sixth amendment to condominium offering · pdf filesixth amendment to condominium offering...

8
SIXTH AMENDMENT TO CONDOMINIUM OFFERING PLAN THE 45 EAST 22Nn STREET CONDOMINIUM 41-45 EAST 22ND STREET NEW YORK, NEW YORK Dated: May 1, 2015

Upload: vuonganh

Post on 30-Mar-2018

220 views

Category:

Documents


4 download

TRANSCRIPT

Page 1: SIXTH AMENDMENT TO CONDOMINIUM OFFERING · PDF filesixth amendment to condominium offering plan the 45 east 22nn street condominium 41-45 east 22nd street new york, new york dated:

SIXTH AMENDMENT

TO

CONDOMINIUM OFFERING PLAN

THE 45 EAST 22Nn STREET CONDOMINIUM 41-45 EAST 22ND STREET NEW YORK, NEW YORK

Dated: May 1, 2015

Page 2: SIXTH AMENDMENT TO CONDOMINIUM OFFERING · PDF filesixth amendment to condominium offering plan the 45 east 22nn street condominium 41-45 east 22nd street new york, new york dated:

TABLE OF CONTENTS

Paragraph

1. Revised Purchase Prices ..... .. ..... .... .. ...... .... ..... .......... : ..... ... ... .. ...... ....... ....... .. .............. 1

2. Incorporation of the Plan ....... .............. .. ..... ........ ..... ........ .... ... ...... .. .... .... ........... .... .... . 1

3. Definitions ................................................. ........... ...... .... ...................... .......... .... ......... 1

4. No Other Material Changes ........ ................. .... ............... .. ...... ....... .... ......................... 1

EXHIBITS

A - Schedule A, Purchase Prices and Related Information for the projected First Year of Condominium Operation

#3535923l_vl

Page 3: SIXTH AMENDMENT TO CONDOMINIUM OFFERING · PDF filesixth amendment to condominium offering plan the 45 east 22nn street condominium 41-45 east 22nd street new york, new york dated:

SIXTH AMENDMENT TO

CONDOMINIUM OFFERING PLAN THE 45 EAST 22ND STREET CONDOMINIUM

This Sixth Amendment modifies and supplements the terms of the Condominium Offering Plan for the 45 East 22nd Street Condominium, 41-45 East 22nd Street, New York, New York, dated September 15, 2014, as amended by the First Amendment, dated January 30, 2015, as amended by the Second Amendment, dated February 10, 2015, as amended by the Third Amendment, dated March 4, 2015, as amended by the Fourth Amendment, dated March 17, 2015, as amended by the Fourth Amendment, dated March 20, 2015 ("the Plan") and should be incorporated into and read in conjunction with the Plan.

The terms of this Sixth Amendment are as follows:

1. REVISED PURCHASE PRICES

Successor Sponsor hereby changes the Purchase Prices for certain Units. Annexed hereto as Exhibit A is an updated Schedule A, Purchase Prices and Related Information for the projected First Year of Condominium Operation, which reflects such updated Purchase Prices.

2. INCORPORATION OF THE PLAN

The Plan, as modified and supplemented herein, is incorporated herein by reference with the same effect as if set forth at length. Except as expressly modified herein, all provisions of the Plan shall remain in effect.

3. DEFINITIONS

All capitalized terms not expressly defined in this Amendment shall have the meanings given to them in the Plan, as amended.

4. NO OTHER MATERIAL CHANGES

Except as set forth in this Amendment, there are no material changes in the Plan.

