the institute of chartered accountants of india, new delhi ind as (ifrs) implementation committee 1...
TRANSCRIPT
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
1
IND AS 33 EARNINGS PER SHARE
ByCA. S. B. Zaware
Central Council Member, ICAI New DelhiMember, Accounting Standards Board
Chairman, Ind As(IFRS) Implementation Committee
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
To prescribe the principles required for the determination of Earnings per share(EPS) as well as its presentation to improve comparability.
The Objective of EPS calculation is to provide a measure performance of the entity with reference to each class of ordinary share in the performance of the entity over the reporting period.
Objective
2
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
This Ind AS shall apply to all the companies that have issued ordinary shares to which Indian Accounting Standards apply.
Where an entity prepares both consolidated financial statements and separate financial statements then the EPS based on consolidated statements shall be disclosed in consolidated statements and EPS calculated on separate financial statements shall be disclosed in separate financial statements.
Scope
3
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
The basic EPS shall be calculated by dividing the profit(loss) attributable to the ordinary equity shareholders by the weighted average of ordinary shares outstanding during the period.For calculating the Basic earnings per share, the amounts attributable to ordinary share holders in respect of profit or loss from continuing and discontinuing operations shall be the amount of earnings.Weighted average number of ordinary shares shall be the outstanding number of ordinary shares at the beginning of the period adjusted by the number of ordinary shares that has been issued or bought back during the period and multiplied by time factor.
Computation of Basic EPS
4
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
The Basic EPS for the current period and for all the periods presented shall be adjusted for events that will result in a change in number of ordinary shares outstanding without a corresponding change in resources as if the event had occurred at the beginning of the earliest period presented. E.g. In a bonus issue the number of ordinary shares outstanding is increased without any increase in earnings.
Computation of Basic EPS (continued.)
5
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
6
Calculation of Basic EPS
Basic Earning Per Share
=
Net profit or loss for the period attributable to the ordinary equity shareholders
Weighted Average Number of Ordinary Shares outstanding during the period
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
7
Determination of Preference dividend
Non-cumulative preference shares: Preference
dividend already declared / provided is to be
considered.
Cumulative preference shares: Preference dividend
payable for the period should be considered,
irrespective of whether it is provided or not.
In case of Cumulative preference shares, arrears of
preference dividend declared and paid should not be
deducted, as they are already considered in the
respective year of accrual.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
8
Ordinary Shares with Different Dividend rights
If an Enterprise has more than one class of Ordinary shares, Net Profit is apportioned over different classes of Ordinary shares according to dividend rights.
EPS is reported separately for every class.
E.g. A Ltd. has 1,00,000 Class A shares and 2,00,000 Class B Shares. Class B Share is entitled to twice the dividend of every Class A share. Net profit for the year is Rs. 3000 Lakhs.
Profit attributable to Class A shares is Rs. 600 lakhs and Class B Shares is Rs. 2,400 lakhs. (Use Concept of Equivalent Shares)
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
9
X Ltd. has following different classes of Ordinary shares of Rs. 10 each, outstanding as on 31st March 2015.
Example – Shares of Different Class
Profit for the year ended 31st March 2015 was Rs. 8,00,000. Calculate Basic EPS.
Class
No. of Shares
Dividend Rights
A 1,00,000 Proportionate to Capital
B 30,000 In proportion of 3:2 with respect to Class A Shares
C 30,000 In proportion of 5:2 with respect to Class A Shares
D 40,000 In proportion of 6:2 with respect to Class A Shares
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
10
Answer
Net profit attributable to each class of shares is calculated by converting shares into Equivalent Shares. Here all shares are converted into Equivalent Class A Shares.
Class
Number of
shares(A)
Ratio of
Rights(B)
Equivalent Class A shares
(C)
Apportioned Net
Profits (Rs.)(D)
Basic EPSRs.
(E) = D/A
A 1,00,000
1:1 1,00,000 2,35,294* 2.35
B 30,000 3:2 45,000 1,05,882 3.53
C 30,000 5:2 75,000 1,76,471 5.88
D 40,000 6:2 1,20,000 2,82,353 7.06
Total 3,40,000 8,00,000* 1,00,000/3,40,000 X 8,00,000
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
11
Transfer to reserves & Tax on Dividend
Transfer to various mandatory reserves appropriated out of earnings available to ordinary equity shareholders, are included and is a part of the Numerator, since profit for EPS calculation is considered as profit earned before appropriation.
