the greek psi 10233

33
March 2012 Greek PSI At the Dawn of the Biggest Debt Liability Management Exercise in History... Ioannis Sokos Interest Rate Strategist

Upload: nikos-panayotopoulos

Post on 21-Apr-2015

213 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: The Greek Psi 10233

March 2012

Greek PSI

At the Dawn of the Biggest Debt Liability Management Exercise in History...

Ioannis SokosInterest Rate Strategist

Page 2: The Greek Psi 10233

2

Contents

1. Greek Debt and the PSI Pool

2. Participation and Valuation of the PSI

3. 130bn Bailout Package & Greek Political Landscape

4. Tendering and Voting Mechanics

5. “New Bonds” – Legal Points

6. Implications of the PSI on Greek CDS

Page 3: The Greek Psi 10233

3

1. Greek Debt Vs The PSI Pool

Page 4: The Greek Psi 10233

4

From July 21st to February 21st & Beyond…

� 2011, July 21st: First attempt for a restructuring of Greek bonds with NPV loss of 21%, main benefit was the extension of maturities of the existing bonds (rescheduling), 4 available options were offered to investors with equal NPV loss of 21%, GGB Mar-12 was trading at 76% at that point. [We knew the method but we didn’t know the target]

� 2011, October 26th: The July 21st deal was not adequate anymore since Greek macroeconomic projections have deteriorated further and Greek debt was on an unsustainable path, agreement on 50% face value haircut, targeting a 120% Debt/GDP in 2020, EUR 130bn of additional financing to Greece, GGB Mar-12 was at 53%. [We knew the target but we didn’t know the method]

� 2012, February 21st: Greek macroeconomic projections have deteriorated even further, face value haircut increases to 53.5%, NPV loss of around 75% for investors, voluntary PSI targeting 95% participation, some degree of OSI (official sector involvement) via lower interest on EU bilateral loans and distribution of ECB & NCBs profits on SMP’s holdings of GGBs until 2020, GGB Mar-12 was trading at 33%.

The Exchange Offer

� PSI: For every 1000 euros face value of existing GGBs investors will get:

� 150 euros of EFSF 1y & 2y bonds (PSI Payment Notes, 50%/50% split)

� 315 euros of new Greek Bonds issued by Greece� These bonds will form a bundle of 20 different bullet bonds

maturing from 2023 to 2042 with a step-up coupon structure (2% up to 2015, 3% from 2016-2020. 3.65% in 2021 and 4.3% thereafter, and special features like the Co-Financing Agreement.

� 315 euros of notional of GDP-linked securities (capped payoff of 1%, start paying from 2015 onwards)

� They will also receive any accrued interest on their existing GGBs holdings in the form of EFSF 6m T-bills.

� Face value haircut of 53.5% and estimated NPV haircut of 74.2%(ignoring GDP warrants which can add a maximum NPV contribution of 1.78% if they pay maximum amount each and every year) at a 12% discount rate.

PSI Timeline

Fri 24 Feb PSI Public Offer

Mon 27 Feb German Parliament approved second Greek programme

Wed 29 Feb Finnish Parliament approved second Greek programme

Thu 01 Mar Eurogroup Meeting duscussing PSI progress

Fri 02 Mar EU Heads of States Meeting

Wed 07 Mar Revocation deadline for the PSI

Thu 08 Mar Expiration deadline for the PSI

Fri 09 Mar Results Announcement

Mon 12 Mar Settlement for Greek law bonds

Tue 13 Mar IMF Board Meeting to decide on contribution

Tue 20 Mar Redemption of the Mar 2012 GGB - Held by ECB

27 - 29 Mar Foreign Law Bonds - Bondholder Meetings

Wed 11 Apr Settlement Date for Foreign Law bonds

Sun 29 Apr Greek Elections ?

7 Long Months…

Page 5: The Greek Psi 10233

5

Greek Debt Profile – Basic Components: Official Vs Private Holdings

Cumulative: 20 29 38 53 65 73 78 88 94 100 102 108 110

Tranches: 20 9 9 15 12 8 5 10 6 6 2 6 2

May-10 Sep-10 Dec-10 Mar-11 Jun-11 Dec-11 Feb-12 Mar-12 Jun-12 Sep-12 Dec-12 Mar-13 Jun-13

EU/IMF Aid Disbursements Profile

EUR 37bn Remaining

Greek Debt Composition (1)

(1) http://www.minfin.gr/content-api/f/binaryChannel/minfin/datastore/11/e9/47/11e94797847da1484fb1e58e1b7d2bfa295ef500/application/pdf/Bulletin_No64.pdf

� EUR 237bn of GGBs (BBG: GGB Govt)

� EUR 18bn of International GGBs (BBG: Greece Govt)

� EUR 4bn of Hellenic Railways Bonds (BBG: HELNRR Govt)

� EUR 16bn of T-bills (BBG: GTB Govt)

� EUR 73bn of EU/IMF loans disbursed from the EUR 110bn bailout package.

� EUR 19bn of Other Loans

� TOTAL: EUR 368bn of debt, or 169% of GDP in the end of 2011

Greek Debt Before & After PSI

� Debt in private sector hands will be replaced by debt in official sector hands, including EU/IMF, EFSF loans, and ECB’s holdings.