SPONSOR:

45 East 22nd Street Property LLC

Page 4: SIXTH AMENDMENT TO CONDOMINIUM OFFERING · PDF filesixth amendment to condominium offering plan the 45 east 22nn street condominium 41-45 east 22nd street new york, new york dated:

#35359231 vi

EXHIBIT A

SCHEDULE A

Page 5: SIXTH AMENDMENT TO CONDOMINIUM OFFERING · PDF filesixth amendment to condominium offering plan the 45 east 22nn street condominium 41-45 east 22nd street new york, new york dated:

(!) UNIT llA' 14A 14B 14C MD !SA 15B 16A 16B 17A 17B 18A 18B 19A l9B 20A 20B 21A 21B 22A 22B 23A 23B 24A 24B 25A 26;\ 26B 27A 27B 28A 28B 29A 2~B

30A 30B 31A 31B 32A 32B 33A 33B 34A 34B 35A 35B 36A 36B 37A 37B 38A 388

(I) NO BED­ROOMS

2BR OBR OBR OBR OBR 2BR !BR 2BR !BR 3BR lBR 3BR !BR 3BR !BR 3BR !BR 3BR !BR 3BR !BR 38R I BR 3BR !BR 38R 2BR 2BR 2BR 2 BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR 2BR

(!) NO.BATHS/ HALF BATHS

2 I 1 I I 2 1

2.5 1 3 1 3 I 3 I 3 I 3 1 3 1 3

1 3 I 3 2 2 2

2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2

(3) APPROX

UNIT SQUARE

FOOTAGE 1,415 641 568 558 637

1.708 1,065 1.930 1.074 2,125 1 0111 2.138 1.087 2,140 1,115 2,153 1,121 ~167

1.128 2.180 1,134 2.193 1,140 2.206 1.146 2,237 1,929 1.479 1.942 1,486 1.955 1.491 1,968 1497 1.981 1.503 l.994 1.509 2.006 1,514 2,018 1,520 2.030 1.525 2.042 1.530 2,053 I 534 2.064 1.539 2,074 1.542

SCHEDULE A 45 East 22nd Street Condominium

45 East 22nd Street New York, NY

PURCHASE PRICES AND RELATED INFORMATION

PROJECTED COMMON CHARGES AND REAL ESTATE TAXES ARE FOR THE FIRST YEAR OF CONDOMINIUM OPERATION JULY I, 2017-JUNE 30, 2018

(4) PURCHASE

PRICE $2.600,000 $1,190,000 $1.200.000 $1,220.000 Sl.370.000 $4,200.000 sz.soo 000 $4.830.000 $2.550.000 $:5,670,000 S2.600,000 $5.740.000 $2,650,000 S5.820.ooo S2,760,000 $6 040.000 $2,980,000 S6,270,000 S'.2,995.000 $6.365.000 $3,020,000 56,460,000 S3.095.000 S6,S40.000 S3.200,000 S6,640,ooo SS.575.000 $4.255.000 $5,655,000 $4,:125.000 SS.735.000 $4.395,000 $5,935,000 $4.550,000 $6.170.000 $4,800,000 SG,450 000 $4.990,000 $6.560.000 S5,080 ooo $6,670.000 $5.160.000 $6,750,000 S5,240,ooo $6,860.000 ~.330.000

$6,970,000 $5>415,000 $7,090,000 $5,515.000 $7,190,000 $5.590.000

(5) COMMON INTEREST

0 6782% 0.3088% 0.2736% 0.2688% 0.3068% 0 8268% 0.5 155% 0 9388% 0.5224% 1.0388% 0.5333% 1 0502% 0.5340% 1,0563% 0.5504% 1.0679"/o 0 5560% 1.0800% 0.5622% 1.0917% 0 ,5679%

Ll034% 0.5736% 1.1152% 0,5793% 1.1362% 0,9844% 0 7547% 0.9956% 0.7618% 1.0070% 0.7680% 1.0183% 0.7746% 1.0298% 0 7813% 1.0413% 0.7880% 1.0524% 0 .7942%

1.0635% 0 8010% I 0746% 0 8073% 1.0858% 0.8136% 1 0966% 0.8194% 1.1074% 0 8257% L ll77%

0 8310%

(6)

