river's edge app

Upload: ryan-sloan

Post on 07-Apr-2018

228 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/6/2019 River's Edge App

    1/30

    rint - APP08-0034

    Print Preview - FinalApplicationTax Credits, RPP Loans, and/or Tax Exempt Bond Loans

    roject Description

    oject Name: River's Edge at Elizabeth Crossing

    dress: HWY 17

    ty: Elizabeth City County: Pasquotank Zip:

    ensus Tract: 9606 Block Group: Block Group 2

    project in Qualified Census Tract or Difficult to Develop Area? Yes

    olitical Jurisdiction: City of Elizabeth City

    risdiction CEO Name:First:Charles Last:Foster

    Title: Mayor

    risdiction Address: 306 E. Colonial Ave.

    risdiction City: Elizabeth City Zip:

    risdiction Phone:

    e Latitude:

    e Longitude:

    oject Type: New Construction

    this project a previously awarded tax credit development? No

    If yes, what is the project number: Is this a request for supplementalcredits?

    w Construction/Adaptive Reuse:his project a follow-on (Phase II, etc) to a previously-awarded tax credit development project? No

    If yes, list names of previous phase(s):

    ehab:

    umber of residents holding Section 8uchers:

    l the project meet Energy Star standards as defined in Appendix B? Yes

    es a community revitalization plan exist? No

    ll the project use steel and concrete construction and have at least 4 stories? No

    ll the project include a Community Service Facility under IRS Revenue Ruling 2003-77?o

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3njuk...6F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (1 of 30)9/16/2008 3:22:53 PM

    27909

    27907-0347

    (252)338-3981

    36.1727

    -76.1516

  • 8/6/2019 River's Edge App

    2/30

    rint - APP08-0034

    If yes, please describe:

    rget Population:Family

    ll the project be receiving project based federal rental assistance? No

    If yes, provide the subsidy source: and number of units:

    icate below any additional targeting for special populations proposed for this project:

    Mobility impaired handicapped: 5% of units comply with QAP Section IV(F)(3) (in addition to the units required by other federal andstate codes.)

    Number of Units:

    Persons with disabilities or homeless populations: 10% of the total units.

    Number of Units:

    Remarks: We are targeting 10% of the units for persons with disabilities as required by the 2008 QAP, Section IV(F)(4).We are targeting 5% or 3 of the units for ADA and 5% or 3 of the units to comply with QAP Section IV(F)(3)for mobility impaired.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3njuk...6F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (2 of 30)9/16/2008 3:22:53 PM

    6

    6

  • 8/6/2019 River's Edge App

    3/30

    rint - APP08-0034

    pplicant Information

    icate below an individual or a validly existing entity (a corporation, nonprofit, limited partnership or LLC) as the official applicant. UndeP Section III(C)(5) only this individual or entity will be able to make decisions with regard to this application. If awarded the applicant

    come part of the ownership entity. The applicant will execute the signature page for this application.

    pplicant Name: Douglas NC, LLC

    dress: PO Box 160 / 709 N. Main Street

    ty: Aynor State: SC Zip:

    ontact: First: David Last:Douglas Title:Managing Member

    lephone:

    Phone:

    x:

    mail Address:

    OTE: Email Address above will be used for communication between NCHFA and Applicant.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3njuk...6F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (3 of 30)9/16/2008 3:22:53 PM

    29511

    (919)741-9328

    (843)358-1052

    (919)662-0124

    [email protected]

  • 8/6/2019 River's Edge App

    4/30

    rint - APP08-0034

    te Description

    al Site Acreage: Total Buildable Acreage:

    If buildable acreage is less than total acreage, please explain:

    .6 non-buildable due to building setbacks and buffers.

    ntify utilities and services currently available (and with adequate capacity) for this site:

    Storm Sewer Water Sanitary Sewer Electric

    he demolition of any buildings required or planned? No

    If yes, please describe:

    e existing buildings on the site currently occupied? No

    If yes:(a) Briefly describe the situation:

    (b) Will tenant displacement be temporary?(c) Will tenant displacement be permanent?

    he site directly accessed by an existing, paved, publicly maintained road? Yes

    If no, please explain:

    any portion of the site located inside the 100 year floodplain? No

    If yes:(a) Describe placement of project buildings in relation to this area:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3njuk...6F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (4 of 30)9/16/2008 3:22:53 PM

    6.7 6.1

  • 8/6/2019 River's Edge App

    5/30

    rint - APP08-0034

    (b) Describe flood mitigation if the project will have improvements within the 100 year floodplain:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3njuk...6F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (5 of 30)9/16/2008 3:22:53 PM

  • 8/6/2019 River's Edge App

    6/30

    rint - APP08-0034

    te Control

    es the owner have fee simple ownership of the property (site/buildings)?No

    If yes provide:

    Purchase Date: Purchase Price:

    If no:(a) Does the owner/principal or ownership entity have valid option/contract to purchase the property?Yes

    (b) Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract fopurchase of the property and the seller of the property?NoIf yes, specify the relationship:

    (c) Enter the current expiration date of the option/contract to purchase:

    (D) Enter Purchase Price:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3njuk...6F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (6 of 30)9/16/2008 3:22:53 PM

    8/30/2008

    740,000

  • 8/6/2019 River's Edge App

    7/30

    rint - APP08-0034

    oning

    esent zoning classification of the site:HB (Highway Business)

    multifamily use permitted?Yes

    e variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?Yes

    If yes, have the hearings been completed and permits been obtained?Yes

    If yes, specify permit or variance required and date obtained. If no, describe permits/variances required and schedule for obta

    them:Property was annexed and entire tract was rezoned and annexed as HB to allow for multifamily at 12 unitsper acre by the city council on April 23rd, 2007. A public hearing was held on April 9th, 2007.

    e there any existing conditions of historical significance located on the project site that will require State Historic Preservation office re

    If yes, describe below:

    e there any existing conditions of environmental significance located on the project site?No

    If yes, describe below:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3njuk...6F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (7 of 30)9/16/2008 3:22:53 PM

  • 8/6/2019 River's Edge App

    8/30

    rint - APP08-0034

    wnership Entity

    wner Name: Rivers Edge, LLC

    dress: PO Box 160 / 709 N. Main Street

    y: Aynor State:SC Zip:

    deral Tax ID Number of Ownership Entity: (If assigned)

    ote: Do not submit social security numbers for individuals.

    tity Type: Limited Liability Company

    tity Status: Already Formed

    the applicant requesting that the Agency treat the application as Non-Profit sponsored? No

    the applicant requesting that the Agency treat the application as CHDO sponsored? No

    st all general partners, members,and principals. Specify nonprofit corporate general partners or members.ck [Add] to add additional partners, members, and principals.

    Org: Rivers Edge Managing Member, LLC

    st Name: David Last Name: Douglas Function: Managing Memberddress: PO Box 160 / 709 N. Main Street

    ty: Aynor State: SC Zip: 29511

    one: Fax:

    Mail: Nonprofit: No

    Org: Douglas NC, LLC

    st Name: David Last Name: Douglas Function: Principal

    ddress: PO Box 160 / 709 N. Main Street

    ty: Aynor State: SC Zip: 29511

    one: Fax:

    Mail: Nonprofit: No

    Org: Halcon Development, LLC

    st Name: Traci Last Name: Dusenbury Function: Principal

    ddress: 1403-305 Pitching Wedge Drive

    ty: Raleigh State: NC Zip: 27603

    one: Fax:

    Mail: Nonprofit: No

    Org: Hart Development, LLC

    st Name: Doug Last Name: Hart Function: Principal

    ddress: PO Box 160 / 709 N. Main Street

    ty: Aynor State: SC Zip: 29511

    one: Fax:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3njuk...6F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (8 of 30)9/16/2008 3:22:53 PM

    29511

    26-0845430

    (843)358-1052 (843)358-1069

    [email protected]

    (843)358-1052 (843)358-1069

    [email protected]

    (919)662-0122 (919)662-0124

    [email protected]