� This means that it will be impossible to have a second restructuring without substantial official sector involvement. The New GGBs will be only 18% of Greek debt in 2015.

� EU/IMF tranches are the most “senior” ones across all Greek debt. Any potential holdout bonds will be the most “junior”.

Greek Debt Composition

55.9%

15.3%

4.1%

19.8%

4.9%

Greek Bonds (ex-SMP) SMP's GGBs

T-Bills EU/IMF Loans

Other Loans

206

56.5

73

0

15 18

62

27.1

64

167

618

0

50

100

150

200

250

GGBs ECB's GGBs EU/IMF EFSF Loans T-Bills Other Loans

Before PSI - Feb 2012

1/1/2015 - End of ProgrammeFrom 56%of the debt ahead of

PSI to 18% of the debt in 2015

Page 6: The Greek Psi 10233

6

The 5 Pools of Bonds of the Greek PSI

Bonds Category Outstanding Amount % of Total Exchange Offer Consent Solicitation Aggregate CACs

Greek Law "Eligible Titles" 177.31 86.2% Yes Yes Yes

Foreign Law Gov Bonds 16.87 8.2% Yes Yes No

Foreign Law Guaranteed 2.97 1.4% Yes Yes No

Exchange Designated Securities 7.89 3.8% Yes No No

CHF Bond 0.54 0.3% No Yes No

TOTAL PSI POOL: 205.58 100.0%

Greek PSI Pool of Bonds

86.2%

8.2%1.4% 3.8% 0.3%

Greek Law "Eligible Titles" Foreign Law Gov Bonds

Foreign Law Guaranteed Exchange Designated Securities

CHF Bond

� Because of the aggregate CACs in the Greek Law “Eligible Titles”and the requirements of a 50% quorum and 2/3 majority voting, the minimum possible participation in Greek Law bonds that couldactivate the CACs is 59.1bn or 28.75% of the total PSI pool.

� This means that with a 28.75% participation Greece could actually amend the terms of 87% of the overall outstanding amount.

� Our view is that the Greek CACs will be activated, thus leading to a 86.2% minimum participation for the whole PSI.

� Collective Action Clauses on foreign law bonds apply on a bond

by bond basis. There will definitely be some blocking positions and it is difficult to assess the potential participation from this pool of bonds.

� Over the last few days, there has been some trading activity on foreign law bonds, and this change of hands in the last hours ahead of the PSI could cost in terms of participation.

� The Greek Law “eligible titles” is the only one of the 5 categories that includes aggregate CACs. Exchange designated securities (guaranteed and physical securities) require no consent solicitation while in the CHF bond there is no exchange invitation.

� With respect to the remaining 14%, there are holders of foreign law bonds (Greek banks, European banks, part of IIF committee) that have shown their commitment of participating in the PSI. However, there will be also blocking states on some foreign law bonds which will create hold-out investors. Whether participants will be enough to reach the 90% threshold is uncertain at this point. Greece is in a rush to complete at least the Greek Law bonds exchange (including the March 2012) and then it can deal separately with the foreign law bonds holdouts.

Page 7: The Greek Psi 10233

7

OSI: Treatment of ECB’s & NCB’s GGBs Holdings

� ECB’s SMP holdings along with NCBs’ GGBs holdings received special treatment so that they can escape the consequences from the activation of CACs on Greek law bonds.

� They exchanged their holdings with new Greek bonds, identical in all payment and maturity terms, BUT with different ISINs and different issuance date since all of these bonds were created on Feb 20th 2012.

� Thus, they are not eligible for CACs, given that one of the four basic terms for eligibility in Greek law CACs is that the bonds must have been issued no later than 31/12/2011.

� Greece will have to repay at PAR EUR 4.67bn of March 20th 2012 bonds that ECB is holding. The difference of PAR – Purchase price and the coupon will be re-distributed by ECB to NCBs in order to be used for the Greek programme. Still lacking details on the specific profit distribution mechanism.

� Following question on ISDA website whether ECB’s bond swap constitutes a credit event, ISDA DC decided on 1st of March that it does not.

8.3

10.0

6.7

2.3

5.3

1.9

5.8

1.4 1.3 1.3

0.1

0.9

0.1 0.1

11.1

-

2

4

6

8

10

12

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

Billions

20/03/2012 4,669,387,000

18/05/2012 3,334,299,000

20/08/2012 3,133,923,000

20/02/2013 443,278,000

20/05/2013 4,588,895,000

20/05/2013 1,004,865,627

03/07/2013 84,300,000

20/08/2013 2,170,000,000

11/01/2014 1,853,162,913

20/05/2014 4,154,750,000

01/07/2014 30,000,000

20/08/2014 3,958,820,000

20/07/2015 3,491,380,000

20/08/2015 3,188,300,000

20/07/2016 2,307,593,000

04/04/2017 48,000,000

20/04/2017 1,353,800,000

20/07/2017 3,877,550,000

20/07/2018 1,856,380,000

19/07/2019 3,752,450,000

22/10/2019 2,016,982,997

19/06/2020 1,366,350,000

22/10/2022 1,306,698,000

20/03/2024 1,305,870,000

25/07/2025 80,296,800

20/03/2026 936,706,000

25/07/2030 94,512,350

20/09/2037 132,800,000

Total 56,541,349,687

ECB's & NCB's HoldingsECB’s & NCBs’ GGBs Holdings

Greece still needs to find EUR 4.7bn to repay

the ECB at PAR for the Mar-2012 bond

redemption. Then according to the OSI

guidelines, ECB via NCBs may re-distribute the

profit (PAR-purchase price) to Greece for debt

sustainability purposes. Therefore the

EFSF/IMF facility will need to disburse CASH to

Greece by March 20th the latest.

