session 2 case studies and solutions nursery management understanding and managing finance
TRANSCRIPT
![Page 1: Session 2 Case studies and Solutions Nursery Management Understanding and Managing Finance](https://reader036.vdocuments.mx/reader036/viewer/2022082518/5697c0131a28abf838cccd51/html5/thumbnails/1.jpg)
Session 2Case studies and Solutions
Nursery ManagementUnderstanding and Managing Finance
![Page 2: Session 2 Case studies and Solutions Nursery Management Understanding and Managing Finance](https://reader036.vdocuments.mx/reader036/viewer/2022082518/5697c0131a28abf838cccd51/html5/thumbnails/2.jpg)
Lemonade Stall
On the third car boot sale that you attend, you decide to pay your friend back entirely. In addition you purchase another 250 pens at 20p each. This time the entry fee is £10, but it rains and you only sell 50 of your pens at 50p each.
Construct a cash flow statement, profit & loss account and a balance sheet. for the third day.
![Page 3: Session 2 Case studies and Solutions Nursery Management Understanding and Managing Finance](https://reader036.vdocuments.mx/reader036/viewer/2022082518/5697c0131a28abf838cccd51/html5/thumbnails/3.jpg)
The Cash Flow Statement –end of Day 2
Opening Balance: £ 80
Loan from friend: £ 30- (paid back)
Goods purchased: £ 30- (150 x 20p)
Entry Fee: £ 5-
Cash received: £ 50+ (100 x 50p)
Closing Balance: £ 65
![Page 4: Session 2 Case studies and Solutions Nursery Management Understanding and Managing Finance](https://reader036.vdocuments.mx/reader036/viewer/2022082518/5697c0131a28abf838cccd51/html5/thumbnails/4.jpg)
Cash Flow Statement Day 3
Opening Balance: £ 65
Loan from friend: £ 20- (now paid back)
Goods purchased: £ 50- (250 x 20p)
Entry Fee: £ 10-
Cash received: £ 25+ (50 x 50p)
Closing Balance: £ 10
NOTE:
This could not have happened in this sequence, as the business did not have enough cash after paying back the loan!
NOTE:
This could not have happened in this sequence, as the business did not have enough cash after paying back the loan!
![Page 5: Session 2 Case studies and Solutions Nursery Management Understanding and Managing Finance](https://reader036.vdocuments.mx/reader036/viewer/2022082518/5697c0131a28abf838cccd51/html5/thumbnails/5.jpg)
The Profit & Loss Account –End of Day 2
Sales: £ 50 (100 x 50p)
Cost of Sales: -£ 20 (100 x 20p)
Entry Fee: -£ 5
Net Profit: £ 25
![Page 6: Session 2 Case studies and Solutions Nursery Management Understanding and Managing Finance](https://reader036.vdocuments.mx/reader036/viewer/2022082518/5697c0131a28abf838cccd51/html5/thumbnails/6.jpg)
Profit & Loss Account – Day 3
Sales: £ 25 (50 x 50p)
Cost of Sales: £ 10 (50 x 20p)
Gross Profit: £ 15
Entry Fee: - £ 10
Net Profit: £ 5
![Page 7: Session 2 Case studies and Solutions Nursery Management Understanding and Managing Finance](https://reader036.vdocuments.mx/reader036/viewer/2022082518/5697c0131a28abf838cccd51/html5/thumbnails/7.jpg)
The Balance Sheet –End of Day 2
Assets:
Cash: £ 65
Stock: £ 20 (100 x 20p)
Total: £ 85
Liabilities:
Loan outstanding: £ 20
Retained profits: £ 65
Total: £ 85
![Page 8: Session 2 Case studies and Solutions Nursery Management Understanding and Managing Finance](https://reader036.vdocuments.mx/reader036/viewer/2022082518/5697c0131a28abf838cccd51/html5/thumbnails/8.jpg)
Balance Sheet Day 3
Assets: Cash: £ 10
Stock: £ 60 (300 x 20p)Total: £ 70
* Opening Stock: 100 pensStock Purchased + 250 pensStock Sold - 50 pensClosing Stock: 300 pens
Liabilities:
Loan outstanding: £ 0
Retained profits: £ 70
Total: £ 70