serving georgia’s community hospitals for 28 years alliance membership business meeting october...
TRANSCRIPT
Serving Georgia’s community hospitals for 28 years
Alliance Membership Business Meeting October 13, 2011
Special Session Recap
Legislative Issues:•2012 Agenda Items•Look Back at 2011 Session•Look Ahead to 2012 Session
Questions & Discussion
Governor’s Call•Reapportionment•Transportation sales tax •Motor fuel tax
Timeline•Began August 15, 2011•Ended August 31, 2011
Accomplishments•Legislative and Congressional reapportionment maps adopted
•Date of TSPLOST vote not changed
•Motor fuel tax suspension ratified
Access•Expand the delivery of quality healthcare available to all Georgians regardless of their ability to pay. •Implement funding mechanisms that provide full reimbursement to providers of medical services to all populations.
Community BenefitsRecognize the benefits of having community-based organizations that re-invest in their services and facilities in order to keep resources, jobs and quality healthcare in Georgia communities.
Essential Services •Continue to provide tax exemptions that allow not-for-profit hospitals to provide essential but unprofitable services, such as emergency care, trauma, perinatal services and training new physicians.
•Create a sustainable, statewide trauma network that provides excellent care to victims of traumatic accidents.
•Increase funding for healthcare training, including funding for additional medical school and graduate medical education slots.
2011 Look Back •Created the Department of Public Health
•Gave burn centers trauma designation
•Allow EMTs to be compensated for all trauma patients
2012 Look Ahead •Possible minimum standards for not-for-profit exemptions
•Transition of public health duties to new agency
Quality of CareContinue to improve the quality of healthcare outcomes for patients, including the goal of eradicating medication errors and hospital infection rates while guarding against unnecessary and ineffective legislative and regulatory burdens.
Workforce•Increase the supply of qualified healthcare providers practicing in the state of Georgia through increased medical education opportunities and thoughtful accreditation and practice standards.
•Ensure that healthcare workers can perform their duties to the best of their ability by allowing them to use the most medically prudent practices and protecting their physical safety while at work.
Regulations•Rewrite Georgia’s open records act in a manner that provides clarity and transparency while protecting the ability of governmental entities to effectively carry out their duties.
•Allow hospitals to use any federally qualified accreditation entity.
2011 Look Back •Provide pertussis information to parents of newborns
•Greater latitude for community service boards
•Prohibit contingency fees for Medicaid audits- VETOED
•Consolidate Georgia Composite Medical Board and Georgia Board for Physician Workforce
•Created mechanism for Georgia Board of Nursing to license graduates of some non-traditional nursing programs
•Imposed tougher immigration laws
2012 Look Ahead•Rewrite of open records law
•Adoption of new federal accreditation standards
•Clarification of use of “third-arm” process in emergency rooms
•Certification standards for surgical technicians
Medicaid & Medicare•Improve reimbursement levels for all Medicaid & Medicare providers, including supplemental payments for uncompensated care from the Indigent Care Trust Fund.
•Redesign the state’s Medicaid program in a manner that directs the most reimbursement to providers of medical services while lessening the administrative and regulatory burdens on those same providers.
Private Insurance Increase the number of patients with private insurance through the creation of an insurance exchange that is tailored to best suit the needs of Georgia’s citizens and healthcare providers.
2011 Look Back •Amended Fiscal Year 2011
• $2.24B State Funds ($12.28B Total Funds)• No direct cuts to hospital Medicaid rates
•Fiscal Year 2012• $2.45B State Funds ($11.22B Total Funds)• .5% cut to Medicaid provider rates but no
direct cuts to hospital Medicaid rates
•Amended allocation methodology for Disproportionate Share Hospital Program
2011 Look Back •Avoided reduction in hospital provider payment add-on rate
•Allow Georgians to purchase health insurance policies approved in other states
•Imposed prompt pay requirements on third party administrators
•Implemented contingency rate for emergency medical services for county inmates
•Adopted Health Care Compact
2012 Look Ahead•DCH Budget Proposal for AFY 2012 & FY 2013
• No Medicaid or PeachCare cuts
•Redesign of Medicaid program
•Sunset of hospital provider payment in 2013
•Possible creation of individual and small business insurance exchanges
•Changes to Medicare & Medicaid programs as part of federal budget deal & Affordable Care Act
•Reform the state’s tax system in a manner that does not impact the ability of not-for-profit hospitals to fulfill their mission of caring for patients and serving their communities.
•Encourage the continued strength and growth of the healthcare job market through tax policy that allows hospitals to expand services and provide tens of thousands of career opportunities.
•Implement tax policy that discourages unhealthy behavior, like the use of tobacco, rather than imposing financial hardships on healthcare providers.
2011 Look Back •Increased nursing home provider fees and reimbursement rates for SOURCE patients•Debated recommendations by Special Council on Tax Reform and Fairness for Georgians
2012 Look Ahead •Continue discussion of state revenue structure
Industry Consolidation in the Era of Health Reform
Industry Consolidation in the Era of Healthcare Reform
October 13, 2011
1
Healthcare M&A Trends & ActivityCurrent Situation
____________________Source: Wall Street research.
Trends Commentary
Lower patient volumes as patients defer elective services
Increased charity care/ bad debt expense due to high unemployment and the loss/ reduction of insurance
Unfavorable changes in payer mix away from commercial payers due to elevated levels of unemployment
Medicare/ Medicaid rates reductions going forward
Challenged State budgets further affecting Medicaid rates
Commercial insurer leverage pressuring reimbursement rates
State insurance exchanges likely driving reimbursement below commercial payers
Reduced ability to cost shift
Higher interest expense due to credit deterioration
Costs of implementing physician alignment initiatives
IT investments
Unfunded pension liabilities
Deferred maintenance - need to revitalize aging plants
Increased volume shift from inpatient to outpatient
Increased competition from specialty hospitals/ providers
Position for healthcare reform – clinical integration
Economies of scale and greater access to capital for larger organizations
Synergies and operational efficiencies, rationalization of services
Increased negotiating leverage
Access to quality infrastructure, care management capabilities, and sophisticated IT platforms
Weak Economy
Rate Reductions
Higher Expenses
Increased M&A Activity
Competitive Environment
2
Healthcare M&A Trends & ActivityHealthcare Reform – “Volume to Value”