Page 8: The Greek Psi 10233

8

2. Participation & Valuation of PSI

Page 9: The Greek Psi 10233

9

Minimum Participation Conditions (1/2)

� P > 90% (Minimum Participation Condition): The republic WILL COMPLETE the exchange of validly tendered designated securities if more than 90% has been tendered for exchange pursuant to the invitation and the parallel invitations by the expiration deadline (no reference to CACs at this point).

� 75% < P < 90% : The republic, in consultation with its official sector creditors, reserves the right to waive the minimum participation condition and proceed to exchange designated securities tendered pursuant to the invitation (still no reference to CACs).

� CACs Activation: IF the republic has received tenders of designated securities and has obtained consents to modify designated securities in the invitation THAT upon acceptance would result in at least 90% of the aggregate principal amount outstanding of the overall debt becoming either EXCHANGED upon acceptance by the republic or SUBJECT TO the proposed amendments, the republic, in consultation with its official sector creditors, INTENDS to put into effect the proposed amendments to all the eligible titles, as applicable.

� P < 75% : If less than 75% has been validly tendered for exchange and the republic has not obtained consents in the consent solicitation representing at least 75% of the aggregate principal amount, the republic WILL NOT

PROCEED with any part of the transactions.

� To activate the CACs on Greek law bonds you need a 50% quorum and 2/3 majority, i.e. a minimum of EUR 59.1bn or 28.7% of the total PSI pool. This can be enough to put into place the proposed amendments to the remaining EUR 118.2bn of Greek law bonds, reaching a 86.2% participation.

� However this is not enough in order to reach the above 90% overall participation. From the remaining EUR 28.27bn Greek bonds you need another EUR 7.8bn (28% of total non-Greek law) participation (tendered in the invitation or after proposed amendments are put in place).

� Still, even if you manage to get a 90% participation after the proposed amendments have been put in place, there is a 5% gap with the assumed participation of 95% in the IMF DSA. We believe that the 95% participation is the strictest threshold of all given IMF’s insistence for no more than 120% debt/GDP in 2020.

� This means that there are no provisions in the programme for this extra 5% of holdouts. If Greece chooses to pay those bonds at PAR at their maturity, the EUR 130bn might not be enough to finance the country’s funding needs until the end of the programme period.

Page 10: The Greek Psi 10233

10

Minimum Participation Conditions (2/2)

The Republic may, in its sole discretion, extend, re-open, amend, waive any condition of or terminate the invitation or modify any settlement date at any time (subject to applicable law and as provided in this invitation memorandum) with respect to one or more series of designated securities. Details of any such extension, re-opening, amendment, waiver, termination or modification will be announced as provided in this invitation memorandum as soon as reasonably practicable after the relevant decision is made. If the Republic terminates the invitation with respect to any series of designated securities, designated securities of that series in respect of which participation instructions have been submitted will be released from any blocking and will no longer be subject to the invitation. The Republic shall have complete discretion in determining whether to terminate the invitation for any series of designated securities and any such termination will have no consequence with respect to the invitation for all other series of designated securities.

Greece Can Change Everything In the PSI Invitation In its Own Discretion

Page 11: The Greek Psi 10233

11

Valuation of the PSI

Estimating the NPV of the PSI Deal Cash Flows Relating to New Greek Bonds

Estimating the NPV of the New Greek Bonds� NPV estimation, once the projected cash flows are

known, solely depends on the selection of a discount rate.

� The PSI deal has an NPV of 25.8% at a 12% discount rate which becomes 30% under a 9% discount rate (ignoring GDP-linked securities).

� The 30y new Greek bonds reach NPV of 21.4% under 15% discount rate and 16.8% under 18% discount rate and are likely to be the cheapest to deliver in an upcoming CDS auction.

� The repayment profile of the bundle of 20 new Greek bonds is equivalent to an amortizing 30y bond.

0

1

2

3

4

5

6

7

8

9

10

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

Amortizing Notional

Coupon Payments

36.9

34.231.9

30.028.4

27.025.8

24.8 23.9 23.1 22.4 21.8 21.3 20.9 20.421.9

19.216.9

15.013.4

12.010.8

9.8 8.9 8.1 7.4 6.8 6.3 5.9 5.4

0

5

10

15

20

25

30

35

40

45

50

6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% 17% 18% 19% 20%

Greek Discounting Rate (flat)

NP

V

Total NPV for Investors

EFSF 2y Notes

NPV of new PSI Bonds

NPV Estimates of New Greek Bonds for Various Discount Rates

€ 0

€ 5

€ 10

€ 15

€ 20

€ 25

€ 30

€ 35

€ 40

€ 45

€ 50

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

12% 15%

18% 20%

Page 12: The Greek Psi 10233

12

Greek Law Bonds – In Search for Value…

� The outlier GGB Apr-13 is not PSI eligible and this is why it is trading at a premium.