Logic: Though these reserves are not immediately available to ordinary equity shareholders, reserves are ultimately meant for distribution amongst the ordinary equity shareholders.
Equity Dividend Distribution Tax u/s 115-O of Income Tax Act, is not deducted from the earnings i.e. the numerator.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
12
Example – Mandatory Reserves
As per the agreement entered with the Debenture holders, X Ltd. is required to transfer adequate portion of its profit to the Debenture Redemption Reserve (DRR), over the period of maturity of debentures, such that, on maturity the DRR would constitute at least half of the amount due to debenture holders. As this amount transferred to DRR is not available for distribution among Ordinary shareholders, CFO of X Ltd. has deducted this amount from numerator in computation of Basic EPS. Is treatment in accordance with the Ind AS-33?
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
13
Answer
The treatment given by X Ltd. is not in accordance with Ind AS-33.
The transfer to DRR would be included and is a part of the numerator in calculating Basic EPS.
Ind AS-33 requires all amounts attributable to Ordinary shareholders, be included in determination of EPS.
The amount transferred to DRR, though not immediately available to Ordinary shareholders, is ultimately meant for distribution among the Ordinary shareholders.
Accordingly it is a part of numerator for calculation of EPS.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
14
Summing up Numerator
• Dividend on Ordinary
Shares (including tax
on dividend)
• Transfer to reserves
Numerator Includes
• Preference Dividend
• Tax on Preference
Dividend
• Taxes on Income
• Current Tax
• Deferred taxes
• Profit brought forward
from previous years
Numerator Excludes
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
15
Weighted Average No. of Ordinary Shares - Denominator
For the purpose of calculating Basic EPS, number of Ordinary shares should be weighted average number of Ordinary shares outstanding during the period.There may be change in shareholders capital during the year due to the issue of fresh shares, buy back, bonus issue, right issue etc. These changes in the capital needs to be considered in calculation of EPS.Logic for Weighted Average Shares: The consideration received/paid for issue/buy back of shares was available to generate the earnings only for the part of the year. Hence the Weight of the time is assigned to number of shares to arrive at weighted average shares.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
16
Example –Weighted Average
Date Particulars Opening
Balance
Shares Issued
Shares bought back
Closing Balance
01.04.1430.06.1401.01.1531.03.15
Opening bal.Issue for CashBuy backClosing bal.
10,00010,00015,00014,000
5,000 1,000
10,00015,00014,00014,000
Calculate the Weighted Average No. of Ordinary Shares from the following Information.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
17
Answer
Alternative 1: Periodical Weightage
= (10,000 x ) + (15,000 x ) + (14,000 x )
= 13,500
312
612
312
Alternative 2: Yearly Weightage
= (10,000 x ) + (5,000 x ) - ( 1,000 x )
= 13,500
1212
912
312
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
18
Timing for inclusion in Weighted Average
In most of the cases, shares are included in the weighted average from the date the consideration is receivable. Following table summarises the various situations
Shares Issued Date of Inclusion
For cash Date on which cash is receivable
Conversion of debt Date of conversion
In lieu of interest Date when interest ceases to accrue
Settlement of liability Date when settlement becomes effective
Acquisition of asset Date when acquisition is recognised
For rendering services
As the service is rendered
Contingently issuable shares
Date on which conditions are met
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
19
Weighted Average in case of Partly Paid Shares
Particulars Weighted Average
Partly paid Ordinary shares participating dividends to the extent of paid up value
Weighted Average is calculated by converting partly paid shares into equivalent fully paid shares.
Partly paid Ordinary shares not entitled to dividends to the extent of paid up value
Not considered in calculation of Basic EPS.
Partly paid shares are treated as option (Potential Ordinary Shares) and considered in calculation of Diluted EPS.