New Delivery Model Reform Readiness Strategies
____________________Sources: Wall Street research.
Fee-for-service model replaced with single payment for all services related to treatment
Driver of clinical integration & volume reduction
Begins in 2013 for Medicare
Bundled Payments/Risk-based Compensation
New payment models based on cost savings and quality improvements
Reduced reimbursement rates for readmissions and hospital acquired infections
Pay-for-Performance
Predicated on theory that costs decrease through increased coordination across continuum of care
Shared savings incentives
Begins in 2012
Accountable Care Organizations
Reduce preventable readmissions and hospital acquired infections
Core measures, HCAHPS
Quality Improvements
Sector-wide shift towards consolidation accelerated by reform
Spread fixed costs over larger revenue base
Improve access to capital
Consolidation
Physician and medical group acquisitions
Physician Integration
Efficiency and savings initiatives
Commercial payer rates have likely peaked and government rates are set to decline
Cost Controls
Meaningful use standards
Potential for long-term cost savings
Investments in Technology
3
Healthcare M&A Trends & ActivityImpact of Debt Ceiling Agreement on Providers
Timeline
9/16: First Committee meeting
10/1: Discretionary cuts take effect
11/23: Committee votes
Jan. ’13: Automatic cuts take effect
Phase Commentary
Immediate discretionary cuts of $917 billion over ten years
Medicare and Medicaid are exempt
Committee to identify $1.2 - $1.5 trillion in additional cuts
$130 - $160 billion in Medicare cuts estimated
$50 - $100 billion in Medicaid cuts estimated
Automatic cuts kick-in if no agreement is reached
Medicare cuts limited to 2% across the board; Medicaid exempt
Excludes ~$500 billion of cuts from health care reform
Reform subsidies/ implementation funding may be targeted
Medicare payments to teaching hospitals may be targeted
Immediate Discretionary
Cuts
Deficit Reduction Committee
Automatic Cuts if No
Agreement
Providers face significant reimbursement cuts during the second or potential third phase of the $2.1 - $2.4 trillion
deficit reduction deal.____________________Sources: Wall Street research and industry publications.
97%
87%
76%
70%
50%
60%
70%
80%
90%
100%
$250M - $500M $500M - $1BN $1BN - $2BN $2BN+
4
Healthcare M&A Trends & ActivityRelationship Between Scale and Credit
Distribution of Credit Ratings(2)
Volume & Profitability(4)
Number of Hospitals in Systems(1)
Scale & Credit Ratings(3)
0%
10%
20%
30%
40%
50%
60%
0% 5% 10% 15% 20% 25% 30% 35%0%
10%
20%
30%
40%
50%
60%
0% 5% 10% 15% 20% 25% 30% 35%
Pro
fits
Admissions
97%
87%
76%
70%
50%
60%
70%
80%
90%
100%
$250MM-$500MM $500MM-$1BN $1BN-$2BN $2BN+
Operating Revenues% o
f S
yste
ms R
ate
d “
A” o
r H
igh
er
____________________(1) Source: American Hospital Association. (2) Source: Standard & Poor’s 2010 Not-for-Profit Healthcare Medians.(3) Source: Moody’s Investor Services.(4) Source: The New England Journal of Medicine. “The Next Wave of Corporate Medicine – How We All Might Benefit.” David M. Cutler. August 2009.
2,300
2,400
2,500
2,600
2,700
2,800
2,900
3,000
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
211
6
12
17
2121
18
101213
15151414
43
0
5
10
15
20
25
Systems Stand-Alones
AA+/ AA AA- A+ A A- BBB+ BBB BBB- SG
Access to Capital
Economies of Scale
Private EquityWeak Economy
Physician Integration
Access to Full Continuum of
Care
5
Healthcare M&A Trends & ActivityFactors Driving Consolidation
Unprecedented combination of macro-economic influences, industry pressures and market dynamics driving consolidation.
CONSOLIDATION
Management Expertise
Physician Recruitment &
Retention
Investments in Technology
Purchasing Leverage
Low Interest Rate Environment
Risk Bearing Capabilities
Operating Efficiencies
Managed Care Expertise
6
Hospital and Health Care System Strategic Response
Hospitals and healthcare systems across the U.S. are evaluating their strategic options.
Healthcare M&A Trends & Activity
Approaching systems viewed as most favorable partner with skill, scale, share and resources
Develop new regional systems with other independent hospitals Leveraging a competitive partnering process to maximize value of assets and ensure
most attractive terms including purchase price, capital commitments, continuity of services
Developing specialty service provider in the market – “carving out a niche”
Multi-State Systems
Market by market strategic assessment; portfolio analysis - invest, partner, divest or swap
Take advantage of opportunities to grow in existing markets where viewed as favorable partner
Growth in contiguous as well as new markets Clinical integration through physician acquisitions Monetize non-core assets and re-deploy capital in markets with greater chance of
success Own across continue of care or partner to provide ancillary services (home health,
post-acute, etc.) Conversion to investor-owned
Assess wherewithal to be a consolidator or proactively approach most favorable partner(s)
Formation of “super regional” systems JV strategies to pursue growth, defend market share, build networks (acute &
ambulatory surgery) Sale of assets to raise capital for strategic investments in core market(s) Clinical integration through physician acquisitions Conversion to investor-owned
Regional Systems
Independent Standalone Hospitals
7
Healthcare M&A Trends & ActivityQuarterly Deal Volume by Healthcare Service
Behavioral Health
Home Health Hospitals Labs, MRI, Dialysis
Long Term Care Managed Care Physician Groups Rehabilitation
____________________Source: Irving Levin.
Transaction volume has accelerated significantly in the Hospital and Long Term Care sectors since the passage of health care reform in early 2010.