� The average price of Greek law GGBs is 21.40 which corresponds to a discount rate of 17-18%.

� Even for a discount rate of 15%, there are GGBs in the long-end of the curve which trade below the expected NPV of the PSI deal. Implementation risks may form part of this price discount.

� 5y-10y Portuguese bonds trade at around 15% at the moment, and this can be considered as a floor for post-PSI trading of the new Greek bonds. It’s hard to believe Greece could trade tighter than Portugal (but Portugal could rally at some point).

Greek Law Bonds Prices Vs PSI NPV Estimates

Greek Law Bonds with Outstanding > EUR 1bn

15

20

25

30

35

40

20/0

3/20

1218

/05/

2012

20/0

8/20

12

22/1

2/20

1220

/02/

2013

19/0

4/20

1320

/05/

2013

20/0

5/20

13

20/0

8/20

1322

/12/

2013

11/0

1/20

1420

/05/

2014

21/0

5/20

14

10/0

8/20

1420

/08/

2014

04/0

2/20

1520

/07/

2015

20/0

8/20

15

20/0

7/20

1604

/04/

2017

20/0

4/20

1720

/07/

2017

20/0

7/20

18

19/0

7/20

1922

/10/

2019

19/0

6/20

2022

/10/

2022

20/0

3/20

24

25/0

7/20

2520

/03/

2026

25/0

7/20

3020

/09/

2037

20/0

9/20

40

Last Closing Price (BBG)

r = 15%

r = 12%

r=9%

Page 13: The Greek Psi 10233

13

Greek Foreign Law Bonds – In Search for Value…

� The May 15th 2012 bond is currently trading at around 80 as the market believes that this bond will be paid at PAR.

� Prices fall from 2013 onwards due to the embedded Greek post-PSI default risk, but are above the Greek law bonds.

� The average price of all foreign law bonds (for which BBG has a price) is 34.75, which corresponds to a discount rate of 6-7%. This is of course distorted by the very expensive May-2012 bond which is expected by the market to be paid at PAR.

� We don’t think it is right to assess the potential exit yield from the International Law bonds because not all of them are going to participate in the PSI (hold-outs) and thus they are not a fair proxy of the potential PSI package value.

� Out view is that there is a lot of uncertainty on whether holdout international bonds will be paid at PAR. Given that, we think that the 2012/13 international bonds are trading expensive given the risks. The holdout strategy is a very risky one given the narrow limits of available funding for Greece’ funding needs until the end of the programme.

Greek Foreign Law Bonds Prices Vs PSI NPV Estimates

International Law Greek Bonds for which we get a BBG Price

15

25

35

45

55

65

75

85

95

15/0

5/20

1225

/06/

2013

05/0

7/20

1314

/07/

2015

01/0

2/20

1608

/04/

2016

11/0

4/20

1622

/08/

2016

05/0

7/20

1811

/03/

2019

13/0

7/20

2007

/07/

2024

06/0

7/20

2514

/04/

2028

10/0

5/20

3417

/07/

2034

Last Closing Price (BBG)

r = 15%

r = 12%

r=9%

Page 14: The Greek Psi 10233

14

3. EUR 130bn Bailout Package & Greek Political Landscape

Page 15: The Greek Psi 10233

15

Package of EUR 130bn – Funding Needs & Sources

� Greece will receive a 2nd bailout package of EUR 130bn on top of the EUR 37bn (becomes EUR 34bn after step-out EU members) remainder of the 1st EU/IMF programme.

� This programme is supposed to fully finance Greece at least until the end of 2014. In 2015 Greece will have to either get a 3rd programme (conditional on hitting all performance targets) or borrow from the markets (very low probability) or default on its debt obligations and do a second restructuring.

� In the table below we explain how the EUR 130bn package will be spent, by analysing funding needs and sources up to the end of 2014.

PSI Sweeteners EFSF Bonds 30.0 Privatisations 12.0

Accrued Interest EFSF Bills 5.5 Original 110bn aid 34.0

Bank Recapitalisation 50.0 2nd Bailout Programme 130.0

Deficit 23.0 Total Funding Sources 176.0

GGBs Redemptions 29.4

EU/IMF Repayment 8.5

5% PSI Holdouts 10.3

T-bills Reduction 9.0

Others 6.5

Total Funding Needs 172.2

Up to end of 2014

Funding Needs Funding Sources

� This proves why Greece has no room at all to pay holdouts at PAR, beyond the 5% assumption in the IMF’s DSA. This provision is included in the funding needs already, assuming that most holdouts will be in the short-end of the curve. Also, an undershoot in Privatisations or overshoot in Deficit is very likely, thus implying even less room to pay holdouts at PAR.

� Whether or not Greece will receive a 3rd programme will depend on the implementation of the second one and on the Global Economic conditions prevailing at that time.

Page 16: The Greek Psi 10233

16

Greek Political Situation (1/2)

Parliamentary Seats (300)

Recent Polls – PASOK is below ND since Aug 2011

Main Parties & Leaders

� PASOK won the 2009 elections and obtained one of the strongest majorities in recent Greek political history of 160 seats.