PROJECTED MONTHLY COMMON GHARGES

$0.00 $687.61 $609.30 $598.58 $683.32

$1 ,841 ,27 $], 148-10 $2.090 84 $1 ,163.51 $2,31.3.38 $1.187.72 $2.338 89 $1 ,189.13 $2.352.44 $1 ,225.69 $2,378.16 $1.238.24 $2.405.14 $1.251 .96 $2,431.14 $1.264.64 $2,457.28 $1.277 38 $2.483.57 $1.290.1 9 $2.530.35 $2.192 20 $1.680 80 $2,217 29 $1,696 65 $2,242.51 $1 ,710.27 $2.267 88 $1.725.11 $2.293.38 $1,740,00 $2,319.02 $1.754 96 $2,343.62 $1 ,768.82 $2,368.36 $1.783 90 $2,393 22 $],797 87 $2.418.21 $1 ,811.88 $2,442.1 4 $1 ,824.77 $2.466.19 $1 ,838.89 $2,489]5 $1.850 66

(6) PROJECTED

ANNUAL COMMON CHARGES

$0.00 $8.251,35 $7,311.65 $7182.92 $8.199.86 $22,095.28 $l.3.777_21 $25.090.14 $13,962.08 $27,760.57 $14.252.60 $28.066.64 $14,269 62 $28.229.27 $14,708.24 $28.537.96 $14,858.83 $28.861.62 $15,023.49 $29.173.69 $15,175.67 $29 487 41 $15.328 61 $29,802,79 $15,482.32 $30,364.15 $26.306.41 $20.169 61 $26,607 45 $20.359 77 $26.910.15 $20,523.29 $27,214.50 $20.701 .27 $27.520.51 $20,880 03 $27,828.18 $21.059.54 $28,123.49 $21.225 80 $28.420.32 $21.406 78 $28,718.69 $2] .574 38 $29.018.58 $21 .742.62 $29,305.73 $21,897.22 $29.594.28 $22,066 66 $29.869 83 $22.207.94

(7) PROJECTED MONTHLY RE TAXES $2_296-26 $1.045.39 $926.34 $910.03

$1.038.87 $2.799.32 Sl .745.48 $3,178.75 $1.768.90 $3.517.08 SJ.805.71 $3.555 85 $1 ,807.86 S3.576.46 $1 ,863.43 $3.615.57 $1 ,882.51 S3 656 57 Sl ,903.37 $3.696.1 1 $1 .922 65 SJ.735.85 $1.942 03 $3.775 81 $1.961.50 $3,846.93 S3.332.84 $2.555.35 $3.370 98 $2,579 44 $3.409,33 $2.600.16 $3,447.89 S"2 622 71 $3,486.66 $2.645.36 SJ.525 64 $2.668 IO $3.563 05 $2,689.16 S),600.66 $2.712 09 $3,638.46 $2.733.33 $3,676.46 $2.754.64 $3,712.84 $2.774.23 $3,749.39 $2,795.70 $3,784.30 S2.813.60

(7) PROJECTED

ANNUAL RE TAXES $27.555.1 4 $12.544.68 $11,116.03 $10,920.33 $12.466.40 $33.59L86 $20,945.74 $38,145.00 $21.226.80 $42_204.90 SZl ,668.49 $42.670.23 $21,694.36 $42;917 48 S22.361.21 $43.386 78 $22,590.15 S43.878 86 S22.840.49 $44.353.30 $23,071.85 $44,830.25 S23.304.37 $45.309.73 $23,538.06 S'.46,163.18 S39,994.12 $30.664.23 $40.451.79 $30,953 33 $40,911.99 $31.201.93 $41.374.71 $3 1,472.53 $41.839.94 $31 ,744.29 542.307 70 $32.017.21 $42.756 65 $32.269.98 S43,207.94 $32.545 13 $43,661 55 $32,799 93 S44, 117.48 $33.055.70 S44,SS4.04 S>l.290 74 $44,992.73 $33.548.36 $45,41 1.65 $33.763.15

(8)