Dividend is paid on the paid up value.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
20
Example – Partly Paid Shares
Date Particulars No. of shares Issued
Face value per share
Paid up value per share
1.4.141.1.15
Opening bal.Issue for Cash
10,000 5,000
Rs. 10Rs. 10
Rs. 10Rs. 5
Calculate Weighted Average No. of Ordinary shares from following information
Answer:Weighted Average Number of Ordinary Shares = (10,000 X 12/12) + (5,000 X 5/10 X 3/12)= 10,625 Shares. for converting
into equivalent units
for Calculating Weighted Average
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
21
Example – Partly Paid Shares
Y Ltd. made the Public issue of 1,00,000 Ordinary shares of Rs. 10 each, during the year ended 31st March 2015.The issue was subscribed fully and the calls were made as given below
Rs. 5 on application and allotment on 1st July 2014Rs. 2 on first call made on September 30th 2014Rs. 3 on Second and final call made on 1st January 2015
Partly paid shares are entitled to the dividend to the extent of paid up value. Y Ltd. had 5,00,000 shares outstanding at the beginning of the year. Net profit for the year ended 31st March 2015 was Rs. 20,00,000.Calculate the Basic EPS.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
22
Answer
Calculation of Weighted Average No. of Shares
No. of Shares
Paid up Value
Equivalent Shares
No. of Months
Weighted Average
5,00,000 10 5,00,000 12 5,00,000
1,00,000 5 50,000 9 37,500
1,00,000 2 20,000 6 10,000
1,00,000 3 30,000 3 7,500
Weighted Average No. of Shares 5,55,000
Basic EPS = 20,00,000 / 5,55,000 = Rs. 3.60
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
23
Weighted Average of Shares having different Face Values
Weighted Average of shares having different face
values, but the same dividend rights with reference to
paid up value, is calculated by converting such shares
into equivalent number of shares of same face value.
E.g. If Company has 15,000 shares of Face value of
Rs. 10 each and 50,000 shares of Face value of Rs. 1
each, then weighted average number of Ordinary
shares would be 20,000 Ordinary shares (Equivalent
to Rs. 10 each) or 2,00,000 Ordinary shares
(Equivalent to Rs. 1 each).
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
24
Adjustment to weighted average for
shares issued without considerationThis is a situation where the number of shares are
increased without corresponding increase in the resources available to generate earnings.
Ind AS-33 has identified such events leading to the increase in shares without corresponding increase in resources. In such cases Ind AS-33 requires the EPS to be presented after adjusting for such events -
For the current period
All prior periods presented in financial statements i.e. Restatement (adjustment to comparative figures.)
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
25
Cases where shares are issued without consideration
Examples:Bonus IssueShare splitReverse share split (consolidation of shares)Bonus element in right issue
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
26
Weighted Average - Bonus Shares
Bonus shares issued are deemed to have been outstanding from the beginning of the earliest reporting period.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
27
Logic for Bonus issue adjustment
1. Bonus issue does not result in change in ownership percentage of the shareholder. As such, to show the dilution in EPS reported in the year of bonus issue without changing previous periods, EPS would give misleading impression of decline in profitability.
2. As bonus shares are issued without consideration, there is no changes in resources generated.
3. Bonus shares are issued by capitalisation of reserves. The reserves contain the profit earned in the previous periods also.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
28
Share Split & Reverse Share Split
Share Split means sub-division of shares. The number of shares is increased after the share split.
Reverse Share Split means Consolidation of Shares. The number of shares is decreased after the consolidation of shares.
Adjustment to be made: Basic EPS for the current year and previous periods should be computed as if the split / reverse split has taken place from the beginning of earliest reported period.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
29
Net profit 2013-14 Rs. 10,00,000
Net profit 2014-15 Rs. 15,00,000
No. of Ordinary shares till 31.3. 2014
10,000
Bonus issue as on 1.4.2014 1:1
Restated EPS 2013-14 10,00,000 / 20,000= Rs. 50
EPS 2014-15 15,00,000 / 20,000= Rs. 75
Example – Bonus Shares
X Ltd. Data. Let us understand the computation
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
30
Right shares
Exercise of right usually give rise to bonus element, as the exercise price of shares is often less than the fair value of the shares.
Number of Ordinary shares to be used for calculating Basic EPS for all periods prior to right issue is given by following formula
Weighted Average No. of Shares
No. of Ordinary shares outstanding prior to issue
Adjustment factor
= X
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
31
Right shares Calculation of Adjustment Factor
Adjustment Factor
Fair value per share prior to exercise of right
Theoretical Ex-right fair value per share
=
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
32
Right shares
Theoretical Ex-right fair value per share
Fair value of all outstanding shares prior to right + amount received from exercise of rights
No. of outstanding shares prior to right + No. of shares issued in exercise of rights.