� The austerity measures have led many PASOK MPs to express their disagreement and leave the party. PASOK’s majority has weakened substantially in line with its popularity in recent polls.

� ND has followed a hard opposition line, opposing the MTFS and the IMF memorandum. They support more spending cuts and less tax increases in order to boost the economy. They believe in renegotiating the terms of the MOU with Troika. They approved the latest austerity measures but with significant political casualties.

� The call of a referendum in November 2011 by PASOK’ Papandreou proved to be the move that marked the end of PASOK’s independent government.

� Since November, PASOK, ND & Laos formed a coalition government under Mr. Papademos who became PM. The three parties together had 253 seats. Only 199 MPs voted yes in the 2nd bailout programme. The sole purpose of the temporary coalition government is to approve the 2nd bailout programme, conduct the PSI and lead the country into elections.

� Laos left the coalition party on Sunday Feb 19th as it did not vote for the new round of austerity measures. PASOK and ND lost 22 MPs each and look much weaker in the parliament now. Laos lost 2 MPs who voted yes, leading to 63 independent MPs in the parliament, one more than ND’s MPs which is the leading party in the polls.

Party Ideology Leaders

Pasok Centre-Left PapandreouND Centre-Right Samaras

KKE Communist Papariga

Laos Right-Wing Karatzaferis

Syriza Left-Wing Tsipras

131

62

21

14

9

63

Pasok ND KKE

Laos Syriza Independent

0

10

20

30

40

50

60

Sep-09 Jan-10 May-10 Sep-10 Jan-11 May-11 Sep-11 Jan-12

PASOK ND

KKE LAOSSYRIZA

Page 17: The Greek Psi 10233

17

Greek Political Situation (2/2)

� One of the reasons explaining the harsh stance of EU leaders on Greece and the insistence for increased conditionality and surveillance is the rapidly changing political environment in Greece. This is uncharted territory for Greeks themselves as the two biggest political parties of PASOK and ND have governed Greece since the return of democracy in 1974, always obtaining very high shares in polls and elections. This time looks much different though. Three opinion polls that took place over the weekend of 18-19/2 came on time to validate this point. A coalition government will be the only available option while there is a mixture of left and right parties ready to enter the parliament with more seats than they ever had.

� We present the average outcome of these three polls according to which ND comes first with a 22.3% share, much lower than the above 30% share that it had ahead of the “yes” vote to the latest round of austerity measures. Samara’s turn in the last critical vote did cost him in the polls as he had to dismiss 22 MPs from the ND party. The second party in the polls appears to be the Democratic Lefts with 12.3%, a new political party formed in 2010 that takes advantage of the PASOK’s weakness and disapproval from the traditional centre-left voters. PASOK comes third with 11% share. This share could increase in elections time, once the new leader of the party is elected in the coming weeks. Clearly the damage from the past two and a half years of governance is irreversible. A potential coalition with ND can’t be ruled out as these are the two main parties that embrace Greece as a part of the Eurozone. Two left parties follow with very high shares in the polls, the communist KKE with 10.6% and Syriza (coalition of the radical left) with 9%. The right-wing LAOS (ex-member of the coalition government) follows with 5.1%. Three smaller parties might be able to surpass the 3% limit and join the parliament, squeezing the available seats for the two biggest parties.

� In any case, it is of ultimate importance that the two biggest parties of PASOK and ND can form a coalition government together even though this is not the standard practice in Greek politics. However, at such critical times, sharing the European vision of Greece is an important enough reason to lead these two parties to form a coalition government. If this is not possible, it would be much more difficult to find an alternative ally for ND or a 3rd ally for the ND/PASOK alliance. In one of the polls that were published on Feb 19th, 68.3% of the sample said that a coalition government would be more suitable to tackle Greece’s problems at the current juncture.

� Pressure from EU for a continuation of Mr. Papademos coalition government or a technocrats’ government a la Monti will rise in the coming weeks. However, elections could work as a “relief valve” for the Greek society which is angry with the gap between the views expressed in the parliament and those in the streets. In the aforementioned polls, 55.8% prefer a balanced government between technocrats and politicians while 34% prefer a technocrats’ only government and only 7.7% prefer a politicians’ only government. This demonstrates the disapproval of the whole political system in Greece by the Greek people.

� The most likely elections’ date is the April 29th at the moment but this could change depending on the pressures from EU. In any case, any request for a written pledge by all political parties in Greece on the their commitment to the implementation of then new programme will be impossible to get as except for PASOK and ND most of the remaining parties use the anti-IMF line as their flagship to their electorates.

Page 18: The Greek Psi 10233

18

Escrow Account for Bailout Money – Debt servicing senior to primary deficit

� German Chancellor Angela Merkel and French President Nicolas Sarkozy proposed a separate escrow account for the bailout funds that will be disbursed to Greece. What does this mean? First of all let's explain how Greece spends the tranches it receives from the EU/IMF bailout package.

� 1) Primary deficit: Greece's revenues are still less than its expenditures, so it needs to borrow to cover the gap.