3
4
22
4
00
0.5
1
1.5
2
2.5
3
3.5
4
4.5
Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11
76
99
11
14
0
2
4
6
8
10
12
14
16
Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11
32
242424
18
9
0
5
10
15
20
25
30
35
Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11
4
11
89
16
8
0
2
4
6
8
10
12
14
16
18
Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11
383635
2827
20
0
5
10
15
20
25
30
35
40
Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11
7
11
7
3
2
0
1
2
3
4
5
6
7
8
Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11
27
18
29
13
912
0
5
10
15
20
25
30
35
Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11
2
3
5
1
4
2
0
1
2
3
4
5
6
Q1:10 Q2:10 Q3:10 Q4:10 Q1:11 Q2:11
256% Increase Since Q1 ’10
90% Increase Since Q1 ’10
8
Healthcare M&A Trends & ActivityHistorical Perspective
____________________Source: Irving Levin.
Announced Hospital Transactions
Mergers between 1994 and 2000 structured to enhance leverage with payors
In 2008/2009 financial crisis, hospitals internally focused on surviving short term
Healthcare reform has been an additional catalyst for hospital M&A in 2010 and 2011
Today, there is a general perception that benefits of scale include more than just increased negotiating leverage with key vendors
Scale and skill are necessary to achieve the efficiencies required for success in the new era of health care reform
112
73
52605857
5159
38
58
8386
110
139
183
0
20
40
60
80
100
120
140
160
180
200
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2Q '11 Annualized
2012
?
Historical Hospital Sector Valuations (EV/EBITDA)
2012E EV/EBITDA(1)
9
Healthcare M&A Trends & ActivityValuation Perspectives
Hospital Acquisition Multiples
0.0x
0.2x
0.4x
0.6x
0.8x
1.0x
1.2x
1.4x
1.6x
2003 2004 2005 2006 2007 2008 2009 2010
Pri
ce/R
even
ue
____________________Source: Wall Street Research.(1) As of September 30, 2011; Enterprise Value = MV of Equity + Short-term Debt + Long-term Debt + Preferred Equity + Minority Interest - Cash & Marketable Securities.
2.0x
4.0x
6.0x
8.0x
10.0x
12.0x
14.0x
12
/00
3/0
1
6/0
1
9/0
1
12
/01
3/0
2
6/0
2
9/0
2
3/0
3
6/0
3
9/0
3
12
/03
3/0
4
6/0
4
9/0
4
12
/04
3/0
5
6/0
5
9/0
5
12
/05
3/0
6
6/0
6
9/0
6
12
/06
3/0
7
6/0
7
9/0
7
12
/07
3/0
8
6/0
8
9/0
8
12
/08
3/0
9
6/0
9
9/0
9
12
/09
3/1
0
6/1
0
9/1
0
12
/10
3/1
1
Median1 Year 6.7x5 Year 7.1x10 Year 7.3x
5.0x
6.0x
5.0x
5.8x
5.4x5.6x
4.4x4.6x4.8x5.0x5.2x5.4x5.6x5.8x6.0x6.2x
CYH HMA LPNT THC HCA VHS
Average: 5.5x
Below average trading multiples encouraging growth through acquisitions while assets are “under-valued”.
10
Healthcare M&A Trends & ActivityNot-for-Profit vs. For-Profit Buyers & Sellers
Buyers Sellers
70%
83%
58%
44%
60%
30%17%42%56%40%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Non-Profit For-Profit
2006 2007 2008 2009 2010
____________________Sources: Irving Levin.
42%45%
63%67%
40%
58% 55% 37% 33% 60%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
Non-Profit For-Profit
2006 2007 2008 2009 2010
11
Healthcare M&A Trends & ActivityFor-Profit Hospital Management Companies
The universe of for-profit hospital management companies is shifting.
Financial sponsors are changing their view of hospital management companies in response to the pressures of health care reform. New players are emerging while
others are exiting the industry.
12
Healthcare M&A Trends & ActivitySignificant Private Equity Investments in the Hospital Sector($ in Millions)
____________________(1) Formerly Behavioral Healthcare Corp.(2) Date on which Merit, set up as an investment vehicle, bought its first hospital.(3) TPG acquired IASIS from JLL in a transaction that valued IASIS at $1.3 billion. TPG owned 74.4% of IASIS post transaction.(4) Blackstone acquired Vanguard in a transaction valued at $1.75 billion. Blackstone owned 66% of Vanguard post transaction.(5) Commitment equals amount of equity invested at transaction.
13
Healthcare M&A Trends & ActivityPrivate Equity Firms Highly Interested in Hospital Sector
General/Macroeconomic Favorable demographics
Stable, predictable, growing population
Weak economy
Low interest rates
Industry Specific Highly fragmented industry Non-cyclical Large component of GDP Capital intensive Public market valuations low Availability of seasoned mgmt
talent Precedent successes (HCA, Triad,
etc)
Factors Driving
Private Equity Investments
Health Care Reform Efficient debt markets Low-cost of capital Available cash for acquisitions Strong fundraising environment
as investors search for alternative to stock market
Financing Reduces uncompensated care
Demands efficient delivery model
Opportunity to effectively assume risk and capture more total healthcare dollars spent
Ability to turnaround operations and make acquisitions accretive
14
Public Hospital Management Companies - Leverage
Leverage is a Common Way to Fund Acquisitions(1)
The cost of borrowing in the high yield debt market has been near all-time lows.
Healthcare companies issued over 7% of all high yield debt in 2010
Vanguard - $1,990 million in three sales since 2010 UHS - $1,600 million in 2010 Tenet - $1,525 million in two sales since 2009
____________________(1) Source: Bank of America Merrill Lynch research.
Capella - $500 million in 2010 HCA - $4,460 million in four sales since 2009 Ardent - $325 million in 2010
Hospitals tend to move through cycles of levering up to make acquisitions, then spend the next few years using their free cash flow to de-lever and create balance sheet capacity for the next
round of acquisition growth.
Healthcare M&A Trends & Activity
0%
5%
10%
15%
20%
25%
US High Yield Master II Index BB B Healthcare
12/ 31/ 99 12/ 20/ 00 12/ 13/ 01 12/ 3/ 02 11/ 25/ 03 11/ 11/ 04 11/ 2/ 05 10/ 24/ 06 10/ 15/ 07 10/ 7/ 08 9/ 25/ 09 9/ 15/ 10 8/ 23/ 11
Current AverageHY Master II Index 8.63% 10.24%
"BB" 6.96% 8.11%"B" 8.92% 10.03%
Healthcare 8.19% 8.49%
15
Healthcare M&A Trends & ActivityFor-Profit/Not-For-Profit Transactions
Considerations For-Profit Hospital Companies are Expanding into New States
Investor-owned partnerships offer: Access to alternative sources of capital Purchase price often sufficient to
establish substantial community foundations
Capital commitments for capital projects
Commitment to maintain services Shared governance Sophisticated management IT services and capabilities Acceptance of existing charity care
policies Willingness to comply with Catholic
ERD’s Quality data indicates comparable
outcomes For-profits entering new markets
Formerly focused on select markets such as Sunbelt States, but now expanding into new regions, including Northeast
Investor-owned companies showing increased flexibility in partnership arrangements with not-for-profits. Increasing willingness of NFP’s to partner with
investor-owned companies.