=
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
33
Right shares
Alternatively Theoretical Ex-right fair value per share
MN + S N + 1
M = Cum Right Market PriceN = No. of Ordinary shares required to get one
right S = Subscription cost of right share
=
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
34
Example – Right Shares
Net profit 2013-14 (April – March)
Rs. 6,00,000
Net profit 2014-15 (April – March)
Rs. 7,50,000
No. of Ordinary shares outstanding prior to right issue.
1,50,000
Right issue 1 : 3
Right issue price Date of Right issue
Rs. 2531.12.2014
Fair Value of Ordinary share immediately prior to rights issue on 31.12.2014
Rs. 45
Compute Basic EPS for 2014-15 & Restated EPS for 2013-14
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
35
Computation of Weighted Average no. Ordinary shares
2013-14 originally reported no. of shares
1,50,000 shares
2013-14 Restated
= 1,50,000 x Adjustment Factor= 1,50,000 x 1.125 = 1,68,750 shares
2014-15 =(1,50,000 X 1.125 X 9/12) + (2,00,000 X 3/12)= 1,26,563 + 50,000= 1,76,563 shares
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
36
Basic Earning per Share
2013-14 originally reported
= 600000/150000= Rs. 4
2013-14 Restated = 600000/ 1,68,750= Rs. 3.56
2014-15 = 750000 / 1,76,563= Rs. 4.25
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
37
Calculation of Adjustment Factor
Adjustment Factor Fair value per share prior to exercise of right
Theoretical Ex-right fair value per share
4540 (Refer next slide.)
= 1.125
=
=
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
38
Theoretical Ex-right fair value per share
Fair value of all outstanding shares prior to right + amount received from exercise of rights
No. of outstanding shares prior to right + No. of shares issued in exercise of rights.
(45 x 1,50,000) + (25 x 50,000) 1,50,000 + 50,000
Rs. 40
=
=
=
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
Dilution is a reduction in earnings per share resulting from the assumption that convertible instruments are converted, that options or warrants are exercised, or that ordinary shares are issued upon the satisfaction of specified conditions.
Similarly, potential ordinary shares would be treated as anti dilutive when and only when their conversion into ordinary shares would increase the EPS or decrease the loss per share.
Diluted Earnings per Share
39
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
For calculating diluted EPS, an entity needs to adjust its earnings as well as the weighted number of ordinary shares outstanding for the effects of all potential ordinary shares.The earnings attributable to ordinary shareholders used in calculating basic EPS is increased by the post tax dividends and interest in respect of dilutive potential ordinary shares and is adjusted for any other changes in income or expenses that would result from the conversion of the dilutive potential ordinary shares, andthe weighted average number of ordinary shares outstanding will get increased by the number of additional shares that will be issued.
Computation of Dilutive EPS
40
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
Example: 10% debenture of Rs. 1000 will be converted into 10 shares ,therefore, there will be a saving on interest cost of Rs. 70 (after income tax say @ 30%), which will be added to the earnings and the number of shares that will be issued i.e.. 10 will be added to the weighted number of shares to calculate the Dilutive EPS.
In determining whether potential ordinary shares are dilutive or ant dilutive, each issue of potential ordinary shares is considered separately and the sequence shall be from the most dilutive to the least dilutive.
Computation of Dilutive EPS (continued.)
41
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
Options and warrants are considered dilutive when ordinary shares are issued for less than the average market price of ordinary shares. The amount of dilution is the average market price of ordinary shares during the period minus the issue price of the shares.
Where the entity repurchases its own shares, such as written put options and forward purchase contracts, are considered in the calculation of dilutive EPS if the effect is dilutive i.e. the exercise price is above the average market price.
Treatment of Options, Warrants and written Put Options
42
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
43
Potential Ordinary shares –Meaning
A potential Ordinary share is a financial instrument or other contract that entitles, or may entitle, its holder to Ordinary shares.
Examples of potential Ordinary shares are:Debt instruments or preference shares, that are convertible into Ordinary shares;
Share warrants;
Options giving right to subscribe for Ordinary shares
Shares issuable on satisfaction of certain conditions
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
44
Classification of Potential Ordinary Shares
Dilutive: PES are said to be Dilutive when conversion
of PES leads to decrease in Basic EPS. In following
circumstances PES are dilutive
Exercise price of options is less than the fair value of
Ordinary shares. E.g. Market price of the share is Rs. 250
and employees who are holding ESOP can purchase shares
at Rs. 125. ???
PES are converted into Ordinary shares without any exercise
price. E.g. each debenture holder will get 4 Ordinary shares.
Anti dilutive : Conversion of PES for Diluted EPS
calculation does not lead to decrease in Basic EPS.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
45
Diluted EPS
EPS will be dilutive only when conversion of
potential Ordinary share would decrease the Basic
EPS.
Anti- dilutive EPS (i.e. Increase in Basic EPS) is
ignored and not presented.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
46
Calculation of Diluted EPS
Diluted Earning Per Share
Net profit or loss for the period attributable to the Ordinary equity shareholders duly adjusted with dividend, interest and other related expenses on dilutive potential Ordinary shares.
Weighted Average Number of Ordinary Shares outstanding during the period Plus potential No. of Ordinary shares.
=
Let’s understand the numerator and denominator in detail.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
47
Adjusted Net Profit - Numerator
Particulars Amount
Numerator as in Basic EPS ------
Add: 1. Dividend recognised on Dilutive PES
(e.g. Preference Dividend)2. Dividend Distribution Tax on above
dividend3. Interest recognised on Dilutive PES (E.g.
interest on convertible debentures)
------------
------
Add/Less: Tax amount of any change in expenses or income
------
Adjusted Net Profit ------
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
48
Adjusted Net Profit – Discontinuing operations
The Net Profit can be classified into two types
Net profit from Continuing Operations
Net profit from Discontinuing Operations
Basic EPS is calculated for both types with reference to both above referred categories.
Diluted EPS is calculated by considering Net profit from the continuing operations only.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
49
Example – DEPS – Adjusted NP
Calculate Numerator for Diluted EPS of Bouncer Ltd. Rs. Lakhs
1. Net Profit available to Ordinary Equity shareholders5,000
2. 10% Convertible Debentures 5003. 8% Convertible Preference Shares 2004. 10% Non Convertible Preference Shares 3005. Dividend distribution Tax 20%
(Actual Rate : 20.357647%)1. Tax Rate applicable to Bouncer Ltd. 30%2. Ignore Surcharge and Education Cess.3. CEO of the company is entitled to Performance
Incentive of 5% of Profit before Tax.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
50
Answer
Particulars Amount
Net Profit for Basic EPSAdd: 1. Interest on 10% Convertible Debentures2. Preference dividend on 8% Convertible
preference Shares3. Dividend distribution Tax @ 20% on above4. Incentive to CEO 5 % of Rs. 50 lakhs
5,000
50
163.20
(2.50)
Less: Tax Increase @30 % on Rs. 47.50 Lakhs (14.25)
Adjusted Net Profit 5052.45
Note: 10% Non Convertible Preference Shares are not Potential Ordinary shares and hence not considered in adjusted Net profit calculation.
Rs. Lakhs
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
51
Adjusted No. of Shares - Denominator
Particulars Amount
Denominator as in Basic EPS ------
Add: Weighted average of additional Ordinary
shares which would have been outstanding assuming conversion of PES ------
Adjusted No. of shares ------Weighted Average of additional Ordinary shares should be calculated considering-
Deemed date of conversion of PES Price at which conversion takes place
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
52
Deemed Date of conversion of PES
Particulars Deemed Date of conversion
When PES were outstanding at the beginning of the period(See Note Below)
Beginning of the period
When PES are issued during the current year
Date of issue of PESNote: Even if the PES outstanding at the beginning of the year are converted into Ordinary Shares, during the period, they will be considered in Diluted EPS calculation from the beginning of the year till the date of conversion. After the conversion they will be considered in Basic EPS Calculation.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
53
Example – Diluted EPS – Weighted Average
Let’s understand denominator.
Capital Structure on 1.4.2014Ordinary Equity Share Capital (FV Rs. 10) 10,00,000
12% Convertible Debentures (FV Rs. 100) 5,00,000
(Each Debenture Convertible into 3 Shares)
Changes in Capital Structure During 2014-15On 1st October 2014, 2500 Debentures were converted into Ordinary shares. Remaining debentures were outstanding at the year end.
On 1st Jan 2015, Additional 1,000 12% Convertible Debentures of Rs. 100 each were issued on 3:1 Conversion basis.
Calculated Weighted Average for calculating Diluted EPS.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
54
AnswerParticulars No of
SharesNo. of Month
s
Weighted Average
1,00,000 Ordinary Shares 1,00,000
12 1,00,000
7500 Ordinary Shares issued on conversion of 2500 DebenturesWeighted Avg. no. of Ordinary shares for Basic EPS calculation
7,500 6 3,750
1,03,750
2,500 Convertible Debentures Converted on 1st October 2014
7,500 6 3,750
2,500 Convertible Debentures Outstanding at year end
7,500 12 7,500
Issue of 1000 convertible debentures on 1st Jan 2015
3,000 3 750
Adjusted No. of shares 1,15,750
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
55
Example – DEPS
Particulars Situation 1 Situation 2
Net profit for 2014-15 Rs.No. of Ordinary shares outstandingBasic EPS Rs.No. of 10% convertible debentures of Rs. 100 each
7,50,0001,50,000
510,000
7,50,0001,50,000
510,000
Continued…..
Calculation of DEPS in case of Convertible Debentures
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
56
Particulars Situation 1 Situation 2
Conversion ratio 3 Ordinary shares for every 2 debentures.
1 Ordinary shares for every 2 debentures.
No. of Ordinary shares on conversion
15,000 5,000
Interest expenses Rs. 1,00,000 1,00,000
Income Tax relating to interest @ 35% Rs.
35,000 35,000
Continued…..
Example – DEPS
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
57
Particulars Situation 1 Situation 2
Adjusted net profit for the year Rs.
7,50,000+ 1,00,000- 35,000= 8,15,000
7,50,000+ 1,00,000- 35,000= 8,15,000
Total No. of Ordinary Shares 1,50,000+ 15,000 = 1,65,000
1,50,000+ 5,000
= 1,55,000
Diluted EPS Rs. 4.94 5.26
Effect Dilutive Anti dilutive
Basic EPS Rs.Diluted EPS RS.
5.004.94
5.005.00???
Answer – DEPS
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
58
Effect of share option on diluted EPS
Options are considered in computation of Basic EPS, only after the options are exercised.
Till the time options are not exercised, they are considered only in calculation of Diluted EPS.
The options are considered Dilutive to the extent of difference between
No. of shares issuable under option contract at Exercise price &
No. of shares that would have been issued at fair value
Option exercisable at or above fair value is not dilutive, but anti dilutive.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
59
Option Exercise price
The exercise price of the option, no. of shares issuable under option is determined from the terms of the Option contract.
When exercise price of the option is in a particular range (e.g. Rs. 60 to 90), the computation of number of shares issuable under the option contract assumes the most advantageous conversion rate or exercise price from the standpoint of the holder of the potential Ordinary shares. (in our example it will be Rs. 60)
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
60
Example – DEPS
Net profit 2014-15 Rs. 7,50,000
Weighted average no. of Ordinary shares outstanding during 2014-15
1,50,000
Average fair value of 1 Ordinary share during 2014-15 Rs. 40
No. of Ordinary shares under option during 2014-15 25,000
Exercise price for shares under option
Rs. 25
Calculate Basic and Diluted EPS from the following information
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
Example on Effect of share option on diluted EPS
Particulars Earnings Rs.
Shares EPSRs.
Net profit for 2014-15 7,50,000
Weighted average no. of Ordinary shares outstanding during 2014-15
1,50,000
Basic EPS 5.00
No. of Ordinary shares under option
25,000
No. of Ordinary shares that would have been issued at fair value
(25,000 x 25 ) /40
(15,625)
Diluted EPS 7,50,000 1,59,375 4.71
61
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
62
Particulars Earnings Rs.
Shares EPSRs.
No. of Ordinary shares under option
25,000
No. of Ordinary shares that would have been issued at fair value(25,000 x 25 ) 40 (15,625)
Diluted EPS 7,50,000 1,59,375 4.71
.
.
Example on Effect of share option on diluted EPS
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
63
Sequence of potential Ordinary shares
There may be more than one issue or type of potential Ordinary shares. E.g. Company may have Convertible Debentures, Employee Stock Options etc.In considering whether potential Ordinary shares are dilutive or anti-dilutive, each issue or series of potential Ordinary shares is considered separately rather than in aggregate.The sequence in which potential Ordinary shares are considered may affect whether or not they are dilutive.Therefore, in order to maximize the dilution of Basic EPS, each issue or series of potential Ordinary shares is considered in sequence from most dilutive to less dilutive to least dilutive.
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
64
Example – Determination of Sequence
Net profit for 2014-15 Rs. 7,50,000 Weighted average no. of Ordinary shares outstanding during the year 1,50,000 Average fair value of Ordinary shares during theyear Rs. 40
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
65
Example – Determination of Sequence
Particulars Conversion Ratio
Options 25000 Ordinary shares at exercise price of Rs. 25
10 % Convertible preference (FV of Rs. 6,00,000] 1 Ordinary share of Rs. 10 each for every 6 Preference shares
held 12% convertible Debentures 4 Ordinary shares of [ Face Value Rs.10,00,000 ] Rs. 100 each for every
Debentures held Tax Rate 35%
Dividend distribution tax rate 20%
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
66
Answer – Determination of Sequence
Potential Ordinary
Share Source
Increase in
earningsRs.
Increase in No. of shares
Incremental EPS
Rs.
Sequence
Option 0 9,375 0 I
10% Preference Share
72,000 10,000 7.20 III
12% convertible Debentures
78,000 40,000 1.95 II
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
Answer – Determination of Sequence
Particulars Net Profit attributable to Ordinary
Shareholders
No. of Ordinar
y shares
EPS Remarks
Basic EPS Calculation
7,50,000 1,50,000 5.00
Option 0 9,375
After option 7,50,000 1,59,375 4.71 Dilutive
12% convertible Debentures
78,000 40,000
After Debentures 8,28,000 1,99,375 4.15 Dilutive
10 % Preference shares
72,000 10,000
After Preference shares
9,00,000 2,09,375
4.30
Anti- Dilutive
67
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
68
Answer – Determination of Sequence
Basic EPS Rs. 5.00
Diluted EPS Rs. 4.15
(Not Rs. 4.30)
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
69
Contingently Issuable Shares
Meaning: Ordinary shares which are issuable upon the satisfaction of certain conditions resulting from contractual arrangements are called as contingently issuable shares.Timing of inclusion in computation of EPS:EPS Conditions are met Conditions not yet met
Basic Included from the date when conditions are met
Not included if conditions are not met
Diluted Included up to the date of meeting the conditions .
Included from beginning of period of contractual arrangements
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
An entity shall present in the statement of profit and loss basic and diluted earnings per share for each class of ordinary shares that has a different right to share in profit for the period.
An entity that reports a discontinued operation shall disclose the basic and diluted amounts per share for the discontinued operation either in the statement of profit or loss or in the notes.
An entity shall present basic and diluted earnings per share, even if the amounts are negative (i.e.. loss per share)
Presentation
70
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
The amounts used as earnings and weighted average number of ordinary shares in calculating basic and diluted earnings per share and reconciliation thereof.
A description of share transactions that occur after the reporting period and that would have changed the number of ordinary or potential ordinary shares outstanding at the end of the period if those transactions had occurred before the end of the reporting period.
Disclosure
71
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
Existing AS 20 does not specifically deal with
options held by the entity on its shares, e.g.,
purchased options, written put option etc. Ind AS
33 deals with the same.
Ind AS 33 requires presentation of basic and diluted
EPS from continuing and discontinued operations
separately. However, existing AS 20 does not
require any such disclosure.
Comparison between AS 20 and Ind AS 33
72
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
Existing AS 20 requires the disclosure of EPS with and without extraordinary items. Since as per Ind AS 1, Presentation of Financial Statements, no item can be presented as an extraordinary item, Ind AS 33 does not require the aforesaid disclosure.
Certain compulsory convertible instruments may be treated as ordinary equity instruments from the beginning under Ind AS 33 and, thus, will impact the computation of Basic EPS as well as the diluted EPS but under AS 20,these instruments will be considered for computing only the diluted EPS and not the basic EPS.
Comparison between AS 20 and Ind AS 33
73
The Institute of Chartered Accountants of India, New Delhi
Ind AS (IFRS) Implementation Committee
74