� 2) Interest-rate expenses: Greece's huge debt stock led to around EUR 15bn of debt-servicing costs in 2011. This includes both the coupon payments on GGBs and the interest paid on the EUR 73bn of EU/IMF bailout funds already disbursed. It becomes clear that the interest on the bailout funds will exceed the coupons on the new PSI bonds, which will have a total maximum outstanding of only EUR 70bn.

� 3) Redemptions: In 2011, we saw EUR 28bn of GGBs expiring. As Greece can't refinance its debt, it needs the EU/IMF tranches to repay it.

� 4) Other: These include settlement of arrears, deposits into the HFSF, the recognition of implicit or contingent liabilities and other special items.

� What Chancellor Merkel and President Sarkozy implied was that each disbursement to Greece should be split into two parts, one to fund debt repayments and one to fund the primary deficit. The part spent on debt repayment would be kept in a special escrow account from which investors would be paid directly. So, debt repayments would effectively become somehow “senior” to primary deficit funding.

� That would be very significant because it breaks the link between debt repayment and the quarterly reviews to which Greece has been subjected for the last 18 months. In the past, every time there was a review of the Greek programme, there was a lot of uncertainty in the market, because if Greece missed the targets, it might not receive the next tranche of its bailout fund and might default on its debt. This had important implications for other peripheral markets due to so-called contagion effects. This would no longer be the case, as the “default” would be replaced by "internal default".

� Creating less volatility and less tension in the system is certainly a desirable outcome. More than that, an escrow account would also reduce Greece's bargaining power, as it could no longer use the threat of default every quarter to put pressure on EU members to disburse the funds, even through it had not hit its fiscal performance targets. However, such a plan would have some significant limitations.

� First of all, Greece is expected to return to a primary surplus in 2012, and if this is not achieved because of the deepening recession, it should happen by 2013. What does this mean? That Greece will have to use its primary surplus to partly repay its debt obligations. However, if it is known that debt obligations will be repaid by the EU, it might fell under less pressure to achieve such a surplus, especially in an election year, for example.

� Secondly, in a scenario in which Greece misses its targets, it won’t be able to pay pensions and wages, then it is akin to a defaulted country that keeps creating debt without being able to use the proceeds in the way it wants. This of course will not be a sustainable situation.

� Overall, this plan could absorb some of the volatility and tension and reduce contagion to other countries, but only in the short term, i.e. for a few months, especially around the time of the quarterly reviews. Contagion does not only come from the bond market, but also defaulted economies. Social unrest, massive unemployment, aggressive wage cuts and the non-payment of pensions are also potential reasons for contagion.

� This proposed plan does not mean the EU will guarantee Greece's debt and repay it for ever, even if Greece defaults. It doesn't mean either that the EU will pay the 20 March redemption if talks on the PSI fail. Don't forget that the PSI is a prerequisite to the second bailout programme, and what Chancellor Merkel and President Sarkozy discussed is only related to the disbursement format of this second bailout programme, assuming that there is one. So, overall a nice volatility-smoothening tool for the coming months, but far from a guarantee for Greek bondholders.

Page 19: The Greek Psi 10233

19

4. Tendering and Voting Mechanisms

Page 20: The Greek Psi 10233

20

Tendering and voting mechanics

� 3 invitation memoranda for non-US persons

� “Designated Securities” (exchange offer and consent solicitation)

� “Exchange Designated Securities” (exchange offer only)

� Swiss bond (consent solicitation only)

� Exchange process

� Exchange of existing bonds for PSI consideration

� Exchange period open; due to end 9.00pm (CET) 8 Mar 2012

� Tendering also means voting ‘yes’ (if consent solicitation applies)

� Expected settlement date 12 Mar 2012

� Exchange and timetable at discretion of Greece

� Consent solicitation process

� Mechanism to amend terms of bonds to bind holdouts into exchange

� Requires voting threshold to be met to be effective

� Foreign law bonds on different timeline and handled on bond-by-bond basis

Page 21: The Greek Psi 10233

21

Tendering and voting mechanics

� Decision on whether and how to tender and/or vote is complex and should be made with legal and other professional advice

� Invitation memoranda sets out process for tendering/voting:

� Process depends on bond and personal circumstances of holding

� Holders through intermediaries likely to need chain of instructions

� Submitting instruction means making representations/undertakings

� Limited ability to revoke instructions

� Results in blocking of bonds in clearing system

� Paper process for securities not in clearing system

� References to securities held as Eurosystem collateral with central bank

� Ability to attend physical meetings on 27-29 Mar 2012 for foreign law bonds

� Contrast with PSI 1:

� No requirement to aggregate holdings at group level

� Possible to take different actions with respect to different bonds

Page 22: The Greek Psi 10233

22

5. “New Bonds” – Legal Points

Page 23: The Greek Psi 10233

23

“New Bonds” – legal points

� Entitlement to €315 of New Bonds per €1,000 of existing debt exchanged

� Terms still being reviewed by the market

� English law

� Trustee structure

� Benefit of Co-Financing Agreement

� Links payments under New Bonds with payments under €30bn EFSF facility

� Common agent distributes payments on pro rata

� “Turnover” provisions if the EFSF or bondholders recover more than its/their share