    (843)358-1052 (843)358-1069

  • 8/6/2019 River's Edge App

    9/30

    rint - APP08-0034

    Mail: Nonprofit: No

    Org: DuPree Development, LLC

    st Name: Frank Last Name: Dupree Function: Principal

    dress: 201 E McBee 300B

    ty: Greenville State: SC Zip: 29601

    one: Fax:

    Mail: Nonprofit: No

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3njuk...6F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (9 of 30)9/16/2008 3:22:53 PM

    [email protected]

    (864)404-3500 (864)404-3502

    [email protected]

  • 8/6/2019 River's Edge App

    10/30

  • 8/6/2019 River's Edge App

    11/30

    rint - APP08-0034

    t ili ties included in rents: Water/Sewer Electric Gas Other

    atistics

    AllUnits

    Units

    Gross MonthlyRental Income

    Low Income.......

    Market Rate.......

    Totals...............

    oposed number of residential buildings: Maximum number of stories in buildings:

    oject Includes:Separate community building - Sq. Ft. (Floor Area):

    Community space within residential bulding(s) - Sq. Ft. (Floor Area):

    Elevators - Number of Elevators:

    uare Footage Information

    oss Floor Square Footage:

    tal Net Sq. Ft. (All Heated Areas):

    tes

    Please refer to the Income Limits and Maximum Housing Expense Table to ensure that Total Monthly Tenant Expenses for low inc

    units are within established thresholds.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (11 of 30)9/16/2008 3:22:53 PM

    56 6 23339

    56 6 23339

    4 2

    1,742

    74,783

    64,438

    http://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htmhttp://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htm
  • 8/6/2019 River's Edge App

    12/30

    rint - APP08-0034

    argeting

    ecify Low Income Unit Targeting in table below. List each applicable targeting combination in a separate row below. Click [Add] to cother row. Click "X" (at the left of each row) to delete a row. Add as many rows as needed.

    BRs Units %

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    tal Low Income Units:

    te: This number should match the total number of low income units in the Unit Mix section.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (12 of 30)9/16/2008 3:22:53 PM

    3 50

    5 60

    13 50

    11 60

    13 50

    11 60

    56

  • 8/6/2019 River's Edge App

    13/30

    rint - APP08-0034

    unding Sources

    Source AmountNon-

    Amortizing*Rate(%)

    Term(Years)

    Amort.Period(Years)

    AnnualDebt

    Service

    Bank Loan

    RPP Loan

    Local Gov. Loan - Specify:CDBG-HD

    RD 515 Loan

    RD 538 Loan - Specify:

    AHP Loan

    Other Loan 1 - Specify:

    Other Loan 2 - Specify:

    Other Loan 3 - Specify:

    Tax Exempt Bonds

    State Tax Credit(Loan)

    State Tax Credit(Direct Refund)

    Equity: Federal LIHTC

    Non-Repayable Grant

    Equity: Historic Tax Credits

    Deferred Developer Fees

    Owner Investment

    Other - Specify:

    Total Sources**

    "Non-amortizing" indicates that the loan does not have a fixed annual debt service. For these items, you must fill in 20-year debt serbelow.

    Total Sources must equal total replacement cost in Project Development Cost (PDC) section.

    timated pricing on sale of Federal Tax Credits: $0.

    emarks concerning project funding sources:ease be sure to include the name of the funding source(s))

    on-Repayable Grant-FHLBA AHP Direct Subsidy--BB&T--Awarded. Award letter attached.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (13 of 30)9/16/2008 3:22:53 PM

    108,000 2.00 20 20 6,556

    1,539,576 0 30 30 0

    5,177,674

    229,600

    7,054,850

    80

  • 8/6/2019 River's Edge App

    14/30

    rint - APP08-0034

    ocal Gov't Loan-Pasquotank County has applied for a CDBG-HD from DCA in the amount of20,000 and will loan River's Edge, LLC $108,000. The loan will be for 20 years at 2%.

    quity Commitment letter provided by Alliant Capital, LTD.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (14 of 30)9/16/2008 3:22:53 PM

  • 8/6/2019 River's Edge App

    15/30

    rint - APP08-0034

    evelopment Costs

    Item Cost Element TOTAL COSTEligible Basis

    30% PV 70% PV

    1 Purchase of Building(s) (Rehab / Adaptive Reuse only)

    2 Demolition (Rehab / Adaptive Reuse only)

    3 On-site Improvements

    4 Rehabilitation

    5 Construction of New Building(s)

    6 Accessory Building(s)

    7 General Requirements (max 6% lines 2-6)

    8 Contractor Overhead (max 2% lines 2-7)

    9 Contractor Profit (max 8% lines 2-7; 6% if Identity of Interest)

    10 Construction Contingency (max 3% lines 2-9, Rehabs 6%)

    11 Architect's Fee - Design (11 + 12 = max 3% lines 2-10)

    12 Architect's Fee - Inspection

    13 Engineering Costs

    SUBTOTAL (lines 1 through 13)

    14 Construction Insurance (prorate)

    15 Construction Loan Orig. Fee (prorate)

    16 Construction Loan Interest (prorate)

    17 Construction Loan Credit Enhancement (prorate)

    18 Construction Period Taxes (prorate)

    19 Water, Sewer and Impact Fees

    20 Survey

    21 Property Appraisal

    22 Environmental Report

    23 Market Study

    24 Bond Costs

    25 Bond Issuance Costs

    26 Placement Fee

    27 Permanent Loan Origination Fee

    28 Permanent Loan Credit Enhancement

    29 Title and Recording

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (15 of 30)9/16/2008 3:22:53 PM

    500,000 400,000

    3,376,800 3,376,800

    232,608 232,608

    82,188 82,188

    246,564 246,564

    133,145 133,145

    82,200 82,200

    30,000 30,000

    55,000 36,000

    4,738,505

    10,000 10,000

    31,473 31,473

    186,862 112,117

    10,000 7,000

    369,384 369,384

    15,000 15,000

    4,000 4,000

    10,000 10,000

    7,200 7,200

    10,000

  • 8/6/2019 River's Edge App

    16/30

    rint - APP08-0034

    SUBTOTAL (lines 14 through 29)

    30 Real Estate Attorney

    31 Other Attorney's Fees

    32 Tax Credit Application Fees (Preliminary and Full)

    33 Tax Credit Allocation Fee (0.60% of line 59, minimum $7,500)

    34 Cost Certification / Accounting Fees

    35 Tax Opinion

    36 Organizational (Partnership)

    37 Tax Credit Monitoring Fee

    SUBTOTAL (lines 30 through 37)

    38 Furnishings and Equipment

    39 Relocation Expense

    40 Developer's Fee

    41

    42

    43 Rent-up Expense

    44

    45

    SUBTOTAL (lines 38 through 45)

    46 Rent up Reserve

    47 Operating Reserve

    48

    49

    50 DEVELOPMENT COST (lines 1-49)

    51 Less Federal Financing

    52 Less Disproportionate Standard

    53 Less Nonqualified Nonrecourse Financing

    54 Less Historic Tax Credit

    55 TOTAL ELIGIBLE BASIS

    56 Applicable Fraction (percentage of LI Units)

    57 Basis Before Boost

    58 Boost for QCT/DDA (if applicable, enter 130%)

    59 TOTAL QUALIFIED BASIS

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (16 of 30)9/16/2008 3:22:53 PM

    653,919

    24,000 9,000

    25,000 25,000

    2,200

    45,690

    10,000 10,000

    5,000

    1,000

    39,200

    152,090

    40,000 40,000

    588,000 588,000

    building permits

    investor attorney / inves

    15,000

    off site costs

    survey / title conversion

    643,000

    16,800

    110,536

    Other Reserve (specify)

    Other Reserve (specify)

    6,314,850 0 5,857,679

    0

    5,857,679 0 5,857,679

    100.00% 100% 100%

    5,857,679 0 5,857,679

    130.00% 130.00%

    7,614,983 0 7,614,983

  • 8/6/2019 River's Edge App

    17/30

    rint - APP08-0034

    60 Tax Credit Rate

    61 Federal Tax Credits at Estimated Rate

    62 Federal Tax Credits at 9.00% or 3.75% (maximum $1,000,000)

    63 Federal Tax Credits Requested

    64 Land Cost

    65 TOTAL REPLACEMENT COST

    FEDERAL TAX CREDITS IF AWARDED

    Comments:

    Line #19 includes costs for a stormwater, landfill, and recreation impact fee, as well as the water and sewerconnection fees based on the number of units.Line #44 includes costs for an off-site emergency access and interconnectivity measures to link thecommunity to the adjacent shopping center.

    Total Replacement Cost per unit:81,630

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (17 of 30)9/16/2008 3:22:53 PM

    3.40 8.50

    647,274 0 647,274

    685,348 0 685,348

    0

    740,000

    7,054,850

    685,348

  • 8/6/2019 River's Edge App

    18/30

    rint - APP08-0034

    arket Study Information

    ase provide a detailed description of the proposed project:

    e are proposing to build 56 family units. There will be five residential buildings and a clubhouse building.cording to local real estate professionals there is a growing need for new affordable housing. With anpanding economy and populuation, Elizabeth City's demand for affordable housing becomes moreident. The site is located in close proximity to grocery stores, commercial facilities, restaurants, andtertainment. The site is also lies on one of the main thoroughfares through Elizabeth City allowing forse of transportation to and from the location of the development.

    nstruction (check all that apply):

    Brick Vinyl Wood HardiPlank Balconies/Patios Sunrooms Front Porches

    Front Gables or Dormers Wide Banding or Vertical/Horizontal Siding

    Other:

    ve you built other tax credit developments that use the same building design as this project?No

    If yes, please provide name and address:

    e Amenities:

    undry, online computer stations, community room, picnic and grill areas, playground and benches onoperty, and connecting sidewalks that encourages walks around the property.

    site Activities:

    e will work closely with local human service agencies to provide educational, social and healtheservation programs for the families living at River's Edge. We plan to invite local service providers andse managers to come on site and provide educational workshops for our residents. Residents will havecess to the internet and computers in our computer center. Management will supply refreshments forese functions and coordinate services with the residents.

    ndscaping Plans:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (18 of 30)9/16/2008 3:22:53 PM

  • 8/6/2019 River's Edge App

    19/30

    rint - APP08-0034

    ur landscaping plan will be creative as we hope to incorporate many different kinds of evergreens andciduous species trees and shrubbery around the buildings. Specific flowering type trees will also belized to accent color beauty, and texture, as will colorful perennials and accent flower beds. Overall thendscaping plan will facilitate picnicking and leisurely strolls around the development.

    erior Apartment Amenities:

    anges, range hoods, dishwashers, refrigerators (frost-free), interior and exterior storage areas, mini-

    nds, pantry, ceiling fans, walk in closets, carpet and washers and dryers hook-ups.

    you plan to submit additional market data (market study, etc.) that you want considered? Yes

    If yes, please make sure to include the additional information in your pre-application packet.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (19 of 30)9/16/2008 3:22:53 PM

  • 8/6/2019 River's Edge App

    20/30

    rint - APP08-0034

    pplicant's Site Evaluation

    efly describe your site in each of the following categories:

    EIGHBORHOOD CHARACTERISTICS

    end and direction of real estate development and area economic health. Physical condition of buildings andprovements in the immediate vicinity. Concentration of affordable housing.

    izabeth City was ranked by Money Magazine as one of the Best Places to live on the Coast. The site is

    close proximity to the Pasquotank River and Intracoastal Waterway. It is close to shopping, retail,ommercial and medical and services. The surrounding properties are a mix of commercial and residential.he neighborhood as a whole is growing and there are many single-family neighborhoods being built. Asizabeth City contiues to grow, so does the need for more affordable high quality rental units.

    URROUNDING LAND USES AND AMENITIES

    nd use pattern is residential in character (single and multifamily housing). Extent that the location isolated. Effect of industrial, large-scale institutional or other incompatible uses, including but not limited to:astewater treatment facilities, high traffic corridors, junkyards, prisons, landfills, large swamps, distributioncilities, frequently used railroad tracks, power transmission lines and towers, factories or similar operations,

    urces of excessive noise, and sites with environmental concerns (such as odors or pollution). Amount andaracter of vacant, undeveloped land. There are no other apartment communities near this project but manysinesses that will be beneficial to our residents. There are restaurants, grocery stores, a bank, an urgentre and a gas station all within walking distance of our proposed project.

    TE SUITABILITY

    equate traffic safety controls (i.e. stop lights, speed limits, turn lanes). Burden on public facilitiesarticularly roads). Access to mass transit (if applicable). Visibility of buildings and/or location of project signin relation to traffic corridors. There are adequate traffic controls and there is no burden on the public

    cilities for this project. There is no mass transit but there is public transportation that will come to thevelopment. Neighboring businesses are Pizza Inn, Subway, Applebees, Farm Fresh Grocery, Chartway

    ank, Urgent Care, and a BP gas station.

    egree of on-site negative features and physical barriers that will impede project construction or adversely

    ect future tenants; for example: power transmission lines and towers, flood hazards, steep slopes, largeulders, ravines, year-round streams, wetlands, and other similar features (for adaptive re-use projects-itability for residential use and difficulties posed by the building(s), such as limited parking, environmentaloblems or the need for excessive demolition).

    here are no negative features on the site that will impede the construction or adversely affect the futurenants.

    milarity of scale and aesthetics/architecture between project and surroundings.

    he proposed community will fit in nicely with the surrounding area. The design of our buildings will fit inesthetically and actually enhance the existing community.We are working very closely with the City toesign our product and develop our site plan.

    r each applicable neighborhood feature, enter distance from project in miles.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (20 of 30)9/16/2008 3:22:53 PM

  • 8/6/2019 River's Edge App

    21/30

    rint - APP08-0034

    Grocery StoreCommunity/Senior

    Center

    Mall/Strip Center Hospital

    Outdoor Athletic Fields Pharmacy

    Day Care/After School Basic Health Care

    Schools

    Public Transportation

    op

    Convenience Store

    Public Parks

    Gas Station

    Library

    her facilities or services:e college of the Albemarle, Elizabeth City State University, and Roanoke Bible College are also in close

    oximity. See map located in the Map/Directions section of the Application to show proximity to services/menities.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (21 of 30)9/16/2008 3:22:53 PM

    1.4

    2 3

    5 .2

    5 .2

    6

    4

  • 8/6/2019 River's Edge App

    22/30

    rint - APP08-0034

    evelopment Team

    ovide contact information for development team members below:

    nagement Agent

    ompany: Vista Capital Management Group, Inc.

    ddress: 201 E. McBee Ave., Third Floor, Suite 300-B

    ty: Greenville State: SC Zip:

    one Email:

    ontact Name: First: Wayne Last: Redding

    chitect

    ompany: Humphreys & Partners Architects

    dress: 8929 J. M. Keynes Drive, Suite 355

    ty: Charlotte State: NC Zip:

    one Email:

    ontact Name: First: Sarmad Last: Fahmi

    orney

    ompany: Blanco Tackabery

    dress: 110 S. Stratford Rd., Suite 500

    ty: Winston Salem State: NC Zip:

    one Email:

    ontact Name: First: Carolyn Last: Scogin

    estor

    ompany: Alliant Capital, LTD.

    dress: 340 Royal Poinciana Way, Suite 305

    ty: Palm Beach State: FL Zip:

    one Email:

    ontact Name: First: Becker Last: Bass

    nsultant/Application Preparer (if different from developer)

    ompany: Halcon Properties & Consulting, LLC

    dress: 1403 Pitching Wedge Drive, Suite #305

    ty: Raleigh State: NC Zip:

    one Email:

    ontact Name: First: Traci Last: Dusenbury

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (22 of 30)9/16/2008 3:22:53 PM

    29601

    (864)404-3500 [email protected]

    28262

    (704)510-1357 [email protected]

    27104

    (336)293-9000 [email protected]

    33480

    (727)461-2200 [email protected]

    27603

    (919)662-0122 [email protected]

  • 8/6/2019 River's Edge App

    23/30

    rint - APP08-0034

    neral Contractor Identity of Interest?

    ompany: Progress Builders, LLC

    dress: PO BOX 160 / 709 N. Main Street

    ty: Aynor State: SC Zip:

    one Email:

    ontact Name: First: Michael Last: Allard

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (23 of 30)9/16/2008 3:22:53 PM

    29511

    (843)358-1052 [email protected]

  • 8/6/2019 River's Edge App

    24/30

    rint - APP08-0034

    rojected Operating Costs

    Project Operations (Year One)

    Administrative Expenses

    Advertising

    Office Salaries

    Office Supplies

    Office or Model Apartment Rent

    Management Fee

    Manager or Superintendent Salaries

    Manager or Superintendent Rent Free Unit

    Legal Expenses (Project)

    Auditing Expenses (Project)

    Bookkeeping Fees/Accounting Services

    Telephone and Answering Service

    Bad Debts

    Other Administrative Expenses (specify):

    SUBTOTAL

    Utilities Expense

    Fuel Oil

    Electricity (Light and Misc. Power)

    Water

    Gas

    Sewer

    SUBTOTAL

    Operating and Maintenance Expenses

    Janitor and Cleaning Payroll

    Janitor and Cleaning Supplies

    Janitor and Cleaning Contract

    Exterminating Payroll/Contract

    Exterminating Supplies

    Garbage and Trash Removal

    Security Payroll/Contract

    Grounds Payroll

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (24 of 30)9/16/2008 3:22:53 PM

    1,000

    2,400

    21,000

    38,000

    3,000

    1,500

    1,000

    computer center/high sp1,200

    69,100

    9,500

    8,300

    8,300

    26,100

    1,000

    3,500

    3,500

    7,000

  • 8/6/2019 River's Edge App

    25/30

    rint - APP08-0034

    Grounds Supplies

    Grounds Contract

    Repairs Payroll

    Repairs Material

    Repairs Contract

    Elevator Maintenance/Contract

    Heating/Cooling Repairs and Maintenance

    Swimming Pool Maintenance/Contract

    Snow Removal

    Decorating Payroll/Contract

    Decorating Supplies

    Other (specify):

    Miscellaneous Operating & Maintenance Expenses

    SUBTOTAL

    Taxes and Insurance

    Real Estate Taxes

    Payroll Taxes (FICA)

    Miscellaneous Taxes, Licenses and Permits

    Property and Liability Insurance (Hazard)

    Fidelity Bond Insurance

    Workmen's Compensation

    Health Insurance and Other Employee Benefits

    Other Insurance:

    SUBTOTAL

    Supportive Service Expenses

    Service Coordinator

    Service Supplies

    Tenant Association Funds

    Other Expenses (specify):

    SUBTOTAL

    Reserves

    Replacement Reserves

    SUBTOTAL

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (25 of 30)9/16/2008 3:22:53 PM

    1,000

    6,000

    1,000

    4,000

    27,000

    29,716

    5,000

    24,000

    4,000

    Flood Insurance10,000

    72,716

    4,000

    1,600

    Flood

    5,600

    14,000

    14,000

  • 8/6/2019 River's Edge App

    26/30

    rint - APP08-0034

    TOTAL OPERATING EXPENSES

    ADJUSTED TOTAL OPERATING EXPENSES(Does not include taxes, reserves and resident support services) *

    TOTAL UNITS(from total units in the Unit Mix section)

    PER UNIT PER YEAR

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (26 of 30)9/16/2008 3:22:53 PM

    214,516

    165,200

    56

    2,950

  • 8/6/2019 River's Edge App

    27/30

  • 8/6/2019 River's Edge App

    28/30

    rint - APP08-0034

    2. "Total Operating Expenses" comes from 1st-year cash flow, then it is escalated by 4% per year.3. "Debt Service" is the sum of "regular/amortized loan debt service + non-amortizing annual service" as entered by user from

    Funding Sources section.4. "Net Cash Flow" is "Net Rental/Other Income" minus "Total Operating Expenses" minus "Debt Service".5. "Debt Coverage Ratio" is ("Net Rental/Other Income" minus "Total Operating Expenses") divided by "Debt Service".

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (28 of 30)9/16/2008 3:22:53 PM

  • 8/6/2019 River's Edge App

    29/30

    rint - APP08-0034

    inimum Set-Asides

    NIMUM REQUIRED SET ASIDES (No Points Awarded):

    Select one of the following two options:

    20% of the units are rent restricted and occupied by households with incomes at or below 50% of the median income (Note: NCredit Eligible Units in the the project can exceed 50% of median income)

    40% of the units are rent restricted and occupied by households with incomes at or below 60% of the median income (Note: NCredit Eligible Units in the the project can exceed 60% of median income)

    If requesting RPP funds:40% of the units are occupied by households with incomes at or below 50% of median income.

    State Tax Credit and QAP Targeting Points:Low Income County:

    At least forty percent (40%) of qualified units will be affordable to households with incomes at or below fifty percent (50%) of comedian income.At least forty percent (40%) of qualified units will be affordable to and occupied by households with incomes at or below fifty pe(50%) of county median income.

    Tax Exempt BondsThreshold requirement (select one):At least ten percent (10%) of qualified units will be affordable to and occupied by households with incomes at or below fifty per(50%) of county median income.At least five percent (5%) of qualified units will be affordable to and occupied by households with incomes at or below forty per(40%) of county median income.

    Eligible for targeting points (select one):At least twenty percent (20%) of qualified units will be affordable to and occupied by households with incomes at or below fiftypercent (50%) of county median income.At least ten percent(10%) of qualified units will be affordable to and occupied by households with incomes at or below forty per(40%) of county median income.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ppyv3nju...F3D20598F&SNID=7F67E7A7AFFF408A92B279AD53B84285 (29 of 30)9/16/2008 3:22:53 PM

  • 8/6/2019 River's Edge App

    30/30

    rint - APP08-0034

    ull Application Checklist

    PLEASE indicate which of the following exhibits are attached to your application. Others may be required as noted.

    A Nonprofit Organization Documentation or For-profit Corporation Documentation

    B Current Financial Statements/Principals and Owners (signed copies)

    C Ownership Entity Agreement, Development Agreement or any other agreements governing development services

    D Management Agent Agreement

    E Owner and Management Experience & Management Questionnaire (Appendix C)

    F Local Government Letter or Letter from Certified Engineer or Land Surveyor Confirming Floodplain Designation with Mapshowing all flood zones (original on letterhead, no fax or photocopies)

    G Local Government Letter Confirming Zoning including any pending notices or hearings (original on letterhead, no fax orphotocopies)

    H Letters from Local Utility Providers regarding availability and capacity (original on letterhead, no fax or photocopies)

    I Documentation from utility company or local PHA to support estimated utility costs

    J Appraisal (required for land costs greater than $15,000 and for all Adaptive Re-use and Rehab projects)

    K Site plan, floor plans and elevations for all projects. Scope of work for Adaptive Re-use and Rehab projects. (Full Size, 24inches)

    L Hazard and structural inspection and termite reports (Adaptive Re-use and Rehab projects only)

    M Copy of certificate of occupancy or proof of placed-in-service date (Rehabs Only)

    N Proposed Relocation Plan including relocation budget and copies of notices. Required for all Rehabs and any projectsinvolving existing occupants of any dwell ings to be rehabbed or demolished.

    O Evidence of Permanent Loan Commitment and other sources of funds ( i.e. Equity letter, AHP, RD and local governmentfunds). For Rehabs with existing loans provide 1) copies of loan documents, 2) current loan balances from existing lenderreserve balances, 3) letter from lender that outlines assumption requirements.

    P Local Housing Authority Agreement and Project Based Rental Assistance Letter, if applicable (Sample letters provided inAppendix I). For projects with existing PBRA contracts, provide a copy of the current contract and bank statement or otherdocumentation verifying reserve balances and annual reserve contribution requirements.

    Q Statement regarding terms of Deferred Developer Fee. If a nonprofit is involved, a resolution from their board approvingdeferral of fee is required.

    R Inducement Resolution (Tax-Exempt Bond Financed Projects only)