Recent Transactions
ConnecticutConnecticut
Massachusetts
New Jersey
Rhode Island
Acquirer Target State Purchase Price
RI $77M
CT $200M
MA $103M
Date For-Profit Not-for-Profit State Structure Overview
9/ 1/ 2011 TX Vanguard acquired 51% interest in Valley Baptist for $210 million
2/ 20/ 2011 Multi 80%/ 20%; Ascension manages day-to-day operations
1/ 31/ 2011 NC 97%/ 3%; Lifepoint manages day-to-day operations
Duke benefits from referrals
5/ 27/ 2010 FL HMA acquired 60% interest in three Shands hospitals in Florida
4/ 15/ 2010 TX LHP and THR partnered to acquire Wilson N. Jones Memorial Governance is split 50%/ 50%
16
Healthcare M&A Trends & Activity
The blurring lines between not-for-profits and investor-owned companies…
For-Profit/Not-for-Profit Joint Ventures
____________________Sources: Irving Levin.
Year Acquirer Target
Purchase Price
Number of Hospitals
2006 $33bn 176
2007 $6.8bn 51
2010 $3.3bn 16
2010 $1.7bn 44
2010 $1.3bn 8
2010 $830m 6
2009 $570m 20
2011 $475m 2
2010 $363m 5
2010 $355m 3
17
Healthcare M&A Trends & ActivityTen Largest Hospital Transactions, 2006-2011Q2
____________________Sources: Irving Levin.
Seven of the ten largest hospital transactions have occurred in the last 18 months.
18
Healthcare M&A Trends & ActivityPayor/Provider Partnerships
Highmark Acquires West Penn Allegheny
UnitedHealth Acquires 2,300 Doctors in CA
Increased collaboration between insurance companies, hospitals and physicians is redefining the approach to healthcare delivery and population
health management.____________________Source: Company filings.
Highmark acquiring West Penn for a total consideration of approximately $500 million
Defensive maneuver
Attempt by Highmark to prop up the only competition to rival UPMC, the region’s largest provider in a two hospital town
West Penn is a five hospital system that has operated at a loss for the past five years
UnitedHealth Group acquired Irvine, CA-based Monarch HealthCare in September 2011
2,300 physicians in a range of specialties
Strengthens presence of United’s Optum health services business line in southern California
Other similar transactions include Humana’s acquisition of Concentra and WellPoint’s acquisition of CareMore Health Group
Trinity Health + Loyola University Health System
Transaction Highlights Overview of the Organizations
Announcement Date: March 4, 2011
Closing Date: June 30, 2011
Offer Price: $475m(1)
Price/revenue multiple: 0.43x. This compares to an average price/revenue multiple of 0.70x for Q1 ’11(1)
Structure: Membership Substitution
Transaction Summary: Trinity Health (“Trinity”) acquired Loyola University Health System (“LUHS”) from Loyola University of Chicago (“LUC”)
Largest hospital transaction closed in 2011 YTD
Example of unique transaction involving a community hospital system acquiring an academic medical center
Business4th largest Catholic health system in US
Only Catholic AMC in Illinois
Bond Rating Aa2/ AA/ AA Baa3
Revenue $7.1 bn $1.1 bn
Discharges 331,587 39,938
Licensed Beds 7,833 820
Physicians 8,000+ 1,000
Students 800 1,824
Healthcare M&A Trends & Activity
____________________(1) Source: Irving Levin.
19
Universities are increasingly questioning the need to own academic medical centers given uncertainty of healthcare reform and significant capital demands.
20
Healthcare M&A Trends & ActivityEvolving Policies at State Governments
New Jersey
Florida
Massachusetts
Committee appointed to study a plan to dismantle the University of Medicine and Dentistry of New Jersey and replace it with an enhanced delivery system in Newark
Committee will report its findings to the Governor in September 2011
Commission on Taxpayer Funded Hospital Districts established in March 2011
Created to assess and make recommendations on the role of hospitals districts and whether it is in the public’s best interest to have government entities operating hospitals
For-profit hospital companies have been actively acquiring stand-alone not-for-profits, a trend that is not expected to cease anytime soon, nor one that is necessarily unwelcome by the State government
Massachusetts’ unique health insurance model (e.g. RomneyCare) positions it as a testing ground for health care reform readiness strategies
____________________Sources: Industry publications and periodicals.
State and local governments are beginning to view for-profit hospitals as a welcome new source of tax revenue.
Illinois
Illinois’s Department of Revenue is scrutinizing, and in some instances revoking, hospitals’ property tax exemption due to alleged inadequate charitable care levels
21
Healthcare M&A Trends & ActivityStrategies for Growth and/or Repositioning
Ancillary and Other Services
2010
Skilled Nursing Facilities
Ambulatory Surgery Centers
Imaging Centers
Sole Provider
Academic
LTACHs
Home Health
Hospice
Rationalize Portfolio
Divest
Joint VentureSuburban
Urban
Acute Care
Rural Children’s
Clinical Labs
Examples Include:
100% Sale
Sale of majority equity interest
Convert selected assets into new for-profit venture
Physician Services
Nurse Staffing
HCITRadiation Therapy
Dialysis
In the current period of rapid transition there are new and innovative solutions to support and fund growth and/or reposition ancillary services and non-core business lines.
Non-Traditional
Outsourcing & Infrastructure
Behavioral Health
In Market Acquisition
New Market Acquisition
JV’s w/ NFP Consortium
JV’s w/ For-Profit
National For-Profit
Affiliation
JV’s w/ Private Equity
Consortium JV’s w/ Private
Equity
For-Profit Conversion
Strategies
Traditional
JV’s w/NFP
22
Healthcare M&A Trends & ActivityASCs - Select Partnerships with Not-For-Profits
Health systems can attract external capital while enhancing
and implementing their outpatient surgery strategies through joint
ventures and/or affiliation agreements.____________________
Source: Company filings.
Health System/Hospital Geographic FocusSutter Health Multiple CA MarketsCA Pacific Medical Center San Francisco, CAUniversity of CA San Diego San Diego, CARedlands Comm Hosp Redlands, CALoyola Univ Hlth Systm Oakbrook Terrace, ILBaylor College of Medicine Houston, TXHoly Spirit Camp Hill, PAMainline Health Paoli, PABaptist Health System Memphis, TNVanderbilt University Nashville, TNShands Hospital Jacksonville, FLFlorida Hospital Winter Park, FLOwensboro Health System Owensboro, KYNortheast GA Medical Ctr Gainesville, GAMuskogee Reg Med Ctr Muskogee, OKNorman Reg Hospital Norman, OK
Health System/Hospital Geographic FocusAdventist Health 12 StatesAscension Health 19 States and D.C.Baylor Mutliple TX MarketsBon Secours Seven statesCatholic Health Partners Four StatesCatholic Healthcare West Three StatesCentura Health Colorado CHRISTUS Health Eight statesCookeville Reg Med Cntr Middle TennesseeCovenant Health Eastern TennesseeINTEGRIS Health OklahomaKennedy Health New Jersey Legacy Health Portland, OregonMcLaren Health MichiganMemorial Hermann Houston, Texas Meridian Health New Jersey Mountain States Hlth Allnc Northeast TennesseeNorth KS City Hospital Kansas City, MONorthShore Univ Hlth Chicago, ILProvidence Health System Five statesScripps Health San Diego, CASSM Healthcare Four statesSt. John Health System OklahomaSt. John's Mercy MissouriChrist Hospital Cincinnati, OHWilliamson Med Cntr Franklin, TN
23
Healthcare M&A Trends & ActivityClosing Remarks
Take a proactive approach to determining the fate of your organization in the new era of healthcare reform
Analyze operational performance based on Medicare only reimbursement and ability to bring costs in line
Critically assess your strategic position in the market
Ascertain what you believe will be the end game in your market and how your organization fits in
Evaluate all strategic alternatives for all assets and services across the continuum of care
Think outside the box
Be open to discussions with all parties
Develop a comprehensive strategic plan as soon as possible
We encourage you to….
These materials have been prepared by one or more subsidiaries of Bank of America Corporation for the client or potential client to whom such materials are directly addressed and delivered (the “Company”) in connection with an actual or potential mandate or engagement and may not be used or relied upon for any purpose other than as specifically contemplated by a written agreement with us. These materials are based on information provided by or on behalf of the Company and/or other potential transaction participants, from public sources or otherwise reviewed by us. We assume no responsibility for independent investigation or verification of such information (including, without limitation, data from third party suppliers) and have relied on such information being complete and accurate in all material respects. To the extent such information includes estimates and forecasts of future financial performance prepared by or reviewed with the managements of the Company and/or other potential transaction participants or obtained from public sources, we have assumed that such estimates and forecasts have been reasonably prepared on bases reflecting the best currently available estimates and judgments of such managements (or, with respect to estimates and forecasts obtained from public sources, represent reasonable estimates). No representation or warranty, express or implied, is made as to the accuracy or completeness of such information and nothing contained herein is, or shall be relied upon as, a representation, whether as to the past, the present or the future. These materials were designed for use by specific persons familiar with the business and affairs of the Company and are being furnished and should be considered only in connection with other information, oral or written, being provided by us in connection herewith. These materials are not intended to provide the sole basis for evaluating, and should not be considered a recommendation with respect to, any transaction or other matter. These materials do not constitute an offer or solicitation to sell or purchase any securities and are not a commitment by Bank of America or any of its affiliates to provide or arrange any financing for any transaction or to purchase any security in connection therewith. We assume no obligation to update or otherwise revise these materials. These materials have not been prepared with a view toward public disclosure under state or federal securities laws or otherwise, are intended for the benefit and use of the Company, and may not be reproduced, disseminated, quoted or referred to, in whole or in part, without our prior written consent. These materials may not reflect information known to other professionals in other business areas of Bank of America and its affiliates.
Bank of America Corporation (the parent company of Banc of America Securities LLC and Merrill Lynch & Co., Inc.) and its affiliates (collectively, the “BAC Group”) comprise a full service securities firm and commercial bank engaged in securities, commodities and derivatives trading, foreign exchange and other brokerage activities, and principal investing as well as providing investment, corporate and private banking, asset and investment management, financing and financial advisory services and other commercial services and products to a wide range of corporations and individuals, domestically and offshore, from which conflicting interests or duties, or a perception thereof, may arise. In the ordinary course of these activities, parts of the BAC Group at any time may invest on a principal basis or manage funds that invest, make or hold long or short positions, finance positions or trade or otherwise effect transactions, for their own accounts or the accounts of customers, in debt, equity or other securities or financial instruments (including derivatives, bank loans or other obligations) of the Company, potential counterparties or any other company that may be involved in a transaction. Products and services that may be referenced in the accompanying materials may be provided through one or more affiliates of Bank of America. We may share information which we have obtained from the Company or which relates to our relationship with the Company with one or more affiliates of Bank of America.
We have adopted policies and guidelines designed to preserve the independence of our research analysts. These policies prohibit employees from offering research coverage, a favorable research rating or a specific price target or offering to change a research rating or price target as consideration for or an inducement to obtain business or other compensation. We are required to obtain, verify and record certain information that identifies the Company, which information includes the name and address of the Company and other information that will allow us to identify the Company in accordance with the USA Patriot Act (Title III of Pub. L. 107-56 (signed into law October 26, 2001)) and such other laws, rules and regulations.
We do not provide tax advice. Accordingly, any statements contained herein as to tax matters were neither written nor intended by us to be used and cannot be used by any taxpayer for the purpose of avoiding tax penalties that may be imposed on such taxpayer. If any person uses or refers to any such tax statement in promoting, marketing or recommending a partnership or other entity, investment plan or arrangement to any taxpayer, then the statement expressed herein is being delivered to support the promotion or marketing of the transaction or matter addressed and the recipient should seek advice based on its particular circumstances from an independent tax advisor. Notwithstanding anything that may appear herein or in other materials to the contrary, the Company shall be permitted to disclose the tax treatment and tax structure of a transaction (including any materials, opinions or analyses relating to such tax treatment or tax structure, but without disclosure of identifying information or, except to the extent relating to such tax structure or tax treatment, any nonpublic commercial or financial information) on and after the earliest to occur of the date of (i) public announcement of discussions relating to such transaction, (ii) public announcement of such transaction or (iii) execution of a definitive agreement (with or without conditions) to enter into such transaction; provided, however, that if such transaction is not consummated for any reason, the provisions of this sentence shall cease to apply.
Copyright 2008 Bank of America Corporation.
Notice to RecipientConfidential
Tax Policy DiscussionTax Policy Discussion
•Introduction & Overview
•Community Specific Examples
•Implications of Tax Policy
•Not-for-Profit Mission
•Not-for-Profit Value
•Community Benefit Standards
Caring Caring for for
PatientsPatientsPaymentsPayments
Caring Caring for for
PatientsPatientsPaymentsPayments
DividendsDividends
Caring Caring for for
PatientsPatients
PaymentPaymentss
ReinvestmeReinvestmentnt
Serving Serving Our Our
CommunitiCommunitieses
Tax Tax ExemptioExemptio
nn
ReinvestmenReinvestmentt
Community Benefit Studies
•Pershing Yoakley Associates
•Cleverly & Associates
•Medlytix
Study Parameters•Used FY '09 data from hospital financial surveys (HFS), audited financial statements and community benefit reports
•Only 990 allowable costs
•Only 1/3 of bad debt based on Medlytix study of federal charity standards
•No uncompensated Medicare costs included
•No costs attributable to essential services
•Taxes estimations for sales & use, property and income taxes
Value Versus Exemptions
•$1.15 Billion in Community Benefits
•$288 Million in Estimated Tax Exemptions
•$862 Million Return on Investment
$1 state & local exemptions = $4 community benefit
Reinvestment
•2 year growth in net fixed assets
•Revenue to net fixed assets
Georgia NFP hospitals reinvest a substantial portion of their earnings back into community-based facilities and services as compared to national norms and
investor-owned hospitals.
Reserves
•Cash & reserves available $5.38 Billion
•Cash & reserve needs $7.68 Billion
•Shortage of $2.30 Billion
NFP hospitals do not have excess reserves; in fact, current reserves are not sufficient to meet established working capital and replacement needs.
Economic Impact
•Over 100,000 jobs
•Almost $6 Billion in salaries and benefits annually
•Healthcare access is an important concern for relocating businesses
•Healthcare is one of only two industries with job growth during the recession
Economically viable hospitals are good for the economic development of Georgia
Essential Services
•15 of the state’s 16 trauma centers
•State’s busiest emergency departments
•95% of residency slots
•Majority of NICU beds
NFP hospitals provide the bulk of the state’s essential but unprofitable services.
Studies Conclusions
•$1 state & local exemptions = $4 community benefit
•Georgia NFP hospitals reinvest a substantial portion of their earnings back into community-based facilities and services
•NFP hospitals do not have excess reserves
•Economically viable hospitals are good for the economic development of Georgia
•NFP hospitals provide the bulk of the state’s essential but unprofitable services.
•State & Federal Minimums
•Illinois Experience
•Local Control
One Size Does NOT Fit All
•Gainesville
•Jesup
•Savannah
• NGHS is a not-for-profit community health system dedicated to improving the health and quality of life of the people of northeast Georgia and receives no tax support from local government for indigent care.
Northeast Georgia Health System
• NGHS is the largest employer in Hall County• Hall County is home to 47 Fortune 500 companies and the overall
economic health is strong• 9.6% of families live below the poverty level • 19% are uninsured (www.healthyhall.com)
Northeast Georgia Health System
Healthy Hall Community Partnership
• To better understand the healthcare needs of the community, the Healthy Hall Partnership was convened by NGMC in 1998 to oversee a comprehensive local health needs assessment process.
• The assessment identified as a critical issue in Hall County the impact that access to the healthcare system had on the health status of county residents.
• Some of the resounding priories identified were:– The need for expanded access to effective disease
prevention services, health screening and disease management strategies for all in Hall County, including those with low incomes and no insurance;
– Expanded access to dental services, especially for uninsured, low income children;
– The need to decrease utilization of the emergency department for non-emergenthealth care.
Community Health Needs Assessment
HALL COUNTY MODEL FOR SERVING MEDICALLY INDIGENT
Good News Clinics
Hall County Health Department
Health Access Initiative
Northeast Georgia Health System, Inc.
Inpatient &Outpatient Care
Primary &Prenatal Care
Specialty Care
Primary &Dental Care
The Longstreet Clinic
Volunteer Physicians and Professionals
Good News Clinics
• NGMC helps support Good News Clinics (GNC), a non-profit, faith-based charitable clinic that provides free healthcare services to indigent people in Hall County who do not have insurance or cannot qualify for government-sponsored programs.
• NGMC has been a partner with Good News Clinics since it was founded by private physicians in 1992.
• GNC receives no State or federal funding.• GNC is the largest free clinic in the State.
Good News Clinics
Impact• During the past 3 years, Good News Clinics has
had:– 28,806 medical visits– 22,041 dental visits– 30,723 lab visits
• Additionally, the GNC dispensary has filled 202,596 prescriptions valued at $11.9 million.
Good News Clinics
• A study conducted by Phaedra Corso, PhD and Angela Fertig, PhD, researchers at the Department of Health Policy and Management at the University of Georgia, researched the economic benefits associated with two free clinics in Georgia, one of which was the Good News Clinics.
• According to the study in both communities and clinics,– The costs associated with non-urgent ED care decreased
14% to 20% for a sample of patients in the year after they enrolled in the free healthcare clinic compared to the year before enrollment in the clinic
– In-patient related costs declined by 20% to 34% in both clinics
Good News Clinics and Health Access Initiative
• Hall County residents rank 10th best for overall “Health Outcomes” according to data reported in February 2010 by the Robert Wood Johnson Foundation and the University of Wisconsin Population Health Institute. – This ranking can reasonably be attributed to non-
traditional collaborative initiatives with community partners that NGMC has long engaged in and supported to remove barriers to healthcare services for low-income populations.
Total Contributions to Good News Clinics Since 2006
Payouts AmountFebruary 2007 12,000.01
February 2007 187,999.99
FY08, 1st contribution 131,731.00
FY08, 2nd contribution 102,530.00
FY08, year-end contribution 95,854.00
FY09, 1st contribution 150,771.00
FY09, 2nd contribution 118,279.00
FY09, year-end contribution 81,585.00
FY10, 1st contribution 132,343.00
FY10, 2nd contribution 124,736.00
FY10, year-end contribution 90,181.00
FY11, 1st contribution 262,463.00
$1,490,473.00
Health Access Initiative
• HAI, a partnership of the Hall County Medical Society, private physicians, and NGMC, grew out of the efforts and findings of the Healthy Hall Partnership.
• HAI was founded in 2002 to provide a more efficient model of specialty care delivery. In January 2003, HAI’s first executive director was hired and HAI became incorporated shortly thereafter.
Health Access Initiative
• With the leadership of physicians and the involvement of NGMC, HAI has successfully developed a sustainable, comprehensive, well coordinated health delivery system that manages care, promotes early intervention and integrates primary specialty, ancillary and hospital services for the uninsured.
• A network of more than 200 physicians provides care for HAI enrollees at no charge.
• HAI enrolls adult (18-64 years old) residents of Hall County who are uninsured, at or below 150% of federal poverty level and not eligible for other public programs.
Health Access Initiative
Operating Costs and Funding Sources• HAI’s operating budget for 2009 was $264,425; The
Medical Center Foundation provided 90% of funds. NGMC also provides HAI with office space and covers the cost of utilities.– Emergency Department utilization October ’09 - July ’10 –
Non HAI patients (self-pay and all payers) used the ED 25 times more frequently than HAI patients and self-pay patients were hospitalized twice as often as HAI patients.
– Inpatient admits – Self-pay patients were hospitalized twice as often as HAI patients. All payers (non HAI) were hospitalized 3.4 times the rate of HAI patients.
– Outpatient services utilization – HAI patients obtained needed healthcare services via outpatient (95.2%) for most of their encounters at NGMC.
Provider Tax $3,000,000
Indigent/Charity Care (at cost) $28,000,000
Bad Debt (High deductible/copays) (at cost) $18,600,000
Partnership for Medically Indigent $1,700,000
Loss on Medicaid Patients $16,500,000
Property Tax on non-exempt Holding $650,000
Sales Tax on non-24 hour Services $160,000
Other Defined Community Benefit $3,100,000
$71,710,000
NGHS Projections for Fiscal Year 2012
Wayne Memorial HospitalWayne Memorial Hospital
Interesting FactsInteresting Facts
•84 Beds84 Beds•400 Employees400 Employees•$100,000,000 Community $100,000,000 Community
BenefitBenefit•55thth Largest Employer in Largest Employer in
CountyCounty
Sales Tax ExemptionSales Tax Exemption
If we lost the sales tax If we lost the sales tax exemption,exemption,
it would cost us it would cost us $900,000$900,000..
Making Up the Making Up the DifferenceDifference
Examples of what would have to be Examples of what would have to be eliminated:eliminated:
– Certified Athletic TrainerCertified Athletic Trainer– Local SponsorshipsLocal Sponsorships– Community Wide Health FairsCommunity Wide Health Fairs– Health Related Community EducationHealth Related Community Education– Rural Health Clinic in Long County Rural Health Clinic in Long County
(Only place to go in county to access (Only place to go in county to access health care services)health care services)
87
Mission Driven Community Impact
An Overview
GA Alliance of Community HospitalsOctober 2011
88
St. Joseph’s/CandlerWho We Are
– St. Joseph’s Hospital• Founded in 1875 by 5 Sisters of Mercy to care for sick
mariners and the poor• The Sisters were and are known as the caregivers for
poorest of the poor• Sponsored by the Sisters of Mercy
– Candler Hospital• Candler Hospital is Georgia's first hospital (chartered in
1804) and the second oldest continuously operating hospital in the United States.
– Founded by Bishop Warren Candler• Affiliated with the Methodist Church
– Merged on April 1, 1997
89
Our Approach to Community Benefits
Rooted in God’s Love, we treat illness and promote wellness for all people
• Our community benefit activities are an extension of our mission
• We have a responsibility to the community we serve
90
Our Approach to Community Benefits
Rooted in God’s Love, we treat illness and promote wellness for all people
• Extensive outreach to fulfill our responsibility– We provide and report charity care, government payor
shortfalls, etc., but these numbers alone do not adequately reflect what we do in the community
• Holistic approach– More than the freedom from disease– Health is also defined by social determinants
(housing, education, nutrition and employment)
91
Mission Governance Structure
• St. Joseph’s/Candler Board of Trustees
• CEO and Leadership Team
• Mission/Ethics Committee of the Board
• Community Benefit Coordinator
• Culture of Service Among Co-workers
• Co-worker Involvement– Reporting community benefits is on-going– Helping with outreach efforts
92
Outreach Examples
• African American Health Information and Resource Center– Started in 1999, this center is part of St.
Joseph’s/Candler’s ongoing commitment to improve the health of the African-American community and to correct health disparities. Originally opened to bridge the digital divide.
• Computer Classes, Technology Camp, Job Search Assistance, Health Education and Seminars, Weight Loss/Exercise Program, Math & Reading Tutorial, Blood Sugar & Pressure Screenings and Case Management Program and Summer Cooking Camp for Middle School Students.
93
Outreach Examples
• St. Mary’s Community Center – This center was established in 2000 in the Cuyler-
Brownsville neighborhood to provide a variety of services addressing basic needs as well as opportunities for advancement.
• Food Pantry, Food Stamp Assistance, Life & Financial Coaching, Health Education, Eye Exam and Eye Glass Assistance, Pre-school, Senior Services, General Education Diploma (GED) Courses, Job Search Assistance, Computer Classes, Free Tax Preparation and Membership in Local Advocacy Groups.
94
Outreach Examples
• St. Mary’s Health Center– Once housed in the St. Mary’s Community
Center, the Health Center is now in a free standing building one mile away, open 5 days a week to serve the uninsured.
• Primary Care Ages 19-64, Mammograms, Pap Smears, HIV Testing, Diagnostic/Imaging, Routine Pathology, Medication Assistance, Diabetic Counseling, Medical Supply Assistance and Hospitalization.
95
Outreach Examples
• Good Samaritan Clinic– Located in Garden City, the Good Samaritan clinic
opened in October 2007 to provide medical care to Hispanic patients on Savannah’s west side. Since opening, the GSC has seen a shift in ethnic demographics, but remains a trusted medical home for all their patients. SJ/C staff manages a dynamic group of about 100 volunteer physicians, nurses and interpreters.
• Services: Primary Care Ages 19-64, Diagnostic/Imaging, Routine Pathology, Medication Assistance, Diabetic Counseling, Nutrition Education, Personal Counseling and Hospitalization..
October 13, 2011
GACH 2011 Annual MeetingPresented by: Wendy Stewart & Darrel Flanel
Cover Slide
Elimination of State Tax ExemptionAssumptions were based on the Pershing Yoakley & Associates study “Comparative Analysis of Uncompensated Community Benefits Provided by NFP Hospitals with the Estimated Value of Georgia Tax Exemptions” by: W. Edward Phillips and Susan P. Clark.
Income Tax •Income Tax= {(Excess Revs & Gains over Exp. & Losses – (SUM of Sales Tax Exp. + Property Tax Exp. + FUTA Exp.) – Grants/Contributions/Donations)} x 6%
Sales Tax•Sales Tax= Supplies x 7% (excludes drugs; assumes drug exclusion remains in tact)
Property Tax•Property Tax= PP&E x 40% x 4% (the average rate for metro Atlanta counties)
FUTA (Federal Unemployment Tax Act)•FUTA (Federal Unemployment Tax Act)= # of Employees x $7,000 x .06
Other External Factors Include: Medicaid cutsMedicare cutsThreat to tax exemption for municipal bond holders
Potential Challenges Facing NFP Hospitals
Potential Loss of State Tax Exemption
(Dollars in thousands, except per share amounts) Sample AA rated Adjusted AA Sample BBB Rated Adjusted BBBUNRESTRICTED REVENUE
In Patient Revenue 3,019,503 3,016,913 448,591 448,591 Disproportionate Share Payment Rev 16,570 16,570 1,366 1,366
State Add-On Payment 0 0 11,775 11,775 Less: Contractual Adjustments (1,618,527) (1,618,527) (54,762) (54,762)
Net Patient Revenue 1,417,546 1,414,956 406,970 406,970 Other Operating Revenue 81,837 81,837 9,521 9,521
Net Revenue 1,499,383 1,496,793 416,490 416,490
OPERATING EXPENSES Salaries and Wages 788,622 791,562 201,961 203,221
Supplies & Drugs 227,170 237,506 76,925 80,425 Rental and Lease Expense 6,388 31,168 4,760 10,337
Depreciation & Amortization 77,249 77,249 20,431 20,431 Bad Debt 124,546 124,546 35,191 35,191
Other Operating Expenses 200,873 200,873 59,052 59,052 Interest expense 19,646 19,646 6,558 6,558
Total Operating Expense 1,444,493 1,482,549 404,878 415,215
Operating Income 54,890 14,243 11,612 1,275
NON-OPERATING INCOME (EXPENSE) Investment Income 27,671 27,671 1,403 1,403
Income from Affiliates/Joint ventures 19 19 203 203 Misc Non-Operating Income (863) (863) (1,137) (1,137)
Grants/Contributions/Donations 4,249 4,249 911 911 Total Non-operating Revenue/(Expense) 31,076 31,076 1,380 1,380
Additional gain/loss (486) (486) (2,431) (2,431)
Excess Revs & Gains over Exps & Losses 85,480 44,833 10,561 224
REMOVAL OF STATE TAX EXEMPTIONS Sales Tax Expense 10,336 3,500
Property Tax Expense 24,780 5,577FUTA Expense 2,940 1,260
Income Tax Expense 2,590 0Total impact of state tax exemptions 40,646 10,337
Adjusted Excess Revs & Gains over Exps & Losses 44,833 224
AA Rated Hospitals Fiscal Year Ending FY10 Before FY10 AfterLiquidityDays Cash On Hand 223.54 209Days Acounts Receivable 47.73 No Change ProfitabilityOperating Margin (%) 3.60% 0.95%
BBB Rated HospitalsFiscal Year Ending
FY10 Before FY10 After
LiquidityDays Cash On Hand 112.93 103Days Accounts Receivable 46.96 No Change ProfitabilityOperating Margin (%) 2.72% 0.32%
MEDIAN Data Table 2010 Moody's Medians 2010 S&P Medians 2010 Fitch Medians Aa A Baa AA A BBB *NIG AA A BBBLiquidity Ratios
Days Cash on Hand (DCOH) 228.5 179.7 116.6 320.6 201.9 133.6 73.9 240.0 194.1 128.6Cushion Ratio (x) 25.7 16.7 9.6 29.3 17.7 9.6 5.6 22.4 15.4 8.8
Cash and Unrestricted Investments ($000)$1,043,979 $251,690 $120,433 - - - - - - -
Cash-to-Debt 180.3% 127.3% 74.2% 232.7% 145.2% 97.0% 60.8% 159.0% 113.8% 79.8%Net Days in Account Receivable 46.4 44.4 43.8 44.9 44.2 44.7 42.0 43.9 43.8 43.8
Profitability Ratios
Operating Margin 4.50% 2.60% 1.00% 5.10% 2.80% 1.60% 0.00% 4.30% 2.60% 1.70%Excess Margin 7.60% 5.30% 3.30% 7.20% 4.60% 3.00% 0.50% 6.00% 4.10% 3.00%
Capital and Cash Flow Ratios
Operating Cash Flow Margin 10.80% 10.00% 7.50% 12.90% 10.10% 8.80% 5.80% 9.00% 8.90% 7.70%Net Patient Revenues ($000)$1,443,658 $492,141 $339,817 $757,207 $327,003 $173,078 $126,057 - - -
MADS Debt Service Coverage (x) 6.30 4.60 3.10 5.80 4.20 2.90 1.90 5.00 3.70 2.60Debt to Cash-Flow 2.40 3.30 4.80 - - - - 3.00 3.40 4.00
LT Debt to Capitalization 31.10% 38.60% 51.40% 26.50% 32.60% 41.00% 52.60% 34.40% 41.90% 48.40%
Age of Plant 9.4 10.1 11.0 9.1 9.9 10.2 12.1 9.6 10.2 10.5
Impact to the Ratios