� Extends to €30bn EFSF facility only, not all EFSF indebtedness

Page 24: The Greek Psi 10233

24

“New Bonds” – legal points

� Pari passu with “all unsecured and unsubordinated borrowed money obligations”

� Negative pledge but note “Relevant Indebtedness” nuance

� Events of Default include:

� Failure to pay interest (30 day grace period)

� Cross-default / cross-acceleration

� Relevant Indebtedness only

� $250m threshold

� EFSF €30bn facility agreement acceleration

� Sovereign debtor triggers

� Acceleration requires instruction by holders of 25% of principal outstanding of all New Bonds, although instruction can be rescinded by holders of 50%

� Waiver of sovereign immunity (but note limitations)

Page 25: The Greek Psi 10233

25

“New Bonds” – legal points

� Collective action clauses (all New Bonds treated as single series)

� Reserved matters

� Quorum: 66 2/3% of principal outstanding

� Vote: 75% of principal represented at meeting

� Non-reserved matters

� Quorum: 50% of principal outstanding

� Vote: 50% of principal represented at meeting

� Aggregate collective action clause for ‘cross-series’ matters also affecting other debt

� Affirmative vote of 75% of principal represented at series meetings

� Affirmative vote of 66 2/3% of principal represented at each series meeting

� Ability for vote to fail overall but apply to some of the relevant series

� Different requirements for written resolutions and adjourned meetings

� Provisions to exclude bonds held or controlled by Greece

Page 26: The Greek Psi 10233

26

6. Implications of the PSI on Greek CDS

Page 27: The Greek Psi 10233

27

Greece CDS – a snapshot of the market

� Reference Entity: Hellenic Republic

� Western European Sovereign transaction type

� Credit Events

� Failure to Pay

� Restructuring

� Repudiation/Moratorium

� DTCC data*

� Over 4,900 trades outstanding

� $69.9bn of trades outstanding (gross basis)

� $3.2bn of trades outstanding (net basis) – small compared to outstanding debt

� Trading on ‘upfront’ basis due to market expectation of Credit Event

� Currently over 70 points upfront

* DTCC data derived from DTCC.com website 26/2/12

Page 28: The Greek Psi 10233

28

Greece CDS – a snapshot of the market

Greece USD 5-year CDS

Source: Bloomberg SOVR<GO. 26/2/12

Page 29: The Greek Psi 10233

29

Greece CDS - implications of the PSI

� PSI proposals could result in:

� Exchanges on voluntary basis only or

� Exchanges on mandatory basis through CACs (as well as voluntary) or

� No exchanges or binding amendments

� A voluntary exchange would not be a Restructuring Credit Event but a mandatory exchange (through the use of CACs) might be a Restructuring Credit Event

� If a Restructuring Credit Event occurs, market standard CDS would not automatically trigger (as optional) but it is generally expected that one of the parties will trigger

� Only need one bond issuance to be mandatory exchanged, so the PSI need not have 100% participation or effect across all bonds

� If there is a Credit Event, it is expected that a CDS auction would be held due to the “300/5” rule

Page 30: The Greek Psi 10233

30

Greece CDS - potential auction considerations

� If there is a Credit Event and an auction is held, the auction process would be “unbucketed”, i.e. not divided into different maturity buckets

� All relevant decisions made by the ISDA EMEA DC

� Timing of auction would be key to determining available deliverable obligations

� Deliverable obligations may include the following if (i) in existence and (ii) deliverable:

� Any new bonds issued by Greece as part of the PSI

� Any existing bonds issued or guaranteed by Greece that remain outstanding

� Other debt?

� EFSF bonds and GDP-linked bonds not considered deliverable

� Auction price typically driven by “cheapest-to-deliver” dynamics and current pricing implies low recovery

Page 31: The Greek Psi 10233

31

Greece CDS – the longer view

� If there is no Credit Event as part of the current PSI process:

� still possible that a Credit Event may occur in the future as events unfold

� the market could continue to trade at distressed levels if uncertainty persists although there could some significant volatility in the short-term if the market rethinks possible scenarios

� If there is a Credit Event as a result of the current PSI process:

� substantially all existing CDS expected to be settled

� new trading activity thereafter could be low if pricing remains at elevated levels due to continued uncertainty

� Irrespective of whether there is a Credit Event, if the PSI switches all or substantially all the Greek law debt into English law debt, the ability of Greece to restructure its debt in the future will be severely limited

Page 32: The Greek Psi 10233

32

How to Access our Research

Please contact your salesperson if you wish to be placed on our e-mailing lists; to have access to

GlobalMarkets or Bloomberg (BNPP <GO>)

www.GlobalMarkets.bnpparibas.com

Page 33: The Greek Psi 10233

33

Disclaimer

Please see important disclosures in the text of this report.

Some sections of this report have been written by our strategy teams. These sections are clearly labelled and

do not purport to be an exhaustive analysis, and may be subject to conflicts of interest resulting from their

interaction with sales and trading which could affect the objectivity of this report. (Please see further

important disclosures in the text of this report). These sections are a marketing communication. They are

not independent investment research. They have not been prepared in accordance with legal requirements

designed to provide the independence of investment research, and are not subject to any prohibition on

dealing ahead of the dissemination of investment research.