PROJECTED TOTAL MONTHLY

CARRYING CHARGES

SZ296-26 $1.733.00 $1 ,535.64 $1 508 60 $1.722.19 $4,640 59 S:.:,893 58 $5,269 59 $2,932.41 SS.830 46 SZ,99.3 42 $5.894 74 $2,997.00 s:>.928 90 $3.089.1 2 $5.993.73 $3,120.75 56,061 71 $3,155.33 $6.127.25 $3,187.29 56,193 14 $3.219.42 $6,259.38 !>3,251.70 $6,377 28 $5,525 04 $4.236.15 $5.588 27 S4.276 09 $5,651 84 $4,310.44 $5,715.77 54.347.82 $5,780.04 $4,385.36 SS.844.66 $4.423.06 $5,906,68 $4,457.98 $5.969.02 $4.495 99 $6,03 1.69 S4.531 19 $6.094 67 $4,566.53 $6,154.98 54.599 00 $6.215.58 $4.634,59 $6,273 46 $4.664.26

(9) ALLOCATION OF

RESIDENT MANAGERS

UNIT PURCHASE S0.00

$8,313 ,77 $7,366.96 $7.23726 $8,261.89 $22.262.43 $13,881.44 $25.279 95 $14,067.70 S27.970.58 S14,360.43 $28.278 97 $14,377.57 $28.442.83 $14,819.51 $28.753.86 $14,971.24 S29,079 97 515.137.15 $29.394.39 $15,290.48 $29,710.49 515.444.58 $30.028.26 $15,599.45 SJ0,593 .86 526,505.42 $20.322,20 $26.808 74 $20.513.79 $27.113 73 $20,678.55 $27,420.39 S20.857 88 $27.728.71 $21 ,037.99 $28,038.71 $21.218 86 $28.336 25 $21 ,386.38 S2.8,635.33 $21.568 73 $28,935 95 S:Z l ,737.60 $29,238.11 $21.907.1 1 $29,527.43 S22,062.88 $29.818.17 $22.233.60 $30,095 80 S22,375 95

Page 6: SIXTH AMENDMENT TO CONDOMINIUM OFFERING · PDF filesixth amendment to condominium offering plan the 45 east 22nn street condominium 41-45 east 22nd street new york, new york dated:

(1) UNIT --

40A 40B 41A 42A 42B 43A 44A 44B 45A 46A 46B 47A 4BA 48B 49A SOA SOB 51A 52A 52B 53A SSA 56A 57A SBA 59A 60A 61A 62A 63A PHA

RESIDENTIAL TOTAL GRAND TOTAL

•Resident Managers Unit

(1) NO BED­ROOMS --- -----

3 BR 2BR 3BR 3 BR 2BR

3 BR 3BR 2BR 3BR 3BR 2BR 3BR 3BR 2BR 3BR 3BR 2 BR 3BR 3BR 2BR 3 BR 4BR 4:BR 4BR 4BR 4BR 4BR 4BR 4 BR 4BR 2BR

(1) NO.BATHS/ HALF BATHS - - - -

3 2 3 3 2 3 3 2 3 3 2 3 3 2 3 3 2 3 3 2 3

4.5 45 4.5 4.5 45 4.5 4.5 4.5 45 2

198

(3) APPROX

UNIT SQUARE

FOOTAGE 2,414 2,144 2.427 2,433 2,154 2.445 2,451 2.162 2.462 2,467 2.164 2,47B 2,4B2

2.169 2.492 2,496 2.173 2,505 2.509 2.175 2,517 4,651 4.655 4.658 4.660 4,662 4,664 4,664 4,663 6,032 7.02B

183.878 183878

SCHEDULE A 45 East 22nd Street Condominium

45 East 22nd Street New York, NY

PURCHASE PRICES AND RELATED INFORMATION

PROJECTED COMMON CHARGES AND REAL ESTATE TAXES ARE FOR THE FffiST YEAR OF CONDOMINIUM OPERATION JULY 1, 2017-JUNE 30, 2018

(4) PURCHASE

PRICE SB,200,000 57.275,000 SB 350,000 SB,500,000 $7.365,000 SB,650.000 $1!,B00,000 $7.465.000 $8.975.000 $9,125,000 $7.900.000 $9,275.000 $9,425,000

S7.915.000 $9,575.000 $9.725.000 $8,050,000 59.875.000

SJ 0,025,000 SB.125.000

$10,175,000 szo.soo,ooo s20.1so.ooo S2l.010.000 $21.275,000 $23, 700,000

S24.350.000 $24,650,000 $24,950,000

522.500.000 $50.000.000

$685,275,000

$685,275,000

(5) COMMON !NfEREST

l.3067% l.1605%

1.3195% 1.3286% 1.1762%

1.3410% l 3442% l.l909% 1 3620% l 3707% 12023% 1 3827% l.3908% 12154% 1.4024% 1.4106% 1.2281% 1.4216% 1.4299% 1.2396% 1.4405% 2 6728% 2 6862%

2.6991% 2.7113% 2.7236% 2.7359% 2.7470% 2.7576% 3 5B15% 41B97%

100.0000%

100.0000%

(6) PROJECTED MONTHLY COMMON CHARGES S2,910 03 S2,5B4.55 S2.93B 59 $2,95B.77 $2,619.4B

S2,9B6.35 $2,993.68 $;!.652 17 $3,033.26 $3,052.53 Sl,677 61 $3.079,30 $3,097 45 $2,706 83 $3.123 16 $3,141 43 $2.734.91 $3,166.06 $3.184.44 $2. 760.52 $3,207.96 $5,952.48 S5.9B2.32 $6,010 91 $6.038.24 $6.065 SB $6,092.95 $6.117.72 $6.141 17 $7,976.18 S9.330_52

5221,192.75 5221,192.75

(6) PROJECTED

ANNUAL COMMON CHARGES $34.920 36 $31 ,014 60 $35.263 07 $35,505.30 $31 ,433.79

$35.836.22 $35.924.17 $31 ,826 09 $36.39918 $36.630.31 $32,131.33 $36.951 .55 $37.169 37 $32._482,02 $37,477 93 $37.697 1.5 $32.818 87 $37.992.71 $38.213.26 $33,126.28 $3B.495.50 $71.429.72 $71.787.79 $72,130.B9 $72.458.B3 $72.787 01 $73,115.46 $73.412.68 $73.694.09 $95,71417

$111 ,966.30 Sl,654,313.00 $2,654,313.00

(7) PROJECTED MONTHLY RE TAXES $4.424.17 $3.929.34 $4,467.59 $4,498,28 $3,982.45

54.540.21 $4.551.35 $4,032 15

S<!.611.53 $4.640.Bl $4,070.B2 S4,6Bl.51 $4.709, l 1 $4.115,25 $4,748 20 $4,775.97 $4.157.93 $4.813.42 S4,B41.36 $4.]96.87 $4,877.12 $9.049.66 $9.095.03 $9,13B 49 S9 180_04 $9.221.62 $9,263 23 S9.JOO B9 $9.336 54

$12.126.33 $14,lBS.37

!1338,579.67 53311,579.67

(7) PROJECTED

ANNUAL RE TAXES $53.090.06 $47.152 07 $53,611 10 $53.979 36 $47,7B9_37

$54.4B2.47 $54,616.17 $4B,385.78 $55,338 34 $55,689.74 $4B,B49.B6 $56.178.13 $56.509.28 $49.383.01 $56,978 39 $57,311 67 $49,895 13 $57,761 OJ $58 096.33 $50,362.50 SSB,525_42

$108.595.91 $109.140.30 $109,661 92 Sll0,160.49 $110.659.44 $111.158 77 $111.610 64 $112.03B.48 $145.516 01 $170,224.42

54,062,956.00 54,062,956.00

(B) PROJECTED

TOTAL MONTHLY CARRYING CHARGES $7.334.20 $6.513 89 $7,406. lB $7.457 05 $6.601 93

$7.526 56 $7.545.03 $6.684.32 $7,644.79

$7.693.34 $6.748 43 $7,760.81 $7.806.55 $6.822 09 $7.B71 36 $7,917.40 S6.B92 83 $7.979.4B SB.025 80 $6,957.40 $8,085 08

$15.002.14 $15.077.34 $15 149.40 $15,218.28 $15.287.20 $15.356.19 $15,418. 61 $15,477.71 $20.102.52 $23,515.89

$559, 772.42 $559, 772.42

I

(9) ALLOCATION OF

RESIDENT MANAGERS

DNIT PURCHASll $35. JB4,54 $31.249.23 $35,529 BS $35,773 90 $31.671 59

$36.107.33 $36)95.94 $32.066.86 $36,674.55 $36,907.43 $32.374.41 $37.231.10 $37,450.56 $32.727 75 $37.761.46 $37.982 33 $33,067 15 $38,280 13 $38.502 35 $33.376 89 $38,786.73 $71 ,970 10 $72.330.89 $72.676.58 $73,006 99 $73,337 67 $73.66B 59 $73.96B 06 $74,251.60

$96.43B 27 $112.81335

52,674.393.50 $2,674,393.50

Page 7: SIXTH AMENDMENT TO CONDOMINIUM OFFERING · PDF filesixth amendment to condominium offering plan the 45 east 22nn street condominium 41-45 east 22nd street new york, new york dated:

C-11/CD-11 (price increase)

THIS FORM MUST BE SUBMITTED WITH ALL PRICE INCREASE AMENDMENTS

COMPLETE ALL SECTIONS

QUESTIONS I AND II MUST BE ANSWERED COMPLETELY.

I. NEW TOTAL OFFERING PRICE (INCLUDING MORTGAGE) .

LESS OLD TOTAL OFFERING PRICE. ....... ........ .................... .

NET PRICE INCREASE .................. ....... ... ........... .. ... ...... .... .... .

FEE DUE FOR INCREASED AMOUNT OF TOTAL OFFERING*

$685,275,000

$673,710,000

$ 11,565,000

x 0.004

$ -0-

UNIT LAST FILED NEW PRICE NET TOTAL TOTAL NET INCREASE PER LINE (a x b)

PRICE/UNIT PER UNIT INCREASE

NET PRICE INCREASE for ALL UNITS ... ................ ......... .

FEE FOR INCREASED AMOUNT OF TOTAL OFFERING

Remit by separate check Do not combine with $225 fee for amendment.

PER UNIT (b)

$ 11,565,000

x 0.004

$ -0- *

No additional filing fee is required since the maximum fee has already been paid.

#33975035_v7

Page 8: SIXTH AMENDMENT TO CONDOMINIUM OFFERING · PDF filesixth amendment to condominium offering plan the 45 east 22nn street condominium 41-45 east 22nd street new york, new york dated:

415 Ea&t 22nd Slntet Condominium FORM CD-11 FOR PRICE CHANOE AMENDMENT

U~IT OlO PRICE NEW PRICE

11A' Sl,600,000 S:!,600,000

14A 51 190.000 $1,190.000 148 $1-200 000 $1.200 000

14C Sl ,220,000 S1,220.ooo

140 Sl,370,000 tl .370.000 15A $4 200,000 $4.200.000

158 52,500,000 $2,500 000

16A $4 830 000 $4,830,000 168 52,550,000 s·2,55o,ooo

17A $5,670,000 $5,670,000 178 $2,600,000 $2 600,000 18A $5,740,000 $5,740,000

188 $2,650.000 $2,650.000 19A SS,820 000 SS 820,000

198 $2.760 000 $ 2,760.000

2DA $6,040,000 $6,040,000

208 $2 980,000 $ 2,980,.,000 21A $6120,000 $6,270,000 218 52,995,000 n ,995,ooo

22A $6,200,000 $6,365,000 228 $3,020,000 Sl ,020,000 23A $6 280.000 $6 460 000

238 $3 095 000 $3,095 000

24A S6 360,000 $6,540,000

248 J:l,200,000 $3,200,000

25A $6,460,000 $6,640,000

26A $5,575 000 $ 5 575.000

268 $4 255 000 $4,255,000

27A 55,655,000 $5,655,000

278 $4,325 000 $4,325,000

28A $5 735 000 $5,735,000

288 $4,395,000 $4,395,000 29A SS.'JJ.5,000 $5,935,000 298 $4,550,000 $4,550,000

30A $6.170,000 $6,170,000

308 $4 800 000 $4,800 000

31A $6,290,000 S6,450,000

318 $4,880,000 $4,990.000 32A S6 405 000 $6 560 000

328 $4 960 000 S5,080 000

33A $6,655,QOO $6 670 000

338 $5,040,000 $5,160,000

34A $6 645 000 S6 750 000

348 $5,125,000 $5.240,000 35A $6,760,000 S6,860,000

358 $5,200,000 55,330.000

~8A $6 870,000 $6 970 000

368 $5,280 000 S5,415.000

37A $6,980,000 $7,090,000 378 $5,380,000 $5,515,000

38A $7,095,000 $7190 000

388 $5,480 000 $5 590.000

40A $8,200,000 $8,200,000

408 $7,275,000 $7.275.000

41A $8 350,000 $ 8,350,000

42A SS 500 000 $8,500,000

428 $7,365,000 $7,365,000 43A $8,650,000 $ 8,650,000

44A $8,800,000 $8,800.00U

448 $7.465 000 $7 465 000

45A $8 975,000 $8,975,000

46A $9.125 000 $9,12.5.000

468 $7.900,000 $7,900,000

47A $9.275,000 $"9.275.000

4BA $9 42.5 000 '$9,425,000

488 $7 975 000 S7,975,000

49A $9,575,000 $9,575,000

50A $9,725,000 f9,725,,000

508 $8,050,000 SB,050,000

51A $9 875 000 $9 875 000

52A SJ0,025,000 SIO 025 000

528 $8,125,000 $8,12.5,000

53A Sl0,1-75,000 SJ0.175,ooo

55A $20,500 000 $20.500.000

56A $20.750.000 $20,7l0 000 57A S21,010,000 s 21 .010.ooo

58A $21 275,000 $21,275,000

59A $2l ,540,000 $23 700,000

BOA $;22 140,000 $24,350,000

61A $22 400,000 $24.650 000

62A $22.675,000 $24,950,000

63A $22,500,000 $22,500,000

PH S50,000,000 $50,000 000 GRl\ND TOTAL s an 110 oaa.oa $ 685 275 ODO.OD

*Resident Menegera Unit

(6) OHANGE

so 00

so 00 SO.DO

so 00 $0.00 so 00

·$0,00

$0.00 SD.OD

SO.DO so 00

so 00 $0.00 so.oo

$0.00 sa_oo

SO.OD $15il,OOllJMl

$0.00 ·$1fil5.0D1L0{3

so 00

5180,000 00 $0.00

$180,000 00

$0.00 $180,000 00

$0.00

SD.DO

$0.00 $0.00 $0 00

$0 DO

$.0.00 $000

$0.00 $0.00

$160,000.00 IJ.110.000.00 s1ss,ooo_oo

$120,000.00 $15,000 00

$120,000 00

$105',000 00 $1t5,000.00 S100,000.00

SllO,DG0,00 $100,000,00

$1l!i,OOO.OO $110,000.00 $135,000.00

su.000.00 $110,000 00

$0.00

$0.00 $0,00

$000 $0 DO

·SO.OD

$0,00 $0.00

$0.00 so 00

!IC.DO

$0.00 $0,00

$0.00 so 00

$0.00

$0.00 $0.00

$0.00 $000

$000 $0.00

$0.00 so 00

so.oo $2,160,000 00

$2.210,000.00 $2,250,00MO $2_275,000 00

SO.OD $0,00

S11 ·6H'iCOD,00