This presentation does not constitute legal advice, has not been prepared or reviewed by a legally qualified

person and should not be relied on as legal advice or a correct statement of any legal position.

The information and opinions contained in this report have been obtained from, or are based on, public

sources believed to be reliable, but no representation or warranty, express or implied, is made that such

information is accurate, complete or up to date and it should not be relied upon as such. This report does not

constitute an offer or solicitation to buy or sell any securities or other investment. Information and opinions

contained in the report are published for the assistance of recipients, but are not to be relied upon as

authoritative or taken in substitution for the exercise of judgement by any recipient, are subject to change

without notice and not intended to provide the sole basis of any evaluation of the instruments discussed

herein. Any reference to past performance should not be taken as an indication of future performance. To the

fullest extent permitted by law, no BNP Paribas group company accepts any liability whatsoever (including in

negligence) for any direct or consequential loss arising from any use of or reliance on material contained in

this report. All estimates and opinions included in this report are made as of the date of this report. Unless

otherwise indicated in this report there is no intention to update this report. BNP Paribas SA and its affiliates

(collectively “BNP Paribas”) may make a market in, or may, as principal or agent, buy or sell securities of any

issuer or person mentioned in this report or derivatives thereon. BNP Paribas may have a financial interest in

any issuer or person mentioned in this report, including a long or short position in their securities and/or

options, futures or other derivative instruments based thereon, or vice versa. BNP Paribas, including its

officers and employees may serve or have served as an officer, director or in an advisory capacity for any

person mentioned in this report. BNP Paribas may, from time to time, solicit, perform or have performed

investment banking, underwriting or other services (including acting as adviser, manager, underwriter or

lender) within the last 12 months for any person referred to in this report. BNP Paribas may be a party to an

agreement with any person relating to the production of this report. BNP Paribas, may to the extent

permitted by law, have acted upon or used the information contained herein, or the research or analysis on

which it was based, before its publication. BNP Paribas may receive or intend to seek compensation for

investment banking services in the next three months from or in relation to any person mentioned in this

report. Any person mentioned in this report may have been provided with sections of this report prior to its

publication in order to verify its factual accuracy.

BNP Paribas is incorporated in France with limited liability. Registered Office 16 Boulevard des Italiens,

75009 Paris. This report was produced by a BNP Paribas group company. This report is for the use of

intended recipients and may not be reproduced (in whole or in part) or delivered or transmitted to any other

person without the prior written consent of BNP Paribas. By accepting this document you agree to be bound

by the foregoing limitations.

Certain countries within the European Economic Area:

This report is solely prepared for professional clients. It is not intended for retail clients and should not be

passed on to any such persons.

This report has been approved for publication in the United Kingdom by BNP Paribas London Branch. BNP

Paribas London Branch is authorised and supervised by the Autorité de Contrôle Prudentiel and authorised

and subject to limited regulation by the Financial Services Authority. Details of the extent of our authorisation

and regulation by the Financial Services Authority are available from us on request.

This report has been approved for publication in France by BNP Paribas, a credit institution licensed as an

investment services provider by the Autorité de Contrôle Prudentiel whose head office is 16, Boulevard des

Italiens 75009 Paris, France.

This report is being distributed in Germany either by BNP Paribas London Branch or by BNP Paribas

Niederlassung Frankfurt am Main, regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht (BaFin).

United States: This report is being distributed to US persons by BNP Paribas Securities Corp., or by a

subsidiary or affiliate of BNP Paribas that is not registered as a US broker-dealer to US major institutional

investors only. BNP Paribas Securities Corp., a subsidiary of BNP Paribas, is a broker-dealer registered with

the Securities and Exchange Commission and a member of the Financial Industry Regulatory Authority and

other principal exchanges. BNP Paribas Securities Corp. accepts responsibility for the content of a report

prepared by another non-US affiliate only when distributed to US persons by BNP Paribas Securities Corp.

Japan: This report is being distributed to Japanese based firms by BNP Paribas Securities (Japan) Limited or

by a subsidiary or affiliate of BNP Paribas not registered as a financial instruments firm in Japan, to certain

financial institutions defined by article 17-3, item 1 of the Financial Instruments and Exchange Law

Enforcement Order. BNP Paribas Securities (Japan) Limited is a financial instruments firm registered

according to the Financial Instruments and Exchange Law of Japan and a member of the Japan Securities

Dealers Association and the Financial Futures Association of Japan. BNP Paribas Securities (Japan)

Limited accepts responsibility for the content of a report prepared by another non-Japan affiliate only when

distributed to Japanese based firms by BNP Paribas Securities (Japan) Limited. Some of the foreign

securities stated on this report are not disclosed according to the Financial Instruments and Exchange Law of

Japan.

Hong Kong: This report is being distributed in Hong Kong by BNP Paribas Hong Kong Branch, a branch of

BNP Paribas whose head office is in Paris, France. BNP Paribas Hong Kong Branch is regulated as a

Registered Institution by Hong Kong Monetary Authority for the conduct of Advising on Securities [Regulated

Activity Type 4] under the Securities and Futures Ordinance.

Some or all the information reported in this document may already have been published on

https://globalmarkets.bnpparibas.com

© BNP Paribas (2012). All rights reserved.

IMPORTANT DISCLOSURES: