report of the fifth state finance commission part 1
TRANSCRIPT
REPORT of THE FIFTH STATE FINANCE COMMISSION
PART 1
December 2015
REPORT OF THE FIFTH STATE FINANCE COMM
ISSION PART 1
FIFTH STATE FINANCE COMMISSION www.sfc.kerala.gov.in
i
Foreword
The Fifth State Finance Commission was appointed by the
Government vide Notification in GO(P) No 560/2014/Fin dated
17.12.2014. The Commission was given elaborate Terms of Reference
which include issues related to fiscal devolution, measures needed to
strengthen the financial position of Local Governments,
institutionalisation of decentralisation initiatives, revisit of the
unimplemented recommendations of previous SFCs and other fiscal
issues. Though the Commission was constituted in 17th December
2014, first three months has been lost due to delay in getting
supporting staff. Therefore, the preparation of the report was delayed
forcing the Commission to submit the report in two parts. As the
recommendations relating to devolution are given in Part I of the
report and the award has to be operationalised with effect from April
2016, it is suggested that this report be acted upon immediately
The Commission would like to place on record its appreciation
of the support and cooperation extended by Shri K M Mani, Former
Minister for Finance ,Shri K C Joseph, Hon’ble Minister for Rural
Development, Dr M K Muneer, Hon’ble Minister for Panchayats ,
Shri Manjalamkuzhi Ali, Hon’ble Minister for Urban Affairs and
Dr K M Abraham, Additional Chief Secretary (Finance)
The Commission thanks Shri T K Soman, Secretary to the
Commission, Shri E K Prakash, Former Secretary to the Commission,
Shri M Chandra Dhas, Consultant to the Commission, Smt V Yamuna,
Joint Secretary, Shri B Pratheep Kumar, Deputy Secretary and
iii
Contents
Foreword
List of Abbreviations vi
List of Tables ix
List of Charts xii
List of Annex xiii
List of Appendices iv
1. Introduction 1 Terms of Reference 1
Task of the Commission 3
Meetings 4
Sittings of the Commission in Districts 5
Studies and Collection of Data 6
2. Issues and Approach 8 Local Governments: Third tier of Government 8
Profile of Local Governments (LGs) 9
Issues in Local Governance 11
The Approach 15
3. State Finance Commissions of Kerala: A Revisit 20 Recommendations of the Previous SFCs 21
Recommendations which need to be operationalised 24
4. State Finances: Assessment of Revenue and Expenditure 80 Fiscal history since reform era 81
Global financial crisis and fiscal slippages 84
Projection of State finances under Baseline Scenario 92
Long Term Trend based Projection 95
Projection Based on Minimum Buoyancy 98
iv
Recommendations 102
5. Review of Finances of Rural Local Governments 104 State Finance Commission Transfers 104
Revenues of GPs 105
Expenditure of GPs 111
Block Panchayat Finances 114
District Panchayat Finances 116
Recommendations 119
6.
Review of Finances of Municipalities and Municipal Corporations
120
Municipalities 120
Overview of finances 120
Revenue Receipts 124
Expenditure 129
Municipal Corporations 135
Overview of finances
135
Revenue Receipts
140
Expenditure 144
Recommendations 150
7. Mobilisation of Own Resources of Local Governments 152 Tax Revenue 153
Non Tax Revenue 164
Transfer of Building tax to Local Governments 166
e-Governance 169
Recommendations 169
8. Maintenance of Assets 175 Details of Assets transferred to the LGs
175
Current Guidelines for Utilisation of Maintenance Fund
177
v
Diversion of Maintenance Fund - View of the Commission
178
Estimation of Maintenance Fund based on actual assets of LGs
180
Estimation of Requirement for Maintenance of Road and Non Road Assets
180
Recommendations
183
9. 14th Union Finance Commission and Devolution to Local Governments
184
Recommendations of Previous Union Finance Commissions
184
XIV Union Finance Commission Recommendations
186
Recommendations
190
10. Devolution of State Taxes to Local Governments 191 Recommendations of previous SFCs
191
Transfer of Funds to LGs during the 4th SFC Period
195
Commission’s approach on fiscal devolution
199
Fifth SFC’s Recommendations on devolution 202
Recommendations on vertical devolution
203
Recommendations on horizontal devolution 206
Recommendations 212
11. Summary of Recommendations 217 Note of Dissent of Dr. V.K. Baby, Member of Commission 229 Reply to Note of Dissent 231
vi
List of Abbreviations
AFS Annual Financial Statement
AMC Annual Maintenance Contract
BCR Balance from Current Revenues
BP Block Panchayat
C&AG Comptroller and Auditor General
CSO Central Statistical Office
CSS Centrally Sponsored Scheme
DCB Demand Collection Balance
DCRF Debt Consolidation and Relief Facility
DF Development Fund
DP District Panchayat
DPR Detailed Project Report
FD Fiscal Deficit
FRA Fiscal Responsibility Act
GDP Gross Domestic Product
GFD Gross Fiscal Deficit
GIFT Gulati Institute of Finance and Taxation
GoI Government of India
GoK Government of Kerala
GP Grama Panchayat
GPF General Purpose Fund
GSDP Gross State Domestic Product
GST Goods and Services Tax
vii
IKM Information Kerala Mission
KILA Kerala Institute of Local Administration
KLGSDP Kerala Local Government Service Delivery Project
KSUDP Kerala Sustainable Urban Development Project
KURDFC Kerala Urban and Rural Development Finance Corporation
LG Local Government
LSG Local Self Government
LSGD Local Self Government Department
LSGI Local Self Government Institutions
MC Municipal Corporation
MCR Miscellaneous Capital Receipts
MF Maintenance Fund
NPRD Non Plan Revenue Deficit
NREGS National Rural Employment Guarantee Scheme
MGNREGS Mahathma Gandhi National Rural Employment Guarantee Scheme
NSDP Net State Domestic Product
NTR Non-Tax Revenue
OMB Open Market Borrowing
PDPPA Prevention of Destruction of Public Property Act
PMGSY Pradhan Mantri Gram Sadak Yojana
PPP Public Private Partnership
PRI Panchayat Raj Institutions
PWD
Public Works Department
RBI Reserve Bank of India
viii
RD Revenue Deficit
RGIDS Rajiv Gandhi Institute of Development Studies
RLG
Rural Local Governments
SCP Special Component Plan
SFC State Finance Commission
SIRD State Institute of Rural Development
SONTR State’s Own Non-Tax Revenue
SOTR State’s Own Tax Revenue
SSA Sarva Shiksha Abhiyan
ToR Terms of Reference
TRR Total Revenue Receipts
TSP Tribal Sub Plan
UC Utilisation Certificate
UFC Union Finance Commission
ULB Urban Local Body
VAT Value Added Tax
ix
LIST OF TABLES
Table Nos Page Nos
2.1 Number of Rural and Urban LGs in Kerala from 1995 to 2015 9 2.2 Number of Wards of Local Governments in Kerala 9 2.3 Average area and population of LGs in 2011 10 2.4 District wise Distribution of Local Governments (as on 1st
November 2015) 10
3.1 Details of the previous four State Finance Commissions 21 3.2 Details of the previous four State Finance Commissions 21 4.1 Fiscal indicators to be achieved by Kerala as per XIV FC Fiscal Rules 80 4.2 Deficit indicators of Centre, States & Kerala 83 4.3 State Finances for the period from 1990-91 to 2013-14 86
4.4 Plan Resources: Estimates vs. Realised 87 4.5 State's Own Tax Revenue-Growth Over the years 88 4.6 Balance from Current Revenue 91 4.7 BCR Vs. Borrowings 93 4.8 BCR vs. Borrowing: Baseline Projection 94 4.9 Plan Size and DF according to Buoyancy of State’s Own Tax
Revenue 98
4.10 Net Own Tax Revenue of State 102 5.1 Tax Revenue of Grama Panchayats 106 5.2 Total Receipts of Grama Panchayats 109 5.3 Total Expenditure of Grama Panchayats 112 5.4 Tax Arrears of Grama Panchayats 114 5.5 Total Receipts of Block Panchayats 114 5.6 Total Expenditure of Block Panchayats 115 5.7 Total Receipts of District Panchayats (Tax , Non Tax) 116 5.8 Total Expenditure of District Panchayats 117 5.9 Monthly Honorarium of elected representatives 118 6.1 Total Receipts of 60 Municipalities 121 6.2 Average Total Receipts of Municipalities 122 6.3 Total Expenditure of 60 Municipalities 122 6.4 Average Total Expenditure of Municipalities 123 6.5 Total Revenue Gap of 60 Municipalities 124 6.6 Tax Receipts of 60 Municipalities 125 6.7 Non-Tax Receipts of 60 Municipalities 126 6.8 Arrears of Tax and Non-Tax of Municipalities in 2013-14 127 6.9 Total Transfer of funds to 60 Municipalities 128 6.10 Establishment Expenditure of 60 Municipalities 130
x
6.11 Pension payments to retired staff for 2013-14 130 6.12 Administrative Expenditure of 60 Municipalities 132 6.13 Operation and Maintenance Expenditure of 60 Municipalities 132 6.14 Expenditure incurred by Municipalities for civic functions 133
6.15 Decentralised Plan Expenditure of 60 Municipalities 134 6.16 Maintenance Expenditure of 60 Municipalities 134 6.17 Total Receipts of 5 Municipal Corporations 136 6.18 Average Total Receipts of Municipal Corporations 137 6.19 Total Expenditure of 5 Municipal Corporations 138 6.20 Average Total Expenditure of Municipal Corporations 139 6.21 Total Revenue Gap of 5 Municipal Corporations 139 6.22 Tax Receipts of 5 Municipal Corporations 140 6.23 Non-Tax Receipts of 5 Municipal Corporations 141 6.24 Arrears of Tax and Non-Tax of Municipal Corporations in 2013-14 142
6.25 Total Transfer of Funds to 5 Municipal Corporations 143 6.26 Establishment Expenditure of 5 Municipal Corporations 144 6.27 Pension payments to retired staff for 2013-14 145 6.28 Administrative Expenditure of 5 Municipal Corporations 146 6.29 Operation and Maintenance Expenditure of 5 Municipal
Corporations 146
6.30 Decentralised Plan Expenditure of 5 Municipal Corporations 147 6.31 Maintenance Expenditure of 5 Municipal Corporations 148 6.32 Monthly Honorarium of Elected Representatives of Urban LGs 148 6.33 Growth in Salary of staff in Government service 149 7.1 Details of Collection of Profession Tax 158 7.2 Details of Proposed Annual License Fee 165 7.3 Details of Collection of Building Tax for 3 years 167 8.1 Award of Maintenance Fund during 3rd SFC Period 177 8.2 Release of Maintenance Fund 177 8.3 Maximum limit of Assets 181 8.4 Rate of Repair of Road Assets 181 8.5 Assets of LGs 182 8.6 Division of Road and Non- Road Maintenance Fund for 5 years 182 8.7 Distribution of Share of Road and Non Road Maintenance Fund 182 8.8 Share of Maintenance Fund of LGs 182 9.1 Devolution Recommended by X UFC 184 9.2 XI UFC Criteria 185 9.3 Devolution Recommended by XI UFC 185 9.4 XII UFC Criteria 185 9.5 Devolution Recommended by XII UFC 185 9.6 XIII UFC Criteria 186
xi
9.7 Devolution Released as per XIII UFC 186 9.8 Devolution Recommended by XIV UFC 187 9.9 Local Governments Devolution by UFC’s 188 9.10 Ratio of Population-Area 189 10.1 Maintenance Fund Award (% share of SOTR) 194 10.2 Award of Development Fund 194 10.3 Devolution during 4th SFC period 195 10.4 Transfer of General Purpose Fund to LGs during the 4th SFC period 196 10.5 Transfer of Maintenance Fund to LGs during the 4th SFC period 197 10.6 Transfer of Development Fund to LGs during the 4th SFC period
excluding UFC Grant 197
10.7 Transfer of Total Funds to LGs during the 4th SFC Period excluding UFC Grant
198
10.8 Total Devolution: (Net SOTR on (t) basis) 204 10.9 Funds to be devolved during 5th SFC period (SFC devolution) 206 10.10 Formula for Distribution of General sector Portion of Development
Fund 209
10.11 Total transfer of funds during the 5th SFC period : LG category wise 210 10.12 Total transfer of funds during the 5th SFC period : Rural and Urban 211 10.13 Total transfer of funds during the 5th SFC period: Fund wise
Devolution 211
10.14 Total transfer of funds during the 5th SFC period: Fund and LG wise 212
xii
LIST OF CHARTS
Chart No. Page Nos
4.1 Revenue Deficit 89
4.2 Fiscal Deficit 89
5.1 Total Receipts of Grama Panchayats 110
5.2 Total Expenditure of Grama Panchayats 113
5.3 Total Receipts of Block Panchayats 115
5.4 Total Expenditure of Block Panchayats 116
5.5 Total Receipts of District Panchayats 117
5.6 Total Expenditure of District Panchayats 118
6.1 Composition of Total Receipts of Municipalities in 2013-14 121
6.2 Composition of Total Expenditure of Municipalities in 2013-14 123
6.3 Composition of Tax Receipts of Municipalities in 2013-14 125
6.4 Composition of Non-Tax Receipts of Municipalities in 2013-14 127
6.5 Total Transfer of funds to Municipalities 129
6.6 Composition of Total Receipts of Municipal Corporations in 2013-14 136
6.7 Composition of Total Expenditure of Municipal Corporations in 2013-14 138
6.8 Composition of Tax Receipts of Municipal Corporations in 2013-14 140
6.9 Composition of Non-Tax Receipts of Municipal Corporations in 2013-14 142
6.10 Total Transfer of funds to Municipal Corporations 144
7.1 Details of Collection of Profession Tax 158
7.2 Details of Collection of Building Tax 167
9.1 Devolution SFC vs. UFC 188
10.1 Horizontal Devolution 602
xiii
Annex
Sl. No. Page Nos
3.1 Recommendations of the First SFC –Not/ partially implemented by Government of Kerala
29
3.2 Recommendations of the Second SFC -Not/ partially implemented by Government of Kerala
32
3.3 Recommendations of the Third SFC-Not /partially implemented by Government of Kerala
36
3.4 Recommendations of the Fourth SFC: Part - I Report - Not/partially implemented by Government of Kerala
40
3.5 Recommendations of the Fourth SFC: Part II Report- Not/partially implemented by Government of Kerala
53
10.1 Mandatory Functions of Village Panchayats as per the Kerala Panchayat Raj Act, 1994
215
10.2 Mandatory Functions of Municipalities as per the Kerala Municipality Act, 1994
216
xiv
List of Appendices
Sl No. Item Page Nos
1.1 Notification- G.O(P) No.560/2014/Fin Dated, 17th December,
2014 233
1.2 Notification- G.O(P)No.487/2015/Fin Dated, , 29th October, 2015
235
1.3 The Staff of the Commission 237 1.4 Commission’s Meetings 238 1.5 List of Nodal Officers appointed for liaison work of the 5th State
Finance Commission from major Departments 240
1.6 Meeting with economists, policy experts and social scientists on issues relates to Terms of Reference (ToR) held at Mascot Hotel, Thiruvananthapuram on 29-01-2015
241
1.7 Meeting with Local Government Association and representatives of Local Government on issues relating to ToR, held at KILA, Thrissur on 5th February 2015
242
1.8 Meetings with Heads of Departments and Officials related to Local Governments
243
1.9 Commission sitting held in fourteen Districts of Kerala 245
1.10 Name of District, Block and Grama Panchayats selected for sample study
259
1.11 Name of Municipalities and Municipal Corporations selected for sample study
261
1.12 List of Participants in the meeting held on 04/05/2015 and 25/05/2015 with Panchayat and Municipal Corporation officials
262
1.13 Consultation on the ToR with representatives of Panchayat Associations on 17/09/2015
263
1.14 Discussion on ToR with representatives of political parties on 19/09/2015 at Mascot Hotel, Thiruvananthapuram
264
1.15 Discussion with Vice Chairman, members and officials of State Planning Board on 11-12-2015 at State Planning Board
265
4.1 Balance from Current Revenues (BCR)-Baseline Scenario 266 4.2 Plan Resources Projected: Baseline Scenario 267 4.3 Fiscal Indicators: Baseline Scenario 268 4.4 Balance from Current Revenues (BCR)-Long Term Trend based
Projection 269
4.5 Plan Resources: Long Term Trend based Projection 270 4.6 Fiscal Indicators: Long Term Trend based Projection 271
xv
4.7 Balance from Current Revenues (BCR)-Minimum Buoyancy in SOTR
272
4.8 Plan Resources :Projection based on minimum buoyancy in State's Own Tax Revenue
273
4.9 Fiscal Indicators :Projection based on Minimum Buoyancy in State's Own Tax Revenue
274
4.10 Projection Of Finance Department 275 4.11 Projection Of Finance Department-Plan Resources 276 10.1 Total Transfers (SFC and UFC) to LGs in Kerala: District wise 277
Fifth State Finance Commission
1
Chapter 1 Introduction
Constitution of Fifth State Finance Commission
1.1 The Fifth State Finance Commission
(SFC-V) was constituted by the
Government as envisaged in Article 243 I
and 243 Y of the Constitution of India
and as provided in Section 186 of the
Kerala Panchayat Raj Act, 1994 and
Section 205 of the Kerala Municipality Act, 1994, vide notification in G.O(P)
No.560/2014/Fin Dated 17/12/2014 for a
period of one year from the date of
notification. The SFC-V is a three
member Commission with the following
members:
Professor B.A. Prakash Chairman, (Former Head, Department of Economics, University of Kerala)
Shri.James Varghese IAS Member, Principal Secretary to Government, Local Self Government Department, Government of Kerala Shri.Rabindrakumar Agarwal IAS Member, Secretary to Government, (Finance Resources), Government of Kerala(17th December 2014 to 10th May 2015)
A copy of the notification constituting the
Commission is given in Appendix 1.1.
Consequent upon the appointment of
Shri. Rabindrakumar Agarwal as Joint
Secretary to Government of India
Dr.V.K.Baby IAS, Special Secretary to
Government,{holding full additional
charge of Secretary to Government,
Finance (Resources)}was appointed in his
place vide Notification in GO(P) No:
487/2015/Fin dated 29/10/2015 (Appendix
1.2).
Terms of Reference 1.2 The terms of reference of the Commission mandated the following: The Finance Commission shall review the financial position of the Panchayats and the Municipalities and make recommendations as to –
(a) The principles which should govern-
(i) the distribution between the State, Panchayats and Municipalities of the net proceeds of the taxes, duties, tolls and fees leviable by the State, which may be divided between them under Part IX and Part IX-A of the Constitution and the allocation between the Panchayats at all levels and the Municipalities of their respective shares of such proceeds;
(ii) the determination of the taxes, duties, tolls and fees which may be assigned to or appropriated by the Panchayats and the Municipalities;
Introduction
2
(iii) the grants-in-aid to the Panchayats and the Municipalities from the Consolidated Fund of the State.
(b) The measures needed to strengthen the financial position of Panchayats and Municipalities with special reference to –
(i) the potential for Local Governments to raise funds from
financial institutions and the
market and to suggest a framework
for realising this potential;
(ii) improving the quality of upkeep of assets owned by the Local
Governments as well as those
transferred to the Local
Governments;
(iii) rationalizing of taxes and revenues now collected by the Local
Governments;
(iv) achieving economy and efficiency
in expenditure by the Local
Governments;
(v) providing incentives for higher own resource mobilization by the
Local Governments;
(vi) maintaining a proper fiscal data base relating to Local
Governments;
(vii) putting in place measures required for improving the capacity of
financial management by Local
Governments;
(viii) improving monitoring of the fiscal
performance of the Local Governments.
(c) The measures needed for the proper institutionalisation of the decentralisation
initiatives in the State.
(d) The recommendations of the first
four State Finance Commissions may be
revisited by the Finance Commission
and appropriate suggestions may be
made on those recommendations which
had been accepted by Government, but
which have not been operationalized.
Administrative Arrangements
1.3 Though the Chairman assumed charge immediately after the
constitution of the Commission, it took
sometime to organize the office and get
the staff in position. Shri. E.K. Prakash,
Special Secretary of the Department of
Finance, holding additional charge as
Secretary of the Commission
relinquished the charge on 8th April
2015. Shri. T.K. Soman, Additional
Secretary of the Department of Finance
was appointed as Secretary of the
Commission and assumed charge on 8th
April 2015. There was a delay of around
four months in posting the staff of the
Commission. One post each of Joint
Secretary, Under Secretary, Section
Officer, four Assistants, one Personal
Assistant, one Computer Assistant and
two Office Attendants were created only
on 27th March 2015 and they took charge
during the 2nd week of April 2015. Later
seven additional posts were created on
12th June 2015. The Commission made
up for lost time due to the delay in
posting the staff by hard work and
dedication A list of the staff of the
Commission is given in Appendix 1.3.
Fifth State Finance Commission
3
Task of the Commission
1.4 Compared to the first three State
Finance Commissions, the terms of
reference of the 4th and 5th Commissions
contain more issues requiring elaborate
exercise and collection of data. The
Commission is asked to examine and
recommend on four aspects of the
finances of Local Governments. First, to
review the finances and make
recommendations on the sharing of net
proceeds of taxes, duties, tolls and fees
of State Government to Local
Governments. Second, to recommend
the measures needed to strengthen the
financial position of Local Governments
taking into consideration various aspects
like raising funds from financial
institutions and market, rationalising
taxes and revenues collected, achieving
economy and efficiency in expenditure,
providing incentives for better own
resource mobilization, improving the
capacity of financial management and
monitoring of the fiscal performance.
Third, to recommend the measures
needed for the proper
institutionalisation of the
decentralisation initiatives in the State.
And finally, to revisit the
recommendations of the previous four
SFCs and make appropriate suggestions
on those recommendations which had
been accepted by Government, but
which have not been operationalised.
1.5 The Commission held its first
meeting on 7th January 2015. Decisions
were taken to invite views on the ToR
from the general public, Associations of
Grama, Block and District Panchayats,
Chambers of Municipal Chairmen and
Mayors and all individual Panchayat Raj
Institutions (PRIs) and urban Local
Governments (ULGs). The meeting
decided to conduct ToR consultation
with experts and administrators and
organise workshops. Decision was also
taken to appoint Nodal Officers of the
Commission in line departments and
organisations and launch a website of
the Commission. A plan of action was
prepared for the online data collection
from all Local Governments. In order to
guide the activities, the Commission
held 15 meetings (Appendix 1.4). A list
of nodal officers appointed are given in
Appendix 1.5.
1.6 The Commission sent copy of the
ToR to all individual Grama, Block and
District Panchayats, Municipalities and
Municipal Corporations. The views and
suggestions furnished by certain LGs
provided useful information on the
various issues and problems faced by
them.
1.7 The Commission has taken the
following steps to study and analyse the
issues and problems relating to the
finances of Local Governments and
formulate recommendations:
Introduction
4
(a) Meeting with economists and
policy experts on issues relating to
ToR.
(b) Meeting with Local Governments
Association and Local
Governments on issues relating to
ToR.
(c) Meeting with Heads of
Departments and officials related
to Local Governments.
(d) Commission sittings in 14 Districts
of Kerala.
(e) Sample study on the finance, plan
performance and civic services of Local Governments.
(f) Entrusting studies to GIFT and
KILA.
(g) Collection of data from all Local
Governments through online.
(h) Discussion with political parties.
Meeting with Experts, Local Governments Associations and Officials
1.8 The Commission arranged a one
day conference with economists, policy
experts and social scientists on issues
relating ToR at Mascot Hotel,
Thiruvananthapuram on 29th January
2015. Shri. K.M. Mani, the then Hon’ble
Minister for Finance, Law and Housing
inaugurated the conference. Members
of Kerala Public Expenditure Review
Committee and Social Scientists from
GIFT, KILA, SIRD, RGIDS, Universities
etc. participated and expressed their
views and suggestions on ToR. The
policy experts from Kerala Local
Government Service Delivery Projects
also presented their views about the
performance of Local Governments. The
major issues raised in the discussion are
the following: Major share of funds
devolved to Local Governments are
going as tied funds and measures are to
be taken to give untied funds. A need
based assessment has to be made for
transfer of funds to Local Governments.
Plan fund allocation should be based on
plan performance and more funds
should be allocated to those Local
Governments having better plan
performance. In many Local
Governments works are executed by the
contractors in the name of Beneficiary
Committees. For improving
administration, delivery of services and
plan execution, capacity building of
elected representatives is a pre-
condition and more training
programmes should be arranged for the
purpose. A list of experts participated
in the Conference are given in
Appendix 1.6.
1.9 In order to elicit the views and
suggestions of Local Government
Associations and representatives of
Local Government, a one day
conference was held at KILA, Thrissur
on 5th February, 2015. Office bearers of
the Grama, Block and District Panchayat
Associations and Chamber of Mayors
participated and expressed their views
and suggestions. The meeting was also
attended by Chairpersons, Vice-
Fifth State Finance Commission
5
Chairpersons and Standing Committee
Chairpersons of different levels of Local
Governments belonging to south, central
and northern Kerala. The major issues
raised in the discussion are the
following: The Associations pointed
out that the General Purpose Fund,
Maintenance Fund and Plan Fund given
to Local Governments are insufficient to
meet the requirements and wanted to
increase the amount. Shortage of staff
is another issue raised by them. They
pointed out that there is a need to revise
the staff pattern of Local Governments
at all levels. Another issue raised by
them was the difficulties in the
payment of pension to retired staff in
the Municipalities and Municipal
Corporations. They demanded that the
responsibility to pay pension should be
taken over by the State Government.
The Associations pointed out that the honoraria given to the elected members
of the Local Governments are meagre
and demanded an increase. They also
raised a demand for introduction of
monthly pension to the former elected
members of the Local Governments.
The list of Local Government
Associations and representatives
participated in the Conference is given
in Appendix 1.7.The Commission also
held discussion with representatives of
Grama & Block Panchayats Associations
on 17/09/2015 (Appendix 1.13).
1.10 A number of Government
Departments function as a link between
the Local Governments and State
Government. They provide staff, release
funds, audit the accounts, guide plan
activities etc. Dual control by State
Government and Local Governments
exists with respect to transferred
institutions like Public hospital,
Veterinary Institutions, Government
Schools, Krishi Bhavans etc. Institutions
like Information Kerala Mission,
Suchitwa Mission, KURDFC, KILA, GIFT,
KSUDP, KLGSDP provide assistance or
financial or training support to Local
Governments for better functioning and
delivery of public services. In order to
examine the role of the
Departments/Institutions as well as to
identify the issues and problems in
providing assistance to Local
Governments, the Commission has
conducted a meeting with each
organisation. The meeting throws much
light on the issues and problems faced by both Departments and Local
Governments. A list of the
Departments/Institutions and officials
attended the meetings is given in
Appendix 1.8. The Commission also
held discussion with the officials of
Panchayats and Municipalities on the
finance and functioning of LGs. The list
of officials are given in Appendix 1.12.
Sittings of the Commission in Districts
1.11 In order to study the ground
realities of Local Governments with
respect to finance, delivery of
mandatory services, implementation of plans and other activities, the
Commission invited them for
Introduction
6
discussion. The purpose is to have a
direct interaction with those who
administer the Local Governments
various issues and problems faced by
them. Sittings of the Commission were
held in all districts and 57 Grama
Panchayats, 14 Block Panchayats, 14
District Panchayats, 14 Municipalities
and 5 Municipal Corporations attended.
In the sittings, the Local Governments
presented their problems relating to
administration, staff, collection of tax
and non tax revenue, arrear collection,
various funds- general purpose, maintenance and development,
execution of civic functions, plan
activities etc. The Local Governments
put forward a number of suggestions for
improving their administration and
delivery of services. They also presented
their views relating to devolution of
resources, allotment of maintenance
Fund, development fund, resource
mobilisation etc. From the interaction,
the Commission got a clear picture of
the current issues and problems faced
by Local Governments. The input
received from the sittings is a major
source of information for assessing the
performance of Local Governments on
various fronts and in formulating
recommendations of the Commission.
A list of the sittings of the Commission
held in fourteen districts of Kerala is
given in Appendix 1.9.
Studies and Collection of Data 1.12 The Commission has conducted a
sample study to examine revenue
receipts, pattern of expenditure,
borrowings, delivery of civic services and
plan performance of all levels of Local
Governments. Sample Grama
Panchayats, Block Panchayats and
Municipalities were selected based
onstratified random sampling principles.
The strata of sampling was based on the
location of Local Governments in
coastal, midland and high land areas in
a district. All District Panchayats and
Municipal Corporations were included
in the study. A detailed questionnaire
was sent to them and data was collected online. The Local Governments were
also asked to give their suggestions to
improve their functioning on various
fronts. The inputs collected through
this exercise provided valuable
information about their finance, plan
activities, delivery of civic services and
problems faced by them. List of the
Local Governments covered in the study
are given in Appendix 1.10 and 1.11.
1.13 The Commission entrusted
studies to the following institutions:
Gulati Institute of Finance and Taxation
(GIFT) and Kerala Institute of Local
Administration (KILA).
(a) The title of the study entrusted to
GIFT was “Feedback study on Own
resource mobilisation efforts of Local
bodies in Kerala”. The objectives were
to examine the funds in tax and non tax
resources of selected Grama Panchayats
and Municipalities in recent years,
getting feed-back from the officials about
Fifth State Finance Commission
7
(b) own resource mobilization and to
present suggestions for more resource
mobilisation.
(c) The title of the study entrusted to
KILA was “Decentralisation in Kerala: An
assessment on devolution of functions,
functionaries and funds”. The
objectives of the study were to examine
the functional, financial and
administrative devolution of Local
Governments during the last two
decades, identify the constraints,
problems and emerging issues and to
give suggestions to address them.
1.14 The Commission decided to
collect financial data of all Local
Governments for the period from 2009-
10 to 2013-14. Officials of the
Commission were deputed to all 14
districts to impart training on online
data collection. The software developed
by KELTRON for online data collection for the 4th State Finance Commission
was modified and made it more user
friendly. Every Local Government was
given a unique user name and password
to access the software. Apart from the
data entry, verification and approval,
Secretaries of each Local Government
were given unique username and
password for verification, approval and
online data transmission to the
Commission. Officials of the
Commission made sincere efforts to
manage the data collection from all Local
Governments. All Local Governments
co-operated with the Commission and
supplied the data in time. The
Commission takes this opportunity to
thank them for their positive response.
Discussion with political parties
1.15 The Commission held a discussion
on the Terms of Reference of 5th State
Finance Commission with
representatives of political parties on
19/09/2015 at Mascot Hotel, Thiruvananthapuram. They provided
valuable information relating to the
finance and functioning of LGs and put
forward suggestions for improvement.
They also demanded a significant
increase in devolution to LGs. A list of
political parties participated in the
discussion is given in Appendix 1.14.
Discussion with the Department of Finance
1.16 The Commission held a discussion
with Additional Chief Secretary, Finance
regarding the present position of the
State Finance on 06/11/2015. Chairman
and all members of the Commission participated in the discussion.
Discussion with State Planning Board
1.17 The Commission has conducted a
discussion with Vice Chairman,
members and senior officers of State
Planning Board relating to issues of
devolution and annual plans of Local
Governments on 11-12-2015 at State
Planning Board. In the meeting a
number of suggestions were put forward
relating to issues of devolution and
development plans of LGs for the
consideration of the Commission (Appendix 1.15).
Fifth State Finance Commission
8
Chapter 2 Issues and Approach
In this chapter, we discuss organization
of Local Governments (LGs), profile of
LGs, issues in local governance and
approach of the Commission.
I. Local Governments: Third tier of Government 2.1 The amendments to the Constitution of India (73rd and 74th) gave constitutional status to Local Governments, established a system of uniform structure, regular elections and transfer of funds from State Government based on recommendations of State Finance Commission. Consequent to these amendments, the State Legislature passed the Kerala Panchayat Raj Act, 1994 (KPR Act) and the Kerala Municipality Act, 1994 (KM Act) to enable Local Governments to function as third tier of the Government. The State Legislature also amended other related laws to empower Local Governments. Under the above Acts, it shall be the duty of LGs to meet the requirements of the area of their jurisdiction in respect of the matters enumerated in the respective Schedules of the Acts, and LGs shall have exclusive power to administer the matters enumerated in the Schedules. The Acts also envisaged to transfer functions of various Departments of the Government to LGs. 2.2 The LGs constituted in rural and urban areas are referred to as Panchayat raj institutions (PRI) and urban local bodies (ULB) respectively. In the three-tier Panchayat Raj system in the State, each tier functions independently of the other. While the Constitution and Acts confer autonomy and independent status
to the LGs within the functional domain, the Government in Local Self-Government Department (LSGD) is empowered to issue general guidelines to LGs in accordance with the national and State policies.
2.3 The President/Chairperson/Mayor is the Chief Executive Head of LGs. Each LG has a Secretary who is the Chief Executive Officer. The members of each tier of PRIs elect the President, Vice-President and Chairpersons of the Standing Committees. Similarly, Councillors of the Municipality/ Municipal Corporation elect the Chairperson/Mayor, Vice-Chairperson/ Deputy Mayor and Chairpersons of the Standing Committees. KPR and KM Acts envisage a system of Standing Committees (SC) to provide an analysis of issues and proposals before they are considered by the Panchayat Committees/Municipal Councils. There are four SCs for each GP and BP, five for each DP, six for each Municipality and eight for each Corporation.
2.4 Consequent on the enactment of KPR and KM Acts in 1994, LGs have assumed the role of formulation and implementation of development plans at local level with the participation of Grama/ward Sabha. The LGs began to prepare development plans every year for the succeeding year following the guidelines issued by the Government. As part of functional decentralization, Government have transferred partially public service delivery institutions such as schools, dispensaries, public health centres, hospitals, district farms,
Issues and Approach
9
veterinary institutions etc., to the LGs. Implementation of certain Centrally Sponsored Schemes and social welfare pensions are also entrusted to LGs.
II. Profile of Local Governments (LGs) 2.5 Kerala has two categories of Local Governments viz. rural having three tier panchayats consisting of grama, block and district and urban consisting of municipalities and municipal corporations. Table 2.1 gives growth in the number of Local Governments
between 1995 and 2015. A structural change that has been occurring in the State is the decline in number of grama Panchayats (village Panchayats) and increase in number of urban LGs since
2010. The number of municipalities has
increased from 53 in 2005 to 87 in 2015. This is largely due to the rapid urbanization that has been taking place in the State. The share of urban population according to Census has increased from 25.9 percent in 2001 to 47.7 percent in 2011. In November 2015, a new municipal corporation, namely Kannur, was formed. The other municipal corporations are Thiruvananthapuram, Kollam, Kochi, Thrissur and Kozhikode. Table 2.2 presents the number of wards of rural
and urban Local Governments. The number of wards of municipalities and municipal corporations witnessed a substantial increase with the conversion of grama panchayats to municipalities in
November 2015. The election to
Table 2.1 Number of Rural and Urban LGs in Kerala from 1995 to 2015
LG 1995 2000 2005 2010 2015
Rural
Grama Panchayat 990 991 999 978 941 Block Panchayat 152 152 152 152 152 District Panchayat 14 14 14 14 14
Urban Municipality 55 53 53 60 87 Municipal Corporation 3 5 5 5 6 Total 1214 1215 1223 1209 1200
Table 2.2 Number of Wards of Local Governments in Kerala
Local Government 2010 2015 (as on November)
Number of LGs
Number of Wards
Number of LGs
Number of Wards
Rural Grama Panchayat 978 16680 941 15962 Block Panchayat 152 2095 152 2076 District Panchayat 14 332 14 331 Urban Municipalities 60 2216 87 3122 Municipal Corporations 5 359 6 414 Total 1209 21682 1200 21905
Fifth State Finance Commission
10
reconstituted Local Governments was conducted in November 2015.
2.6 The average area and population of
rural and urban Local Governments is given in Table 2.3. According to 2011 Census, the average population of a district panchayat was 19.03 lakh, block panchayat 1.75 lakh and grama panchayat 26.6 thousand. The
municipalities had an average population of 51.6 thousand and municipal corporations 4.91 lakh. The average area per district panchayat was 2651 sq. Km, block panchayat 224 sq. Km and grama
panchayat 37 sq. Km. The municipalities had an average area of 24 sq. Km and municipal corporations 96 sq. Km.
2.7 A districtwise distribution of rural and urban Local Governments as on 1st November 2015 is given in Table 2.4. Malappuram district has the largest number of grama panchayats followed by Palakkad, Thrissur and Ernakulam
districts. On the other hand, Wayanad district has the lowest number of grama panchayats. In the case of block panchayats, Thrissur district has the largest number and Wayanad district the
Table 2.4 District wise Distribution of Local Governments (as on 1st November 2015)
District Number of Grama
Panchayats
Block Panchayats
District Panchayats
Number of Municipalities
Number of Municipal
Corporations Thiruvananthapuram 73 11 1 4 1
Kollam 68 11 1 4 1
Pathanamthitta 53 8 1 4 0
Alappuzha 72 12 1 6 0
Kottayam 71 11 1 6 0
Idukki 52 8 1 2 0
Ernakulam 82 14 1 13 1
Thrissur 86 16 1 7 1
Palakkad 88 13 1 7 0
Malappuram 94 15 1 12 0
Kozhikode 70 12 1 7 1
Wayanad 23 4 1 3 0
Kannur 71 11 1 9 1
Kasargod 38 6 1 3 0
Total 941 152 14 87 6
Table 2.3 Average area and population of LGs in 2011
LG Number Average area (Sq.km.)
Average population (2011 Census)
District Panchayats 14 2651.7 1903357 Block Panchayats 152 244.24 175309 Grama Panchayats 978 37.16 26674 Municipal Corporations 5 95.6 491240 Municipalities 60 23.65 51664
Total 1209
Issues and Approach
11
lowest number. Ernakulam is a highly urbanized district having largest number of municipalities. On the other hand, Idukki district is the least urbanized district having only two municipalities.
2.8 A special feature of Kerala’s decentralization is the representation given to women in total elected members of Local Governments and office bearers of LGs namely President / Vice-President of three tier panchayats, Chairperson / Vice-Chairperson of municipalities and Mayor / Deputy Mayor of municipal corporations and Chairpersons of Standing Committees. Of the total elected representatives and office bearers of urban and rural LGs, one-third was reserved for women in 1995. But the representation of women has been increased to 50 percent in 2010. As women can contest seats of LGs belonging to general category, the actual share of women is more than half in Kerala.
III. Issues in Local Governance 2.9 The Commission conducted sittings in all the 14 districts of the State and 57 Grama Panchayats, 14 Block Panchayats, 14 District Panchayats, 14 Municipalities and 5 Municipal Corporations attended and presented their problems and demands. The Commission also collected information from the above Local Governments about their finances, provision of mandatory and civic services, annual plan activities and their problems based on a detailed questionnaire. The issues which are presented below are identified based on the above exercise.
Low Priority for Own Resource Mobilization
2.10 Heavy reliance of funds from
State Government and lack of proper
initiative on the part of Local
Governments to mobilize their own
resources (taxes and non-tax items) is the
most important issue. In case of Grama
Panchayats, the share of tax and non-tax
to total receipts accounts for 9 percent.
The corresponding share of
Municipalities is 30 percent. The rest of
the funds are grants supplied mainly by
State Government, CSS, welfare pension,
etc.
2.11 Property and profession tax are the
two major taxes collected by Local
Governments accounting for 95 percent
of tax receipts of Grama Panchayats and 85 percent of the Municipalities. There
was practically no change in the rate of
these taxes during the last two decades.
The State Government enhanced the rate
of property tax in March 2013, it was
modified in April 2015. The
Municipalities and Municipal
Corporations told the Commission that
the preparatory work done for 18 to 24
months for implementing property tax
revision became a waste of time, energy and resources.
2.12 Failure to effect periodical revision of entertainment, advertisement, other
taxes, building permit fee, rent on
buildings, and licences, fine and
penalties etc. had contributed to poor
collection of revenues. Attempts were
not made by the State Government as
well as Local Governments to exploit
own resource potential of Local
Governments.
2.13 Lack of prompt initiatives on the
part of Local Governments to collect the
arrears of revenue has resulted in
accumulation of large amount of arrears
(property tax, profession tax, rent on
Fifth State Finance Commission
12
buildings etc.). The Municipalities and
Municipal Corporations have to collect
huge amount as arrears.
2.14 According to the provisions of
Kerala Panchayat Raj Act, 1994 and the
Kerala Municipality Act, 1994, Bylaw
system is the basis for revising certain
taxes like advertisement tax, rents, etc.
levied by Local Governments. The rigid
and outdated Byelaw system remains as
an obstacle to the enhancement of above
items.
Rapid Growth in Non-Plan Expenditure
2.15 There has been a steady and steep
increase in administrative,
establishment, operations and
maintenance and related expenditure of
Grama Panchayats, Municipalities and
Municipal Corporations. Salaries and
wages are the items which registered the
largest increase. On the other hand, the
own revenue has not increased to that
extent. This has resulted in increasing
the gap between own revenue and the
administration and related expenditure.
2.16 There has been an increase in the
demand for maintenance funds of
transferred institutions not only for meeting maintenance expenditure but
also for non-maintenance purposes like operating cost, replacement of capital
items of buildings, equipment etc. A
portion of funds allotted for maintenance
purpose is used for non-maintenance.
2.17 The State Government has been
shifting more financial responsibilities of
the transferred institutions to Local
Governments without providing
additional grants or funds. Instead of
providing infrastructure facilities like
buildings, equipment and other items of
capital stock, the Government starts new
schools, hospitals and other institutions
and the LGs are made to shoulder the
additional expenditure for providing the
infrastructure.
2.18 Purchase of land or acquisition of
land for execution of civic functions is a
critical issue. Land is required for
construction of civic infrastructure such
as installing waste processing plant,
waste disposal yard, construction of
slaughter houses, burial grounds, electric
crematorium, public toilets, waiting sheds, vehicle parking grounds etc. First,
the Grama Panchayats and Municipalities
do not have resources to purchase land.
Second, the land acquisition process is
very cumbersome and time consuming
due to rigid, outdated procedures to be
followed.
2.19 Grama Panchayats, Municipalities
and Municipal Corporations reported
that Kerala Water Authority has been
collecting large amount as excess water
charges for the street taps due to lack of
timely joint physical verification of the number of public taps.
Payment of Pensions to Retired Staff
2.20 All the 14 Municipalities and five Municipal Corporations that attended the
sittings of the Commission reported that
they face a pension payment crisis which
destabilizes their finances. The LGs told
the Commission that they were forced to
divert large amount from their own
resources, and General Purpose Fund to
meet the payment of retirement benefits
and pension to the retired staff.
Payment of pension to the retired staff
Issues and Approach
13
from the LG as well as for retirees from
other LGs, default in regular allotments
from Director, Urban Affairs and the
consequent accumulation of huge
arrears, failure of Urban LGs to remit
their pension contribution in time, are
the major reasons for this.
Low rate of Honorarium
2.21 All the LGs which attended the
sittings of the Commission demanded to
raise the monthly honorarium of elected
members of LGs as the amount is very
meagre. They told the Commission that
the amount received per month is too
small and not even sufficient to cover
their transport and telephone expenses.
It is pointed out that the elected
members have to work like full time
officials attending to the problems of
people belonging to their ward, look after
the development projects, Centrally
Sponsored Schemes and attend other
meetings of the LGs. They said that the
honorarium received per month by a President of District Panchayat or a
Mayor of Municipal Corporation is less
than the salary received by the drivers of
their official cars. The LGs also demanded the introduction of monthly
pension to the former elected members
of LGs similar to that of Ex-MLAs.
Poor performance of Annual Plans
2.22 In spite of the experience of two
decades of decentralised planning, the
LGs have not acquired the capacity to
efficiently formulate or execute annual
plans. The plan performance can be
rated as poor or unsatisfactory. This can
be attributed to a number of factors.
Lack of expertise to prepare projects,
unnecessary and time consuming
procedures to finalize annual plans,
delays in getting approval from District
Planning Committee, delays in getting
technical sanction, splitting the projects
into tiny or very small ones resulting in
an unmanageable number of projects,
division of the total annual plan amount
on the basis of number of members of
LGs, insufficient engineering, field
execution and clerical staff, non-
availability of contractors, shortage of
construction materials, execution of
projects by Beneficiary Committees which have no expertise to execute
projects, etc. The general practice
followed by all categories of LGs is to
shift the execution of projects to the last
quarter or last month of the financial
year to avoid proper checking, giving
room for corrupt practices.
2.23 A disturbing development that
has been taking place in the recent years
is the decline in the rate of annual plan
expenditure of LGs. During the financial year 2014-15, there has been a negative
growth in annual plan expenditure of
Grama Panchayats, Block Panchayats and
Municipalities.
Diversion of Development Fund for State/Central Schemes
2.24 The State Finance Commission
recommends allocation of development
funds (plan funds) for the plans prepared
and executed by them for local level
development. But the State Government
imposes certain State schemes and asks
the LGs to spend money from their
development fund. (EMS housing
scheme, enhancement of Indira Awas
Yojana share, SSA and Asraya are among
Fifth State Finance Commission
14
such schemes). The Block Panchayats,
which attended the sittings of the
Commission told us that the additional
financial commitment on Indira Awas
Yojana met from their development fund
destabilize their plan activities. This
intervention of State Government is
against the principles of transfer of
powers and functions, decentralized
planning process and governance.
Low priority and poor execution of Civic
functions
2.25 A disturbing development that
has been taking place in the discharging
of functions of LGs is the low priority
given to basic functions, viz. civic
functions. According to Kerala Panchayat
Raj Act, 1994 and the Kerala Municipality
Act, 1994, the basic functions of Grama
Panchayats and Municipalities are to
execute civic functions which are directly
related to the public health and welfare
of the people. The important civic
functions are collection and disposal of
solid waste, regulation of liquid waste
disposal, maintenance of environmental
hygiene, vector control, regulation of
slaughtering of animals, street lighting,
adoption of programmes of
immunization, prevention and control of
diseases, establishment of burning and
burial grounds, provision of parking
places for vehicles, construction of
waiting sheds, public toilet and bathing
ghat and control of stray dog. But
currently the LGs are treating these as
unimportant or low priority functions.
Majority of the LGs who attended the
sittings of the Commission have taken a
position that they are giving low priority
due to the difficulties in execution,
public protest and resistance, lack of
availability of land, problems in land
acquisition, etc. This laxity on the part of
the LGs has created very serious public
health, sanitation and environmental
problems in the State. It is worth noting
that the waste disposal system is
collapsing in majority of Municipalities
and Municipal Corporations in Kerala.
Shortage of Staff
2.26 A majority of the Local
Governments that attended the sitting of
the Commission pointed out that
shortage of staff - administrative,
accounting, Engineering, Contingent etc.
- is a basic problem they face in discharge
of their functions such as collection of
taxes, delivery of public services and
implementation of annual plan. They
complained that the staff strength of
each category of LGs are fixed without
taking into consideration the area,
population, number of wards and overall
activities. All of them demanded
increase in the strength of staff based on
norms.
2.27 Municipal Corporations having an
annual budget of more than Rs.250 crore,
do not have professionally qualified and
experienced officers to head major
departments. It is pointed out that they
do not have posts such as Information
Technology Officer, Environmental
Engineer, Electrical Engineer, Mechanical
Engineer, Accountant with CA
qualifications, Law Officer, etc. This
forms a major reason for the poor quality
of administration.
Issues and Approach
15
Legal Issues
2.28 Due to lack of provisions in Kerala
Panchayat Raj Act, 1994 and the Kerala
Municipality Act, 1994, the LGs cannot
take action on the following subjects.
a) To effect periodical revision of taxes, fees, user charges, etc. levied and collected by them. b) To introduce new fees, levies, user charges, etc. for the newly emerging economic activities in an LG (tourism, mining, quarrying, etc.). c) To initiate revenue recovery proceedings against the defaulters of tax and other revenue due to LGs. d) To acquire land within the jurisdiction of LG for mandatory functions. e) To issue regulations for preventing noise, water, and air pollution, environmental protection, solid and liquid waste disposal, preventive public health programmes, etc. f) To outsource the activities, services, waste disposal, cleaning of roads, etc.
IV. The Approach
Strengthening Local Governments
2.29 During the last two decades the rural and urban local bodies with limited functions have been transformed into Local Governments exercising a large number of administrative, civic, welfare and development functions. This has resulted in large positive outcomes as well as serious problems and constraints. The approach of the Commission is to accelerate the process of transformation and help them to attain the status of full-fledged Local Governments and to strengthen them for delivering better public services and local level development. And the Commission
examined the finances, resource mobilization, changes in administrative arrangements and the need for giving more financial autonomy and administrative powers to LGs through legislative measures.
2.30 The Kerala Panchayat Raj Act, 1994 and the Kerala Municipality Act, 1994 as amended from time to time have enhanced the functional and expenditure responsibilities of LGs. But adequate powers are not given to levy and collect new taxes and non-tax items, effect periodical revision of them and initiate revenue recovery proceedings to collect arrears, taxes, fees, etc. to ensure effective execution of mandatory functions. The Commission feels that there is a need to give financial powers to LG to levy, collect, fix and revise the rate of taxes, fees, user charges, etc. collected by them and powers to collect it from new sources, through appropriate amendments in the Acts/ Rules. The LGs shall be given powers to initiate revenue recovery proceedings and impose punishments to those who refuse to pay taxes and fees. The LGs shall also be given powers to acquire land within their jurisdiction for execution of mandatory functions mentioned in the Acts, issue regulation for preventing pollution, protecting environment, solid and liquid waste disposal, public health programmes and outsourcing activities or services.
Approach on Fiscal Devolution
2.31 The Commission feels that the
approach of devolution followed by the
previous SFCs has a number of
deficiencies and need radical change.
Due to the (t-2) method followed by
Fifth State Finance Commission
16
previous Commissions, the LGs are not
getting their rightful share of State Own
Tax Revenue (SOTR) based on the
resource position of the award year. The
Union Finance Commission (UFC) is
following (t) method for devolution.
Instead of confining the devolution to
State resources, the previous
Commission have included grants given
by the UFC to the LGs as part of
devolution. The development fund or
plan fund awarded by the previous
Commission included Union Finance
Commission’s grants for Local
Governments. Previous Commissions
recommended norms of devolution, but
actual devolution to each LG was left to
the State Government. The Commission
feels that it is better to determine funds
to each LG by the Commission itself for
the award period. The maintenance fund
for road and non-road assets distributed
to LGs was not on the basis of actual
assets of LGs so far. The Commission is
in favour of distributing the maintenance
grant to each LG on the basis of actual
assets. The Commission feels that the
practice of utilising the maintenance
fund for non-maintenance purposes is an
unsound thing. Thus the Commission
makes radical changes in approach and
method of fiscal devolution. The
approach on fiscal devolution is
presented below.
2.32 Previous SFCs have taken Gross
State Own Tax Revenue (SOTR) for
devolution of resources. This
Commission has taken net proceeds of
SOTR after deducting collection charges
for sharing the State resources in all
items of devolution. We have taken this
position because Constitutional
provisions and Terms of Reference (ToR)
specifically mentioned about devolution
from the net proceeds.
2.33 The approaches of the previous
SFCs except the Third SFC were to fix a
share of annual plan size of Kerala as the
share of the resources earmarked for
development purposes of Local
Governments(LGs). The Constitution,
provisions in Kerala Panchayat Raj Act,
1994 and the Kerala Municipality Act,
1994 and the ToR of the Commission
have not mandated to devolve the State
resources based on the annual plan
outlay of the State. The Commission is of
the view that the annual plans are very
often inflated and outlays are fixed in the
State without adequate resource support.
And the Commission feels that awarding
a share of net proceeds of SOTR is a
rational method to transfer fund for
development purposes.
2.34 The previous SFC has included
the grants given by the UFC to Local
Governments in the development fund
devolved. The Commission considers this
to be against the principles of devolution
of State resources. The Commission feels
that the grant given by the 14 th UFC for
civic services should be treated as a
separate item and it should be
transferred in addition to the devolution
recommended by the Commission.
2.35 The previous Commissions have
used devolution of funds based on (t-2)/
(t-3) method. This means that the
devolution of resources is based on the
proceeds of SOTR received two to three
years back. Due to this, the LGs are not
getting the rightful share due to them
Issues and Approach
17
based on the year of devolution. The UFC
is devolving resources from Centre to
State based on the estimated tax receipts
of the year of transfer. The Commission
also wishes to follow the UFC’s approach
and devolve funds based on the estimate
made for the year of devolution (t).
2.36 There is a demand from LGs to
make SFC awards specifying the amount
of money to be devolved to each LG for
each year of the award period. The 3rd
SFC had given such an award and the
measure was generally appreciated by
almost all LGs. This will solve the
problems and difficulties associated with
estimation and release of funds every
year. The LGs will also get a clear idea
about the amount they are going to get
well in advance which will help them to
plan their activities. In this context, the
Commission has decided to give award
specifying the amount of money to be
devolved to each LG for each year of the
award period and the Commission
wishes to follow the devolution based on
(t) method.
2.37 The Commission has made an
assessment of the State finances
independently and projected the
resource availability for the award period
of the Commission, using a projection
based on minimum buoyancy in SOTR.
The Commission award will be based on
this assessment.
2.38 The SFCs have been
recommending a share of gross SOTR for
maintaining the assets of the institutions
transferred to the Local Governments
and LGs own assets as maintenance
fund. The current practice is that a
portion of the non-road maintenance
fund is used for operating and recurring
expenditures of transferred institutions.
The Commission feels that the
maintenance fund should be used only
for the purpose of maintenance of road
and non-road assets.
2.39 The previous SFCs have
distributed maintenance fund to LGs
without assessing the actual road and
non-road assets of LGs. There were a lot
of complaints from LGs about this
method of distribution. In this context,
the Commission is planning to distribute
the maintenance fund to each LG on the
basis of the road and non-road assets.
Better execution of civic functions
2.40 There has been a shift in the
focus of LGs from civic functions to the
other transferred functions like plan
formulation and implementation,
maintenance of assets, activities of
transferred institutions, distribution of
pensions, implementation of CSS, etc.
since 1995. Execution of civic functions
like disposal of solid waste, liquid waste,
vector control, establishment of slaughter
houses, maintenance of burial and
burning grounds, provision of public
toilets, waiting sheds, parking places,
maintenance of environmental hygiene
etc., were accorded low priority or
neglected. There is no other authority or
agency to execute these functions. This
laxity on the part of LGs has created very
serious public health, sanitation and
environmental problems in the State. In
this context, the approach of the
Commission is to assign top priority to
these functions and to devolve sufficient
funds for the purpose.
Fifth State Finance Commission
18
High priority for resource mobilization
2.41 Currently the Local Governments
rely heavily on State funds and do not
give much priority for mobilizing their
own resources. They heavily rely on the
State funds received as per State Finance
Commission recommendations. Many
Grama Panchayats and Municipalities are
neglecting the collection of the taxes,
fees, rent, user charges, etc. It is
reported that some of them have
diverted the clerical staff engaged in
revenue collection for other purposes.
They also failed to take necessary action
to collect arrears of revenue. Neglecting
the collection of their own revenue and
demanding more funds from State
Government is not a sound approach.
The Commission wants to give top
priority to the mobilization of own
resources of LGs comprising tax and non-
tax revenue through periodical rate revision, increasing efficiency of
collection and introduction of e-
governance in revenue administration.
2.42 During the last two decades no
worthwhile attempt was made to
increase the rate of taxes, fees, rent, user charges, etc. collected by LGs. Property
tax, the principal tax of LGs, witnessed
one revision in 2013. The sample study
revealed that there was 71 percent
increase in property tax of Grama
Panchayats in 2014-15 due to revision.
But the tax revision was almost
withdrawn in 2015. Though the State
Government enhanced the various fees
and user charges to the tune of 15 to 50%
in 2014, the LGs were exempted from the
revision. Thus the basic issue involved
in the finances of LGs is the lack of
periodical revision of taxes and non-tax
items. It is unfortunate that the
successive Governments in the State
have not taken necessary steps to revise
rates of taxes, fees, user charges
periodically. The Commission feels that
the negative approach to resource
mobilization will harm the fiscal stability
of LGs in Kerala. There is a need to
follow a policy of effecting revision of
taxes, fees, and user charges of LGs every
five years by the State Government.
2.43 Profession tax is the second major
item of tax accounting for 41 percent of the total tax revenue of Grama
Panchayats and 34 percent of
Municipalities. There was no change in
annual upper limit of tax (Rs.2500) since
1988. The Union Finance Commissions
(11th, 12th and 14th) have repeatedly
recommended the raising of the ceiling
of the tax. The 14th Union Finance
Commission recommended to raise the
ceiling from Rs.2500 per annum to
Rs.12,000. The lack of revision is due to the amendments required in the
Constitution of India. The Commission
feels that necessary constitutional
amendments may be made to empower
the State and Local Governments which
collect the tax, to revise rate of tax and
the ceiling limit. Lack of clarity still
exists with regard to the category of
workers from whom it can be collected.
Appropriate amendments may be
effected in the relevant rules or Acts for
the purpose.
Shifting of financial responsibilities of transferred Institutions to LGs
2.44 It is reported that High Schools
are upgraded to Plus two schools without
Issues and Approach
19
providing new building, furniture,
equipment and other infrastructure
items. Similarly hospitals are upgraded
from Taluk level to District level without
providing basic infrastructure. New
Institutions such as schools, hospitals,
etc. are started without providing
buildings, equipment and other capital
items by the State Government. In these
cases the additional financial burden is
transferred to Local Governments,
without providing financial support from
State Government. The Commission
feels that it is an unhealthy practice which will destabilize the finances of the
LGs and should be curtailed.
Improving Efficiency in plan formulation and implementation
2.45 The poor plan formulation and
implementation reflect the sad state of
affairs in LGs. In spite of the experience
of two decades of decentralized planning,
things have not improved to a satisfactory level. Institutional,
administrative and attitudinal changes of
functionaries of LGs are needed to
improve things. Enhancing the abilities
of the functionaries to execute things is
also crucial. The Commission feels that
the State Planning Board and State
Government may examine this and take
necessary steps to change the guidelines
for plan formulation and execution,
release of funds and capacity building of
officials and elected members of LGs on
development planning.
Conditionalities attached to Development Fund: A re-visit
2.46 It is reported that the State
Government imposes certain schemes on
the LGs and asks them to spend money
from their Development Fund. The LGs
have complained that this has resulted in
lesser availability of plan funds for their
own schemes. The Commission
considers that it is against the principle
of decentralization. The LGs may be
given full freedom to accept or reject the State schemes which require finance
from their Development Fund.
Fifth State Finance Commission
20
Chapter 3 State Finance Commissions of Kerala:
A Revisit3.1 The ToR of the Commission
empowers to revisit the
recommendations of the previous four
SFCs and to make suggestions and
recommendations on those
recommendations which had been
accepted by Government, but which
have not been opertionalised so far.
Article 243-I of the Constitution of India
provides for setting up of Finance
Commission at the expiration of every
fifth year by the Governor of State to
review the financial position of the
Panchayats and to make
recommendations. Article 243- Y
provides that the Finance Commission
constituted under Article 243-I shall also
review the financial position of the
Municipalities and make
recommendations. Section 186 of the
Kerala Panchayat Raj Act, 1994 and
section 205 of the Kerala Municipality
Act, 1994 deal with the constitution of
Finance Commission in the State.
3.2 Kerala is considered as a pioneer in
the field of decentralization process.
Local Governments have been
transformed into third stratum of
Government, both in letter and in spirit,
in Kerala. More functions than that
envisaged in the Eleventh and Twelfth
Schedules to the Constitution of India
have been transferred to the Panchayats
and Municipalities in the State. The
State has been transferring not less than
25% of the total plan outlay to the LGs.
Besides functions and funds, sufficient
functionaries have also been made
available at the disposal of LGs. Thus,
the State has been able to meet the
general criteria of transfer of 3Fs- Fund,
Functions and Functionaries- to LGs.
3.3 Reaffirming her commitment to
decentralized democracy, Kerala has
been in the forefront in constituting
State Finance Commissions promptly.
The First SFC was constituted way back
on 23rd April 1994. Subsequent
Commissions were set up at the
expiration of every five years. Details
about the composition of Commission,
number of recommendations made,
accepted and implemented, dates of
submission of reports etc. of the
previous four State Finance
Commissions are given in Table 3.1 and
3.2.
State Finance Commissions of Kerala: A Re-visit
21
Table 3.1: Details of the previous four State Finance Commissions
Name of Commi-
ssion
No. and date of notification constituting
the Commission
Chairman and Members
No. of Recommendations
No. of Recommend
ations accepted
No. of Recommen
dations implement
ed First SFC 31354/SSI/94/
Fin. dt. 23-4-1994
Chairman: Shri. P.M.Abraham Members: Shri. K. Mohandas Shri. K.A. Ommer
69 63 25
Second SFC 33384/SFC-AI/99/Fin. dt.23-6-1999
Chairman: Dr.Prabhat Patnaik Members: Dr.K.M. Abraham Shri.S.M.Vijayanand
49 43 13
Third SFC 30308/SSI/04/Fin. dt.20-9-2004
Chairman: Shri. K.V. Rabindran Nair Members: Shri. V.S. Senthil Shri. P. Kamalkutty
32 30 10
Fourth SFC 42650/Admn. A1/09/Fin. dt.19-09-2009
Chairman: Prof.M.A. Oommen Members: Shri.S.M. Vijayanand Smt. Ishita Roy
Part I-46
Part II-105
45
95
18
7
Recommendations of the previous SFCs
3.4 The First SFC was set up
immediately along with the enactment
of the Kerala Panchayat Raj Act, 1994 but
before the enactment of the Kerala
Municipality Act, 1994. At the time of
the constitution of the Commission
there were no District Panchayats or
Block Panchayats in the State. The
Commission had to submit its report
within six months from the date of
functioning of the new system of local
governance after the 73rd and 74th
amendments to the Constitution and
without much idea about
Table 3.2: Details of the previous four State Finance Commissions Name of
Commission Date of submission of
Report Date of placing before the State
Legislature
Award Period
First SFC 29-02-1996 13-03-1997 1996-97 to 2000-01 Second SFC 08-01-2001 07-01-2004 2001-02 to 2005-06 Third SFC 23-11-2005 16-02-2006 2006-07 to 2010-11 Fourth SFC Part - I 22-01-2011
Part - II 31-03-2011 24-02-2011 22-03-2012
2011-12 to 2015-16
Fifth State Finance Commission
22
decentralization process. However, it
made recommendations to lay the
foundations of the present system of
transfer of resources to LGs. Major
ideas put forward by the First SFC are
noted below:
(a) Devolution of a fixed percentage of
certain taxes and a share of State
revenue to Local Governments
(b) Introduction of the principle of
formula based transfer of fund
(c) Importance of maintenance of
assets and calculation of
maintenance requirement based on current replacement cost
(d) Rationalisation of tax structure of
LGs
(e) Moving away from tied fund to
untied fund
(f) Continuous data collection on Local
Government Finances
3.5 The Second SFC was constituted at
the infant stage of big bang
decentralization. It made revolutionary
recommendations as to the devolution
of funds. The Local Governments have
been made to enjoy the benefits of tax
buoyancy in the State ( and also to face
negative or declining growth rate of tax
collection). This Commission suggested
to transfer funds from the Consolidated
Fund of the State to the Local
Governments in three channels, viz.,
a) General Purpose Grant
b) Maintenance Grant
c) Plan Grant- in- aid
Other major ideas of the Second SFC are
stated below:
(a) Devolution of a fixed percentage of
the State plan outlay as plan fund
for planning and implementing
locally relevant projects
(b) Incentive for increased own
revenue mobilization
(c) Introduction of presumptive
Profession Tax
(d) Introduction of Entertainment Tax
for cable and internet
(e) Regular allocation to the LGs at the beginning of every month
(f) Separate budget document
indicating LG wise distribution of
SFC funds
(g) Introduction of the Bill system of
drawing funds in the place of P.D
Accounts
3.6 The Third SFC which was
constituted in September 2004
submitted its report in November, 2005.
It suggested a fixed amount be devolved
as GPF, Maintenance Fund and Fund for
Expansion and Development in the first
year of award period and a flat 10%
increase in subsequent years. It placed
emphasis on consolidation and
stabilization. Other important proposals
mooted by the Commission are listed
below:
(a) LG wise share of three streams of
funds, viz., General Purpose Fund,
State Finance Commissions of Kerala: A Re-visit
23
Maintenance Fund and Development
Fund during the entire award period
(b) Transfer of SFC funds (except fund
for road maintenance) in non- plan
revenue account under the major
head of account ‘3604’ as
‘Compensation and Assignment to
Local Bodies and Panchayat Raj
Institutions’
(c) Transfer credit SFC funds from the
Consolidated Fund to the Public
Account
(d) Penalisation for the shortfall in
expenditure of Fund for Expansion and Development and Maintenance
Fund
(e) System to discourage delayed use of
funds and for monitoring
performance
(f) Disbursement of welfare pensions
through the departments concerned
(g) Strengthening of functionaries in the
Grama Panchayats
(h) Exemption/ Reduction in taxation
with the recommendations of the LG
concerned
3.7 The Fourth SFC was constituted
under the chairmanship of Prof. M.A.
Oommen. Unlike the previous three
Commissions, the Fourth SFC was
entrusted with the task of suggesting
measures needed for the proper
institutionalization of the
decentralization initiatives in the State
and revisiting the recommendations of
the first three SFCs which had been
accepted by Government but have not
been operationalised. The Commission
suggested gap funding to the GPs which
had shortage of funds as well as
providing maintenance fund based on
assets base of LGs. Other noted
suggestions of the Commission are
enumerated below:
(a) Weightage to deprivation index in inter se distribution of development fund
(b) Special grant to vulnerable GPs
(c) Preparation of Biodiversity Register to be made mandatory in the case of Panchayats
(d) Levy a cess on transfer of property which was assessed under Property Tax
(e) Incentives to those who pay taxes in advance
(f) Introduction of computerised ticketing in cinema theatres
(g) Introduction of PPP projects for LGs
(h) Strengthening decentralization process in the State
3.8 Government had accepted most of the recommendations of the previous four Commissions and implemented almost all of them relating to devolution. Several other accepted recommendations which have a far- reaching effect remain unoperationalised due to a host of reasons (see Annex 3.1, 3.2, 3.3, 3.4 and 3.5). Compared to the first three Commissions, the Fourth SFC, as pointed out earlier, has been entrusted with wider terms of reference such as
Fifth State Finance Commission
24
institutionalization of decentralization process and revisit of recommendations of previous SFCs. It made many recommendations for the proper institutionalization of decentralization initiatives in the State. Out of the 151 recommendations spread in two parts of the Report, only 18 relate to devolution. Remaining 133 are recommendations in the nature of non- devolution. There is a SFC Cell in Finance Department to implement recommendations in the nature of devolution and follow up and monitor accepted recommendations. The implementation of accepted recommendations of non-devolution nature requires legislative measures and is to be followed up by the LSGD where there is no separate mechanism for the purpose. Hence, the Commission recommends to continue the existing Cell in the Finance Department to monitor implementation of recommendations of the State Finance Commission. The Commission also recommends to set up another Cell in the LSGD to follow up and monitor implementation of recommendations except devolution, allocation and release of funds, administration of utilization of fund, monitoring expenditure and data base on LG finance which will be entrusted with the SFC Cell in Finance Department. The Cell in LSGD shall have personnel with sufficient field experience in Panchayat and Municipal matters.
Recommendations of the previous SFCs which need to be operationalised
3.9 Major recommendations of the
previous four SFCs which were accepted
by Government but remain
unimplemented and still relevant shall
be implemented. They are listed below:
First State Finance Commission
(1) Government may undertake a
delimitation of revenue villages to
ensure that no village falls in more than
one L.G.
(2) In respect of advertisement tax, the
Government may fix the minimum rate
chargeable and leave it to Panchayat
or Municipality to fix it above those
rates.
(3) L.G. should be made eligible for 50%
of the building exemption fee.
(4) Cable T.V may be brought under
entertainment tax.
(5) All LGs may conduct a systematic tax
mapping and assign unique premises
number to each premise.
Second State Finance Commission
(6) Grama Panchayat may auction the
right to set up temporary shops in public
land just as Urban Local Governments
are doing under section 376 of the
Kerala Municipality Act.
Third State Finance Commission
(7) For systemic improvement the
following steps may be implemented :
(a) A Demand Collection Balance (DCB)
statement of all revenue receipts
should be prepared and placed before
the meetings of LG once in a quarter
(at least) and that should be discussed
State Finance Commissions of Kerala: A Re-visit
25
by the Council and appropriate
direction given to officials
(b) A statement on revenue collection
and arrear position of LGs should be
placed by Government in the State
Assembly every year for a one day
discussion
(c) For debt position, statement should
be prepared and reviewed in Council
meetings
(d) A list of major defaulters of property
tax should be put up on the notice
boards in each Grama Panchayat,
Municipality and Municipal Corporation. This should be put on
their websites also
(8) Before ordering any exemption/
reduction in tax which is in the domain
of LGs, Government should obtain the
consent of the LG concerned
Fourth State Finance Commission
(9) To give additionally an amount
equivalent to the collection of
Entertainment Tax during the last year
of the tax to each eligible Grama
Panchayat, Municipality and Municipal
Corporation whenever the Goods and
Services Tax is introduced and the Entertainment Tax is merged with it.
(10) The following has to be done in
respect of use of Development Fund and
Maintenance Fund for roads:
(a) A connectivity plan has to be
prepared in all districts
(b) Once a road is taken up it should
be completed in all respects
before another roadwork is taken
up
(c) LSGD may come out with high
quality standards and
specifications to ensure the
longevity of roads
(d) Third party quality assurance
system may be put in place in
partnership with Engineering
Colleges and Polytechnics akin to
the system in place for PMGSY
(e) Whenever Funds are given under
Disaster Relief for repair of flood
affected roads the proportionate share should be given to roads
owned by LGs. The share could be
determined by the District
Collectors after objective
assessment of the damage
(11) To frame Rules expeditiously
enabling the LGs to levy a Surcharge not
exceeding 50% of the property tax to
meet any extraordinary expenses
incurred by them towards any scheme or
project or plan.
(12) The data base of tax shall be
computerized and uploaded in the
public domain as a proactive disclosure
of information to the tax payers.
(13) When the ownership of a property which was assessed under property tax is changed, 50% of the property tax may be levied as a cess on transfer of property from the seller. So also when the occupier of a property is changed and the property gets registered in the Gram Panchayat/ULG and a registration
Fifth State Finance Commission
26
fee equivalent to 25 % of the property tax shall be imposed on the new occupier.
(14) To take urgent steps to frame new Taxation and Finance Rules to enable speedy collection of revenue dues.
(15) To give incentives to those who pay taxes in advance by giving a 1% concession and to discontinue the practice of exempting penal interest at the fag end of the financial year through Government Orders.
(16) To launch a drive to enumerate all professionals and institutions and to map the data suitably.
(17) Entrance fees are collected in many tourist centres like Periyar Tiger Reserve (PTR), Periyar Lake, Pookkode Lake, Edakkal Caves etc., and certain agricultural farms. Houseboats are plying in backwaters and lakes. But the provisions in the Local Authorities Entertainments Tax Act and Rules are not sufficient to bring these activities under entertainment tax. Huge fees are collected for boat-rides, elephant-rides etc. These entertainments also are to be brought under ET Act. Other new areas of taxation for entertainment may also be explored. ET Act and Rules need a re-visit and comprehensive updation.
(18) Periodical revision of the minimum rates of advertisement tax in Corporations, Municipalities, Special Grade Panchayats and other Panchayats taking into account the cost of advertisement in the competing advertisement media and the cost incurred by the society from the
proliferation of hoardings. Considering the negative externalities of the hoardings, it is suggested that the rate of tax of hoardings may be increased substantially so as to have a deterrent effect upon the advertisers. To prescribe and encourage an optimum size of a hoarding larger size may be taxed double the rate so as to disincentivise and discourage larger hoardings.
(19) To issue Service Tax Rules immediately.
(20) It is recommended to suitably update the fee structure and to rechristen the title of the Rules as KPR (Regulation of Trades, Services and Industries) Rules, instead of the present archaic title of ‘Licensing of Dangerous and Offensive Trades and Industries Rules’.
(21) Home stays have to be registered with the LGs.
(22) Local Self Government Department may come out with a maintenance manual separately for roads and non - roads assets.
(23) The recurring costs of institutions transferred to Local Government like electricity charges, water charges, fuel charges, repairs of vehicles and equipments, cost of consumables etc. may be met from general purpose fund as decided by the Local Government. For essential expenditure like telephone charges, water charges, fuel charges, essential stationery, rent, the estimated amount for an institution based on the actual in the previous year may be
State Finance Commissions of Kerala: A Re-visit
27
released in advance to the implementing officer.
(24) Web-based software may be developed and deployed at the levels of LGs and treasuries with a district level terminal so that financial transactions shall be validated as per the provisions in the budget and shall be monitored online.
(25) The period of limitation of recovery of dues may be extended to 15 years.
(26) Minutes of meetings of Local Governments should be prepared within 24 hours and entered into a web-based software capable of tracking changes made by the elected head. Formats for agenda and minutes may be indicated for the main categories which come up for decision usually.
(27) For payments of regular items of expenditure of transferred offices and institutions Local Government may transfer the annual estimated amount within normative ceilings prescribed by Government to the head of office so that smooth payments are made.
(28) The practice of permissive sanctions may be done away with and Local Governments having own revenues be allowed to spend a portion of their own revenue surplus for extraordinary items subject to an annual ceiling.
(29) The roles and responsibilities of staff transferred to Local Governments and nuances of the relationship between elected members and office holders and permanent officials need to be set out in detail.
(30) The liability of elected members and officials needs to be clearly spelt out.
(31) At the Local Government level, there is an urgent need to integrate plan with the budgetary process. There should be a single document covering all items of receipts and expenditure passed by each Local Government by March, every year including the annual plan. To this end the Budget Rules may be thoroughly recast with adequate provisions for participatory planning and budgeting. The Rules should incorporate provisions for transparency; there should also be adequate provisions to ensure the integrity and sanctity of the budget, especially in relation to forecasting of revenues and estimating of expenditure.
(32) Suitable integration of softwares relating to revenue (Sanchaya), Planning (Sulekha), Assets (Sachitra) and Pay Bills (Sthapana) with ‘Saankhya’ may be effected.
(33) One Assistant Engineer is needed in every Grama Panchayat.
(34) e-governance should be completed in the following areas: Accounts, Distribution of pension, Preparation of estimates and work bills, Grievance redressal, Issue of licences and permits, Establishment matters and Asset accounting.
(35) Social audit may be made statutory and elaborate rules prescribed for its conduct and follow up on recommendations.
(36) The performance audit system should be revamped to make it an
Fifth State Finance Commission
28
effective internal audit system which is corrective rather than fault- finding. It should not do formal audit.
(37) In order to improve the quality of formal audit, an Audit Manual may be prepared.
(38) The issue of levying taxes on the properties of Central Governments may seriously be taken up with the Government of India.
Recommendations
1. The Commission recommends to continue the existing Cell in the Finance Department to monitor implementation of recommendations of the State Finance Commission. The Commission also recommends to set up another Cell
in the LSGD to follow up and monitor implementation of recommendations except devolution, allocation and release of funds, administration of utilization of fund, monitoring expenditure and data base on LG finance which will be entrusted with the SFC Cell in Finance Department. The Cell in LSGD shall have personnel with sufficient field experience in Panchayat and Municipal matters (para 3.8).
2. Recommendations of the previous four SFCs detailed at para 3.9 shall be reaccepted and implemented without any further delay (para 3.9).
State Finance Commissions of Kerala: A Re-visit
29
ANNEX - 3.1 Recommendations of the First SFC –Not/ partially implemented by Government of Kerala
Sl. No
Recomm endation.
No. Recommendation Action taken Status of
Implementation
1 2 Government may undertake a delimitation of Revenue Villages to ensure that no Villages falls in more than one Panchayat.
Accepted
Not implemented
2 21 The State Finance Commission has recommended the introduction of a system of collecting a tax on sale of land from land owners at the time of sale of property. When such a system is introduced Government can do away with the provision under section 201 under which Panchayats can levy a land cess.
Accepted
Partially implemented. Did not implement a system of collecting a tax on sale of land from land owners at the time of sale of property. Did away with provision 201
3 22 In respect of Advertisement tax the Government may fix the minimum rate chargeable and leave it to Panchayat or Municipality to fix it above those rates.
Accepted
Rules to be implemented
4 25 Instead of specifying a unique rate of license fee, etc. Government may specify only the minimum rate and leave it to the Local Bodies to fix rates above it except in the case of births and deaths.
Accepted
Not Implemented
5 27 Provision may be included in the Kerala Municipality Act, 1994 and Kerala Panchayat Raj Act, 1994 for the Local Bodies to collect a daily fee from person unauthorisedly using road porombokes without in any way conferring on such persons any right.
Kept for detailed
examination by LSGD
Not Implemented
6 28 Government should examine whether it is possible to require that all power of attorneys are compulsorily registered before any transaction is concluded
Accepted in principle and
left the matter to the Taxes department
Not Implemented
Fifth State Finance Commission
30
regarding the property and the power of attorney itself is subject to Stamp Duty.
7 38 With the activation of the planning process contemplated in the P.R.I. Legislation, the untied funds should taper off.
Accepted A different system was introduced
8 48 Building Tax collected by Government under the Kerala Building Tax Act, 1975 may be exclusively assigned to the GPs and Municipalities.
Accepted
Not implemented
9 49 A portion of the income from the sale of Court fee Stamps may be earmarked for the Local bodies.
Fixed at 25% of the sale of court fee stamps
Not implemented
10 50 Local Body should be made eligible for 50% of the Building Exemption fee.
Accepted
Not implemented
11 53 District Panchayats may be empowered to levy a tax on the sale price of all immovable properties within the District where the price is Rs.25,000 or more at the rate of 1% of the sale price.
Accepted
Not implemented
12 54 Cable television operators may be required to pay annual license fee as well as entertainment tax.
Recommended with
modification that the rate
fixed by the Commission may be maximum
Not Implemented
13 56 All Local Bodies to conduct a systematic tax mapping followed by assigning unique premises number to each premise.
Recommended
Not Implemented
14 57 Government may appoint a small expert group which will go in to the whole question of the format of budget and other related matters of Local Bodies.
Recommended
Not functionalized
15 58 Government should review the whole arrangements for auditing and accounting of Local Bodies.
Recommended
Not completed
State Finance Commissions of Kerala: A Re-visit
31
16 62 If a Local Body requires special type of lamps, the full cost of installation will be collected from the Local Body and energy charges collected on metered basis.
Recommended
Not Implemented
17 67 Local Bodies should be competent to execute civil works financed out of funds raised from public on the basis of estimates prepared by architects and without the intervention of any Government agency in the award of supervision of work.
Endorsed
Not implemented
Fifth State Finance Commission
32
ANNEX - 3.2 Recommendations of the Second SFC -Not/ partially implemented by Government of Kerala
Sl.
No
Recomm endation
No. Recommendation Action taken
Status of
Implementation
1 9 (1) For Property Tax the recommendations of the First SFC may be operationalised and the following scheme is suggested for classifying buildings and fixing the tax. (i) Location Zone - Four Zone (ii) Type of building – (a) Ordinary Building. (b) Medium type Building. (c) Luxury building. (iii) Type of use - (a) Commercial use (b) Non- commercial Use (iv) The relative weights for the Zone could be – 1 : 1.5 : 2 : 2.5 (v) The relative weights for the type of building could be- 1 : 1.5 : 2 (vi) The relative weights between non-commercial and commercial use could be- 1 : 3. (vii) Deduction for age and owner occupation may be as provided for in the Kerala Municipality Act
Amended the relevant provisions of the Act. Rules to be framed
Not operationalised
2 9 (3) A dual system of numbering is suggested so that incomplete buildings can get a provisional number and their completion tracked properly.
Accepted
Not implemented
3 9 (5) Entertainment Tax may be introduced for Cable and Internet.
Recommended ET on Cable but not for Internet
Not Implemented
4 9 (6)
In the case of Advertisement Tax the Government may fix the minimum rates for taxation for different kinds of advertisement for different types of locations by issuing Advertisement Tax Rules,which could set out the guidelines for LSGIs to assess the tax.
Accepted and rules amended
Not operationalised
State Finance Commissions of Kerala: A Re-visit
33
5 9 (7) There should be a system of authenticating advertisements. Penal provisions for unauthorized advertisement should be at least five times the normal tax.
Accepted Not implemented
6 9 (8) Conversion tax may be realized at the rate of 5% of the capital value in the case of conversion of paddy lands; Half this rate may be made applicable for other kinds of conversions. In the case of conversions without prior permission a severe penalty of ten times the conversion tax should be realized in the case of conversion of paddy land and an amount equivalent to the conversion tax could be realized in other cases.
Accepted and the rates will be the post conversion rate
Not implemented
7 9(12) In the case of License and permits, which are renewed periodically, 25% of the License fee may be collected as fine for delay beyond a grace period of ten days; this penalty may be increased by 25% for every additional fortnight of delay.
Accepted
Partially implemented
8 9(16) The following fee may be enhanced: (i) Building fee for Theatres. (ii) License fee under the Kerala Places of Public Resort Act. (iii) License fee for Private Markets. (iv) License fee for private slaughter houses. (v) License fee for Brokers, Commission Agents, Weighmen and Measures. (vi) License fee for Butchers, Fishmongers, and Poulterers. (vii) License fee for premises where animals are kept for commercial purposes. (viii) Market Fee. (ix) Gate fee for public halting and parking places.
Accepted
Partially implemented
Fifth State Finance Commission
34
(x) Gate fee for slaughter houses. (xi) User charges for burial grounds, burning ghats and electric crematoria
9 9 (18) GPs may auction the right to set up temporary shops in public land just as Urban LGs are doing so under section 376 of the Kerala Municipality Act.
Accepted (maximum period of occupation shall be limited to 15 days)
Not fully implemented
10 10 (1) Rules for levy of Advertisement Tax in GPs and ULBs may be issued immediately
Accepted
Partially implemented. Rules not framed.
11 10(2) Steps to finalise minimum land value for use in registering sales may be completed at the earliest.
Accepted Partially implemented
12 10(3) Tax mapping may be done immediately and unique premises numbering system introduced.
Accepted Not implemented
13 10(5) 50% of building exemption fees and regularization fees may be given to the concerned GPs and ULBs.
Accepted
Not implemented
14 10 (6) The question of GPs and ULBs levying daily fee for use of poramboke may be examined and decided by Government without further delay.
Accepted
Not Implemented
15 10 (7) Rationalisation of Revenue Village and GPs/ ULB boundaries may be done in such a way that no revenue village would lie within more than one GP or ULB.
Accepted
Not Implemented
16 10 (8) Shortfall in devolution of assigned and shared taxes vis-à-vis the accepted level may be made good by Government.
Accepted
Not Implemented
17 11 (1) Necessary amendments to the Kerala Panchayat Raj Act and the Kerala Municipality Act may be made to specify the minimum shares of LSGIs, of the Plan grant, Maintenance grant and General Purpose Grant.
Accepted
Not Implemented
State Finance Commissions of Kerala: A Re-visit
35
18 11 (5) A legislative provision may be introduced for indexing non-tax revenue items, and taxes like Property tax, Advertisement Tax and Service Tax. Two-yearly revisions are recommended for non- tax License items and Advertisement tax based on consumer price Index for non-manual workers for Thiruvananthapuram in the case of Urban Local Bodies and Consumer Price Index for agricultural labourers for the state in the case of GPs ; four-yearly revision may be done for Profession Tax and Service Tax.
Accepted
Not Implemented
19 11 (9) Unpermitted diversion of funds should be penalized by charging a penalty of two percent per month from the persons responsible.
Accepted
Not Implemented
20 12 A cell under the joint control of Finance and Local Self Government Departments may be created for concurrent monitoring of all financial matters of LSGIs.
Accepted
SFC cell created under Finance Department
Fifth State Finance Commission
36
ANNEX – 3.3 Recommendations of the Third SFC-Not /partially implemented by Government of Kerala
Sl. No
Recomm endation
No. Recommendation Action taken Status of
Implementation
1 14.4 Additional resources of three types can be raised by LGs, (i) increase in tax and non tax revenues (ii) Public contribution (iii) borrowing. Additional revenue receipts should be raised through systemic improvement in administration of tax and non tax revenue items.
Accepted. Borrowings to be limited to 5% of the own receipts and 5% of the funds for development in case of BP and DP. The limit of 5% not applied for commercial projects
Not implemented
2 14.5 Increase in rates may be done only after examining all the implications and not merely on the ground that there will be consequent increase in revenue receipts. Public contribution should be raised as cash contributions. Borrowing should be done only to a limited extent and there should be a clear schedule for repayment of outstanding debt.
Accepted
Not operationalised
3 14. 6
For systemic improvement, specific steps were listed. • Demand register for the biggest three taxes atleast should be prepared before the end of current financial year • A register indicating the arrears, the period to which they relate should be prepared • A Demand Collection Balance (DCB) statement of all revenue receipts should be prepared and placed before the meetings of the LGs once in a quarter and should be discussed by the Council and appropriate direction given to officials • Review of tax collection and realization of non-tax revenue
Accepted
Operationalised. Not Implemented. Not Implemented Discussed only in the first Grama
State Finance Commissions of Kerala: A Re-visit
37
should be discussed in Grama Sabhas and ward meetings once in a quarter • A statement of revenue collection and arrear position on LGs should be placed by Government in the State Assembly. • For debt position DCB statement should be prepared and reviewed in Council meetings as well as in Grama Sabhas and Ward Committees. • A list of major defaulters of property tax should be put up on the notice boards and websites of LGs.
Sabha Implemented Submitted part of Administration report Not implemented Not implemented
4 14.11 If the amounts (for maintenance and development) remaining in the Public Account to the credit of individual LGs on 31st March closing, is more than 10 (ten) percent of the total amount released (deposited in the Public Account to the credit of that LG) during that financial year, the excess over ten (10) per cent will be reduced from the budget provision for that LG for next year
Accepted
Amount changed to 20% of the total amount
5 14.14 There should be four bank accounts for each LG (1)for traditional functions expenditure, (ii) for maintenance expenditure (iii) for expenditure on development of services and institutions (now known as decentralised plan) (iv) for agency functions like State sponsored schemes, centrally sponsored schemes, welfare pensions etc.
Accepted
Not Implemented as bank account but as treasury account
6 14.15 Own tax and non-tax receipts and tax share for traditional functions will be the inflow in the first account. Tax share from State Government for maintenance will be the inflow in the second account. Tax share for development will be the inflow in the third account. Funds received
Accepted
Not implemented as bank account but as treasury account
Fifth State Finance Commission
38
from State and Central agencies should be the inflow in the fourth account. There should be a separate stream of inflow and outflow for borrowed funds, their repayment and for the public contribution. The details of these accounts will have to be worked out in consultation with the Accountant General and Director of Local Fund Audit.
7 14.16 It is essential to have a Finance and Accounts Wing even in Grama Panchayats. The staff of the Performance audit can also be used to strengthen this structure. The personnel so appointed will be the nucleus of a Finance Wing in LGs.
Accepted in principle
Partially implemented . Post of an Accountant created and posted
8 14.17
Major expenditure proposals (over a limit laid down depending on the volume of financial transactions of each LG) should be seen by that unit, before the Secretary of the LG clears it. After the Secretary clears the proposal it should be seen by the Chairperson of the respective standing Committee and the Chairperson of the Finance Standing Committee before approval by Chairman/Council. After the proposal is so approved, cheques will have to be prepared for drawal of funds. Such cheques should be signed both by the Secretary and the Chairperson of the Finance Standing Committee.
Accepted
Not implemented as such. A different procedure is followed and finance wing is not constituted in GPs
9 14.18 It will be the duty of the Finance Wing and the Secretary to point out the pros and cons of a decision proposed to be taken. If higher authorities (Chairpersons of Standing Committees, Deputy Chairperson,Chairperson) overrule them, they will have to own the responsibility for that decision.
Accepted
Finance wing is not constituted in the GPs
10 14.19 There should be a clear system to discourage delayed use of funds.
Accepted Not implemented
State Finance Commissions of Kerala: A Re-visit
39
11 14.20 There should also be a system for monitoring performance .
Accepted
Not implemented
12 14.21 The new system of fiscal freedom can be put in position only after necessary staff are deployed, accounting details worked out and monitoring agencies formed. The new system should come into force in 2008-09.
Accepted
Not implemented
13 14.23 If however the Government want that LGs should have a higher share of State Plan (depending on Government policy) the difference between funds available with LGs and that share of outlay should be given as grant by Government to LGs.
Accepted
Not implemented
14 14.25 To update the financial profiles from time to time, make a resources assessment of LGs each year before finalising the size of the decentralised plan to be implemented by LGs and also to make other studies relevant in this area, a 'Board of Fiscal Research' headed by the Chief Secretary may be constituted.
Accepted
Not implemented
15 14.28 Work of disbursement (not the selection of beneficiaries) of welfare pensions may be transferred to the concerned Departments.
Accepted. Instead of transferring this to individual Departments it will be centralized at Finance or Directorate of Treasuries
Not Implemented. Five types of pension are disbursed under DBT scheme in which the amount is directly deposited to the bank accounts of the beneficiaries.
16 14.29 Some addition to staff strength of GP may be unavoidable.
Tried to solve through re-deployment.
Partially implemented
17 14.30 In consultation with Accountant General and Director of Local Fund Audit, a limit should be fixed on the number of days (in a month) when audit parties of any organisation would visit LGs.
Accepted
Not implemented
18 14.32 Before ordering any exemption/ reduction in taxation which would adversely affect LGs, Government should obtain the recommendation of the LGs.
Accepted
Not implemented
Fifth State Finance Commission
40
ANNEX - 3.4 Recommendations of the Fourth SFC: Part - I Report - Not/partially implemented by
Government of Kerala
Sl. No.
Recomm endation
No. Recommendation Action taken
Status of Implementati
on 1 11.1.7 The Commission has recommended to
give additionally an amount equivalent to the collection of Entertainment Tax during the last year of the tax to each eligible Grama Panchayat, Municipality and Corporation whenever the Goods and Services Tax is introduced and the Entertainment Tax is merged with it.
Accepted in
principle
Action at the time of introduction of GST
2 11.1.10 The Commission felt that time has come for switchover to a distribution formula taking into account the asset base of LGs. Since the data can be fine tuned only with intense effort which would take at least nine months, the Commission has recommended that the maintenance funds be distributed in the first year according to available data with the proviso that once the data are streamlined any shortfall or excess with reference to the final data should be made good in the 2nd year i.e., 2012-13. Thereafter the distribution on the basis of the final assets base could be continued during the period of the award.
Suggestion has been accepted
Not implemented
3 11.1.11 The Commission has recommended the following in respect of use of Development Fund and Maintenance Fund for roads. i) A connectivity plan has to be prepared in all districts by utilizing the technical support of NATPAC. It is learned that a scientific road mapping exercise using GIS technique has been successfully implemented by West Bengal Rural Development Agency. It is suggested that NATPAC would tie up with this agency to utilize its know-how in demarcating roads. The prioritization should be done by the LGs based on mutually agreed
Accepted Not implemented
State Finance Commissions of Kerala: A Re-visit
41
objective criteria. ii) Development Fund and Maintenance Fund should be used only for construction or upgradation of black topped or concrete roads. For earthen roads the own fund of LG or schemes like MGNREGS/AUEGS be utilized. iii) Once a road is taken up it should be completed in all respects before another roadwork is taken up. iv) LSGD may come out with high quality standards and specifications to ensure the longevity of roads. v) Third party quality assurance system may be put in place in partnership with Engineering Colleges and Polytechnics akin to the system in place for PMGSY vi) Whenever Funds are given under Disaster Relief for repair of flood affected roads the proportionate share should be given to roads owned by LGs. The share could be determined by the District Collectors after objective assessment of the damage.
4 11.1.25 The Commission has recommended to make mandatory for the Panchayats to constitute Biological Diversity Management Committees and to prepare People’s Bio Diversity Registers (PBRs) as per the spirit of the Biological Diversity Act, 2002 and each Gram Panchayat shall spend the required amount (up to Rs.100000) for preparation of the Biodiversity Register from the Development Fund
Accepted Given directions to LGs to implement the recommendation. vide Circular No.63664/DA1/2011/LSGD Dt.02/12/11.
5 11.2.2 As per the Amendment Act, Section 208 of the Kerala Panchayat Raj Act and 230(2) of Kerala Municipality Act have also been revised to enable the Local Governments to levy a surcharge not exceeding 50% of the property tax to meet any extraordinary expenses incurred by them towards any scheme or project or plan. The Rules need to be framed expeditiously.
Accepted Not implemented
Fifth State Finance Commission
42
6 11.2.3 The data base of tax shall be computerized and uploaded in the public domain as a proactive disclosure of information to the tax payers. Creation of a GIS based property tax database to provide additional information about properties, their change in usage, additional construction etc will be of much help to streamline the assessment. It may be useful to note that the Kolkata Municipal Corporation has created a GIS database of Property Tax and the assessment of tax etc. is being done with the help of a special software; there was 30 percent year on year increase in property tax as a result of enterprise wide approach of IT implementation.
Accepted Not implemented
7 11.2.4 The Commission has also recommended that Government may look into the possibility of bringing the land developed for non-agricultural purpose into the property tax domain, as the change in land use pattern is gaining unusual momentum all over the State in recent times. For this purpose the present definition for “property” in section 203 (1) as “building (including the land appurtenant there to) situated within the area of the village panchayat” is insufficient. Property for the purpose of Sec. 203 of Kerala Panchayat Raj Act and Sec 233 of Kerala Municipality Act needs to be clearly redefined.
Accepted Not implemented
8 11.2.5 The land value varies grossly from place to place and hence it is prudent to fix only the minimum rate by Government and to let the LGs free to determine the rate according to the land value etc. of the particular LG.
Accepted
Not implemented
9 11.2.7 It is also proposed that when the ownership of a property which was assessed under property tax is changed, 50% of the property tax may be levied as a cess on transfer of
Recommendation has been accepted subject to the condition that the cess on transfer of
Not implemented
State Finance Commissions of Kerala: A Re-visit
43
property from the seller. So also when the occupier of a property is changed that shall be got registered in the Grama Panchayat/ULG and a registration fee equivalent to 25 % of the property tax shall be imposed on the new occupier.
property and registration fee recommended by the Commission are one time and the registration fee shall apply only to non-residential property.
10 11.2.8 As per the Kerala Municipality Act 1994 Section 539(1) the period of limitation for the collection of dues of urban local governments is three years. If the loss is due to the inaction on the part of the officers concerned to take appropriate action in time it can be realised with 12% interest thereon from such officers vide Section 539(2). The intention of the Legislature is speedy collection of dues for developmental activities. But this provision is not strictly followed and huge amount is lost every year. If legislative intention is fulfilled in the right spirit tax collection can be made more effective and thereby huge losses can be curtailed. Taxation and finance Rules schedule II Rules 31 and 32 give ample punitive power to the Municipal Commissioners to collect dues. But in the Kerala Municipality Act 1994 the executive officer of the Municipality is renamed as Municipal Secretary who shall be an officer of the government borne on such cadre as may be prescribed by the government whereas Municipal Commissioner is a person appointed through the Municipal Commissioners Recruitment Rules 1964. As the punitive powers vest with the Municipal Commissioner as per the existing Taxation and Finance Rules, Municipal Secretary is unable to take coercive steps to collect tax dues. So the Commission recommends to take urgent steps to frame new Taxation and Finance Rules to enable speedy collection of revenue dues.
Accepted
Not implemented
Fifth State Finance Commission
44
11 11.2.9 Penal interest for non-payment of Property Tax in time has been reduced to 1% from 2% as per the Amendment Acts 2009. The Commission has also recommended to give incentives to those who pay taxes in advance by giving a 1% concession. Exempting penal interest at the fag end of the financial year through government orders is against the statutory provisions and the will of the Legislature is defeated. Hence this practice should be discontinued as it results in huge loss by way of interest.
Suggestion has been accepted
Not implemented
12 11.2.10 In a sample study conducted by the Commission, it was revealed that the demand for profession tax for each half year is not being settled in time and that all the potential tax-payers are not being brought under the tax net. In a majority of LGs the list of traders for assessing profession tax is not being maintained with up- to-date entries. This is the case with the list of professionals. The finance standing committee may be directed to monitor this as a statutory function. A drive to enumerate all professional and institutions may be launched and the data mapped suitably. Data may be obtained from the Commercial Taxes, Labour and Factories and Boiler’s Department, on Trades, Plantations, Business and Industries.
Recommendation has been accepted
Not implemented
13 11.2.11 To streamline collection of Entertainment Tax from cinema theatres, computerised ticketing may be introduced immediately. Simultaneously a study to classify theatres may be got done, and a seat-based tax system introduced as appropriate to the location and class of the theatre.
Accepted
Not implemented
14 11.2.12 Entrance fees are collected in many tourist centres like Periyar Tiger Reserve (PTR), Periyar Lake, Pookkode Lake, Edakkal Caves etc., and certain agricultural farms. House boats are
Accepted Not implemented
State Finance Commissions of Kerala: A Re-visit
45
plying in backwaters and lakes. But the provisions in the Local Authorities Entertainment Tax Act and Rules are not sufficient to bring these activities under entertainment tax. Huge fees are collected for boat-rides, elephant- rides etc. These entertainments also are to be brought under ET Act. Other new areas of taxation for entertainment may also be explored. ET Act and Rules need a re-visit and comprehensive updation.
15 11.2.14 Even though there is ample provision in the Act and Rules for collection of Advertisement Tax, many LGs are reluctant to explore this potential. The reason for this reluctance on the part of the GPs needs special attention. The Commission has suggested that the minimum rates of advertisement tax in Corporations, Municipalities, Special Grade Panchayats and other Panchayats may be revised periodically taking into account the cost of advertisement in the competing advertisement media and the cost incurred by the society from the proliferation of hoardings. Considering the negative externalities of the hoardings the rate of tax of hoardings may be increased substantially so as to have a deterrent effect upon the advertisers. An optimum size of a hoarding may also be prescribed and larger size may be taxed double the rate so as to disincentivise and discourage larger hoardings.
Accepted
Not implemented
16 11.2.15 As per the existing statutes, service tax shall be levied by the Grama Panchayat/ULB subject to the minimum rate fixed for sanitation, water supply, scavenging, street lighting and drainage wherever such services are provided by the LGs. This provision of the statute is not being exploited by majority of LGs. This indifference of the LGs indicates their reluctance in the exploration of own
The Recommen dation has been accepted and the term ‘service tax’ shall be renamed as ‘civic service tax’
Not implemented
Fifth State Finance Commission
46
source revenue. Service Tax Rules may be issued immediately.
17 11.2.16 As it is difficult to make an impact assessment on each and every trade or industry, the Commission has recommended that the fees structure may be suitably updated taking all these aspects into consideration. A department committee of experts can examine this aspect. The title of the rules may be rechristened as KPR (regulation of trades, services and industries) Rules, instead of the present archaic title of ‘Licensing of dangerous and offensive trades and industries rules’.
Accepted
Not implemented
18 11.2.17 In the existing rules, there are two tables viz. Table III and IV for imposing fees for installation of machinery. But the proviso 2 of Rule 18 has made these tables illogical and contradictory to the objective. This anomaly may be rectified suitably. The proviso 2 of Rules 18 shall be deleted. The feasibility of unifying table III and IV may also be considered.
Accepted
Not implemented
19 11.2.18 Innumerable home-stays are mushrooming in LGs and the trend is still growing. Most of them are not registered with the District Tourism Promotion Council (DTPC), and many of them do not have the required No Objection Certificate (NOC) from the local police station. They are not being registered in LGs either. Home-stays, being an important part of responsible tourism, may be registered by the LGs.
Accepted
Not implemented
20 11.2.21 As per the present Rules the total valid period of the permit shall not exceed nine years. There are instances of delay caused due to some unforeseen contingencies. In the case of such buildings even though the construction is started within the valid period of permit and within the Rules, local government cannot
Accepted
Not implemented
State Finance Commissions of Kerala: A Re-visit
47
regularise the construction and to bring it under regular assessment of tax for the sole reason that the period exceeded nine years. So the Commission recommends to levy a compounding fee of three times the permit fee in force at the time of regularisation.
21 11.2.22 The Resident’s Association movement is very strong in Corporation and Municipal areas throughout the State. The local governments may rope in the Residents Associations to create tax consciousness among the residents and launch a campaign for tax awareness and compliance. The Bangalore experiment initiated by Janagraha could be suitably adopted.
Accepted Not implemented
22 11.2.23 The Commission has recommended to institutionalise a kind of quid pro quo for the additional resource mobilisation done by the Residents Association. For example, the Residents Associations that have consistently registered high rate of growth in revenue collection from their area may be allowed to use a portion of the revenue for repairing the roads or installing mercury lamps or whatever way they would like to spend money for common purpose.
Accepted
Not implemented
23 11.2.24 As an exercise in naming and showing of defaulters of tax/non-tax payments by publishing their names on the website of the local government concerned may be initiated.
Accepted Not implemented
24 11.3.1 The following recommendations were made by the Commission in respect of borrowings and Bonds : - A Borrowing 1. The present rules issued under the Kerala Local Authorities Loans Act are too brief and procedural. The Rules need to be expanded to cover aspects like borrowing capacity, process for determining viability of projects, safeguards to ensure proper repayment
Recommendation has been accepted. KLGDF will be operated as an asset management company.
The Local Fund Audit Director sent a copy of the master data on borrowing of Local Self Government and the same was forwarded to the LSGD for uploading in the Web site.
Fifth State Finance Commission
48
of loans and measures needed in cases of default. 2. Only projects which can be funded from the potential revenue stream or from escrowing of Service Tax should be allowed for borrowing purposes. 3. By and large schemes which involve repayment from Government transfers should be avoided. If a LG is particular to take an annuity based project with the option to repay the loan using the transferred funds, the project period should not at any rate exceed the tenure of that LG. It is not fair to burden future generations of LGs by committing their funds for repayment of loans borrowed by the current batch of LGs. 4. The proposal for borrowing needs to be accompanied by a Detailed Project Report (DPR), the preparation of which could be got done by professionals or agencies accredited through a transparent process by KLGDF. The DPRs should clearly state the future cash flows and the repayment schedule. 5. A State level Technical Advisory Group should be constituted under KLGDF for vetting the DPRs. This professional expert group should not take more than a month for vetting and its comments should be presented before the State level Committee for approval of PPP Projects. 6. A master data base of the borrowings should be available with the LSGD and also the Director of Local Fund Audit. It should also be made available in the public domain through the website of LSGD. 7. There should be centralized monitoring of all schemes where borrowing has been permitted by Government. This should be on a quarterly basis to enable Government to act immediately on default.
Rest of the items remain unimplemented
State Finance Commissions of Kerala: A Re-visit
49
C Issue of Bonds 1. 1. An action plan should be put in place to improve the credit rating of Thiruvananthapuram and Kochi Corporations with definite time limits. This could be got prepared, implemented and monitored by KLGDF. 2. KLGDF should conduct credit rating of the remaining three City Corporations viz., Kollam, Thrissur and Kozhikode and also municipalities which have the potential for raising bonds like Kottayam and Kannur.
Accepted
Not implemented
25 11.4.1 The Commission has made the following recommendations on accounting: 1. An Account Cadre as noted below to be put in place in all LGs immediately.
Grama Panchayats : 1 Accountant Block Panchayats : 1 Accountant District Panchayats : 2 Accountants Municipalities : 2 Accountants ( 3 in big municipalities and one in small municipalities with population less than 50000) Corporations : 5 Accountants (Posting at the entry level to be made with a qualification of at least B. Com. at a grade equivalent to Upper Division Clerk). 2. Accountant General may be requested to launch a special drive to verify the accounts of LGs as a one-time exercise. For this purpose staff from the Directorate of Local Fund Audit, Performance Audit Authority and Finance Inspection Wing may be seconded. 3.There should be a system of monthly passing of accounts by the Finance Standing Committee. Simple formats may be developed for this purpose. 4. The monthly accounts passed by the Finance Standing Committee should be consolidated at the District level by the Deputy Director of Panchayats in the case of Grama
Recommendation has been accepted. The implementation of the recommendation on the Accounting Cadre shall be subject to the condition that the same should be implemented with the own resources of the Local Governments concerned and should not result in additional financial commitment to the State Government.
There are Accountants in GPs and BPs. Rest remains un implemented
Fifth State Finance Commission
50
Panchayats, at the State level, by the Commissioner of Rural Development for Block Panchayats and District Panchayats and by the Director of Urban Affairs for ULGs. All these should be submitted to the State Performance Audit Authority. Information Kerala Mission may be asked to develop a simple software for the submission, collation and analysis of the data on monthly accounts. 5. Severe punitive action may be taken against those officials who commit serious errors and lapses in account keeping. 6.The software used by SFC-IV may be examined for adoption. This will ensure uniformity and accessibility at any stage.
26 11.5.1 The recommendations of the earlier SFCs which need to be reaccepted and implemented without delay are listed below: 1. Undertake delimitation of Revenue villages to ensure that a GP, Municipality or Corporation contains only whole number of Revenue Villages. 2. In respect of Advertisement Tax, Government may fix the minimum rate chargeable and leave it to the LG concerned to fix the rates accordingly. There should be a system of authenticating advertisements. The penal provision for unauthorized advertisements should be fixed at least five times of normal tax. 3. Similarly for licence/permit fees the freedom to fix the fee above a mandatory minimum fixed by Government may be given to LGs. 4. Cable Television and Internet may be brought under the Entertainment Tax net. 5. All GPs, Municipalities and Corporations should conduct systematic tax mapping on a GIS platform and assign unique premises
Recommendations at Sl. No. 18 has already been operation alised. All other recommendations have been accepted subject to the modification that the condition at Sl.
No.12 should be in addition to disciplinary actions and condition at Sl. No. 17 should be with the specific consent of the Local Government concerned.
Not implemented
State Finance Commissions of Kerala: A Re-visit
51
number to each premise. 7. Conversion tax may be realized at the rate of 5% of the capital value in the case of conversion of paddy lands. If the conversion is without prior permission, ten times the rate should be realized. 8. In the case of licenses and permits which are to be renewed periodically, 25% of the fee may be collected as fine for delays beyond a grace period of 10 days; this penalty may be increased by 25% for every additional fortnight of delay. 9. GPs may be given same powers which Municipalities and Corporations have under Section 376 of the Kerala Municipality Act for auctioning the right to set up temporary shops in public lands. 10. A Demand-Collection-Balance (DCB) statement of all revenue items should be prepared and discussed in meetings of LGs once in a quarter. The summary should be presented in the Grama Sabhas and Ward Sabhas. 11. Legislative provision may be introduced for indexing non-tax revenue items and taxes like Property Tax and Advertisement Tax. Two yearly revisions are recommended for non-tax items and Advertisement Tax based on Consumer Price Index for Non-manual Workers for Thiruvananthapuram in the case of urban LGs and Consumer Price Index for Agricultural Labourers for the State in the case of GPs. For property tax five yearly revisions may be done. 12. Unpermitted diversion of funds should be penalized by charging a penalty of 2% per month from the persons responsible. 13. A Statement of revenue collection and arrear position of LGs should be placed by the Government in the Assembly by 30th September of the succeeding financial year.
Fifth State Finance Commission
52
14. List of major defaulters of property tax should be published in the website of the LG concerned. 17. Before ordering any exemption/ reduction in tax which is in the domain of LGs, Government should obtain the consent of the LGs concerned. 18. An Accounts Cadre should be set up in all LGs. (This is explained in the main Report).
State Finance Commissions of Kerala: A Re-visit
53
Annex- 3.5 Recommendations of the Fourth SFC: Part II Report- Not/partially implemented by
Government of Kerala
Sl. No.
Recomm endation
No.
Recommendation Action taken Status of
implementations
1 17.1 Government had approved an asset maintenance policy way back in 2002. It is recommended that this policy should be suitably adapted and reissued as applicable to local governments.
Accepted Not implemented
2 17.2 Both the road and non road assets should be mapped out using Geographical Information System (GIS) and a dynamic database designed so that regular updation is possible. It is suggested that NATPAC may be entrusted with the task of mapping roads and in the case of buildings agencies like Centre for Management Development (CMD), Costford, Socio Economic Unit Foundation, Maitri be entrusted with the task of preparing the details of assets. In order to ensure accuracy there should be a system of certification by the Heads of Institutions in the case of buildings and engineers in the case of roads. The expenses of asset mapping may be suitably deducted from the maintenance fund.
Recommendation has partially been accepted. NATPAC may be entrusted with the task of mapping of the road assets and LSGD may be advised to find out appropriate agency in the case of non-road assets.
Not
implemented
3 17.3 Local Self Government Department may come out with a maintenance manual separately for roads and non roads assets. Till the manual is issued comprehensive guidelines incorporating the recommend ations of the SFC-IV may be issued in supercession of all existing orders and circulars.
Accepted Not implemented
4 17.4 The recurring costs of institutions transferred to Local Government like electricity charges, water charges, fuel charges, repairs of
Recommendation has been accepted subject to the condition that the
Partially implemented
Fifth State Finance Commission
54
vehicles and equipments, cost of consumables etc. may be met from non-road maintenance fund or general purpose fund as decided by the local government. For essential expenditure like telephone charges, water charges, fuel charges, essential stationery, rent, the estimated amount for an institution based on the actuals in the previous year may be released in advance to the implementing officer. Norms may be prescribed by Local Self Government Department for making this recommendation fully operational.
amount may be released in 2 to 4 instalments as decided by the LG concerned
5 17.5 As regards stand-posts of Kerala Water Authority it is recommended that all be converted into metered domestic connection. If the Local Government so decides it can use non-road maintenance fund also for this purpose. This conversion has to be made mandatory and completed by the financial year 2012-13.
Accepted Not implemented
6 17.6 Government should see that payment of current dues to Kerala Water Authority and Kerala State Electricity Board should be made the first charge on the own revenues/General Purpose Fund of Grama Panchayats, Municipalities and Corporations. The Secretary of the Local Government concerned should be the responsible authority for paying the dues in time under intimation to the elected body and penalties due to delay would be the personal liability of the Secretary concerned.
Accepted
Not implemented
7 17.9 The own office buildings of Block Panchayats and District Panchayats and assets like ferries, burial and burning grounds, nursery schools, veterinary and medical institutions, own welfare institutions like poor homes, old
Accepted
Issued GO (Ms) No. 320/2012/Fin dated 4-6-12. Comprehensive guidelines for utilizing
State Finance Commissions of Kerala: A Re-visit
55
age homes, BUDS schools etc. may be included as eligible for maintenance using non - road maintenance fund.
maintenance fund is yet to be issued
8 17.11 While non-road maintenance fund cannot be diverted for any other purpose the local government may be given freedom to spend road maintenance fund for any of the items allowed under non-road maintenance.
Accepted Not implemented
9 17.12 In order to evolve a viable and doable methodology in the preparation of maintenance plans for roads and non-road assets LSGD may carry out a three-months action research programme in partnership with NATPAC (for roads) and CMD (for buildings) covering fourteen Grama Panchayats (One in each district), four Block Panchayats, two District Panchayats, four Municipalities and one Corporation.
Accepted Not implemented
10 17.13 The quarterly expenditure targets may be monitored closely and follow-up action taken to improve expenditure. A rigorous capacity building has to be undertaken to train LGs to achieve these targets. From the 12th Five Year Plan expenditure of 60% at the end of the third quarter may be made mandatory and shortfalls penalized by future cuts equivalent to 50% of the amount of short spending.This matter must be examined by the Audit Department and should seek satisfactory explanations.
Accepted Not implemented
11 17.14 The registers being maintained by Local Governments need to be simplified and rationalized and be made easily amenable for IT applications. It is suggested that a small Expert Group may be constituted to interact with Local Government officials and the departments concerned and come
Recommendation has been accepted. The Expert Group may be constituted under the Chairmanship of AS (SFC Cell) with representatives of
Not implemented
Fifth State Finance Commission
56
out with suggestions within three months of the acceptance of this Report.
LSGD, IKM, Director of Panchayats and Director of Urban Affairs as members.
12 17.15 There should be zero tolerance of the tendency not to close cash books every day and in computerized system, not entering receipts and payments daily. Mobile teams may be constituted to conduct surprise checks and this should be followed up by stringent punitive action wherever non-compliance of instructions is reported. The following officers may be put in charge of inspecting cash books of at least 10% of the Local Governments every month and report regularly to the heads of department concerned and to the Government in the case of District Panchayats Corporations/ Municipalities – Regional Director of Urban affairs. Village Panchayats – Deputy Directors and Assistant Directors Block Panchayats – ADC (General) District Panchayats – District level officers of the Finance Inspection Wing In computerized system, daily print out should be attested by the Secretary at least for one year. Proforma vouchers may be prescribed for different categories as appropriate so that uniformity is ensured.
Recommendation has been accepted with the modification that periodical report of inspection will be forwarded to the SFC Cell. The SFC Cell will conduct random inspection over and above this.
Partially implemented. G.O(Ms)No. 298/2012/Fin dated 24/05/2012 has been issued in this respect
13 17.16 Web-based software may be developed and deployed at the levels of LGs and treasuries with a district level terminal so that financial transactions shall be validated as per the provisions in the budget and shall be monitored online. The district level
Recommendation has been accepted in principle.
Not implemented
State Finance Commissions of Kerala: A Re-visit
57
monitoring shall be entrusted with LSGD.
14 17.17 The procedures to be followed by the Finance Standing Committee to review different aspects of financial management and to scrutinize the transactions and records may be issued in the form of Rules.
Accepted Not implemented
15 17.18 The Budget Manual suggested earlier should detail procedures for re-appropriation and to ensure appropriation control. Supplementary budgets may be allowed twice in a year in September and in January – this includes plan.
Accepted Not implemented
16 17.19 Revenue estimates should not be in excess of the average annual growth over the previous three years. If there are rate increases of taxes/non-tax items then the proportionate increase should be allowed. This should be ensured through legislation. Any shortfall of more than 10% of the estimate may be viewed as malfeasance for action by the Ombudsman.
Accepted
Not implemented
17 17.20 A format may be prescribed for reconciliation of expenditure figures to be carried out before the 15th of the succeeding months. Treasuries should honour bills only after the reconciliation is done.
Accepted Not implemented
18 17.21 The period of limitation of recovery of dues may be extended to 15 years.
Accepted Not implemented
19 17.22 Minutes of Local Governments should be prepared within 24 hours and entered into a web-based software capable of tracking changes made by the elected head. Formats for agenda and minutes may be indicated for the main categories which come up for decision usually.
Accepted
The process of development of software is in the final stage
20 17.23 A Public Accounts Committee consisting of one person from
Recommendation has been
Not implemented
Fifth State Finance Commission
58
every political party represented in the Local Government and all unattached independents may be set up. It should be headed by a member who is not part of the ruling group. The powers and functions of the PAC should be given legal backing.
accepted. The maximum number of persons in the Committee shall not exceed one - fourth of the number of members of the Local Government.
21 17.24 Disclosure of budgets, accounts and audit findings should be made mandatory under Section 4 of the Right to Information Act and formats prescribed for this easily understood by the citizens. The State Performance Audit Authority should come out with inter-local government comparisons of revenue and expenditure with special reference to efficiencies. This should be published annually. The fiscal analysis Cell in GIFT could support the State Performance Audit Authority in this.
Accepted
Not
implemented
22 17.25 The procurement rules should detail the procedure for calling of quotations to ensure transparency and accountability. These Rules and the Public Works Rules should indicate contract formats as appropriate to different purposes.
Accepted
Not implemented
23 17.26 For payments of regular items of expenditure of transferred offices and institutions local government may transfer the annual estimated amount within normative ceilings prescribed by Government to the head of office so that smooth payments are made.
Accepted
Not implemented
24 17.28 The practice of permissive sanctions may be done away with and Local Governments having own revenues be allowed to spend a portion of their own revenue
Accepted Not implemented
State Finance Commissions of Kerala: A Re-visit
59
surplus for extraordinary items subject to an annual ceiling.
25 17.29 A new Chapter titled “Fiscal Accountability” be introduced in the Kerala Panchayat Raj Act and Kerala Municipality Act covering the following points.
1) Making person(s) responsible for diversion of funds to pay an interest of 2% per month on the diverted funds till they are recouped. 2) Any decision of local governments to divert funds should be made illegal so that officers concerned need not obey them. 3) Payments of deducted and
collected items should be made automatic. Deducted items should be sent to the appropriate authority within 30 days and the library cess should be remitted within 30 days of the succeeding financial year. Same time limit may be prescribed for the 2% contribution of Urban Local Governments to the Urban Poverty Alleviation Fund. 4) Repayment of loans, payments of dues to Kerala Water Authority and Kerala State Electricity Board in respect of street lights and public water supply should be made the first charge on own revenues and General Purpose Fund. Any penalties may be collected from the Secretary concerned.
5) Transfers to implementing offices/heads of offices for payment of electricity/water /telephone charges etc., should be automatic.
6) Deposit works should be resorted to only if they are part of the Budget and based on proper estimates. There should be an agreement with the
Recommendation has been accepted with the modification that Library Cess has to be remitted within one month from the last day prescribed for the collection of property tax and review reports on budgets be discussed at the Grama/ Ward Sabha meetings. CE(LSGD) may be designated as the authority to approve cost increase of public works over the technically sanctioned estimate.
Not implemented
Fifth State Finance Commission
60
implementing agency covering the issues like time of completion, cost increases etc.
7) Splitting up of works to obtain technical sanction by lower level authorities should be banned. Cost increase of public works more than the technically sanctioned estimate should be allowed only with the approval of an authority to be prescribed for the purpose.
8) Technical Advisory Groups and DPCs should be made liable for wrong decisions.
9) The Secretaries and ex-officio Secretaries should mandatorily give their advice on file and it should be indicated in the minutes of the local government while decisions are taken. If no advice is tendered or wrong advice is given the official would be responsible; otherwise the elected members involved in the decision would be liable.
10) Implementing officers and ex-officio Secretaries should be made responsible for provision of details for budget preparation, provision of data on performance and for follow up of audit findings in respect of their area of functioning. Repetition of the kind of mistakes once pointed out by audit and rectified should be brought within the definition of malfeasance.
11) All audit findings having financial implications for individuals should be finalized within six months. Audit Monitoring Committees should ensure this.
12) The provision to recover monetary loss caused to Local Governments by action or
State Finance Commissions of Kerala: A Re-visit
61
inaction by elected members or officials jointly or separately should be introduced in the Kerala Panchayat Raj Act and Kerala Municipality Act.
13) An appellate system should be prescribed for hearing and deciding first appeals against charge and surcharge decisions which could be a statutory body consisting of Director of Local Fund Audit, State Performance Audit Officer and a representative of CAG.
14) As regards illegal decisions the existing provisions should be modified to allow officials the freedom not to implement them subject to the condition that they give it in writing with the rationale in detail. If the Local Governments feel that the stand of the officer is not correct they may refer it to Government and the decision of government shall be binding or the Local Governments may insist on carrying out the decision in which case the officer could take up with Government and await decision. Time limit for decision could be sixty days.
15) A budget review may be prepared at the close of every six months of the financial year i.e. before 30th of September and 30th of April and that review reports should be published as a public document and discussed at the Grama Sabha/Ward Sabha meetings in detail.
26 17.30 SFC IV could not make independent analysis of the best practices in the LGs. Each LG in the state would have a success story to tell the world. There are lessons to be drawn from each such experience. Therefore it is recommended that Kerala
Accepted
Not implemented
Fifth State Finance Commission
62
Institute of Local Administration in collaboration with SIRDs to make analytical assessment of each of this experience in the state and document it for the benefit of other LGs. It is to be analysed whether the projects undertaken by the LGs are the reflections of felt needs at the grass root level. Documentation of national and international good practices may also be done and its adaptability in the context of Kerala analysed.
27 17.31 This documented literature could form material for training of LG members and officials.
Accepted
Partially implemented. KILA has already incorporated the materials in the training programme.
28 17.32 Based on the analysis of the experience of each sector, some generalisations could be made and such lessons could be used to provide sectoral guidelines to the LGs in the development of these sectors.
Accepted
Not implemented
29 17.33 Innovative programmes on sustainable development undertaken by the LGs in each sector may be assessed by an independent group of experts and a special trophy given to three best practices every year. This would be in addition to the present Swaraj trophy given over to the best LGs for over all performance.
Accepted
Not implemented
30 17.34 LGs which emerge as best practitioners at the state and district levels may be encouraged to take up action research programmes involving practitioners and researchers.
Accepted Not implemented
31 17.35 LGs with proven best practices should be selected for field training of other LGs with suitable State support. They can also make
Accepted
Not implemented
State Finance Commissions of Kerala: A Re-visit
63
use of studies conducted by expert agencies on such important matters as Solid Waste Management, Rain Water Harvesting and the like. The two studies which we have conducted are uploaded for use by the LGs. a. Strategy for solid waste management in Local Government in Kerala. b. Feasibility study on rain water harvesting with cost benefit aspects.
32 17.36 The Kerala Panchayat Raj Act and Kerala Municipality Act were amended in 1999 based on the recommendations of Sen Committee experience of the first three years of decentralization. Now twelve more years have passed and it is time to revisit the Acts and suitably alter them as dictated by experience. The Commission has identified the following broad areas for immediate attention.
Accepted
Not implemented
33 17.37 The provisions relating to elections need to be rationalized to ensure that the whole process is smooth and efficient. It must be made mandatory of Government to complete in all respects the re-drawing of boundaries of Local Governments at least one year before the general elections to Local Governments are due. To motivate the performance of elected members, to ensure equity and to increase accountability, the rotation of reserved seats needs to be extended to once in two terms. Further, delimitation of constituencies may be done once in 20 years as frequent delimitation destroys the identity of the most critical participatory forum viz; the gram sabhas and ward sabhas.
Accepted
Not implemented
34 17.38 The provisions relating to planning, both regulatory spatial
Accepted Not implemented
Fifth State Finance Commission
64
planning and developmental socio economic planning are very weak. Also provisions related to implementation of such plans are also sketchy. Particularly significant is the lack of clarity on the powers and functioning of the critical constitutional mechanism, the District Planning Committee. All these need to be remedied.
35 17.39 There is lack of clarity on the relationship between Local Governments and the State Governments including para statals performing functions assigned to Local Governments. This has to be laid down clearly.
Accepted
Not implemented
36 17.40 The roles and responsibilities of staff transferred to Local Governments and nuances of the relationship between elected members and office holders and permanent officials need to be set out in detail.
Accepted
Not implemented
37 17.41 The accountability provisions are quite weak. The liability of elected members and officials needs to be clearly spelt out. Independent social audit has to be incorporated in the laws. A Chapter on Fiscal Accountability has to be introduced. The Commission has given the details in Chapter on Financial Management and Fiscal Accountability.
Accepted
Not implemented
38 17.42 The Acts are weak on several matters relating to good governance and public service delivery. This needs to be remedied.
Accepted
Not implemented
39 17.43 People’s participation is the hall mark of Kerala’s decentralization. Barring gram sabhas and ward sabhas, there are very few provisions relating to citizen participation in different areas of local governance.
Accepted
Not implemented
State Finance Commissions of Kerala: A Re-visit
65
40 17.44 There is an all round feeling that the traditional civic functions of Local Governments are weak after the big bang decentralization. These provisions are set out in detail and need to be revisited and updated to make them in consonance with legislative advancements at the national level.
Accepted
Not implemented
41 17.45 A priority item could be the enactment of an independent Public Health Act to replace Travancore-Cochin and Madras Public Health Acts which are still in vogue. There are several regulatory powers of Local Governments. These need to be clarified and elaborated.
Accepted Not implemented
42 17.47 An Office Management Manual which is capable of being operationalised and monitored electronically may be designed for local governments. The Manual could draw the best elements of the District Office Manual, the Manual followed in Central Government Offices, also incorporating systems prevalent in new generation public and private sector institutions.
Accepted Not implemented
43 17.48 A Manual of Personnel Management may be developed incorporating not only disciplinary rules and the Code of Conduct but also explaining well accepted techniques of human resource management and performance assessment.
Accepted
Not implemented
44 17.49 Local Governments need to purchase different kinds of goods and some times even services to carry out their functions. Now they are governed basically by the Stores Purchase Rules and executive instructions issued from time to time by Finance and Local Self Government Departments. The Stores Purchase Rules are
Accepted Not implemented
Fifth State Finance Commission
66
themselves outdated and certainly they are not appropriate to the local self government situation. The rudimentary procurement manual applicable to Local Governments issued as per GO (P) No. 259/2010/ LSGD dated 08.11.2010 may be extended and suitably modified to cover all the procurement needs of Local Governments especially in areas like procurement of services, developing annual maintenance and other service contracts, contracting in all human resources, outsourcing, etc.
45 17.50 A Public Works Manual exclusively for Local Governments may be developed with special emphasis on quality assurance, community contracting, citizen participation and monitoring and social accountability.
Accepted Not implemented
46 17.51 A Committee of Experts may be constituted for the organizational re-engineering of the LGs and to come out with manuals for office management, personnel management, procurement of goods and services and works.
Accepted Not implemented
47 17.52 At the Local Government level, there is an urgent need to integrate plan with the budgetary process atleast from the year 2012-13. There should be a single document covering all items of receipts and expenditure passed by each Local Government by March, every year including the annual plan. To this end the Budget Rules may be thoroughly recast with adequate provisions for participatory planning and budgeting. The Rules should incorporate provisions for transparency; there should also be adequate provisions to ensure the integrity and sanctity of the budget, especially in relation to forecasting of revenues and estimating of expenditure.
Accepted Not implemented
State Finance Commissions of Kerala: A Re-visit
67
48 17.53 The Budget Rules should be amplified in considerable detail in a simple manner with enough number of illustrations and issued in the form of a Budget Manual. The technical support and guidance of the Accountant General may be obtained for this.
Accepted Not implemented
49 17.54 Government has already decided to go in for an accounting system which combines the critical features of accrual accounting with the traditional cash-based system and the rules are ready. Since it is felt that the staff in Local Governments would find it difficult to classify the accounts according to the new system, it is recommended that the Information Kerala Mission be geared up and the charge of deploying the accounting software Saankhya. Suitable integration of softwares relating to revenue (Sanchaya), Planning (Sulekha), Assets (Sachitra) and pay bills (Sthapana) with Saankhya may be effected.
Accepted Partially implemented
50 17.55 A detailed Accounts Manual should also be prepared.
Accepted Not implemented
51 17.56 The Financial Rules be issued immediately and a Financial Manual developed.
Accepted
Not implemented
52 17.58 An appropriate software be developed by the NIC to capture on real-time basis the item-wise expenditure data of Local Governments from development funds, maintenance funds and other categories of funds transacted through the treasury system.
Recommendation has been accepted in principle.
Not implemented
53 17.59 A very important recommendation made by the SFC-II to credit all own revenues collected to a single account in Banks has not been operationalised so far. This may be done immediately and
Crediting all revenues to a single account has been implemented vide circular
Partially implemented
Fifth State Finance Commission
68
arrangements made for transmitting the monthly data to the Heads of Department and through them to the Fiscal Analysis Cell in the GIFT.
No.58725/FM3/ 2008/LSGD dated 26-5-2011. The recommendation as to the transmission of monthly data is accepted.
54 17.61 The Director of Economics and Statistics may be mandated to provide all available statistics to the Local Governments. The Research Assistant at the Block Panchayt level must be put in charge of collecting and collating different development data being generated by Departments especially relating to Agriculture , Animal Husbandry, Dairy Development , Education, Industries , Child Development, Health, and also credit data from bank and Village and Block Panchayat levels. Similar works may be done in the urban local governments. The experience of the national project on local statistics may be utilized to achieve this.
Accepted Not implemented
55 17.62 A joint effort may be launched immediately by State Government, DPCs and the Local Governments to search, identify and empanel Experts in different fields so that their services could be drafted for the Working Groups and Technical Advisory Groups. KILA should invest heavily in building the capacity of these local institutions.
Accepted Not implemented
56 17.63 To improve planning in the productive sector the following recommendations are made: (a) In all Local Governments with paddy cultivation, the data base being prepared under the Kerala Conservation of Paddy Land and Wetland Act, 2008 may be validated and utilized to prepare plans
Accepted Not implemented
State Finance Commissions of Kerala: A Re-visit
69
converging the resources of Local Governments, the Agriculture Department and Centrally Sponsored Schemes like MGNREGS and RKVY. The Agriculture Department should inform the Local Government -wise allocation of funds from the State and Central Governments to enable preparation of such plans. (b) The methodology developed by Kudumbashree for Samagra projects may be suitably adapted for different areas under the agriculture and allied sectors. (c) In order to ensure sustainable development in the agriculture and allied sectors, watershed based planning may be made mandatory for the XIIth plan.
57 17.64 All service delivery institutions should be mandated to prepare service delivery plans for which the methodology has already been developed under Modernizing Government Programme and adapted in the guidelines for the XIth Five Year Plan.
Accepted
Not implemented
58 17.65 For the XII Five Year Plan, Development Reports and Vision Documents should be made mandatory for every Local Government as it was during the Ninth Five Year Plan. The methodology developed for District Human Development Reports could be suitably adapted for the purpose of Development Reports.
Accepted
Not implemented
59 17.67 District Planning may be made mandatory with focus on the following sectors: (a) Health (b) Education (c)Agriculture and allied sectors
(d) Water supply (e) Energy (f) Mobility
Accepted
Not implemented
Fifth State Finance Commission
70
60 17.69 Women Component Plan (WCP) may be strengthened and gender budgeting be given statutory status.
Accepted Not implemented
61 17.70 A multi-pronged strategy for strengthening monitoring is recommended. The elements of the strategy suggested are as follows:
1) Working Groups have obligation to monitor the projects related to their sector. This system may be activated. Appropriate formats may be designed for different kinds of projects and given to the Working Groups. Details should be computerized and as well as discussed in meetings of the Local Governments.
2) Local Governments may conduct a meeting every month on a fixed day in which all the implementing officers participate. The progress of the schemes may be reviewed.
3) For all projects simple PERT charts may be prepared in consultation with the implementing officers. This should become part of the project file.
4) Formats may be prepared for submission of progress reports by implementing officers relating to different sectors. The progress reports must be entered into the computer in the Local Government on a fixed date every month for transmission to the State Headquarters for consolidation and analysis. One copy of the progress report should be sent directly to the district level officer of the department concerned by the implementing officer.
5) While holding monthly meetings of field level officers by the district officers, a fixed agenda item to monitor the progress of LGs should be made mandatory. The reports sent by the implementing officers
Recommendation has been accepted. Regarding Recommendation No. 17.70(a), LSGD shall identify a suitable agency (ies) for concurrent evaluation.
Not
implemented
State Finance Commissions of Kerala: A Re-visit
71
should be consolidated for Grama Panchayats, Block Panchayats, Municipalities, Corporations and District Panchayats by the district officer and sent to the Heads of Department with critical comments and suggestions, every month. The Heads of Department should prepare state level reports and send to their Secretary and Secretaries in charge of LSGD and Planning. 6) Every month, there should be a review meeting held by the Secretary in charge of LSGD in which Heads of Departments or specially nominated Additional Directors participate. The key issues emanating from these reviews should be discussed in the Co-ordination Committee and follow up action taken.
7) There should be an independent quality assurance system for public works put in place in consultation with the Director of Technical Education and Director of Employment & Training, to harness the services of Engineering Colleges,Polytechnics and it is in a systematic manner.
8) A concurrent monitoring system may be put in place utilizing the services of Colleges, particularly the NSS and NCC units and other clubs functioning in the Colleges.
9) Institutes of repute like Centre For Development Studies(CDS), Centre for Management Development(CMD), Indian Institute of Management, Kozhikode (IIMK), Centre For Water Resources Development and Management (CWRDM), Centre for Earth Science Studies(CESS) could be requested to conduct sample studies as part of concurrent evaluation.
10) Educational and academic
Fifth State Finance Commission
72
institutions may be entrusted with the task of independent concurrence monitoring. Technical Education Institutions like ITIs, Polytechnics and Engineering Colleges could be involved in quality assurance of public works on a random sample basis.
11) Further, a community based monitoring strategy may be put into operation.
62 17.71 For the effective functioning of District Planning Committees (DPCs) the Commission proposes the following. (a) DPCs should be empowered to source support from empanelled research and academic institutions within the State. (b) DPCs should be given adequate funds for taking up surveys and studies. A separate Research and Development Fund may be created for this purpose. (c) The District Development Committees (DDCs) may be wound up and DPC made the authority for monitoring the implementation of State Plan Schemes at the District and bringing about appropriate linkages with the Local Government plans to avoid overlaps, attain compliment and attempt synergy. (d) A detailed Government Order may be issued on the functioning of the Technical Secretariat clearly specifying the roles and responsibilities of different levels of officials belonging to Planning, Town Planning and Statistics Departments in the District. (e) Government of India may be approached for channelising the services of the district units of the National Informatics Centre to provide IT based support to
Accepted
Not
implemented
State Finance Commissions of Kerala: A Re-visit
73
DPCs for different planning and monitoring purposes.
63 17.73 One Assistant Engineer is needed in every Grama Panchayat whereas now there is provision only for one Assistant Engineer for two Grama Panchayats.
A permanent committee for redeployment of excess staff in various Government organization to LSGIs may be set up under the chairmanship of Chief Secretary to take Council Decision in the matter.
Partially implemented. Redeployment has been ordered vide G.O (Ms) No.227/12/Fin dt.18/04/12 from Finance (Development Wing) Department.
64 17.76 KILA should come out immediately with a plan of action to build the capacity of different grades of staff within three years with special emphasis on imparting the necessary skill to use computers.
Accepted
Not implemented
65 17.77 Performance assessment of officers should be made more elaborate with appropriate performance indicators.
Accepted
Not implemented
66 17.78 It is not possible to bridge the human resource gap only with additional man power. Therefore, e-governance assumes special importance. Kerala has made giant strides in acquisition of hardware and development of software. But rolling out the applications seems to be stuck. Therefore, it is recommended that the rolling out should be completed within one year in respect of the following: (i) Accounts. (ii) Distribution of pensions. (iii) Preparation of estimates and work bills. (iv) Grievance redressal. (v) Issue of licenses and permits. (vi) Establishment matters. (vii) Asset accounting
Accepted
Partially implemented
67 17.79 A Human Resource Commission for Local Governments headed by an
Accepted
Not implemented
Fifth State Finance Commission
74
eminent expert and consisting of the Secretaries of Finance, Personnel and Administrative Reforms and LSG Departments and also two other experts may be constituted to work out the details and modalities involved in the issue of human resource development. The work may be completed in six months.
68 17.80 This dual control on the transferred officials remains to be a hamstrung in the process of decentralisation to be cured at the earliest. Therefore the above Commission may look into the possibility of creating a special cadre of officials comprising administrative and technical staff for the Local Governments, and the personnel of this “Local Government Service” may be given specialized training in devolved-functions and decentralization. The existing officials under the State Service may be deployed to this service without infringing on their promotion prospects, and the state may discontinue further recruitment of staff for the devolved function. Slowly but certainly, the existing system of dual controlled staffing must be done away with.
Recommendation has been accepted with the condition that no recruitment be made in the post from which the staff will be deployed.
Not implemented
69 17.83 In order to strengthen social accountability, Grama Sabhas and Ward Sabhas need to be activated. As also the Ward Committees in cities. Government may issue rules immediately in respect of Ward Committees. As regards Grama Sabhas and Ward Sabhas, it is necessary to develop sub systems in the form of neighbourhood groups and Residents Associations. The Area Development Society under Kudumbashree may be assigned the task of intimating all
Accepted Not implemented
State Finance Commissions of Kerala: A Re-visit
75
households about the Grama Sabha/Ward Sabha and to start with the state may launch a high voltage campaign on the rights and obligations of Grama Sabhas and Ward Sabhas.
70 17.85 The grievance redressal system of all Local Governments needs to be revamped and the citizen be made aware of his/her rights and entitlements. It is necessary to provide a hand book on citizen entitlements to every household. There should be prominent display boards on the rights of citizens and the recourse to different methods of redressing grievances in the Local Government offices.
Accepted
Not implemented
71
17.86
Government should come out with detailed rules in consultation with the Chief Information Commissioner on operationalising Section 4 of the Right to Information Act in respect of local governments. The suggested areas for mandatory self disclosure are: (a) All purchases, item-wise and source-wise, above Rs.1,000/- for a category in a year. (b)Information of proposed payments in respect of works through the website. (c) Expenditure on staff.
(d)Expenditure on other establishment and administrative matters. (e)List of valid permits and licenses with their conditions.
Accepted
Not implemented
72 17.87 Social audit should be made statutory and elaborate rules prescribed for its conduct and follow up on recommendations. An independent social audit mechanism has to be put in place. Though a small beginning has been made by the setting up of the Social Audit Cell, it needs to be suitably augmented to facilitate citizens to conduct social audit in a meaningful and credible manner.
Accepted Not implemented
Fifth State Finance Commission
76
73 17.88 Citizens Charters should be revisited and be made realistic in terms of assured deliverables. The existing rules for the preparation of citizen charter may be suitably modified to meet these objectives.
Accepted
Not implemented
74 17.89 Citizens score-cards may be made a regular feature and the task of doing this may be entrusted to the Social Audit Cell in partnership with KILA.
Accepted
Not implemented
75 17.90 The Performance Audit system should be revamped to make it an effective internal audit system which is online and corrective rather than fault-finding. It should not do formal audit. A detailed check list may be developed for performance audit to be developed into a Manual.
Accepted
Not implemented
76 17.91 In order to improve the quality of formal audit, an Audit Manual may be prepared.
Accepted Not implemented
77 17.96 Constitutional Amendments which will ensure the synchronization of the FC and SFC reports may be attempted.
Accepted
No further action on the part of State Government. This is to be considered by the Union Government.
78 17.98 It is important that Government of India may take a view on the issue of levying taxes on the properties of Central Government. We request that action may be expedited on this to avoid potential loss of revenue to the LGs.
Accepted
No further action on the part of State Govt. This is to be considered by the Central Government.
79 17.99 While it is widely acclaimed and firmly endorsed by the XI, XII, XIII Finance Commissions that building database is an important project to be immediately launched, it is not adequately supported. We recommend that
Recommendation has been accepted.
No further action on the part of State Govt. This is to be considered by
State Finance Commissions of Kerala: A Re-visit
77
all state governments that collect data online from the Local Governments may be supported by the Government of India or by future UFCs.
the Government of India.
80 17.100 It is now widely acknowledged that Kerala has made significant progress in regard to decentralisation in general and fiscal decentralisation in particular. Gulati Institute of Finance and Taxation (GIFT) in Kerala is an institution that inter alia specializes on the principles and practices of fiscal decentralisation in the country. We recommend that the GIFT may be supported with a grant-in-aid for the training of senior officials of the different State Government Departments in regard to fiscal devolution and other allied areas.
Accepted
No further action on the part of State Govt. This is to be considered by the Central Government.
81 17.103 Only a comprehensive physical verification could reveal the magnitude and the real waste of resources. We strongly recommend that the GOI institute a Committee to investigate this colossal waste of time, energy and resources in the local development process in the country.
Accepted No further action on the part of State Govt. This is to be considered by the Union Government.
82 17.104 It is almost paradoxical that most of the flagship programmes of Government of India – viz. MGNREGS, IAY, NRLM, PMGSY, JNNURM, NRHM, SSA, RMSA etc. are in the functional domain of LGs. The Commission does not want to enter into the question of desirability or propriety of CSS. At the same time, as long as CSSs exist they should be utilized to strengthen LGs rather than bypassing and weakening them. The following suggestions are made : -
i Devolution/ Decentralisation Index should be given at least one third weightage while devolving funds to States under CSSs (See
Accepted
No further action on the part of State Govt. This is to be considered by the Government of India.
Fifth State Finance Commission
78
also Section 16.13). ii The planning of CSS should be through the LGs concerned with the District Planning Committees being given an important role in consolidation, as envisaged in the Constitution. iii All parallel structures set up under the CSSs should be disbanded leaving the professional component alone to work under the LG concerned or District Planning Committee as the case may be. iv Two percent of the funds under the CSSs in the LGs functional domain may be pooled and be utilized for capacity building of LGs.
83 17.105 It is necessary for Government of India to provide financial and technical support to strengthen the Constitutionally mandated District Planning Committees. The following suggestions are made:
a) Construction of offices for District Planning Committee should be supported by the Planning Commission.
b) Minimum professional staff needed to constitute a Technical Secretariat should be funded by the Planning Commission [as done during 1970s for setting up the District Planning Machinery (DPM)].
c) Central support could be given for preparing spatial plans for districts.
d) The district units of National Informatics Centre could be assigned the task of providing technical support to District Planning Committees.
Accepted
No further action on the part of State Govt. This is to be considered by the Union Government.
84 17.106 Government of India may provide technical assistance to State Finance Commissions to conduct
Accepted
No further action on the part of State
State Finance Commissions of Kerala: A Re-visit
79
studies to learn from best practices of State etc.
Govt. This is to be considered by the Central Government.
85 17.107 A unit to support State Finance Commissions may be set up in the National Institute of Rural Development [NIRD], Hyderabad. This unit could serve as the repository of State Finance Commission Reports, Fiscal Data related to Local Governments, status reports of Fiscal Decentralisation in other countries etc.
Recommendation has been accepted
No further action on the part of State Govt. This is to be considered by the Government of India.
86 17.108 A national level study may be carried out jointly by the Ministry of Urban Development and Ministry of Panchayati Raj to come out with a potential menu to options for resource raising both tax and non-tax by Local Governments, both rural and urban-with specificities as applicable to different States or groups of States.
Accepted
No further action on the part of State Govt. This is to be considered by the Government of India.
87 17.109 It is a fact that most of the Centrally Sponsored Schemes implemented through the LGs are not suited to the needs, priorities and situations of the State which face a string of second generation problem unlike the most other States. For example, Kerala has achieved near universal coverage in such sectors as sanitary latrines, literacy, primary health and the like. Kerala stands to lose central funds for continuing education sector because of its higher achievements. In Kerala land is extremely scarce particularly in the coastal areas. This factor has not been taken into account while designing the Centrally Sponsored Schemes that generally have an entirely different land structure in view.
Accepted
No further action on the part of State Govt. This is to be considered by the Central Government.
Fifth State Finance Commission
80
Chapter 4 State Finances: Assessment of Revenue
and Expenditure
4.1 The Terms of Reference is not specific that the Commission review and assess the fiscal capacity of the State in the forward period while making its recommendations for the distribution of a share of net taxes of the State and grant in aid from the Consolidated Fund to the LGs. But the Commission felt that in view of the mandate in Para 3 (a)(i) and (iii) of the TOR requiring the Commission to recommend distribution of net taxes, duties, tolls and fees leviable by the State and the determination of grants-in-aid to the Panchayat and Municipalities from the Consolidated Fund of the State, it is imperative that the fiscal situation of the State is reviewed and a projection of the state finances for the period from 2016-17 to 2020-21 made.
4.2 The Commission while making such projections has basically kept in mind the requirements of the State out of the Consolidated Fund and Public Account of the State, both under non-plan and plan heads, and the mandatory provisions in the Kerala Fiscal Responsibility Act 2003 and the likely amendment to the Act, setting targets proposed by the 14th FC to the State (Table 4.1). The independent assessment of state finances by the Commission makes it different from the
approaches of the earlier Commissions.
4.3 The deteriorating fiscal situation of the State has given a tough time to the Commission in its task ahead. The lower revenue realization in the earlier two years and during the 1st half of 2015-16 is the most worrying feature of the State finances at present. The large committed expenditure that will be incurred due to the implementation of 10th Pay Commission recommendations either in 2015-16 or in 2016-17 also is a factor that will dampen the fiscal outlook in the short run.
4.4 The Commission in this context sees the need for a great balancing act in making its recommendations for fund transfer. Inspite of the dire fiscal situation, the Commission is determined that factors outside the realm of LGs should not affect seamless fund transfers to LGs from the State. But if prudence is not applied in doing the balancing act the State finances would fall into deep despair. That any unsettling impact on state finances in the face of huge committed expenditure arising from pay/pension revision and unsustainable devolution to LGs concurrently would have the same impact on the Local Government finance is a fact not to be
Table 4.1 Fiscal Indicators to be achieved by Kerala as per 14th FC Fiscal Rules
2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Debt-GSDP Ratio 31.89 31.34 30.84 30.40 30.01 29.67 FD-GSDP Ratio 0 3 3 3 3 3 Interest Payment/ Revenue Receipts
16.04 15.70 15.01 14.37 13.78 13.23
State Finances: Assessment of Revenue and Expenditure
81
overlooked. Having considered the difficult fiscal situation the State is in, the Commission has decided to make projections under different scenarios and select the best one that is reflective of the short term to medium term fiscal prospect of the State that can form the basis for fund transfer.
Fiscal history since reform era
4.5 In this context, it would be pertinent to look back and evaluate the fiscal history of the Centre, the States in aggregate and that of Kerala in particular since the reform era to ascertain whether the State finances are comfortably positioned in comparison to that of the Centre and of all State aggregate. The historic figures also make explicit what are the risk factors inherent in the State finances, which make the fiscal indicators of the State vulnerable, in comparison to the all State aggregate and how the State has to make its way forward so that the State’s fiscal position becomes comparable with that of all State aggregate.
4.6 In the history of public finance of the country, the most debated indicator in recent times is the deficits of the Governments. That huge and unmanageable deficits have hindered investment and growth in the economy is a matter of fact. The Central Budget from 1979-80 and aggregate of State budgets since 1987-88 have been in revenue deficit. Since then, occurrence of revenue deficit has almost become a permanent feature of the Central and State finances. The fiscal deficit also has grown concomitantly. This has raised the debt levels of both the Centre and States, threatening macroeconomic stability and growth of the economy. The balance of
payment crisis in 1991 highlighted the large scale deficits of the public sector, high level of borrowings and the frequent financial accommodation provided by RBI to the Centre. Inflation persisted, as if it were a consequence of large scale public borrowings and deficit financing. Macro economic stability was eluding. Restructuring of public finance became inevitable at the Centre, and in the States in order to achieve consolidated fiscal targets in a time bound manner so as to bring about macroeconomic stability and growth.
4.7 Several measures have been introduced since then for restructuring public finance. As per the memorandum of understanding between the RBI and the Centre, the direct purchase of Government of India securities by RBI was stopped. A more responsible era in fiscal management has begun. The States also became part of this endeavour inevitability to shore up the economy. The growth perception in the economy brought about by the reform measures introduced from 1991 created a conducive atmosphere for a fiscally responsible era.
4.8 These measures have had a stabilizing effect on the combined deficit indicators of the Centre and States together. The combined revenue deficit which was 4.04 percent in 1990-91 of GDP came down to 3.53% of GDP in 1996-97 and fiscal deficit which was as high as 9.10% of GDP in 1990-91 decelerated sharply to 6.26 percent of GDP in 1996-97. Although the reduction in revenue deficit was not much, considerable reduction in fiscal deficit has brought about an enabling environment for investment and growth in the economy.
Fifth State Finance Commission
82
4.9 But unexpectedly, fiscal slippages emanated again, especially from1997-98. Since then it has gone out of proportion and grown to alarming levels. As observed by the 12th Finance Commission, the period spanning 1997-98 to 2002-03 turned out to be very agonizing years in the fiscal history of the Centre and the States. Out of this six grueling years, the first half witnessed huge surge in public expenditure on the impact of 6th Pay/ Pension revision at the Centre and in the public expenditure of States as well which also had to revise the pay/ pension. High interest rates prevailing during that period also aggravated matters. The next three years witnessed lower growth in the economy. Consequently the deficits during 1997-98 to 2002-03 widened again and the borrowings as well. Not only that, the quality of fiscal deficit also deteriorated as a larger proportion of borrowings was used to fill the gap in Revenue Account.
4.10 As narrated in the ‘White Paper 2001’, the fiscal distress of the late 1990s was manifested in the State by low growth in the economy, fall in the growth of revenue receipts, runaway growth in revenue expenditure especially as a consequence of pay revision, catastrophic growth of revenue and fiscal deficits, abnormal growth in debt and liabilities and consequent growth in interest payment and growth in contingent liabilities. Resorting to Ways & Means advance and overdraft from RBI became a permanent feature almost throughout the year because of persistent mismatches in cash inflows and outflows. Committed liabilities like payment to contractors for work done, payment of DA/DR instalments, welfare payments and payments incurred by departments for
day to day affairs fell in arrears. Bills and cheques drawn by departments were dishonoured in the treasury. Cheques issued by the LSGIs for non-plan and plan purposes were dishonoured to the hardship of common man. Borrowings were utilized for current expenditure. There was fall in capital spending. Liabilities in the Public Account grew. The non-realisation of resources for annual plan implementation and the unachieved additional resources mobilization measures made the state plan sizes unsustainable.
4.11 In order to restore fiscal credibility, the Government had to introduce extremely harsh economy measures, a few of which like discontinuance of leave encashment facilities to employees, limiting payment only of basic pay to new entrants in service for first two years, curtailing salaries of ministers by 20% for 6 months need special mention. Even the date of payment of salary to employees was extended. Protected teachers were paid only 50% of their salary till they were absorbed against vacancies. It was only after a long time persistent mismatches in inflows and outflows was resolved and confidence restored in the state finances.
4.12 As a consequence of the developments during 1997-98 to 2002-03, the combined revenue deficit which was brought down to 3.53 % in 1996-97 shot up to 6.60% in 2002-03. The fiscal deficit also went up from 6.26 % in 1996-97 to 9.30 % in 2002-03. More than ever, the need for anchoring fiscal consolidation was felt so as to bring back growth momentum in the economy. Apart from several initiatives taken by the Centre to arrest the tide, the terms of reference given to the Eleventh Finance
State Finances: Assessment of Revenue and Expenditure
83
Commission (EFC) required the Commission to “review the State of finances of the Union and the States and suggest a plan by which the Governments collectively and severally, may bring about a restructuring of the public finances restoring budgetary balance, achieving macroeconomic stability and debt reduction along with equitable growth”.
4.13 The terms of reference given to the Eleventh Finance Commission and recommendations of the Commission based on that, reinforced the efforts for a rule based budget making at the Centre and in the States. Consequently, the Centre enacted the Fiscal Responsibility and Budget Management (FRBM) Act in 2003 and in the same year, Kerala enacted Kerala Fiscal Responsibility (KFR) Act 2003. As per the original KFR Act 2003, Kerala had to eliminate revenue deficit by 2007 and contain fiscal deficit to 2 percent of GSDP in the same year. As per amendment to this Act in 2011 the target years were changed to suit the targets fixed by the 13th Finance Commission. As per the FRBM Act 2003, the compliance year for the above targets was 2009 for the Centre.
4.14 The turnaround in the economy in 2003-04, once again paved the way for
fiscal consolidation. Higher growth in the economy helped the tax collection to improve, interest rate was coming down along with lower inflation. By 2003-04, taking advantage of the lower interest rate regime in the market, a debt swap scheme was introduced by Ministry of Finance to swap high cost debt of State Government with low cost loans so as to effect savings in interest payments. Under the Debt Consolidation and Relief Facility (DCRF) of the 12th Finance Commission, loan outstanding to Central Government was consolidated and repayment rescheduled for a longer period with reduced interest rate. The Value Added Tax regime was put in place from 2005-06. This helped the tax administration to improve and compliance level has gone up. As a consequence revenue mop up grew considerably up to 2007-08 at the Centre and in the States supporting fiscal consolidation in the process.
4.15 During the period of fiscal adjustments and reforms many States, not only could balance their revenue account but also could generate surplus for capital investment. The aggregate revenue deficit and fiscal deficit position of the States during this period showed surplus (-) in revenue account and reduction in fiscal deficit (table 4.2).
Table 4.2 Deficit Indicators of Centre, States & Kerala
Year Centre States aggregate Combined Kerala
RD FD RD FD RD FD RD FD 2003-04 3.46 4.34 2.23 4.25 5.6 8.3 3.50 5.27 2004-05 2.42 3.88 1.21 3.32 3.5 7.2 3.08 3.73 2005-06 2.50 3.96 0.19 2.44 2.7 6.5 2.29 3.06 2006-07 1.87 3.32 -0.58 1.80 1.3 5.1 1.72 2.49 2007-08 1.05 2.54 -0.86 1.51 0.2 4.0 2.16 3.48 2008-09 4.50 5.99 -0.23 2.39 4.3 8.3 1.83 3.13 2009-10 5.23 6.46 0.48 2.91 5.7 9.3 2.17 3.39 2010-11 3.24 4.79 -0.04 2.07 3.2 6.9 1.39 2.93 2011-12 4.46 5.84 -0.27 1.91 4.1 7.6 2.57 4.10 2012-13 3.65 4.91 -0.20 1.96 3.4 6.9 2.69 4.31 2013-14 3.15 4.43 -0.03 2.50 3.2 7.1 2.85 4.28 Source: RBI Database on Indian Economy
Fifth State Finance Commission
84
4.16 Accordingly the fiscal position of both the Centre and the States improved at a faster pace. There was tangible improvement in the fiscal indicators and the improvement registered both at the Centre and in the States was impressive. The combined deficit indicators and indicators of the State’s aggregate during the period from 2003-04 to 2007-08 are testimonials to the fiscal consolidation achieved during the period (Table 4.2). Improvement in the public finance created a conducive environment for investment and growth in the economy.
Global financial crisis and fiscal slippages
4.17 But in the aftermath of the global financial crisis, the growth in the economy once again started sliding from 2008-09. Revenue at the Centre and in the States started decelerating. The improvements shown by the public finances of the Centre and the States dwindled again. Compared to any other State, the economy of Kerala has been integrated more to the global economy and hence the developments in the global economy has impacted Kerala more than any other State and the stagnation in the economy of Kerala continues.
4.18 Meanwhile to stimulate the sagging economy, the Governments had to take an expansionary fiscal stance from 2008-09. At the Centre, the stimulus package included reduction in tax rates, additional allocation under CSS programmes like NREGS, implementation of 6th Pay/ Pension revision recommendation, farm debt waiver etc. At the State level also public expenditure was incurred at an increased level, either to put more money in the hands of public or to take up capital projects. The fiscal deficit limit
prescribed in the FRBM Acts was enhanced temporarily to meet the increased public expenditure. These measures resulted in the increase in deficits and debt levels again. The process of fiscal consolidation had to be abandoned temporarily.
4.19 The Centre has extended the year for achieving the fiscal targets and States were also given this extended time considering stimulus programmes introduced at the State level. The 12th Finance Commission period fiscal indicators for a sound fiscal management was given a slip thus, mid way. As a result of this, the Revenue deficit of the Centre which had reached levels as low as 1.05 percent in 2007-08 climbed up to 4.5 in 2008-09. The fiscal deficit went up to 6.00 in 2008-09 from 2.54 in 2007-08. Both the deficits have not gone back to the pre-crisis levels at the Centre again. In respect of States, the aggregate revenue surplus came down to 0.23 percent in 2008-09 from 0.86 percent in 2007-08, fiscal deficit went up from 1.51percent in 2007-08 to 2.39 percent in 2008- 09 (Table 4.2).
4.20 Considering the changes needed in the fiscal consolidation process in the wake of global financial crisis and the measures needed to combat economic cycles, the terms of reference given to the 13th Finance Commission included that, “The Commission shall review the State of the finances of the Union and the States keeping in view, in particular, the operation of the State’s Debt Consolidation and Relief facility 2005-10 introduced by the Central Government on the basis of the recommendations of the Twelfth Finance Commission, and suggest measures for maintaining a stable
State Finances: Assessment of Revenue and Expenditure
85
and sustainable fiscal environment with equitable growth”. Considering the time that will be required for bringing down the increased public expenditure in the wake of stimulus package, and the slowing revenues, the 13th Finance Commission suggested a revised roadmap for fiscal consolidation separately for the Centre and the States.
4.21 The Commission has suggested a revised roadmap, separately for three general category States including Kerala giving special consideration of the time that will be required in these States to bring down revenue deficit and fiscal deficit to targeted levels due to the high level of revenue deficit and fiscal deficit that had prevailed almost permanently in these States as against other general category States which had eliminated revenue deficit previously and brought down fiscal deficit to 3 % of GSDP and had maintained correspondingly lower level of revenue deficit, fiscal deficit and debt liabilities during the crisis years.
4.22 But it did not take much for the aggregate deficit indicators of the States to recover from the setback. In the case of aggregate fiscal indicators of the States, the fiscal deficit after peaking at the level of 2.91 percent of GDP in 2009-10 has gone back to level as low as 1.9 percent in 2011-12 and revenue deficit which was 0.48 percent in 2009-10 has gone back to a surplus of 0.04 percent in 2010-11 and has been maintaining the surplus at least at a reduced level. Table 4.2.
Fiscal indicators of Kerala against all state aggregate
4.23 As against the aggregate of State level indicators there has been large scale
deviation when the indicators of Kerala alone are compared. When the States as a whole started showing revenue deficit only from 1987-88, Kerala had revenue deficit starting from 1983-84. When there was surplus in the revenue account of States aggregate in 2006-07 we had a revenue deficit of 2.16 percent. After the global shock, when the revenue account again turned surplus in respect of State level aggregate in 2010-11, the revenue deficit of Kerala was as high as 1.39 percent (Table 4.2). Hence the mess the State is in is long standing. Higher growth in public expenditure and lower growth in revenue receipts including that of Central transfer from the 11th Finance Commission period are the root causes of this malady in the State.
4.24 Apart from a lot of spending for social sectors, revising pay/ pension in the State quinquennilly is the major cause for the periodic spike in revenue expenditure. Slowing of revenue receipts both at the Centre and in the State has also contributed to the widening of deficits. Measures for the compression of expenditure and augmentation of revenue need to be undertaken urgently to narrow the deficit and ultimately eliminate it in a phased manner. Unless efforts are directed towards this end immediately and the indicators of the Kerala Fiscal Responsibility Act 2003 are complied, the State will continue to be a laggard and will have to pay heavily for lower public investment especially on the infrastructure front which will affect growth of the economy. The state finances for the period from 1990-91 to 2013-14 is shown in Table 4.3.
State Finances: Assessment of Revenue and Expenditure
86
Table 4.3 State Finances for the period from 1990-91 to 2013-14 (Rs. in Crore)
Year Revenue Receipts Growth Revenue
Expenditure Growth
Non Debt
Capital Receipts
Capital Expenditure Growth Revenue
Deficit Growth Fiscal Deficit Growth GSDP Growth Public
Debt Growth
Revenue Deficit/ Fiscal Deficit
1990-91 2403 2825 0 377 422 799 20422 4717 53% 1991-92 2852 19% 3216 14% 0 439 16% 364 -14% 803 1% 24754 21% 5467 16% 45% 1992-93 3319 16% 3656 14% 0 395 -10% 337 -7% 732 -9% 28391 15% 6297 15% 46% 1993-94 3922 18% 4293 17% 0 564 43% 371 10% 935 28% 31946 13% 7199 14% 40% 1994-95 4666 19% 5066 18% 0 709 26% 400 8% 1109 19% 38586 21% 8821 23% 36% 1995-96 5424 16% 5826 15% 0 900 27% 403 1% 1303 17% 46635 21% 10114 15% 31% 1996-97 6145 13% 6788 17% 0 900 0% 643 60% 1543 18% 53497 15% 11421 13% 42% 1997-98 7118 16% 8241 21% 0 1291 43% 1123 75% 2414 56% 59657 12% 12868 13% 47% 1998-99 7198 1% 9228 12% 1 983 -24% 2030 81% 3012 25% 67753 14% 15700 22% 67% 1999-00 7942 10% 11566 25% -1 912 -7% 3624 79% 4537 51% 75207 11% 20176 29% 80% 2000-01 8731 10% 11878 3% 0 731 -20% 3147 -13% 3878 -15% 79015 5% 23919 19% 81% 2001-02 9056 4% 11662 -2% -1 663 -9% 2606 -17% 3269 -16% 84742 7% 26951 13% 80% 2002-03 10634 17% 14756 27% 0 872 32% 4122 58% 4994 53% 94319 11% 31060 15% 83% 2003-04 11815 11% 15496 5% 0 1859 113% 3680 -11% 5539 11% 104887 11% 37452 21% 66% 2004-05 13500 14% 17169 11% 0 783 -58% 3669 0% 4452 -20% 119264 14% 41878 12% 82% 2005-06 15295 13% 18424 7% 0 1053 34% 3129 -15% 4182 -6% 136842 15% 45929 10% 75% 2006-07 18187 19% 20825 13% 2 1186 13% 2638 -16% 3822 -9% 153785 12% 49875 9% 69% 2007-08 21107 16% 24892 20% 8 2323 96% 3785 43% 6100 60% 175141 14% 55410 11% 62% 2008-09 24512 16% 28224 13% 9 2644 14% 3712 -2% 6346 4% 202783 16% 63270 14% 58% 2009-10 26109 7% 31132 10% 49 2898 10% 5023 35% 7873 24% 231999 14% 70969 12% 64% 2010-11 30991 19% 34665 11% 25 4081 41% 3674 -27% 7730 -2% 263773 14% 78673 11% 48% 2011-12 38010 23% 46045 33% 16 4797 18% 8034 119% 12815 66% 312677 19% 89418 14% 63% 2012-13 44138 16% 53489 16% 15 5666 18% 9351 16% 15002 17% 347841 11% 103561 16% 62% 2013-14 49177 11% 60485 13% 19 5654 0% 11308 21% 16943 13% 396282 14% 128499 24% 67%
State Finances: Assessment of Revenue and Expenditure
87
Resource erosion and plan implementation
4.25 Unless fiscal adjustment takes
place, we will have reduced space for plan
implementation as well. This has already
been manifested in the State. There is
virtually no growth in the State plan size
in 2015-16 over 2014-15. If fiscal
restructuring is not happening in the
State and non plan expenditure growth is
not pruned, the plan resources will go
down further in 2015-16 from Rs.20,000
crore because of the reduced revenue
collection and the expenditure obligation
owing to the likely implementation of 10th
pay/ pension revision. In the subsequent years also plan size will be coming down
even in absolute terms if growth in
revenue remains low or expenditure
grows disproportionately.
4.26 The current pattern of devolution
of development funds to LSGIs is based
on a fixed percentage of State plan size. It
requires mention in this context that
State’s assessment of plan resources from
the year 2012-13 has turned
unsustainable and unrealistic for the reason that the estimated State plan
resources fell far short of the realization.
The plan resources estimated and those
realized for the period from 2010-11 to
2014-15 are given in the Table 4.4 along
with the devolution of development fund
to LGs. Because of lower realization of
plan resources and release of DF to LGs at
the same level as budgeted, the share of
DF devolved to the Local governments
have gone up beyond 25% of realised
resources (Table 4.4).
4.27 Lower revenue growth over a
period of three years, runaway revenue
expenditure, increasing deficit levels,
borrowings beyond 3 percent of GSDP for
covering the deficit, non-realisation of
additional resources, elevated level of
public expenditure, slide in capital
expenditure, heavy dependence on Public
Account to fill cash mismatches and
unsustainable plan sizes portend repetition of a similar kind of situation
which prevailed during the 2nd half of 1st
SFC award period extending to the 1st
half of the 2nd SFC award period, eroding
the confidence in the State Government
in meeting its sovereign obligations.
4.28 The plan expenditure against the
estimated resources and realized
resources is given in the Table 4.4 . It may be seen that from 2013-14 the growth
in plan expenditure came down sharply
because of the non-realisation of
resources and difficult cash flow position
Table 4.4 Plan Resources: Estimates vs Realised (Rs in Crore)
Year State Plan Resources Plan
Expenditure Release of
Development Fund
DF as a percent of realized resources Estimates Realised Actual
2010-11 10025 9242 10025 2549 27.58 2011-12 12010 11177 11759 3070 27.46 2012-13 14010 11457 14737 3948 34.45 2013-14 17000 15018 14901 4859 32.35 2014-15
(Provisional Accounts)
20000 14716 14252 4800 32.61
Fifth State Finance Commission
88
of the State. The growth in Public
Account also is a manifestation of the
unrealistic plan size. Plan provisions
under service heads are allowed to be
parked in the Public Account under
Treasury Savings Bank (TSB) account to
avoid lapse of plan funds which turns out
to be committed expenditure in the
subsequent years without sufficient cash
flow to meet this obligation. In order to
avoid such fund transfers to the Public
Account and creation of debt liabilities, an
electronic ledger account system has
been put in place from the year 2015-16.
In 2014-15 the realized resources came
down further to Rs14,716/- crore deviating
from the estimated resources by a huge
sum. The State may better avoid
estimating unrealistic State plan resources
so that the cash management and plan
implementation become effective.
4.29 Since the enactment of KFR Act
2003 and the rule based budget
management era, never have the fiscal
targets been achieved in the State, as
against majority of States which could
Table 4.5 State's Own Tax Revenue -Growth Over the years
Year
Sale
s Ta
x
Gro
wth
Taxe
s on
V
ehic
les
Gro
wth
Stam
ps a
nd
Regi
stra
tion
fe
es
Gro
wth
Stat
e
Exci
se
Gro
wth
Oth
ers
Gro
wth
Tota
l
Gro
wth
1990-91 897 74 122 175 71 1340
1991-92 1122 25.0% 95 27.8% 152 24.8% 210 19.9% 95 32.5% 1674 24.9%
1992-93 1306 16.4% 112 18.1% 190 24.6% 222 5.7% 58 -39.0% 1887 12.7%
1993-94 1533 17.4% 151 35.0% 230 21.4% 331 48.9% 99 72.5% 2345 24.3%
1994-95 1865 21.6% 184 21.7% 296 28.5% 353 6.7% 101 1.8% 2799 19.4%
1995-96 2286 22.6% 223 21.2% 354 19.6% 449 27.2% 71 -30.1% 3383 20.8%
1996-97 2772 21.3% 248 11.1% 360 1.8% 419 -6.8% 100 41.0% 3899 15.2%
1997-98 3084 11.2% 302 21.8% 331 -8.0% 543 29.8% 241 141.0% 4501 15.5%
1998-99 3367 9.2% 323 7.2% 301 -9.1% 530 -2.5% 129 -46.4% 4650 3.3%
1999-00 3854 14.5% 381 17.8% 280 -7.1% 591 11.6% 88 -31.4% 5194 11.7%
2000-01 4344 12.7% 395 3.7% 341 22.0% 689 16.6% 101 14.3% 5870 13.0%
2001-02 4441 2.2% 452 14.5% 394 15.6% 541 -21.4% 95 -6.3% 5923 0.9%
2002-03 5343 20.3% 513 13.5% 487 23.4% 663 22.5% 297 213.3% 7303 23.3%
2003-04 5991 12.1% 586 14.1% 550 13.0% 656 -1.1% 306 3.1% 8089 10.8%
2004-05 6701 11.8% 610 4.2% 775 41.0% 746 13.8% 130 -57.4% 8964 10.8%
2005-06 7038 5.0% 629 3.0% 1101 42.1% 841 12.7% 170 30.2% 9779 9.1%
2006-07 8563 21.7% 708 12.6% 1520 38.0% 953 13.3% 198 16.5% 11942 22.1%
2007-08 9372 9.4% 853 20.5% 2028 33.4% 1169 22.7% 247 24.8% 13669 14.5%
2008-09 11377 21.4% 937 9.8% 2003 -1.2% 1398 19.6% 275 11.4% 15990 17.0%
2009-10 12771 12.3% 1131 20.7% 1896 -5.3% 1515 8.4% 312 13.5% 17625 10.2%
2010-11 15833 24.0% 1331 17.7% 2552 34.6% 1700 12.2% 306 -1.9% 21722 23.2%
2011-12 18939 19.6% 1587 19.2% 2987 17.0% 1883 10.8% 323 5.5% 25719 18.4%
2012-13 22511 18.9% 1925 21.3% 2938 -1.6% 2314 22.9% 389 20.3% 30077 16.9%
2013-14 24885 10.5% 2161 12.3% 2593 -11.7% 1942 -16.1% 414 6.5% 31995 6.4%
2014-15 Provl. Accts
27908 12.1% 2365 9.4% 2659 2.5% 1777 -8.5% 523 26.4% 35232 10.1%
State Finances: Assessment of Revenue and Expenditure
89
record revenue surplus prior to global
financial crisis and again from 2010-11.
The most disconcerting feature is that
instead of converging to the all States
aggregate deficit indicators, we are
drifting away from that trend without a
course correction which is much needed
(Chart 4.1 & 4.2).
Not only that, the recent growth trends in
SOTR depict further weakening of the
fiscal situation (Table 4.5).
The Commission’s recommendation for
the period from 2016-17 to 2020-21
‐2
‐1
0
1
2
3
4
5
6
7
2003‐04 2004‐05 2005‐06 2006‐07 2007‐08 2008‐09 2009‐10 2010‐11 2011‐12 2012‐13 2013‐14
Chart 4.1Revenue Deficit
Centre RD States aggregate RD Combined RD Kerala# RD
0
1
2
3
4
5
6
7
8
9
10
2003‐04 2004‐05 2005‐06 2006‐07 2007‐08 2008‐09 2009‐10 2010‐11 2011‐12 2012‐13 2013‐14
Chart 4.2Fiscal Deficit
Centre FD States aggregate FD Combined FD Kerala# FD
Fifth State Finance Commission
90
coincides with the 14th Finance
Commission period except for 2020-21.
Hence it is imperative that in addition to
the assessment of resources for plan
implementation during 2016-17 to 2020-
21, the overall financial position also is
assessed with reference to the 14th
Finance Commission indicators to be
achieved in the State.
Need for projection of state resources
4.30 The Commission took into consideration seriously the grievous fiscal
situation arising out of lower revenue
growth and spike in expenditure
anticipated out of the implementation of
10th State Pay Commission and felt that
an objective analysis of fiscal situation
has to be undertaken by projecting non-
plan revenue account, plan resources and
fiscal indicators under different possible
scenarios so as to decide a workable
recommendation on devolution all along
the 5th SFC award period, using three common formats for computing
separately BCR (Balance from Current
Revenues), Plan resources and Fiscal
indicators for projection under the
different methods applied for projections.
The Finance Department also was
requested to project the figures using the
same format and furnish their projections
to the Commission.
4.31 The state finances has been projected in three stages, using these
common formats. In the first stage,
balance from the non plan revenue
account has been assessed (BCR). Then to
the Balance from Current Revenues the
other plan resources such as plan grants,
borrowings, contribution of LGs and
contribution of KSEB are added together
to compute the size of State plan. In
order to arrive at the overall fiscal
situation, the plan and non-plan accounts
are combined and overall financial
position for the 5th SFC award period
arrived at to ascertain whether the
indicators given by the 14th Finance
Commission are achievable. The
consolidated figures provide the revenue
deficit, fiscal deficit, interest to RR and
Debt/GSDP of the State. These indicators
are matched against the 14th Finance
Commission targets to see how far we can
achieve the targets during the 5th SFC award period and at what cost under the
‘Baseline Scenario’ and also under the
‘Long Term Trend Based Projection’ which
are explained with detailed appendices.
4.32 The base year for making the
projections is the pre-actual for the year
2014-15. The base year is marked by the
revenues deviating both from the budget
estimate and revised estimate by a huge
sum. The issue to be flagged here is the low revenue growth in 2014-15 on a low
base already in 2013-14. Lower revenue
growth in two consecutive years is giving
rise to the difficult task of narrowing the
deficit in the near future. Things would
be complicated further if the revenue falls
again in 2015-16, which according to the
trend is most likely. According to the
trend available for the first six months of 2015-16 the revenues and expenditure of
the State has been reassessed for 2015-16
and the fiscal indicators also have been
reworked.
4.33 Given this situation, the
Commission has decided to project first a
‘Baseline Scenario’ for the State taking the
two years average (2013-14 & 2014-15)
State Finances: Assessment of Revenue and Expenditure
91
revenue and expenditure growth
according to the present trend and
another projection based on ‘Long Term
Trend’ for the period from 2005-06 to
2014-15, especially in respect of tax and
non-tax revenues.
4.34 Since the present pattern of
devolution of development fund to LGs is
on the basis of State plan size, the
Commission also has attempted to project the plan resources for the period from
2016-17 to 2020-21 under the same two
methodologies mentioned above.
4.35 Basically, the plan resources comprise the BCR, borrowings and net of Public Account and plan grants. In addition, the contribution of LGs and KSEB also are added. BCR indicates balance in the non-plan revenue account of the Government. A sustained positive BCR gives rise to a healthy and sustainable growth in plan size. The BCR position has turned negative in the State since the 1990s and continues to be negative and is not contributing anything to plan. Negative BCR indicates that part of the borrowings raised for developmental activities has to be used for filling the gap in non-plan revenue account. The BCR position from 2006-07 is shown in Table 4.6. Consistent deterioration in BCR is a stumbling block
to the healthy expansion of plan size.
4.36 Borrowings is a major plan resource.
Fiscal Deficit of the State shall not exceed
3% of GSDP as mandated by KFR Act 2003.
Hence in the normal course, borrowings
also shall not exceed 3 percent of GSDP. If
BCR is negative, that part will be financed
from the borrowings. If major part of
borrowings is used for covering gap in
non-plan revenue account (BCR),
resources for plan will come down. So
long as the State is indebted to the
Central Government, consent for
borrowings from the centre is required as
per Article 293(3) of the Constitution. The
net accruals under Public Account also is
treated as borrowings of the State. Hence
resources under Public Account cannot be stretched beyond a limit. If resources
under Public Account is stretched, that
will either reduce space for borrowing
from Open Market Borrowings (OMBs)
and from other sources or result in
borrowings exceeding 3 percent of GSDP
as had happened in some of the preceding
years.
4.37 Plan grants form yet another plan
resource. In the guise of increased tax
devolution under 14th Finance
Commission award, plan grants have been cut down by the Centre. Normal Central
Assistance, Additional Central Assistance
for other programmes etc are major plan
assistance in the form of grants. As per
award of the 14th Finance Commission,
share of Central Taxes has been increased
to 42 percent of net taxes with an almost
corresponding reduction of plan grants
and stoppage of grants altogether in
respect of several plan programmes.
Hence the State is required to make
Table 4.6 Balance from Current Revenue
(Rs in Crore) Year BCR Growth
2006-07 -1332 2007-08 -2972 123.1% 2008-09 -2598 -12.6% 2009-10 -2432 -6.4% 2010-11 -1184 -51.3% 2011-12 -4983 320.7% 2012-13 -4867 -2.3% 2013-14 -6694 37.6% 2014-15
(Provisional Accounts)
-9578 43.08%
Fifth State Finance Commission
92
increased allocation for the CSS and
several flagship programmes either out of
the surplus from BCR if available or from
the proceeds of borrowings. The
realignment of resources due to this
development is in a nascent stage only
and will require some more time to be
settled. The Commission took notice of
this issue which has the effect of
nullifying increased share to the State
from Central Taxes awarded by the 14th
Finance Commission.
Projection of State finances under ‘Baseline Scenario’
4.38 There has been continued
stagnation or lower growth rate in State
revenues for the past two years. Revenue
expenditure has been growing
disproportionately. Deficits have been
widening in this situation. The trend so
far in the current year also is not
encouraging so as to achieve the budgeted
revenue targets. In this fiscal environment, the Commission feels that
fiscal projections inevitably reflect the
‘Baseline Trend’ along with a projection
separately based on ‘Long Term Trend’.
As preliminary accounts are available for
2014-15, the base year for projection is
reckoned as the same. Since the base year
for projection is 2014-15 (preliminary
accounts) and it has deviated a lot from
2014-15 (RE), the Budget Estimate 2015-16
has also been reassessed.
BCR Projection under ‘Baseline Scenario’
4.39 BCR otherwise is Non-Plan
revenue account of the State (BCR= Tax+Non-Tax+Non-Plan Grants (-) Non-Plan Revenue Expenditure). In the State,
the BCR has always been negative since
the 1990s. Revenue receipt items except
plan grants and non plan revenue
expenditure are worked out under BCR to
see what is the contribution to plan from
BCR. A positive BCR indicates a healthy
non-plan revenue account which is
contributing to a healthy improvement in
plan size.
4.40 In recent times, there was
moderation in the negative BCR from
2006-07 to 2010-11. From 2011-12 the BCR
is negative by a huge sum (Table 4.6). The
huge negative BCR in 2011-12 can be
attributed to the implementation of pay/ pension revision on the basis of 9th Pay
Commission recommendation. Usually
after the 2nd year of implementation of
pay revision, the expenditure
commitment due to the impact of pay/
pension revision tapers off and the BCR
begins to show improvement thereafter
unless there is a sizeable decrease in the
growth of revenue. Instead of witnessing
such an improvement in BCR after the
implementation of 9th Pay/Pension revision in 2011-12 it has been worsening
at an alarming level giving caution that in
the coming years on the back of
implementation of 10th Pay Revision
Commission recommendation the BCR
will worsen further, seriously denting
fiscal space for plan implementation.
4.41 To complicate the matters, the
State witnessed a fall in revenue
collection far below the trend for the past
two years in 2013-14 and 2014-15. The
growth in revenue collection for the
current year also is not in consonance
with the long term trend growth and it
almost is that of the average for the last
two years. Further, the revenue collection
State Finances: Assessment of Revenue and Expenditure
93
has also been impacted by policy changes,
especially in respect of revenue from
excise.
4.42 For projecting the baseline
scenario, major tax revenue items are
given growth on the basis of the average
growth in collection recorded for the last
two years which is reflective of the
collection for the first quarter in 2015-16.
Accordingly, sales tax/ VAT is projected
with 11.40 percent, stamps and
registration with 8 percent, motor vehicle
tax with 10.90 percent and excise with 2
percent. Based on this, the Budget
Estimate 2015-16 also has been reassessed
which shows that the State’s Own Tax
Revenue (SOTR) will be lesser than the Budget Estimate by Rs 6454 crore.
Lotteries and Forest which are the major non-tax revenue items are projected with
24 percent and 15 percent respectively
and other non-tax items with 5 percent
based on average for the last two years.
4.43 On the revenue expenditure side,
salary is estimated with pay revision
commitment arrived at by the 10th Pay
Commission and it is assumed that it
would be implemented in 2015-16 itself
as the Finance Department also has
included the commitment in the Budget
Estimate 2015-16. Additional
appropriation will be required for pension
revision, considering the pension revision
commitment worked out by 10th Pay
Commission. The amount provided in
Budget Estimate 2015-16 now is grossly
inadequate to meet the expenditure
commitment arising out of the 10th Pay
Commission recommendations. The
recommendations of the 10th Pay
Commission is due for implementation
against an already reduced fiscal space
due to rising expenditure and slowing
revenue. Similarly, for other non-plan
revenue expenditure items also, there is
possibility of additional requirement
reckoning the last two years average
growth in expenditure under these items.
An additional factor that can jack up
expenditure under this item is the
increased non-plan assistance required by
grant-in-aid institution to implement pay
revision to their employees. Taking all
these aspects into account a base line
scenario for the State has been projected
to arrive at the BCR up to 2020-21.
4.44 The BCR positions for the last 10
years are given in Table 4.7. The borrowings of the State for these years are
also given. The BCR to borrowings ratio depicts the extent of borrowings utilized
for covering the gap in the non-plan
revenue account. Table 4.7
BCR Vs Borrowings (Rs. in Crore) Year BCR Borrowings
(Net) BCR/
Borrowings 2006-07 -1332.09 3946.00 33.8% 2007-08 -2971.64 5535.01 53.7% 2008-09 -2598.19 7859.68 33.1% 2009-10 -2431.75 7699.76 31.6% 2010-11 -1184.36 7703.82 15.4% 2011-12 -4982.86 10744.73 46.4% 2012-13 -4866.74 14143.00 34.4% 2013-14 -6694.27 15448.00 43.3% 2014-15
(Provisional Accounts)
-9578 14692.06 65.19%
4.45 For the 5th SFC award period, the
State is left with a weak BCR position according to the baseline projection
scenario (Table 4.8). If borrowings are
increasingly used for covering gap in non-
plan revenue account, the plan size
naturally will shrink for the reason that
Fifth State Finance Commission
94
borrowing is the largest source of plan
financing now. The baseline scenario
brings out the precarious financial
situation that State will be perching on
for the 5th SFC period. The projection
shows that the BCR position will worsen
continuously in the coming years bringing
down plan size and ultimately reach a
stage in 2018-19, by which time, the
permitted borrowings excluding
borrowings through GPF and net under
treasury savings will not be able to
finance the gap in the non-plan revenue
account. This will have serious
implications for the cash management of
the State as well as that of the LGs.
4.46 The budgeted BCR shows a surplus
of Rs2594 crore in 2015-16. As against
this, the reassessment of revenues and
non-plan revenue expenditure project a
negative BCR of Rs.(-)9153 Crore. This
amount almost will be a realistic sum,
unless the government postpones
implementation of pay/ pension revision to the year 2016-17. If pay/ pension
revision is postponed to the next year, the
negative BCR in 2016-17 would be far
above the one shown in the projections, in lieu of the moderation that would
occur in 2015-16 (Appendix 4.1).
Projection of plan size under Baseline Scenario
4.47 Other than BCR , the availability of
other plan resources are limited by the
KFR Act in respect of borrowings and plan
transfers from the Centre. There has been
a drastic reduction in plan grants from
2015-16 in the guise of increased tax
devolution based on 14th Finance
Commission recommendations. As
overall borrowings is fixed by the Centre,
taking into account net under Public
Account as well, resources cannot be
stretched by creating more liabilities
under Public Account. Worsening BCR is a
cause for concern as per the base line
scenario. The unhealthy BCR position
makes net borrowings, the biggest item
of plan resource. The ceiling on
borrowing is 3 percent of GSDP as fiscal
deficit has been restricted at this level by
the KFR Act 2003. For calculating the
borrowings, the fiscal deficit is assumed
as 3 percent of GSDP.
4.48 Worsening BCR/ Borrowing ratio is
evident from Table 4.8. MCR turns
negative all along the period as net
accrual under Public Account is assumed
to be zero for all the years. This is on the
reckoning that Public Account in the
recent years has been overstretched and
because of which FD/ GSDP has gone
beyond the mandatory limit of 3 percent
stipulated in the KFR Act 2003. Being an
item of borrowing with a higher risk
content of being claimed at call, the share
of Public Account needs to be reduced and
space for other borrowing sources to be
Table 4.8 BCR vs Borrowing: Baseline Projection (Rs.in Crore)
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 BCR 9153 8296 11723 14987 16508 18771 Borrowings 14687 1651 18606 20941 23569 26528 BCR/ Borrowings 62.31% 50.18% 63% 71.56% 70.04% 70.76%
State Finances: Assessment of Revenue and Expenditure
95
increased. Otherwise this would affect
the State’s net borrowings from other
sources. Due to the impact of non-plan
capital outlay, and non-plan loan
disbursal, the MCR turns negative. Under
the ‘Base Line Scenario’ the total plan size
obtained is not showing any consistent
pattern of growth and plan size in this
context turns out to be not an ideal base
for determining development fund to
LGs. The devolution of development fund
to LGs under the ‘Major Head 3604’ which
would come back as contribution for
implementation of State plan is given an
indicative increase of 10 percent over
their entitlement in Budget Estimate
2015-16. The contribution of KSEB is
projected to increase annually at 10
percent.
4.49 For the 5th SFC award period it can
be seen that the plan resources are
stagnating. It clearly indicates that the
already unsustainable plan sizes in 2013-
14, 2014-15 & 2015-16 cannot be carried
forward to the succeeding years by
bloating resources artificially. Such a
stagnant plan resources will make the
present pattern of devolution to LGs on
the basis of State plan size questionable as
there would either be fall or stagnation in
the amount to be devolved to LGs
reckoning devolution as 25 percent of
state plan size excluding contribution of
KSEB.
4.50 The baseline projection presents a
grim scenario with respect to State’s plan
size during the 5th SFC award period. The
projected State plan sizes excluding the
contribution of KSEB during the 5th SFC
period, are lower than the plan size of
Rs.20,000 crore in 2015-16(Appendix 4.2).
Overall financial position under ‘Baseline Scenario’
4.51 Coming to the overall financial
position projected by the Commission
with reference to the indicators of 14th
Finance Commission it is seen that
revenue deficit as a proportion of GSDP
would stay around 2.3 percent. The FD/
GSDP can be retained within 3 percent for
the reason that fiscal deficit not exceeding
3 percent only would be allowed to be
raised as borrowing through restriction on
consent for borrowing by the centre. The IP/RR ratio will be in the range of 16
percent, which is well above the ratio to be complied with as per 14th FC fiscal
rules.
4.52 The ‘Base Line’ projection presents
the worst case scenario for the State. It
would be characterized by stringent
regulation on payment from the treasury,
possible default on repayment of debt,
development expenditure coming to a
halt and raising of extra budgetary
borrowing for development projects
becoming very difficult. Hence the
structural weakness in the State finances
need a correction immediately. Revenues
need to be augmented, revenue
expenditure requires pruning and
liabilities to be brought down to
sustainable levels so as to achieve the
fiscal indicators of 14th Finance
Commission (Appendix 4.3).
Long Term Trend based Projection Balance from current revenues
4.53 The base line projection is far off
from the long term trend growth in
respect of revenue receipt. In the very
short run, the State needs to achieve the
trend growth rate, as persistence of
Fifth State Finance Commission
96
baseline scenario is catastrophic for the
State in the not far off period. In order to
break away from the baseline scenario
the trend growth rate needs to be
achieved in the very short period. But
given the current trend in revenue
receipts, the Commission considers that it
would be unrealistic to go for an
ambitious projection along the trend line
for reassessment of resources in 2015-16.
The reassessment of resources for
baselines scenario is retained for the
reassessment of resources for 2015-16. A
spurt in economic activities only would envisage a sudden turnaround in tax
collection especially in respect of Sale
Tax/ VAT. Revenue from excise is not
likely to show improvement unless there
is consistency in policy. Collection from
stamps and registration also is not in a
position to register a positive growth
trend till there is return of normalcy in
property market and fair values are revised along with improvement in asset
prices.
4.54 But a positive outlook exists in
respect of Sales Tax/ VAT on the
anticipated implementation of Goods and
Services Tax (GST) from 2016-17. In
2016-17, the low growth in collection can
be broken with adequate preparedness for
the effective implementation of GST.
Hence this item of tax revenue is
projected with 16.40 percent which is the
Compounded Annual Growth Rate (CAGR)
for the last 10 years from 2005-06 to 2014-
15. The other major tax revenue items
too are projected with past trend.
Accordingly, a growth rate of 18.69
percent is applied for stamps and
Registration 14.68 percent for excise 15.39
percent for Motor Vehicles and other
items are projected with14.4 percent
reflecting CAGR for the last 10 years. The
non-tax items also have been projected
reflecting trend as per CAGR for the last
10 years. Non-plan grants are included as
provided by the 14th Finance Commission.
4.55 On the expenditure side, the State
is confronted with the implementation of
pay/ pension revision. Interest payments
also are showing higher growth. The
largest three items of expenditure
(salaries + Pension + Interest) having a
share of around 62 percentage of revenue
expenditure cannot be manoeuvered in the short run so as to make structural
changes from the current high level of
spending. Increasing the retirement age
may give some manoeuverability in the
short run, if a bold policy decision is
taken in this regard. It is assumed that
pay/ pension revision will be
implemented in 2015-16 and arrears
would be impounded to General
Provident Fund. In respect of interest
payment, the positive aspect is the recent moderation of interest rate and the
monetary policy of targeting inflation at 4
percent with a band of plus or minus 2
percent. But the debt accumulation in the
recent past has been very high and the
fiscal deficit for the past three years
which had been much above the
threshold level of 3 percent of GSDP was
financed through borrowings and accruals
under Public Account causing exponential
growth in debt levels. This would entail
an increase in interest payment.
4.56 Going forward, the Government
should be able to limit the fiscal deficit
within the mandatory target of 3 percent
of GSDP. Creating liabilities in the Public
State Finances: Assessment of Revenue and Expenditure
97
Account needs to be reduced to achieve
deceleration in debt accumulation and to
contain growth in interest payment. The
high debt levels act as a deterrent in the
current scenario to contain the growth of
interest payments. The other expenditure
items which constitute about 38 % of
expenditure can have some
manouverability if prudent measures are
implemented without loss of time. Here
also difficulty exists because of the
accurals of some arrear payment like
payments to contractors, welfare pension
payment, subsidy payments that have
been postponed and the like. Extreme measures will be required if public
expenditure is to be reduced below the
trend level. The Commission not being
mandated with the task of recommending measures to improving the finance of the
State Government has not ventured into
recommending such measures. However
the Government in this context can have
the option of implementing some of the
revenue raising and expenditure
reduction measures recommended by the
Kerala Public Expenditure Review
Committee to save the situation from
worsening.
4.57 Given that the trend level of
growth in revenue receipts can come
about only with higher growth in the
economy and expenditure reduction
below the trend level with a lower
inflationary regime along with policy
changes for expenditure reduction, a
norm based assessment of expenditure
has not been attempted in the current
circumstance which abounds with a lot of
uncertainties. Instead a trend level of
growth in revenue receipts and
expenditure growth based on lower
inflationary regime which would impact
DA rates and interest rates has been
worked out.
4.58 The result of the projection based
on Long Term Trend growth rate in
respect of BCR can be seen to improve
from a (-) 8953 crore in 2015-16 to
Rs.2107 crore in 2020-21. This shows the
improvement in fiscal space for plan
implementation atleast towards the end
of 5th SFC award period. The BCR
Projection Based on Trend Growth gives
the State more leeway in plan resources
than under the baseline scenario
(Appendix 4.4).
Plan projection under Long Term Trend Based Growth.
4.59 Borrowings which is the major item of plan resources is projected in the
same manner as under the baseline
scenario. Plan grants are given a
moderate growth rate of 10%. As regards
plan size it can be seen that after the
sharp reduction in 2015-16 due to the
impact of pay revision, there is moderate
growth in plan resource up to the year
2018-19 and after that reasonable growth
in plan size is obtained till the end of 5th
SFC award period. The caveat here is that
revenues are required to grow at higher
level consistently from the projection
period (Appendix 4.5).
Overall financial situation
4.60 Even though all the 14th Finance
Commission fiscal indicators are in
compliance, the Commission considers
that the projection based on ‘Long Term
Trend Growth’, is highly ambitious in the
present context. A positive outlook
Fifth State Finance Commission
98
Table 4.9 Plan Size and DF according to Buoyancy of Tax Revenue (Rs. In Crore)
Year GSDP (Factor cost)
Growth
SOTR Assuming the buoyancy to
be ‘one’
Growth Plan size
(excluding KSEB)
Devolution of Development
fund
Growth rate
2016-17 551025 12 44583 12 18213 4553 (-)5.14 2017-18 620187 12 50162 12 19291 4822 5.90 2018-19 698029 12 56447 12 21590 5398 11.94 2019-20 785642 12 63528 12 26198 6558 21.48 2020-21 884252 12 71507 12 33567 8392 27.96
emerges only in respect of GST, the
postponement of which would derail
revenue growth potential. The
expenditure projection made for this
forecast is on the presumption of a low
inflationary regime without discounting
resurgence of inflation. Another factor the
Commission views with concern is the
drying up of the grant from the Centre for
covering the Non-Plan Revenue Deficit
from 2018-19. The weak financial
position of the State is not in a condition
to withstand any shocks arising from the
possible risk factors. Hence the
Commission considers that the sharing
pattern of 25% of State plan size arrived at
under the Long Term Trend Based
Projection can meet challenges from
possible risk factors (Appendix 4.6).
Projection Based on Minimum Buoyancy in State’s Own Tax Revenues
4.61 Nevertheless, it has been the
approach of the Commission that fund
flows to LGs cannot be impeded citing
risks the state finances could face. This is
tantamount to denying the legitimate
share of State resources that the LGs are
entitled to in the proper discharge of
functions transferred to it. The
Commission is of the strong opinion that
efficiency criteria for collecting the State
taxes should be the guiding principle for
making recommendation for the transfer
of funds to LGs. Accordingly another set
of projection has been made on the basis
of assumed GSDP growth of 12.50% in
2015-16 and 12% in the subsequent years
the State is expected to achieve in the
forecast period of the 5th State finances
Commission award period. The GSDP
growth rate of 12% assumed by the
Commission from 2016-17 is in
anticipation of a real growth of 8 percent
from 2016-17 and inflation coming down
further in 2016-17 to reach the 4 percent
targeted by the monetary policy which
would make the nominal GSDP growth
rate of the State at 12%. With an
anticipated buoyancy of ‘one’ in respect of
SOTR the growth in SOTR should be 12%.
This is the minimum level of buoyancy in
tax collection the Commission anticipates
from the State, considering the fact that
in some years in the past the state could
record buoyancy above ‘one’.
4.62 In the third set of projection, which the Commission names as the ‘Projection Based on Minimum Buoyancy in States Own Tax Revenue’ the buoyancy of SOTR is reckoned as ‘one’ on the GSDP growth of 12%. The State’s non-tax
State Finances: Assessment of Revenue and Expenditure
99
revenue and grant-in-aid are retained at the same level as that for the Long Term Trend based projections. The non - plan expenditure projections are retained at the same level as that for the ‘Long Term Trend Based Growth’ except for non-plan transfers to the Local Governments and other NPRE. The projected BCR is given in (Appendix 4.7). The BCR is seen to improve giving a moderate increase in plan size, over the ‘Base Line Projection Scenario’ but below the ‘Long Term Trend Based Projection’ which the Commission thinks is reflective of the medium term moderation likely to be observed in the state finances (Appendix 4.8). Some improvement in the overall fiscal indicators also is seen compared to that of the ‘Baseline Scenario’. In some of the years the Interest Payment to Revenue Receipts ratio also is in compliance (Appendix 4.9).
4.63 Applying the current sharing pattern of Development Fund to the plan sizes (25%) thus arrived at, we are getting a presumed devolution as given in Table 4.9. A point that the Commission was unaware of is, the timing of implementation of the 10th Pay Commission recommendations. In all the three sets of projections, the impact of revision is shown in the year 2015-16 on the presumption that budget for 2015-16 has factored in the pay/pension commitment. A change in the year of implementation would cause the plan sizes estimated to change in all the three sets of projection. Especially for 2016-17 the change in estimation would bring down the plan size hugely.
4.64 The ‘Minimum Buoyancy based projection’ of plan size in the initial year
of the award period gives a devolution of Development Fund below the one estimated in the budget for 2015-16.For the next year there will only be a negligible growth. The plan size could change further depending on the year of implementation of pay revision. The estimation of plan size in the other two sets of projections are seen to be either too low or prone to risks. In such a situation the devolution of Development Fund, if recommended by the Commission as a proportion of plan size, may turn out to be widely off the mark under the different projection scenarios.
Comparison of the projection of the Finance Department
4.65 Having projected the fiscal situation of the State upto 2020-21 independently under the three different scenarios, the Commission compared the projection of the Finance Department with the projections of the Commission to see whether the figures are in conformity. On examination it is found that the figures projected by the Finance Department vary vastly with that of ‘Baseline’ and ‘Trend Based Growth Method’ projected by the Commission. But the projection of Finance Department shows some similarities with that of the projection based on ‘Minimum Buoyancy in SOTR’ of the Commission especially in respect of the broader figures like BCR and plan size. The Finance Department has not provided the projection in respect of the ‘Overall Financial situation’ for the 5th SFC period.
4.66 While comparing the projection of Finance Department with the projection based on ‘Minimum Buoyancy
Fifth State Finance Commission
100
in SOTR’ of the Commission, we have observed the following.
4.67 Under Revenue, the Finance
Department shows a different projection
in respect of share of Central Taxes,
whereas the Commission reckoned the
figures projected by the 14th Finance
Commission upto 2019-20. The
Commission considers that the projection
of Finance Department applying 10
percent annual growth is on the lower
side. As regards projection of SOTR by
the Finance Department, there is some
conformity in respect of the broader
figures. But there were deviation
between them in individual items of Sales
Tax/ VAT and Stamps and Registration. In
respect of revenue from excise also, the
projection of Finance Department is on
the lower side. Coming to Non-Tax revenue the Finance Department has
projected a lower amount than that of the
Commission. The variation is mainly
under the item ‘Lotteries’ and ‘Other
Non-tax items’. Under ‘Lotteries’ the
Finance Department’s projection is on the
lower side. The Finance Department
shows a consistent growth of more than
20% in respect of ‘Other Non-Tax items’
which the Commission feels hard to come by. The Finance Department and the
Commission has provided Non-Plan
Grants as per award of the 14th Finance
Commission.
4.68 On the projection under NPRE,
the Commission has reckoned that
pay/pension revision would be
implemented in 2015-16 as provided in
the Budget Estimate 2015-16. But the
projection of Finance Department has
excluded commitment on account of
implementation of pay/pension revision
from the year 2015-16 and impact of pay
revision is shown to begin only from
2016-17.
4.69 Being a policy matter of
Government, the Commission has not
applied its discretion in showing the
impact of pay/pension revision different
from the one, the Budget Estimate 2015-
16 hints at. However the Commission, as
already indicated in the previous pages,
would like to mention again that
depending on the year of implementation
of pay revision, the BCR and plan size would change by a huge amount. One
point the Commission would like to make
explicit is that there is somehow a
conformity of the figures worked out by
the Commission and Finance Department
in respect of the total figures under
salaries and pension including additional
commitment on account of pay/pension
revision for 5 years.
4.70 The interest payment projected
by the Finance Department is on the
higher side, perhaps because of the larger
borrowings shown by the Finance Department. Non-Plan transfer to local
bodies has been projected with a lower
figure by the Finance Department than
that projected by the Commission under
the ‘Minimum Buoyancy in Tax collection
method’. Under the other NPRE items,
the Commission has projected a higher
amount than that of Finance Department.
The Commission has taken note that the
main difference would have arisen
because of the non-inclusion of higher
amount for the implementation of
pay/pension revision in the grant-in-aid
institutions like KWA, etc, and the lower
State Finances: Assessment of Revenue and Expenditure
101
outgo likely from the Lotteries
Department due to the lower collection
projected under lotteries by the Finance
Department. However, the Commission
finds that there are only reconcilable
deviations in the projections of the
Finance Department (Appendix 4.10) and
those of the Commission in respect of
BCR.
4.71 In the projection of State Plan by
the Commission, Plan grants have been
projected with 10 percent on the plan
grants budgeted by the Finance
Department for 2015-16. Of course, there
are a lot of delinking and revamping going
on at the Central level in respect of the
reclassification and realignment of plan grants which would be settled sooner or
later and would cause to deviate the State plan projections further. As these issues
would not end before the Commission
submits its report, the Commission has
maintained the current position as per
Budget Estimate 2015-16. Besides, the
projections of plan grants made by the
Commission are indicative only. Cut in
plan grants would reduce the availability
of resources for implementing ‘State Plan’
further which makes the projection of
plan sizes under different scenarios
infeasible for devolution of Development
Fund.
4.72 As regards sustainability of future
plan sizes, the Commission would like to
point out that the projection of the
Finance Department rely highly on
borrowed funds including the creation of
liabilities under ‘Public Account’ which
the Commission finds extremely
unsustainable, if the growth moderation
in the economy continues (Appendix
4.11). Stagnation or slide in the economy
would be highly disastrous for state
finances. As already pointed out, the
projection of Finance Department
somewhat conforms to the projection of
the Commission under the Projection
based on ‘Minimum Buoyancy in SOTR’.
Thus for recommending vertical
devolution the basic figures are taken out
from the projection based on ‘Minimum
Buoyancy in SOTR’ which in the opinion
of the Commission is rational suiting the
medium term prospect of State finances.
Basis for Vertical Devolution
4.73 But the State plan size as the
basis for vertical devolution of
Development Fund has been seen by the Commission to be highly untenable under
the ‘Minimum Buoyancy in SOTR’
method of projection also because of the
lower plan sizes arrived at in the
projections and the consequent lower
fund flows to LGs in the first two years of
the award period and inadequate increase
in devolution in the succeeding years
upto 2020-21.
4.74 In recommending fund flows to
the LGs the utmost concern the
Commission had in mind was the
predictability and certainty of vertical
devolution to the LGs with a regular
periodicity of release that would ensure unfettered fund flows with a steady
growth so that the LGs perform in an
efficient manner. The Commission found
that if SOTR is made the basis for
devolution of Development Fund as well
as in the case of GPF and Maintenance
Fund, the above requirements would be
met. Hence vertical devolution of all types
Fifth State Finance Commission
102
of fund transfers (GPF, MF & DF) would
be on the basis of SOTR projected under
the ‘Minimum Buoyancy in SOTR’
methodology.
4.75 The Commission also took into
consideration the sceptisims emanating
from some circles about the SOTR
becoming the basis for fund transfer
citing the experience from the award of
the 3rd Commission which recommended
25 percent of gross SOTR of the year t-3
for which accounts of the Comptroller
and Auditor General was available as
vertical devolution for the first year. Thus, in 2006-07, the first year of the
award period, 25 percent of gross SOTR of
the year 2003-04 was recommended as
vertical devolution to LGs. Over the
vertical devolution in 2006-07, an increase
of only 10 percent was given by the 3rd
Commission in each year on a reduced
SOTR base of three years back, which
restricted fund flows to LGs hugely is
their argument.
4.76 In order to mitigate any
shortcomings of the 3rd SFC period vertical
devolution pattern, the Commission came
to the conclusion that for vertical
devolution in any fiscal year (t) the SOTR
projected for the particular year under the
‘Minimum Buoyancy in SOTR’ will be the
base. This decision certainly is a huge advancement in the selection of SOTR by
the Commission over (t-3) selected by the
3rd State Finance Commission. By raising
the SOTR base by three years over that of
the 3rd SFC award and increasing the rate
of projection to 12 percent on the
rationale of tax buoyancy of ‘one’, huge
progress has been made by this
Commission. It may also be noted that in
the recent years the growth in SOTR has
been below 12% (Table 4.4).
4.77 As given in the Constitution and
as per the TOR, net collection shall form
the basis for sharing of SOTR. Collection
charges have also been projected and
deducted from the Gross SOTR projected
under the ‘Minimum Buoyancy in SOTR’ methodology. The net SOTR projected by
the Commission for fund transfer, each
year of the 5th SFC award period is given
in Table 4.10.
Recommendations
1) There are a lot of uncertainties on the
fiscal front of the state like lower revenue
realization than as per budget estimate,
reduced plan grants as a consequence of
14th Finance Commission award, impact
on revenue expenditure on the
implementation of 10th Pay Commission
recommendations, overstretched Public
Account and lower realization of state
plan size. Thus it is found that state plan
size as a basis for determining
Development Fund has become highly
untenable. In this context, the
Commission recommends that the
projection of SOTR based on ‘Minimum
Buoyancy in SOTR’ shall be the basis for
Table 4.10 Net Own Tax Revenue of State (Rs. In Crore)
2016-17 2017-18 2018-19 2019-20 2020-21 Gross SOTR 44382 49709 55681 62377 69885 Collection charge 1385 1586 1816 2079 2381 Net SOTR 42997 48123 53865 60298 67504
State Finances: Assessment of Revenue and Expenditure
103
determining Development Fund also to
LGs which is the most feasible one suiting
the medium term context (para no: 4.73 &
4.74).
2) The Commission also recommends
that the SOTR projected by the
Commission under ‘Minimum Buoyancy
in SOTR’ in the fiscal year ‘t’ after
deducting the projected collection charges
(net SOTR) shown at Table 4.10 shall form
the basis for vertical sharing (para
no:4.77).
Fifth State Finance Commission
104
Chapter 5 Review of Finances of Rural Local
Governments 5.1 As per Terms of Reference the
Commission is required to review the
finances of LGs. In this chapter, the
Commission reviews the finances of Rural
Local Governments (RLGs), which before
delimitation comprised of 978 GPs, 152
BPs, and 14 DPs. The review covers the
period from 2009-10 to 2013-14. Out of
the total devolution, sizeable devolution
goes to Rural Local Governments. In
respect of RLGs, the GPs only has taxation
powers.
5.2 The Block Panchayats and District
Panchayats do not have taxation powers and their own source of revenue is confined to some insignificant non-tax
items and devolutions. The issue of
inadequacy of resources of LGs for
meeting the expenditure on traditional
functions as well as the transferred
functions is a well debated one and a lot
of data are available from the works of
previous SFCs in this regard. A point that
the Commission notes with concern is the
lack of precise and reliable data. On cross
verification of data, obtained at the time
of sittings by Commission with the
uploaded data by RLGs, some
discrepancies are found and due to
paucity of time, the Commission took the
data uploaded by RLGs as authentic.
Unless the SFC Cell collects and monitors
such data on a regular basis and reconciles the figures for keeping quality
data, these kinds of discrepancies are
likely to persist and will be a bane of the
Commissions to come.
State Finance Commission Transfers
5.3 Even before the 73rd and 74th
amendments to the Constitution, Kerala
had been transferring funds to the GPs in
the form of assigned taxes, shared taxes
and certain kind of grants for general
purposes and for some specific purposes
both under plan and non-plan. The 1st
SFC listed 23 items of grants to LGs that
were being paid. With the transfer of
functions and functionaries, the need for
funds also rose considerably. Kerala State
is the pioneer in devolving funds to the GPs through the recommendations of the
SFCs and through administrative
arrangements according to the increased
functions allocated to them. Apart from
the assigned and shared taxes, the 1st
Commission recommended a share of 1%
of taxes for non-plan non statutory
purpose for traditional functions. The
concept of General Purpose Grant,
encompassing the state support for
traditional activities has evolved thus.
5.4 The 2nd SFC recommended a shift
away from the system of assigning and
sharing specific taxes and awarding a host of grants to a systems of sharing taxes in
toto as General Purpose Grant. For
development and expansion, a system of
sharing of a certain percentage of state
plan resources was brought in. In a
radical departure, the third Commission suggested all transfers including fund for
Review of Finance of Rural Local Governments
105
development and expansion as a
percentage of SOTR. The system followed
since the award period of 4th SFC starting
from 2011-12 is;
General Purpose Fund 3.5% of SOTR
Maintenance Fund 5.5% (Both road and
Non-Road) of SOTR
Fund for development and expansion not
below 25% of plan size.
General Purpose Fund
5.5 The third Commission recommended
General Purpose Fund, Maintenance Fund
and Development Fund as 25% of SOTR
taking accounts for two years back. For
the devolution in 2006-07, the actual for
2003-04 was taken. This pattern of devolution set a low base in the first year.
If the devolution was on the basis of
accounts for 2004-05, larger amount
would have been devolved. The 4th
Commission recommended GPF at the
rate of 3.5 percent, on (t-2) basis. For the
devolution in 2011-12 (the first year of 4th
SFC period) the accounts relating to the
period 2009-10 was taken. This has
resulted in the growth of General Purpose
Fund flows from 9.04% in 2010-11 to
34.50% in 2011-12. The growth tempo
could be maintained in the years ahead
on the better realization of SOTR and
growth in plan sizes. Hence fund flows
during the 4th SFC period upto 2014-15
were better than they were during the 3rd
SFC period ending in 2010-11.
Development Fund
5.6 The LGs are getting 25% of state
plan excluding the contribution from
KSEB from the 4th SFC period, as
Development Fund against the share of
SOTR fixed by the 3rd Commission on (t-3)
basis. The improvement has caused the
devolution to increase from the 3rd
Commission award period.
Maintenance Fund
5.7 In addition to the own assets of LGs, a lot of assets have been transferred
through the KPR Act 1994. The own
revenues of LGs are inadequate to look
after the maintenance needs of their own
assets and the assets transferred to them.
Maintenance Funds are awarded by the
SFCs for the proper maintenance of assets. An amount equal to 5.5 percent of
SOTR on (t-2) basis has been awarded by
the 4th SFC. Out of this 2/3rd is
apportioned for maintenance of roads and
1/3rd apportioned for the maintenance of
non-road assets. The Maintenance Fund
(Road) grew to 175.75% in 2011-12 from
2010-11, the Maintenance Fund (Non-
road) from 5.02 percent in 2010-11 to
16.65%.
Revenues of GPs
5.8 The revenues of the GPs are classified
under broader 5 items.
1) Tax Revenue. 2) Non-Tax Revenue. 3) SFC award under General Purpose
Fund, Maintenance Fund and Development Fund.
4) UFC grants. 5) World Bank Assistance.
The Major Tax sources of the GPs are reviewed (Table 5.1).
1) Property Tax 2) Profession Tax 3) Service Tax 4) Entertainment Tax 5) Advertisement Tax 6) Other Taxes.
Fifth State Finance Commission
106
Property Tax
5.9 Performance of the tax receipts
for the five years from 2009-10 is
reviewed and the Commission observes
the following. Property Tax still is the largest item of tax resources of the GPs, as
elsewhere in the country. But this tax which constituted 15 percent of the tax
and non-tax revenues of GPs during the
2nd Commission period has now come
down to 11.8 percent in 2013-14. Being
the largest sources of tax revenue, the
kind of growth in collection expected of
this item is not coming atleast to meet a
certain part of expenditure on traditional
functions. The CAGR of the items for the
five years is 15.04%. The composition of
this item of tax out of the total tax is an average of 51.81% for the first three years
of review from 2009-10 and for the two
years thereafter at 53.94%.
5.10 The Commission observes that the
potential of property tax has not been
harnessed in terms of both revision of
rates and plinth area based assessment.
Table 5.1 Tax Revenue of Grama Panchayats (₹ in Lakh)
2009-10 2010-11 2011-12 2012-13 2013-14 Advertisement 27.00 29.62 34.61 45.46 54.80 Entertainment 363.78 374.51 403.31 514.16 541.33 Profession tax 8512.69 9697.87 11376.75 12100.43 13271.70 Property Tax 10036.92 11423.31 13856.96 15717.10 17578.23 Service tax 119.25 116.92 166.85 188.62 261.46 Other tax items 307.70 396.05 922.54 791.67 639.38 Grand Total 19367.33 22038.28 26761.03 29357.43 32346.90
Composition Advertisement 0.14% 0.13% 0.13% 0.15% 0.17% Entertainment 1.88% 1.70% 1.51% 1.75% 1.67% Profession tax 43.95% 44.00% 42.51% 41.22% 41.03% Property Tax 51.82% 51.83% 51.78% 53.54% 54.34% Service tax 0.62% 0.53% 0.62% 0.64% 0.81% Other tax items 1.59% 1.80% 3.45% 2.70% 1.98% Grand Total 100.00% 100.00% 100.00% 100.00% 100.00%
Growth Advertisement 9.7% 16.8% 31.3% 20.6% Entertainment 2.9% 7.7% 27.5% 5.3% Profession tax 13.9% 17.3% 6.4% 9.7% Property Tax 13.8% 21.3% 13.4% 11.8% Service tax -2.0% 42.7% 13.0% 38.6% Other tax items 28.7% 132.9% -14.2% -19.2% Grand Total 13.8% 21.4% 9.7% 10.2%
Average Advertisement 0.03 0.03 0.04 0.05 0.06 Entertainment 0.37 0.38 0.41 0.53 0.55 Profession tax 8.70 9.92 11.63 12.37 13.57 Property Tax 10.26 11.68 14.17 16.07 17.97 Service tax 0.12 0.12 0.17 0.19 0.27 Other tax items 0.31 0.40 0.94 0.81 0.65 Grand Total 19.80 22.53 27.36 30.02 33.07
Review of Finance of Rural Local Governments
107
In respect of GPs the last revision of rates
was in 1993, whereas the Kerala
Panchayat Raj Act envisages revision
quinquennially. In respect of the new
system of plinth area based assessment,
amendments to KPR Act was carried out
as early as in 1999 but rules and
operational instructions have been issued
only in 2011 after a prolonged delay of 12
years. The procedural delays consumed
another two years and ultimately the tax
based on the new system was collected only in the financial year 2014-15. As the
uploaded data in respect of the taxes
capture the position only upto 2013-14,
the impact due to plinth area based
assessment since 2014-15 and the amount
realised for the whole panchayats is not
available for examination by the
Commission. However, the details
obtained from a few Panchayats at the
time of the sittings by the Commission show that there was substantial increase
in Property Tax after the new system of
assessment was implemented. At an
average the collection showed a growth of
70 percent in 2014-15, over that of the
collection in 2013-14.
5.11 In a reasonable reckoning it can be
assumed that the quinquennial revision,
if implemented from 1998, would have
taken this item of revenue to a higher
trajectory and reduced pressure on the
states exchequer through General
Purpose Fund and Gap Fund. The blame
for this delay squarely falls, on the State
Government which according to the Act
has to amend the rules giving effect to the
new rates. As if to compound matters,
the rates under the new system, after in
vogue for a short period was amended by
an executive order of Government
ostensibly for some extraordinary hike
cited in some cases of revision which the
appeal provision in the rules would have
rectified without the extreme step of
amending the order.
5.12 As per this order, dwelling units
upto 660 sq.feet have been totally exempt
from paying property tax and
enhancement in rate has been withdrawn
in respect of units having area upto 2000
sq.feet and the enhancement in rate is
limited to 25% in respect of units having
more than 2000 sq.feet. With regard to the exemptions, many of the elected
representatives from Idukki and Wayanad
districts expressed the concern that many
of the residents in these districts do not
have title deed and the only document
they possess with regard to domicile is
the property tax receipt received by them
from the LG against payment of property tax. In other districts also, similar issues
can exist unnoticeably. Hence exemption
from the payment of property tax requires
reconsideration. The Commission is of
the opinion that there shall not be
exemption from the payment of property
tax and recommends accordingly.
5.13 It has also been stipulated in the
order that any excess collected applying
the earlier rates would be adjusted from
the payment due in 2015-16. Large gap in
own resources is possible in 2015-16
because of this decision against the
backdrop of impact of implementation of
pay revision.
5.14 Anyhow, amending the order and
the resultant delay in reassessment are
much to the detriment of both GP
Fifth State Finance Commission
108
finances and State finances. The gap
arising due to the amendments would
have to be compensated by the
Government through increased share
under GPF. The next revision should also
be put in place when it becomes due. The
Commission recommends that property
tax should be revised quinquennially as
per provision in the KPR Act 1994.
5.15 In chapter 7 the Commission has
dealt with the issue of requirement of
periodic revision of tax and non-tax rates
of LGs whenever revision is due.
Profession Tax
5.16 This is a direct tax in the domain
of Grama Panchayats which the
individuals and companies that transact
business or are engaged in a profession
for atleast 60 days in a half year period
are bound to pay. The maximum tax
leviable under this item is governed by
Article 276(2) of the Constitution. Hence
each time a revision is required an
amendment to the Constitution fixing
maximum limit is required. Such an
amendment was brought in for the last time as far back as in 1988. Section 204 of
the KPR Act empowers the GPs to levy this tax.
5.17 Profession tax is the 2nd largest revenue source of GPs. In respect of GPs
this constitutes around 41% of revenue of
GPs. The CAGR during the last five years
is only 11.74%. It requires mention here
that this item is not showing
corresponding increase in collection along
with the increase in growth of trade,
business, employment and profession.
The reason for the low growth in
collection is that the persons engaged in
some profession are not being assessed
for levying tax. It has been brought to the
notice of Commission that many
professionals like doctors, advocates and
consultants are evading the payment of
tax. Those escaping the tax net have to be
brought in through appropriate legal/
legislative measures if loopholes really
exist.
5.18 However, the main reason for the
low growth in collection is the failure to
make amendments to the Constitution for
revision of maximum tax leviable.
Subsequent UFCs starting from the 11th Commission made recommendations for
revising the maximum rate leviable
through amendments to the Constitution.
Yet there is lack of interest on the part of
successive governments to bring in the
amendment. As the LG system has a long
history in Kerala and has made strong
interventions in enhancing the quality of
living of people, potential resources
cannot be allowed to remain idle. The
Commission strongly makes the point that the State Government should
demand the Centre for an amendment to
the Constitution and follow up the
matter, till the demand materializes and
the necessary amendments are put in
place to state rules without loss of time.
Another demand the State shall make to
the Centre is to amend the Constitution
in such a way so as to empower the
Parliament to revise the rates of
Profession Tax without having to
introduce a Constitutional amendment on
each occasion.
Entertainment Tax
5.19 Section 3 of the Local Authorities
Entertainments Tax Act empowers the
Review of Finance of Rural Local Governments
109
Local Government to collect
Entertainment Tax. The tax is collected
on the sale of tickets in theatres. The
collection of Entertainment Tax declined
during the end of 1990s with the onset of
Cable TV. The collection of
Entertainment Tax in 1993-94 was as
much as Rs.6.52 crore whereas the
collection in 2013-14 was Rs.5.41 crore
only. This shows the revenue erosion
under this tax over time. It now
constitutes just over 1.50 percent of the
Table 5.2 Total Receipts of Grama Panchayats (Rs. In lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14
Tax 19367.33 22038.28 26761.03 29357.43 32346.90 Non Tax 20942.99 26192.40 22602.01 24083.26 22058.58 Total Transfer of funds (GPF + MF + D F)
140637.98 153166.78 168825.45 206406.76 269705.22
World Bank Assistance 59.30 67.17 5036.38 23157.43 23744.56 13th CFC grant 1158.47 1532.49 26025.55 41169.65 47859.50 Borrowing 5294.72 49321.12 8513.34 2788.44 1939.53 Centrally Sponsored Schemes
51989.32 79542.46 105198.77 140714.79 69833.20
Welfare Pensions 40494.12 57696.04 68693.84 98670.34 107378.11 Other Receipts 33393.60 32958.33 45183.54 37483.41 37171.64 Total 313337.81 422515.07 476839.91 603831.51 612037.24 Growth Tax 13.79% 21.43% 9.70% 10.18% Non Tax 25.07% -13.71% 6.55% -8.41% Total Transfer of funds 8.91% 10.22% 22.26% 30.67% World Bank Assistance 13.26% 7398.50% 359.80% 2.54% 13th CFC grant 32.29% 1598.25% 58.19% 16.25% Borrowing 831.52% -82.74% -67.25% -30.44% Centrally Sponsored Schemes
53.00% 32.25% 33.76% -50.37%
Welfare Pensions 42.48% 19.06% 43.64% 8.83% Other Receipts -1.30% 37.09% -17.04% -0.83% Total 34.84% 12.86% 26.63% 1.36% Average Tax 19.80 22.53 27.36 30.02 33.07 Non Tax 21.41 26.78 23.11 24.63 22.55 Total Transfer of funds 143.80 156.61 172.62 211.05 275.77 World Bank Assistance 0.06 0.07 5.15 23.68 24.28 13th CFC grant 1.18 1.57 26.61 42.10 48.94 Borrowing 5.41 50.43 8.70 2.85 1.98 Centrally Sponsored Schemes
53.16 81.33 107.57 143.88 71.40
Welfare Pensions 41.41 58.99 70.24 100.89 109.79 Other Receipts 34.14 33.70 46.20 38.33 38.01 Total 320.39 432.02 487.57 617.41 625.80
Fifth State Finance Commission
110
GP Taxes. Over a five year period starting
from 2009-10, this item of tax has grown
over 48%. Amendment needed to the Act
to enhance revenue from this tax has
been examined in a chapter 7.
Service Tax
5.20 As per Section 200 of the Kerala
Panchayat Raj Act, the minimum service
tax leviable by the LGs is required to be
fixed by Government. The total collection
under service tax registered an increase of
119.25 percent over the five year period
from 2009-10 to 2013-14. The observation
of the Commission is that out of the 978
GPs, less than 150 GPs are collecting
service tax for the services provided by
them.
Advertisement Tax
5.21 Advertisement Tax is collected as
per the provision of Section 209 of the
KPR Act. The tax is collected based on
bye-laws framed by the GPs. No rules are
issued by the Government fixing
minimum rates. Advertisement tax has
amazing potential in the state due to its
consumerist nature. Advertising in the
State has been pervasive, irrespective of
whether it is a rural or urban area.
Because of the environmental degradation
associated with advertising there is cost
for the LGs. Reckless advertising and
hoardings deface the entire village scape.
Proper regulation and a deterrent tax rate
can reduce negative externality involved
in advertising. The GPs should make good
use of the potential.
Other Tax Items
5.22 Other tax items constituted
between 1.60% and 3.45% of the total tax
revenue during the period of review. All
these items require a relook in terms of
revision of rates and effectiveness of
collection.
Non-Tax Revenues of GPs
5.23 In general, the non-tax revenues of
the GPs yield the same amount of
revenue as that of tax revenues. In fact,
in 2010-11 the collection under non-tax
0.00
100000.00
200000.00
300000.00
400000.00
500000.00
600000.00
700000.00
2009‐102010‐112011‐122012‐132013‐14
Rs in
lakh
Years
Chart 5.1: Total reciepts of Grama Panchayats Other Receipts
Welfare Pensions
CSS
Borrowing
13th CFC grant
World Bank Assistance
Total Transfer of funds(GPF + MF+DF) Non Tax
Tax
Review of Finance of Rural Local Governments
111
items exceeded that of collection under
tax items. Whereas the collection under
non-tax was Rs.261.92 crore, collection
from taxes yielded only Rs.220.38 crore.
From 2011-12 the situation has changed
and the collection under taxes has
overtaken that under non-taxes. From the
figures available two factors can be
adduced for this development. Building
permit fee has come down from Rs.29.77
crore in 2010-11 to Rs.11.53 crore in 2013-
14. The receipts from D&O license also is
not showing any consistent pattern of
growth. In fact, in some years the figures
have come down in absolute terms as
well. A receipt of Rs.6.45 crore in 2011-
12, fell to Rs.5.84 crore in 2012-13. Market
fee for public market, after peaking at
Rs.4.87 crore in 2010-11 has gone down to
Rs.4.35 crore in 2011-12 and has again
started to grow at a negligible pace. Public
halting place fee and public slaughter
house fee are two items which show
consistent erosion in collection.
Collection from river sand after reaching
Rs.48.05 crore in 2011-12 has gone down
to Rs.16.48 crore in 2013-14 because of
restrictions and regulation on river sand
mining. The fall in building permit fee
may point to reduced activities in the
construction sector. For the sake of
convenience other non-tax items are
grouped together and this constitutes
more than 50% of non-tax collection.
5.24 The Commission has observed that
there is lack of interest on the part of LGs
to tap the potential under non-tax
revenues. Yet another factor that requires
serious consideration is the revision of
rates under almost all items of non-tax
revenue. Timely revision of rates would
have yielded a lot of revenue under non-
tax items. There seems to be huge
potential under non-tax items, even at par
with that of the potential of tax revenues.
The Commission recommends that all the
non-tax items are required to be revised
urgently in order to meet the rising needs
of GPs which at present depend greately
on the GPF recommended by State
Finance Commissions. The Commission
also has seen a lot of gap in resources
even after grant of GPF. From a total receipt of Rs.3,133.37 crore in 2009-10 the
receipt of GPs from all sources has grown
to Rs.6,120.37 crore registering an
increase of 95.33 percent.
5.25 As the review period covers both
the 3rd SFC and 4th SFC period, a
comparison regarding the increase in
fund flows during the 4th SFC period is
amply reflected. The year 2011-12 was
the first year of the 4th SFC period and in this year the total devolution registered
an increase of 29.13% over the year 2010-
11 (Table 5.2). The revenue position of
GPs is presented below. It may be seen
that tax and non-tax revenue registered a CAGR of 13.68 % and 1.31% respectively
during the period and the transfers
registered CAGR of 20.93%, 66.98% and
8.50% respectively under GPF, MF and DF.
World Bank assisted LSG Service Delivery
project and 13th UFC grant registered a
CAGR of 347.35% and 153.52%
respectively. Expenditure of GPs 5.26 The expenditure of GPs is
categorized under Administrative,
Establishment, Operation and
Maintenance and miscellaneous against
General Purpose Fund, Expenditure on
Fifth State Finance Commission
112
Maintenance of assets against
Maintenance Fund and Expenditure on
decentralized plan programme against
Development Fund. During the period
under review, the expenditure registered
a CAGR of 15.53%. administrative
expenditure registered a growth of 44.48
percent in 2011-12, establishment
expenditure registered a growth of 4.4
percent. Even though the year 2011-12
was the 1st year of the 4th SFC period
there was negative growth in expenditure
under decentralized plan programmes.
Maintenance expenditure grew by 77.80
percent in 2011-12. Under CSS the
expenditure declined from Rs.106.54
crore in the year 2009-10 to Rs92.57crore
in 2013-14, registering a decrease of
(-)3.45% .In respect of pension payment,
an agency function only is being
Table 5.3
Total Expenditure of Grama Panchayats (Rs. In lakh) Items of expenditure 2009-10 2010-11 2011-12 2012-13 2013-14
Establishment 29900.87 33033.69 47589.76 58360.48 53090.74
Administration 85074.31 95421.09 130949.39 148353.92 103522.31
Operation and Maintenance 22864.85 25212.76 28364.72 26723.39 37517.35
Decentralised plan programme 147747.78 205583.84 190741.19 192384.84 275632.98
Maintenance of Projects 7562.81 6056.27 9146.48 15078.25 14600.02
Welfare Pensions 25391.64 39296.56 47089.03 80923.28 93884.08
Centrally Sponsored schemes 10654.11 14828.81 21900.57 22970.04 9257.38
Miscellaneous 4243.60 3552.22 4387.83 5205.19 6407.83
Total 333439.97 422985.24 480168.97 549999.39 593912.70
Growth
Establishment 10.48% 44.06% 22.63% -9.03%
Administration 12.16% 37.23% 13.29% -30.22%
Operation and Maintenance 10.27% 12.50% -5.79% 40.39%
Decentralised plan programme 39.15% -7.22% 0.86% 43.27%
Maintenance of Projects -19.92% 51.02% 64.85% -3.17%
Welfare Pensions 54.76% 19.83% 71.85% 16.02%
Centrally Sponsored schemes 39.18% 47.69% 4.88% -59.70%
Miscellaneous -16.29% 23.52% 18.63% 23.10%
Total 26.85% 13.52% 14.54% 7.98%
Average
Establishment 30.57 33.78 48.66 59.67 54.29
Administration 86.99 97.57 133.90 151.69 105.85
Operation and Maintenance 23.38 25.78 29.00 27.32 38.36
Decentralised plan programme 151.07 210.21 195.03 196.71 281.83
Maintenance of Projects 7.73 6.19 9.35 15.42 14.93
Welfare Pensions 25.96 40.18 48.15 82.74 96.00
Centrally Sponsored schemes 10.89 15.16 22.39 23.49 9.47
Miscellaneous 4.34 3.63 4.49 5.32 6.55
Total 340.94 432.50 490.97 562.37 607.27
Review of Finance of Rural Local Governments
113
performed by the GPs. The borrowing
declined from Rs 52.94 crore in 2009-10 to
Rs.19.39 crore in 2013-14. The CAGR for
the individual item of expenditure for the period from 2009-10 to 2013-14 are:
Establishment Expenses- 15.43%,
Administrative Expenditure- 5.03%,
Expenditure on decentralised plan 16.87%, Expenditure on Maintenance -
17.87% and Expenditure on welfare
pension 38.67% .
5.27 As regards the decentralized plan,
the expenditure was Rs.1,477.47 crore in
2009-10. The expenditure grew to
Rs.2,765.32 crore in 2013-14 (Table 5.3).
The closing balance which was Rs.372.85
crore in 2009-10 grew to Rs.1,139.23 crore
in 2013-14. This reflects poor fund
utilization in 2013-14.
The growing arrears in Tax Collection of GPs
5.28 Ever since large fund flows have
been ensured to LGs though SFC awards it
has become an unhealthy practice with
the LGs to show lack of interest in raising
own revenues especially tax collection.
The LGs are required to increase their tax
efficiency by maximising collection of tax
demanded in a particular year. From the
Table it can be seen that the increase in arrears is growing consistently under all
items of tax revenues. Over the review
period there is a CAGR of 35.62 percent
under all items of tax revenue. In terms of absolute amount, property tax leads in
arrears from an amount of Rs.25.56 crore
in 2009-10 to Rs.128.62 crore in 2014-15.
Profession tax comes next with arrear of
Rs.7.00 crore in 2014-15 from Rs.3.48
Crore in 2009-10. As has been stressed by
the Commission in several places in the
report, it requires reiteration that the own
tax bases are to be harnessed by the LGs
effectively to expand their operations. It
also involves the question of equity.
While some assessees are paying tax
regularly, some others are ignoring their
duty to pay tax despite receiving the same
services from the LGs. Taxes are raised
invoking legal provisions. It is the duty of
LGs to collect arrears with penalties. The
Commission recommends that the LGs
0.00
100000.00
200000.00
300000.00
400000.00
500000.00
600000.00
700000.00
2009‐10 2010‐11 2011‐12 2012‐13 2013‐14
Rs in
lakh
Years
Chart 5.2 : Total Expenditure of Grama Panchayats
Miscellaneous expenditure
Expenditure on Centrally Sponsored schemes Expenditure on welfare Pensions
Expenditure on Maintenance Projects
Expenditure on Decentralised plan programme Operation and Maintenance Expenses
Administrative Expenses
Establishment Expenses
Fifth State Finance Commission
114
should move for litigation in time
according to provisions in the law if
persons are making wilful default in
payment of tax.
Block Panchayat Finances 5.29 The receipt of Block Panchayats consists of own revenue under certain
non-tax items and transfer from State Government under General Purpose,
Maintenance and Development Fund (Table 5.5). The major item of receipts was from of Development Fund, the composition of which ranged between 85 to 90 percent during the review period (Chart 5.3). The CAGR of 47 percent
Table 5.4: Tax arrears of Grama Panchayats (Rs in lakh) Sl.No. Items 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 CAGR
1 Property Tax 2556.73 3532.60 3824.79 10902.48 6058.78 12862.13 38.14% 2 Profession Tax 348.25 1046.11 524.62 454.67 662.29 700.35 15.00% 3 Entertainment Tax 4.39 4.97 4.18 4.93 5.68 17.12 31.29% 4 Advertisement Tax 4.08 3.68 3.68 11.94 21.47 35.15 53.81% 5 Service Tax 113.59 137.12 195.13 128.43 166.82 275.45 19.38%
Total 3027.04 4724.48 4552.39 11502.45 6915.04 13890.19 35.62% Source: Director of Panchayats
Table 5.5 Total Receipts of Block Panchayats (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Tax 0.47 0.25 0.11 39.99 14.24 Non Tax 3162.36 3378.08 4973.93 10322.03 14765.27 Total Transfer of funds (GPF + MF+ DF)
28106.47 34180.62 38663.45 42956.45 58966.47
World Bank Assistance 27.23 523.75 0 0.67 86.3 13th CFC grant 170.21 742.13 400.15 216.02 109.51 Borrowing 791.8 3382.83 1948.98 1107.36 5686.03
Centrally Sponsored Schemes 42570.34 65162.71 72720.92 46873.37 52826.12 Welfare Pensions 140.12 14.65 3.49 0.4 0.7 Other Receipts 7439.87 11852.69 13864.26 12953.1 16346.46 Total 82408.86 119237.71 132575.28 114469.38 148801.1
Growth Tax -47.28% -56.17% 36897.92% -64.38% Non Tax 6.82% 47.24% 107.52% 43.05% Total Transfer of funds 21.61% 13.12% 11.10% 37.27% World Bank Assistance 1823.55% -100.00% 12780.60% 13th CFC grant 336.01% -46.08% -46.01% -49.31% Borrowing 327.23% -42.39% -43.18% 413.48%
Centrally Sponsored Schemes 53.07% 11.60% -35.54% 12.70% Welfare Pensions -89.54% -76.16% -88.55% 75.00% Other Receipts 59.31% 16.97% -6.57% 26.20% Total 44.69% 11.19% -13.66% 29.99%
Average Tax 0.00 0.00 0.00 0.26 0.09 Non Tax 20.80 22.22 32.72 67.91 97.14 Total Transfer of funds 184.91 224.87 254.36 282.61 387.94 World Bank Assistance 0.18 3.45 0.00 0.00 0.57 13th CFC grant 1.12 4.88 2.63 1.42 0.72 Borrowing 5.21 22.26 12.82 7.29 37.41
Centrally Sponsored Schemes 280.07 428.70 478.43 308.38 347.54 Welfare Pensions 0.92 0.10 0.02 0.00 0.00 Other Receipts 48.95 77.98 91.21 85.22 107.54 Total 542.16 784.46 872.21 753.09 978.95
Review of Finance of Rural Local Governments
115
recorded under non-tax revenue was
significant. The General Purpose Fund
registered a CAGR of 23.49%. The CAGR
registered under Maintenance Fund and
Development Fund respectively was 31.57
and 19.46 percent. In respect of Block
Panchayat, the major expenditure is
under decentralized plan programme the
Table 5.6 Total Expenditure of Block Panchayats (Rs in lakh)
Items of expenditure 2009-10 2010-11 2011-12 2012-13 2013-14 Establishment 823.28 760.51 1233.65 1600.17 1861.33 Administration 14397.75 26737.62 43442.25 12330.70 9572.78 Operation and Maintenance 3096.64 3446.57 4472.76 4669.90 6229.47 Decentralised plan 52536.25 65789.09 80013.84 85410.95 151036.25 Maintenance of Projects 588.61 1755.10 989.71 1649.16 1850.94 Expenditure on welfare Pensions 522.08 345.95 801.26 245.32 488.97 CSS 2417.46 5460.00 3697.05 733.63 1208.91 Miscellaneous 628.68 516.51 602.35 623.84 677.61 Total 75010.74 104811.35 135252.85 107263.65 172926.25
Growth Establishment -7.62% 62.21% 29.71% 16.32% Administration 85.71% 62.48% -71.62% -22.37% Operation and Maintenance 11.30% 29.77% 4.41% 33.40% Decentralised plan 25.23% 21.62% 6.75% 76.83% Maintenance of Projects 198.18% -43.61% 66.63% 12.24% Expenditure on welfare Pensions -33.74% 131.61% -69.38% 99.32% CSS 125.86% -32.29% -80.16% 64.79% Miscellaneous -17.84% 16.62% 3.57% 8.62% Total 39.73% 29.04% -20.69% 61.22%
Average Establishment 5.42 5.00 8.12 10.53 12.25 Administration 94.72 175.91 285.80 81.12 62.98 Operation and Maintenance 20.37 22.67 29.43 30.72 40.98 Decentralised plan 345.63 432.82 526.41 561.91 993.66 Maintenance of Projects 3.87 11.55 6.51 10.85 12.18 Expenditure on welfare Pensions 3.43 2.28 5.27 1.61 3.22 CSS 15.90 35.92 24.32 4.83 7.95 Miscellaneous 4.14 3.40 3.96 4.10 4.46 Total 493.49 689.55 889.82 705.68 1137.67
0.00
20000.00
40000.00
60000.00
80000.00
100000.00
120000.00
140000.00
160000.00
2009‐10 2010‐11 2011‐12 2012‐13 2013‐14
Rs in la
kh
Years
Chart 5.3 : Total Receipts of Block PanchayatsOther Receipts
Welfare Pensions
Centrally Sponsored Schemes
Borrowing
13th CFC grant
World Bank Assistance
Total Transfer of funds(GPF + MF+DF) Non Tax
Tax
Fifth State Finance Commission
116
composition of which ranged between 60
to 87 percent during the period of review.
The second largest item of expenditure is
under administrative expenses. Even
though there was a closing balance of Rs
369.08 crore in the year 2010-11, it could
be reduced to 213.99 crore in 2013-14
showing some improvement in spending.
As the assets owned by Block Panchayats
are less compared to GPs and DPs the devolution as well as expenditure under
Maintenance Fund was less (Table 5.6).
District Panchayat Finances
5.30 The own revenue of the District
Panchayats has been limited to some non-
tax items from which the revenue flow is
very limited (Table 5.7). In 2013-14 the
non tax revenue of the District
Panchayats was Rs 37.65 crore. On an
average each District Panchayat got Rs
2.68 crore. The major revenue received by
District Panchayat is through devolution.
The District Panchayats also are receiving
General Purpose Fund, Maintenance Fund and Development Fund.The Development
Fund constitutes the largest item of
devolution. The second largest item is
the Maintenance Fund. The composition
0.00
20000.00
40000.00
60000.00
80000.00
100000.00
120000.00
140000.00
160000.00
180000.00
200000.00
2009‐10 2010‐11 2011‐12 2012‐13 2013‐14
Rs in lakh
Years
Chart 5.4 : Total Expenditure of Block PanchayatsMiscellaneous expenditure
Expenditure on CSS
Expenditure on welfarePensionsExpenditure on MaintenanceProjectsExpenditure on Decentralisedplan programmeOperation and MaintenanceExpensesAdministrative Expenses
Establishment Expenses
Table 5.7 Total receipts of District Panchayats (Tax, Non-Tax) (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Tax 0.00 1.00 1.21 0.13 56.52 Non Tax 2286.28 3833.46 3816.07 3681.92 3765.64Total Transfer of funds 31241.64 38028.83 45468.05 43518.26 78000.54 World Bank Assistance 0.00 0.00 0.00 0.00 0.00 13th CFC grant 835.40 6341.64 4.90 0.00 0.00 Borrowing 971.39 1505.80 1864.13 1288.35 533.40 Centrally Sponsored Schemes 7785.99 7653.25 1131.57 655.48 6405.15 Welfare Pensions 23.65 114.06 7.15 1.06 0.25 Other Receipts 11644.47 7964.12 4364.23 13398.89 14697.87 Total 54788.82 65442.16 56657.30 62544.08 103459.37
Growth Tax 67700.68% 20.71% -89.23% 43213.48% Non Tax 67.67% -0.45% -3.52% 2.27% Total Transfer of funds 21.72% 19.56% -4.29% 79.24% World Bank Assistance 0.00% 0.00% 0.00% 0.00% 13th CFC grant 659.11% -99.92% -100.00% 0.00% Borrowing 55.02% 23.80% -30.89% -58.60%Centrally Sponsored Schemes -1.70% -85.21% -42.07% 877.17% Welfare Pensions 382.23% -93.73% -85.17% -76.45%Other Receipts -31.61% -45.20% 207.02% 9.69% Total 19.44% -13.42% 10.39% 65.42%
Review of Finance of Rural Local Governments
117
of Development Fund and Maintenance
Fund in 2013-14 respectively was 65.20
and 6.45 percent (Chart 5.5).
5.31 As regards expenditure the
establishment expenditure has grown consistently. There are significant
variations each year in administrative
expenditure, the reason for which is not
easily traceable. The expenditure under
decentralized plan programme is not
steady. There was very significant
increase in spending in 2013-14. The
increase was 99 percent over that of the
year 2012-13. There has also been a sharp
increase in the closing balance. In 2009-11
0.00
20000.00
40000.00
60000.00
80000.00
100000.00
120000.00
2009‐10 2010‐11 2011‐12 2012‐13 2013‐14
Rs in lakh
Years
Chart 5.5: Total Receipts of District PanchayatsOther Receipts
Welfare Pensions
CSS
Borrowing
13th CFC grant
Total Transfer of funds(GPF +MF+DF)Non Tax
Tax
Table 5.8 Total Expenditure of District Panchayats (Rs in lakh)
Items of expenditure 2009-10 2010-11 2011-12 2012-13 2013-14 Establishment 965.97 1076.00 1230.68 1200.62 1304.36 Administration 6231.25 4222.08 8210.08 5866.83 6006.67 Operation and Maintenance 3257.08 3056.63 3708.57 3113.24 3700.33 Decentralised plan programme 35374.06 38483.23 36159.08 32066.19 63881.25 Maintenance of Projects 506.54 520.59 4682.59 5289.72 5232.20 welfare Pensions 1945.69 472.75 774.27 987.64 899.87 Centrally Sponsored schemes 2476.35 2896.75 5.54 0.00 0.00 Miscellaneous 670.55 147.78 165.88 141.59 66.53 Total 51427.48 50875.81 54936.69 48665.83 81091.22
Growth Establishment 11.39% 14.38% -2.44% 8.64% Administration -32.24% 94.46% -28.54% 2.38% Operation and Maintenance -6.15% 21.33% -16.05% 18.86% Decentralised plan programme 8.79% -6.04% -11.32% 99.22% Maintenance of Projects 2.77% 799.48% 12.97% -1.09% welfare Pensions -75.70% 63.78% 27.56% -8.89% Centrally Sponsored schemes 16.98% -99.81% -100.00% Miscellaneous -77.96% 12.25% -14.64% -53.01% Total -1.07% 7.98% -11.41% 66.63%
Average Establishment 69.00 76.86 87.91 85.76 93.17 Administration 445.09 301.58 586.43 419.06 429.05 Operation and Maintenance 232.65 218.33 264.90 222.37 264.31 Decentralised plan programme 2526.72 2748.80 2582.79 2290.44 4562.95 Maintenance of Projects 36.18 37.19 334.47 377.84 373.73 welfare Pensions 138.98 33.77 55.30 70.55 64.28 Centrally Sponsored schemes 176.88 206.91 0.40 0.00 0.00 Miscellaneous 47.90 10.56 11.85 10.11 4.75 Total 3673.39 3633.99 3924.05 3476.13 5792.23
Fifth State Finance Commission
118
the closing balance was Rs 193.64 crore.
This increased to Rs 525.07 crore in 2013-
14 registering an increase of 171 percent
which shows the inconsistency and
inefficiency in spending (Table 5.8).
Revision of Honorarium to members of GPs, BPs and DPs
Honorarium 5.32 The Commission conducted sittings in all districts of the State and representatives from 57 GPs, 14 Block Panchayats and 14 District Panchayats
attended the sittings. An issue raised by all rural LGs is about the meagre honorarium of President, Vice-President of Grama, Block and District Panchayats. They are full-time executives of rural LGs still they are getting a meagre monthly honorarium. A President of the District Panchayat who administers activities is getting only Rs 7900 per month. Similar is the situation of Block and Grama Panchayats. Table 5.9 gives the monthly honorarium of elected representatives of rural LGs.
0.00
10000.00
20000.00
30000.00
40000.00
50000.00
60000.00
70000.00
80000.00
90000.00
2009‐10 2010‐11 2011‐12 2012‐13 2013‐14
(Rs
in la
kh)
Years
Chart 5.6 : Total Expenditure of District Panchayats Miscellaneous expenditure
Expenditure on CSS
Expenditure on welfarePensionsExpenditure on MaintenanceProjectsExpenditure on Decentralisedplan programmeOperation and MaintenanceExpensesAdministrative Expenses
Establishment Expenses
Table 5.9 Monthly honorarium of elected representatives (in Rs)
Name of Local Governments Existing rate of
Honorarium (w.e.f 01/04/2013)
Rate of Increase Proposed (01/04/2016)
District Panchayat President 7900 23700 (200%) Vice President 6600 19800 (200%) Standing Committee Chairman 4700 9400 (100%) Members 4400 8800 (100%)
Block Panchayat President 7300 21900 (200%) Vice President 6000 18000 (200%) Standing Committee Chairman 4400 8800 (100%) Members 3800 7600 (100%)
Grama Panchayat President 6600 19800 (200%) Vice President 5300 15900 (200%) Standing Committee Chairman 4100 8200 (100%) Members 3500 7000 (100%)
Review of Finance of Rural Local Governments
119
5.33 The monthly honorarium of Standing Committee Chairpersons and elected members of three tier Panchayats is also meagre. In this context, all the rural LGs that attended the sittings of the Commission demanded substantial increase in the honorarium of elected representatives. The representatives of political parties which attended the meetings called by the Commission also demanded an enhancement of the rate of honorarium of elected representatives. The Commission has examined this matter and feels that there is a genuine need to increase the rate of honorarium.
5.34 The Commission recommends to increase the rate of honorarium of elected representatives of three tier Panchayats as follows. (a) For the elected representatives holding full - time executive positions such as President, Vice-President of District, Block and Grama Panchayats, the honorarium shall be increased by 200 percent from the existing monthly rate. (b) For Standing Committee Chairpersons and members, the honorarium shall be increased by 100 percent from the existing monthly rate. The proposed rate is given in Table5.9.
Recommendations
1) Considering the issue of property tax
receipt required by the residents of Idukki
and Wayanad districts for various
purposes in the absence of valid title
deeds and the possibility of existence of
similar problems in other districts as well,
the Commission recommends that there
shall not be exemption from the payment
of property tax (para 5.11).
2) As non revision of property tax leads to
gap in resources and expenditure of RLGs
persistently,the Commission recommends
revision of property tax quiquennially as
per provision in the KPR Act 1994 (para
5.14).
3) In addition to the state seeking an
immediate amendment to the
Constitution from the Centre for revision
of Profession Tax, the Commission
recommends that amendment to the
Constitution shall also be made in such a
way, to empower the Parliament to revise
the rates of Profession Tax without
having to introduce a Constitutional
amendment on each occasion (para 5.18).
4) The Commission recommends that all
the non-tax items are required to be revised urgently in order to meet the
rising needs of GPs which at present
depends much on the GPF recommended
by the State Finance Commission (para
5.24).
5) The Commission has examined this matter of honorarium and feels that there
is a genuine need to increase the rate of
honorarium. The Commission
recommends to increase the rate of
honorarium of elected representatives of
three tier Panchayats as follows.
(a) For the elected representatives holding
full - time executive positions such as
President, Vice-President of District, Block
and Grama Panchayats, the honorarium
shall be increased by 200 percent from
the existing monthly rate. (b) For
Standing Committee Chairpersons and
members, the honorarium shall be
increased by 100 percent from the
existing monthly rate in Table 5.9 (para
5.32).
Fifth State Finance Commission
120
Chapter 6 Review of Finances of Municipalities
and Municipal Corporations 6.1 The ToR of the Commission require it to “review the financial position of Panchayats and municipalities and make recommendations to strengthen their financial position”. Accordingly, we reviewed the finances of municipalities and municipal corporations based on the data collected online by the Commission from all Urban Local Governments with the help of a schedule. All efforts have been made to obtain accurate data. We hope that the data give a realistic account about the financial situation of Urban Local Governments in Kerala. The review is presented in two parts, viz. municipalities and municipal corporations.
I. Municipalities
Overview of finances
6.2 We have attempted a review of finances of municipalities during the period between 2009-10 and 2013-14. During this period Kerala has 60 municipalities. The review has three parts: an overview of the finances, an analysis of revenue receipts and expenditure. The total receipts are classified into five categories. First category is the own resource consisting of taxes and non-tax items collected by the municipalities. Second is the fund transferred from State Government on the basis of recommendations of SFC consisting of general purpose, maintenance and development. Third is World Bank loan and Union Finance
Commission grants for improving delivery of civic functions and public services. Fourth is borrowing of municipalities for construction of infrastructure facilities, housing, etc. And the last one is the fund given by the Central and State Governments for implementing Centrally Sponsored Schemes (CSS) and distribution of welfare pensions. Municipalities are executing only an agency function in respect of welfare pensions.
6.3 The total receipts has increased from Rs 594.08 crore in 2009-10 to Rs 1312.31 crore in 2013-14. Table 6.1 gives the itemwise receipts and annual growth rate. A review of the composition of total receipts for the year 2013-14 shows that Own Revenue consisting of tax and non-tax accounts for 30.3%, transfer of funds from State Government 36.1%, World Bank assistance 1.8%, Union Finance Commission grants 7.2%, CSS 11%, welfare pensions of State Government 8.4%, and other receipts 4.1%. The data suggests that there has been a decline in the rate of growth of total receipts since 2011-12. The items which registered a negative growth rate are borrowing, World Bank assistance, CSS and other receipts. The continuous decline in borrowing indicates that the municipalities are not interested to utilise borrowed fund for development.
6.4 An estimate of average total receipts of 60 municipalities is given in Table 6.2. The average receipts has increased from Rs 9.90 crore in 2009-10 to Rs 21.87 crore
Review of Finances of Municipalities and Municipal Corporations
121
in 2013-14. On an average, a municipality was getting Rs 6.63 crore as own resources, Rs 7.89 crore as transfer from State Government, Rs 1.57 crore as UFC
grants, Rs 2.41 crore as CSS, Rs 1.83 crore as welfare pensions and Rs 1.54 crore as other items in 2013-14.
Table 6.1 Total Receipts of 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Tax 10943.05 12678.92 15352.26 17053.02 20183.54 Non Tax 9392.47 11111.64 13944.46 15302.85 19636.34 Total Transfer of funds (General Purpose + Maintenance + Development )
22081.17 24819.85 30874.88 34289.30 47381.18
World Bank assistance 1.80 66.98 1630.65 3255.82 2349.53 13th UFC grant 118.20 217.75 4758.34 7857.19 9471.32 Borrowing 760.87 2909.29 1763.41 1522.59 1265.34 CSS 9919.10 7274.48 10196.34 16116.64 14515.10 Welfare Pensions 3124.49 4749.53 5475.61 10339.05 11019.22 Other Receipts 3067.09 3849.16 4809.85 5489.59 5410.34 Total 59408.25 67677.60 88805.79 111226.05 131231.91
Growth (Percent) Tax 15.86% 21.08% 11.08% 18.36% Non Tax 18.30% 25.49% 9.74% 28.32% Total Transfer of funds 12.40% 24.40% 11.06% 38.18% World Bank assistance 3620.51% 2334.54% 99.66% -27.84% 13th UFC grant 84.22% 2085.20% 65.12% 20.54% Borrowing 282.36% -39.39% -13.66% -16.90% CSS -26.66% 40.17% 58.06% -9.94% Welfare Pensions 52.01% 15.29% 88.82% 6.58% Other Receipts 25.50% 24.96% 14.13% -1.44% Total 13.92% 31.22% 25.25% 17.99%
Tax 15%
Non Tax 15%
Total Transfer of funds
(GPF + Maintenance Road + Maintenance
Non Road + Development Fund)
36%
World Bank assistance
2%
13th UFC grant 7%
Borrowing 1%
CSS11%
Welfare Pensions
9%
Other Receipts 4%
Chart 6.1 : Composition of Total Receipts of Municipalities in 2013-14 (in %)
Fifth State Finance Commission
122
6.5 The total expenditure is split into
eight items viz. establishment,
administration, operation and
maintenance, decentralised plan,
maintenance of assets, welfare pensions,
CSS and miscellaneous items. Table 6.3
gives the total itemwise expenditure of 60
municipalities between 2009-10 and 2013-
14. The total expenditure registered a
steady increase in all years except the year
2012-13. The items of administration
related expenditure which witnessed
Table 6.3 Total Expenditure of 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Establishment 15587.43 16105.30 21171.54 22573.57 26613.64 Administration 2724.16 5616.81 5481.72 5116.10 7253.21 Operation and Maintenance
3040.62 2974.19 4112.97 4882.91 7130.82
Decentralised plan 18323.86 19683.23 22809.96 29732.67 37765.85 Maintenance of assets
5058.76 4317.25 6066.73 8170.15 11170.30
Welfare Pensions 3268.14 4420.41 5765.14 10155.23 11601.56 CSS 5733.86 7519.86 5678.77 4177.18 5383.45 Miscellaneous 3058.80 3057.89 6244.72 5020.01 6541.74 Total 56795.63 63694.94 77331.55 89827.82 113460.56
Growth (Percent) Establishment 3.32% 31.46% 6.62% 17.90% Administration 106.18% -2.41% -6.67% 41.77% Operation and Maintenance
-2.18% 38.29% 18.72% 46.04%
Decentralised plan 7.42% 15.89% 30.35% 27.02% Maintenance of assets
-14.66% 40.52% 34.67% 36.72%
Welfare Pensions 35.26% 30.42% 76.15% 14.24% CSS 31.15% -24.48% -26.44% 28.88% Miscellaneous -0.03% 104.22% -19.61% 30.31% Total 12.15% 21.41% 16.16% 26.31%
Table 6.2 Average Total Receipts of Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Tax 182.38 211.32 255.87 284.22 336.39 Non Tax 156.54 185.19 232.41 255.05 327.27 Total Transfer of funds 368.02 413.66 514.58 571.49 789.69 World Bank assistance 0.03 1.12 27.18 54.26 39.16 13th UFC grant 1.97 3.63 79.31 130.95 157.86 Borrowing 12.68 48.49 29.39 25.38 21.09 CSS 165.32 121.24 169.94 268.61 241.92 Welfare Pensions 52.07 79.16 91.26 172.32 183.65 Other Receipts 51.12 64.15 80.16 91.49 90.17 Total 990.14 1127.96 1480.10 1853.77 2187.20
Review of Finances of Municipalities and Municipal Corporations
123
a substantial increase during the four year period were administration,
establishment, operations, maintenance,
etc. Maintenance of road and non-road
assets of transferred institutions and own
institutions also witnessed a steep
increase. The items of expenditure which
registered the largest increase were State
welfare pensions disbursed through Local
Governments. A review of the
composition of the total expenditure
shows that 33% was spent for
decentralised plan, 29.8% for establishment and administration, 10%
for welfare pensions, 9% for maintenance
of assets, 6% for operation and
maintenance, etc. We have also worked
out the average total expenditure of the
60 municipalities. Table 6.4 presents the
itemwise average total expenditure of the
60 municipalities. The average total
expenditure of municipalities increased
from Rs 9.46 crore in 2009-10 to Rs 18.91
crore in 2013-14.
Establishment 24%
Administration 6%
Operation and Maintenance
6%
Decentralised plan 33%
Maintenance of assets
10%
Welfare Pensions
10%
CSS5%
Miscellaneous 6%
Chart 6.2 : Composition of Total Expenditure of Municipalities in 2013-14 (in %)
Table 6.4 Average Total Expenditure of Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Establishment 259.79 268.42 352.86 376.23 443.56 Administration 45.40 93.61 91.36 85.27 120.89 Operation and Maintenance
50.68 49.57 68.55 81.38 118.85
Decentralised plan 305.40 328.05 380.17 495.54 629.43 Maintenance of assets
84.31 71.95 101.11 136.17 186.17
Welfare Pensions 54.47 73.67 96.09 169.25 193.36 CSS 95.56 125.33 94.65 69.62 89.72 Miscellaneous 50.98 50.96 104.08 83.67 109.03 Total 946.59 1061.58 1288.86 1497.13 1891.01
Fifth State Finance Commission
124
6.6 A disturbing development that has
been taking place in the finances of
municipalities is the widening gap
between the own revenue sources and
administration related expenditure. The
own revenue source consists of the
receipts from tax and non-tax items. The
items of expenditure to be met from this
source are establishment, administration,
operation and maintenance and
miscellaneous items. Table 6.5 gives the
revenue gap of the municipalities. The
gap increased from Rs 40.75 crore in 2009-
10 to Rs 77.19 crore in 2013-14. On an
average, the deficit of a municipality
increased from Rs 6.79 crore to Rs 12.86
crore during this period. Due to this, the
municipalities are forced to meet this gap
from the general purpose fund
transferred to them as per the
recommendations of SFC. Lack of
periodical revision of taxes and non-tax
items and laxity in collection are the
major reasons for this. It is pointed out
that the rate of taxes, fees, rents, user
charges remained without much change
during the last two decades. The review
points out the need for taking urgent
steps to increase own revenue
mobilisation through revision of rates of
taxes and non-tax items, increasing tax
base and achieving efficiency in tax
collection through e-governance and other
measures.
Revenue Receipts
Own Revenue 6.7 In this section, we examine the
individual items of receipts such as taxes,
non-tax items, transfer of funds from
State Government, other grants, funds
received from State and Central Government for implementing CSS and
welfare pensions, etc. The major taxes
collected by municipalities are property,
profession, entertainment, advertisement
and service. Table 6.6 gives the items of
Table 6.5 Total Revenue Gap of 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Tax 10943.05 12678.92 15352.26 17053.02 20183.54 Non - Tax 9392.47 11111.64 13944.46 15302.85 19636.34 Total own revenue (A) 20335.52 23790.56 29296.72 32355.86 39819.88
Establishment 15587.43 16105.30 21171.54 22573.57 26613.64 Administration 2724.16 5616.81 5481.72 5116.10 7253.21 O & M 3040.62 2974.19 4112.97 4882.91 7130.82 Miscellaneous 3058.80 3057.89 6244.72 5020.01 6541.74 Total expenditure (B) 24411.02 27754.19 37010.95 37592.58 47539.41
Revenue gap (A-B) -4075.50 -3963.63 -7714.23 -5236.72 -7719.53
Growth (Percent)
Revenue gap (A-B) -2.74% 94.63% -32.12% 47.41% Per Municipality (Rs in lakh)
Total own revenue (A) 338.93 396.51 488.28 539.26 663.66 Total expenditure (B) 406.85 462.57 616.85 626.54 792.32
Revenue gap (A-B) -67.92 -66.06 -128.57 -87.28 -128.66
Review of Finances of Municipalities and Municipal Corporations
125
taxes collected by municipalities and
average amount collected per
municipality. The total tax collected by
the 60 municipalities increased from Rs
109.43 crore in 2009-10 to Rs 201.83 crore
in 2013-14. Property tax collected from
the owners of various categories of
buildings accounts for 52% of the total tax
revenue for 2013-14. There has been a
decline in the growth rate of tax since
2011-12. The municipalities were not able
to tap the full potential of the tax due to
lack of revision of the tax during the last
two decades, inefficiency in collection,
lack of proper database and reluctance in
the application of e-governance. Though
periodical revision of property tax is
envisaged in Kerala Municipality Act,
Table 6.6 Tax Receipts of 60 Municipalities (Rs in Lakh)
Item of Tax 2009-10 2010-11 2011-12 2012-13 2013-14 Property Tax 5538.99 6373.25 8104.27 9064.08 10482.14 Profession Tax 3984.63 4457.78 5496.55 6035.93 6822.83 Entertainment Tax 1180.16 1670.09 1400.19 1775.34 2402.71 Advertisement Tax 89.35 93.53 117.88 104.09 135.98 Service Tax 0.06 1.98 2.70 3.89 6.28 Other Tax items 149.86 82.30 230.67 69.69 333.60 Total 10943.05 12678.92 15352.26 17053.02 20183.54 Growth rate of Total Tax Receipts (Percent) 15.86% 21.08% 11.08% 18.36%
Tax Revenue per Municipality 182.38 211.32 255.87 284.22 336.39
52%
34%
12%
1% 1%
Chart 6.3 : Composition of Tax Receipts of Municipalities in 2013-14 (in %)
Property Tax
Profession Tax
Entertainment Tax
Advertisement Tax
Other Tax items
Fifth State Finance Commission
126
Table 6.7 Non-Tax Receipts of 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 D&O Licence 304.19 343.21 419.43 466.29 469.23 Building permit fee 799.73 1059.89 1801.58 1574.77 1386.48 Market fee for public market 258.56 134.03 189.33 245.19 264.35 Public slaughter house gate fee
30.58 29.94 33.78 34.89 77.28
Public halting place fee 373.00 333.70 401.20 358.29 389.56 Rent on buildings 2646.74 2980.86 4613.75 3677.45 5348.11 Fines / Penalties 371.82 554.75 554.96 1141.95 906.33 River Sand 179.78 329.13 1105.31 965.54 345.06 Other Non Tax item 4428.06 5346.15 4825.11 6838.47 10449.93 Total 9392.47 11111.64 13944.46 15302.85 19636.34 Growth Rate of Total Non-Tax Receipts (Percent)
18.30% 25.49% 9.74% 28.32%
Non-Tax Revenue per Municipality (Rs in lakh) 156.54 185.19 232.41 255.05 327.27
1994, timely steps have not been taken to
revise the tax rates.
6.8 Profession tax is the second major
item of tax accounting for 34% of the total
revenue. The ceiling of the tax (Rs 2500)
fixed in 1988 has not been revised since
then. Though the Union Finance
Commissions have recommended for
revision of the tax, the Central
Government has not effected the revision
so far. The municipalities also failed to
collect this tax from certain categories
such as self-employed, professional
people, traders, etc. Entertainment tax is the third major item, accounting for 12%
of the total tax receipts. The decline in
the number of theatres and the telecast of
cinemas through T.V. network and
internet has reduced the collection of
taxes. Though there is much potential for
collecting advertisement tax, the
municipalities are not utilising the
opportunity. On an average, a
municipality collected Rs 3.36 crore as
taxes during the year 2013-14. The
Commission feels that there is much
scope for increasing the tax revenue of
municipalities through periodical revision
of rate of taxes, increasing tax base and
improving efficiency of tax collection.
6.9 The major items of non-tax
revenue collected by municipalities are
rent of own buildings, building permit
fee, fines and penalties, D&O licence,
income from river sand and other items.
Table 6.7 gives the itemwise non-tax
revenue receipts of municipalities. The
rate of most of the items remained
unchanged for a decade or two. As a result, only a fraction of the potential of
rents, fees and user charges are collected
by the municipalities. The average
collection of non-tax revenue per
municipality was Rs 3.27 crore in 2013-14.
In this context, the Commission feels that
there is a need to revise the rate of non-
tax items with immediate effect.
Periodical revision is also needed in every
five years.
Review of Finances of Municipalities and Municipal Corporations
127
Arrears of Tax and Non-Tax 6.10 The Commission has conducted
sittings in districts and reviewed the
finances of selected municipalities. A
serious issue identified in the review is
the mounting arrears of tax and non-tax
items of municipalities. Table 6.8 gives
the total tax and non-tax arrears to be
collected in the selected 13 municipalities
belonging to 13 districts in Kerala. The
total tax and non-tax arrears to be
collected by 13 municipalities was
estimated as Rs 27.90 crore in 2013-14. It
is disturbing to note that majority of the
selected municipalities have to collect an
amount ranging between Rs 1.29 crore
and Rs 7.28 crore. The Commission feels
2%
7%1%
1%
2%
27%
5%
2%
53%
Chart 6.4: Composition of Non-Tax Receipts of Municipalities in 2013-14 (in%)
D&O Licence
Building permit fee
Market fee for public market
Public slaughter house gate fee
Public halting place fee
Rent on buildings
Fines / Penalties
River Sand
Other Non Tax item
Table 6.8 Arrears of Tax and Non-Tax of Municipalities in 2013-14 (Rs in lakh)
Name of Municipality Tax arrears Non-Tax arrears
Total
Alappuzha 32.85 14.75 47.60 North Paravoor 20.94 268.51 289.45 Thodupuzha 200.35 230.73 431.09 Payyannur 144.43 63.64 208.07 Kasargod 126.59 240.93 367.53 Kottayam 75.99 265.81 341.80 Vadakara 365.66 362.03 727.70 Mancheri 8.67 119.97 128.64 Shornur 40.35 1.15 41.50 Thiruvalla 7.57 11.61 19.18 Nedumangad 30.88 7.17 38.05 Kunnamkulam 70.31 22.13 92.44 Kalpetta 55.88 1.92 57.81 Total 1180.47 1610.37 2790.84
Fifth State Finance Commission
128
that the municipalities should take
effective measures to collect the past
arrears as well as to prevent accumulation
of arrears in future. Devolution of funds 6.11 The funds transferred from the
State is the major source of receipts of the
municipalities. The three major funds
given to the municipalities as per the
recommendations of State Finance
Commission are general purpose,
maintenance (road and non-road) and
development. Among the three funds, the
development fund accounts for the major
share. Table 6.9 gives the amount
transferred from State to the
municipalities. The total transfer of
resources has increased from Rs 220.81
crore in 2009-10 to Rs 473.81 crore in
2013-14. On an average, a municipality
received Rs 7.89 crore as devolution from
State Government for the year 2013-14.
Besides this, the municipalities received
World Bank assistance(loan obtained by
the State Government from the World
Bank) and grants from the Union Finance
Commission. Thus, the total amount
received by municipalities as devolution
was Rs 592.02 crore in 2013-14. And the average receipt per municipality was Rs
Table 6.9 Total Transfer of funds to 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 General Purpose Fund 3788.62 3643.00 7641.79 5618.34 6850.41
Maintenance Fund (Road)
2406.88 2448.86 5393.91 7001.93 9972.41
Maintenance Fund (Non-Road)
1809.27 2014.27 1924.84 2930.42 5256.08
Development Fund (excluding World Bank assistance and 13th FC Grant)
14076.40 16713.72 15914.33 18738.62 25302.28
Sub Total (SFC Devolution)
22081.17 24819.85 30874.88 34289.30 47381.18
World Bank assistance 1.80 66.98 1630.65 3255.82 2349.53 13th UFC Grant 118.20 217.75 4758.34 7857.19 9471.32
Sub Total (Others) 120.00 284.73 6389.00 11113.01 11820.86 Total 22201.17 25104.59 37263.87 45402.32 59202.03
Growth (Percent)
Sub Total (SFC Devolution)
12.40% 24.40% 11.06% 38.18%
Sub Total (Others) 137.28% 2143.85% 73.94% 6.37% Total 13.08% 48.43% 21.84% 30.39%
Total Transfer of fund per Municipality (Rs in lakh)
Sub Total (SFC Devolution)
368.02 413.66 514.58 571.49 789.69
Sub Total (Others) 2.00 4.75 106.48 185.22 197.01 Total 370.02 418.41 621.06 756.71 986.70
Review of Finances of Municipalities and Municipal Corporations
129
9.86 crore. The municipalities also receive
funds under CSS for various schemes and
welfare pensions for disbursement. The
welfare pensions which are disbursed
through the municipalities are
unemployment allowance, National Old
Age Pension, pension for unmarried
women, destitute pension, disabled
pension, agricultural workers pension,
etc. The welfare pensions account for about 8.4% of the total receipts of
municipalities. Expenditure
Establishment and Administration
6.12 The major items of expenditure of
municipalities are establishment,
administration, operation and
maintenance, decentralised plan,
maintenance of assets and miscellaneous.
Besides this, the municipalities are
implementing CSS and disbursing
welfare pensions/assistance. In this
section, we examine the breakup of each
individual item of expenditure.
6.13 The items coming under
establishment are salary of the staff and
wages, travelling allowance of staff,
honorarium and TA of Chairperson and
other elected members of the Municipal
Council, contribution to pension fund and
other items. Table 6.10 presents the
itemwise establishment expenditure of 60 municipalities from 2009-10 to 2013-14.
During the period, establishment
expenditure registered a substantial
growth in 2011-12 and 2013-14. Of the
total establishment expenditure, 55% was
spent on salary of staff, 4.66% as
honorarium, 9.1% for contribution to
pension fund and 30.65% for other items
in 2013-14. The establishment
expenditure per municipality increased
from Rs 259.70 lakh in 2009-10 to Rs
443.56 lakh in 2013-14.
0
10000
20000
30000
40000
50000
60000
70000
2010‐11 2011‐12 2012‐13 2013‐14
Tota
l Tra
nsfe
r of
Fun
ds (R
s in
lakh
)
Years
Chart 6.5 : Total Transfer of funds to Municipalities
13th UFC Grant
World Bank assistance
Development Fund (excludingWorld Bank assistance and13th FC Grant)
Maintenance Fund (Non-Road)
Maintenance Fund (Road)
General Purpose Fund
Fifth State Finance Commission
130
Pension Payments 6.14 The municipalities which attended the sittings of the Commission reported that the distribution of monthly pension and other retirement benefits to retired staff was a serious problem affecting their
financial stability. Table 6.11 gives the number of pensioners and pension including retirement benefit paid in 2013-14. The issue became very complex due to the following reasons. First, municipalities have to pay the pension benefits not only to the staff retiring from
Table 6.10 Establishment Expenditure of 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Salary 9465.15 9116.77 12301.72 12729.75 14712.39 Wages 5.81 7.77 12.66 8.25 7.34 TA of Employees 43.71 46.22 25.39 49.24 51.80 Honorarium and sitting fees of Chairperson and all other elected representatives
489.74 473.81 803.81 845.02 1240.78
Contribution to Pension fund 1683.18 1414.10 1809.36 1970.33 2443.92
Other Expenditure 3899.85 5046.63 6218.61 6970.98 8157.41 Total 15587.43 16105.30 21171.54 22573.57 26613.64 Growth Rate of Total Establishment Expenditure (Percent)
3.32% 31.46% 6.62% 17.90%
Establishment Expenditure per Municipality (Rs in lakh) 259.79 268.42 352.86 376.23 443.56
Table 6.11 Pension payments to retired staff for 2013-14
Name of Municipality Total Number of
Pensioners
Total Pension including retirement benefit paid (Rs
in lakh) Alappuzha 282 354.93 North Paravoor 52 0.00 Thodupuzha 52 71.51 Payyannur 23 45.56 Kasargod 70 72.27 Kottayam 364 554.03 Vadakara 140 205.18 Mancheri 34 42.00 Shornur 51 63.71 Thiruvalla 85 136.74 Nedumangad 15 43.25 Kunnamkulam 74 82.37 Kalpetta 17 19.64 Total 1259 1691.19
Review of Finances of Municipalities and Municipal Corporations
131
their municipalities, but also to staff who retired from other municipalities. Those who retire from a particular municipality opt for pension from another municipality by virtue of their living within its jurisdiction or nearby places. Second, the Director of Urban Affairs who is responsible for giving funds for the payment of pensions, is not giving funds to the municipalities in time mainly due
to inadequate budgetary provisions. It is reported that the Director of Urban Affairs has not released any funds since September 2013. Third, due to this, the municipalities are forced to divert their own fund and general purpose fund for paying pensions and other retirement benefits. Fourth, some of the municipalities are not remitting the pension contribution of staff as they have to get huge amount of pension dues from the Director of Urban Affairs. Of the 13 municipalities reviewed by the Commission, only four remitted the pension contributions for the year 2014-15. All the municipalities that attended the sittings of the Commission demanded that Government should take over the responsibility of pension commitment and disbursement. The Commission has examined this issue and is of the view that the pension issue affects the financial stability of the municipalities. The Commission recommends the following measures to solve the issue of pension payment. (1) The Director, Urban Affairs shall in the first instance ascertain outstanding amount payable to municipalities in pension fund after adjusting pension contribution due from them if any and the same may be intimated to the Finance Department. (2)The Finance Department should
release funds to clear the arrears in four quarterly installments in 2016-17 to the Director of Urban Affairs and the same may be disbursed. (3) The share of Government and LGs will be recalculated commensurate with the increase in life expectancy. (4) Municipalities should remit pension contribution regularly to the pension fund maintained by Director, Urban Affairs. The Secretary of the municipality will be held responsible for delays in payment of pension contribution. (5) The annual pension commitment should be ascertained by Director of Urban Affairs in advance and necessary budget proposals should be forwarded to the Finance Department. (6) The Finance Department shall provide required amount in the budget every year based on the proposal of Director, Urban Affairs. (7) The gap if any in the pension fund maintained by the Director, Urban Affairs and actual annual financial commitment should be bridged equally by municipalities and State Government. Suitable mechanism may be evolved by the Director, Urban Affairs in consultation with municipalities. (8) In the case of new pensioners, the payment of pensions and retirement benefits to a retired municipal staff shall be given by the municipality in which the person has served the longest period in his total municipal service. (9) The Secretary, Department of Finance and Director, Urban Affairs will be responsible for providing adequate budget provision and timely allotment of funds respectively.
Other Items
6.15 The administrative expenditure
comprises of rent on buildings, electricity
Fifth State Finance Commission
132
charges of offices, office expenses,
travelling allowance of Chairperson and
elected representatives, expenses relating
to transferred institutions and other
items. Table 6.12 gives the itemwise
administrative expenditure of 60 municipalities from 2009-10 to 2013-14.
This item of expenditure registered a
spurt in growth in 2010-11 followed by a
decline in the subsequent two years. Of
the total administrative expenditure, 78%
was spent on expenses relating to
transferred institutions, 15.7% for office
expenses, 5.5% for electricity charges and
rest for other items in 2013-14. The
average total administrative expenditure
of municipalities increased from Rs 45.40
lakh in 2009-10 to Rs 120.89 lakh in 2013-
14.
6.16 The operation and maintenance expenditure comprises of electricity
charges for street lights, fuel charges of
vehicles, water charges for street taps, repairs and maintenance, sanitation and
other items. Table 6.13 presents itemwise
operation and maintenance expenditure
Table 6.12 Administrative Expenditure of 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Rent on Buildings 29.09 31.59 9.55 7.43 20.26 Office electricity charges 190.68 256.04 223.59 515.68 404.39 Other office expenses 644.74 678.59 840.58 925.78 1137.70 T.A of Chairperson and all other elected representatives
18.14 14.13 14.10 12.89 10.55
Expenses of transferred institutions 1813.86 4627.38 4374.98 3639.53 5668.93 Other items 27.65 9.08 18.91 14.79 11.38 Total 2724.16 5616.81 5481.72 5116.10 7253.21 Growth Rate of Total Administrative Expenditure (Percent)
106.18% -2.41% -6.67% 41.77%
Administrative Expenditure per Municipality (Rs in lakh)
45.40 93.61 91.36 85.27 120.89
Table 6.13 Operation and Maintenance Expenditure of 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Electricity charges for street lights 1135.64 914.15 1123.01 1632.04 1855.73 Fuel Charges of Vehicles etc 335.49 377.38 654.62 472.95 683.89 Water charges for street taps 444.93 343.78 463.77 285.58 343.24 Repairs and maintenance of buildings (Other than Plan)
61.32 83.05 141.88 50.62 99.66
Sanitation expenses 226.96 244.99 333.88 772.38 1049.28 Other expenses 836.28 1010.84 1395.82 1669.33 3099.02 Total 3040.62 2974.19 4112.97 4882.91 7130.82 Growth Rate of Total Operation and Maintenance Expenditure (Percent)
-2.18% 38.29% 18.72% 46.04%
Operation and Maintenance Expenditure per Municipality (Rs in lakh)
50.68 49.57 68.55 81.38 118.85
Review of Finances of Municipalities and Municipal Corporations
133
of 60 municipalities from 2009-10 to
2013-14. This item of expenditure
registered substantial increase in all years
except 2010-11. Of the total operations
and maintenance expenditure, 26% was
spent for electricity charges for street
lights, 9.59% for fuel charges, 4.81% for
water charges for street taps, 1.40% for
repairs and maintenance, 14.71% for
sanitation, and 43.46% for other items in
2013-14. The average expenditure of
municipalities for this item increased
from Rs 50.68 lakh in 2009-10 to Rs
118.85 lakh in 2013-14.
Expenditure on civic functions 6.17 Implementation of civic functions
is the mandatory responsibility of the
municipalities as per Kerala Municipality
Act, 1994. Collection and disposal of solid
waste, liquid waste disposal, maintenance of environmental hygiene, vector control,
street lighting, programmes for
prevention and control of diseases,
establishment of burning and burial
grounds, provision of public toilet
facilities, establishment of slaughter
houses, control of stray dogs, etc. are the
mandatory functions. Data on
expenditure from GPF and own fund for
each item of the above civic functions
were collected from 60 municipalities for
five years from 2009-10 to 2013-14. It is
reported that not even a single rupee was
spent by the municipalities on the
following civic functions during the above
five years from GPF and own fund. They
are regulation of slaughtering of animals,
construction of waiting shed, provision
for public toilet facilities and providing
basic facilities in slum areas. On the other
hand, money was spent on collection and
disposal of solid waste, maintenance of
environmental hygiene, vector control,
street lighting, programmes for
prevention and control of diseases, maintenance of burial and burning
grounds, etc. Except waste disposal, street
lighting, programmes for prevention and
control of diseases, the amount spent on
other items is very small. This indicates
the low priority given for execution of the
basic civic functions of the municipalities.
Table 6.14 indicates the expenditure
incurred by the 60 municipalities from
general purpose fund and own fund for
civic functions. Though one-third of the
expenditure of general purpose fund and
own fund was spent for civic functions in
2009-10, the share declined in the
subsequent years. Nearly 22% of the above
fund has been utilised by the
municipalities for civic functions.
Table 6.14 Expenditure incurred by Municipalities for civic functions (Rs in lakh)
Year Expenditure
for civic function
Total expenditure from GPF and own
fund
Percentage of civic functions
to Total 2009-10 8080.03 24281.34 33.28% 2010-11 6264.91 27610.29 22.69% 2011-12 7940.01 36810.32 21.57% 2012-13 8581.5 37487.93 22.89% 2013-14 10478.01 47470.36 22.07%
Fifth State Finance Commission
134
Plan Expenditure 6.18 The decentralised plan or the
annual plan of municipalities comprises
of three components, viz. general, special
component plan and tribal sub plan.
During the Fourth SFC period, the plan
expenditure consists of the devolved
funds from State plus World Bank
assistance and Union Finance
Commission grants for Local
Governments. Table 6.15 presents the
decentralised plan expenditure between
2009-10 and 2013-14. The plan
expenditure registered a continuous
increase during the above period. The
year which witnessed a substantial
growth in expenditure was 2012-13
(30.35%). Of the total expenditure, 87.62%
was spent for general sector, 11.99% for
SCP and 0.38% for TSP during the year
2013-14. The average annual expenditure
on development plan increased from Rs
305.40 lakh in 2009-10 to Rs 629.43 lakh
in 2013-14. Maintenance of Assets 6.19 Municipalities are getting funds
for maintaining the assets of their own
institutions and transferred institutions
as per the recommendations of SFC.
Separate funds are given for maintenance
of road assets and non-road assets. Table
6.16 gives the expenditure incurred for
maintenance of road and non-road assets
of 60 municipalities. The maintenance
expenditure registered a continuous
increase and more than doubled within a
Table 6.15 Decentralised Plan Expenditure of 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 General (including World Bank Assistance and Central FC Grant)
16249.87 17539.29 19895.19 26228.05 33092.12
SCP 1999.51 2029.12 2845.78 3398.28 4529.43 TSP 74.47 114.82 68.99 106.34 144.30 Total 18323.86 19683.23 22809.96 29732.67 37765.85 Growth Rate of Total Decentralised Plan Expenditure (Percent)
7.42% 15.89% 30.35% 27.02%
Decentralised Plan Expenditure per Municipality (Rs in lakh) 305.40 328.05 380.17 495.54 629.43
Table 6.16 Maintenance Expenditure of 60 Municipalities (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Road Assets 2970.89 2858.78 4662.98 5986.72 8400.15 Non Road Assets 2087.87 1458.48 1403.75 2183.43 2770.15 Total 5058.76 4317.25 6066.73 8170.15 11170.30 Growth Rate of Total Maintenance Expenditure (Percent) -14.66% 40.52% 34.67% 36.72%
Maintenance Expenditure per Municipality (Rs in lakh) 84.31 71.95 101.11 136.17 186.17
Review of Finances of Municipalities and Municipal Corporations
135
period of four years. Of the total
expenditure, 75% was spent for road
maintenance and 25% for non-road assets
maintenance during 2013-14. The average
annual expenditure of a municipality
increased from Rs 83.31 lakh in 2009-10
to Rs 186.17 lakh in 2013-14. The other
major items of expenditure are
distribution of welfare pensions and
implementation of CSS. The yearly total
expenditure of the two items are given in
Table 6.3.
6.20 The above review may be
concluded with the following observations. (1) There has been a decline
in borrowing indicating lack of interest of
municipalities to utilise borrowed fund
for development. (2) The widening gap
between own revenue sources and
expenditure on establishment,
administration, operation and
maintenance is an unhealthy
development that has been taking place
in the finances of municipalities. (3) Lack
of revision of most of the taxes and non-
tax items during the last two decades
have contributed to the revenue receipts adversely. (4) Low priority given to
revenue collection, inefficiency in
collection and mounting arrears of tax
and non-tax revenue are emerging as
serious problems in revenue mobilisation.
(5) Lack of timely receipts of funds for
pension distribution from Director of
Urban Affairs, huge arrears of funds to be
received, increasing liability of pension
payments, liability to pay pension and
retirement benefits to persons retiring
from other municipalities, diversion of
own fund and general purpose fund for
paying pensions have destabilised the
finances of municipalities. (6) Due to low
priority, lack of interest, small allocation
of funds, the municipalities are not able
to execute core civic functions in a
satisfactory manner. II Municipal Corporations (MCs) 6.21 During the period under review,
the State has five municipal corporations
(MCs), viz. Thiruvananthapuram, Kollam,
Kochi, Thrissur and Kozhikode. The
review of finances is divided into three
parts, viz. an overview of finances, an
analysis of revenue receipts and an
examination of expenditure.
Overview of finances
6.22 The total receipts of MCs comprise
of own resources, the funds transferred
from State on the basis of SFC
recommendations, UFC grant, borrowings
and funds given for implementation of
Centrally Sponsored programmes (CSS)
and disbursement of welfare schemes. In
the case of last item, the role of MC is to
execute an agency function. The total
receipts of the five MCs increased from
Rs 412.97 crore in 2009-10 to Rs 1065.63
crore in 2013-14. Table 6.17 gives the total
receipts and growth rate of the five MCs.
The total receipts registered substantial
increase during 2010-11 and 2011-12. The
subsequent year witnessed a decline in
the rate of growth. However, the revenue
receipts registered a notable growth in
2013-14. While the items like tax, non-tax,
transfer of funds, CSS registered a growth
in all the four years, items like UFC
grant, borrowing and welfare pensions
witnessed a negative growth in some
years.
Fifth State Finance Commission
136
Tax 24%
Non Tax 12%Total Transfer of
funds(General Purpose +
Maintenance + Development )
37%
13th UFC grant 5%
CSS14%
Welfare Pensions 6%
Other Receipts 2%
Chart 6.6 : Composition of Total Receipts of Municipal Corporations in 2013-14 (in %)
Table 6.17 Total Receipts of 5 Municipal Corporations(Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Tax 12872.47 16687.87 20425.65 22685.64 25299.95 Non Tax 6350.56 7405.73 7823.89 8538.42 12430.25 Total Transfer of funds (General Purpose + Maintenance + Development )
15165.50 20028.99 30712.30 31069.03 39939.09
13th UFC grant 835.14 159.05 2539.30 4342.22 4913.77 Borrowing 398.29 210.81 66.54 208.56 10.70 CSS 2872.70 3039.42 8329.98 8478.50 15114.98 Welfare Pensions 1952.57 2828.72 3452.36 7169.96 6156.90 Other Receipts 850.22 1503.77 920.44 1459.23 2697.58 Total 41297.45 51864.36 74270.46 83951.56 106563.22
Growth (Percent) Tax 29.64% 22.40% 11.06% 11.52% Non Tax 16.62% 5.65% 9.13% 45.58% Total Transfer of funds 32.07% 53.34% 1.16% 28.55% 13th UFC grant -80.95% 1496.49% 71.00% 13.16% Borrowing -47.07% -68.44% 213.44% -94.87% CSS 5.80% 174.06% 1.78% 78.27% Welfare Pensions 44.87% 22.05% 107.68% -14.13% Other Receipts 76.87% -38.79% 58.54% 84.86% Total 25.59% 43.20% 13.03% 26.93%
Review of Finances of Municipalities and Municipal Corporations
137
6.23 The MCs had not taken much
interest to utilise borrowed funds for
development. Of the four years, the
borrowing of MCs registered a negative
growth in three years. The financial data
suggests that the MCs as well as
municipalities are not keen to utilise
borrowed funds for development. A
composition of the items of revenue
receipts shows that transfer of funds from
the State accounts for the largest share,
37.4%, in 2013-14. The share of other
items are taxes 27.7%, non-tax 11.6%,
UFC grants 4.6%, CSS 14.2%, welfare pensions 5.8% and other receipts 2.5%.
6.24 An estimate of the average
itemwise receipts of the five MCs is given
in Table 6.18. The average total receipts of
MCs increased from Rs 82.59 crore in 2009-10 to Rs 213.12 crore in 2013-14. On
an average, an MC received Rs 79.87 crore
as transfer of funds from the State during
the year 2013-14. The average amount
received as own revenue resources
comprising taxes and non-tax was Rs
75.45 crore in 2013-14.
6.25 The total expenditure is split into
eight items, viz. establishment,
administration, operation and
maintenance, decentralised plan,
maintenance of assets, welfare pensions,
CSS and miscellaneous. Table 6.19 gives
the total itemwise expenditure of five
MCs during the period between 2009-10
and 2013-14. The total expenditure
registered an annual growth of 44.1% in
2011-12. There was a fall in the rate of
growth of expenditure in the subsequent
year. However, the expenditure registered
a growth of 17.6% in 2013-14. The items
which received a fairly high rate of growth
during the period are establishment,
administration, operation and maintenance, decentralised plan and
welfare pensions. A composition of items
of expenditure shows that more than
41.7% of the total expenditure was spent
on establishment, administration and
related expenditure in 2013-14. Another 31.6% of the expenditure is spent on
development plan and 13.3% is spent on
maintenance of assets. The share of
expenditure on distribution of welfare
pensions was 6.5% and CSS 5.5%.We have
worked out the average total expenditure
of the five MCs. The average total
expenditure of MCs increased from Rs
79.71 crore in 2009-10 to Rs 160.86 crore
in 2013-14 (Table 6.20). On an average, an
MC is spending Rs 67.31 crore for
Table 6.18 Average Total Receipts of Municipal Corporations (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Tax 2574.49 3337.57 4085.13 4537.13 5059.99 Non Tax 1270.11 1481.15 1564.78 1707.68 2486.05 Total Transfer of funds 3033.10 4005.80 6142.46 6213.81 7987.82 13th UFC grant 167.03 31.81 507.86 868.44 982.75 Borrowing 79.66 42.16 13.31 41.71 2.14 CSS 574.54 607.88 1666.00 1695.70 3023.00 Welfare Pensions 390.51 565.74 690.47 1433.99 1231.38 Other Receipts 170.04 300.75 184.09 291.85 539.52 Total 8259.49 10372.87 14854.09 16790.31 21312.64
Fifth State Finance Commission
138
administration, establishment and
Table 6.19 Total Expenditure of 5 Municipal Corporations (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Establishment 17460.89 18296.93 23930.20 23621.19 28038.73
Administration 2404.21 3802.22 1970.15 2907.57 1502.46
Operation and Maintenance 2491.20 2298.98 2035.21 3074.49 4123.82
Decentralised plan 9432.53 9837.94 14934.13 19049.57 25449.17
Maintenance of assets 4038.59 3896.52 8360.99 7935.66 10750.71
Welfare Pensions 1686.93 3137.52 3264.76 7119.76 5266.78
CSS 41.88 391.22 3362.16 4039.81 4420.32
Miscellaneous 2301.53 1491.60 4362.52 643.20 880.69
Total 39857.77 43152.93 62220.11 68391.26 80432.69
Growth (Percent)
Establishment 4.79% 30.79% -1.29% 18.70%
Administration 58.15% -48.18% 47.58% -48.33%
Operation and Maintenance -7.72% -11.47% 51.07% 34.13%
Decentralised plan 4.30% 51.80% 27.56% 33.59%
Maintenance of assets -3.52% 114.58% -5.09% 35.47%
Welfare Pensions 85.99% 4.06% 118.08% -26.03%
CSS 834.05% 759.40% 20.16% 9.42%
Miscellaneous -35.19% 192.47% -85.26% 36.92%
Total 8.27% 44.19% 9.92% 17.61%
Establishment 35%
Administration 2%
Operation and Maintenance
5%
Decentralised plan 32%
Maintenance of assets 13%
Welfare Pensions
7% CSS5%
Miscellaneous 1%
Chart 6.7 : Composition of Total Expenditure of Municipal Corporations
in 2013-14 (in %)
Review of Finances of Municipalities and Municipal Corporations
139
administration, establishment and related
expenditure in 2013-14. Another Rs 50.89
crore was spent for decentralised plan
and Rs 21.50 crore for maintenance of
assets.
6.26 We have also examined the revenue gap of the five MCs. The revenue gap indicates the difference between own revenue of MCs and the expenditure on establishment, administration, operation and maintenance and miscellaneous items. Table 6.21 presents the revenue
gap of five MCs. There was a deficit in own resources during the three years between 2009-10 to 2011-12. The deficit was Rs 54.34 crore in 2009-10, Rs 17.96 crore in 2010-11 and Rs 40.48 crore in 2011-12. However, there was an improvement in the finances and the deficit became surplus in the subsequent two years. The lack of periodical revision of taxes and non-tax items, laxity and inefficiency in collection are the major reasons for the deficit.
Table 6.20 Average Total Expenditure of Municipal Corporations (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Establishment 3492.18 3659.39 4786.04 4724.24 5607.75 Administration 480.84 760.44 394.03 581.51 300.49 Operation and Maintenance
498.24 459.80 407.04 614.90 824.76
Decentralised plan 1886.51 1967.59 2986.83 3809.91 5089.83 Maintenance of assets 807.72 779.30 1672.20 1587.13 2150.14 Welfare Pensions 337.39 627.50 652.95 1423.95 1053.36 CSS 8.38 78.24 672.43 807.96 884.06 Miscellaneous 460.31 298.32 872.50 128.64 176.14 Total 7971.55 8630.59 12444.02 13678.25 16086.54
Table 6.21 Total Revenue Gap of 5 Municipal Corporations (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Tax 12872.47 16687.87 20425.65 22685.64 25299.95 Non - Tax 6350.56 7405.73 7823.89 8538.42 12430.25 Total own revenue (A) 19223.03 24093.60 28249.53 31224.06 37730.19 Establishment 17460.89 18296.93 23930.20 23621.19 28038.73 Administration 2404.21 3802.22 1970.15 2907.57 1502.46 O & M 2491.20 2298.98 2035.21 3074.49 4123.82 Miscellaneous 2301.53 1491.60 4362.52 643.20 880.69 Total Expenditure (B) 24657.83 25889.73 32298.07 30246.45 34545.70 Revenue gap (A-B) -5434.80 -1796.13 -4048.54 977.61 3184.49
Growth (Percent)
Revenue gap -66.95% 125.40% -124.15% 225.74% Per Municipal Corporation (Rs in lakh)
Total own Revenue (A) 3844.61 4818.72 5649.91 6244.81 7546.04 Total expenditure (B) 4931.57 5177.95 6459.61 6049.29 6909.14 Revenue gap (A-B) -1086.96 -359.23 -809.71 195.52 636.90
Fifth State Finance Commission
140
Revenue Receipts Own Revenue
6.27 In this section, we examine the individual items of receipts such as taxes, non-tax items, transfer of funds from State Government, other grants and funds received. Table 6.22 presents the items of
taxes collected by MCs, the growth rate and average tax revenue collected per MC. The total taxes collected by five MCs increased from Rs 128.72 crore in 2009-10 to Rs 252.99 crore in 2013-14. An unhealthy development that has been taking place is the decline in the rate of
Table 6.22 Tax Receipts of 5 Municipal Corporations (Rs in lakh)
Item of Tax 2009-10 2010-11 2011-12 2012-13 2013-14 Property Tax 7059.29 9455.50 11838.14 12573.60 13170.44 Profession Tax 4215.53 4889.71 6093.12 6745.80 8785.64 Entertainment Tax 1237.68 1546.55 2002.50 2431.34 2439.43 Advertisement Tax 149.08 196.87 258.98 375.94 431.33 Other Tax items 210.90 599.25 232.90 558.96 473.11 Total 12872.47 16687.87 20425.65 22685.64 25299.95 Growth Rate of Total Tax Receipts (Percent)
29.64% 22.40% 11.06% 11.52%
Tax Revenue per Municipal Corporation (Rs in lakh) 2574.49 3337.57 4085.13 4537.13 5059.99
Property Tax 52%Profession Tax
35%
Entertainment Tax 9%
Advertisement Tax 2%
Other Tax items 2%
Chart 6.8 : Composition of Tax Receipts of Municipal Corporations in 2013-14 (in %)
Review of Finances of Municipalities and Municipal Corporations
141
growth of tax receipts. On an average, an MC received Rs 50.59 crore as tax revenue during the year 2013-14.
6.28 Property tax is the major item of
tax which accounts for 52% of the total tax
revenue of the MCs. Though there has
been a substantial increase in the tax
during 2010-11 and 2011-12, the tax
registered a fall in growth rate. Due to
lack of periodical revision of the rate of
property tax, MCs were not able to collect
the full potential of the tax. Profession tax
is the second major item of tax,
accounting for 35% of the total tax
receipts in 2013-14. The upper limit of the
tax which was fixed at Rs 2500 in 1988
has not been revised since then. Though
the Union Finance Commissions have
recommended revision of the upper limit
of tax, the Central Government has not
taken any step in this direction so far.
The MCs also failed to collect this tax
from all categories of persons who are
expected to pay the tax. Entertainment
tax is the third major item of tax,
accounting for nearly 10% of the total tax
revenue in 2013-14. The revenue from the
tax remained almost stagnant in the year
2013-14. Though there is much scope for
collecting the advertisement tax, the MCs
are not taking steps to collect its full
potential. A review of the trends in the
growth rate of tax receipts is not
encouraging. The total tax receipts
registered a substantial decline since
2011-12. On an average, an MC has
received Rs 50.59 crore as total tax revenue in 2013-14.
6.29 The major items of non-tax
revenue collected by MCs are building
permit fee, rent on buildings, fines and
penalties, D&O licence and other items.
Table 6.23 gives the itemwise non-tax
receipts of five MCs. Building permit fee,
a major item of non-tax revenue,
registered a negative growth rate in 2013-
Table 6.23 Non-Tax Receipts of 5 Municipal Corporations (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 D&O Licence 146.86 256.85 332.43 263.39 346.21 Building permit fee 1018.00 1232.99 1391.01 2142.88 1769.76 Market fee for public market 81.37 54.99 56.99 37.69 107.70 Public slaughter house gate fee 16.39 21.86 15.79 13.39 14.90 Public halting place fee 199.95 114.88 200.66 125.13 181.33 Rent on buildings 1391.04 1505.57 1612.73 1626.00 1724.23 Fines / Penalties 240.64 414.43 345.84 306.56 578.28 River Sand 0.00 0.00 176.50 165.85 130.85 Other Non Tax item 3256.31 3804.17 3691.95 3857.51 7576.99 Total 6350.56 7405.73 7823.89 8538.42 12430.25 Growth Rate of Total Non-Tax Receipts (Percent)
16.62% 5.65% 9.13% 45.58%
Non-Tax Revenue per Municipal Corporation (Rs in lakh)
1270.11 1481.15 1564.78 1707.68 2486.05
Fifth State Finance Commission
142
14. There was a steep decline in rent on
buildings and D&O licence during 2012-
13. A review of the growth of non-tax
receipts indicates a lower growth in 2011-
12 compared to other years. Lack of
periodical revision of the fees, rent, fines
and user charges has also contributed to
the poor collection of non-tax sources.
Arrears of Tax and Non-Tax 6.30 A serious issue identified by the
Commission in the review of finances is
the mounting arrears of tax and non-tax
items. Except the Kollam MC, all the MCs
have huge arrears. Table 6.24 gives the tax
and non-tax arrears of MCs for the year
2013-14. The MC of Kochi has the largest
amount of arrears, Rs 147.47 crore, in
2013-14. Property tax, profession tax,
advertisement tax and rent on buildings
are the four items from which arrears are
to be received. The MC of
Thiruvananthapuram has Rs 24.73 crore
of arrears in 2013-14. The items from
which the arrears are to be collected are
property tax, profession tax,
advertisement tax and rent on buildings.
The MC of Thrissur has an arrear of Rs
19.24 crore in 2013-14. The items from
which the arrears are to be collected are
property tax, profession tax and rent on
D&O Licence 3%
Building permit fee
14%
Market fee for public market
1%Public halting
place fee 1%
Rent on buildings
14%
Fines / Penalties5%River Sand
1%
Other Non Tax item 61%
Chart 6.9 : Composition of Non-Tax Receipts of Municipal Corporations in 2013-14 (in %)
Table 6.24 Arrears of Tax and Non-Tax of Municipal Corporations in 2013-14 (Rs in lakh)
Corporation Tax arrears Non-Tax arrears Total Thiruvananthapuram 2325.26 148.49 2473.75 Kollam 112.57 18.03 130.60 Kochi 10163.55 4584.04 14747.59 Thrissur 1672.32 252.29 1924.61 Kozhikode 333.12 248.73 581.85 Total 14606.82 5251.58 19858.40
Review of Finances of Municipalities and Municipal Corporations
143
buildings. The Commission feels that the
MCs have to give top priority for arrear
collection and take necessary measures
for preventing accumulation of arrears.
Devolution of funds
6.31 Devolution of funds from State is
another major source of receipt of the
MCs. The items of fund given to MCs as
per the recommendations of State Finance Commission are general purpose,
maintenance and development. Table
6.25 gives the amount transferred from
State to the MCs. The total transfer of
resources from the State Government
increased from Rs 151.65 crore in 2009-10
to Rs 399.39 crore in 2013-14. On an
average, an MC received Rs 79.87 crore
from State Government for the year 2013-
14. Besides this, the MCs received grants
from the Union Finance Commission.
Thus, the total amount received by MCs
as devolution including UFC grants was Rs
448.52 crore in 2013-14 and the average
amount received per MC was Rs 89.70
crore in 2013-14. Besides this, the MCs
also receive funds for executing CSS
meant for Urban Local Governments and
disbursement of welfare pensions. Of the
total receipts, CSS accounts for 14.1% and welfare pensions 5.7%.
Table 6.25 Total Transfer of Funds to 5 Municipal Corporations (Rs in lakh)
Item of Tax 2009-10 2010-11 2011-12 2012-13 2013-14 General Purpose Fund 2930.22 5168.47 7963.82 8686.99 10471.31 Maintenance Fund (Road) 1202.94 1360.65 2990.73 4192.13 5976.51 Maintenance Fund (Non-Road)
1335.52 1616.25 1222.39 1550.37 2425.22
Development Fund (excluding World Bank assistance and 13th FC Grant)
9696.83 11883.61 18535.36 16639.53 21066.04
Sub Total (SFC Devolution)
15165.50 20028.99 30712.30 31069.03 39939.09
13th UFC Grant 835.14 159.05 2539.30 4342.22 4913.77 Sub Total (Others) 835.14 159.05 2539.30 4342.22 4913.77 Total 16000.64 20188.05 33251.60 35411.25 44852.86
Growth (Percent) Sub Total (SFC Devolution)
32.07% 53.34% 1.16% 28.55%
Sub Total (Others) -80.95% 1496.49% 71.00% 13.16% Total 26.17% 64.71% 6.49% 26.66%
Total Transfer of Fund per Municipal Corporation (Rs in lakh) Sub Total (SFC Devolution)
3033.10 4005.80 6142.46 6213.81 7987.82
Sub Total (Others) 167.03 31.81 507.86 868.44 982.75 Total 3200.13 4037.61 6650.32 7082.25 8970.57
Fifth State Finance Commission
144
Expenditure
Establishment and Administration 6.32 The major items of expenditure of
MCs are establishment, administration,
operation and maintenance, decentralised plan, maintenance of assets and
miscellaneous. The items coming under
establishment are salary of staff, wages, travelling allowance of staff, honorarium
of Mayor and other elected members of
MC, contribution to pension fund and
other items. Table 6.26 presents itemwise
establishment expenditure of five MCs
0
5000
10000
15000
20000
25000
30000
35000
40000
45000
50000
2010‐11 2011‐12 2012‐13 2013‐14Tota
l Tra
nsf
er o
f Fu
nds
( Rs
in la
kh)
Years
Chart 6.10 : Total Transfer of funds to Municipal Corporations
13th UFC Grant
Development Fund(excluding World Bankassistance and 13th FCGrant)Maintenance Fund (Non-Road)
Maintenance Fund (Road)
General Purpose Fund
Table 6.26 Establishment Expenditure of 5 Municipal Corporations(Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Salary 12301.39 13482.25 16463.61 16218.70 19536.42 Wages 0.00 0.33 0.00 0.33 0.00 TA of Employees 11.68 12.25 13.97 17.14 13.23 Honorarium and sitting fees of Chairperson and all other elected representatives
80.86 93.70 135.85 138.25 130.86
Contribution to Pension fund 1774.36 2002.53 3035.45 2778.71 3065.09 Other Expenditure 3292.60 2705.87 4281.33 4468.06 5293.12
Total 17460.89 18296.93 23930.20 23621.19 28038.73 Growth Rate of Total Establishment Expenditure (Percent)
4.79% 30.79% -1.29% 18.70%
Establishment Expenditure per Municipal Corporation (Rs in lakh) 3492.18 3659.39 4786.04 4724.24 5607.75
Review of Finances of Municipalities and Municipal Corporations
145
from 2009-10 to 2013-14. During the
period, the establishment expenditure
registered a growth of 30.7% in 2011-12.
Of the total establishment expenditure,
69.7% was spent on salary of staff, 10.9%
on contribution to pension fund and
18.8% on other items in 2013-14. The
average establishment expenditure per
MC increased from Rs 34.92 crore in 2009-
10 to Rs 56.07 crore in 2013-14. Pension Payments 6.33 All the five MCs which attended
the sittings of the Commission reported
that distribution of monthly pension and
other retirement benefits to the retired
staff was a serious problem affecting their
financial stability. Table 6.27 gives the
number of pensioners and the amount of
total pension distributed to the retired
staff in 2013-14. According to the figures
supplied by the MCs, the total number of pensioners was 4875 in 2013-14. The total
amount spent for pension was Rs 69.33
crore in 2013-14. Regarding the pension
payment, the MCs are also facing the
same problems of the municipalities. The
major problem they face is the delay in
getting funds from the Director of Urban
Affairs for pension payment. It is reported
that the Director of Urban Affairs has not
released any funds to the MCs since
September 2013. It is also reported that
the MCs are not remitting the pension
contribution of MC staff to the Director of
Urban Affairs. It is reported that MCs of
Thiruvananthapuram and Thrissur have
not remitted any amount as pension
contribution during the period between
2011-12 and 2014-15. The Commission
has examined this issue and is of the view
that pension distribution issue affects the
financial stability of MCs. The
Commission recommends the same
measures as that of municipalities
mentioned in the para 6.14 for the MCs also. Other Items 6.34 The administrative expenditure
comprises of rent on buildings, electricity
charges, office expenses, travelling
allowance of Mayor and other elected
representatives, expenses relating to transferred institutions and other items.
Table 6.28 gives itemwise expenditure of
five MCs from 2009-10 to 2013-14. This
item of expenditure registered a spurt in
growth in 2010-11 followed by a decline
in the subsequent year. Of the total
administrative expenditure, 52% was
spent on expenses relating to transferred
institutions, 24% on office expenses and
22% on electricity charges and the rest on
Table 6.27 Pension payments to retired staff for 2013-14
Name of Municipal Corporation
Total Number of Pensioners
Total Pension including retirement benefit paid
(Rs in lakh) Thiruvananthapuram 1557 2063.80 Kollam 297 613.40 Kochi 1356 2005.85 Thrissur 332 549.26 Kozhikode 1333 1701.25 Total 4875 6933.56
Fifth State Finance Commission
146
other items in 2013-14. The average expenditure per MC for this item
increased from Rs.4.80 crore in 2009-10 to
Rs 5.81crore in 2012-13.
6.35 The operation and maintenance
expenditure comprises of electricity
charges for street lights, fuel charges for
vehicles, water charges for street taps,
repair and maintenance of assets, sanitation and other items. Table 6.29
presents the itemwise operation and maintenance expenditure of five MCs for
five years. This item of expenditure
registered a decline in the first two years
followed by a steep increase in the
subsequent years. Of the total operation
and maintenance expenditure, 70.6% was
spent on electricity charges for street
lights, 12% on fuel charges, 3% on sanitation and 13% on other items. The
Table 6.28 Administrative Expenditure of 5 Municipal Corporations(Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Rent on Buildings 17.25 3.84 7.17 3.82 3.81 Office electricity charges 562.15 223.88 436.10 594.92 339.72 Other office expenses 834.73 1188.19 734.51 1643.93 365.05 T.A of Chairperson and all other elected representatives
3.74 4.52 1.90 0.58 1.84
Expenses of transferred institutions 985.99 2381.02 790.01 661.94 789.99 Other items 0.35 0.76 0.46 2.38 2.06 Total 2404.21 3802.22 1970.15 2907.57 1502.46 Growth Rate of Total Administrative Expenditure (Percent)
58.15% -48.18% 47.58% -48.33%
Administrative Expenditure per Municipal Corporation (Rs in lakh) 480.84 760.44 394.03 581.51 300.49
Table 6.29 Operation and Maintenance Expenditure of 5 Municipal Corporations (Rs in lakh)
Item 2009-10 2010-11 2011-12 2012-13 2013-14 Electricity charges for street lights
1071.60 1062.22 1218.95 2088.35 2913.97
Fuel Charges of Vehicles etc 525.84 594.47 202.16 424.14 496.58 Water charges for street taps 0.81 7.23 22.16 7.18 26.25 Repairs and maintenance of buildings (Other than plan)
76.94 17.90 72.59 28.00 13.10
Sanitation expenses 171.86 6.59 64.53 14.57 130.33 Other expenses 644.15 610.57 454.81 512.25 543.58 Total 2491.20 2298.98 2035.21 3074.49 4123.82 Growth Rate of Total Operation and Maintenance Expenditure (Percent)
-7.72% -11.47% 51.07% 34.13%
Operation and Maintenance Expenditure per Municipal Corporation (Rs in lakh)
498.24 459.80 407.04 614.90 824.76
Review of Finances of Municipalities and Municipal Corporations
147
average expenditure of MCs for this item
increased from Rs 4.98 crore in 2009-10 to
Rs 8.24 crore in 2013-14. A review of the
expenditure shows that the MCs are not
spending adequate funds for
implementing civic functions such as
collection and disposal of solid waste,
liquid waste disposal, maintenance of
environmental hygiene, vector control,
programmes for prevention or control of
diseases, public toilets, establishment of
slaughter houses, control of stray dogs,
etc.
6.36 The decentralised plan or annual plan of MCs comprises of three
components, viz. general, special
component plan and tribal sub plan.
During the Fourth SFC period, the
development fund consists of funds from
State, and Union Finance Commission
grant for Local Governments. Table 6.30
presents the decentralised plan
expenditure between 2009-10 and 2013-
14. The plan expenditure registered a
continuous increase during the above
period. The year which witnessed a
substantial growth in plan expenditure
was 2011-12. Of the total expenditure,
88.9% was spent for general sector and
11% for special component plan during
the year 2013-14. The average annual
expenditure on development plan
increased from Rs 18.86 crore in 2009-10
to Rs 50.89 crore in 2013-14. 6.37 The MCs are getting funds for
maintaining the assets of their own
institutions and transferred institutions
as per the recommendations of SFC.
Separate funds are given for maintenance
of road and non-road assets. Table 6.31
gives the expenditure incurred for maintenance of road and non-road assets
of five MCs. The maintenance
expenditure registered a substantial
increase in 2011-12 followed by a decline
in the subsequent year. Of the total
expenditure, 81% was spent for road
maintenance and 19% for maintenance of
non-road assets. The average annual
expenditure of anMC increased from Rs
8.07 crore in 2009-10 to Rs 21.50 crore in
2013-14.The other major items of
expenditure are disbursement of welfare
pensions and implementation of CSS.
Table 6.30 Decentralised Plan Expenditure of 5 Municipal Corporations (Rs in lakh) Item 2009-10 2010-11 2011-12 2012-13 2013-14
General (including World Bank assistance and Central FC Grant)
8451.40 8570.72 12974.91 16410.28 22643.38
SCP 981.13 1267.22 1959.23 2639.29 2805.79 Total 9432.53 9837.94 14934.13 19049.57 25449.17 Growth Rate of Total Decentralised Plan Expenditure (Percent)
4.30% 51.80% 27.56% 33.59%
Decentralised Plan Expenditure per Municipal Corporation (Rs in lakh)
1886.51 1967.59 2986.83 3809.91 5089.83
Fifth State Finance Commission
148
Honorarium of Elected Representatives of
Urban LGs 6.38 The Commission conducted
sittings in all districts of the State and
representatives from 14 municipalities
and five MCs attended the sittings. An
issue raised by all Urban LGs is about the
meagre honorarium of Chairperson,
Deputy Chairperson of municipalities and
Mayor and Deputy Mayor of MCs. They
are full-time executives of Urban LGs and
getting a meagre monthly honorarium. A
Mayor of an MC who administers
activities having an annual average budget
of more than Rs 213 crore is getting a
mearly Rs.7900 per month. Similarly, a
Chairperson of a municipality having an
annual average budget of Rs 22 crore is getting an honorarium of Rs 7300 per
month. Table 6.32 gives the monthly
honorarium of elected representatives of
Urban LGs. It is pointed out that monthly
honorarium of the Mayor of an MC is less than the basic pay of a newly recruited
office attendant (Class IV employee) of an
MC. Table 6.33 gives the salary of staff
who joined service in January 2013 and
the subsequent increase in salary. This
meagre honorarium is highly insufficient
to attain a decent standard of living. Lack
of revision of rate of honorarium since
April 2013 is another thing that merits to
be redressed. While there has been a
steady increase in the salary of staff due
Table 6.31 Maintenance Expenditure of 5 Municipal Corporations (Rs in lakh) Item 2009-10 2010-11 2011-12 2012-13 2013-14
Road Assets 2560.18 2761.73 7101.22 6015.66 8721.30 Non Road Assets 1478.41 1134.79 1259.77 1920.00 2029.41 Total 4038.59 3896.52 8360.99 7935.66 10750.71 Growth Rate of Total Maintenance Expenditure (Percent)
-3.52% 114.58% -5.09% 35.47%
Maintenance Expenditure per Municipal Corporation (Rs in lakh)
807.72 779.30 1672.20 1587.13 2150.14
Table 6.32 Monthly Honorarium of Elected Representatives of Urban LGs
Name of Local Governments Existing rate of
Honorarium (w.e.f 01/04/2013)
Rate of Increase Proposed
(01/04/2016) Corporation
Mayor 7900 23700 (200%) Deputy Mayor 6600 19800 (200%) Standing Committee Chairman 4700 9400 (100%) Members 4100 8200 (100%)
Municipality Chairman 7300 21900 (200%)
Deputy Chairman 6000 18000 (200%) Standing Committee Chairman 4400 8800 (100%) Members 3800 7600 (100%)
Review of Finances of Municipalities and Municipal Corporations
149
to annual increments and revision of D.A.
rates, there has been no change in the
honorarium of elected representatives.
6.39 Similar is the situation with regard
to the monthly honorarium of Standing
Committee Chairpersons and elected
councillors of the Municipal Council. It is
pointed out that the monthly honorarium
of Rs 3800 given to a councillor of a
Municipal Council is not even sufficient
to meet the expenses of monthly
telephone charges and local travel. In this
context, all the Urban LGs that attended
the sittings of the Commission demanded substantial increase in the honorarium of
elected representatives. The
representatives of political parties which attended the meetings called by the
Commission also demanded an
enhancement of the rate of honorarium
of elected representatives. The
Commission has examined this matter
and feels that there is a genuine need to
increase the rate of honorarium.
6.40 The Commission recommends to
increase the rate of honorarium of elected
representatives as follows. (a) For the
elected representatives holding full - time
executive positions such as Mayor,
Deputy Mayor of MCs and Chairperson
and Vice-Chairperson of municipalities,
the honorarium may be increased by 200
percent from the existing monthly rate.
(b) For Standing Committee Chairpersons
and members, the honorarium may be
increased by 100 percent from the
existing monthly rate. The proposed rate
is given in Table 6.32.
6.41 The above review of the finances
of MCs may be concluded with the
following observations. (1) The MCs are
not interested in borrowing money for
infrastructural development and other
purposes. There has been a negative growth rate in the total borrowing. (2) The
inefficiency in revenue collection and lack
of priority given for timely collection of
revenue have led to accumulation of large
amount as revenue arrears. (3) There is a
gap between own revenue resources and
expenditure on establishment,
administration and related expenditure for three years. (4) Lack of periodical
revision of taxes and non-tax items has
adversely affected the revenue
mobilisation of MCs. (5) Lack of timely
receipts of funds for pension distribution
from Director of Urban Affairs, huge
arrears of funds to be received, increase in
the liability of pension payments, liability
Table 6.33 Growth in Salary of staff in Government service
Designation 01.01.2013 01.01.2015 Growth in Total
(%) Pay DA
(53%) Total Pay DA
(86%) Total
Senior Superintendent 18740 9932 28672 19740 16976 36716 28 Junior Superintendent 16180 8575 24755 16980 14603 31583 28 U.D.Clerk 13210 7001 20211 13900 11954 25854 28 L.D.Clerk 9940 5268 15208 10480 9013 19493 28 Office Attendant 8500 4505 13005 8960 7706 16666 28
Fifth State Finance Commission
150
to pay pension and retirement benefits to
persons retiring from other MCs,
utilisation of own fund and general
purpose fund for paying pensions have
destabilised the finances of MCs. (6) The
Commission feels that the honorarium
given to elected representatives of Urban
LGs is too meagre to attain a decent
standard of living and execute their
functions in an effective manner.
Recommendations
1. The municipalities and MCs shall
take steps to reduce the revenue gap
between own revenue sources and
administration, establishment and related
expenditure. This is possible through
periodical revision of rates of taxes and
non-taxes by State Government, efficiency
of LGs in collection of tax and
introduction of e-governance in revenue
mobilisation. (para 6.6, 6.26)
2. To improve the arrear collection of
tax and non-tax items of Urban LGs, the
Commission recommends that steps
should be taken to improve efficiency in
collection, deployment of staff for arrear
collection, introduction of e-governance
and review of progress of arrear collection by Finance Standing Committee on a
monthly basis. (para 6.10, 6.30)
3. In order to address the issue of low
priority and meagre expenditure incurred
on civic functions mentioned in the
Kerala Municipality Act, 1994 by
municipalities and MCs, the Commission
recommends the following. (a) The Urban
LGs should set apart more appropriation
from general purpose fund for improving civic functions and that from
development fund for capital expenditure
in this regard (Para 6.17 and 6.35)
4. In order to solve the pension payment
crisis of the staff of Urban LGs, the
Commission recommends the following.
(1) The Director, Urban Affairs shall in the
first instance ascertain outstanding
amount payable to municipalities/MCs in
pension fund after adjusting pension
contribution due from them if any and
the same may be intimated to the Finance
Department. (2) The Finance Department
should release funds to clear the arrears
in four quarterly installments in 2016-17 to the Director of Urban Affairs and the
same may be disbursed. (3) The share of
Government and LGs will be recalculated
commensurate with increase in life
expectancy. (4)Municipalities/MCs should
remit pension contribution regularly to
the pension fund maintained by Director,
Urban Affairs. The Secretary of the
municipality/MC will be held responsible
for delays in payment of pension
contribution. (5) The annual pension
commitment should be ascertained by
Director of Urban Affairs in advance and necessary budget proposals should be
forwarded to the Finance Department. (6)
The Finance Department shall provide
required amount in the budget every year
based on the proposal of Director, Urban
Affairs. (7) The gap if any in the pension
fund maintained by the Director, Urban
Affairs and actual annual financial
commitment should be bridged equally by
municipalities/MCs and State
Government. Suitable mechanism may be
evolved by the Director, Urban Affairs in
consultation with municipalities/MCs. (8)
In the case of new pensioners, the
Review of Finances of Municipalities and Municipal Corporations
151
payment of pensions and retirement benefits to a retired municipal staff shall
be given by the municipality/MC in which
the person has served the longest period
in his total municipal service. (9) The
Secretary, Department of Finance and
Director, Urban Affairs will be responsible
for providing adequate budget provision
and timely allotment of funds
respectively. (para 6.14, 6.33)
5. The Commission recommends to
increase the rate of honorarium of all
elected representatives of Urban LGs as
follows. (a) For the elected representatives
holding full-time executive positions such
as Mayor, Deputy Mayor of MC and
Chairperson and Vice-Chairperson of
municipalities, the honorarium shall be
increased by 200 percent from the
existing monthly rate. (b) In the case of
others, the honorarium shall be increased
by 100 percent from the existing monthly
rate (para 6.40).
Fifth State Finance Commission
152
Chapter 7 Mobilisation of Own Resources of
Local Governments 7.1 As per the ToR, the Commission
shall review the financial position of the
Panchayats and Municipalities and make
recommendations as to the measures
needed to strengthen the financial position of LGs including rationalization
of taxes and revenues collected and providing incentives for higher own
revenue mobilization by the LGs. As per
the Kerala Panchayat Raj Act, 1994 and the
Kerala Municipality Act, 1994 (as
amended from time to time) Grama
Panchayats, Municipalities and Municipal
Corporations can levy taxes. Property Tax,
Profession Tax, Advertisement Tax,
Entertainment Tax, Show Tax and Service
Tax are the items of tax that can be levied
by the Grama Panchayats. Municipalities
and Municipal Corporations can levy
Property Tax, Profession Tax,
Entertainment Tax, Tax on Animals and
Vessels, Show Tax, Advertisement Tax
and Timber Tax. They can also levy a
surcharge on Property Tax and Service
Tax/Cess on Sanitation, Water Supply,
Street Light and Drainage. Besides, Grama
Panchayats, Municipalities and Municipal
Corporations have non - tax revenues like
Trade license fee, Building permit fee,
Registration fee, Fines, Rent etc. Block and
District Panchayats can realize user
charges, donations and contributions the quantum of which are very marginal.
With the introduction of Decentralized Plan Programme, it was decided to
transfer about 1/3 of total plan outlay of
the State to the Local Governments. The
Local Governments have been receiving
increased quantum of fund since then. But this drew back the Local Governments
from tapping the revenue potential to the
optimum level. Most of the Local
Governments did not show adequate
interest in collecting the revenue
demanded even though the increased
transfer of fund was meant for the
developmental activities. Neither the
State Government nor the Local
Governments showed much interest in
revising various tax and non-tax items levied by the Local Governments atleast
reckoning the common economic factor-
inflation. Lack of funds affected the
quality of civic services provided by the
Local Governments adversely.
7.2 Menace of stray dogs and disposal of
waste especially solid waste including
plastic are the most important problems
faced by the Local Governments in the
State. Local Governments do not have
sufficient fund to acquire land for setting
up slaughter house, waste disposal plant
or burial and burning grounds. These
problems affect the quality of life. They
can be sorted out or mitigated or pacified
if the Local Governments are able to raise
sufficient own revenue. At this juncture,
it is relevant that the State Government revises various taxes of its own through
the budget/Finance Bill every year. Most of the non- tax items imposed by the State
Government have also been hiked from
Mobilisation of Own Resources of Local Governments
153
5% to 50% and even up to the extent of
300% in some cases in the last quarter of
2013. But, the Local Governments could
not partake the benefit of this revision
since it is possible only through
amendments to various Acts and Rules
framed thereon. Hence it is high time to
revise various items of the revenue levied
by the Local Governments and to
operationalise the revision already made
in the case of property tax.
7.3 The resource mobilization of Local Governments has to be viewed from two
angles – one is the efficiency in collecting
tax and non - tax demanded and the other
one is scope for hiking the rate of tax and
non - tax revenue levied.
7.4 As per the data furnished by the
Director of Panchayats, the tax due but
not collected (arrear tax) by the GP rose
from Rs.30.27 crore in 2009-10 to Rs.69.15
crore in 2013-14. The average of arrear in
2013-14 is calculated to be Rs.0.07 crore.
In the sample study conducted by the Commission in 13 Municipalities it was
found that an amount of Rs.11.80 crore by
way of tax accrued but not collected in the
year 2013-14; the average of arrear of tax
comes to be Rs.0.91 crore. A sum of
Rs.146.07 crore has accrued as tax arrear
in Municipal Corporations in 2013-14. The average arrear of tax is found to be
Rs.29.21 crore. The above situation is
alarming and cannot be allowed to
continue. Immediate steps are required to
be taken to realize the arrears of tax.
Tax Revenue
a. Property Tax:
7.5 Section 203 of the Kerala Panchayat Raj Act and section 233 of the Kerala
Municipality Act empower Grama Panchayats and Municipalities and Municipal Corporations to levy property tax on every building including the land appurtenant thereto situated within the area of the respective Local Governments. The Kerala Panchayat Raj (Property Tax, Service Tax and Surcharge) Rules, 2011 as amended in 2013 and the Kerala Municipality (Property Tax, Service Cess and Surcharge) Rules, 2011 as amended in 2013 lay down procedure to be observed to levy and collect property tax.
7.6 Property tax is the most important
tax levied by Local Governments. On
analyzing the data furnished by the Local
Governments to the Commission it is
found that this tax item accounts for over
52% of the total tax receipts in Grama
Panchayats, 51% in Municipalities and
55% in Municipal Corporations. Before coming into the system of calculating property tax based on plinth area,
property tax was assessed on annual
rental value basis which came into force
with effect from 01/04/96 in Grama
Panchayats and 01/04/93 in urban LGs.
The Kerala Panchayat Raj Act and the
Kerala Municipality Act envisaged
quinquennial revision of property tax but
could not be operationalised this due to
non - formulation of rules in this regard.
Owing to laxity on the part of State
Government, revision of property tax at
the expiration of every five years could
not be undertaken. This led to huge
financial loss to Local Governments. The
Commission has been forced to give
increased devolution on account of this.
Government issued Rules to switch over
assessment of Property tax from annual
rental value basis to plinth area basis in
Fifth State Finance Commission
154
the year 2011, but this was kept in
abeyance. Government made some
modifications in the above Rules in 2013
and the date of effect of revision was
fixed as 1st April 2013. Almost all Grama
Panchayats and most of the urban LGs
started revision of property tax after an
unprecedented long gap of 17 years in
Grama Panchayats and 20 years in urban
Local Governments. In the sitting of the
Commission in various districts the
elected representatives and the officials
pointed out that most of the Grama
Panchayats collected property tax in the revised rate while the urban LGs were in
the process of revision of property tax. It
will take around one year in
Municipalities and around one and a half
years in Municipal Corporations in
completing the process of property tax
revision. In the meantime, Government,
through an executive order on 27/04/2015,
went back from the revision. As per this order, revised rate is not applicable in the
case of existing dwelling houses with a
plinth area upto 2000 sq. feet and total
hike in the property tax should not
exceed 25% of the existing property tax in
the case of buildings with plinth area
above 2000 sq.feet. All dwelling houses
with plinth area upto 660 sq. feet have
been exempted from property tax w.e.f.
2015-16 onwards. Excess property tax, if
any, collected at the revised rate has to be
adjusted in the subsequent years. The
action in having modified the revision of
property tax based on rules through an
executive order is not desirable and will
not stand before law. The herculean task
put in by the Local Governments in the
revision of tax became a farce and the
Local Governments have to spare a lot of
additional human resources to make
further changes. Consequent on revision,
the quantum of property tax collection
has been increased by an average of 70%
in Grama Panchayats. It had strengthened
their financial position. But, they are now
forced to adjust the collections made at
the increased rate against the property tax
due in 2015-16 or subsequent years.
Virtually, almost all Grama Panchayats
will have no collection on account of
property tax in 2015-16. This will shatter
the financial base of the Grama
Panchayats and will also affect various civic functions, they are to perform
mandatorily.
7.7 Many LGs are not able to meet their establishment, administrative and obligatory expenses out of the own revenue and the GPF provided by State Government. State Government cannot substantially increase GPF due to resource constraints. The gap in resources of the Local Governments have to be bridged with the increased collection of own revenue, the major portion of which is property tax.
7.8 In the sittings of the Commission in various districts, several Local Governments have pointed out that all buildings which are given building number by the Local Governments be assessed for property tax irrespective of its plinth area. It was also pointed out that even the BPL families who approached banks or other financial institutions for loan for the education of their children demanded that they also be assessed for property tax since the lending institutions are insisting on producing property tax receipts as a prerequisite for sanctioning loan.
Mobilisation of Own Resources of Local Governments
155
7.9 XIV FC has recommended a performance grant of Rs. 401.76 crore for rural Local Governments and Rs.732.87 crore for urban Local Governments in the State for the four years period from 2016-17 to 2019-20. This performance grant will be available to such Local Governments which satisfy the following conditions:
(i) making available reliable data on Local Government receipts and expenditure through audited accounts, and
(ii) improvement in own revenues of the Local Government over the preceding year, as reflected in the audited accounts. In addition, the urban LGs will have to measure and publish service level benchmarks for basic services (the service level benchmarks of the Ministry of Urban Development may be used for this purpose).
7.10 If the present situation with regard
to levying of property tax is allowed to
continue the collection in this regard by
the Local Governments will be very
meagre in 2015-16 compared to 2014-15.
Thus, almost all Local Governments will
be deprived of getting performance grant
recommended by XIV FC due to their inability to increase own revenue.
Virtually, Local Governments are getting
penalized for no fault of their own. The
XIV FC has pointed out that in most
States, the rate of property tax has not
been revised periodically and the list of
taxable properties is not being updated
and a large number of properties remain
outside the tax net [para 9.87 of the XIV
FC Report].
7.11 Taking into account all the above issues the Commission recommends that
the Kerala Panchayat Raj (Property Tax, Service Tax and Surcharge) Rules, 2011 as amended in 2013 and the Kerala Municipality (Property Tax, Service Cess and Surcharge) Rules, 2011 as amended in 2013 have to be enforced by revoking G.O (Ms)No.144/15/LSGD dated 27/04/2015 forthwith. The property tax should be revised at the expiration of every five years as envisaged in the Kerala Panchayat Raj Act and the Kerala Municipality Act and the rules in this regard be framed/amended promptly. Loss of revenue, if any, incurred by the Local Governments due to lack of timely revision of property tax has to be completely compensated by the State Government @ 5% per annum as contemplated in section 203(4) of the Kerala Panchayat Raj Act and section 233(4) of the Kerala Municipality Act.
7.12 There is a tendency on the part of certain Local Governments not to revise tax periodically in order to appease the people. This will create imbalances in tax rate among different Local Governments. People in some Local Governments are taxed at higher rate while those in other Local Governments are taxed at a lower rate. This is an inequity which should not be let to continue.
7.13 In the “Study on Own Resources
Mobilisation Efforts of Local Bodies in
Kerala” entrusted with the GIFT, it has
been pointed out that the LGs are inclined
to choose minimum or lower rate of
property tax to be levied. The observation
in the study in this regard is reproduced
below: “A closer look at the rate structure
of property tax showed that the LGs in
these districts have by and large selected a
lower rate from the rate band proposed by
Fifth State Finance Commission
156
the Government and continued without
raising it. While the LGs have a genuine
complaint against the State Government
in putting on hold the property tax
revision which was carried out after 20
years, the fact cannot be overlooked that
they could have gradually increased the
property tax rates within the rate band
proposed by Government”. Considering
this, the Commission recommends that
the range between minimum rate and
maximum rate of property tax be reduced.
The minimum rate should not be less
than 75% of the maximum rate. The minimum rate prescribed in the
Notification Nos.19/2011/LSGD dated
14-01-2011 and 36/2015/LSGD dated
24-02-2015 in the case of Grama
Panchayats and Notification No.
17/2011/LSGD dated 14-01-2011 in the
case of urban LGs be revised to this effect.
7.14 As per the Kerala Panchayat Raj
Building Rules and the Kerala
Municipality Building Rules, construction
of all buildings can be started only after
obtaining building permit from the Local Government concerned. After completing
the construction they get building
number, but in the case of unauthorized
construction, most of them are not
numbered and have not come under the
purview of property tax. The potential of
property tax is not properly tapped by Local Governments. The C&AG has
pointed out that LGs were not
maintaining complete details in respect of
unauthorized constructions [para 3.1.8.1
(iii) of the Report of the C&AG on LSGIs
for the year ended March 2014, Report
number 3 of the year 2015] and did not
have an appropriate system to identify
and list all buildings liable for property
tax assessment [para 3.1.8.1 (i) of the
above Report]. In a number of cases,
expansion of buildings is being done
without the knowledge and permission of
the Local Government concerned. In view
of this, the Commission recommends that
there should be proper mechanism to
identify these unauthorized
constructions/ expansions and to tax
accordingly. Government should issue
directions/ instructions in this regard to
Local Governments.
7.15 As per Article 285(1) of the Constitution of India, the property of the
Union Government is exempted from all
taxes imposed by a State or by any
authority within a State. Thus, the
buildings of Central Government do not
come under the ambit of property tax.
This leads to loss of own revenue to Local
Governments. This situations ought to be
changed. Fourth SFC had also pointed out
this issue. The XIV Finance Commission
has set out improvement in own revenues
of LGs as a precondition to determine the eligibility for performance grant
recommended by it. Since property tax is
the largest item of tax revenue of LGs in
the State increase in revenue can be
possible if all buildings are brought into
the property tax net. In the light of this,
we recommend that this issue shall be taken up with the Government of India
and request them to take steps to amend
Article 285(1) of the Constitution of India
so as to bring all buildings of the Central
Government under the ambit of property
tax net.
7.16 As per the amendment made in
2009 in the Kerala Panchayat Raj Act and
Mobilisation of Own Resources of Local Governments
157
the Kerala Municipality Act, unaided
educational institutions were made liable
to pay property tax. But, the Government
recognized unaided educational
institutions up to higher secondary level
were exempted from the payment of
property tax, service tax etc. consequent
on the amendment made to the Kerala
Panchayat Raj Act and the Kerala
Municipality Act in 2013. There are
around 1227 unaided schools in Kerala.
They follow State, CBSE and ICSE syllabi.
These schools charge substantial amount
as fee from students, which cover the entire establishment and operational
expenses and a high margin of earnings.
In this scenario, it is felt that such
unaided educational institutions need not
be exempted from any tax, duty, cess, fee
or charges including property tax and
service tax. We recommend that status -
quo of 2009 be restored by omitting
clause (ba) to section 235 of the Kerala Panchayat Raj Act and clause (ba) to
section 207 of the Kerala Municipality Act
so as to bring all unaided educational
Institutions under the property tax
bracket.
7.17 In the sitting of the Commission in
various districts, several Local
Governments submitted that BSNL
authorities do not pay property tax on the
contention that the title deeds of the
Central PSU is still in the name of the
Hon’ble President of India. BSNL is a PSU
which was formed by converting
telephone wing of the erstwhile P&T
Department of Government of India in
October, 2000, which does not come
under the ambit of Article 285(1) of the
Constitution of India. Thus, BSNL is
bound to pay property tax and it is the
responsibility of the Local Governments
concerned to assess the properties of
BSNL for property tax and to initiate
action to collect the same. In the test
audit conducted by the C&AG in 9 Local
Governments it has been found that an
amount of Rs. 81.32 lakh was due from
BSNL towards property tax for the period
from January, 2011 to March, 2014 [Page
No 30, Report of the C&AG on Local Self
Government Institutions for the year
ended March, 2014, Report No. 3 of the
year 2015]. The relevant excerpts from the
Report is reproduced below:
“Exemption from payment of Property tax
provided to GOI buildings under Article
285 (1) of Constitution is not available to
buildings of BSNL which started
functioning as a company from October
2000. Government issued (December
2004) directions to all Local Bodies to
realize full property tax in respect of BSNL
buildings. As per information furnished
by nine test - checked LSGIs, 11 buildings
owned by BSNL in five LSGIs were not assessed for Property tax. The property
tax due from BSNL in respect of these
buildings for the period January 2011 to
March 2014 on plinth area basis worked
out to Rs. 81.32 lakh ( The property tax for
the prior period was not calculated for
want of requisite details for arriving at the
Annual Value)”.
From this it is clear that BSNL pays
property tax in certain areas but not in
some other regions. Considering the
above scenario, the Commission
recommends that all Grama Panchayats
and urban Local Governments should take
immediate steps to assess BSNL buildings
under property tax and to collect the tax
accordingly.
Fifth State Finance Commission
158
b. Profession Tax:
7.18 Profession tax is the second major
item of tax revenue of Local
Governments. It constitutes around 43%
of the total tax collection in GPs, 35% in
Municipalities and 31% in Municipal
Corporations. The total collections towards this item rose from Rs.167.13
crore in 2009 - 10 to Rs. 288.08 crore In
2013-14. That is, it recorded an increase of
73% during the 5 year period. Details of
collection during the period of 5 years are
shown in Table 7.1.
7.19 As per section 204 of the Kerala
Panchayat Raj Act and section 245 of the
Kerala Municipality Act, profession tax
can be levied at half yearly on every
company which transacts business in the
area of such Local Government for not
less than 60 days in the aggregate in that half year and every person who is engaged
on a profession, art or calling or transacts
business or holds any appointment
within the area of such Local Government
for not less than 60 days in that half year.
But, the Local Governments are not
tapping the tax potential effectively.
Table 7.1: Details of Collection of Profession Tax
LG Collection (Rs. in crore )
2009-10 2010-11 2011-12 2012-13 2013-14
Grama Panchayat 85.13 96.98 113.75 121.00 132.70
Municipality 39.84 44.57 54.96 60.36 68.23
Municipal Corporation 42.15 48.89 60.93 67.46 87.86
Total 167.12 190.44 229.64 248.82 288.79
0
50
100
150
200
250
300
350
2009‐10 2010‐11 2011‐12 2012‐13 2013‐14
Col
lect
ion
Years
Chart 7.1 : Details of Collection of Profession Tax (Rs. in Crore)
Municipal Corporation
Municipality
Grama Panchayat
Mobilisation of Own Resources of Local Governments
159
Barring Government Employees, a
majority of professionals like Advocates,
medical practitioners, tax practitioners
etc, contractors and commission agents
and brokers are not assessed for
profession tax due to lack of proper
records. In the sitting of the Commission
in various districts, it was intimated by
the Local Governments that the category
of professionals who are least bothered
about the payment of profession tax is
Advocates. Legal practitioners become law
breakers in this case. This is an
undesirable and unhealthy practice. Each and every traders and businessmen are
not brought under the tax net. Some of
them still remain outside the tax net. The
Comptroller and Auditor General of India
has pointed out that the Local
Governments could not collect the entire
profession tax from the above categories
of assessees due to improper
maintenance of records / incomplete data base (para 3.1.9.1 of the Report of the
C& AG on LSGIs for the year ended March,
2014, Report No. 3 of the year 2015).
7.20 Most of the employees and
workers in the unorganized sector and
self- employed persons like private bus
staff, lorry and truck drivers and cleaners,
taxi (4 and 3 wheelers) drivers, headload
and general workers, construction
workers etc. are not assessed for
profession tax at present. We recommend
that a proper database of all categories of
professionals, traders and businessmen,
employees and workers in the
unorganized sector and self - employed
persons should be prepared and they be
assessed for profession tax. This data base
should be updated from time to time. LGs
may seek additional human resources. All
commercial institutions/enterprises
which have been issued licences under
D&O licence rules should be assessed for
profession tax, the assessment be made
based on property tax demand register for
commercial buildings and D&O licence
issued to them. All employees and
workers in such institutions/ enterprises
shall also be assessed under profession
tax.
7.21 We recommend that a survey of
professionals practicing within the
jurisdiction of Local Government
concerned be made with the help of Ward
Members / Councillors and bring them to
profession tax net. It should be made
mandatory that the Bar Council/
Association furnish list of Advocates
practicing within their jurisdiction. The
Advocates should voluntarily disclose
their income and the profession tax be
levied based on the self disclosed income
which is subject to verification. The
profession tax slab shall be as applicable
to salaried class. Necessary legislation be
made to the effect that an Advocate can
practice in a court of law only on
production of receipt of the payment of
profession tax in any Local Government
in the State if he was liable to pay
profession tax. The receipt should be
produced on the first working day of
October and April every year (at this
juncture, it may be relevant to note that
the Salary Bill of State Government
employees for the months of August and
March should contain a certificate to the
effect that the profession tax due to the
LGs concerned have been deducted from
Fifth State Finance Commission
160
the salary and remitted the same to the
LG).
7.22 Similar provision in Rule 3 of the
Kerala Municipality (Profession Tax)
Rules, 2005 be brought into the Kerala
Panchayat Raj ( Profession Tax ) Rules,
1996 also. Rule 3(2) of the Kerala
Municipality (Profession Tax) Rules, 2005
be expanded so as to incorporate
Chartered Accountants, tax practitioners,
stock brokers, private/ chartered
engineers, agency businesses, internet
cafe, cable operators, dish channel
providers, consultancy service, real estate
agents/brokers etc. also.
7.23 As per Article 276(2) of the
Constitution of India, the ceiling on
profession tax has been fixed as Rs. 2500/-
per annum. This ceiling has been fixed as
back as in 1988. Before revision the
ceiling was Rs. 250/- which was fixed at
the time of adoption of Constitution in
1949. That is, the ceiling of profession tax
was revised only once after the adoption
of Constitution. Inflation has risen
manyfold during a span of 27 years since
1988, so also do the income of the people
and the revenue of the business
establishments. Unlike other states,
Kerala and Tamil Nadu (as pointed out at
Para 9.96 of the Report of the XIV Finance
Commission) have assigned profession
tax to the LGs. The delay in revision of
ceiling on profession tax caused a lot of
revenue loss to Local Governments in
Kerala. It is high time that the ceiling is
revised. In this context, it is to be
remembered that the XI FC had suggested
to revise the rates of profession tax
suitably to enhance the ceiling. That
Commission had also suggested that
Parliament be empowered to fix this
ceiling without going in for a
Constitutional amendment each time. But
no action has been taken towards this
direction. Therefore, the XIV FC has
recommended to raise the ceiling from Rs.
2500/- to Rs. 12000/- per annum. The
Commission also recommended that
Article 276 (2) of the Constitution be
amended to increase the limits on the
imposition of profession tax by States and
to empower Parliament to raise the ceiling
on profession tax. In the circumstances,
we recommend that State Government
shall take up the matter with the Union
Government to get the recommendation
of the XIV FC implemented at the earliest.
c. Entertainment Tax:
7.24 Entertainment tax is collected as
per the Kerala Local Authorities
Entertainments Tax Act, 1961. According
to this Act, the Local Governments can
levy entertainment tax on events like
exhibition, performance, amusement,
game, sport or race for which persons are
admitted on payment. Once the
entertainment tax was a major source of
revenue of Local Governments. A number
of factors like Government decisions,
development of cable and dish
televisions, internet and other new
generation entertainment media etc. have
caused decline in this source of tax. It
accounts for less than 2% of total tax
collection in Grama Panchayats and
around 10% of the total tax receipt in
urban LGs. Most of the cinema theatres in
rural area were closed. The mode of
entertainment has changed to suit new
generation requirements. There are
Mobilisation of Own Resources of Local Governments
161
multiplex theaters almost in all large
sized supermarkets and shopping malls.
People in the middle income group and
above show preference for multiplex
theaters rather than the traditional ones.
So also is the case of younger generation.
Even though these multiplex theaters
come under the purview of entertainment
tax, this source of revenue is not properly
tapped. As per the present system, the
tickets for cinema theatres are issued with
the seal of the Local Government
concerned. There is scope for malpractices
in this system. Hence, we recommend
that the ticketing system for both
traditional and multiplex theatres shall be
computerized as contemplated in section
5(1)(aa) of the Kerala Local Authorities
Entertainments Tax Act, 1961.
7.25 The cable TV and Dish TV are now out of the purview of entertainment tax.
The Commission recommends that the
subscribers of both cable TV and Dish TV
should be brought under the
entertainment tax net. A sum of Rs. 10
per month from each subscriber shall be
levied. The amount has to be collected by
the operators who, in turn, is to remit
the same to the Local Governments
concerned. Necessary amendment to
section 2(4) of the Kerala Local
Authorities Entertainments Tax Act, 1961
shall be brought in this regard. The
receipt issued to the subscribers by the
cable/dish operators shall also be
computerised as envisaged in section
5(1)(aa) of the above Act in order to avoid
malpractice, if any.
7.26 Entrance fee or some other type of
fee are collected from tourists at various
tourist centres and agricultural farms
which form part of plantation tourism.
The fee is collected by Forest and Tourism
departments or private parties. Tens of
hundreds of house boats are plying in
backwaters of Kerala. A number of
tourists are enjoying boating. District
Tourism Promotion Councils and private
parties operate these house boats. It is
learned that a minimum of Rs. 2000/- per
hour is charged for a houseboat. If these
items are brought into the entertainment
tax net it will be a good source of income
for Local Governments. Hence, we
recommend that entrance fees in tourism
centres and agricultural farms and
operation of house boat shall be brought
under the purview of entertainment tax
by making necessary amendments to
section 2(4) of the Kerala Local
Authorities Entertainments Tax Act, 1961.
The entertainment tax can be collected by
LGs where the place of journey of house
boats begins or the ticket counters of
tourism centres and agricultural farms are
situated.
7.27 Local Government is the authority
to levy entertainment tax. Entertainment
tax is in the sole domain of Local
Governments. No other authority
including State Government should
encroach into the power of Local
Governments in this regard. Government
gives exemption from payment of
entertainment tax to certain movies,
tournaments, fares and exhibitions,
cricket/football or other matches etc. This
is usually done without seeking the views
of LGs concerned in this regard. This will
cause financial loss to LGs. Hence, we
recommend that the State Government
Fifth State Finance Commission
162
should not give any exemption to
entertainment tax.
d. Advertisement Tax:
7.28 As per section 209 of the Kerala
Panchayat Raj Act, 1994 and section 271 of
the Kerala Municipality Act, 1994, every
person who erects, exhibits, fixes or
retains upon or over any land, building,
wall, hoarding or structure, in a Grama
Panchayat or Municipal area any
advertisement or who displays any
advertisement to public view in any
manner whatsoever in any place in such
area, whether public or private, are liable
to pay advertisement tax. Any
advertisement displayed in a public
service vehicle is also bound to be taxed.
As per section 209D of the Kerala
Panchayat Raj Act, 1994 and section 276 of
the Kerala Municipality Act, 1994, the tax
on advertisement can be leviable on such
terms and conditions provided in the bye-
laws made for the purpose. That is, every
Local Government has to prepare a bye-
law and forward it to the Director of
Panchayats/Urban affairs who, in turn,
after scrutinising, transmit it to the
Government in Local Self Government
Department for notifying. At Government
level also it will take considerable time for
issuing notification. Thus, this is a time
consuming process. There are 1034 Local
Governments (941 Grama Panchayats, 87
Municipalities and 6 Municipal
Corporations) which can levy tax in the
State and less than 150 Local
Governments could make bye-laws in this
regard. It means that other Local
Governments which are still to make bye-
laws of their own are not able to collect
advertisement tax due to legal barrier.
Lack of bye - laws is the lone hindrance in
the collection of Advertisement tax by
Local Governments. Hence, the
Commission recommends that section
209D of the Kerala Panchayat Raj Act,
1994 read with section 256 of the same
Act and section 276 of the Kerala
Municipality Act, 1994 read with section
567(32) of the same Act shall be suitably
amended so as to do away with the
system of making bye-laws for regulating
advertisement. Government should frame
Advertisement Rules applicable to all
Grama Panchayats for the regulation of
advertisement and collection of tax on
advertisement in Grama Panchayats and
amend the Kerala Municipality (Erection
of Arches and Setting up of
Advertisement Boards in Public Streets
and Public Places) Rules, 1999 to
incorporate necessary provisions for the
regulation of advertisement and collection
of advertisement tax in Municipalities
and Municipal Corporations.
e. Show tax:
7.29 Show tax is levied on any
entertainment, exhibition, performance,
amusement, game, sports or race to which
persons are admitted on payment of
money. It is collected at the rates
prescribed by the Government.
Government fixes the minimum rate. In
the case of Grama Panchayats the
minimum rate is fixed as per Rule 3 of the
Kerala Panchayat Raj (Levy and Collection
of Show Tax) Rules, 1995. Section 269 of
the Kerala Municipality Act, 1994
prescribes minimum rate of show tax in
urban Local Governments. The minimum
Mobilisation of Own Resources of Local Governments
163
rate which varies from Rs. 5 to Rs.50 was
fixed in Grama Panchayats in 2003 and in
urban Local Governments in 1999.
Considering inflation and other economic
factors the Commission recommends that
the existing minimum rate of show tax
which varies from Rs.5 to Rs.50 should be
raised by 100%.
f. Service Tax/Cess:
7.30 Section 200 (2) of the Kerala
Panchayat Raj Act, 1994 and section 230
(4) of the Kerala Municipality Act, 1994
envisage that the Grama Panchayats /
Municipalities may levy service tax/cess
on sanitation, water supply, street
lighting and drainage wherever such
services are provided at the rate fixed by
the Local Governments subject to the
following minimum rate, prescribed for
such services by the relevant Rules:
sanitation - 4%, drinking water 3%, street
lighting 2% and drainage 1% of the
property tax. This service tax is collected
half yearly along with the property tax.
7.31 The Collection of service tax is
very meagre in relation to other sources of
revenue. This pathetic situation is mainly
due to the reluctance of Local
Governments to tap this source of own
revenue. Almost all urban LGs provide
most of these services while all Grama
Panchayats render at least one service.
Thus, all Grama Panchayats and urban
LGs have the potential to exploit this
source of revenue. Section 200(2) of the
Kerala Panchayat Raj Act, 1994 clearly
specifies that the Grama Panchayats shall
levy service charge while section 230(4) of
the Kerala Municipality Act, 1994
envisages that the Municipalities may
levy service cess. As per Rule 26 of both
the Kerala Panchayat Raj (Property Tax,
Service Tax and Surcharge) Rules, 2011
and the Kerala Municipality (Property Tax,
Service Cess and Surcharge) Rules, 2011,
the LGs may levy service tax/cess as per
the rate which should not be less than the
minimum rate fixed by Government.
Thus, the LGs have an option to levy
service tax /cess. This should be changed
and levying of service tax /cess has to be
made mandatory. Therefore, we
recommend that section 230 (4) of the
Kerala Municipality Act, 1994 and Rule 26
of both the Kerala Panchayat Raj (Property
Tax, Service Tax and Surcharge) Rules,
2011 and the Kerala Municipality
(Property Tax, Service Cess and Surcharge)
Rules, 2011 shall be amended to make
levying of the service tax /cess by Grama
Panchayats and Municipalities
mandatory.
g. Service Charge on Central Government Buildings:
7.32 As per Rule 30 of the Kerala
Panchayat Raj (Property Tax, Service Tax
and Surcharge) Rules, 2011 and of the
Kerala Municipality (Property Tax, Service
Cess and Surcharge) Rules, 2011, the
Grama Panchayats and urban Local
Governments can levy service charge on
Central Government buildings ranging
from 33 1/3% to 75% of the property tax. If
all services are rendered by the Local
Governments concerned it can levy 75% of
the property tax. If only a part of the
services is provided the rate of service tax
will be 50% of the property tax and if no
service is provided Local Government can
levy even 33 1/3%. Thus, all Local
Fifth State Finance Commission
164
Governments where buildings under the
ownership of Central Government are
situated can levy service charge even
though there is no provision to levy
property tax. But it is observed that many
of the Local Governments are unaware of
these statutory provisions. Hence, the
Commission recommends that the Local
Self Government Department shall
enforce the statutory provisions to collect
service charge on Central Government
Buildings by the Grama Panchayats and
the urban Local Governments.
Non Tax Revenue
7.33 Besides tax, Local Governments
can charge fees for licenses, permits,
certificates etc. issued by them. They can
also levy user charges for various services
rendered and impose fines and penalties
for the delayed payment and breach of
law in respect of Local Governments.
Trade (D&O) license fee, building permit
fee, registration fee, fee for certificates,
cinematograph license fee, market fee,
fines and penalties, rent on buildings,
income from river sand etc. come under
the category of non-tax revenue. Of them,
building permit fee, D&O license fee,
fines and penalties and rent on buildings
are the major sources.
a. D&O License Fee:
7.34 This is a major item of non-tax-
revenue of Grama Panchayats and urban
Local Governments. Grama Panchayats
collect this fees as per the Kerala
Panchayat Raj (Issue of License to
Dangerous and Offensive Trades and
Factories) Rules, 1996 which came into
force in March, 2003. The trades which
come under the purview of the Rules are
specified in Schedule I which contains
159 items. We reiterate that the D&O
licence rules applicable to rural LGs be
renamed as the Kerala Panchayat Raj
(Regulation of Trades, Services and
Industries) Rules as suggested by the
Fourth SFC. The proposed rules applicable
to urban LGs shall also be renamed in
such a manner. We recommend that
Schedule I of the Kerala Panchayat Raj
(Issue of License to Dangerous and
Offensive Trades and Factories) Rules,
1996 should be widened so as to
incorporate new trades and businesses
including new generation commercial
establishments.
7.35 The maximum annual license fee
specified in Schedule II, III and IV to the
Rules are fixed way back in 2003. A period
of over one decade has elapsed since
then. Considering the inflation and price
level changes and other economic
phenomena the annual license fee that
can be charged as per Schedule II, III and
IV to the Kerala Panchayat Raj (Issue of
License to Dangerous and Offensive
Trades and Factories) Rules, 1996 are
recommended to be revised. Schedule II
should be revised as detailed at Table 7.2.
7.36 The rates in Schedules III and IV
should be enhanced by 100%.
7.37 The Kerala Municipality (Issue of
License to Dangerous and Offensive Trades, Other Trades and Factories) Rules,
2011 have been notified on 25th January
2011, but the operationalisation of the
same is still kept in abeyance.
Government have issued executive orders
Mobilisation of Own Resources of Local Governments
165
seven times for keeping the Rules in abeyance. The Commission is of the view
that this is a retrogressive step affecting
the finances of urban LGs. We do not
suggest revision since the same is
envisaged in the Rules, 2011. Therefore,
the Commission strongly recommends
that the trade license rule applicable to
urban Local Governments, ie, The Kerala
Municipality (Issue of License to
Dangerous and Offensive Trades, Other
Trades and Factories) Rules, 2011 shall be
operationalised immediately.
b. Building Permit Fee:
7.38 Building permit fee is another
major source of non - tax revenue of Local
Governments. New buildings are
mushrooming in both rural and urban
areas. In order to regulate the
construction of buildings, the Kerala
Panchayat Building Rules, 2011 and the
Kerala Municipality Building Rules, 1999
have been formulated. As per Rule 11(3)
of both Rules, building permit will be
issued on payment of permit fee at the
rates specified in Schedule II to the Rules.
The rates of permit fee has been
prescribed in Grama Panchayats in
February, 2011 and in June, 2010 in urban
Local Governments. These rates have
been in force for around five years. In the
sitting of the Commission in various
districts Local Governments have pointed
out that the rates are too low compared to
the human resource put in by the Local
Governments for the issue of building
permits. Considering the above facts and
reckoning a factor for inflation the
existing rates of building permit fee
applicable to both the Grama Panchayats
and the urban Local Governments are
recommended to be hiked by 50%.
c. Rent on buildings:
7.39 Most of the Local Governments
own shopping complexes, commercial
buildings, community halls and
Table 7.2: Details of Proposed Annual License Fee Daily Turn Over Proposed Annual License
fee (Rs) Upto Rs. 500 50 Above Rs. 500 and upto Rs.1000 100 Above Rs. 1000 and upto Rs. 1500 150 Above Rs. 1500 and upto Rs. 2500 250 Above Rs. 2500 and upto Rs. 5000 500 Above Rs. 5000 and upto Rs. 10000 1000 Above Rs. 10000 and upto Rs. 15000 1500 Above Rs. 15000 and upto Rs. 25000 2500 Above Rs. 25000 and upto Rs. 50000 5000 Above Rs. 50000 and upto Rs. 100000 10,000 Above Rs. 100000 and upto Rs. 200000 20,000 Above Rs. 200000 and upto Rs. 500000 30,000 Above Rs. 500000 and upto Rs. 1000000 40,000 Above Rs.1000000 50,000
Fifth State Finance Commission
166
auditoriums. As per the sample study
conducted by the Commission and
sittings of the Commission in various
districts it is found that the rent charged
on the above buildings /halls /auditoriums
are very low compared with open market
rate. In the case of certain community
halls and auditoriums the rent being
charged is not sufficient to cover even the
electricity, water and cleaning charges.
This practice is undesirable,
uncompetitive and financially unsound
and is against the economic rationality
and, hence, has to be dispensed with. The
Commission recommends that the rent
on shops and buildings rented out by the
Local Governments and community halls
and auditoriums be rationalised so as to
get the rate of rent fixed by the PWD
applicable to that area.
d. Other Non-Tax Revenues:
7.40 The non-tax revenues other than
that mentioned above have been fixed
years back. If the factor of inflation alone
is reckoned, these rates require revision
(since fee for marriage certificate are
revised recently this may be kept intact).
Therefore, we recommend that the rates
of all other non-tax items (except fee for
marriage certificate) shall be raised at
least by 50%.
7.41 As per the existing statue, only
property tax can be revised at the expiry
of every five years. In the case of other
tax and non-tax items no such time frame
for revision is there in the Act/ Rules. The
revision has to be made atleast
considering the factor of inflation. Hence
the Commission recommends that all
items of tax and non-tax revenues levied
by LGs shall mandatorily be revised at the
expiration of every five years as in the
case of property tax subject to ceiling on
profession tax as envisaged in Article
276(2) of the Constitution of India. This
proposed revision shall be made based on
the recommendations of the SFC.
Necessary amendments to the Kerala
Panchayat Raj Act, 1994 and the Kerala
Municipality Act, 1994 be made in this
regard.
Transfer of Building Tax to Local Governments
7.42 The Local Governments in the
State have been empowered to levy the
existing items of tax even before the 73rd
and 74th amendments to the Constitution
of India and the enactment of the Kerala
Panchayat Raj Act, 1994 and the Kerala
Municipality Act, 1994. That is, after
making the Local Governments the third
stratum of Government and the big-bang
decentralization process the Grama
Panchayats, Municipalities and Municipal
Corporations have not been entrusted
with the power to levy even a single item
of new tax. The building tax which is
levied from the owners of new buildings
are now collected by the Revenue
Department. This Department collects the
building tax based on the details of new
buildings furnished by the Secretary of
GramaPanchayat/urban Local Government
to the Village Officer concerned. The
details of collection of building tax for the
last three years are given in Table 7.3. If
the details are not furnished to the
revenue authorities, they may not be in a
position to collect this tax. From this, it is
Mobilisation of Own Resources of Local Governments
167
clear that the system of collection of this
tax will not be effective and efficient
unless the details from Local
Governments are available. Some
buildings are now escaping from
assessment. If the collection of this
source of tax is entrusted with the Local
Governments where the complete details
of construction of new buildings are
available, the tax potential can effectively
and efficiently be exploited. The efficacy
of the system of collection will also be
high since the Local Governments have
their own staff to collect tax. In the
circumstances, we recommend that the
building tax now collected by Revenue
Department should be assigned to Grama
Panchayats, Municipalities and Municipal
Corporations. Necessary legislation in this
regard shall be made including
amendment to section 200 of the Kerala
Panchayat Raj Act, 1994 and section 230 of
the Kerala Municipality Act , 1994.
7.43 As pointed out earlier, all revenues
especially taxes demanded are not collected in time. More and more amount
accumulate as arrears. Early collection of
receipts is the sign of efficient and
effective financial management. Modern
management experts like F.W. Taylor,
advocated rewarding of efficiency and
penalization of inefficient activities.
Hence, the Commission recommends that the Local Governments which have tax
revenue be rewarded with the efficiency
in revenue mobilization. Grama
Panchayats which have collected in the
Table 7.3: Details of Collection of Building Tax for 3 years Year Collection ( Rupees in crore)
2012-13 66.90 2013-14 75.12 2014-15 111.40
0
20
40
60
80
100
120
2012‐13 2013‐14 2014‐15
Col
lect
ion
Years
Chart 7.2 : Details of Collection of Building Tax (Rs in crore)
Fifth State Finance Commission
168
previous year (t-1) not less than 97% of
the total revenue demanded shall be
given annual Revenue Collection
Incentive Bonus @ Rs.5 lakh per Grama
Panchayat. An amount of Rs.5 crore from
the share of GPF available to Grama
Panchayats is set apart for this purpose.
In the case of urban Local Governments
the percentage of tax collection over
demand can be 95%. The annual Revenue
Collection Incentive Bonus for
Municipalities shall be Rs.10 lakh per
Municipality and for Municipal
Corporation be Rs.12.50 lakh per Municipal Corporation. A sum of
Rs.1 crore in the case of Municipalities
and Rs.50 lakh in the case of Municipal
Corporations from the share of GPF
available to the respective Local
Governments shall be earmarked in this
regard. The rate of bonus shown above
shall be the maximum amount that a
Local Government can get by way of incentive. If the amount set apart is not
sufficient to give the bonus at the above
rate, the amount will be shared among
the eligible Local Governments equally. If
the amount set apart becomes more than
required due to the absence of eligible
Local Governments the balance amount, if
any, shall be re-distributed among all
Local Governments in the same category
as per the norms which are used for
distribution of GPF to that category of
LGs, ie, the balance amount, if any, from
the amount set apart for Grama
Panchayats shall be shared among all
Grama Panchayats, that for Municipalities
be shared among all Municipalities and
that for Municipal Corporation be shared
among all Municipal Corporations. Similar
systems will be applied in case no Grama
Panchayat/ Municipality/ Municipal
Corporation becomes eligible for the
bonus also. The Annual Financial
Statement of Local Governments of a
particular financial year is finalized by the
end of July of the subsequent financial
year. Since authenticated data on
demand and collection of revenue is
available by that time, the incentive for
revenue mobilization be given only after
July of every financial year. The Director
of Kerala State Audit Department shall be
entrusted with the duty to furnish data
on demand and collection of revenue of each Grama Panchayat and urban Local
Government in this regard.
7.44 The urban Local Governments have
a separate revenue wing to monitor tax
and non-tax collections and related
activities. The wing is headed by the
Revenue Officer in Municipal Corporation
and the Revenue Inspector in
Municipalities. But no such wing/
monitoring authority is there in Grama
Panchayats. This has affected the revenue mobilization efforts in Local
Governments. To address this issue the
Commission recommends that the
Assistant Secretary in Grama Panchayats
shall be entrusted with the responsibility
to monitor revenue mobilization activities
in the Grama Panchayats. He/she shall
review the demand and collection of
revenue on weekly basis and will be
responsible to provide data to the Finance
Standing Committee with regard to
revenue collected and related matters in
the Grama Panchayats.
7.45 The revenue mobilization proposals
enumerated in the preceding paragraphs
have to be implemented immediately.
Mobilisation of Own Resources of Local Governments
169
Otherwise, it will lead to irreparable
revenue loss to Local Governments.
Hence, the Commission recommends that
the present State Finance Commission
Cell in Finance Department shall
continue to monitor the implementation
of recommendations of the Commission
as discussed at para 3.8. The cell shall
also be entrusted with the responsibility
to implement the revenue mobilization
proposals enumerated in this chapter.
e-Governance
7.46 Almost all LGs in the State have already been computerized and equipped with internet facility. But, the application of information technology is not seen properly utilized, especially in the realm of revenue mobilization. If database relating to revenue mobilization is computerized it will be helpful to update the database. It will also minimise the human resource requirement in this regard. Thus, their service can be utilized mainly for collection of revenue. If the tax and non-tax payers are informed/ reminded of the due date of payment through new generation communication media it will increase the revenue collection and efficiency in revenue mobilization. Therefore, the Commission recommends that e-governance should be made use of in the area of revenue mobilization. All database relating to revenue mobilization should be computerized and the system generated message through SMS/e-mail as to the tax and non -tax due be sent automatically to all concerned.
Recommendations
Property Tax: 1. The Commission recommends that the Kerala Panchayat Raj (Property Tax,
Service Tax and Surcharge) Rules, 2011 as
amended in 2013 and the Kerala
Municipality (Property Tax, Service Cess
and Surcharge) Rules, 2011 as amended
in 2013 have to be enforced by revoking
G.O (Ms) No. 144/15/LSGD dated
27/04/2015 forthwith. The property tax
should be revised at the expiration of
every five years as envisaged in the Kerala
Panchayat Raj Act and the Kerala
Municipality Act and the rules in this
regard be framed/amended promptly. Loss
of revenue, if any, incurred by Local
Governments due to lack of timely revision of property tax has to be
completely compensated by the State
Government @ 5% per annum as
contemplated in section 203(4) of the
Kerala Panchayat Raj Act and section
233(4) of the Kerala Municipality Act (para
7.11).
2. The Commission recommends that the
range between minimum rate and
maximum rate of property tax be reduced. The minimum rate should not be less
than 75% of the maximum rate. The
minimum rate prescribed in the Notification Nos.19/2011/LSGD dated
14-01-2011 and 36/2015/LSGD dated
24-02-2015 in the case of Grama
Panchayats and Notification No. 17/2011/
LSGD dated 14-01-2011 in the case of
urban LGs be revised to this effect (para
7.13).
3. The Commission recommends that
there should be proper mechanism to
identify unauthorized constructions/
expansions and to tax accordingly.
Government should issue directions/
instructions in this regard to Local
Governments (para 7.14).
Fifth State Finance Commission
170
4. We recommend that the issue of
bringing all buildings of Union
Government under the property tax net
shall be taken up with the Government of
India and request them to take steps to
amend Article 285(1) of the Constitution
of India so as to bring all buildings of the
Central Government under the ambit of
property tax net (para 7.15).
5. We recommend that status-quo of 2009
be restored by omitting clause (ba) to
section 235 of the Kerala Panchayat Raj
Act and clause (ba) to section 207 of the
Kerala Municipality Act so as to bring all unaided educational Institutions under
the property tax bracket (para 7.16).
6. The Commission recommends that all
Grama Panchayats and urban Local
Governments should take immediate
steps to assess BSNL buildings under
property tax and to collect the tax
accordingly (para 7.17).
Profession Tax:
7. We recommend that a proper database
of all categories of professionals, traders
and businessmen, employees and workers in the unorganized sector and self-
employed persons should be prepared and they be assessed for profession tax.
This data base should be updated from
time to time. LGs may seek additional
human resources for this purpose without
any post creation. All commercial
institutions/enterprises which have been
issued licences under D&O licence rules
should be assessed for profession tax, the
assessment be made based on property
tax demand register for commercial
buildings and D&O licence issued to
them. All employees and workers working
in such institutions/ enterprises shall also
be assessed under profession tax (para
7.20).
8. We recommend that a survey on
professionals practicing within the
jurisdiction of Local Government
concerned be made with the help of Ward
Members/Councillors and bring them into
the net of profession tax. It should be
made mandatory that the Bar Council /
Association furnish list of Advocates
practicing within their jurisdiction. The
Advocates should voluntarily disclose
their income and the profession tax be
levied based on the self disclosed income which is subject to verification. The
profession tax slab shall be as applicable
to salaried class. Necessary legislation be
made to the effect that an Advocate can
practice in a court of law only on
production of receipt of the payment of
profession tax in any Local Government
in the State if he is liable to pay
profession tax. The receipt should be
produced on the first working day of
October and April every year (para 7.21).
9. Similar provision in Rule 3 of the
Kerala Municipality (Profession Tax) Rules, 2005 be brought into the Kerala
Panchayat Raj (Profession Tax) Rules, 1996
also. Rule 3(2) of the Kerala Municipality
(Profession Tax) Rules, 2005 be expanded
so as to incorporate Chartered
Accountants, tax practitioners, stock
brokers, private/chartered engineers,
agency businesses, internet cafe, cable
operators, dish channel providers,
consultancy service, real estate agents/
brokers etc. also (para 7.22).
10. We recommend that State
Government shall take up the matter of
raising the ceiling on profession tax with
Mobilisation of Own Resources of Local Governments
171
the Union Government to get the
recommendation of the XIV FC
implemented at the earliest (para 7.23).
Entertainment tax:
11. We recommend that the ticketing system for both traditional and multiplex theatres shall be computerised as contemplated in section 5(1)(aa) of the Kerala Local Authorities Entertainments Tax Act, 1961 (para 7.24).
12. The Commission recommends that the subscribers of both cable TV and Dish TV should be brought under the entertainment tax net. A sum of Rs. 10 per month from each subscriber shall be levied. The amount has to be collected by the operators who, in turn, is to remit the same to the Local Governments concerned. Necessary amendment to section 2(4) of the Kerala Local Authorities Entertainments Tax Act, 1961 shall be brought in this regard. The receipt issued to the subscribers by the cable/dish operators shall also be computerised as envisaged in section 5(1)(aa) of the above Act in order to avoid malpractice, if any (para 7.25).
13. We recommend that entrance fees in tourism centres and agricultural farms and operation of house boat shall be brought under the purview of entertainment tax by making necessary amendments to section 2(4) of the Kerala Local Authorities Entertainments Tax Act, 1961. The entertainment tax can be collected by LGs where the place of journey of house boats begins or the ticket counters of tourism centres and agricultural farms are situated (para 7.26).
14. We recommend that the State Government should not give any
exemption to entertainment tax (para 7.27).
Advertisement tax:
15. The Commission recommends that
section 209D of the Kerala Panchayat Raj
Act, 1994 read with section 256 of the same Act and section 276 of the Kerala
Municipality Act, 1994 read with section 567(32) of the same Act shall be suitably
amended so as to do away with the
system of making bye-laws for regulating
advertisement. Government should frame
Advertisement Rules applicable to all
Grama Panchayats for the regulation of
advertisement and collection of tax on
advertisement in Grama Panchayats and
amend the Kerala Municipality (Erection
of Arches and Setting up of Advertisement
Boards in Public Streets and Public Places)
Rules, 1999 to incorporate necessary
provisions for the regulation of
advertisement and collection of
advertisement tax in Municipalities and
Municipal Corporations (para 7.28).
Show tax:
16. The Commission recommends that
the existing minimum rate of show tax
which varies from Rs. 5 to Rs.50 should be
raised by 100% (para 7.29).
Service Tax / Cess:
17. We recommend that section 230 (4) of the Kerala Municipality Act, 1994 and
Rule 26 of both the Kerala Panchayat Raj (Property Tax, Service Tax and Surcharge)
Rules, 2011 and the Kerala Municipality
(Property Tax, Service Cess and Surcharge)
Rules, 2011 shall be amended to make
levying of the service tax/cess by Grama
Panchayats and Municipalities mandatory
(para 7.31).
Fifth State Finance Commission
172
Service Charge on Central Government Buildings: 18. The Commission recommends that the Local Self Government Department
shall enforce the statutory provisions to
collect service charge on Central
Government Buildings by the Grama
Panchayats and the urban Local
Governments (para 7.32).
D&O License fee:
19. (a) We reiterate that the D&O licence
rules applicable to rural LGs be renamed
as the Kerala Panchayat Raj (Regulation of
Trades, Services and Industries) Rules as
suggested by the Fourth SFC. The
proposed rules applicable to urban LGs
shall also be renamed in such a manner
(para 7.34).
(b) We recommend that Schedule I of the Kerala Panchayat Raj (Issue of License to
Dangerous and Offensive Trades and
Factories) Rules, 1996 should be widened so as to incorporate all trades and
businesses including new generation
commercial establishments (para 7.34).
(c) The annual license fee that can be
charged as per Schedule II, III and IV to
the Kerala Panchayat Raj (Issue of License
to Dangerous and Offensive Trades and
Factories) Rules, 1996 are recommended
to be revised. Schedule II should be
revised as detailed at Table 7.2 (para 7.35).
(d) The rates in Schedules III and IV
should be enhanced by 100% (para 7.36).
20. The Commission strongly
recommends that the trade license rule
applicable to urban Local Governments,
ie, The Kerala Municipality (Issue of
License to Dangerous and Offensive
Trades, Other Trades and Factories) Rules,
2011 shall be operationalised immediately
(para 7.37).
Building Permit Fee:
21. The existing rates of building permit
fee applicable to both the Grama
Panchayats and the urban Local
Governments are recommended to be
hiked by 50% (para 7.38).
Rent on Buildings:
22. The Commission recommends that the rent on shops and buildings rented
out by the Local Governments and
community halls and auditoriums be
rationalised so as to get the rate of rent
fixed by the PWD applicable to that area
(para 7.39).
Other Non – Tax Revenues:
23. We recommend that the rates of all
other non-tax items (except fee for
marriage certificate) shall be raised at
least by 50% (para 7.40).
24. The Commission recommends that all items of tax and non-tax revenues
collected by LGs mandatorily be revised at
the expiration of every five years as in the case of property tax subject to ceiling on
profession tax as envisaged in Article
276(2) of the Constitution of India. This
proposed revision be made based on the
recommendations of the SFC. Necessary
amendments to the Kerala Panchayat Raj
Act, 1994 and the Kerala Municipality Act,
1994 be made in this regard (para 7.41).
Transfer of Building Tax to Local Governments: 25. We recommend that the building tax
now collected by Revenue Department
should be assigned to Grama Panchayats,
Municipalities and Municipal
Mobilisation of Own Resources of Local Governments
173
Corporations. Necessary legislation in this
regard shall be made including
amendment to section 200 of the Kerala
Panchayat Raj Act, 1994 and section 230 of
the Kerala Municipality Act , 1994 (para
7.42).
26. The Commission recommends that the Local Governments which have tax
revenue be rewarded with the efficiency
in revenue mobilization. Grama
Panchayats which have collected in the
previous year (t-1) not less than 97% of
the total revenue demanded shall be
given annual Revenue Collection
Incentive Bonus @ Rs.5 lakh per Grama
Panchayat. An amount of Rs.5 crore from
the share of GPF available to Grama
Panchayats is set apart for this purpose.
In the case of urban Local Governments
the percentage of tax collection over
demand can be 95%. The annual Revenue
Collection Incentive Bonus for
Municipalities shall be Rs.10 lakh per
Municipality and for Municipal Corporation be Rs.12.50 lakh per
Municipal Corporation. A sum of
Rs.1 crore in the case of Municipalities
and Rs.50 lakh in the case of Municipal
Corporations from the share of GPF
available to the respective Local
Governments shall be earmarked in this
regard. The rate of bonus shown above is
the maximum amount that a Local Government can get by way of incentive.
If the amount set apart is not sufficient to
give the bonus at the above rate, the
amount will be shared among the eligible
Local Governments equally. If the amount
set apart becomes more than required due
to the absence of eligible Local
Governments the balance amount, if any,
shall be re-distributed among all Local
Governments in the same category as per
the norms which are used for distribution
of GPF to that category of LGs, ie, the
balance amount, if any, from the amount
set apart for Grama Panchayats shall be
shared among all Grama Panchayats, that
for Municipalities be shared among all
Municipalities and that for Municipal
Corporation be shared among all
Municipal Corporations. Similar
procedure will be applied in case no
Grama Panchayat/Municipality/ Municipal
Corporation becomes eligible for the
bonus also. The incentive for revenue mobilization be given only after July of
every financial year. The Director of
Kerala State Audit Department shall be
entrusted with the duty to furnish data
on demand and collection of revenue of
each Grama Panchayat and urban Local
Government in this regard (para 7.43).
27. The Commission recommends that
the Assistant Secretary in Grama
Panchayats shall be entrusted with the responsibility to monitor revenue
mobilization activities in the Grama
Panchayats. He/she shall review the
demand and collection of revenue on
weekly basis and will be responsible to
provide data to the Finance Standing
Committee with regard to revenue
collected and related matters in the
Grama Panchayats (para 7.44).
28. The Commission recommends that
the present State Finance Commission
Cell in Finance Department shall continue
to exist for the monitoring of
implementation of recommendations of
the Commission as discussed at para 3.8.
The cell shall also be entrusted with the
responsibility to implement the revenue
Fifth State Finance Commission
174
mobilization proposals enumerated in
this chapter (para 7.45).
e- Governance:
29. The Commission recommends that e-
governance should be made use of in the
area of revenue mobilization. All database
relating to revenue mobilization should
be computerized and the system
generated message shall be sent
automatically through SMS/e-mail as to
the tax and non-tax dues to all
concerned(para 7.46).
Fifth State Finance Commission
175
Chapter 8 MAINTENANCE OF ASSETS
Assets Transferred to Local Governments
8.1 Pursuant to the enactment of Kerala
Panchayathi Raj Act, 1994 and Kerala
Municipality Act 1994 and subsequent
amendments Government of Kerala as per
various GOs1 transferred several assets of
various Government Institutions to the
three tier Panchayats and Urban Local
Governments.
8.2 Details of Assets transferred to the LGs
(a) Grama Panchayats i) Krishi Bhavan
ii) Veterinary Dispensary/ Veterinary
sub centre/Hospital
iii) Maintenance of Fisheries Roads,
Dispensary/ Schools etc.
iv) Nursery Schools
v) Government LP School
vi) Public Health Centres, Ayurveda
Home Dispensary
vii) Day Care Centre / Anganwadi
viii) Balavadi Anganwadi–cum
Feeding Centers of SC/ST
Department within the Panchayats.
ix) Public Health Centres, Govt.
Dispensaries
x) Maintenance of roads within the
Panchayat
(b) Block Panchayats i) Taluk Hospital/ Community Health
Centre
ii) Day Care Homes/ Old age Homes
1 GO(Rt)No.189/95/LSGD Dated 18.09.1995, GO(P)No.272/99/HFWD Dated 07.07.1999, GO(P) No.188/2000/LSGD Dated 04.07.2000
iii) Taluk Ayurveda Hospital
iv) Taluk Homeo Hospital
(c) District Panchayats. i) District Agricultural Farms / Seed
Farms
ii) Soil Testing Lab
iii) Veterinary Poly Clinic
iv) District Veterinary Hospital
v) Regional Artificial Insemination
Centre.
vi) District Veterinary Farms
vii) Maintenance of Roads & Bridges
transferred to District Panchayat by
Government.
viii) High Schools, Upper Primary Schools
ix) District Hospital of Health, Ayurveda
and Homoeo.
x) Fisheries Schools.
xi) Government Higher Secondary
Schools, Government Vocational
Higher Secondary Schools
(d) Municipalities/ Municipal Corporations i) Krishi Bhavan
ii) Veterinary Poly Clinic, Sub Centre
Dispensary
iii) Anganwadies, Day Care Centers
iv) Community Health Centers/
Government Hospitals/ Taluk
Hospitals of Health
v) Taluk Hospitals of Ayurveda
vi) Taluk Homeo Hospitals
vii) Government Primary Schools and
High Schools
viii) Government Higher Secondary
School/Vocational Higher Secondary
School.
Maintenance of Assets
176
The concept of Maintenance Expenditure
8.3 The concept of maintenance is
linked with deterioration of qualitative
output rendered by asset due to
prolonged use. In other words, when the
output /service rendered by the asset is
below expected minimum level, the
concept of maintenance surfaces.
“Maintenance” is by no means a simple
concept. It gets invariably enmeshed with
three other concepts, operational cost,
depreciation, and investment in the sense
that it is difficult to demarcate its
boundary from those of these three other
concepts. The difficulty has a conceptual
dimension: we simply cannot tell in
many situations how much of
expenditure is maintenance and how
much of it is, say, investment. In
addition it has an even more
overwhelming practical dimension: we
often do not know how to tell what is
maintenance expenditure, and what is ,
say, investment expenditure.
8.4 The Second State Finance
Commission defined maintenance as the
expenditure required to keep an asset
running with unimpaired productive
potential during its life time. If periodical
maintenance is not undertaken, the
productive potential of the assets would
be adversely affected, resulting in
qualitative as well as quantitative
degradation of its service. In other words,
timely and periodical maintenance of the
assets ensures prolonged and guaranteed
life span of the assets and, therefore, the
necessity of providing proper
maintenance assumes greater importance.
The concept of separate fund for
maintenance of assets arose only during
the award period of 2nd SFC.
Recommendations of the Second State
Finance Commission
8.5 The important recommendations of
Second State Finance Commission in respect
of maintenance fund are as follows
(1) The Second State Finance Commission
recommended a separate provision for
Maintenance of assets and allocated
5.5 % of SOTR (t-2 basis) towards
Maintenance Grant.
(2) The Commission also observed that
maintenance grant would not be
utilized for non-maintenance purposes.
(3)However, as a transitional arrangement
the Commission also recommended
that Local Governments would be
permitted to use maintenance Grant
for current/ operative expenses up to a
ceiling of 10% subject to the condition
that the relaxation given would be
reviewed by the subsequent
Commission taking into consideration
real time situation at the time of
review. The Commission further
recommended that the allotment of
Maintenance Grant to Local
Governments be made based on actual
assets owned.
Recommendations of the 3rd State Finance
Commission
8.6 The Third State Finance
Commission also recommended that a
share of 5.5% of SOTR (t-2 basis) based
on 2004-05. The details are given in the
table below. (Table No. 8.1).
Fifth State Finance Commission
177
Table No.8.1 Award of Maintenance Fund during 3rd SFC
Period (Rs. In crore) No Item
2006
-07
2007
-08
2008
-09
2009
-10
2010
-11
1 Mainte
nance
350 385 424 466 512
Recommendation of the 4th State Finance Commission
8.7 The 4th State Finance Commission
recommended the Maintenance Fund at
the rate of 4.5% of the SOTR (t-2 basis), for
the first year, 5% for the second year and
5.5% for the remaining 3 years. The
Fourth State Finance Commission also
insisted that from 2011-2012
Maintenance Fund would be distributed
on the basis of the actual assets owned by
each Local Government. Nevertheless, it
could not be implemented due to lack of
final data on the actual assets of LGs.
Current Guidelines for Utilisation of Maintenance Fund
8.8 The existing guidelines for
utilization of Maintenance Fund are
incorporated in various GOs2, The above
orders stipulate that Maintenance
Fund(Road) can be utilized also for repair,
patchwork, special repair works,
resurfacing of roads, construction of
drainage system, repair of culverts,
bridges etc, and Maintenance Fund (Non
Road) can be utilized for repair and
maintenance of buildings of the 2 GO (P) No.330/04/LSGD Dated 09.12.2004, Circular No.12245/P1/ 05/LSGD Dated 30.12.2005, GO (Ms) No.82/2008/LSGD Dated 15.03.2008, and in Circular No.5821/FM/2009/LSGD Dated 21.05.2009, GO(Rt)No.300/2010 dated 10.12.2010 Circular
No.68228/FM1/2012/ LSGD Dated 28.11.2012.
transferred institutions (Hospitals,
Schools etc), construction of compound
walls, payment of electricity charges,
water charges, provision for furniture to
schools, purchase of medicines, hospital
equipments, computers, computer
accessories, consumables, medicines,
machineries, hospital equipments etc.
The guidelines also permit to utilize
Maintenance Fund (Road) for
construction of new roads and
upgradation of roads from the balance
amount available, if any, after all roads of
the LG are maintained.
Details of Maintenance Fund released to Local Governments – IV SFC.
8.9 On the basis of the
recommendations of IV SFC the following
amounts were released to Local
Governments.
Table No.8.2 Release of Maintenance Fund
(Rs in Crore)
2011
-12
2012
-13
2013
-14
2014
-15
Maintenance Fund (Road)
506.67 713.06 928.40 1032.45
Maintenance Fund (Non Road)
206.26 326.38 458.54 510.00
712.93 1039.44 1386.94 1542.45
Issues and Problems in Maintenance of Assets.
8.10 During the sittings held by the Fifth
State Finance Commission covering all
the 14 Districts of the State, it has been
brought to the notice of the Commission
by all LGs (except Block Panchayats which
do not possess Road assets) that the
Maintenance of Assets
178
current allocation of Maintenance Fund
(Road) is quite insufficient and
inadequate to meet the actual demand
with regard to Road Maintenance and
therefore vehemently demanded sizeable
increase in the allocation of Maintenance
Fund (Road). As far as the Maintenance
Fund (Non Road) allocation is concerned,
most of the Local Governments,
particularly the GPs and ULGs, barring
some Block Panchayaths which have a
couple or more Community Health
Centres, are content and satisfied with
the current allocation. Citing reasons of
upgradation of High Schools into Higher
Secondary Schools / Vocational Higher
Secondary Schools and Community
Health Centres into District Hospitals in
the past 5 years, the District Panchayats
highlighted the inadequacy of current
allocation of Maintenance Fund (Non-
Road) to meet their actual requirements
and hence are demanding substantial
increase in Maintenance Fund (Non-Road)
allocation. Some of the Local
Governments also raised the issue
involved in utilizing maintenance fund
for their own assets. But Government
guidelines also allow the maintenance
Fund (Non Road) to be utilized for
maintenance of own assets of the LG after
catering to the needs of the assets of
transferred institutions.
Diversion of Maintenance Fund - View of the Commission
8.11 Maintenance Fund which is
exclusively intended for the maintenance
of assets is seen widely utilized for non-
maintenance purposes including creation
of new assets which is not permissible.
The bonafide intention behind the
extension of a new service in the form of
Maintenance fund was based primarily on
the expectation that large scale assets
which were owned and maintained by the
Government prior to their transfer to the
LGs would be properly maintained by the
Local Governments even after the
alienation. It was explicit in the report of
the 2nd SFC that the maintenance fund
should not be diverted for
non- maintenance purposes. Even the 10%
relaxation allowed by the 2nd SFC in this
regard towards operative cost / recurring
expense from the Maintenance Fund was
also on an experimental basis subject to
review. However, the 3rd and 4th SFCs did
not review this aspect and as such the
practice of utilizing Maintenance Fund for
operative charges / recurring expenses has
been continuing for the last 12 years or
more without proper evaluation of the
ground realities. Notwithstanding the
above backdrop, the Government, on the
other hand, by its various guidelines
issued from time to time, permitted the
LGs to utilize the Maintenance Fund for a
number of activities, which strictly
speaking did not come within the scope /
meaning of maintenance. The case of
Maintenance Fund (Non-Road) is not
different either. Construction of
compound walls and new toilets,
purchase of furniture and computers etc
are some of them. Government issued
Circular No.68228/FM1/2012/LSGD Dated
28.11.2012, permitting the LGs to utilize
the maintenance Fund (Road) for
metaling, tarring, concrete works i.e,
upgradation of new assets which is also
Fifth State Finance Commission
179
against the principle embodied in the
concept of maintenance. It is unassailably
established that the above activities come
under new assets and thus utilization of
Maintenance Fund for the above
activities/ purposes is tantamount to
creation of new assets. There are even
demands from some of the local
Governments that they might be
permitted to utilize the Maintenance
Fund (Non Road) for the purpose of
replacing the old buildings which cannot
be countenanced. There appears to be a
deliberate tendency to drift away from the
mainstream of the concept of
maintenance. Creation of new assets
utilizing Maintenance Fund both Road
and Non Road categories are to be viewed
and assessed in this perspective. These
deviations from its intended destination,
which if allowed to continue unabated,
would defeat the purpose of Maintenance
Fund foreseen by the previous SFCs.
8.12 Hence the Commission feels that
the diversion of Maintenance fund for
non-maintenance purposes should be
viewed seriously. Corrective measures are
to be taken earnestly at appropriate areas
to rectify the loopholes. The Commission
further feels that it is high time to review
the existing practice of meeting operative
costs and recurring expenses from the
Maintenance Fund (Non Road).
8.13 The current utilization practice of
Maintenance Fund (Non Road) if it is
allowed to continue as it is, the result will
be fatal to the extent that the bonafide
intention behind the introduction of the
Maintenance Fund, which is the sole test
to determine the concept and meaning of
maintenance hereto will be dissipated.
The onus of the ongoing diversion of
Maintenance fund for non maintenance
purposes cannot be assigned to the LGs
alone. Other agencies involved in the
utilization process are also equally
responsible as is evident from the
prevailing guidelines governing the
utilization of Maintenance Fund, which
permits to undertake the activities
involving creation of new assets, ie.
upgradation of road assets using
maintenance fund, upgrading Water
Bound Macadam roads to BT Roads and
constructing concrete roads, metaling of
earthen roads etc. upholds creation of
new assets viz. purchase of school
furniture, computers, construction of
compound walls etc, and purchase of
medicines, payment of electricity charges,
water charges, rent, rate, taxes and other
consumable stationery etc, from out of
the Maintenance Fund.
8.14 The Commission after having
reviewed the present practice of
utilization of Maintenance Fund, inter alia, for non-maintenance purposes
including creation of new assets and
operative cost/ recurring expenses, is of
the opinion that creation of new assets,
purchase/ acquisition of new assets,
upgradation of roads etc, are of capital
nature and hence such expenditure
should not be allowed to be met from the
Maintenance Fund which is exclusively
intended for the maintenance purposes of
an already existing asset. In future such
expenses of non-maintenance category
shall not be allowed to be met from the
Maintenance of Assets
180
Maintenance Fund (Non Road) either. In
this context it is felt necessary to refer to
the following with regard to maintenance
fund already available for non
maintenance purposes as per the existing
guidelines. At present 10% of
Maintenance Fund (Non Road) can be
utilized for the purchase of medicines to
hospitals. The 10% of the maintenance
(Non Road) fund comes to 0.18% of the
SOTR. Since the detailed data of
expenditure incurred by Local
Governments towards operating and
recurring activities from Maintenance
Funds are not forthcoming, the
Commission feels that 5% of Maintenance
Fund (Non Road) will be sufficient to
meet the above expenditure. The
Commission deems it fit that 15% of an
amount equivalent to the Maintenance
Fund (Non Road) i.e, 0.28% of the SOTR
would be sufficient to meet the purchase
of medicine, operative costs and recurring
expenses of the transferred institutions
taken together and hence recommend
that 0.28% of the amount of SOTR be
transferred from Maintenance Fund (Non
Road) to GPF and hereinafter all recurring
expenses, operative cost, purchase of
medicine, etc on account of transferred
institutions shall be met from GPF only.
The Commission is also of the view that
Maintenance Fund (Road) should not be
used for upgradation of Road/ creation of
new Road assets. The Commission also
proposes a set of guidelines for utilization
of Maintenance Fund (Para 10.37).
8.15 The Commission recommends that
the distribution of maintenance Fund
should be based on the assets of the LGs.
Estimation of Maintenance Fund based on actual assets of LGs.
8.16 Previous SFCs unanimously
recommended that Maintenance Fund to
the Local Governments would be
distributed on the basis of the assets
owned by the LGs. The endeavour made
in this connection by the 3rd and 4th
Commissions to allocate Maintenance
Fund on the basis of assets of the Local
Governments became futile for want of
official data about the assets of the LGs.
Even now the situation remains almost
same. In spite of repeated
communications from the Government,
the LGs are yet to update the data
periodically. The actual data regarding the
assets is still not officially available. The
Commission also endorses the view of the
previous Commissions with regard to
distribution of Maintenance Fund on the
basis of actual assets owned by the LGs.
As per Circular No.58608/DB2/2009/LSGD
Dated 13.01.10, Government had ordered
that all LGs were to compile the details of
assets owned by them. These data would
have been updated periodically.
Nevertheless, the Information Kerala
Mission (IKM) is in possession of the
above data of all the LGs only for the
period upto 2013-14 as on 30.09.2015.
Estimation of Requirement of Maintenance of Road & Non Road Assets
8.17 The following types of roads assets
are available in the data furnished by IKM
(1) Concrete (2) Gravel (3) Katcha (4) Tar
(5) Null (others). Technical opinion
on the frequency of Maintenance and
normal practice adopted by LSGD
Engineering Wing was obtained from the
Fifth State Finance Commission
181
Chief Engineer. The Chief Engineer
reported that Water Bound Macadam
Roads and unsurfaced Earthen Roads are
usually not included in Maintenance and
these roads are normally upgraded as
Black Top Road and WBM Roads
respectively, Concrete Roads have an
approximate life time of about 15 years
and in normal cases do not require
maintenance. If at all, the requirement is
meagre compared to Black Topped Road
which is the most sought after category in
road sector by the general public and
hence BT roads only are taken for
assessing Maintenance Fund (Roads).
8.18 Some of the data obtained from IKM
are seen entered in different units by
various LGs as they adopted different
units while recording length of the Road
asset. These discrepancies in Road assets
necessitated collection of additional
details directly from the Local
Governments. Consequently the details of
Road assets furnished by IKM and directly
furnished by the Secretaries of LGs were
reconciled and the lowest Road length out
of this data has been taken for assessing
quantum of Road assets of the LGs. In the
case of Non Road assets, owing to large
volume of different assets involved and
difficulty in obtaining those data directly
from the LGs within a short span, the
data available from IKM which is verified
by the Commission has only been
considered for estimating the
Maintenance Fund (Non-Road) of LGs.
Even though endeavor has been made to
streamline and standardize data,
inconsistencies in data cannot be fully
avoided. In this context, the Commission
has decided to fix maximum limits on
length of BT road and plinth area of non-
road assets of LGs as detailed in table 8.3. Table 8.3
Maximum limit of assets
LG Road Non Road
DP 1000 km 2,00,000 SqM
BP Nil 10,000 SqM
GP 100 km 10,000 SqM
Municipality 300 km 25,000 SqM
MC 1000 km 2,00,000 SqM
8.19 Based on the above maximum
limits, the share of each LG is fixed and
devolution will be granted accordingly. In
this context, the Commission
recommends that the entire data of road
and non-road assets should be verified,
corrected and updated periodically to
avoid discrepancies.
8.20 Since Road assets (especially the BT
category) have varying width from 3m to
5.5m (width in some cases) the
Commission has taken 3.8m as an average
width of the roads under the control of
DPs and the width of other categories of
roads are fixed as 3.0 m for assessing the
quantum of demand for maintenance in
BT Road asset. The rates of repair
expenditure, retarring of BT Road per KM
annually as per latest DSR with average
Cost index of 1.45, is shown in Table 8.4. Table 8.4
Rate of repair of Road Assets Width Rate (In Lakhs)
Repair Retop District Panchayat 3.8 m 10.98 21.55 Municipality 3.0m 8.67 17.01 Grama Panchayat 3.0 m 8.67 17.01
Municipal Corporation
3.0 m 8.67 17.01
Maintenance of Assets
182
8.21 The road and non-road assets are verified and corrected by the Commission and found that the total BT road length under the custody of LGs is 64984.87 Kilometers and total plinth area of buildings owned by LGs is 9063108.84 Sq.M. The details are given at Table 8.5.
8.22 Then the demands of road and non-road assets are estimated. The capital cost of the non-road assets is estimated as Rs 25313.26 crore and the demands for the maintenance fund (non-road) assets for five years is estimated as Rs 3796.99
Crore, assuming 3% of the capital cost is required for maintenance annually, as most of the non-road assets are over 30 years old and other non-road assets are not reckoned for granting maintenance fund. Then the requirement of road maintenance cost is worked out. Assuming that the half of BT roads of the Local Governments are to be repaired and the remaining half are to be retopped at least once in three years, the total demand for maintenance fund (Road) is worked out as Rs.13522.93 Crore. Then the ratio of demand for Road and Non road assets is 78.1 : 21.9. The maintenance fund is divided between road and non road in this ratio and the details is as shown in Table 8.6. Since the
Maintenance Fund is calculated based on CPWD rates the Commission feels that adequate quality of maintenance should also be ensured. The Commission also recommends that maintenance period of road repair/retarring works and maintenance of buildings be enhanced to 2 years.
Table 8.6 Division of Road and Non Road maintenance
Fund for Five years (Rs in Crore) Demand Recommended Road 13522.93 12611.34 Non Road 3796.99 3541.03 Total 17319.92 16152.37
8.23 The share of LGs in maintenance fund will be in accordance with their respective share in total assets in each category. Individual share of each LG is given in Appendix 10.1. The details of Maintenance Fund during the award period is shown in Table 8.7.
Table 8.7 Distribution of Share of Road and Non Road
Maintenance Fund (Rs in Crore) Road Non
Road Total
2016-17 1846.41 518.44 2364.85 2017-18 2254.41 633.00 2887.41 2018-19 2523.41 708.53 3231.93 2019-20 2824.75 793.14 3617.89 2020-21 3162.36 887.93 4050.29
8.24 The Commission recommends that the share of different categories of LG will be based on their share in total road and non-road assets respectively as shown in Table 8.8.
Table 8.8 Share of Maintenance fund of LGs
Road Non Road
District Panchayat 4.8% 23.6% Block Panchayat 0.0% 8.4% Grama Panchayat 72.6% 42.7% Municipality 16.5% 14.5% Municipal Corporation
6.0% 10.7%
Total 100.0% 100.0%
Table 8.5 Assets of LGs
Area (in Sq M)
Length (in KM)
District Panchayat
2143088.31 3132.39
Municipality 1314693.90 10751.51 Block Panchayat
762903.36 0.00
Grama Panchayat
3874188.88 47184.71
Municipal Corporation
968234.39 3916.27
9063108.84 64984.87
Fifth State Finance Commission
183
8.25 The individual share of LGs in
maintenance fund(road) and maintenance
fund (non-road) will be based on their
share in total road and non-road assets
respectively and this is given in Annex
8.1.
Recommendations
1. The Commission recommends that
0.28% of the amount of SOTR be
transferred from Maintenance Fund (Non
Road) to GPF and hereinafter all recurring
expenses, operative cost, purchase of
medicine, etc on account of transferred
institutions shall be met from GPF only.
[para 8.14]
2. The Commission recommends that the distribution of maintenance fund should be based on the road and non road assets of LGs which is in the ratio 78.1:21.9 [para 8.15 & 8.22]
3. The Commission recommends that the
entire data of road and non-road assets
should be verified, corrected and updated
periodically to avoid discrepancies [para
8.19].
4. Since the Maintenance Fund is
calculated based on CPWD rates the
Commission feels that adequate quality of
maintenance should also be ensured. The
Commission also recommends that
maintenance period of road
repair/retarring works and maintenance
of buildings be enhanced to 2 years [para
8.22].
5. The Commission recommends that the
share of different categories of LG will be
based on their share in total road and
non-road assets respectively as shown in
Table 8.8 [para 8.24].
Fifth State Finance Commission
184
Chapter 9 XIVth Union Finance Commission and
Devolution to Local Governments 9.1. The 73rd and 74th constitutional
amendments have entrusted the onus of
supplementing resources to local
governments to enable them to perform the
basic services not entirely with the State governments. The amendment of Article
280 (3) by inserting sub clauses (bb) and (c)
has given significant responsibility to
Union Finance Commissions (UFC) to
recommend measures to augment
consolidated fund of a state to supplement
resources to Panchayats and municipalities
in a state on the basis of recommendations
of State Finance Commissions. By taking
cognizance of the spirit of the
Constitutional amendments, all UFCs since
Xth UFC have been recommending a share of
divisible pool, even though it is not too large
to Local Governments (LGs).
Recommendations of Previous Union Finance Commissions
9.2. The Xth UFC (1995-2000) was constituted before the 73rd and 74th
Constitutional amendments and therefore
the Terms of Reference (ToR) of the
Commission did not contain any reference
about local governments. However, the
Commission felt the need for augmenting
the Consolidated Fund of a State for
supplementing resources to local
governments and recommended adhoc
grants for rural as well as urban local
governments. An amount of Rs 4380.83
crore was recommended for Panchayati Raj
Institutions (PRI’s) with a provision of a Rs
100 per capita based on the rural population
of 4380.93 lakhs (1971 Census). And an
amount of Rs 1000 crore was recommended
for ULBs which was shared on the interstate
ratio of Urban slum population (1971
census). In addition, Xth UFC stipulated that
the grants should not be used for salaries
and wages and the funds should be over and
above the funds devolved by respective state
governments.
Table 9.1 Devolution Recommended by Xth UFC (Rs in Crore)
All States Kerala Rural Urban Rural Urban 4380.93 1000 178.81 25.43
9.3. The ToR of XIth UFC (2000-2005) had
contained two specific references related to
local governments. One was about transfer
of funds to local governments and the other
was, while making recommendations on
transfer of funds, the reports of SFCs should
be reckoned and in the absence of SFC
recommendations, the Commission is
empowered to make its own assessments.
These references are perfectly in line with
the Constitutional provisions. Since the first
generation SFC reports were inadequate
source of data for assessment, the
Commission made its own assessment and
recommended a grant of Rs 8000 Crore for
Panchayats and Rs 2000 Crore for ULBs . For
horizontal distribution of grants among
states the Commission proposed a formula
as follows
XIVth Union Finance Commission and Devolution to Local Governments
185
Table 9.2 XIth UFC Criteria
Population 40 Index of Decentralisation 20 Distance from Highest per capita Income
20
Revenue Effort w.r.t Own Revenue 5 Revenue Effort w.r.t Primary sector GSDP (excluding mining and quarrying)
5
Geographical Area 10
9.4. For Panchayats rural population and for ULBs urban population of 1991 census
were taken and the share of Kerala for
Panchayats was 4.120 and for ULBs it was
3.762
Table 9.3 Devolution Recommended by XIth UFC (Rs in Crore)
All States Kerala Rural Urban Rural Urban 8000 2000 65.93 15.05
9.5. In addition, State specific grant of Rs 98.61 Crore was also recommended for
maintenance of accounts for village level
Panchayats and intermediate level
Panchayats and Rs 200 crore was
recommended for the creation of data base
relating to the finances of local
governments. The shares of Kerala in these
items were Rs 0.46 Crore and 0.97 Crore
respectively. For the utilization of grants,
XIth UFC identified civic functions which
includes provision of primary education,
primary healthcare, safe drinking water,
street lighting, sanitation including drainage
and sewerage, maintenance of cremation
and burial grounds, public conveniences and
other common facilities. The Commission
also stipulated that these grants should not
be given to intermediate and district level
panchayats since they have no direct
responsibility on the above civic functions
and should not be utilized for salary and
wages.
9.6. The ToR of XIIth UFC (2005-2010) has also had a single reference about the
transfer of funds to local governments
which should also be made on the
recommendations of respective SFCs.
Considering the non-synchronisation of
periods of devolution and lack of uniformity
in SFC reports, XIIth UFC had also
independently recommended a sum of Rs
25,000 crore for the award period based on
the following criteria
Table 9.4 XIIth UFC Criteria
Population* 40 Index of Deprivation 10 Distance from Highest per capita Income
20
Revenue Effort w.r.t Own Revenue 10 Revenue Effort w.r.t GSDP# 10 Geographical Area 10
* 2001 Census figures for rural and urban population # For Panchayats Primary sector GSDP is taken for ULBs GSDP net of Primary Sector is taken
9.7. Based on the above formula the
share of Kerala for Panchayats was 4.925%
and for ULBs was 2.980%
Table 9.5 Devolution Recommended by XIIth UFC (Rs in
Crore)
All States Kerala Rural Urban Rural Urban 20000 5000 985 149
9.8. The Commission had also stipulated that grants should be used for service
delivery related to water supply and
sanitation in the case of panchayats and 50%
of grants provided to ULGs should be
earmarked for solid waste management
through PPP mode. The Commission found
that excess conditionality hindered the
Fifth State Finance Commission
186
utilization of funds and hence did not
impose any conditions except insisting on
utilization certificate and the need for
transferring the funds to local governments
by State Governments within 15 days from
the date of release by Central Government.
9.9. XIIIth UFC (2010-2015) made a significant deviation from the fixed transfer
pattern to a variable pattern by
recommending a fixed percent of divisible
pool in order to make the LG grant buoyant
with Central taxes. It recommended 1.50%
of divisible pool in 2010-11, then it
enhanced to 2.00% in the next year and
thereafter continue with 2.50% .For
horizontal devolution, like its predecessors,
the Commission adopted a formula based
strategy.
Table 9.6 XIIIth UFC Criteria
Rural ULB Population* 50 50
Index of Devolution 15 15 Distance from Highest per capita Sectoral Income
10 20
SC/ST Population 10 - FC LB Grant utilisation Index
5 5
Geographical Area 10 10 * 2001 Census figures for rural and urban population 9.10. Based on the above formula the share of Kerala was 3.09% in the case of
Panchayats and 3.14% in the case of ULBs.
The grants to local governments were
classified into General Basic Grant and
Performance Grants. General Basic grants
are meant for funding basic services and it
was untied except subject to submission of
UC for the previous tranche. But
Performance grants were envisaged as tied
and conditionality based. It was made
available only for the last four years. The
latest data obtained from Ministry of
Panchayati Raj as on 31.3.2015) is given
below Table 9.7
Devolution Released as per XIIIth UFC (Rs in Crore)
All States Kerala Rural Urban Rural Urban
General basic grant
39712.33 13971.03 1291.8 481.23
Performance Grant
17471.83 5009.28 670.27 288.85
XIVth Union Finance Commission Recommendations
9.11. The ToR of XIVth UFC is similar to
that of its predecessor in respect of local
governments. The Commission, after
analysing the trends, practices and
constitutional provisions adopted a fixed
transfer pattern unlike XIIIth UFC. The
majour highlights of the recommendation are the following
In order to give importance to predictability and stability of resource flows to the local governments, a fixed total grant size of Rs 2,87,436 crore for the period of 2015-2020 has been worked out ,which is about Rs 488 per capita per annum.
The grants to local governments has two components viz a basic grant and performance grant. In the case of Gram Panchayats, 90% of the grant will be basic grant and the rest will be performance grant. In the case of ULBs the ratio will be 80 and 20 respectively
The horizontal share of each state is fixed and worked out on the basis of only two criteria viz. population (2011 census)-90% weightage and Area-10% weightage. Based on the formula the share of Kerala is only 2.673% of the total grants.
XIVth Union Finance Commission and Devolution to Local Governments
187
Table 9.8 Devolution Recommended by XIVth UFC (Rs in Crore)
9.12. The total share to panchayats and ULBs worked out on the basis of rural (52.30
%) and Urban (47.70%) of population ratio. It
is also recommended that the basic grants
will be shared between local governments in
accordance with latest SFC
recommendations accepted by the
Government. In the absence of SFC formula
the inter se share should be distributed
using 2011 population (90% weightage) and
area (10% Weightage)
9.13. As in the case of the two previous Commissions, XIVth UFC has also stipulated
that the basic grants should be given to
Gram Panchayats, Municipalities and
Municipal Corporations only. And the grant
is untied but the grant should be used for
delivering basic civic services only.
9.14. Performance grants recommended by the Commission is conditional. In the
case of Gram Panchayats, for availing
performance grants in the year t, audited
accounts of year (t-2) is mandatory and the
audited accounts will reflect the increase in
own revenue over the previous year. In the
case of ULBs, in addition to the above two
criteria, the ULBs must publish service level
benchmarks in line with benchmarks
prescribed by the Ministry of Urban
Development relating to basic urban
services each year of the award period.
9.15. The operational criteria and quantum of inter se distribution of
performance grant are left to the discretion
of State Government and the scheme of
disbursement of the grant will be notified
by the State Government latest by March
2016.
9.16. If some amount of the grant is left after the disbursal to qualified local
governments, the undisbursed amount will
be distributed to all eligible local
governments by observing the principle of
equity
Impact of UFC Recommendations
9.17. The inclusion of devolution which denotes the concept of decentralisation par excellence to local governments in the
functional domain of UFC is a recent
phenomenon. Though the very basic idea of
devolution is far broader than the idea of
de- concentration or delegation, its fiscal
transfer dimension is pivotal. The
Constitutional provisos also underline the
unhindered flow of resources to subnational
levels via Finance Commissions rather than
the dictates of Union Government or State
Governments. The successive Finance
Commissions since Xth UFC have noticed the
need for resources of local governments and
2015-16 2016-17 2017-18 2018-19 2019-20 Total
Basic-Rural 433.76 600.62 693.96 802.78 1084.73 3615.85
Basic-Urban 351.66 486.94 562.61 650.84 879.42 2931.48
Performance-Rural
0 78.78 89.16 101.25 132.57 401.76
Performance-Urban
0 143.71 162.63 184.69 241.83 732.87
Fifth State Finance Commission
188
inter alia, recommended to devolve a
portion of divisible pool, although not
adequate, to the third and most important
layer of governance which provides basic
services to the people.
9.18. The shares of local governments in the divisible pool clearly indicate the slight
progressive improvements in the transfer
except XIth UFC, as evident from Table 9.9
Table 9.9 Local Governments Devolution by UFC’s
FC Share of Divisible Pool X 1.38 XI 0.78 XII 1.24 XIII 1.93 (Average) XIV 3.06 (Expected)
9.19. It is pertinent to note that the devolution from the recommendations of all
UFCs to Kerala is much below the SFC
devolution as we compare these two modes
of devolution in the 2010-15 period. The
total devolution via SFC route constitutes
the lions share. Thus a sizable portion of
Consolidated Fund has been earmarked for
LGs which create fiscal constraints to the
state government. Hence this Commission
recommends that steps may be initiated by
the State Government to ensure that the
recommendations of XV UFC should be
based on the SFC recommendations of the
State and strictly in accordance with Article
280(3)(bb) & (c)
9.20. The Terms of References of UFC
since VIIth UFC contain a specific clause that
the Commission shall adopt the population
figures of 1971 in all cases where population
is regarded as a factor for determination of
devolution of taxes and duties and grants-in-
aid. Though there is a specific stipulation on
using the population figures of 1971, the
successive UFCs after Xth UFC have used
latest population figures with varying
weightages. XIth UFC used 1991 census
figures with a weightage of 40% , XIIth UFC
used 2001 census figures with a weightage
of 40% while XIIIth UFC gave a weightage of
50% to 2001 population . But the approach
of XIVth UFC is the most striking, which
used 2011 census figures with an
astounding weightage of 80% & 90%
respectively for ULGs and RLGs .It is
detrimental to the state considering the fact
that share of population of Kerala as per
1971 census is 3.931% which drastically
decreased to 2.806% as per 2011 census. If
the share of the state in local body grant is
calculated using the same formula with
1971 population, it would have been 3.628%
instead of 2.673% determined by XIVth UFC.
Sharing of Basic Grants Recommended by XIVth UFC
9.21. In para 9.72 & 9.73 of the XIVth UFC report it is stipulated that the basic grant
which is envisaged to provide basic services
by Gram Panchayats, Municipalities and
Municipal Corporations in a state should be
distributed by using the formula of most
recent SFC whose recommendations have
been accepted and in the absence of SFC
report, the basic grant will be distributed
across the above local governments based on
2011 population with a weightage of 90
percent and area with a weightage of 10
percent. Since the second year of UFC
88%
12%
Chart 9.1: Devolution SFC vs UFC
SFC Devolutionas a percent ofTotal Devolution
UFC Devolutionas percent ofTotal Devolution
XIVth Union Finance Commission and Devolution to Local Governments
189
devolution synchronises with the first year
of recommendations of the Fifth SFC, the
formula suggested by Fifth SFC will be
applicable for the sharing of basic grants in
2016-20 period. Hence the Commission
decided to examine the various possibilities.
9.22. The XIIIth UFC had also recommended general basic grant and
general performance grant on the same lines
as recommended by XIVth UFC. Regarding
inter se distribution of grants within a state,
discretion of state Government was
solicited with a condition that rural and
urban population in 2001 census (73.18%
and 26.82% respectively) shall be reckoned
for sharing the general basic grant and
general performance grant between PRIs and
ULBs.
9.23. The rural urban population share reflected in Census figures is not coinciding with the population in RLGs and ULGs in Kerala. The XIVth UFC has taken census 2011 figures for rural-urban distribution, which states that the ratio of rural-urban population is 52.29 : 47.68. The situation in Kerala is much different from other states in its rural-urban characteristics. In Kerala the population of RLGs contain a sizeable urban population, But the inter se fund distribution of the basic grant is among GPs Municipalities and Municipal Corporations. The population and area of the above three layers are given in Table 9.10. Since the pattern mentioned in the table 9.10 is more realistic and is different from the pattern adopted by the UFC reckoning the mandate given by the XIVth UFC, this Commission has decided to adopt a separate formula for the distribution of basic grants among GPs, Municipalities and Municipal Corporations based on the above.
Table 9.10
Ratio of Population-Area Population Area GP 77.24% 92.00% Municipality 13.43% 6.23% Municipal Corporation
9.34% 1.77%
9.24. The basic grant is meant for delivering basic civic services like water
supply, sanitation, sewerage, waste
management, maintenance of community
assets, roads, street lighting and other basic
functions which come under the relevant
legislations. In SFC recommendations there
is a component which is meant for these
kinds of functions in General Purpose Fund
(GPF). Hence the UFC grant is divided as per
the formula adopted for the distribution of
GPF, i.e 80% weightage for population (2011
census),10% weightage for area and
remaining 10% weightage is given to the
inverse of own income. As recommended by
the UFC, only Grama Panchayats,
Municipalities and Municipal Corporations
are eligible for the grant and the amount
should be strictly spent on the above area
only. The urban share is subdivided
between municipalities and Municipal
Corporations on the basis of the above
formula. The LG wise distribution of the
grant is given in appendix 10.1 .As
recommended by the UFC, separate
provision is recommended by this
Commission to satisfy the needs of BPs and
DPs.
9.25. The last year of devolution of Fifth SFC (2020-21) synchronises with first year of
devolution of XVth UFC. Hence if the XVth
UFC recommends basic grants or grants
similar to basic grants, the same should be
distributed on the basis of the above
formula for the year 2020-21.
Fifth State Finance Commission
190
9.26. The XIVth UFC recommended a sizable performance grants to LGs for the
twin objectives of a reliable data base on
local bodies' fiscal data through audited
accounts and improvement in own
revenues. In addition, the urban local bodies
will have to measure and publish service
level benchmarks for basic services. The
operational criteria and quantum of release
of funds are mandated to State Government.
However, for availing the fund the audited
accounts of t-2 year and own revenue
improvement over the previous year are
made mandatory. In this context it came to
the notice of the Commission that the
withdrawal of property tax hike in 2015-16
will be detrimental for many LGs and that
single action will take away their due share
in performance grant at least for the first
year (2016-17).Hence in order to avoid
further loss, this Commission recommends
that the urgent steps may be taken to revise
tax and non tax items .
9.27. For effective monitoring of the flow of fund to LGs, it is desirable that all funds
to LGs viz. S FC devolution and UFC
devolution should be transmitted through a
single major head. Therefore it is
recommended that the Basic grant as well as
performance grants to LGs should be
distributed through the major head 3604
under suitable sub heads.
Recommendations
1. The Commission recommends that steps
may be initiated by the State Government to
request the XV UFC to favourably consider
the recommendations of the SFC while
evolving its own recommendations as
stipulated in Article 280 (3) (bb) & (c) [para
9.19]
2. This Commission recommends that UFC
Basic Grant will be distributed among Grama
Panchayats, Municipalities and Municipal
Corporations in accordance with formula
adopted for the distribution of GPF, i.e 80%
weightage for population (2011 census),10%
weightage for area and remaining 10%
weightage is given to the inverse of own
income.[para 9.24]
3. The basic grant should be spent on
delivering basic civic services like water
supply, sanitation sewerage, waste
management, maintenance of community
assets, roads, street lighting and other basic
functions assigned to them under the Kerala
Panchayat Raj Act and Kerala Municipality
Act [para 9.24]
4. In order to avail performance grant the
Commission recommends that State
Government should take urgent steps to
revise tax and non tax rates of LGs as
improvement in own revenues of LGs over
the previous year is made mandatory by the
UFC.[para 9.26]
5. For effective monitoring of the flow of fund
to LGs this Commission recommends that
the Basic grant as well as performance
grants to LGs should be distributed through
the major head 3604 under suitable sub
heads[para9.27].
Fifth State Finance Commission
191
Chapter 10 Devolution of State Taxes to Local
Governments
10.1 As per ToR, the Commission has to
make recommendations regarding the
distribution of a share of net proceeds of
taxes, duties, tolls and fees leviable by
the State to Local Governments and
allocate the share to different tiers of panchayats and municipalities. In
devolving State taxes, we have taken into
consideration the following factors. (1)
The provisions in the Constitution, the
Kerala Panchayat Raj Act, 1994, the Kerala
Municipality Act, 1994 and the Terms of
Reference (ToR) of the Commission
(Chapter 1), (2) The Commission has
formulated an approach based on an
examination about the current issues and
problems faced by LGs relating to
mobilisation of resources, growth and
structure of expenditure, performance of
plan activities, execution of civic
functions and norms used for fiscal
devolution (Chapter 2), (3) An assessment
of the finances of the State Government
and a projection of State Own Tax Revenue (SOTR) available for devolution
during the Fifth SFC period (Chapter 4),
(4) A review of the financial position of
all categories of LGs by examining item-
wise revenue and expenditure and
critical problems faced by them(Chapter 5
and 6), (5) A review of the present
situation of own resources and
suggestions for additional resource
mobilisation (Chapter 7), (6) The requirement of maintenance fund for
road and non-road assets of the
transferred institutions on the basis of
their actual assets (Chapter 8), (7)The
recommendations on devolution of
previous State Finance Commissions, (8)
The views of Local Governments and
political parties on devolution of State taxes.
I.Recommendations on Devolution of previous State Finance Commissions (SFCs) Recommendations of 1st SFC
10.2 (a)For devolution of plan funds for
Local Bodies, the following criteria with
weightage was recommended. For Urban
Local Bodies, 75% weightage was given to population based on 1991 Census, 10%
for SC/ST population, and 15% for total
workers excluding workers in industry
and services outside household industry.
For Rural Local Bodies, 75% weightage is
given for population, 10% for SC/ST
population, 10% for workers excluding
industry and services outside household industry and 10% for the share of
agricultural workers to total workers.
(b) It should be left to the Local Bodies to
decide on the application of the non-plan
grants according to their own priority and
perception of their needs.
(c) Non-Statutory non-plan grants may be
fixed at 1% of the State Revenue and may
be distributed between Urban and Rural
Local Bodies in proportion to their
population.
(d) The Commission recommended the
Devolution of State Taxes to Local Governments
192
constitution of State Level Fund for
Village Panchayats and Municipal
Councils called the Rural Pool and Urban
Pool respectively and recommended a
criterion for distribution of the funds.
The Commission recommended
composite criteria which includes
population as well as other relevant
factors.
(e) Panchayat Raj Institutions should be
provided with funds for maintenance of
assets at prescribed norms.
(f) The additional expenditure arising
from the provisions of the Kerala Panchayat Raj Act, 1994 in respect of the
two new tiers., viz., the District Panchayat
and Block Panchayat may be provided by
grant-in-aid by Government.
Recommendations of 2nd SFC
Plan Fund
10.3 Government may devolve to the Local Self Government Institutions (LSGIs), Plan funds (excluding State sponsored schemes) not less than one-third of the annual size of the State Plan as fixed by the Planning Commission. This Fund is to be used by LSGIs for planning and implementing locally relevant projects. The sectoral ceilings if any within this grant may be fixed by Government from time to time.
Maintenance Fund
10.4 Five and a half percent of the annual own tax revenue of the State Government may be devolved to the LSGIs as Grant-in-aid for maintenance of assets under the control of the LSGIs including the transferred assets. This percentage may be determined on the figures certified by
the Accountant General, which normally relates to the financial year two years before the Budget year. All expenses related to running of institutions except wages, supply of medicines to health institutions, educational concessions/ scholarships to students, supply of books, equipment and consumables to schools and conducting noon- feeding in schools, shall be borne by the LSGIs. This should include payment of rents, repair of equipment including vehicles, and meeting of telephone charges and vehicle operating expenses.
General Purpose Grant
10.5 Three and a half percent of the own tax revenue of the State Government based on the figures certified by the Accountant General could be devolved to LSGIs as General Purpose Grant in lieu of assigned taxes, shared taxes and various statutory and non-statutory grants-in-aid, both specific purpose and general purpose. This grant-in-aid would subsume under it Basic Tax Grant, Surcharge on Stamp Duty, Vehicle Tax Compensation, Rural Pool Grants, the specific purpose and general purpose grants to Urban Local Bodies and all other non-plan grants-in-aid devolved to LSGIs from the Local Self Government Department.
Recommendations of 3rd SFC 10.6 The third SFC wanted to maintain broadly the same level (dimensionally) of devolution as recommended by the second SFC. The Commission pointed out that the Constitutional amendment changed that limited role as well as the
Fifth State Finance Commission
193
status of local bodies drastically. More services and institutions were transferred, making them another level of governance, taking over the load of a part of the functions of State Government. The function of formulating and implementing development plans were also assigned to the LSGs. The LSGs in Kerala were now entitled to receive a share of State Government taxes for three purposes, (i) to augment their own resources to meet their traditional functions, (ii) to maintain the services and institutions transferred to them, (iii) to extend and develop those services and institutions.
Magnitude of Transfer
10.7 The third SFC recommended an amount of around 25 (Twenty five) per cent of the total State Tax revenue of the year 2003-04 for transferring to LSGs during the year 2006-07. During each of the four subsequent years amount derived by applying annual growth of 10 (ten) percent (which would accommodate reasonable rates of inflation and real growth) may be so transferred. The Commission fixed total share of State Taxes to be transferred to LSGs for 2006-07 as Rs.2050 crore. Applying 10 % annual growth rate the total share of taxes transferred to LSGs in the five years 2006-20ll was Rs. 12515 crore.
10.8 The Commission accepted the same share of State taxes recommended by the 2nd SFC for transfer to LSGs.
(a) The Commission recommended 3.5 percent of the share of State taxes for meeting traditional functions expenditure.
(b) For meeting maintenance
expenditure the Commission recommended 5.5 percent of share of State taxes.
(c) The Commission recommended an amount of Rs.1400 crore for 2006-07 for expenditure on developing and expanding services and institutions transferred to them by the State Government with an annual increase of 10 percent for the four subsequent years.
Recommendations of 4th SFC
10.9 The Commission recommended a
vertical transfer system with five components viz:
(a) General purpose fund (b) Support for the fiscally weak LGs (c) Maintenance fund (d) Development fund (e) Special grants for deprived grama
panchayats
General Purpose Fund (GPF)
10.10 The Commission has recommended
that the status quo-ante be restored and
the LGs be given 3.5% of State Own Tax
Revenue (SOTR) using the t-2 method i.e.,
for devolution in a particular year, the tax
collection figures of two years back is
taken. This means that devolution of
resources is based on SOTR received two
years back.
10.11 The GPF may be divided among
GPs, municipalities and corporations in
the ratio 75.93:10.02:14.05, after setting
apart Rs.125 lakh per District Panchayat
(DP) and Rs.15 lakh per Block Panchayat
(BP). The gap fund may be deducted from
the shares of GPs and the remaining
amount distributed as per population.
Devolution of State Taxes to Local Governments
194
Support for fiscally weak LGs
10.12 There were several grama panchayats (GPs) which were not able to meet their establishment costs and obligatory expenses (for which Maintenance or Development Funds cannot be used) with their own revenues plus General Purpose Fund (GPF). A gap fund was allotted to eligible GPs by Government after getting certified figures of the gap in the previous year specially prepared by the Director of Local Fund Audit and the distribution be made proportionate to the gap. An amount of Rs.25 crore was set apart from GPF available to grama panchayats.
Maintenance Fund
10.13 In the case of maintenance fund, the Commission has made a normative recommendation of going back to the recommendation of SFC-II which was accepted and implemented for two years from 2004-05 i.e. restricting the maintenance fund to 5.5% of SOTR calculated in the same manner as for general purpose fund. For 2011-12, the Commission has recommended 4.5% of SOTR calculated on (t-2) basis as maintenance fund (Table 10.1).
Table 10.1 Maintenance Fund Award (% share of SOTR) 2011-12 4.5% of SOTR (t-2) 2012-13 5% ‘’ 2013-14 5.5% ‘’ 2014-15 5.5% ‘’ 2015-16 5.5% ‘’
10.14 The Commission has recommended to earmark 2/3rd of the maintenance fund for road maintenance and the remaining 1/3rd for non-road maintenance.
Development Fund
10.15 The Commission recommended
an allocation of 25% of the proposed plan size in 2011-12 and thereafter increase it in relation to the Plan size assumed by SFC based on the historical trends (Table 10.2). The recommended development fund for the five years of the award period is presented below.
Table 10.2 Award of Development Fund
Year Share of the
assumed Plan size
Proposed allocation
(Rs in Crore)
2011-12 25% 2750 2012-13 27.5% 3388 2013-14 28.5% 3933 2014-15 29.5% 4559 2015-16 30% 5193
10.16 However, it was pointed out that the minimum plan size should not be less than 25% of the plan size under no circumstances. The resources of the development fund consists of three items viz. resources from State non-plan, World Bank and 13th Union Finance Commission. Instead of awarding a share of State resources as development fund, the Commission has included grant given by the 13th Union Finance Commission for improving civic services to Local Governments in the development fund.
Special Grants
10.17 The special allocation given to Guruvayur Municipality was enhanced from Rs.14.64 lakh to Rs.20 lakh and the special allocation given to GPs in Sabarimala, viz. Erumeli, Chittar, Ranni-Perunad, Vadasserikkara, Seethathode and Naranamuzhi from Rs.7.32 lakh to Rs.10 lakh. Setting apart of funds for providing awards for the best LGs would be continued to be met from the development fund as of now.
10.18 Special support for vulnerable GP
Fifth State Finance Commission
195
Table 10.3
Devolution during 4th SFC period (Rs. crore) 2011-12 2012-13 2013-14 2014-15 2015-16 (Actual) (Revised)
1 General Purpose Fund 622.23 757.89 900.15 1052.68 1119.83 2 Maintenance Fund (Road) 506.68 713.06 928.40 1032.45 1173.15 3 Maintenance Fund (Non Road) 206.26 326.38 458.54 510.00 586.58 4 Maintenance Fund (Total) (2+3) 712.94 1039.45 1386.94 1542.45 1759.73 5 Development Fund (share of
SOTR) 2021.62 2195.02 3003.76 3539.51 3676.55
6 World Bank Loan 140.00 284.25 270.01 319.40 327.15 7 Development Fund (State's
Own)(5+6) 2161.62 2479.27 3273.78 3858.91 4003.70
8 Total State's Own Devolution(1+4+7)
3496.79 4276.60 5560.87 6454.04 6883.26
9 UFC Grant 387.80 591.16 673.93 999.69 796.30
10 Total Devolution (State's Own+UFC Grant)
3884.59 4867.76 6234.79 7453.74 7679.56
Gross Tax Revenue 25718.58 30076.61 31995.00 35232.48 39630.15 Net Tax Revenue 24882.99 29239.94 31064.17 34176.01 38420.50
As percent of Net Tax revenue (t-2) 1 General Purpose Fund 3.6% 3.6% 3.6% 3.6% 3.6% 2 Maintenance Fund (Road) 3.0% 3.4% 3.7% 3.5% 3.8% 3 Maintenance Fund (Non Road) 1.2% 1.5% 1.8% 1.7% 1.9% 4 Maintenance Fund (Total) (2+3) 4.2% 4.9% 5.6% 5.3% 5.7% 5 Development Fund (share of
SOTR) 11.8% 10.4% 12.1% 12.1% 11.8%
6 World Bank Loan 0.8% 1.3% 1.1% 1.1% 1.1%
7 Development Fund (State's Own)(5+6)
12.7% 11.7% 13.2% 13.2% 12.9%
8 Total State's Own Devolution(1+4+7)
20.5% 20.2% 22.3% 22.1% 22.2%
9 UFC Grant 2.3% 2.8% 2.7% 3.4% 2.6% 10 Total Devolution (State's
Own+UFC Grant) 22.8% 23.0% 25.1% 25.5% 24.7%
As percent of Gross Tax Revenue (t-2) 8 Total State's Own
Devolution(1+4+7) 19.8% 19.7% 21.6% 21.5% 21.5%
9 UFC Grant 2.2% 2.7% 2.6% 3.3% 2.5% 10 Total Devolution (State's
Own+UFC Grant) 22.0% 22.4% 24.2% 24.8% 24.0%
A comparative analysis of deprivation in basic amenities among different social groups showed that certain communities continued to remain as deprived and attract special attention in our scheme of devolution. The Commission recommended a special grant of Rs.25 lakh to each of the most vulnerable 16 GPs and a grant of Rs.15 lakh to each of the vulnerable 58 GPs. And the total
special grant recommended was Rs.12.70 crore. II. Devolution and Transfer of Funds To
Local Governments (LGs) during the 4th SFC Period
10.19 The amount of award of the 4th SFC is estimated in two ways viz. (1) total amount including UFC grant and (2) excluding UFC grant. Table 10.3 gives
Devolution of State Taxes to Local Governments
196
Table 10.4 Transfer of General Purpose Fund to LGs during the 4th SFC period (Rs. crore)
2011-12 2012-13 2013-14 2014-15 Four Year Average Gram Panchayat 412.97 534.93 636.23 744.13 582.06 Block Panchayat 22.80 30.40 36.48 42.56 33.06 District Panchayat 17.50 21.70 25.76 30.10 23.76 Municipality 85.63 71.31 83.96 98.20 84.77 Corporation 83.33 99.55 117.72 137.69 109.57 Grand Total 622.23 757.89 900.15 1052.68 833.24
Composition (in percent) Gram Panchayat 66.4% 70.6% 70.7% 70.7% 69.86% Block Panchayat 3.7% 4.0% 4.1% 4.0% 3.97% District Panchayat 2.8% 2.9% 2.9% 2.9% 2.85% Municipality 13.8% 9.4% 9.3% 9.3% 10.17% Corporation 13.4% 13.1% 13.1% 13.1% 13.15% Grand Total 100.0% 100.0% 100.0% 100.0% 100.00%
the actual amount transferred to LGs between 2011-12 and 2014-15 and revised estimate in 2015-16. The total devolution comprising the share of SOTR and UFC grant increased from Rs 3884 crore in 2011-12 to Rs 7679 crore in 2015-16. It accounted for 22 to 24 percent of the gross tax revenue of the State calculated on t-2 basis. On the other hand, the award amount excluding UFC grant increased from Rs 3497 crore in 2011-12 to Rs 6883 crore in 2015-16. It accounted for 19.8% to 21.5% of the gross tax revenue of the State calculated on t-2 basis.
10.20 We have worked out the total transfer of funds as percentage of net State Own Tax Revenue by deducting the collection charges for collecting the
revenue. And the total share of net State Own Tax Revenue devolved to Local Governments accounts for 20.5% in 2011-12. The share has increased to 22.2% in the year 2015-16 (Table 10.3). Thus the latest figures on devolution indicate that 3.6% of the share of net State Own Tax Revenue was distributed as general purpose fund, 5.7% as
maintenance fund and 12.9% as development fund in 2015-16. In the case of maintenance fund and development fund, shortfall in expenditure if any, has been deducted. If the actual expenditure is less than the mandatory expenditure fixed by the Government, the proportionate amount is deducted from the allocation for that year.
10.21 From the above, it is clear that share of net proceeds of SOTR devolved to Local Governments during the last three years of the 4th SFC award period was in the range of 22.1% to 22.3% calculated on (t-2) basis. This excludes the UFC grant given to LGs for improving the core civic services.
10.22 An attempt is made to examine
the horizontal transfer of funds to
grama, block, district panchayat,
municipalities and municipal
corporations, based on the actual
transfer of funds for four years from
2011-12 to 2014-15. A distribution of the
general purpose fund (Table 10.4) shows
that 69.86% of the fund was transferred
Fifth State Finance Commission
197
Table 10.5 Transfer of Maintenance Fund to LGs during the 4th SFC period (Rs. crore)
2011-12 2012-13 2013-14 2014-15 Four Year A Gram Panchayat 409.74 592.12 798.49 912.71 678.26
Block Panchayat 21.56 35.19 48.94 53.66 39.84
District Panchayat 147.74 218.67 283.97 288.43 234.70
Municipality 78.74 112.00 147.68 166.92 126.33
Corporation 55.16 81.47 107.86 120.74 91.31
Grand Total 712.94 1039.45 1386.94 1542.45 1170.44
Composition (in percent)
Gram Panchayat 57.5% 57.0% 57.6% 59.2% 57.95%
Block Panchayat 3.0% 3.4% 3.5% 3.5% 3.40%
District Panchayat 20.7% 21.0% 20.5% 18.7% 20.05%
Municipality 11.0% 10.8% 10.6% 10.8% 10.79%
Corporation 7.7% 7.8% 7.8% 7.8% 7.80%
Grand Total 100.0% 100.0% 100.0% 100.0% 100.00%
Table 10.6
Transfer of Development Fund to LGs during the 4th SFC period excluding UFC grant (Rs. crore)
2011-12 2012-13 2013-14 2014-15 Four Year Average
Gram Panchayat 1114.21 1372.28 1691.32 1992.16 1542.50 Block Panchayat 357.57 375.67 532.08 620.99 471.58 District Panchayat 337.90 332.28 529.84 617.39 454.36 Municipality 197.94 236.17 288.30 351.48 268.47 Corporation 154.00 162.86 232.23 276.88 206.49 Grand Total 2161.62 2479.27 3273.78 3858.91 2943.39
Composition (in percent) Gram Panchayat 51.5% 55.4% 51.7% 51.6% 52.41% Block Panchayat 16.5% 15.2% 16.3% 16.1% 16.02% District Panchayat 15.6% 13.4% 16.2% 16.0% 15.44% Municipality 9.2% 9.5% 8.8% 9.1% 9.12% Corporation 7.1% 6.6% 7.1% 7.2% 7.02% Grand Total 100.0% 100.0% 100.0% 100.0% 100.00%
to grama panchayats, 3.97% to block
panchayats, 2.85% to district panchayats,
10.17% to municipalities and 13.15% to
municipal corporations. In the case of
maintenance fund, major share was
distributed to grama panchayats
(57.95%). The other two categories of
LGs which received a sizeable share are
district panchayats and municipalities
(Table 10.5). In the case of development
fund excluding UFC grant(Table 10.6),
major share was received by grama
panchayat (52.41%). block panchayats
and district panchayats are the other
Devolution of State Taxes to Local Governments
198
categories of Local Governments which
received larger share of development
fund.
We have worked out the total horizontal
transfer of total funds transferred to
different categories of LGs during the
four years of the 4th SFC period. Four
year averages are also worked out. The
overall horizontal distribution of the
devolved fund indicates the following
pattern. Of the total funds, 56.6% was
transferred to grama panchayats, 11% to
block panchayats, 14.4% to district
panchayats, 9.7% to municipalities and
8.2% to the municipal corporations
(Table 10.7).
III. Views of the Political Parties on devolution
10.24 (a)Increase the share of devolution
of State taxes on general purpose fund
and maintenance fund from the existing
9% to 12%. The current rate of devolution
is 3.5% of SOTR for general purpose fund
and 5.5% for maintenance fund
(calculated on (t-2) basis).
(b) Increase the share of
development/plan fund to 30% to 35% of
the total plan outlay of the State. In the
plan fund allocated to LGs, the grants of
Union Finance Commission to Local
Governments and World Bank Assistance
should be excluded. In the horizontal
devolution of funds, weightage should be
given to the item population.
(c) Maintenance fund should be given on
the basis of the assets of the transferred
institutions. More weightage should be
given for road assets compared to non-
road assets. Maintenance fund should be
given exclusively for maintenance
purposes.
(d) Financial autonomy should be given to
LGs and the devolved funds should be
credited in the accounts of LGs directly in
installments.
(e) Give more priority and allocate more
funds for executing civic functions such
as waste collection and disposal etc.
Table 10.7 Transfer of Total Funds to LGs during the 4th SFC Period excluding UFC grant (Rs. crore)
2011-12 2012-13 2013-14 2014-15 Four Year Average
Gram Panchayat 1936.91 2499.33 3126.04 3649.00 2802.82 Block Panchayat 401.93 441.26 617.50 717.21 544.47 District Panchayat 503.14 572.65 839.58 935.92 712.82 Municipality 362.31 419.48 519.95 616.59 479.58 Corporation 292.49 343.88 457.80 535.32 407.38 Grand Total 3496.79 4276.60 5560.87 6454.04 4947.07
Composition (in percent) Gram Panchayat 55.39% 58.44% 56.22% 56.54% 56.66% Block Panchayat 11.49% 10.32% 11.10% 11.11% 11.01% District Panchayat 14.39% 13.39% 15.10% 14.50% 14.41% Municipality 10.36% 9.81% 9.35% 9.55% 9.69% Corporation 8.36% 8.04% 8.23% 8.29% 8.23% Grand Total 100.00% 100.00% 100.00% 100.00% 100.00%
Fifth State Finance Commission
199
(f) The current rate of monthly
honorarium paid to elected
representatives of LGs is meagre. Enhance
the monthly rates of honorarium.
(g) Payment of pension to the retired staff of municipalities and municipal
corporation creates serious fiscal
problems to the LGs. The government
should distribute the pensions directly to
the retired staff.
(h) Provide adequate staff for meeting the
expanding functions and responsibilities
of the Local Governments.
IV. Commission’s approach on fiscal devolution
10.25 The Commission feels that the approach of devolution followed by the
previous SFCs is not suited to changing
situations and therefore need radical
change. The previous Commissions have
used devolution of funds based on (t-
2)/(t-3) method. This means that the
devolution of resources is based on the
proceeds of SOTR received two to three
years back. Due to this, the LGs are not
getting the rightful share due to them
based on the year of devolution. The
UFC is devolving resources from Centre
to State based on the estimated tax
receipts of the year of transfer. The
Commission has decided to follow the
UFC’s approach and devolve funds based
on the estimate made for the year of
devolution (t).
10.26 There is a demand from LGs to
make SFC awards specifying the amount
of money to be devolved to each LG for
each year of the award period. The 3rd SFC had given such an award and the
measure was generally appreciated by
almost all LGs. This will solve the
problems and difficulties associated
with estimation and release of funds
every year. The LGs will also get a clear
idea about the amount they are going to
get well in advance which will help
them to plan their activities. In this
context, the Commission has decided to
give award specifying the amount of
money to be devolved to each LG for
each year of the award period and the
Commission decides to follow the
devolution based on (t) method.
10.27 The Commission has made an
assessment of the State finances
independently and projected the
resource availability for the award
period of the Commission, using a
projection based on minimum buoyancy
in SOTR. The Commission decides to
give the award based on this
assessment.
10.28 Previous SFCs had taken Gross
State Own Tax Revenue (SOTR)/ State
plan outlay for devolution of resources.
This Commission has decided to take net proceeds of SOTR after deducting
collection charges for sharing the State
resources in all items of devolution. We
have taken this position because
Constitutional provisions and Terms of
Reference (ToR) specifically mentioned
about devolution from the net proceeds.
The extract of the relevant portions in
the Constitution is given below.
“The principles which should govern the
distribution between the State,
Panchayats and Municipalities of the net
proceeds of taxes, duties, tolls and fees
leviable by the State, which may be
Devolution of State Taxes to Local Governments
200
divided between them under Part IX and
Part IX-A of the Constitution and the
allocation between the Panchayats at all
levels and the Municipalities of their
respective shares of such proceeds.”
(Article 243).
10.29 The approaches of the previous
SFCs except the first and third SFC were
to fix a share of annual plan size of
Kerala as the share of the resources
earmarked for development purposes of
Local Governments(LGs). This approach
has serious problems. Firstly, the
Constitutional articles, provisions in the Kerala Panchayat Raj Act, 1994 and the
Kerala Municipality Act, 1994 and the
ToR of the Commission have not
mandated the Commission to devolve
the State resources based on the annual
plan outlay of the State. Secondly, the
estimated resources for State plan are
not realised. Thirdly, SFC has no
authority to fix the plan outlay of the
State, which consists of a number of
items or components. Fourthly, the mandate given by the above Acts and
ToR is to share the net proceeds of tax
resources of the State. The Commission
after taking into consideration all the
above issues, has decided to recommend
a share of the net proceeds of SOTR as
the development fund.
10.30 The 13th Union Finance
Commission (UFC) had recommended
grant for improving the delivery of civic
services of the Local Governments. But
the 4th SFC recommended to transfer this
grant as part of development fund. The
Commission feels that the grants
recommended by the Union Finance
Commission ought not to have become
part of development fund. The 14th UFC
also recommended grants to LGs for
improving the delivery of basic services.
The Commission considers that this
should not be part of the development
fund as the development fund is
basically a plan fund of LGs. The
Commission recommends that the grant
given by the 14 th UFC for civic services
should be treated as a separate grant and
it should be transferred in addition to
the devolution of the Commission.
10.31 The previous SFCs have
distributed maintenance fund to LGs without assessing the actual road and
non-road assets of LGs. There were a lot
of complaints from LGs about this
method of distribution. In this context,
the Commission has decided to
distribute the maintenance fund to each
LG on the basis of the actual road and
non-road assets.
10.32 The SFCs have been
recommending a share of gross SOTR for
maintaining the assets of the
institutions transferred to the Local
Governments and LG’s own assets as maintenance fund. The current practice
is that a portion of the non-road
maintenance fund is used for operating
expense such as purchase of medicines
for hospitals including veterinary
hospitals, consumables for laboratories
of schools, renewal of AMCs of
computers, payment of electricity and
water charges of transferred institutions,
etc. The Commission feels that this is an
unhealthy practice defeating the basic
objective of maintenance fund resulting
in large diversion of funds for non-
maintenance purposes and results in
Fifth State Finance Commission
201
shortage of funds for maintenance. The
Commission recommends that the
maintenance fund should be used only
for the purpose of maintenance of road
and non-road assets of the transferred
institutions and own assets of LGs. The
practice of diverting the fund for non-
maintenance purposes should be
stopped.
Issue of Sharing of Expenditure of Transferred Institutions
10.33 There exists a lot of confusion
with regard to sharing the expenditure
responsibilities of the transferred
institutions between the State
Government and the Local Governments
(LGs). It is reported that the State
Government has been shifting the
capital and other initial expenditure
required for starting new institutions
(Government schools and hospitals) and
upgrading the existing institutions. The
transferred institutions have been demanding to meet most of the
operating and recurring expenditure
from the LG’s fund. There is also
demand from non-transferred
institutions to meet the capital and
recurring expenditure from LG fund.
This shifting of financial responsibilities
has created serious problems for the
LGs. In this context, the Commission
wants to clarify the role of the State
Government and the LGs with regard to
meeting the expenditure of transferred
institutions.
(a) For starting new institutions (Schools
and Hospitals) and upgrading the existing
institutions coming under the category of
transferred institutions, substantial
capital expenditure is needed for
purchase of land, construction of
building, purchase of equipment,
vehicles, furniture, lab items, etc. The LGs
are not provided with resources to meet
the expenditure. The Commission feels
that it is the responsibility of the State
Government to meet the capital
expenditure.
(b) As the administrative control of the
staff of the transferred institutions vests
with the State Government, it is the duty
of the State Government to meet
administrative, establishment and other
items of expenditure of the institutions.
Even after the transfer of the institutions,
the Government continues to meet the
above expenditure of the institutions. The
Commission recommends that the
practice should be continued.
(c) But there exists a practice of diverting a
portion of non-road maintenance fund
for meeting certain recurring expenditure
of transferred institutions. The items are
electricity charges, water charges, fuel charges, purchase of consumables in lab,
furniture in schools, purchase of
medicines and veterinary medicines in
hospitals in emergency situations of
supply shortages, etc. The LGs may meet
these items of expenditure of the
transferred institutions from its general purpose fund only.
(d) As the assets of the institutions are
transferred to the LGs and provision of finance is made to maintain the assets, it
is the duty of the LGs to maintain the
assets. The Commission has earmarked
fund for the maintenance of the road and
non-road assets of the institutions.
Devolution of State Taxes to Local Governments
202
V. Fifth SFC’s recommendations on devolution 10.34 In this section, we present our
recommendations on devolution of funds-
vertical and horizontal - and its
components.
A. Devolution of Funds
1. General Purpose Fund (GPF)
(i) Grama Panchayats, Municipalities and Municipal Corporations
10.35 GPF is primarily meant for
meeting expenditure for the execution
of the mandatory functions of grama
panchayats, municipalities and municipal corporations as stipulated in
the Kerala Panchayat Raj Act, 1994 and
the Kerala Municipality Act, 1994
(Annexure 10.1 and 10.2) and other basic
functions. Most of the mandatory
functions are the traditional civic
functions such as collection and disposal
of solid waste , disposal of liquid waste, regulation of slaughtering of animals,
street lighting, establishment of burial
and burning grounds, provision of
parking spaces for vehicles, construction
of waiting sheds, provision of public
toilet facilities, control stray dogs,
provision of facilities in slum areas, etc.
However, the fund shall be used for the
following purposes also:
(a) To cover the deficit in own funds (tax
and non-tax sources) for meeting
administrative, establishment, operating
and other items of expenditure of LGs
(b) To meet the items of recurring
expenditure of the transferred
institutions which were met from the
non-road maintenance fund upto the 4th
SFC period. Items like electricity charges,
water charges, fuel charges, purchase of
furniture in Government schools /
hospitals, purchase of consumables in
school labs, renewal of AMC of
computers, and purchase of medicines
including veterinary medicines in
emergency situations.
(ii) Block and District Panchayats
10.36 As the block and district
panchayats have very little own
resources, they can utilise the GPF for
meeting administrative, establishment,
operating and other items of
expenditure. They can also utilise the
fund for the item b mentioned in para
10.35, wherever applicable. The
Commission has taken note of the views
expressed by 14th UFC relating to the
needs of district and block panchayats in
the context of not giving any grants by
UFC (Para 9.72 of the 14th UFC report).
2. Maintenance Fund
10.37 Maintenance fund is meant for
meeting the maintenance expenditure of
the assets of transferred institutions and
LG’s own institutions. Maintenance comprises of the repairs and
replacements of spare items plus other
requirements needed to retain an asset in
working condition. The fund shall be
used only for maintenance purposes.
Two categories of maintenance funds are
recommended viz. (i) for road and (ii) for
non-road assets
(a) Repair and maintenance of all types of
roads of the Local Governments including
roads constructed under MPLADs, MLA
Fund, PMGSY, Flood Relief etc.,
maintenance of culverts, bridges etc.,
Fifth State Finance Commission
203
resurfacing/retaring of existing roads,
construction of drainage system, filling up
of potholes, strengthening of
embankments. Maintenance fund (Road)
should not be used for creation/
construction of new roads and also for
upgradation of existing roads.
(b) Repair and maintenance of all non-road
assets including assets of transferred
institutions, hospital buildings, furniture,
machineries and equipments, toilets,
computers and allied equipments including
AMC, all other non-road assets including
own assets. Maintenance of school
buildings, including roof changing of
thatched buildings/ semi-permanent
buildings, electrical wiring/ rewiring/
plumbing works, replacement/repair of
existing plumbing items, construction of
compound wall, repair, maintenance and
improvement of school kitchen, drinking
water and sanitation. Maintenance fund
(non-road) should not be used for purchase
of medicines, hospital equipments, school
furniture, purchase of computers, payment
of electricity charges, fuel charges, telephone charges and other recurring
expenditures which will be met from
general purpose fund as detailed at para
10.35(b).
3. Development Fund
10.38 development fund is meant to
finance the decentralised plans of the Local
Governments for local level development.
The individual Local Governments will
have freedom to prepare and execute
annual plans consisting of a number of
individual projects and schemes for local
level development, subject to the overall
plan guideline of the State Government.
14th Union Finance Commission (UFC) Grant for Delivery of Basic Services
10.39 The 14th UFC recommended two
grants viz. basic grants and performance
grants.
(a) Basic Grants The purpose of the basic grant is to
provide a measure of unconditional
support to gram panchayats and
municipalities for delivering the basic
functions assigned to them under their
respective statutes. The grant provided is
intended to be used to improve the status
of basic civic services including water
supply, sanitation including septage
management, sewerage and solid waste
management, storm water drainage,
maintenance of community assets, maintenance of roads, footpaths, and
street-lighting, and burial and cremation
grounds.
(b) Performance Grants
Performance grants are provided to
address the following issues:
Making available reliable data on local
bodies’ receipt and expenditure
through audited accounts; and
Improvement in own revenues. In
addition, the urban local bodies will have
to measure and publish service level
benchmarks for basic services.
10.40 The Commission recommends that
the grant given by the 14th UFC for
delivery of civic services should be treated
as separate grant and shall be transferred
to LGs in addition to devolution recommended by the Commission.
B. Recommendations on Vertical Devolution 10.41 The Commission has considered
the following factors in determining the
Devolution of State Taxes to Local Governments
204
total share of devolution of SOTR based
on (t) method. (1) The State is facing an
acute financial difficulty due to steep
decline in the State Own Tax Revenue
during 2013-14 and 2014-15. The annual
growth of SOTR declined from 16.9% in
2012-13 to 6.4% in 2013-14. According to
provisional accounts, the growth rate was
only 10.1% in 2014-15. (2) The
implementation of the recommendations
of the Tenth Pay Commission is likely to
create an additional financial burden of Rs
7600 crore per year for meeting pay and
pension commitments from the date of implementation. (3) Due to the above
factors, the State will face an acute
resource crunch during the first and
second year of the award period of the 5th
SFC. In this context, the Commission
decides to give a progressive rate of
devolution.The Commission recommends
that 20% of the net proceeds of annual
SOTR shall be devolved to Local Governments as total devolution on (t)
basis in the year 2016-17 based on the
projection of SOTR of the Commission
with a dissenting note of Dr. V.K. Baby,
Member of the Commission. The
dissenting note and reply to the note are
appended after Chapter 11. For the
subsequent years, an annual increase of
1% is recommended as shown in Table
10.8.
General Purpose Fund (GPF)
10.42 The Commission has taken into
consideration the following factors for the
award of GPF. (1) There has been a steady
increase in establishment, administration
and operation and maintenance
expenditure during the 4th SFC award
period. (2) A disturbing development that
has been taking place in the finances of
grama panchayats, municipalities and
municipal corporation is the widening gap
between own revenue resources and
administration, establishment and related
expenditure. (3) The establishment
expenditure is likely to register a
substantial increase due to the
implementation of Tenth Pay
Commission recommendations. (4) Owing
to lack of revision of rate of taxes and
non-tax items during the last two decades,
the LGs could not achieve additional
resource mobilization. (5) The other factors which contribute to an increase in
expenditure are upgradation of grama
panchayats to municipalities and the
proposal of the Commission to shift a
portion of non-road maintenance fund to
general purpose fund. However, as compared to the 4th SFC period, two
sources of funds are available for the
purpose during the 5th SFC period, viz. (i)
GPF and (ii) Union Finance Commission
grant (Rs 6896 crore for four years from
2016-17 to 2019-20). Besides this, there
will be substantial increase in GPF due to
the policy of the Commission to devolve
funds on (t) basis. The Commission
recommends that 3.5% of the net
proceeds of annual SOTR shall be
devolved to Local Governments as general
purpose fund on (t) basis for the award
Table 10.8
Total Devolution : Net SOTR on (t) basis (%)
Year Net SOTR on (t) basis (share)
GPF MF DF
2016-17 20% 3.5% 5.5% 11.0% 2017-18 21% 3.5% 6.0% 11.5% 2018-19 22% 3.5% 6.0% 12.5% 2019-20 23% 3.5% 6.0% 13.5% 2020-21 24% 3.5% 6.0% 14.5%
Fifth State Finance Commission
205
period based on the projection of SOTR of
the Commission. The fund shall be spent
for the items mentioned in para 10.35
and 10.36
Maintenance Fund
10.43 The Commission has made an assessment of funds required for maintaining road and non-road assets based on actual assets in Chapter 8 and the award is based on it. The Commission recommends that 5.5% of the net proceeds of annual SOTR calculated on (t) basis shall be devolved to Local Governments as maintenance fund for the year 2016-17 based on the projection of SOTR of the Commission. For the subsequent four years, the rate shall be increased to 6% per annum.
Development Fund
10.44 During the 4th SFC period, the devolution of development fund was on the basis of 25% of State plan size which included World Bank assistance and UFC grant. In the 5th SFC award, UFC grant will be excluded from the development fund and will be distributed in addition to the State devolution. Taking into consideration the increasing development needs of the LGs, the Commission wanted to increase the share of development fund. The Commission recommends that 11% of the net proceeds of annual SOTR calculated on (t) basis shall be devolved to Local Governments as development fund for the year 2016-17 based on the projection of SOTR of the Commission. The rate of devolution shall be increased to 11.5% in 2017-18, 12.5% in 2018-19, 13.5% in 2019-20 and 14.5% in 2020-21.
Gap Fund
10.45 There are several grama panchayats (GPs) which are not able to meet their
administrative, establishment and
operating cost and other costs required
for executing their mandatory functions
specified in the Kerala Panchayat Raj Act,
1994 with their own revenue plus general
purpose fund. In order to cover the
deficit a gap fund was allotted by the 4th
SFC to financially weak GPs after getting
certified figures of gap in the previous
year by the Director of Local Fund Audit.
The Commission has examined this
matter and feels that there is a need to
continue the assistance to the financially
weak GPs. The Commission recommends a gap fund shall be distributed to the
financially weak grama panchayats and
set apart Rs.50 crore from the share of
GPF available to the GPs for the purpose.
Gap fund may be distributed among GPs
in proportion to the gap of previous year
(t-1) certified by the Director of Kerala
State Audit Department. If the gap
certified by the Director is less than the amount set apart, the balance will be
distributed among all GPs as per the
criteria fixed for the distribution of GPF.
Gap is calculated as follows: Own fund
plus GPF minus Total of establishment,
administrative, operations and other
recurring expenses. Gap fund shall be
released to LGs by the month of October
every year.
10.46 The Commission has made a projection of net SOTR for the 5th SFC
period in Chapter 4 and the devolution is
based on it (para 4.75) . The Commission
recommends an award of Rs 8599.48
crore for the year 2016-17. The
recommendation for the subsequent years
of the period are Rs 10105.94 crore for
2017-18, Rs 11850.44 crore for 2018-19,
Devolution of State Taxes to Local Governments
206
Rs 13868.59 crore for 2019-20 and
Rs 16201.19 crore for 2020-21. The
component wise recommendations are
shown in Table 10.9.
10.47 The Commission has awarded devolution on the basis of projection of
SOTR for the award period. But there is a
possibility that actual tax realization
(SOTR) may exceed or be lower than the
projected amount of SOTR. In this
context, the Commission decides to link
devolution to tax realization to
accommodate any excess or shortfall as
witnessed in previous year. The
Commission recommends that appropriate changes may be effected in
projected gross and net SOTR based on
actual tax realization and any excess or
shortfall may be adjusted in devolution to
LGs in subsequent years.
10.48 The State Government had been following a practice of transferring the
devolved funds to public accounts of LGs in 10/12 installments. But the
Government has discontinued the
practice since 2015-16. The LGs and
political parties which attended the
sittings of the Commission pointed out
serious difficulties due to this and
demanded that the earlier practice be
restored. The Commission has examined
the matter and made the following
recommendations. The Commission
recommends to transfer the devolved
funds to public accounts of LGs in 12
installments starting from April. Release
of second and subsequent installments
will be based on 80 percent utilisation of
the fund released. The unreleased
development funds will not be lapsed and
the LGs will get another year to utilize the same. However, the GPF will be
transferred as per the existing system.
There will be no norm for minimum
utilization for release of the subsequent
instalments of GPF. An IT based
mechanism may be evolved for automatic replenishment of funds to the public
accounts of LGs based on this principle by
the Finance Department
C. Recommendations on Horizontal Devolution
General Purpose Fund(GPF)
10.49 The Commission recommends that
horizontal devolution of GPF shall be effected as per the following criteria
presented in para 10.49. For distributing
share of various categories of LGs (grama,
block, district panchayats, municipalities
and municipal corporations) as well as
individual LG’s belonging to each
category, the sharing criteria mentioned
in para 10.49 (a to o) shall be followed (LG
wise distribution of GPF is shown in
Appendix 10.1).
Table 10.9 Funds to be devolved during 5th SFC period (SFC Devolution) (Rs in crore)
2016-17 2017-18 2018-19 2019-20 2020-21 General Purpose Fund 1504.91 1684.33 1885.30 2110.44 2362.68 Maintenance Fund 2364.86 2887.41 3231.94 3617.89 4050.30 Development Fund 4729.71 5534.20 6733.20 8140.26 9788.21 Total 8599.48 10105.94 11850.44 13868.59 16201.19 SOTR 44382.32 49709.34 55681.39 62377.26 69885.47 Net SOTR 42997.28 48123.47 53865.57 60298.15 67504.89
Fifth State Finance Commission
207
Share of DP and BP
(a) First we are earmarking the share of
GPF of DPs and BPs.
(b) The total amount of DPs and BPs are
calculated in the following manner.
Amount given in the year 2015-16 + annual incremental increase of 12 % for the 5th SFC period.
(c) For inter se distribution of GPF to the
district panchayats, weightage shall be
given to population(50%) , area(10%),
number of Government High
Schools(10%), Higher Secondary Schools
(10%), and number of district level
Government hospitals coming under the
District Panchayat(20%).
(d) For inter se distribution of GPF to block
panchayats, weightage shall be given to
population (70%) , area(10%) number of
Government hospitals coming under the
Block Panchayat(20%).
Share of GPF to GPs, Municipalities and Municipal Corporations
After deducting the total share of DPs and
BPs, the rest of the amount will be
distributed among GPs, municipalities and
municipal corporations on the basis of
2011 population as detailed below:
GPs(77.2392%), municipalities(13.4254%)
and municipal corporations (9.3354%).
Thereafter the Commission decided to give Special Grants, One Time Grants and
Revenue Collection Incentive Bonus.
The Commission recommends the
following grants which will be deducted
from the share of respective type of LGs
I. The Commission decides to enhance the
rate of Special Grants to six GPs viz.
Erumeli, Chittar, Ranni-Perunad,
Vadasserikkara, Seethathode and
Naranamuzhi which come under the
surrounding area of Sabarimala to Rs 15
lakhs per annum
II. The Commission decides to enhance the
Special Grant to Guruvayoor
municipality to Rs 25 lakh per annum
III. The Commission recommends a one
time grant of Rs 10 lakh per municipality
to 28 newly created Municipalities
IV. The Commission recommends a one
time grant of Rs 20 lakh to newly created
Kannur Municipal Corporation
V. The Commission decides to earmark the following amount per annum as
Revenue Collection Incentive Bonus
GP Rs 5 Crore Municipality Rs 1 Crore Municipal Corporation Rs 50 lakhs
Share of GPs
(e)A gap fund of Rs 50 crore per annum
shall be set apart from the share of GP’s for giving special assistance for
financially weak grama panchayats
based on the criteria mentioned in para
10.45
(f)Special grant @ Rs.15 Lakh per annum
is given to six GPs, which come under
the surrounding areas of Sabarimala.
(g)A Revenue Collection Incentive Bonus
of Rs 5 Crore/- per annum is allotted for
giving to eligible LG’s based on the
criteria mentioned in para 7.43
(h)After deducting the items mentioned at
para e, f & g above, the balance amount
shall be distributed among GP’s based
on weightage (population 80%, area 10%,
inverse of income 10%)
Devolution of State Taxes to Local Governments
208
Share of Municipalities
Special grant of Rs.25 lakh per annum is
given to Guruvayoor Municipality.
(i) A one-time grant of Rs 10 lakh per
Municipality shall be given to the newly
created 28 Municipalities for the year
2016-17.
(j) A Revenue Collection Incentive Bonus of
Rs 1 Crore/- per annum is allotted for
giving bonus to eligible Municipalities
based on the criteria mentioned in para
7.43.
(k) After deducting the items mentioned at
paras i, j & k above, the balance amount
shall be distributed among
municipalities based on the weightage
(population 80%, area 10%, inverse of
income 10%)
Municipal Corporations
(l) A one-time grant of Rs 20 lakhs shall be
given to newly created Kannur
Corporation for the year 2016-17.
(m) A Revenue Collection Incentive Bonus of
Rs 50 lakhs per annum is allotted for
giving bonus to eligible Municipal
Corporations based on the criteria
mentioned in para 7.43.
(n) After deducting the items mentioned at
para m & n above , the balance amount
shall be distributed among municipal
corporations based on the weightage
(population 80%, area 10%, inverse of
income 10%)
Maintenance Fund
10.50 The Commission recommends the
horizontal devolution of maintenance
fund shall be effected as per sharing criteria prescribed in para 10.50 (a) (b) &
(c). For distributing share of various
categories of LGs as well as individual
LG’s belonging to each category, the
sharing criteria mentioned in para 10.50
(a) to (c) shall be followed ( LG wise
distribution of maintenance fund is
shown in Appendix 10.1 ).
(a)The total maintenance fund of the LGs
shall be divided into maintenance for
road assets and non-road assets in the
proportion of 78.1 : 21.9( para 8.22)
(b)The LG wise sharing of the
maintenance fund for each item of road
and non-road will be on the basis of the following share. The share is worked out
on the basis of the asset position of
various categories of LGs as on
30.09.2015.(para 8.21)
(c) The inter se share among the LG’s
shall be based on their respective share in
Road and Non Road assets
Development Fund 10.51 The Commission recommends the
horizontal devolution and distribution of
development fund into SCP fund, TSP
fund and General Sector fund shall be
effected as per sharing criteria prescribed
in para 10.51 (a to c) (LG wise distribution of development fund is shown in
Appendix 10.1). (a)SCP Fund based on the share of SC
population to total population of 2011
Census
(b)TSP Fund based on the share of ST
population to total population of 2011
Census
(c)General Sector Fund which is the
difference between total development
fund and SCP and TSP Fund
Fifth State Finance Commission
209
Thus Total Development Fund = SCP
Fund + TSP Fund + General Sector Fund
SCP Portion of Development Fund
10.52 The Commission recommends the
horizontal devolution and distribution of
SCP portion of development fund shall be
effected as per the sharing criteria
prescribed in para 10.52 (a to d)
(a)Total Fund will be divided between
rural and urban in the ratio of SC
population of 2011 Census
(b)The SCP Fund available for rural LGs
will be divided among GP, BP and DP on
the ratio of 60:20:20
(c) The inter se share among rural LG’s
shall be based on SC population
(d)The SCP Fund available to urban LGs
will be divided among municipalities
and municipal corporations on the
basis of SC population.
TSP Portion of Development Fund
10.53 The Commission recommends the
horizontal devolution and distribution of
TSP portion of development fund shall be
effected as per the sharing criteria
prescribed in para 10.53 (a to d).
(a)Total Fund will be divided between
rural and urban in the ratio of ST
population of 2011 Census
(b)The TSP Fund available for rural LGs
will be divided among GP, BP and DP on
the ratio of 60:20:20
(c) The inter se share among rural LG’s
shall be based on ST population.
(d)The TSP Fund available to urban LGs
will be divided among municipalities
and municipal corporations in the ratio
of share of ST population.
General Sector Portion of Development Fund
10.54 The Commission recommends the
horizontal devolution and distribution of
general sector portion of development
fund shall be based on criteria of
distribution mentioned in Table 10.10.
10.55 A chart showing the criteria used
for overall horizontal devolution of GPF,
maintenance fund and development fund
and its inter se share is given in Chart
10.1 after Appendix 10.1
10.56 For effective monitoring of the flow
of fund to LGs ,the Commission
recommends that all transfers including
General Purpose Fund, Maintenance
Fund(road as well as non road) and
Development fund should be distributed
through the major head 3604 under
suitable subheads.
Table 10.10 Formula for Distribution of General sector Portion of Development Fund
(Weightage in % by type of LG) Criteria GP BP DP Municipality MC Population 60 60 60 60 60
Percentage of BPL Households
20 20 20 20 20
Area 20 20 20 20 20 Total 100 100 100 100 100
Devolution of State Taxes to Local Governments
210
Total Transfer of funds during 5th SFC period (2016-17 to 2020-21) 10.57 The total transfer of funds during 5th SFC period consists of two items. (1) The funds devolved as per the recommendations of 5th SFC for development, general purpose and maintenance. (2) The UFC grant given by the Central Government for improving the delivery of civic services. The following tables give the total transfer of funds to be devolved to LGs.
Table 10.11 presents the total transfer of funds during 5th SFC period : LG category wise Table 10.12 presents the total transfer of funds during 5th SFC period : Rural and urban Table 10.13 gives the total transfer of funds during 5th SFC period : Fund wise Table 10.14 gives the total transfer of funds during 5th SFC period : Fund and LG wise.
Table 10.11
Total transfer of funds during the 5th SFC period : LG Category wise (Rs in lakh) Name 2016-17 2017-18 2018-19 2019-20 2020-21
Grama Panchayat 556255.54 652362.35 759048.07 897680.17 916423.19
Development Fund 230482.74 269686.69 328114.95 396682.00 476988.57
General Purpose Fund 109483.55 122531.08 137146.39 153519.40 171863.26
Maintenance Fund 156227.26 190748.58 213508.73 239005.76 267571.36
UFC Grant 60062.00 69396.00 80278.00 108473.00
Municipality 144644.95 169749.91 197739.97 238275.46 210801.28
Development Fund 55899.54 65407.77 79578.51 96208.25 115685.19
General Purpose Fund 19057.42 21328.56 23872.60 26722.59 29915.64
Maintenance Fund 38068.67 46480.65 52026.73 58239.72 65200.44
UFC Grant 31619.32 36532.93 42262.13 57104.91
District Panchayat 101577.49 119751.88 142793.16 169642.63 200885.73
Development Fund 76827.58 89895.56 109371.65 132227.33 158996.19
General Purpose Fund 3590.72 4021.61 4504.20 5044.70 5650.07
Maintenance Fund 21159.19 25834.71 28917.31 32370.59 36239.47
Municipal Corporation 79924.78 93441.72 109081.07 131595.22 117500.35
Development Fund 32932.64 38534.32 46882.87 56680.11 68154.75
General Purpose Fund 13251.59 14830.83 16599.83 18581.57 20801.86
Maintenance Fund 16665.87 20348.51 22776.50 25496.45 28543.74
UFC Grant 17074.68 19728.07 22821.87 30837.09
Block Panchayat 86298.83 100943.99 121742.27 146078.96 174506.80
Development Fund 76827.58 89895.56 109371.65 132227.33 158996.19
General Purpose Fund 5107.20 5720.06 6406.47 7175.25 8036.28
Maintenance Fund 4364.05 5328.37 5964.15 6676.38 7474.33
Grand Total 968701.60 1136249.86 1330404.53 1583272.44 1620117.36
Fifth State Finance Commission
211
Table 10.12 Total transfer of funds during 5th SFC period : Rural and Urban (Rs in lakh)
Name 2016-17 2017-18 2018-19 2019-20 2020-21 Rural 744131.86 873058.23 1023583.50 1213401.76 1291815.73
Development Fund 384137.90 449477.82 546858.24 661136.67 794980.96
General Purpose Fund 118181.47 132272.75 148057.06 165739.36 185549.61
Maintenance Fund 181750.50 221911.66 248390.19 278052.74 311285.16
UFC Grant 60062.00 69396.00 80278.00 108473.00
Urban 224569.74 263191.64 306821.03 369870.68 328301.63
Development Fund 88832.18 103942.08 126461.38 152888.35 183839.94
General Purpose Fund 32309.01 36159.39 40472.43 45304.17 50717.51
Maintenance Fund 54734.54 66829.16 74803.23 83736.16 93744.18
UFC Grant 48694.00 56261.00 65084.00 87942.00
Grand Total 968701.60 1136249.86 1330404.53 1583272.44 1620117.36
Table 10.13 Total transfer of funds during 5th SFC period : Fund Wise Devolution (Rs in lakh)
Name 2016-17 2017-18 2018-19 2019-20 2020-21 Development Fund 472970.08 553419.90 673319.62 814025.02 978820.90
General Sector 422519.20 494387.58 601497.81 727194.41 874411.80
SCP 43082.69 50410.84 61332.47 74149.28 89160.48
TSP 7368.19 8621.48 10489.35 12681.33 15248.61
General Purpose Fund 150490.48 168432.14 188529.49 211043.52 236267.12
General Purpose Fund 144425.48 162667.14 182764.49 205278.52 230502.12
Gap Fund 5000.00 5000.00 5000.00 5000.00 5000.00
One Time Grant 300.00 0.00 0.00 0.00 0.00
Revenue Collection Incentive Fund 650.00 650.00 650.00 650.00 650.00
Special Grant 115.00 115.00 115.00 115.00 115.00
Maintenance Fund 236485.04 288740.82 323193.42 361788.90 405029.34
Non Road 51843.85 63299.71 70852.65 79313.81 88793.27
Road 184641.19 225441.11 252340.77 282475.09 316236.07
UFC Grant 108756.00 125657.00 145362.00 196415.00
Basic Grant 108756.00 125657.00 145362.00 196415.00
Grand Total 968701.60 1136249.86 1330404.53 1583272.44 1620117.36
Devolution of State Taxes to Local Governments
212
Recommendations
1. The Commission has decided to follow the UFC’s approach and devolve
funds based on the estimate made for the year of devolution (t). (para 10.25)
2. The Commission has decided to give award specifying the amount of money
to be devolved to each LG for each year
of the award period and the
Commission decides to follow the
devolution based on (t) method. (Para
10.26)
3. The Commission has made an assessment of the State finances
independently and projected the
resource availability for the award
period of the Commission, using a
projection based on minimum buoyancy
in SOTR. The Commission decides to
give the award based on this
assessment. (para 10.27)
4.Previous SFCs had taken Gross State
Own Tax Revenue (SOTR)/ State plan outlay for devolution of resources. This
Commission has decided to take net
Table 10.14 Total transfer of funds during 5th SFC period : Fund and LG wise (Rs in lakh)
Name 2016-17 2017-18 2018-19 2019-20 2020-21 SFC Devolution
Development Fund 472970.08 553419.90 673319.62 814025.02 978820.90
Grama Panchayat 230482.74 269686.69 328114.95 396682.00 476988.57
Municipality 55899.54 65407.77 79578.51 96208.25 115685.19
District Panchayat 76827.58 89895.56 109371.65 132227.33 158996.19
Municipal Corporation 32932.64 38534.32 46882.87 56680.11 68154.75
Block Panchayat 76827.58 89895.56 109371.65 132227.33 158996.19
General Purpose Fund 150490.48 168432.14 188529.49 211043.52 236267.12
Grama Panchayat 109483.55 122531.08 137146.39 153519.40 171863.26
Municipality 19057.42 21328.56 23872.60 26722.59 29915.64
District Panchayat 3590.72 4021.61 4504.20 5044.70 5650.07
Municipal Corporation 13251.59 14830.83 16599.83 18581.57 20801.86
Block Panchayat 5107.20 5720.06 6406.47 7175.25 8036.28
Maintenance Fund 236485.04 288740.82 323193.42 361788.90 405029.34
Grama Panchayat 156227.26 190748.58 213508.73 239005.76 267571.36
Municipality 38068.67 46480.65 52026.73 58239.72 65200.44
District Panchayat 21159.19 25834.71 28917.31 32370.59 36239.47
Municipal Corporation 16665.87 20348.51 22776.50 25496.45 28543.74
Block Panchayat 4364.05 5328.37 5964.15 6676.38 7474.33
UFC Devolution
UFC Grant 108756.00 125657.00 145362.00 196415.00
Grama Panchayat 60062.00 69396.00 80278.00 108473.00
Municipality 31619.32 36532.93 42262.13 57104.91
Municipal Corporation 17074.68 19728.07 22821.87 30837.09
Grand Total 968701.60 1136249.86 1330404.53 1583272.44 1620117.36
Fifth State Finance Commission
213
proceeds of SOTR after deducting
collection charges for sharing the State
resources in all items of devolution.(para
10.28)
5. The Commission recommends that the grant given by the 14 th UFC for civic
services should be treated as a separate
grant and it should be transferred in
addition to the devolution of the
Commission. (Para 10.30)
6. The Commission recommends that the
maintenance fund should be used only
for the purpose of maintenance of road
and non-road assets of the transferred
institutions and own assets of LGs. (para
10.32)
7. The Commission recommends that 20% of the net proceeds of annual SOTR shall
be devolved to Local Governments as total
devolution on (t) basis in the year 2016-17
based on the projection of SOTR of the
Commission. For the subsequent years,
an annual increase of 1% is
recommended. (para 10.41)
8. The Commission recommends that
3.5% of the net proceeds of annual SOTR
shall be devolved to Local Governments as
general purpose fund on (t) basis for the
award period based on the projection of
SOTR of the Commission. The fund shall
be spent for the items mentioned in para
10.35 and 10.36 (para 10.42)
9. The Commission recommends that 5.5% of the net proceeds of annual SOTR
calculated on (t) basis shall be devolved to
Local Governments as maintenance fund
for the year 2016-17 based on the
projection of SOTR of the Commission.
For the subsequent four years, the rate
shall be increased to 6% per annum. (para
10.43)
10. The Commission recommends that
11% of the net proceeds of annual SOTR
calculated on (t) basis shall be devolved to Local Governments as development fund
for the year 2016-17 based on the
projection of SOTR of the Commission.
The rate of devolution shall be increased
to 11.5% in 2017-18, 12.5% in 2018-19,
13.5% in 2019-20 and 14.5% in 2020-21
(para 10.44)
11. The Commission recommends a gap
fund shall be distributed to the financially
weak grama panchayats and set apart
Rs.50 crore from the share of GPF
available to the GPs for the purpose. Gap
fund may be distributed among GPs in
proportion to the gap of previous year (t-
1) certified by the Director of Kerala State
Audit Department. If the gap certified by
the Director is less than the amount set
apart, the balance will be distributed
among all GPs as per the criteria fixed for the distribution of GPF. Gap is calculated
as follows: Own fund plus GPF minus
Total of establishment, administrative,
operations and other recurring expenses.
Gap fund shall be released to LGs by the
month of October every year (para 10.45)
12. The Commission recommends an
award of Rs 8599.48 crore for the year
2016-17. The recommendation for the
subsequent years of the period are Rs 10105.94 crore for 2017-18, Rs 11850.44
crore for 2018-19, Rs 13868.59 crore for
2019-20 and Rs 16201 crore for 2020-21
(para 10.46).
13. The Commission recommends that appropriate changes may be effected in
Devolution of State Taxes to Local Governments
214
projected gross and net SOTR based on
actual tax realization and any excess or
shortfall may be adjusted in devolution to
LGs in subsequent years (para 10.47)
14.The Commission recommends to
transfer the devolved funds to public
accounts of LGs in 12 installments starting from April. Release of second and
subsequent installments will be based on
80 percent utilisation of the fund
released. However, the GPF will be
transferred as per the existing system. An
IT based mechanism may be evolved for
automatic replenishment of funds to the
public accounts of LGs based on this
principle by the Finance Department.
(para 10.48).
15.The Commission recommends that
horizontal devolution of GPF shall be
effected as per the following criteria
presented in para 10.49. For distributing
share of various categories of LGs (grama,
block, district panchayats, municipalities
and municipal corporations) as well as
individual LG’s belonging to each category, the sharing criteria mentioned
in para 10.49 (a to o) shall be followed
(para 10.49).
16.The Commission recommends the
horizontal devolution of maintenance
fund shall be effected as per sharing criteria prescribed in para 10.50. For
distributing share of various categories of
LGs as well as individual LG’s belonging
to each category, the sharing criteria
mentioned in para 10.50 (a to c) shall be
followed (para 10.50)
17. The Commission recommends the
horizontal devolution and distribution of
development fund into SCP fund, TSP
fund and General Sector fund shall be effected as per sharing criteria prescribed
in para 10.51 (a to c) (para 10.51).
18. The Commission recommends the
horizontal devolution and distribution of
SCP portion of development fund shall be
effected as per the sharing criteria
prescribed in para 10.52 (a to d) (para
10.52)
19.The Commission recommends the horizontal devolution and distribution of
TSP portion of development fund shall be
effected as per the sharing criteria
prescribed in para 10.53 (a to d) (para
10.53).
20.The Commission recommends the
horizontal devolution and distribution of
general sector portion of development
fund shall be based on criteria of
distribution mentioned in Table 10.10
(para 10.54).
21.For effective monitoring of the flow of
fund to LGs ,the Commission
recommends that all transfers including
General Purpose Fund, Maintenance
Fund(road as well as non road) and
Development fund should be distributed
through the major head 3604 under suitable (Para 10.56).
Fifth State Finance Commission
215
Annexure 10.1
Mandatory Functions of Village Panchayats as per The Kerala Panchayat Raj Act, 1994
1. Regulating building construction.
2. Protection of public lands against
encroachment.
3. Maintenance of traditional drinking
water sources.
4. Preservation of ponds and other water
tanks.
5. Maintenance of waterways and canals
under the control of Village
Panchayats.
6. Collection and disposal of solid waste and regulation of liquid waste disposal.
7. Storm water drainage.
8. Maintenance of environmental
hygiene.
9. Management of public markets.
10. Vector control.
11. Regulation of slaughtering of animals
and sale of meat, fish and other easily
perishable food stuffs etc.
12. Control of eating places. 13. Prevention of food adulteration.
14. Protection of roads and other public
properties.
15. Street lighting and its maintenance.
16. Adopt immunisation programmes.
17. Effective implementation of National
and State level strategies and
programmes for prevention and
control of diseases.
18. Establishment and maintenance of
burial and burning grounds.
19. Issue of licences to dangerous and
offensive trades.
20. Registration of births and deaths. 21. Providing bathing and washing ghats.
22. Provision for ferries.
23. Provision for parking spaces for
vehicles.
24. Construction of waiting sheds for
travellers.
25. Provision for toilet facilities and
bathing ghats at public places.
26. Regulalte the conduct of fairs and
festivals. 27. Issue licence to domestic dogs and
destroy stray dogs.
Devolution of State Taxes to Local Governments
216
Annexure 10.2 Mandatory Functions of Municipalities as per The Kerala Municipality Act, 1994
1. Regulating building construction.
2. Protection of public land from
encroachment.
3. Conservation of traditional drinking
water sources.
4. Preservation of ponds and other water
tanks.
5. Maintenance of waterways and canals
under the control of the Municipality.
6. Collection and disposal of solid waste and regulation of disposal of liquid
waste.
7. Stream water drainage.
8. Maintenance of environmental
hygiene.
9. Management of public markets.
10. Vector control.
11. Regulation of slaughtering of animals
and sale of meat, fish and other easily
perishable food stuffs etc.
12. Control of eating houses.
13. Prevention of food adulteration.
14. Maintenance of roads and other public
properties.
15. Street lighting and its maintenance.
16. Adopt immunization measures.
17. Effective implementation of National
and State level strategies and
programmes for prevention and
control of diseases.
18. Establishment and maintenance of
burial and burning grounds.
19. Issue of licences to dangerous and
offensive trades and industries.
20. Registration of births and deaths.
21. Providing bathing and washing ghats. 22. Arranging ferries.
23. Providing parking spaces for vehicles.
24. Construction of waiting sheds for
travellers.
25. Providing toilet facilities and bathing
ghats at public places.
26. Regulating the conduct of fairs and
festivals.
27. Issue licences to domestic dogs and
destroy stray dogs.
28. Providing basic facilities in slum areas.
29. Amenities including foot path and road
crossing facilities for pedestrians.
30. Preparation of detailed town planning
and Action plan for implementation in
a phased manner.
Fifth State Finance Commission
217
Chapter 11 Summary of Recommendations
Devolution of State Own Tax Revenue
1. The Commission has decided to follow the UFC’s approach and devolve funds based on the estimate made for the year of devolution (t). (para 10.25)
2. The Commission has decided to give award specifying the amount of money to be devolved to each LG for each year of the award period as per Appendix 10.1 (Para 10.26)
3. Previous SFCs had taken Gross State Own Tax Revenue (SOTR)/ State plan outlay for devolution of resources. This Commission has decided to take net proceeds of SOTR after deducting collection charges for sharing the State resources in all items of devolution.(para 10.28)
4. The Commission recommends that the grant given by the 14 th UFC for civic services should be treated as a separate grant and it should be transferred in addition to the devolution of the Commission. (Para 10.30)
5. The Commission recommends that the maintenance fund should be used only for the purpose of maintenance of road and non-road assets of the transferred institutions and own assets of LGs. (para 10.32)
6. The Commission recommends that 20% of the net proceeds of annual SOTR shall be devolved to Local Governments as total devolution on (t) basis in the year 2016-17 based on the projection of SOTR of the Commission. For the subsequent
years, an annual increase of 1% is recommended. (para 10.41)
7. The Commission recommends that 3.5% of the net proceeds of annual SOTR shall be devolved to Local Governments as general purpose fund on (t) basis for the award period based on the projection of SOTR of the Commission. The fund shall be spent for the items mentioned in para 10.35 and 10.36 (para 10.42)
8. The Commission recommends that 5.5% of the net proceeds of annual SOTR calculated on (t) basis shall be devolved to Local Governments as maintenance fund for the year 2016-17 based on the projection of SOTR of the Commission. For the subsequent four years, the rate shall be increased to 6% per annum. The fund shall be spent for the items mentioned in para 10.37. (para 10.43)
9. The Commission recommends that 11% of the net proceeds of annual SOTR calculated on (t) basis shall be devolved to Local Governments as development fund for the year 2016-17 based on the projection of SOTR of the Commission. The rate of devolution shall be increased to 11.5% in 2017-18, 12.5% in 2018-19, 13.5% in 2019-20 and 14.5% in 2020-21 (para 10.44)
10. The Commission recommends a gap fund shall be distributed to the financially weak grama panchayats and set apart Rs.50 crore from the share of GPF available to the GPs for the purpose. Gap fund may be distributed among GPs in proportion to the gap of previous year (t-
Summary of Recommendations
218
1) certified by the Director of Kerala State Audit Department. If the gap certified by the Director is less than the amount set apart, the balance will be distributed among all GPs as per the criteria fixed for the distribution of GPF. Gap is calculated as follows: Own fund plus GPF minus Total of establishment, administrative, operations and other recurring expenses. Gap fund shall be released to LGs by the month of October every year (para 10.45)
11. The Commission recommends an award of Rs 8599.48 crore for the year 2016-17 as the total share from SOTR calculated on (t) basis to be devolved to LGs. The recommendation for the subsequent years of the period are Rs 10105.94 crore for 2017-18, Rs 11850.44 crore for 2018-19, Rs 13868.59 crore for 2019-20 and Rs 16201.19 crore for 2020-21 (para 10.46).
12. The Commission recommends that appropriate changes may be effected in projected gross and net SOTR based on actual tax realization and any excess or shortfall may be adjusted in devolution to LGs in subsequent years (para 10.47)
13. The Commission recommends to transfer the devolved funds to public accounts of LGs in 12 installments starting from April. Release of second and subsequent installments will be based on 80 percent utilisation of the fund released.The unreleased development funds will not be lapsed and the LGs will get another year to utilize the same. However, the GPF will be transferred as per the existing system. There will be no norm for minimum utilization for release of the subsequent instalments of GPF. An IT based mechanism may be evolved for automatic replenishment of funds to the public accounts of LGs based on this
principle by the Finance Department. (para 10.48).
14. The Commission recommends that horizontal devolution of GPF shall be effected as per the criteria presented in para 10.49. For distributing share of various categories of LGs (grama, block, district panchayats, municipalities and municipal corporations) as well as individual LGs belonging to each category, the sharing criteria mentioned in para 10.49 (a to o) shall be followed (para 10.49).
15. The Commission recommends the horizontal devolution of maintenance fund shall be effected as per sharing criteria prescribed in para 10.50. For distributing share of various categories of LGs as well as individual LG’s belonging to each category, the sharing criteria mentioned in para 10.50 (a to c) shall be followed (para 10.50)
16. The Commission recommends the horizontal devolution and distribution of development fund into SCP fund, TSP fund and General Sector fund shall be effected as per sharing criteria prescribed in para 10.51 (a to c) (para 10.51).
17. The Commission recommends the horizontal devolution and distribution of SCP portion of development fund shall be effected as per the sharing criteria prescribed in para 10.52 (a to d) (para 10.52)
18. The Commission recommends the horizontal devolution and distribution of TSP portion of development fund shall be effected as per the sharing criteria prescribed in para 10.53 (a to d) (para 10.53).
19. The Commission recommends the horizontal devolution and distribution of
Fifth State Finance Commission
219
general sector portion of development fund shall be based on criteria of distribution mentioned in Table 10.10 (para 10.54). 20. For effective monitoring of the flow of fund to LGs ,the Commission recommends that all transfers including General Purpose Fund, Maintenance Fund(road as well as non road) and Development fund should be distributed through the major head 3604 under suitable subheads. [para 10.56]
Projection of SOTR
21. The Commission recommends that, the SOTR projected by the Commission under ‘Minimum Buoyancy in SOTR’ in the fiscal year ‘t’ after deducting the projected collection charges (net SOTR) shown at Table 4.10) shall form the basis for vertical sharing (para 4.77).
Maintenance of Assets
22. The Commission recommends that 0.28% of the amount of SOTR be transferred from Maintenance Fund (Non Road) to GPF and hereinafter all recurring expenses, operative cost, purchase of medicine, etc on account of transferred institutions shall be met from GPF only. [para 8.14]
23. The Commission recommends that the distribution of maintenance fund should be based on the road and non road assets of LGs which is in the ratio 78.1:21.9 [para 8.15 & 8.22]
24. The Commission recommends that the entire data of road and non-road assets should be verified, corrected and updated periodically to avoid discrepancies [Para 8.19]
25. Since the Maintenance Fund is calculated based on CPWD rates the Commission feels that adequate quality of maintenance should also be ensured. The Commission also recommends that maintenance period of road repair/retarring works and maintenance of buildings be enhanced to 2 years [para 8.22].
26. The Commission recommends that the share of different categories of LG will be based on their share in total road and non-road assets respectively as shown in Table 8.8 [para 8.24].
UFC Grants 27. The Commission recommends that steps
may be initiated by the State Government to
request the XV UFC to favourably consider
the recommendations of the SFC while
evolving its own recommendations as
stipulated in Article 280 (3) (bb) & (c) [para
9.19]
28. This Commission recommends that UFC Basic Grant will be distributed among Grama Panchayats, Municipalities and Municipal Corporations in accordance with formula adopted for the distribution of GPF, i.e 80% weightage for population (2011 census),10% weightage for area and remaining 10% weightage is given to the inverse of own income.[para 9.24]
29. The basic grant should be spent in delivering basic civic services like water supply, sanitation sewerage, waste management, maintenance of community assets, roads, street lighting and other basic functions assigned to them under the Kerala Panchayat Raj Act and Kerala Municipality Act [para 9.24]
30. In order to avail performance grant the Commission recommends that State Government should take urgent steps to revise tax and non tax rates of LGs as
Summary of Recommendations
220
improvement in own revenues of LGs over the previous year is made mandatory by the UFC.[para 9.26]
31. For effective monitoring of the flow of fund to LGs this Commission recommends that the Basic grant as well as performance grants to LGs should be distributed through the major head 3604 under suitable sub heads[para9.27].
Mobilisation of Own Resources of LGs Property Tax: 32. The Commission recommends that the Kerala Panchayat Raj (Property Tax, Service Tax and Surcharge) Rules, 2011 as amended in 2013 and the Kerala Municipality (Property Tax, Service Cess and Surcharge) Rules, 2011 as amended in 2013 have to be enforced by revoking G.O (Ms) No. 144/15/LSGD dated 27/04/2015 forthwith. The property tax should be revised at the expiration of every five years as envisaged in the Kerala Panchayat Raj Act and the Kerala Municipality Act and the rules in this regard be framed/amended promptly. Loss of revenue, if any, incurred by Local Governments due to lack of timely revision of property tax has to be completely compensated by the State Government @ 5% per annum as contemplated in section 203(4) of the Kerala Panchayat Raj Act and section 233(4) of the Kerala Municipality Act (para 7.11).
33. The Commission recommends that the range between minimum rate and maximum rate of property tax be reduced. The minimum rate should not be less than 75% of the maximum rate. The minimum rate prescribed in the Notification Nos.19/2011/LSGD dated 14-01-2011 and 36/2015/LSGD dated 24-02-2015 in the case of Grama
Panchayats and Notification No. 17/2011/ LSGD dated 14-01-2011 in the case of urban LGs be revised to this effect (para 7.13).
34. The Commission recommends that there should be proper mechanism to identify unauthorized constructions/ expansions and to tax accordingly. Government should issue directions/ instructions in this regard to Local Governments (para 7.14).
35. We recommend that the issue of bringing all buildings of Union Government under the property tax net shall be taken up with the Government of India and request them to take steps to amend Article 285(1) of the Constitution of India so as to bring all buildings of the Central Government under the ambit of property tax net (para 7.15).
36. We recommend that status-quo of 2009 be restored by omitting clause (ba) to section 235 of the Kerala Panchayat Raj Act and clause (ba) to section 207 of the Kerala Municipality Act so as to bring all unaided educational Institutions under the property tax bracket (para 7.16).
37. The Commission recommends that all Grama Panchayats and urban Local Governments should take immediate steps to assess BSNL buildings under property tax and to collect the tax accordingly (para 7.17).
Profession Tax:
38. We recommend that a proper database on all categories of professionals, traders and businessmen, employees and workers in the unorganized sector and self-employed persons should be prepared and they be assessed for profession tax. This data base should be updated from time to time. LGs
Fifth State Finance Commission
221
may seek additional human resources for this purpose without any post creation. All commercial institutions/enterprises which have been issued licences under D&O licence rules should be assessed for profession tax, the assessment be made based on property tax demand register for commercial buildings and D&O licence issued to them. All employees and workers working in such institutions/ enterprises shall also be assessed under profession tax (para 7.20).
39. We recommend that a survey on professionals practicing within the jurisdiction of Local Government concerned be made with the help of Ward Members/Councilors and bring them into the net of profession tax. It should be made mandatory that the Bar Council / Association furnish list of Advocates practicing within their jurisdiction. The Advocates should voluntarily disclose their income and the profession tax be levied based on the self disclosed income which is subject to verification. The profession tax slab shall be as applicable to salaried class. Necessary legislation be made to the effect that an Advocate can practice in a court of law only on production of receipt of the payment of profession tax in any Local Government in the State if he is liable to pay profession tax. The receipt should be produced on the first working day of October and April every year (para 7.21).
40. Similar provision in Rule 3 of the Kerala Municipality (Profession Tax) Rules, 2005 be brought into the Kerala Panchayat Raj (Profession Tax) Rules, 1996 also. Rule 3(2) of the Kerala Municipality (Profession Tax) Rules, 2005 be expanded so as to incorporate Chartered Accountants, tax practitioners, stock brokers, private/chartered engineers,
agency businesses, internet cafe, cable operators, dish channel providers, consultancy service, real estate agents/ brokers etc. also (para 7.22).
41. We recommend that State Government shall take up the matter of raising the ceiling on profession tax with the Union Government to get the recommendation of the XIV FC implemented at the earliest (para 7.23).
Entertainment tax:
42. We recommend that the ticketing system for both traditional and multiplex theatres shall be computerised as contemplated in section 5(1)(aa) of the Kerala Local Authorities Entertainments Tax Act, 1961 (para 7.24).
43. The Commission recommends that the subscribers of both cable TV and Dish TV should be brought under the entertainment tax net. A sum of Rs. 10 per month from each subscriber shall be levied. The amount has to be collected by the operators who, in turn, is to remit the same to the Local Governments concerned. Necessary amendment to section 2(4) of the Kerala Local Authorities Entertainments Tax Act, 1961 shall be brought in this regard. The receipt issued to the subscribers by the cable/dish operators shall also be computerised as envisaged in section 5(1)(aa) of the above Act in order to avoid malpractice, if any (para 7.25).
44. We recommend that entrance fees in tourism centres and agricultural farms and operation of house boat shall be brought under the purview of entertainment tax by making necessary amendments to section 2(4) of the Kerala Local Authorities Entertainments Tax Act, 1961. The entertainment tax can be
Summary of Recommendations
222
collected by LGs where the place of journey of houseboats begins or ticket counters of tourism centres and agricultural farms are situated (para 7.26)
45. We recommend that the State Government should not give any exemption to entertainment tax (para 7.27).
Advertisement tax: 46. The Commission recommends that section 209D of the Kerala Panchayat Raj Act, 1994 read with section 256 of the same Act and section 276 of the Kerala Municipality Act, 1994 read with section 567(32) of the same Act shall be suitably amended so as to do away with the system of making bye-laws for regulating advertisement. Government should frame Advertisement Rules applicable to all Grama Panchayats for the regulation of advertisement and collection of tax on advertisement in Grama Panchayats and amend the Kerala Municipality (Erection of Arches and Setting up of Advertisement Boards in Public Streets and Public Places) Rules, 1999 to incorporate necessary provisions for the regulation of advertisement and collection of advertisement tax in Municipalities and Municipal Corporations (para 7.28).
Show tax:
47. The Commission recommends that the existing minimum rate of show tax which varies from Rs. 5 to Rs.50 should be raised by 100% (para 7.29).
Service Tax / Cess:
48. We recommend that section 230 (4) of the Kerala Municipality Act, 1994 and Rule 26 of both the Kerala Panchayat Raj (Property Tax, Service Tax and Surcharge)
Rules, 2011 and the Kerala Municipality (Property Tax, Service Cess and Surcharge) Rules, 2011 shall be amended to make levying of the service tax/cess by Grama Panchayats and Municipalities mandatory (para 7.31).
Service Charge on Central Government Buildings:
49. The Commission recommends that the Local Self Government Department shall enforce the statutory provisions to collect service charge on Central Government Buildings by the Grama Panchayats and the urban Local Governments (para 7.32).
D&O License fee:
50. (a) We reiterate that the D&O licence rules applicable to rural LGs be renamed as the Kerala Panchayat Raj (Regulation of Trades, Services and Industries) Rules as suggested by the 4th SFC. The proposed rules applicable to urban LGs shall also be renamed in such a manner (para 7.34).
(b) We recommend that Schedule I of the Kerala Panchayat Raj (Issue of License to Dangerous and Offensive Trades and Factories) Rules, 1996 should be widened so as to incorporate all trades and businesses including new generation commercial establishments (para 7.34).
(c) The annual license fee that can be charged as per Schedule II, III and IV to the Kerala Panchayat Raj (Issue of License to Dangerous and Offensive Trades and Factories) Rules, 1996 are recommended to be revised. Schedule II should be revised as detailed at Table 7.2 (para 7.35).
(d) The rates in Schedules III and IV should be enhanced by 100% (para 7.36).
51. The Commission strongly recommends that the trade license rule
Fifth State Finance Commission
223
applicable to urban Local Governments, ie, The Kerala Municipality (Issue of License to Dangerous and Offensive Trades, Other Trades and Factories) Rules, 2011 shall be operationalised immediately (para 7.37).
Building Permit Fee:
52. The existing rates of building permit fee applicable to both the Grama Panchayats and the urban Local Governments are recommended to be hiked by 50% (para 7.38).
Rent on Buildings: 53. The Commission recommends that the rent on shops and buildings rented out by the Local Governments and community halls and auditoriums be rationalised so as to get the rate of rent fixed by the PWD applicable to that area (para 7.39).
Other Non – Tax Revenues: 54. We recommend that the rates of all other non-tax items (except fee for marriage certificate) shall be raised at least by 50% (para 7.40).
55. The Commission recommends that all items of tax and non-tax revenues collected by LGs mandatorily be revised at the expiration of every five years as in the case of property tax subject to ceiling on profession tax as envisaged in Article 276(2) of the Constitution of India. This proposed revision be made based on the recommendations of the SFC. Necessary amendments to the Kerala Panchayat Raj Act, 1994 and the Kerala Municipality Act, 1994 be made in this regard (para 7.41).
Transfer of Building Tax to Local Governments
56. We recommend that the building tax now collected by Revenue Department should be assigned to Grama Panchayats,
Municipalities and Municipal Corporations. Necessary legislation in this regard shall be made including amendment to section 200 of the Kerala Panchayat Raj Act, 1994 and section 230 of the Kerala Municipality Act , 1994 (para 7.42).
57. The Commission recommends that the Local Governments which have tax revenue be rewarded with the efficiency in revenue mobilization. Grama Panchayats which have collected in the previous year (t-1) not less than 97% of the total revenue demand shall be given annual Revenue Collection Incentive Bonus @ Rs.5 lakh per Grama Panchayat. In the case of urban Local Governments the percentage of tax collection over demanded can be 95%. The annual Revenue Collection Incentive Bonus for Municipalities shall be Rs.10 lakh per Municipality and for Municipal Corporation be Rs.12.50 lakh per Municipal Corporation. The revenue collection incentive bonus shall be distributed as per the norms mentioned in para 7.43 (para 7.43).
58. The Commission recommends that the Assistant Secretary in Grama Panchayats shall be entrusted with the responsibility to monitor revenue mobilization activities in the Grama Panchayats. He or she shall review the demand and collection of revenue on weekly basis and will be responsible to provide data to the Finance Standing Committee with regard to revenue collected and related matters in the Grama Panchayats (para 7.44).
59. The Commission recommends that the present State Finance Commission Cell in Finance Department shall continue to exist for the monitoring of implementation of recommendations of
Summary of Recommendations
224
the Commission as discussed at para 3.8. The cell shall also be entrusted with the responsibility to implement the revenue mobilization proposals enumerated in chapter 7(para 7.45).
e-Governance
60. The Commission recommends that e-governance should be made use of in the area of revenue mobilization. All database relating to revenue mobilization should be computerized and the system generated message through SMS/e-mail as to the tax and non-tax due be sent automatically to all concerned (para 7.46).
Finances of Rural LGs 61. Considering the issue of property tax receipt required by the residents of Idukki and Wayanad districts for various purposes in the absence of valid title deeds, and the possibility of existence of similar problems in other districts as well, the Commission recommends that there shall not be exemption from the payment of property tax (para 5.12).
62. The Commission recommends that all the non-tax items are required to be revised urgently, in order to meet the rising needs of GPs, which at present depends much on the GPF recommended by the State Finance Commission (para 5.24).
63. The Commission recommends to increase the rate of honorarium of elected representatives of three tier Panchayats as follows.
(a) For the elected representatives holding full - time executive positions such as President, Vice-President of District, Block and Grama Panchayats, the honorarium shall be increased by 200 percent from the existing monthly rate. (b) In the case of others, the honorarium shall be
increased by 100 percent from the existing monthly rate (c) The increase shall be effected as per Table 5.9 with effect from 1st April 2016 (para 5.34).
Finances of Municipalities and Municipal Corporations 64. In order to address the issue of low priority and meagre expenditure incurred on civic functions mentioned in the Kerala Municipality Act, 1994 by municipalities and MCs, the Commission recommends the following. (a) The Urban LGs should set apart more appropriation from general purpose fund for improving civic functions and that from development fund for capital expenditure in this regard (Para 6.17 and 6.35)
65. In order to solve the pension payment crisis of the staff of municipalities and municipal corporations, the Commission recommends the following. (1) The Director, Urban Affairs shall in the first instance ascertain outstanding amount payable to municipalities/MCs in pension fund after adjusting pension contribution due from them, if any, and the same may be intimated to the Finance Department. (2) The Finance Department should release funds to clear the arrears in four quarterly installments in 2016-17 to the Director of Urban Affairs and the same may be disbursed. (3) The share of Government and LGs will be recalculated commensurate to increase in life expectancy. (4)Municipalities/MCs should remit pension contribution regularly to the pension fund maintained by Director, Urban Affairs. The Secretary of the municipality/MC will be held responsible for delays in payment of pension contribution. (5) The annual pension commitment should be ascertained by
Fifth State Finance Commission
225
Director of Urban Affairs in advance and necessary budget proposals should be forwarded to the Finance Department. (6) The Finance Department shall provide required amount in the budget every year based on the proposal of Director, Urban Affairs. (7) The gap if any in the pension fund maintained by the Director, Urban Affairs and actual annual financial commitment should be bridged equally by municipalities/MCs and State Government. Suitable mechanism may be evolved by the Director, Urban Affairs in consultation with municipalities/MCs. (8) In the case of new pensioners, the payment of pensions and retirement benefits to a retired municipal staff shall be given by the municipality/MC in which the person has served the longest period in his total municipal service. (9) The Secretary, Department of Finance and Director, Urban Affairs will be responsible for providing adequate budget provision and timely allotment of funds. (para 6.14, 6.33)
66. The Commission recommends to increase the rate of honorarium of all elected representatives of Urban LGs as follows. (a) For the elected representatives holding full-time executive positions such as Mayor, Deputy Mayor of MC and Chairperson and Vice-Chairperson of municipalities, the honorarium shall be increased by 200 percent from the existing monthly rate. (b) In the case of others, the honorarium shall be increased by 100 percent from the existing monthly rate (c) The increase shall be effected as per Table 6.32 with effect from 1st April 2016 (para 6.40).
Implementation of Previous SFC recommendations
67. The Commission recommends to
continue the existing Cell in the Finance Department to monitor implementation of recommendations of the State Finance Commission. The Commission also recommends to set up another Cell in the LSGD to follow up and monitor implementation of recommendations except devolution, allocation and release of funds, administration of utilization of fund, monitoring expenditure and data base on LG finance which will be entrusted with the SFC Cell in Finance Department. The Cell in LSGD shall have personnel with sufficient field experience in Panchayat and Municipal matters (para 3.8).
68. Recommendations of the previous four SFCs detailed below shall be reaccepted and implemented without any further delay (para 3.9).
First State Finance Commission
(1) Government may undertake a
delimitation of revenue villages to ensure
that no village falls in more than one L.G.
(2) In respect of advertisement tax, the
Government may fix the minimum rate
chargeable and leave it to Panchayat
or Municipality to fix it above those rates.
(3) L.G. should be made eligible for 50% of
the building exemption fee.
(4) All LGs may conduct a systematic tax
mapping and assign unique premises
number to each premise.
Second State Finance Commission
(5) Grama Panchayat may auction the
right to set up temporary shops in public
land just as Urban Local Governments
are doing so under section 376 of the
Kerala Municipality Act.
Summary of Recommendations
226
Third State Finance Commission
(6) For systemic improvement the
following steps may be implemented :
(a) A Demand Collection Balance (DCB)
statement of all revenue receipts should
be prepared and placed before the
meetings of LG once in a quarter (at least)
and that should be discussed by the
Council and appropriate direction given to
officials
(b) A statement on revenue collection
and arrear position of LGs should be
placed by Government in the State
Assembly every year for a one day
discussion
(c) For debt position, statement should be
prepared and reviewed in Council
meetings
(d) A list of major defaulters of property
tax should be put up on the notice boards
in each Grama Panchayat, Municipality
and Municipal Corporation. This should
be put on their websites also
(7) Before ordering any exemption/
reduction in tax which is in the domain
of LGs, Government should obtain the
consent of the LG concerned
Fourth State Finance Commission
(8) To give additionally an amount
equivalent to the collection of
Entertainment Tax during the last year of
the tax to each eligible Grama Panchayat, Municipality and Municipal Corporation
whenever the Goods and Services Tax is
introduced and the Entertainment Tax is
merged with it.
(9) The following has to be done in
respect of use of Development Fund and
Maintenance Fund for roads:
(a) A connectivity plan has to be
prepared in all districts
(b) Once a road is taken up it should
be completed in all respects before
another roadwork is taken up
(c) LSGD may come out with high
quality standards and specifications to
ensure the longevity of roads
(d) Third party quality assurance
system may be put in place in
partnership with Engineering Colleges and Polytechnics akin to the system in
place for PMGSY
(e) Whenever Funds are given under
Disaster Relief for repair of flood affected
roads the proportionate share should be
given to roads owned by LGs. The share
could be determined by the District
Collectors after objective assessment of
the damage
(10) The data base of tax shall be
computerized and uploaded in the public
domain as a proactive disclosure of
information to the tax payers.
(11) When the ownership of a property
which was assessed under property tax is
changed, 50% of the property tax may be
levied as a cess on transfer of property
from the seller. So also when the occupier
of a property is changed that shall be got
registered in the Gram Panchayat/ULG
and a registration fee equivalent to 25 %
of the property tax shall be imposed on
the new occupier.
Fifth State Finance Commission
227
(12) To take urgent steps to frame new
Taxation and Finance Rules to enable
speedy collection of revenue dues.
(13) To give incentives to those who pay
taxes in advance by giving a 1%
concession and to discontinue the
practice of exempting penal interest at
the fag end of the financial year through
Government Orders.
(14) Entrance fees are collected in many
tourist centres like Periyar Tiger Reserve
(PTR), Periyar Lake, Pookkode Lake,
Edakkal Caves etc., and certain
agricultural farms. Houseboats are plying in backwaters and lakes. But the
provisions in the Local Authorities
Entertainments Tax Act and Rules are not
sufficient to bring these activities under
entertainment tax. Huge fees are collected
for boat-rides, elephant-rides etc. These
entertainments also are to be brought
under ET Act. Other new areas of taxation
for entertainment may also be explored.
ET Act and Rules need a re-visit and
comprehensive updation.
(15) Periodical revision of the minimum
rates of advertisement tax in
Corporations, Municipalities, Special
Grade Panchayats and other Panchayats taking into account the cost of
advertisement in the competing
advertisement media and the cost
incurred by the society from the
proliferation of hoardings. Considering
the negative externalities of the
hoardings, it is suggested that the rate of
tax of hoardings may be increased
substantially so as to have a deterrent
effect upon the advertisers. To prescribe
an optimum size of a hoarding and larger
size may be taxed double the rate so as to
disincentivise and discourage larger
hoardings.
(16) Home stays have to be registered with
the LGs.
(17) Local Self Government Department
may come out with a maintenance
manual separately for roads and non -
roads assets.
(18) Web-based software may be
developed and deployed at the levels of
LGs and treasuries with a district level
terminal so that financial transactions
shall be validated as per the provisions in
the budget and shall be monitored online.
(19) The period of limitation of
recovery of dues may be extended to 15
years.
(20) Minutes of Local Governments
should be prepared within 24 hours and
entered into a web-based software capable
of tracking changes made by the elected
head. Formats for agenda and minutes
may be indicated for the main categories
which come up for decision usually.
(21) For payments of regular items of
expenditure of transferred offices and
institutions Local Government may
transfer the annual estimated amount
within normative ceilings prescribed by
Government to the head of office so that
smooth payments are made.
(22) The practice of permissive sanctions
may be done away with and Local
Governments having own revenues be
allowed to spend a portion of their own
revenue surplus for extraordinary items
subject to an annual ceiling.
(23) The roles and responsibilities of staff
transferred to Local Governments and
229
A NOTE OF DISSENT BY DR V K BABY, MEMBER 1. The 5th State Finance Commission in
its sitting on 27th November 2015 has
recommended a very sizable increase in
quantum of devolution to LSGIs during its
award period from 2016-17 to 2020-21.
The Growth of devolution as recommended is in the order of 20 %, 21
%, 22 %, 23 % and 24 % of Net State Own
Tax Revenue (SOTR) of the State, for
respective years.
2. Taking into account the XIV Union
Finance Commission grant for local
bodies as well, the devolution indicates a
total transfer of about Rs.70000 crore for
the period 2016-21 which is 132% over the
previous award. The devolution of that
magnitude would upset the balance in
State finances. Considering the overall
resource position, its growing functional
mandate and expenditure commitments,
both on the plan and non plan side, I am
not in a position to agree with the above
recommendations, inter alia on account of
the following reasons.
I. The steadily falling growth rate of the
SOTR is a major concern for the State.
The growth rate of SOTR declined to
10.12 % in 2014-15 from 23.25 % in
2010-11.
II. At present the average monthly
expenditure commitment of the State is
Rs.7000 cr on account of Salaries,
Pension, Interest Payment, Plan & Non-
Plan Revenue Expenditure and Loan
repayment alone as against the average
monthly revenue receipts of Rs.5800 cr
from share of central taxes, grant
transfers from Centre, collection from
state own tax revenue and non tax
revenue etc., resulting in a monthly
deficit of Rs.1200 cr.
III. The dwindling fiscal space as a result of
steadily falling growth rate of SOTR,
growing commitment on welfare
measures and other non plan revenue expenditure, will be further aggravated
on account of the additional financial
commitments mainly due to (i) the
ensuing pay & pension revision of State
Govt. employees (annual commitment as
per the recommendation of 10th pay
Commission is estimated to be around Rs.7700 cr.) and (ii) 5th SFC
recommendation from the year 2016-17.
IV. Unlike other States, Salaries and
Pensions of staff of transferred
Institutions such as Primary & Secondary
Health, Pre-primary, Primary and
secondary education, Roads other than
MDR and Highways, Water Supply,
Agriculture Development, etc are paid
directly by the state Government and do
not form the part of transferred
resources/devolution.
V. In addition to the normal devolution,
fund to the tune of Rs 1865.73 cr and
Rs.2069.48 cr was routed to LSGIs in
2012-13 and 2013-14 respectively
through State sponsored schemes and
State share of centrally sponsored
schemes.
VI. Fund absorptive capacity of LSGIs as
seen from the table below, the fund
utilization of LSGIs as reflected from
Fifth State Finance Commission
231
REPLY TO NOTE OF DISSENT Dr. V.K. Baby, member of the
Commission, has expressed disagreement
on the share of devolution awarded and written a note of dissent highlighting the
following points (1) the overall share of
devolution comprising general purpose fund, maintenance fund and
development awarded is on the higher
side and it should be reduced to 18% of
SOTR. (2) the Commission award for five
years is based on projection of SOTR and
this projection should be linked with
actual realization of SOTR. (3) there is a
steady fall in the growth rate of SOTR,
indicating a fall in revenue of the State.
(4) the State Government has a monthly
deficit of Rs 1200 crore due to huge
commitment on account of salaries,
pension, interest payment, plan and non
plan expenditure, loan repayment, etc. (5)
the annual financial commitment of
recommendation of Tenth Pay
Commission is estimated as Rs 7700 crore
for 2016-17. (6) unlike other states,
salaries and pension of staff of the
transferred institutions like schools,
hospitals, etc. are paid by the State
Government. (7) fund utilization capacity
of Local Governments is low and devolution of more resources will not
solve their problems.
Regarding the points raised above, the
opinion of the other two members is as
follows:
1. The successive Governments in the
State have not taken steps to execute
their responsibility stipulated in the KPR
Act, 1994 and the KM Act, 1994 to revise
the rate of property tax, the major source
of revenue of LG, every five years. Though
a revision was made in April 2013, it was practically withdrawn in April 2015.
There was practically no change in the
rate of fees, tolls, user charges, etc. levied by the LGs during the last two decades
except in a few items. Profession tax, the
second major source of revenue has not
witnessed any change in the upper limit
of the tax since 1988 due to inaction of
the Union Government to accept the
recommendations of successive Union
Finance Commissions to raise the ceiling
of Rs 2500 per year. Though the State
Government has transferred a number of
responsibilities involving additional
expenditure to LGs, no change was made
to transfer not a single tax to the Local
Governments during the last two decades.
This is the situation with regard to
mobilization of own revenue of the LG.
On the other side, almost all items of
expenditure of LGs witnessed a
continuous increase during the last two
decades. A review of the finances of
Grama Panchayats, municipalities, and
MCs revealed that there has been an
increase in the gap between own resources of the LG and administration,
establishment and related expenditure.
This is the context in which the
Commission made the award (Point 1).
2. Regarding the second point, the
Commission has no disagreement. The Commission has recommended that
appropriate changes may be effected in
the projected gross and net SOTR based
on the actual tax realization and any
Appendices: Chapter 1
233
APPENDIX-1.1
The Terms of Reference of the Commission as given in the notification are extracted below.
KERALA GAZETTE EXTRAORDINARY
PUBLISHED BY AUTHORITY 17th December 2014
Thiruvananthapuram, 2nd Dhanu 1190 Vol.III Wednesday 26th Agrahayana 1936
GOVERNMENT OF KERALA
Finance (Administration-A) Department
NOTIFICATION
G.O(P) No.560/2014/Fin Dated, Thiruvananthapuram, 17th December, 2014.
S.R.O. No. 785/2014 – Under clause (1) of Article 243-I of the Constitution of India
and section 186 of the Kerala Panchayat Raj Act, 1994 (13 of 1994), read with clause (1) of
Article 243-Y of the Constitution of India and section 205 of the Kerala Municipality Act,
1994 (20 of 1994), the Governor of Kerala is pleased to constitute a Finance Commission
consisting of Dr.B.A. Prakash (Professor of Rajiv Gandhi Institute of Development Studies)
as the Chairman and the following two persons as Members, namely:-
1. Sri. James Varghese IAS, Principal Secretary to Government, Local Self Government Department, Government of Kerala.
2. Sri. Rabindrakumar Agarwal IAS, Secretary to Government (Finance Resources), Government of Kerala.
2. The Chairman and Members of the Commission shall hold office for a period of one year
from the date of this notification. 3. The Finance Commission shall review the financial position of the Panchayats and the
Municipalities and make recommendations as to –
(a) The principles which should govern –
i) The distribution between the State, Panchayats and Municipalities of the net
proceeds of the taxes, duties, tolls and fees leviable by the State, which may
be divided between them under Part IX and Part IXA of the Constitution and
the allocation between the Panchayats at all levels and the Municipalities of
their respective shares of such proceeds;
ii) the determination of the taxes, duties, tolls and fees which may be
assigned to or appropriated by the Panchayats and the Municipalities;
iii) the grants-in-aid to the Panchayats and the Municipalities from the
Consolidated Fund of the State.
(b) The measures needed to strengthen the financial position of Panchayats and
Municipalities with special reference to,--
(i) the potential for Local Governments to raise funds from financial
No.3083
Fifth State Finance Commission
234
institutions and the market, and to suggest a frame work for realising
this potential;
(ii) improving the quality of upkeep of assets owned by the Local Governments as well as those transferred to the Local Governments;
(iii) rationalizing of taxes and revenues now collected by the Local Governments;
(iv) achieving economy and efficiency in expenditure by the Local
Governments;
(v) providing incentives for higher own resource mobilization by the Local
Governments;
(vi) maintaining a proper fiscal data base relating to Local Governments;
(vii) putting in place measures required for improving the capacity of financial management by local Governments;
(viii) improving monitoring of the fiscal performance of the Local Governments.
(c) The measures needed for the proper institutionalisation of the
Decentralisation initiatives in the State.
4. The recommendations of the first four State Finance Commissions may be revisited by
the Finance Commission and appropriate and suggestions may be made on those
recommendations which had been accepted by Government, but which have not been
operationalized. By order of the Governor,
Dr. K.M. ABRAHAM,
Additional Chief Secretary to Government
Explanatory Note
(This does not form part of the notification, but is intended to indicate its general purport) As per clause (1) of Article 243-I of the Constitution of India and section 186 of the
Kerala Panchayat Raj Act, 1994 (Act 13 of 1994) read with clause (1) of Article 243-Y of the
Constitution of India and section 205 of the Kerala Municipality Act, 1994 (20 of 1994) the
Governor shall constitute a Finance Commission to review the financial position of the
Panchayats and Municipalities and make recommendations. Accordingly, the Governor of
Kerala has been pleased to constitute the Finance Commission.
The notification is intended to achieve the above object.
Appendices: Chapter 1
235
APPENDIX-1.2
KERALA GAZETTE
EXTRAORDINARY PUBLISHED BY AUTHORITY
30thOctober 2015 Thiruvananthapuram, 13thThulam 1191
Friday 8th Karthika1937 Vol.IV
GOVERNMENT OF KERALA
Finance (Administration-A) Department
NOTIFICATION
G.O(P)No.487/2015/Fin Dated, Thiruvananthapuram, 29th October, 2015 12th Thulam, 1191
S.R.O. No. 716/2015 - Under clause (1) of Article 243-I of the Constitution of India and
section 186 of the Kerala Panchayat Raj Act, 1994 (13 of 1994), read with clause (1) of Article
243-Y of the Constitution of India and section 205 of the Kerala Municipality Act, 1994 (20
of 1994), the Governor of Kerala is pleased to appoint Dr.V.K.Baby, Special Secretary to Government, Coastal Shipping and Inland Navigation Department, Government of Kerala,
holding full additional charge of the Secretary to Government, Finance (Resources),
Government of Kerala as a Member in the place of Shri. Rabindrakumar Agarwal IAS,
Secretary to Government, Finance (Resources), Government of Kerala in the Finance
Commission constituted as per notification issued under G.O(P)No.560/2014/Fin dated 17th
December, 2014 and published as S.R.O No.785/2014 in the Kerala Gazette Extraordinary
No.3083 dated 17th December, 2014, and consequently make the following amendment to
the said notification, namely:-
AMENDMENT
In the said notification, for the entries against serial No.2 the following entries shall
be substituted, namely:-
“Dr. V.K. Baby IAS, Special Secretary to Government, Coastal Shipping and Inland Navigation Department, holding full additional charge of the Secretary to Government, Finance (Resources), Government of Kerala.”
By order of the Governor, DR. K.M. ABRAHAM
Additional Chief Secretary to Government
No.2436
Fifth State Finance Commission
236
Explanatory Note
(This does not form part of the notification, but is intended to indicate its general
purport.)
Sri. Rabindrakumar Agarwal IAS, one of the members of the Fifth State Finance
Commission has been relieved from the state service for Central deputation. The Chairman
of the Fifth State Finance Commission has now requested Government to appoint a
member in the place of Sri. Rabindrakumar Agarwal IAS. Hence Government have decided
to appoint Dr. V.K. Baby IAS, Special Secretary to Government, Coastal Shipping and Inland
Navigation Department, holding the full additional charge of Secretary to Government,
Finance (Resources), as one of the members of Fifth State Finance Commission in the place
of Sri. Rabindrakumar Agarwal IAS.
The notification is intended to achieve the above object.
Appendices: Chapter 1
237
APPENDIX- 1.3 The Staff of the Commission
Sl. No Name and designation From To
1 Shri. E.K. Prakash, Secretary 21-01-2015 08-04-2015
2 Shri. T.K. Soman, Secretary 08-04-2015 16-12-2015
3 Shri. M. Chandra Dhas, Additional Secretary (Rtd), Consultant
01-03-2015 16-12-2015
4 Smt. V. Yamuna, Joint Secretary & Drawing and Disbursing Officer
08-04-2015 16-12-2015
5 Shri. B. Pratheep Kumar, Deputy Secretary 20-04-2015 16-12-2015
6 Smt. N. Remadevi, Under Secretary 18-06-2015 16-12-2015
7 Shri. George Thomas, Section Officer 16-04-2015 16-12-2015
8 Shri. K. Dinesh Kumar, Assistant on Training 17-04-2015 16-12-2015
9 Shri. S. Praveesh, Assistant Section Officer 24-04-2015 16-12-2015
10 Shri. S. Abhilash, Research Assistant 25-04-2015 16-12-2015
11 Shri. V. Sunil Kumar, Senior Grade Assistant 22-06-2015 16-12-2015
12 Shri. R. Raj Govind, Assistant Section Officer 22-06-2015 16-12-2015
13 Shri. K. Shibu, Assistant 21-04-2015 16-12-2015
14 Smt. L. Manila, Assistant 18-06-2015 16-12-2015
15 Shri. C.S. Pradeep Kumar, Computer Assistant 29-04-2015 16-12-2015
16 Smt. V.V. Saudiya, Confidential Assistant 21-06-2015 16-12-2015
17 Smt. M. Sheeba, Confidential Assistant 22-06-2015 16-12-2015
18 Shri. R.S. Sanjayan , Confidential Assistant 22-04-2015 16-12-2015
19 Shri. C.G. Leons , Office Attendant 24-04-2015 16-12-2015
20 Shri. S. Ratheesh Rajan, Office Attendant 22-04-2015 16-12-2015
21 Shri. K.T. Titus Paul, Office Attendant 21-06-2015 16-12-2015
22 Shri. M. Deepu Das , Research Assistant 01-05-2015 16-09-2015
23 Shri.Raj Madhav Kartik Nair, Research Assistant 05-10-2015 16-12-2015
Fifth State Finance Commission
238
APPENDIX-1.4 Commission’s Meetings
Sl. No Date Name of Participants Venue
1 07-01-2015 Dr. B.A Prakash Shri. James Varghese Shri. Rabindrakumar Agarwal Shri. E. K. Prakash (Secretary)
Office of Chairman DPC Building
2 28-01-2015 Dr. B.A Prakash Shri. James Varghese Shri. Rabindrakumar Agarwal Shri. E. K. Prakash (Secretary)
Office of Chairman DPC Building
3 20-02-2015 Dr. B.A Prakash Shri. James Varghese Shri. Rabindrakumar Agarwal Shri. E. K. Prakash (Secretary)
Office of Chairman DPC Building
4 21-03-2015 Dr. B.A Prakash Shri. James Varghese Shri. Rabindrakumar Agarwal Shri. E. K. Prakash (Secretary)
Office of Chairman DPC Building
5 18-04-2015 Dr. B.A Prakash Shri. James Varghese Shri. Rabindrakumar Agarwal Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
6 07-07-2015 Dr. B.A Prakash Shri. James Varghese Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
7 20-08-2015 Dr. B.A Prakash Shri. James Varghese Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
8 03-10-2015 Dr. B.A Prakash Shri. James Varghese Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
9 30-10-2015 Dr. B.A Prakash Shri. James Varghese Dr.V.K.Baby Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
10 07-11-2015 Dr. B.A Prakash Shri. James Varghese Dr.V.K.Baby Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
11 19-11-2015 Dr. B.A Prakash Shri. James Varghese Dr.V.K.Baby Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
12 26-11-2015 Dr. B.A Prakash Shri. James Varghese Dr.V.K.Baby Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
13 27-11-2015 Dr. B.A Prakash Shri. James Varghese Dr.V.K.Baby Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
Appendices: Chapter 1
239
14 04-12-2015 Dr. B.A Prakash Shri. James Varghese Dr.V.K.Baby Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
15 09-12-2015 Dr. B.A Prakash Shri. James Varghese Dr.V.K.Baby Shri. T.K. Soman (Secretary)
Office of Chairman DPC Building
Fifth State Finance Commission
240
APPENDIX- 1.5 List of Nodal Officers appointed for liaison work of the 5th State Finance
Commission from major Departments
Sl. No Name and Designation
1 Smt. S. Latha, Additional Director, Panchayat Department
2 Shri. P A Pius, Joint Director, Urban Affairs Department
3 Shri. B.S. Thirumeni, Additional Development Commissioner, Rural Development Department
4 Shri. T. Bhasi, Director, Local Fund Audit Department
5 Dr. J.B. Rajan, Associate Professor, Kerala Institute of Local Administration
6 Shri. Suresh, Executive Director, Information Kerala Mission
Appendices: Chapter 1
241
APPENDIX -1.6 Meeting with economists, policy experts and social scientists on issues relates to Terms of
References held at Mascot Hotel, Thiruvananthapuram on 29-01-2015 List of Participants
1) Dr. B.A Prakash, Chairman, 5th State Finance Commission, Kerala 2) Shri. Rabindrakumar Agarwal IAS, Member, 5th State Finance Commission 3) Dr. Mary George, Member, Kerala Public Expenditure Review Committee 4) Dr. Jose Jacob, Director, Gulathi Institute of Finance and Taxation 5) Dr.N.Ramalingam, Associate Professor, Gulathi Institute of Finance and Taxation 6) Dr.Thomas JosephThoomkuzhy, Associate Professor, Gulathi Institute of Finance and
Taxation 7) Dr.L.Anithakumari, Associate Professor,Gulathi Institute of Finance and Taxation 8) Smt. R. Syama Nair, Associate Professor, Gulathi Institute of Finance and Taxation 9) Dr.C.S.Venkateswaran, Associate Professor,Gulathi Institute of Finance and Taxation
10) Dr. Jose Sebastian, Associate Professor, Gulathi Institute of Finance and Taxation 11) Shri. N. Niyathi, Registrar, Rajiv Gandhi Institute for Development Studies 12) Dr.P.Krishna Kumar, M&E Specialist, Kerala Local Government Service Delivery Project 13) Dr. R.P Nair, Rajiv Gandhi Institute for Development Studies 14) Dr. E.M Thomas, Christ College, Irinjalakuda 15) Dr. Kumar, Assistant Professor, S.N. College, Kollam 16) Shri.K.K.Krishnakumar, Secretary, Centre for Socio Economic and Environmental
Studies, Kochi 17) Dr. Harilal K.N, Professor, Centre for Development Studies 18) Dr. K.V. Joseph, Member, Kerala Public Expenditure Review Committee 19) Dr. Sunny George, Associate Professor, Kerala Institute of Local Administration 20) Dr.V.Umajyothi, Head of Department of Economics, Government College for Women,
Thiruvananthapuram. 21) Dr. P.J. Christabell, Associate Professor, Department of Future studies, University of
Kerala. 22) Dr. D. Shyjan, Associate Professor, University of Calicut 23) Dr.Manju.S.Nair, Associate Professor, Department of Economics, University of Kerala 24) Dr. V. Nagarajan Naidu, Member, Kerala Public Expenditure Review Committee 25) Dr. S.B. Kumar, Assistant Professor, S.N. College, Kollam 26) Dr. Oommen John, Faculty, State Institute of Rural Development, Kottarakkara 27) Dr. K. Pushpangadan, Member, Kerala Public Expenditure Review Committee 28) Smt. Marium Sanu George, Team Leader, Department of International Development 29) Kumari. Kuku Prakash, Training Co-ordinator, Kerala Institute of Local Administration
5th SFC Officials participated in the meeting
1) Shri. E.K. Prakash, Secretary, 5th SFC 2) Shri. T.K. Soman, Joint Secretary, 5th SFC
Fifth State Finance Commission
242
APPENDIX – 1.7 Meeting with Local Government Association and representatives of Local Government on
issues relating to Terms of Reference, held at KILA, Thrissur on 5th February 2015
List of Participants
Sl. No
Name and Designation
1 Shri. M.C. Muhammed Haji, Secretary, Block Panchayat Presidents’ Association 2 Adv. M. Manikantan, President, Block Panchayat Preidents’ Association 3 Shri. Soopi Narikatteri, Secretary, Kerala Grama Panchayat Presidents’ Association 4 Shri. M. Nazar, Kerala Grama Panchayat Presidents’ Association 5 Shri. K. Vijayan, President, Vaikkom Block Panchayat 6 Smt. Suhara Mampad, President, Malappuram District Panchayat 7 Shri. K. Bhaskaran Master, Chairman, Mattannur Municipality 8 Shri. Thambi Mettuthara, Vice President, Alappuzha District Panchayat 9 Smt. Geetha Prakasan, Vice-President, Block Panchayat, Vaikkom
10 Shri. T.T. Sebastian, Chairman, Development Standing Committee, Vaikkom Block Panchayat
11 Shri. K.L. Paulose, Former President, District Panchayat, Wayanad 12 Smt. Jancy Jacob Chakalaparambil, Chairperson, Public Works Standing Committee,
Kottayam Municipality 13 Shri. P.C. Asok Kumar, Chairman, Health Standing Committee, District Panchayat,
Palakkad 14 Shri. M. Noushad, Deputy Mayor, Municipal Corporation, Kollam 15 Smt. Janamma Kunjunni, Chairperson, Health Standing Committee, Municipal
Corporation, Kozhikode 16 Smt. Roopalekha Kombilath, Chairperson, Development Standing Committee, Balussery
Grama Panchayat 17 Smt. Mini Harikumar, Chairperson, Education and Sports Standing Committee, Kollam
Municipal Corporation 18 Smt. Leelamma. E, Chairperson, Development Standing Committee, Kollam Municipal
Corporation 19 Smt. Majeeda Vahab, Chairperson, Health Standing Committee , Kollam Municipal
Corporation 20 Shri. K.J. Sohan, Chairman, Kochin Municipal Corporation 21 Shri. J.L. Binu, Chairman, Health Standing Committee, Venganoor Grama Panchayat 22 Smt. P. Sreedevi, Deputy Secretary, Kollam Municipal Corporation 23 Smt. P.N. Ushadevi, Superintendent 24 Shri. B.K. Balraj, Secretary, Kozhikode Municipal Corporation 25 Shri. P. Radhakrishnan, Secretary, Kannur Municipality 26 Shri. E.P. Rajamohan, Secretary, District Panchayat, Kasaragod 27 Kumari. Kuku Prakash, Training Co-ordinator, Kerala Institute of Local Administration
Officials of 5th State Finance Commission 1 Dr. B.A. Prakash, Chairman, 5th SFC 2 Shri. E.K. Prakash, Secretary, 5th SFC 3 Shri. T.K. Soman, Joint Secretary, 5th SFC
Appendices: Chapter 1
243
APPENDIX-1.8 Meetings with Heads of Departments and Officials related to Local Governments
List of officials participated in the meeting
Sl. No
Date Name of participants Department/Institution
1 23/03/15 Dr. K. Vasuki Director, Suchitwa Mission 2 24/03/15 Shri. C.P. Sureshkumar Executive Director, Information Kerala
Mission Shri. K.B. Bahuleyan Team leader (Planning), Information Kerala
Mission 3 24/03/15 Smt.R. Bhandari Swagat Director, Central Plan Monitoring Unit,
Kerala 4 25/03/15 Smt. R. Girija Project Director, Kerala Sustainable Urban
Development Programme 5 25/03/15 Shri. L. Rajeev Managing Director, Kerala Urban and Rural
Development Financial Corporation 6 26/03/15
Dr. P. Krishna Kumar Monitoring and Evaluation Specialist,
Kerala Local Government Service Delivery Project, Thiruvananthapuram
Dr. V. Sukumaran Deputy Project Director, Kerala Local Government Service Delivery Project, Thiruvananthapuram
7 26/03/15 Dr. Jose Jacob Director, Gulathi Institute of Finance And Taxation
Dr. N. Ramalingam Associate Professor, Gulathi Institute of Finance And Taxation
Smt. L. Anitha Kumari Associate Professor, Gulathi Institute of Finance And Taxation
8 27/03/15 Dr. J.B. Rajan Associate Professor, Kerala Institute of Local Administration
9 08/04/15 Shri. P.R. Saji Kumar Chief Engineer, Local Self Government Department
Smt.K.J. Geethakrishnan Asst.Executive Engineer, Local Self Government Department
10 10/04/15 Dr. N. Sreedhar Director, Directorate of Health Services Shri. V.V. Ramachandran Head, Social Development, National Rural
Health Mission Dr. Sreelatha.S Additional Director of Health Services
(Planning), Directorate of Health Services Smt. B. Neena Senior Finance Officer, Directorate of
Health Services Shri. S. Radhakrishnan Additional Assistant (Planning), Directorate
of Health Services 11 10/04/15 Dr. Anitha Jacob Director, Indian system of Medicine
Dr. P.R. Jaya SMO(N.C), Implementation Officer to Corporation, Indian systems of Medicine
12 16/04/15 Smt. C.A. Latha Director of Panchayats Shri. A. Sayeed Joint Director (Development) Panchayat
Directorate
Fifth State Finance Commission
244
Shri. B. Sreekumar Senior Finance Officer, Directorate of Panchayat
13 16/04/15 Shri. P.A. Pius Joint Director(Administration), Urban Affairs
14 17/04/15 Shri. T. Bhasi Director of Local Fund Audit 15 17/04/15 Shri. S. Divakaran Pillai State Performance Audit Officer
Appendices: Chapter 1
245
APPENDIX-1.9 Commission sitting held in fourteen Districts of Kerala
COMMISSION SITTING IN KOLLAM DISTRICT ON 27.05.2015 Venue – Collectorate Conference Hall, Kollam
Sl. No Name of Local Body Name of participants Designation
1 Thenmala Grama Panchayat
Shri.V.M. Salim Chairman, Health and Education Standing Committee
Shri. A. Shajahan Secretary Shri.K. Abilash Section Clerk
2 Adichanallor Grama Panchayat
Shri. O.S. Starly Junior Superintendent Shri. Madhu Mohan Accountant Shri. C.P. Nitheesh Overseer
3 Neendakara Grama Panchayat
Shri. Babu Prabhakaran President Smt. J.Christina Vice President Smt. Mariyamma John Chairperson, Health and Education
Standing Committee Shri. Alex Secretary Smt. A.Sajitha Assistant Engineer Smt.K. Valsala Asst. Secretary Smt. B. Prasannakumari Head Clerk Shri. B. Jayakumar Accountant
4 West Kallada Grama Panchayat
Shri. Adv. B. Thrideep Kumar
President
Smt. S. Bindu Vice President Smt. R. Jayalekshmi Chairperson, Health and Education
Standing Committee Shri. K.T. Rajan Panicker Secretary Smt. S. Saritha Assistant Engineer Smt. M. Sreekala Accountant
5 Kollam Corporation Shri. T.G. Prathapan Executive Engineer Shri. R. Rajan Superintendent Smt.S. Aneesa Accounts Clerk
6 Karunagappally Muncipality
Shri. Ramesh Babu Chairman, Health Standing Committee
Shri. V.R. Shibu Secretary Shri. M. Faizal Upper Division Clerk Shri. Pradeep Kumar Upper Division Clerk
7 Kollam District Panchayat
Smt. K. Jagadamma Teacher Vice-President Smt. Maya Suresh Chairperson, Health and Education
Standing Committee Shri. K. Anilkumar Secretary Shri. B. Ananda Raju Executive Engineer Smt. M.K. Shamna Head Clerk Shri. G. Pradeep Senior Clerk Shri. Y.S. Bibindas Senior Clerk
8
Vettikkavala Block Panchayat
Smt. Indira Gopinadh President Shri. C. Radhakrishnan Secretary Smt.A. Beena Assistant Executive Engineer Shri. R. Reji Head Accountant
Fifth State Finance Commission
246
COMMISSION SITTING IN KOTTAYAM DISTRICT ON 02.06.2015 Venue: District Panchayat Hall, Kottayam
Sl. No
Name of Local Body Name of participants Designation
1
Vellore Grama Panchayat
Smt. Sindhu Shaji President Smt. Tissy Kurian Vice President Shri. M.V. Sathyadevan Secretary I/c Smt. P.R. Resmi Raj Asst. Engineer Smt. Asha.M. Kumar Accountant
2
Mundakkayam Grama Panchayat
Smt. Sinimol Thadathil President Shri. Sebastain Chullithara Vice-President Smt. Leelamma Kunjumon Chairperson, Health and
Education Standing Committee Shri. K. Senkumar Secretary Smt. S. Sindumol Accountant
3
Meenadom Grama Panchayat
Shri. P.M. Skaria President Smt. Susy Rajan Vice-President Shri. Monichan Kizhakkedom
Chairman, Health Standing Committee
Smt. Gracy Joseph Secretary Shri. N.G. Pramod Gopan Assistant Engineer Shri.P.T. Binoy Accountant
4 Ramapuram Grama Panchayat
Shri. Mathew Abraham President Smt. Milimol Philip Assistant Engineer Smt. T.K. Kanjana Accountant
5 Kottayam Muncipality
Smt. Alice Joseph Vice-Chairperson Smt. Cincy Parel Chairperson, Welfare Standing
Committee Shri. E.T. Suresh Kumar Superintendent Shri. P.P. Gopinathan Nair Superintendent Shri. B. Aju Assistant Executive Engineer Shri. B. Sathyanath Assistant Engineer Shri. P.V. Varghese Revenue Inspector Smt. Rekha Haridas Senior Clerk Shri. G. Sabari Upper Division Clerk Smt. M.I. Shemia Beegom CBULB Assistant Smt. Elizabeth George CBULB Accounts Officer Shri. Rajan.V. Abraham Health Inspector
6 Kottayam District Panchayat
Smt. Nirmala Jimmy President Smt. Sudha Kurian Chairperson, Health and
Education Standing Committee Adv. Philson Mathews Member Smt. V.R. Rajani Finance Officer & Secretary I/c Smt. Rani.S. Raj Asst. Engineer Shri. N.P. Jayachandran Junior Superintendent Smt. S. Devi Parvathy Junior Superintendent Smt. P.R. Leena. Head Clerk Shri. C.R. Rajesh Senior Clerk
Appendices: Chapter 1
247
7 Laalam Block Panchayat
Shri. Michael Sebastian President I/c Smt. Rani Jose Chairperson, Health &
Education Standing Committee Shri. P.A Sebastian Block Development Officer Shri. Tomichan.K. Joseph Assistant Engineer Shri. Nataraja Sundaram Assistant Engineer Shri. K.S. Babu Head Accountant Shri. Joby George Senior Clerk
COMMISSION SITTING IN IDUKKI DISTRICT ON 04.06.2015 Venue: Karimannoor Grama Panchayat Community Hall
Sl. No
Name of Local Body Name of participants Designation
1 Muttom Grama Panchayat
Smt. Beena George President Smt. Mercy Devasya Vice-President Smt. K.L. Ginitha Assistant Engineer Shri. M.G. Sunil Kumar Accountant
2 Devikulam Grama Panchayat
Smt. V. Kavitha Kumar President Smt. S. Mariammal Sasikumar
Vice-President
Shri. S.P. Vinukumar Secretary Shri. D. Anil Accountant
3 Kanchiyar Grama Panchayat
Smt. Shiji Sibi President Shri. Joy Thomas Vice-President Shri. Sabu John Secretary Shri. U.A. Pushpan Overseer
4 Kumali Grama Panchayat
Shri. V. Ponraj President Shri. A. Abdul Salam Chairman, Health and Education
Standing Committee Shri. M.P. Sasikumar Secretary Shri. Joseph Thomas Assistant Engineer Shri. M.S. Shihabudeen Accountant
6 Thodupuzha Muncipality
Shri. A.M. Harid Chairman Smt. Sheeja Jayan Vice-Chairman Shri. T.G. Ajesh Secretary Smt. C.S. Shiji Assistant Engineer Shri. C.B. Harikrishnan Accountant
7 Idukki District Panchayat
Shri. S. Babu Secretary I/c Smt.P.P.Haleema Executive Engineer Shri. S.R.Santhosh Head Accountant
8 Nedumkandam Block Panchayat
Shri. E.N Viswambharan Block Development Officer Smt. Ansamma Stephen Head Clerk Smt. Lissy Mathew Lower Division Clerk
Fifth State Finance Commission
248
COMMISSION SITTING IN ERNAKULAM DISTRICT ON 05.06.2015 & 06.06.2015
Venue: Leaders Chamber in Ernakulam District Panchayat Sl. No
Name of Local Body Name of participants Designation
1 Kumbalam Grama Panchayat
Shri. M.G. Sathyan President Shri. N.M. Mohanan Secretary I/c Smt. N.R. Sarada Assistant Engineer Shri. P.E. Shaju Accountant
2 Maradi Grama Panchayat
Shri. K.N. Sabu President Smt. Bindu George Vice-president Smt. Mary George Chairperson, Health and
Education Standing Committee Shri. Subhash.J. Mamalassery
Secretary
Shri. Basil Mathew Assistant Engineer Smt.V.U. Mumthas Accountant
3 Chottanikkara Grama Panchayat
Smt. K.T. Retnabhai Secretary Smt.P.K. Shailaja Assistant Engineer Smt. K.O. Geetha Accountant
4 Vengola Grama Panchayat
Smt. Shyni Shaji Vice-President Shri. T.P Eliaz Chairman, Health Standing
Committee Shri. Mohammed Siraj Secretary Smt. Bijimol Bhaskaran Assistant Engineer Smt. A.G. Vimala Devi Accountant
5 North Paravoor Municipality
Shri. H. Saji Secretary Smt. K.T. Manjubala Assistant Executive Engineer Shri. Dhaneesh Senior Clerk Shri. P.D. Sajan Senior Clerk
6 Ernakulam District Panchayat
Adv. Eldose P. Kunnampilli President Smt. Bindu George Vice-President Shri. K.K. Soman Chairman, Health and
Education Standing Committee Shri. K.K. AbdulRasheed Secretary Shri. T.V. Babu Finance Officer Smt. E.S. Jessy Executive Engineer
7 Pampakkuda Block Panchayat
Smt.Aysha Madhavan President Shri. Joseph Babu Vice-President Smt. Sheela Babu Chairperson, Health and
Education Standing Committee Shri. T.B. Meeran Kunju Secretary Smt. Sara Surya George Assistant Executive Engineer Shri. K.K. Sreekumar Head Accountant
8 Kochi Corporation Shri. V.R. Raju Secretary Shri. K.M. Varghese Superintendent Accounts Shri. V.V. Sudhan Accounts Officer Smt.V.A. Kamaladas Senior Clerk
Appendices: Chapter 1
249
COMMISSION SITTING IN KOZHIKODE DISTRICT ON 10.06.2015 & 12.06.2015 Venue: Collectorate Conference Hall Kozhikode
Sl. No
Name of Local Body Name of participants Designation
1 Thurayoor Grama Panchayat
Smt. O.P. Leela Vice-President Shri. E. Baburaj Secretary Shri. Santhosh Kumar Assistant Engineer Smt. K. Sajna Accountant
2 Thamarassery Grama Panchayat
Shri. K.V. Mohammed President
Shri. M.P. Sunil Kumar Secretary Smt.K.M. Mumthas Accountant Shri.U. Muhammed Haneefa
Overseer
3 Kayanna Grama Panchayat
Shri. A.M. Ramachandran President Shri. M. Rishikesan Chairman, Health and
Education Standing Committee Shri. P. Narayanan Secretary Shri. K. Aji Assistant Engineer Shri. P. Sathyan Accountant
4 Purameri Grama Panchayat
Adv. Manoj Aroor Vice-President Shri. P.T. Prasad Secretary Shri. C. Vijayakumar Accountant
5 Vadakara Municipality
Smt. . P.P. Ranjini Chairperson Shri. K.P. Balan Vice Chairman Smt. A.P. Prajitha Chairperson, Health Standing
Committee Shri. V.K. Rajan Secretary Smt. Seeja.N.P Assistant Engineer Shri. Suresh kumar.N Senior Clerk
6 Kunnamangalam Block Panchayat
Shri. V. Balakrishnan Nair President Smt. C. Muneerath Vice President Shri. P. Radhakrishnan Secretary Shri. M. Sanal Head Accountant Smt. Bini.S Assistant Engineer Shri. K.V.Sumoth Head Clerk
7 Kozhikode District Panchayat
Shri. R. Sasi Vice-President Smt. Rajanikant R. Balika Finance Officer Smt. V.D. Jalajamani Executive Engineer Shri. E.Shamil Junior Superintendent
8 Kozhikode Municipal Corporation
Shri. P.T. Abdul Latheef Deputy Mayor Smt. Janamma Kunchunny Chairperson, Health Standing
Committee Shri. B.K. Balaraj Secretary Smt. P. Lancelot Samuel Superintendent Shri. P.B. Vinodkumar Superintendent,Accounts
Officer (i/c) Shri. K. Shinemon Clerk
Fifth State Finance Commission
250
COMMISSION SITTING IN WAYANAD DISTRICT ON 11.06.2015 Venue: Collectorate Conference Hall Wayanad
Sl. No
Name of Local Body Name of participants Designation
1 Thirunelli Grama Panchayat
Shri. O.R. Kelu President Smt. Elizabeth Vice-President Shri. K. Sijith Chairman, Health and Education
Standing Committee Shri. Rajeevan Secretary Shri. T.V.Shinoj Asst. Engineer Shri. C. Sudheer Accountant
2 Meenamgadi Grama Panchayat
Shri. C. Assainar President Smt. Letha Sasi Vice President Shri. K.K. Ramankutty Chairman, Health & Education
Standing Committee Smt.M.R. Hemalatha Assistant Secretary Smt. K. Kavitha Assistant Engineer Smt. Shyni George Accountant
3 Vythiri Grama Panchayat
Smt. M. Rema President Shri.M.P. Krishnankutty Chairman, Health and Education
Standing Committee Smt. P.K. Indira Assistant Secretary Shri. Abdul Nazar Assistant Engineer Shri. P.G. Jayaprakash Clerk
4 Kaniyampatta Grama Panchayat
Smt. Rosily Thomas President Shri. K. Hamsa Vice President Shri. P. Ebrahim Secretary Shri. N.S. Prasanth Accounts Officer Smt.V.K. Rugmini Accountant Shri. Jenesh Jain Overseer
6 Kalpetta Municipality
Smt. K.K. Valsala Vice-chairperson Shri. A.P. Hameed Chairman, Health Standing Committee Shri. Lional Spadigam Municipal Engineer Shri. K.M. Mohanan Accountant Shri. P.G. Chandran Superintendent
7 PanamaramBlock Panchayat
Smt. Valsa Chacko President Shri. P.C. Majeed Block Development Officer Shri. C.K. Radhakrishnan
Head Accountant
Shri. K. Baburaj Assistant Executive Engineer 8 Wayanad District
Panchayat Shri. N.K. Rasheed President Smt. T. Ushakumari Vice-President Shri. D. Anil Secretary Shri. V.C. Rajappan Finance Officer Shri. K.C. Narayanan Junior Superintendent Smt. Komalavally Head Clerk Shri. Abdurahiman Technical Assistant (AE&E)
Appendices: Chapter 1
251
COMMISSION SITTING IN MALAPPURAM DISTRICT ON 17.06.2015 Venue: Collectorate Conference Hall in Malappuram
Sl. No Name of Local Body Name of participants Designation
1 Thavanoor Grama Panchayat
Smt. Sajitha President Smt. Leela Viswanathan Chairperson, Health and
Education Standing Committee Shri. Abraham Samuel Asst. Secretary Shri. B.S. Pramod Accountant
2 Chungathara Grama Panchayat
Smt. Vijayamma Vice-President Shri. Paralty Ahmedkutty Chairman, Health and
Education Standing Committee Shri. P.B. Shaju Secretary Shri. K.J. Sunil Accountant
3 Makkarapparambu Grama Panchayat
Shri. P. Mohammed Master President Smt. K.M. Pathumma Kutty Vice President Shri. P.K. Syed Abu Thangal Chairman, Health and
Education Standing Committee Shri. C.P. Rajeevan Secretary Shri. P.M. Mujeebu Rahiman Assistant Engineer Shri.V.J. Joseph Accountant Shri. A. Mohammad Head Clerk
4 Elamkulam Grama Panchayat
Shri. Kunchi Raman President Smt. K. Ayisha Vice-President Smt. P. Anitha Chairperson, Health and
Education Standing Committee Shri. K.G. Manoj Assistant Engineer Shri. P. Suresh Head Clerk
5 Nannamukku Grama Panchayat
Smt. Reena Velayudhan President Shri. Muhammed Ashraf Vice-President Smt. T. Komalam Chairperson, Health and
Education Standing committee Shri. K.K. Rajan Secretary Shri. P.S. Premchand Senior clerk
6 Manjeri Municipality Smt. E.K. Visalakshi Vice-chairperson Shri. K.S. Muralidharan Nair Secretary Shri. K. Ummer Engineer Shri. V.T. Shajimon Senior Clerk
7 Vengara Block Panchayat
Smt. Sulaika President Smt. Kalliyath Rukhiya Chairperson, Health and
Education Standing Committee Shri. B. Sreebash Block Development Officer Shri. P.B. Adarsh Assistant Engineer Shri.K.T. Anildas Assistant Engineer
8 Malappuram District Panchayat
Shri. Ummer Arakkal Member Shri. A. Abdul Latheef Secretary Shri. R.A. Sudharmaraj Deputy Executive Engineer Shri.N.J. Antony Head Clerk Shri. V. Sajeesh Senior Clerk
Fifth State Finance Commission
252
COMMISSION SITTING IN THRISSUR DISTRICT ON 18.06.2015 Venue: District Planning Bhavan in Thrissur Collectorate
Sl. No Name of Local Body Name of participants Designation
1 Orumanayoor Grama Panchayat
Smt. E.T. Philomena President Shri. V.K. Chandran Vice-President Smt. K.V. Latha Secretary Shri. C.N. Nikhil Raj Assistant Engineer
2 Athirappally Grama Panchayat
Shri. Baby.K.Thomas President Shri. T.G. Saji Secretary(i/c) Shri. K.N. Sunil Accountant
3 Vallachira Grama Panchayat
Shri.K. Reveendranadhan President Smt. Kavitha Jose Vice-President Shri. T.K. Mohanan Chairman, Health and Education
Standing Committee Smt. P.B. Usha Secretary Smt. M.J. Jincy Assistant Engineer Shri. V.P. Pratheesh Accountant
4 Manaloor Grama Panchayat
Smt. Siji Mohandas Vice-President Smt. Padmini Sathyan Chairperson, Health and Education
Standing Committee Shri. N.R. Jayan Secretary Smt. M.M. Sameera Assistant Engineer Shri. B.K. Raju Accountant
5 Thrissur Corporation Smt. P.V. Sarojini Deputy Mayor Shri. K. Gireesh Kumar Chairman,Health Standing
Committee Shri. K.M. Basheer Secretary Shri. P.K. Abdul Majeed Deputy Secretary Shri. N.M. Nahas Superintending Engineer Smt. C.C. Jeesis Revenue Officer Shri. K.A. Jose Accounts Officer Shri. T.K. Upendran Health Supervisor Shri. M. Pradeep Kumar Senior Clerk Smt. A.D. Ranjini Senior Clerk Shri. P. Unnikrishnan Senior Clerk
6 Kunnamkulam Municipality
Smt. Saramma Mathew Vice-Chairman Shri. N. Sasikumar Secretary Shri. Sreekumar Accountant
7 Thrissur District Panchayat
Shri. C. Sreekumar President Smt. Leela Subramanian Vice-President Shri. M.J. Prince Secretary Shri. A.J. Varghese Finance Officer Shri. C.G. Peter Assistant Executive Engineer Shri. M.S. Sabu Assistant Executive Engineer Shri. T. Kinsboy Head Clerk Shri. Jyothi.T. George Senior Clerk
7 Vellangallur Block Panchayat
Smt. Alice Thomas President Shri. E.V. Sajeev Vice-president Smt. Chellamma Narayanan Chairperson, Health and Education
Standing Committee Smt. P.N. Ayana Secretary Shri. Ivin Godvin Disilva Assistant Engineer
Appendices: Chapter 1
253
COMMISSION SITTING IN PALAKKAD DISTRICT ON 19.06.2015 Venue: District Panchayat Hall Palakkad
Sl. No
Name of Local Body Name of participants Designation
1 Akathethara Grama Panchayat
Smt. Valsala Chandran President Shri. K.K.Sureshkumar Vice President Smt.P. Parvathy Chairperson, Health and Education
Standing Committee Shri. V. Kaladharan Secretary Shri. V. Krishnan Sr. Clerk
2 Polpully Grama Panchayat
Smt. V. Pankajavally Vice-President Smt. M. Anitha Chairperson, Welfare Standing Committee Shri. K. Ajith Secretary Shri.A. Zainulabidheen Assistant Engineer Shri. S. Aji Accountant
3 Tharoor Grama Panchayat
Smt. S. Anitha President Smt. A. Pankajam Chairperson, Health and Education
Standing Committee Shri. K.C. Parameswaran Chairman, Welfare Standing Committee Smt. Prakasini Sundaran Chairperson, Development Standing
Committee Shri. K. Sureshkumar Secretary Shri. P. Gopalakrishnan Assistant Engineer Shri. P. Jagadeesh Accountant
4 Koppam Grama Panchayat
Smt. M. Vijayalakshmi Secretary Shri. H.K. Sunil Accountant
5 Representatives of Grama Panchayats
Shri. S. Manoj Secretary, Alathur Grama Panchayat Shri. P. Saithalevi Secretary, Pookottukavu Grama Panchayat Shri. N.N. Muhamad Kasim Secretary, Pattanchery Grama Panchayat Shri. N.M. Hasson Mohammed
Secretary, Perambra Grama Panchayat
Shri. A. Chenthamarakshan
Secretary, Vadakarappathy Grama Panchayat
Shri. C.T. Mohan Secretary, Kuzhalmantham Grama Panchayat
Shri. A. Sreekumar Secretary, Marutharod Grama Panchayat Shri. N. Muraleedaran Standing Committee Chairman,
Pudussery Grama Panchayat Smt. K.N. Sreedevi President, Pudussery Grama Panchayat Shri. M.P. Devidasan Secretary, Pudussery Grama Panchayat Shri. V.V. Kuttikrishnan President, Erumiyoor Grama Panchayat Shri. Kumaran President, Vadakkanchery Grama
Panchayat Shri. I.Ali Secretary, Vadakkanchery Grama
Panchayat Smt. T.M. Jameela President, Alathur Grama Panchayat Shri. T.Kannan Secretary, Kizhakkanchery Grama Panchayat
5 Mannarkadu Block Panchayat
Smt. P.G. Prasannakumary Block Development Officer Shri. N. Arunkumar Head Accountant Shri.K. Saseedharan.K Clerk
Fifth State Finance Commission
254
6 Shornur Municipality
Shri. K. Muraleedaran Chairman Shri. L.S. Saji Secretary Shri. K. Regerza Upper Division Clerk
7 Palakkad District Panchayat
Shri. T.N Koudamuthan President Shri. P. Asok Kumar Chairman, Health and Education
Standing Committee Shri. T.S. Majeed Secretary Shri. V.S. Zakir Hussain Finance Officer Shri. P.S. Baburaj Executive Engineer Smt.K. Kanchana Junior Superintendent Smt. K. Jeeja Head Clerk Shri. M. Madhu Senior Clerk Shri. Pradeesh Senior Clerk
COMMISSION SITTING IN KASARGOD DISTRICT ON 25.06.2015
Venue: Mini Conference Hall, Collectorate, Kasaragod Sl.No Name of Local Body Name of participants Designation 1 Manjeswaram Grama
Panchayat Shri. Mushrath Jahan President Smt. K. Prashanthi Chairperson, Health and Education
Standing Committee Shri. M. Dhananjayan Secretary Shri. K. Jobby Assistant Engineer Shri. M.M. Ashokan Accountant
2 Kinanoor Karinthalam Grama Panchayat
Shri. K. Lekshmanan President Smt. V.V. Rethnavathi Vice-President Smt.A. Vidhubala Chairperson, Health and Education
Standing Committee Shri. K. Vinod Kumar Secretary Shri. Ramesan Kuruvattil Assistant Engineer Shri. C.A. Saseendran Accountant Shri. N.T. Binoy Overseer
3 Uduma Grama Panchayat
Smt. K. Kasthuri Teacher President Shri. A. Balakrishnan Vice-President Smt. M. Prameela Chairperson, Health & Education
Standing Committee Shri. V. Sukumaran Secretary Smt. T.V. Remya Assistant Engineer
4 Pilicode Grama Panchayat
Smt. A.V. Remani President Shri. T.V. Sreedharan Vice-President Smt. K. Padmavathy Chairperson, Health & Education
Standing Committee Shri. V.K. Ramachandran Secretary Shri. V. Sunilkumar Assistant Engineer
5 Kasaragod Municipality Shri. E. Abdul Rahiman Chairman, Finance Standing Committee
Shri. K.P. Vinayan Municipal Secretary Smt. K. Sivakaladevi Superintendent Shri. G. Gangadharan PWO II Shri. P. Narayanan Nair Accountant Shri. Aneesh Upper Division Clerk
Appendices: Chapter 1
255
6 Karadukka Block Panchayat
Shri. B.M. Pradeep President Smt. M. Mini Vice-President Shri. C.K. Kumaran Vice- Chairman Smt. P. Omana Chairperson, Health and Education
Standing Committee Shri. B.T. Sugunan Joint Block Development Officer
7 Kasaragod District Panchayat
Adv. P.P. Syamala Devi President Sri. K.S. Kuriakose Vice President Shri. E.P Rajamohan Secretary Smt. R.S. Sheeja Junior Superintendent Shri. T.K. Saji Assistant Executive Engineer Shri. M.A. Viswanadhan Assistant Engineer Shri. Babu.K Senior Clerk
COMMISSION SITTING IN KANNUR DISTRICT ON 26.06.2015 Venue: Collectorate Conference Hall, Kannur
Sl. No Name of Local Body Name of participants Designation
1 New Mahi Grama Panchayat
Smt. P. Sreeja President Shri. A.V. Kadar Master Vice-President Shri. A.V. Chandradasan Chairman, Health and Education
Standing Committee Smt. N.V. Sujatha Secretary(i/c) Smt. K.P. Nisha Accountant
2 Malappattam Grama Panchayat
Smt. C. Sudhamani President Shri. K.C. Balakrishnan Vice-President Smt. N. Vanaja Chairperson, Health Standing
Committee Shri. T.P. Unnikrishnan Secretary Smt. K.V. Bindhya Assistant Engineer(Additional
Charge) 3 Pariyaram Grama
Panchayat Smt. K. Savithri President Shri. T. Sahadevan Vice-President Shri. Shaji Joseph Secretary Smt. K. Vaheeda Assistant Engineer Shri. Anilkumar Padacheri
Accountant
4 Aaralam Grama Panchayat
Shri. V.T. Thomas President Smt. Leelamma Thomas Vice-President Shri. P.V. Kunjikannan Chairman, Health and Education
Standing Committee Shri. V. Babu Joseph Secretary Smt. N.K. Manjula Assistant Engineer Shri. K.G. Santhosh Accountant
5 Payyannur Municipality
Smt. K.V. Lalitha Chairperson Shri. K.K. Gangadharan Vice-Chairman Smt. M. Vanaja Chairperson, Standing Committee Shri. G. Sheri Municipal Secretary Shri. C.V. Chandran Assistant Engineer Shri. U. Venugopalan Senior Clerk
Fifth State Finance Commission
256
6 Edakkad Block Panchayat
Smt. V.K. Prekasini President Shri. M. Gangadharan Vice-President Smt. V.K. Ajitha Chairperson, Health and
Education Standing Committee Shri. D. Shince Secretary Shri. Manoj Kumar Assistant Executive Engineer Shri. C.V. Mohanan Assistant Engineer Shri. C. Remesan Head Accountant
7 Kannur District Panchayat
Prof. K.A. Sarala President Shri. M.K. Sreejith Secretary Shri. K. Sajeevan Finance Officer Smt. K.P.Neethu Assistant Executive Engineer Shri. M. Shihab Junior Superintendent Shri. K. Sreenivasan Head Clerk Smt. N.K. Sandhia Senior Clerk
COMMISSION SITTING IN PATHANAMTHITTA DISTRICT ON 29.06.2015
Venue: Collectorate Conference Hall, Pathanamthitta Sl. No
Name of Local Body Name of participants Designation
1 Ranni-Perunad Grama Panchayat
Shri. V.N. Sudhakaran President Shri. T. Lalithan Chairman, Health and Education
Standing Committee Shri. V. Ranganath Secretary Shri. C.G. Suresh Accountant
2 Eraviperoor Grama Panchayat
Adv. Rajeev President Smt. C. Bijimol Vice-President Smt. Santhamma Kuttappan
Chairperson, Health and Education Standing Committee
Smt. S. Sujakumari Secretary Shri. R. Ashok Assistant Engineer
3 Kalanjoor Grama Panchayat
Smt. Remany Sreedhar President Shri. A. Hashim Secretary Smt. Mary John Accountant
4 Mallappally Grama Panchayat
Smt. Mary Thomas President Shri. K.G. Sabu Vice-President Smt. Anitha Chacko Chairperson, Health and
Education Standing Committee Shri. T. Dileep Kumar Secretary Smt. N.S. Rajavally Assistant Engineer Shri. T. Arnold Russel Accountant
5 Thiruvalla Municipality
Shri. Satheeshbabu. Vice-Chairman Shri. K. Premachandran Secretary Smt. Renji Assistant Executive Engineer Shri. Shajihan Rawther Assistant Engineer Shri.P.N. Rajan Superintendent Smt. P.P.Ancy Senior Clerk
Appendices: Chapter 1
257
6 Pulikkeezhu Block Panchayat
Smt. Annamma Abraham Vice-President Shri. K.J. Sudhakaran Block Development Officer Shri. Jipson Jose Assistant Engineer Shri. N. Venugopal Accountant
7 Pathanamthitta District Panchayat
Shri. G. Anilkumar Secretary Shri. P.V. Jayan Finance Officer Shri. P.J. Ajayakumar Executive Engineer Smt. S. Sajinimol Senior Clerk
COMMISSION SITTING IN ALAPPUZHA DISTRICT ON 30.06.2015
Venue: Collectorate Conference Hall, Alappuzha Sl. No
Name of Local Body Name of participants Designation
1 Chennampallippuram Grama Panchayat
Smt. Sasikala President Smt. P.C. Sinimon Vice-President Smt. Mallika Suresh Chairperson, Health and
Education Standing Committee
Shri. P.M. Shaji Secretary Shri. T.A. Joseph Overseer
2 Purakkad Grama Panchayat Shri. V.E Madhu President Smt. Jayasree Chandhu Vice-President Shri. Imthiyas Ahammed Secretary Smt. J. Anjali Accountant
3 Muttar Grama Panchayat Smt. Laila Raju President Shri. P.V. Sukumaran Vice-President Shri. A. Shafi Secretary Smt. R. Asha Raj Assistant Engineer
4 Alappuzha Municipality Smt. Mercy Diana Mucedo
Chairperson
Shri. B. Ansari Vice-Chairman Smt. M.G. Sathidevi Chairperson, Health Standing
Committee Shri. Arun Rangan Secretary Shri. M.S. Manoj Kumar Assistant Engineer Shri. A. Najeer Superintendent Shri. G. Chandrasenan Chief Accountant Shri. K.S. Prasanth Kumar
Accounts clerk
5 Vallikunnam Grama Panchayat
Smt. B. Rajalekshmi President Smt. S. Suma Assistant Engineer Shri. K.V. Yogeendradeva Assistant Secretary
6 Kanjikuzhi Grama Panchayat
Smt. T. Manikutty Vice-President Shri. M.P. Rajan Nair Secretary Smt. K. Sathi Head Accountant
7 Alappuzha District Panchayat
Smt. Prathibha Hari President Shri. Thampi Mettuthara Vice-President Shri. Issac Raju Secretary
Fifth State Finance Commission
258
Shri. A. Noushad Finance Officer Shri. G. Vishnu Kumar Executive Engineer Shri. B. Sethu Divisional Accountant Shri. Anvar Rahiman Head Clerk Shri. Praveen Antony Senior Clerk
COMMISSION SITTING IN THIRUVANANTHAPURAM DISTRICT ON 03.07.2015 Venue: Office of the Chairman, 5th State Finance Commission, DPC Building,
Kerala University Campus, Kerala Sl. No Name of Local Body Name of participants Designation
1 Kadinamkulam Grama Panchayat
Shri. R. Surendran Vice-President Smt. Nassema Kabeer Chairperson, Education
Standing Committee Smt. A. Amina Beevi Secretary Smt. S. Jyothi Assistant Engineer
2 Amboori Grama Panchayat
Smt. Lucy Manikutty President Shri. Mohana Kumaran Nair Secretary Shri. R.K. Sreerag Assistant Engineer
2 Cherunniyoor Grama Panchayat
Shri. N. Nava Prakash Vice-President Shri. V. Anilkumar Secretary Smt. . S. Sasikala Chairperson, Health and
Education Standing Committee
Shri. Y. Afzal Assistant Engineer Shri. H. Nazar Accountant
3 Karode Grama Panchayat
Smt. C. Ruby President Shri. C. Sreekumaran Nair Secretary Shri. M. Gopakumar Junior Superintendent
4 Nedumangad Municipality
Smt. V.A. Nalinakumary Chairperson, Health Standing Committee
Shri. S.Jahamgeer Secretary Shri. S. Sunil Kumar Accountant
5 Thiruvananthapuram District Panchayat
Smt. M. Subaida Teacher Chairperson, Health and Education Standing Committee
Shri. Chandrasekharan Nair Secretary Shri. D. Jagadeesh Finance Officer Shri. K. Krishna Kumar Senior Clerk
6 Kilimanoor Block Panchayat
Adv. Thajideen Ahammed President Smt. T.V. Beena Chairperson, Health and
Education Standing Committee
Shri. N. Hari Secretary Shri. V.R. Gireesh Assistant Executive Engineer
Appendices: Chapter 1
259
7 Thiruvananthapuram Municipal Corporation
Shri. M. Nizarudheen Secretary Shri. S. Sivakumar Executive Engineer Smt. K. Padma Kumari Accounts Officer
APPENDIX- 1.10 Name of District, Block and Grama Panchayats selected for sample study
Sl. No
District Panchayat Block Panchayat Grama Panchayat
1 Kasaragod Karadukka Kinanoor-Karinthalam Manjeswaram Pilicode Uduma
2 Kannur Edakkad Aaralam Malappattam New Mahi Pariyaram
3 Wayanad Panamaram Kaniyampatta Meenangadi Thirunelli Vythiri
4 Kozhikode Kunnamangalam Kayanna Purameri Thamarasseri Thurayoor
5 Malappuram Vengara Chungathara Elamkulam Makkaraparambu Nannamukku Thavanoor
6 Palakkad Mannarkad Akathethara Koppam Polpulli Tharoor
7 Thrissur Vellangalloor Athirappalli Manaloor Orumanayoor Vallachira
8 Ernakulam Pambakkuda Chottanikkara Kumbalam Maradi
9 Idukki Devikulam Kanchiyar Kumali Muttom
10 Kottayam Laalam Meenadom Mundakkayam Ramapuram Velloor
Fifth State Finance Commission
260
11 Pathanamthitta Pulikezhu Eraviperoor Kalanjoor Mallappally Ranni-Perunad
12 Alappuzha Kanjikkuzhi Chennampallippuram Muttar Purakkad Vallikunnnam
13 Kollam Vettikkavala Adichanellore Neendakara Thenmala West Kallada
14 Thiruvananthapuram Kilimanoor Amboori Cherunniyoor Kadinamkulam Karode
Appendices: Chapter 1
261
APPENDIX-1.11 Name of Municipalities and Municipal Corporations selected for sample study
Sl. No
Name of Municipality Name of Municipal Corporation
District to which it belongs
1 Kasaragod Kasaragod 2 Payyannoor Kannur 3 Kalpatta Wayanad 4 Vadakara Kozhikode Kozhikode 5 Manjeri Malappuram 6 Shornur Palakkad 7 Kunnamkulam Thrissur Thrissur 8 North Paravoor Kochi Ernakulam 9 Thodupuzha Idukki
10 Kottayam Kottayam 11 Thiruvalla Pathanamthitta 12 Alappuzha Alappuzha 13 Karunagappally Kollam Kollam 14 Nedumangad Thiruvananthapuram Thiruvananthapuram
Fifth State Finance Commission
262
APPENDIX-1.12 List of Participants in the meeting held on 04/05/2015 and 25/05/2015 with Panchayat and Municipal Corporation officials in the Office of the Chairman, 5th State Finance Commission
Sl. No Date Name and Designation Local Government/
Department
1
04-05-2015
Shri. V. Anilkumar, Secretary Cherunniyur Grama Panchayat
Shri. M. Gopakumar, Junior Superintendent Karode Grama Panchayat Smt. C. Aswathy Sundar, Municipal Finance Officer
Thiruvananthapuram
Municipal Corporation Smt. K. Padmakumari, Accounts Officer Shri. K. Narayanan, Senior Clerk
2
25-05-2015
Shri. B. Sreekumar, Senior Finance Officer Directorate of Panchayats Shri. A. Abdul Jameel, Senior Superintendent
Shri. Sajith Nazar, Senior Clerk
Appendices: Chapter 1
263
APPENDIX 1.13 Consultation on the ToR of the State Finance Commission with representatives of Panchayat
Associations on 17/09/2015 at the Office of the Chairman, DPC Building, Thiruvananthapuram
Sl. No
Name of participants Name of Organisation
1 Shri. P.T. Mathew President, Grama Panchayat Presidents’ Association
2 Shri. M.C. Muhammed Haji Secretary, Block Panchayat Presidents’ Association
Fifth State Finance Commission
264
APPENDIX 1.14 Discussion on the Terms of Reference of the State Finance Commission with representatives
of political parties on 19/09/2015 at Mascot Hotel, Thiruvananthapuram Participants
1) Dr. T.M. Thomas Isaac, Communist Party of India (Marxist)
2) Shri. Elamaram Karim, Communist Party of India (Marxist)
3) Shri. K. Prakash Babu, Communist party of India
4) Shri. V.D. Satheesan, Indian National Congress
5) Adv. Johnson Abraham, Indian National Congress
6) Adv. Padmakumar, Bharatheeya Janata Party
7) Shri. Thomas Chazhikkadan, Kerala Congress(M)
8) Shri. Kutty Ahammed Kutty, Muslim League
9) Shri. Varkala. B. Ravikumar, Nationalist Congress Party
10) Dr. Varghese George, Janata Dal (United)
11) Shri. Shaik P. Haris, Janata Dal (United)
12) Dr. Stephan Panikulangara, National Secular Conference
13) Shri. P.M. Sunny, National Secular Conference
14) Shri. M.K. Manojkumar, Social Democratic Party of India
15) Shri. P.K. Usman, Social Democratic Party of India
16) Shri. P. Ismail, Welfare Party, Kerala
17) Shri. Chempazhanthi Sreekumar, Secular National Dravida Party, Kerala
18) Shri. S. Aravindakshan Thampi, Secular National Dravida Party
19) Shri. Palayam Rajan, Congress(S)
20) Adv. K.V. Manojkumar, Congress (S)
21) Dr. Katavil Chandran, Rashtriya Lok Samatha Party
22) Shri. R. Rajesh, Rashtriya Lok Samatha Party
23) Adv. Peroorkkada Harikumar, Sivasena
Appendices: Chapter 1
265
APPENDIX 1.15 Discussion with Vice Chairman, members and officials of State Planning Board on 11-12-2015 at
State Planning Board Participants
1) Shri K.M. Chandrasekhar, Vice Chairman, State Planning Board
2) Shri C.P. John, Member, State Planning Board
3) Dr Alok Sheel, Member Secretary, State Planning Board
4) Dr. D. Narayana, Technical Advisor, State Planning Board
5) Shri S. Divakaran Pillai, SPAO
6) Dr. P. Rajasekharan, Chief (Agriculture), State Planning Board
7) Dr. V. Santhosh, Chief (Perspective Planning)
8) Smt Shila Unnithan, Chief (Social Service),
9) Smt Michel Nirmala D.I., J.D., State Planning Board
10) Shri Joy N.R, Chief, I&I Division, State Planning Board
11) Smt N. Prasannakumary, Chief (O/C), Decentralised Planning Division, State
Planning Board
5th SFC
1) Dr. B.A. Prakash, Chairman, 5th SFC
2) Dr. V.K. Baby, Member, 5th SFC
3) Shri T.K. Soman, Secretary, 5th SFC
Appendix 4.1
266
PROJECTION UNDER BASELINE SCENARIO Appendix 4.1
Balance from Current Revenues (BCR) ₹ in crore-Base Line
2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16
BE 2015-16
Reassessed 2016-17 2017-18 2018-19 2019-20 2020-21
Actuals Pre Actual
Projections
I. NON PLAN REVENUE RECEIPTS (1 to 4) 17184 19643 22414 24521 29285 35734 41773 46718 51886 73044 66398 75175 82975 92552 105732 120316
1 Share in Central Taxes 3212 4052 4276 4399 5142 5990 6841 7469 7926 13122 13122 16711 19308 22336 25869 29749
2 State's Own Tax Revenue 11942 13669 15990 17625 21722 25719 30077 31995 35232 45428 38974 43132 47751 52885 58591 64933
2.1 Sales Tax 8563 9372 11377 12771 15833 18939 22511 24885 27908 34712 31062 34572 38478 42826 47666 53052
2.2 Stamps & Registration 1520 2028 2003 1896 2552 2987 2938 2593 2659 4311 2872 3101 3350 3618 3907 4219
2.3 Motor Vehicle's Tax 708 853 937 1131 1331 1587 1925 2161 2365 3087 2623 2909 3226 3577 3967 4400
2.4 Excise 953 1169 1398 1515 1700 1883 2314 1942 1777 2601 1813 1849 1886 1923 1962 2001
2.5 Others 198 247 275 312 306 323 389 414 523 717 606 701 812 940 1089 1261
3 State's Own Non Tax Revenues 938 1210 1559 1852 1931 2592 4199 5575 7284 8931 8739 10527 12725 15431 18765 22876
3.1 Lotteries (Gross) 236 325 481 624 571 1283 2674 3796 5587 6367 6928 8591 10652 13209 16379 20310
3.2 Forest 175 154 224 273 274 221 237 330 300 469 345 397 456 525 603 694
3.3 Others 527 730 855 955 1085 1089 1288 1449 1397 2095 1467 1540 1617 1698 1783 1872
4 Grants from Centre 1092 712 589 645 490 1433 657 1679 1444 5563 5563 4806 3190 1900 2507 2758
II. NON PLAN REVENUE EXPENDITURE (5 to 8) 18516 22614 25012 26953 30469 40717 46640 53412 61464 70450 75552 83471 94698 107539 122240 139087
5 Salaries 6317 7351 8801 9350 10618 15403 16600 18583 20728 25741 25923 27997 31357 35120 39334 44054
6 Interest Payments 4190 4330 4660 5292 5690 6294 7205 8265 9770 10952 11547 12873 14367 16047 17939 20068
7 Pension Payments 3295 4925 4686 4706 5767 8700 8867 9971 11253 13172 15687 16471 18448 20662 23141 25918
8 Non Plan Transfer to Local Bodies 1911 2099 2265 2467 2778 3389 4016 4971 6398 6493 6493 7142 7857 8642 9506 10457
9 Others 2804 3910 4600 5138 5616 6931 9953 11621 13318 14092 15902 18987 22670 27068 32319 38589
Balance from Current Revenue (BCR) -1332 -2972 -2598 -2432 -1184 -4983 -4867 -6694 -9578 2594 -9153 -8296 -11723 -14987 -16508 -18771
Fifth State Finance Commission
267
PROJECTION UNDER BASELINE SCENARIO Appendix 4.2
Plan Resources Projected : Baseline Scenario (₹ in Crore) Items 2015-16
Reassessed 2016-17 2017-18 2018-19 2019-20 2020-21
1 BCR -9153 -8296 -11723 -14987 -16508 -18771
2 Borrowing 15605 16531 18606 20941 23569 26528
3 MCR (a+b-c) -3133 -1205 -1471 -1797 -2196 -2684
a Public Account (Net) 0 0 0 0 0 0
b Loan and Advances (Net) -232 -305 -391 -501 -641 -818
c Non Plan Capital Outlay 2901 900 1080 1296 1555 1866
4 Plan Grants 4383 4821 5303 5834 6417 7059
5 Contribution of LSG's 4800 5280 5808 6389 7028 7730
6 Contribution of KSEB 1350 1485 1633.5 1797 1977 2174
7 Plan Resources 13852 18616 18156 18176 20286 22036
Appendix 4.1
268
PROJECTION UNDER BASELINE SCENARIO Appendix 4.3
Fiscal Indicators : Baseline Scenario (₹ in Crore)
Item 2015-16
Reassessed 2016-17 2017-18 2018-19 2019-20 2020-21
Forward Estimates A Revenue Receipts (RR) 70781 79996 88278 98386 112149 127375
1 Own tax revenue 38974 43132 47751 52885 58591 64933 2 Non Tax Revenue 8739 10527 12725 15431 18765 22876 3 Resources from Centre 23068 26337 27801 30070 34793 39566
B Non Debt Capital Receipts 199 242 293 355 430 522 C Revenue Expenditure 80943 91767 102198 114532 130137 147578 D Capital Expenditure 5615 4960 4926 5082 5926 6738
1 Capital Outlay 5211 4455 4294 4293 4940 5506 2 Loan disbursements 404 505 631 789 986 1233
E Revenue Deficit (+) / Surplus (-) 10162 11770 13920 16147 17989 20204 F Fiscal Deficit (+) / Surplus (-) 15578 16489 18553 20874 23485 26421 G Primary Deficit (+) / Surplus (-) 4031 3616 4186 4826 5545 6352 H Debt Stock 145009 161498 180051 200925 224409 250830 I GSDP (at Factor Cost) 489576 551025 620187 698029 785642 884252
I Interest / RR (%) 16.31 16.09 16.27 16.31 16.00 15.76 II Debt / RR (%) 204.87 201.88 203.96 204.22 200.10 196.92 III RD / RR (%) 14.36 14.71 15.77 16.41 16.04 15.86 IV RD/GSDP (%) 2.08 2.14 2.24 2.31 2.29 2.28 V RD/FD (%) 65.23 71.38 75.03 77.35 76.60 76.47 VI FD/GSDP (%) 3.18 2.99 2.99 2.99 2.99 2.99
VII Debt Stock/GSDP (%) 29.62 29.31 29.03 28.78 28.56 28.37 VIII Nominal GSDP Growth Rate (%) -1.47 12.55 12.55 12.55 12.55 12.55
IX Average Interest Rate (%) 8.44 8.40 8.41 8.42 8.44 8.45 X Domar Gap -9.91 4.15 4.14 4.13 4.12 4.11
Fifth State Finance Commission
269
LONG TERM TREND BASED PROJECTION
Appendix 4.4 Balance from Current Revenues (BCR) ₹ in crore-Long Term Trend based Projection
2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 BE
2015-16 Reassessed
2016-17 2017-18 2018-19 2019-20 2020-21
Actuals
Pre Actual
Projections
I. NON PLAN REVENUE RECEIPTS (1 to 4)
17184 19643 22414 24521 29285 35734 41773 46718 51886 73044 66398 77192 87537 100295 117420 136865
1 Share in Central Taxes 3212 4052 4276 4399 5142 5990 6841 7469 7926 13122 13122 16711 19308 22336 25869 29749
2 State's Own Tax Revenue 11942 13669 15990 17625 21722 25719 30077 31995 35232 45428 38974 45087 52182 60416 69976 81076
2.1 Sales Tax 8563 9372 11377 12771 15833 18939 22511 24885 27908 34712 31062 36187 42158 49114 57217 66658
2.2 Stamps & Registration 1520 2028 2003 1896 2552 2987 2938 2593 2659 4311 2872 3262 3706 4210 4783 5433
2.3 Motor Vehicle's Tax 708 853 937 1131 1331 1587 1925 2161 2365 3087 2623 3040 3523 4083 4733 5485
2.4 Excise 953 1169 1398 1515 1700 1883 2314 1942 1777 2601 1813 1912 2017 2128 2245 2369
2.5 Others 198 247 275 312 306 323 389 414 523 717 606 686 777 881 998 1131
3 State's Own Non Tax Revenues 938 1210 1559 1852 1931 2592 4199 5575 7283.69 8931 8739 10589 12857 15643 19068 23282
3.1 Lotteries (Gross) 236 325 481 624 571 1283 2674 3796 5587 6367 6928 8591 10652 13209 16379 20310
3.2 Forest 175 154 224 273 274 221 237 330 300 469 345 363 382 402 423 445
3.3 Others 527 730 855 955 1085 1089 1288 1449 1397 2095 1467 1635 1823 2033 2267 2527
4 Grants from Centre 1092 712 589 645 490 1433 657 1679 1444.3 5563 5563 4806 3190 1900 2507 2758
II. NON PLAN REVENUE EXPENDITURE (5 to 8)
18516 22614 25012 26953 30469 40717 46640 53412 61464 70450 75352 81787 92397 104522 118523 134757
5 Salaries 6317 7351 8801 9350 10618 15403 16600 18583 20728 25741 25923 26379 28635 30932 33342 35868
6 Interest Payments 4190 4330 4660 5292 5690 6294 7205 8265 9770 10952 10867 12116 13522 15103 16884 18888
7 Pension Payments 3295 4925 4686 4706 5767 8700 8867 9971 11253 13172 15687 16001 17601 19361 21297 23427
8 Non Plan Transfer to Local Bodies 1911 2099 2265 2467 2778 3389 4016 4971 6398 6493 6493 7142 7857 8642 9506 10457
9 Others 2804 3910 4600 5138 5616 6931 9953 11621 13318 14092 16381 20149 24783 30483 37494 46118
Balance from Current Revenue (BCR) -1332 -2972 -2598 -2432 -1184 -4983 -4867 -6694 -9578 2594 -8953 -4595 -4860 -4226 -1103 2107
Appendix 4.1
270
LONG TERM TREND BASED PROJECTION Appendix 4.5
Plan Resources : Long Term Trend based Projection (₹ in Crore)
Items 2015-16
Reassessed 2016-17 2017-18 2018-19 2019-20 2020-21
1 BCR -8953 -4595 -4860 -4226 -1103 2107
2 Borrowing 15605 16531 18606 20941 23569 26528
3 MCR -3133 -1205 -1471 -1797 -2196 -2684
a Public Account (Net) 0 0 0 0 0 0
b Loan and Advances (Net) -232 -305 -391 -501 -641 -818
c Non Plan Capital Outlay 2901 900 1080 1296 1555 1866
4 Plan Grants 4383 4821 5303 5834 6417 7059
5 Contribution of LSG's 4800 5280 5808 6389 7028 7730
6 Contribution of KSEB 1350 1485 1633.5 1797 1977 2174
7 Plan Resources 14052 22317 25019 28937 35692 42914
Fifth State Finance Commission
271
LONG TERM TREND BASED PROJECTION Appendix 4.6
Fiscal Indicators : Long Term Trend based Projection (₹ in Crore)
Item 2015-16
Reassessed 2016-17 2017-18 2018-19 2019-20 2020-21
Forward Estimates A Revenue Receipts (RR) 70781 82013 92840 106129 123837 143923
1 Own tax revenue 38974 45087 52182 60416 69976 81076 2 Non Tax Revenue 8739 10589 12857 15643 19068 23282 3 Resources from Centre 23068 26337 27801 30070 34793 39566
B Non Debt Capital Receipts 199 242 293 355 430 522 C Revenue Expenditure 80883 92673 104701 119048 137204 157864 D Capital Expenditure 5675 6071 6985 8310 10548 13002
1 Capital Outlay 5271 5566 6353 7521 9561 11769 2 Loan disbursements 404 505 631 789 986 1233
E Revenue Deficit (+) / Surplus (-) 10102 10660 11861 12918 13367 13940 F Fiscal Deficit (+) / Surplus (-) 15578 16489 18553 20874 23485 26421 G Primary Deficit (+) / Surplus (-) 4710 4373 5031 5770 6601 7533 H Debt Stock 145009 161498 180051 200925 224409 250830
I GSDP (at Factor Cost) 489576 551025 620187 698029 785642 884252
I Interest / RR (%) 15.35 14.77 14.56 14.23 13.63 13.12 II Debt / RR (%) 204.87 196.92 193.94 189.32 181.21 174.28 III RD / RR (%) 14.27 13.00 12.78 12.17 10.79 9.69 IV RD/GSDP (%) 2.06 1.93 1.91 1.85 1.70 1.58 V RD/FD (%) 64.85 64.65 63.93 61.89 56.92 52.76 VI FD/GSDP (%) 3.18 2.99 2.99 2.99 2.99 2.99 VII Debt Stock/GSDP (%) 29.62 29.31 29.03 28.78 28.56 28.37 VIII Nominal GSDP Growth Rate (%) -1.47 12.55 12.55 12.55 12.55 12.55 IX Average Interest Rate (%) 7.95 7.91 7.92 7.93 7.94 7.95 X Domar Gap -9.42 4.65 4.63 4.62 4.61 4.60
Appendix 4.1
272
PROJECTION BASED ON MINIMUM BUOYANCY IN SOTR Appendix 4.7
Balance from Current Revenues (BCR) ₹ in crore- Minimum Buoyancy in SOTR
2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
2015-16 Reassessed
2016-17 2017-18 2018-19 2019-20 2020-21
Actuals
Pre Actual
Projections
I. NON PLAN REVENUE RECEIPTS (1 to 4)
17184 19643 22414 24521 29285 35734 41773 46718 51886 67054 76506 85109 95639 109942 125849
1 Share in Central Taxes 3212 4052 4276 4399 5142 5990 6841 7469 7926 13122 16711 19308 22336 25869 29749
2 State's Own Tax Revenue 11942 13669 15990 17625 21722 25719 30077 31995 35232 39630 44382 49709 55681 62377 69885
2.1 Sales Tax 8563 9372 11377 12771 15833 18939 22511 24885 27908 31397 35164 39384 44110 49403 55331
2.2 Stamps & Registration 1520 2028 2003 1896 2552 2987 2938 2593 2659 3084 3547 4079 4691 5395 6204
2.3 Motor Vehicle's Tax 708 853 937 1131 1331 1587 1925 2161 2365 2637 2927 3249 3606 4003 4443
2.4 Excise 953 1169 1398 1515 1700 1883 2314 1942 1777 1937 2111 2301 2508 2734 2980
2.5 Others 198 247 275 312 306 323 389 414 523 575 633 696 766 842 927
3 State's Own Non Tax Revenues 938 1210 1559 1852 1931 2592 4199 5575 7283.69 8739 10608 12902 15721 19189 23457
3.1 Lotteries (Gross) 236 325 481 624 571 1283 2674 3796 5587 6928 8591 10652 13209 16379 20310
3.2 Forest 175 154 224 273 274 221 237 330 300 345 353 360 368 376 385
3.3 Others 527 730 855 955 1085 1089 1288 1449 1397 1467 1665 1889 2144 2434 2762
4 Grants from Centre 1092 712 589 645 490 1433 657 1679 1444.3 5563 4806 3190 1900 2507 2758
II. NON PLAN REVENUE EXPENDITURE (5 to 8)
18516 22614 25012 26953 30469 40717 46640 53412 61464 74872 83169 93790 105768 119674 132973
5 Salaries 6317 7351 8801 9350 10618 15403 16600 18583 20728 25923 26379 28635 30932 33342 35868
6 Interest Payments 4190 4330 4660 5292 5690 6294 7205 8265 9770 10867 12116 13522 15103 16884 18888
7 Pension Payments 3295 4925 4686 4706 5767 8700 8867 9971 11253 15687 16001 17601 19361 21297 23427
8 Non Plan Transfer to Local Bodies 1911 2099 2265 2467 2778 3389 4016 4971 6398 6493 9687 11362 13304 15833 16201
9 Others 2804 3910 4600 5138 5616 6931 9953 11621 13318 15902 18987 22670 27068 32319 38589
Balance from Current Revenue (BCR) -1332 -2972 -2598 -2432 -1184 -4983 -4867 -6694 -9578 -7818 -6663 -8681 -10130 -9732 -7123
Fifth State Finance Commission
273
PROJECTION BASED ON MINIMUM BUOYANCY IN SOTR Appendix 4.8
Plan Resources :Projection based on minimum buoyancy in State's Own Tax Revenue (₹ in Crore)
Items
2015-16 Reassessed
2016-17 2017-18 2018-19 2019-20 2020-21
1 BCR -7818 -6663 -8681 -10130 -9732 -7123
2 Borrowing 15605 16531 18606 20941 23569 26528
3 MCR -3133 -1205 -1471 -1797 -2196 -2684
a Public Account (Net) 0 0 0 0 0 0
b Loan and Advances (Net) -232 -305 -391 -501 -641 -818
c Non Plan Capital Outlay 2901 900 1080 1296 1555 1866
4 Plan Grants 4383 4821 5303 5834 6417 7059
5 Contribution of LSG's 4800 4730 5534 6733 8140 9788
6 Contribution of KSEB 1350 1485 1633.5 1797 1977 2174
7 Plan Resources 15187 19698 20925 23378 28175 35741
Appendix 4.1
274
PROJECTION BASED ON MINIMUM BUOYANCY IN SOTR Appendix 4.9
Fiscal Indicators :Projection based on minimum efficiency in State's Own Tax Revenue (₹ in Crore)
Item 2015-16
Reassessed 2016-17 2017-18 2018-19 2019-20 2020-21
Forward Estimates A Revenue Receipts (RR) 71437 81327 90413 101472 116359 132908
1 Own tax revenue 39630 44382 49709 55681 62377 69885 2 Non Tax Revenue 8739 10608 12902 15721 19189 23457 3 Resources from Centre 23068 26337 27801 30070 34793 39566
B Non Debt Capital Receipts 199 242 293 355 430 522 C Revenue Expenditure 81198 91959 103019 116080 132833 149074 D Capital Expenditure 6016 5172 5667 6504 8181 10000
1 Capital Outlay 5612 4667 5036 5715 7194 8767 2 Loan disbursements 404 505 631 789 986 1233
E Revenue Deficit (+) / Surplus (-) 9761 10632 12607 14608 16473 16166 F Fiscal Deficit (+) / Surplus (-) 15578 15562 17981 20757 24224 25645 G Primary Deficit (+) / Surplus (-) 4710 3446 4459 5654 7340 6757 H Debt Stock 145009 160571 178552 199309 223533 249177 I GSDP (at Factor Cost) 489576 551025 620187 698029 785642 884252
I Interest / RR (%) 15.21 14.90 14.96 14.88 14.51 14.21 II Debt / RR (%) 202.99 197.44 197.49 196.42 192.11 187.48 III RD / RR (%) 13.66 13.07 13.94 14.40 14.16 12.16 IV RD/GSDP (%) 1.99 1.93 2.03 2.09 2.10 1.83 V RD/FD (%) 62.66 68.32 70.11 70.37 68.00 63.04 VI FD/GSDP (%) 3.18 2.82 2.90 2.97 3.08 2.90 VII Debt Stock/GSDP (%) 29.62 29.14 28.79 28.55 28.45 28.18 VIII Nominal GSDP Growth Rate (%) -1.47 12.55 12.55 12.55 12.55 12.55 IX Average Interest Rate (%) 7.95 7.93 7.97 7.99 7.99 7.99 X Domar Gap -9.42 4.62 4.58 4.56 4.57 4.56
Fifth State Finance Commission
275
PROJECTION OF FINANCE DEPARTMENT
Appendix 4.10 BALANCE FROM CURRENT REVENUE (BCR) Rs. in CRORE
2009‐10 2010‐11 2011‐12 2012‐13 2013‐14 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21
Actuals Actual Projections
I.NON PLAN REVENUE RECEIPTS (1 to 4)
24444 29237 35254 41667 46495 51887 66886 73924 81152 89908 101934 115182
1 Share of Central Taxes 4399 5142 5990 6841 7469 7926 13122 14434 15877 17465 19212 21133
2 State's Own Tax Revenue 17625 21722 25719 30077 31995 35233 39460 44196 49499 55439 62092 69543
2.1 Sales Tax 12771 15833 18939 22511 24885 27908 31536 35636 40269 45504 51419 58104
2.2 Stamps & Registration 1896 2552 2987 2938 2593 2659 2845 3044 3257 3485 3729 3990
2.3 Motor Vehicle's Tax 1131 1331 1587 1925 2161 2365 2649 2967 3323 3721 4168 4668
2.4 Excise 1515 1700 1883 2314 1942 1777 1849 1904 1961 2020 2081 2143
2.5 Others 312 305 323 389 414 523 582 645 689 709 695 638
3 State's Own Non Tax Revenue 1852 1930 2592 4199 5575 7284 8740 10489 12586 15103 18124 21749
3.1 Lotteries (Gross) 624 571 1283 2674 3796 5445 6534 7841 9409 11291 13549 16258
3.2 Forest 273 274 221 237 330 300 311 322 333 345 357 369
3.3 Others 955 1085 1089 1287 1449 1538 1896 2326 2844 3468 4219 5121
4 Grants from Centre 568 443 953 551 1456 1444 5563 4806 3190 1900 2507 2757
II. NON PLAN REVENUE EXPENDITURE (5 to 8)
26577 30468 39983 46372 53412 61464 6872 82169 90844 101379 113237 126613
5 Salaries 9423 10699 15515 16730 18721 20725 22491 24551 25967 28173 30465 32845
6 Interest Payments 5292 5690 6294 7205 8265 9770 11030 12319 13796 15488 17427 19648
7 Pension Payments 4706 5767 8700 8867 9971 11253 12378 13616 14977 16475 18123 19935
8 Non Plan Transfer to Local Bodies*
2489 2778 3389 4016 4971 6398 7117 7939 8892 9959 11154 12493
9 Others* 4667 5534 6084 9554 11482 13318 15855 18544 21882 25821 30469 35953
10 Commitment on account of Pay and Pension Revision
5200 5330 5463 5600 5740
Balance from Current Revenue (BCR) ‐2133 ‐1231 ‐4728 ‐4705 ‐6917 ‐9577 ‐1986 ‐8245 ‐9692 ‐11472 ‐11303 ‐11431
Appendix 4.1
276
PROJECTION OF FINANCE DEPARTMENT Appendix 4.11
PLAN RESOURCES (Rs In Crore) ACTUAL PROJECTIONS
Items 2014‐15 2015‐16 2016‐17 2017‐18 2018‐19 2019‐20 2020‐21
BCR ‐9577.07 ‐1985.57 ‐8245.00 ‐9691.69 ‐11471.83 ‐11302.70 ‐11431.28
Borrowing 14753.84 15605.00 17878.80 20483.74 23468.22 26887.54 30805.06
MCR 3063.77 ‐1797.31 2223.27 1758.76 1495.78 1536.82 1585.28
Plan Grants 539.77 194.79 0.00 0.00 0.00 0.00 0.00
Contribution of LSG's 4835.32 5415.56 6065.43 6793.28 7608.47 8521.49 9544.06
Contribution of KSEB 1100 1210.00 1331.00 1464.10 1610.51 1771.56 1948.72
Plan Resources 14715.63 18642.47 19253.50 20808.19 22711.15 27414.71 32451.84
277
Appendix 10.1 Total Transfers (SFC and UFC) to LGs in Kerala:
District wise (Rs. In Thousands) Sl. No.
District Page Nos
1 Alappuzha 279-303 Grama Panchayat 279-298 Block Panchayat 298-301 District Panchayat 301 Municipality 301-303
2 Ernakulam 303-333 Grama Panchayat 303-325 Block Panchayat 325-329 District Panchayat 329 Municipality 329-332 Municipal Corporation 332-333
3 Idukki 333-350 Grama Panchayat 333-347 Block Panchayat 347-349 District Panchayat 349 Municipality 349-350
4 Kannur 350-375 Grama Panchayat 350-369 Block Panchayat 369-372 District Panchayat 372 Municipality 372-374 Municipal Corporation 374-375
5 Kasaragod 375-388 Grama Panchayat 375-385 Block Panchayat 385-386 District Panchayat 386-387 Municipality 387-388
6 Kollam 388-410 Grama Panchayat 388-406 Block Panchayat 406-409 District Panchayat 409 Municipality 409-410 Municipal Corporation 410
7 Kottayam 410-434 Grama Panchayat 410-430 Block Panchayat 430-432
278
District Panchayat 432-433 Municipality 433-434
8 Kozhikode 434-459 Grama Panchayat 434-453 Block Panchayat 453-456 District Panchayat 456 Municipality 456-458 Municipal Corporation 458-459
9 Malappuram 459-492 Grama Panchayat 459-484 Block Panchayat 484-488 District Panchayat 488 Municipality 488-492
10 Palakkad 492-521 Grama Panchayat 492-516 Block Panchayat 516-519 District Panchayat 519 Municipality 519-521
11 Pathanamthitta 521-539 Grama Panchayat 521-535 Block Panchayat 535-537 District Panchayat 537 Municipality 538-539
12 Thiruvananthapuram 539-563 Grama Panchayat 539-559 Block Panchayat 559-561 District Panchayat 561 Municipality 561-562 Municipal Corporation 562-563
13 Thrissur 563-592 Grama Panchayat 563-586 Block Panchayat 586-590 District Panchayat 590 Municipality 590-592 Municipal Corporation 592
14 Wayanad 592-601 Grama Panchayat 592-599 Block Panchayat 599-600 District Panchayat 600 Municipality 600-601
Fifth State Finance Commission Appendix 10.1
Name 2016-17 2017-18 2018-19 2019-20 2020-21
Alappuzha
Grama Panchayat 3354247.98 3929431.51 4587778.24 5452044.52 5507382.36
Ala 33730.75 39561.68 45882.86 54297.88 53647.76
Development Fund 11955.84 13989.47 17020.32 20577.10 24742.85
General Sector 9513.39 11131.57 13543.25 16373.42 19688.14
SCP 2435.65 2849.94 3467.39 4191.97 5040.62
TSP 6.80 7.96 9.69 11.71 14.08General Purpose Fund 7609.72 8565.39 9635.89 10835.14 12178.74
General Purpose Fund 7609.72 8565.39 9635.89 10835.14 12178.74
Maintenance Fund 9765.93 11923.90 13346.66 14940.51 16726.17
Non Road 1159.65 1415.90 1584.84 1774.10 1986.14
Road 8606.28 10508.00 11761.82 13166.40 14740.03
UFC Grant 4399.26 5082.93 5879.99 7945.14
Basic Grant 4399.26 5082.93 5879.99 7945.14
Ambalappuzha North 42377.42 49167.08 57899.99 69654.14 68529.59
Development Fund 22174.64 25946.44 31567.79 38164.60 45890.86
General Sector 20986.58 24556.29 29876.47 36119.84 43432.15
SCP 1124.28 1315.51 1600.52 1934.98 2326.71
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 10851.29 12214.06 13740.58 15450.68 17366.62
General Purpose Fund 10851.29 12214.06 13740.58 15450.68 17366.62
Maintenance Fund 3078.23 3758.43 4206.88 4709.26 5272.11
Non Road 1020.57 1246.08 1394.76 1561.32 1747.93
Road 2057.67 2512.35 2812.12 3147.94 3524.18
UFC Grant 6273.25 7248.15 8384.74 11329.60
Basic Grant 6273.25 7248.15 8384.74 11329.60
Ambalappuzha South 38183.87 44581.42 52167.16 62229.10 62151.05
Development Fund 17522.64 20503.15 24945.21 30158.07 36263.44
General Sector 16261.44 19027.43 23149.77 27987.44 33653.37
SCP 1130.23 1322.48 1608.99 1945.23 2339.03
TSP 130.97 153.24 186.44 225.41 271.04
General Purpose Fund 8616.51 9698.62 10910.75 12268.66 13790.03
General Purpose Fund 8616.51 9698.62 10910.75 12268.66 13790.03
Maintenance Fund 7063.43 8624.23 9653.27 10806.06 12097.58
Non Road 1173.43 1432.72 1603.67 1795.18 2009.74
Road 5890.00 7191.51 8049.60 9010.88 10087.85
UFC Grant 4981.30 5755.42 6657.93 8996.31
Basic Grant 4981.30 5755.42 6657.93 8996.31
Arattupuzha 51039.22 59534.05 69787.47 83382.17 83425.69
Development Fund 24474.16 28637.10 34841.39 42122.29 50649.77
General Sector 23451.09 27440.00 33384.94 40361.48 48532.49
Total Transfers (SFC&UFC) to LGs in Kerala (₹ in Thousands)
279
Fifth State Finance Commission Appendix 10.1SCP 991.61 1160.28 1411.65 1706.65 2052.15
TSP 31.47 36.82 44.80 54.16 65.12
General Purpose Fund 11540.24 12989.53 14612.96 16431.64 18469.23
General Purpose Fund 11540.24 12989.53 14612.96 16431.64 18469.23
Maintenance Fund 8353.27 10199.08 11416.04 12779.33 14306.69
Non Road 943.17 1151.58 1288.99 1442.92 1615.38
Road 7410.10 9047.50 10127.05 11336.41 12691.32
UFC Grant 6671.54 7708.34 8917.08 12048.92
Basic Grant 6671.54 7708.34 8917.08 12048.92
Arookutty 33482.44 39058.14 45763.96 54664.79 54598.70
Development Fund 15856.97 18554.16 22573.96 27291.31 32816.31
General Sector 14400.17 16849.57 20500.07 24784.03 29801.45
SCP 1415.98 1656.83 2015.78 2437.02 2930.39
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 7624.01 8581.47 9653.99 10855.49 12201.61
General Purpose Fund 7624.01 8581.47 9653.99 10855.49 12201.61
Maintenance Fund 5593.94 6830.02 7644.98 8557.94 9580.77
Non Road 1827.80 2231.69 2497.97 2796.28 3130.49
Road 3766.14 4598.33 5147.01 5761.66 6450.28
UFC Grant 4407.52 5092.48 5891.03 7960.06
Basic Grant 4407.52 5092.48 5891.03 7960.06
Aroor 71339.14 83281.52 97444.15 116248.56 115948.68
Development Fund 32629.30 38179.38 46451.03 56158.03 67526.98
General Sector 28448.56 33287.52 40499.33 48962.59 58874.85
SCP 4026.81 4711.75 5732.57 6930.52 8333.57
TSP 153.93 180.11 219.13 264.93 318.56
General Purpose Fund 16216.01 18252.51 20533.71 23089.26 25952.43
General Purpose Fund 16216.01 18252.51 20533.71 23089.26 25952.43
Maintenance Fund 13119.16 16018.09 17929.37 20070.48 22469.27
Non Road 461.19 563.10 630.29 705.56 789.89
Road 12657.97 15454.98 17299.07 19364.92 21679.38
UFC Grant 9374.66 10831.53 12530.03 16930.79
Basic Grant 9374.66 10831.53 12530.03 16930.79
Aryad 50831.78 59391.04 69416.16 82710.00 82568.73
Development Fund 22656.11 26509.80 32253.21 38993.25 46887.27
General Sector 21527.58 25189.32 30646.64 37050.95 44551.76
SCP 1018.82 1192.12 1450.39 1753.49 2108.47
TSP 109.71 128.37 156.18 188.81 227.04
General Purpose Fund 11406.88 12839.42 14444.09 16241.75 18255.79
General Purpose Fund 11406.88 12839.42 14444.09 16241.75 18255.79
Maintenance Fund 10174.35 12422.56 13904.82 15565.33 17425.67
Non Road 1501.30 1833.04 2051.75 2296.77 2571.28
Road 8673.05 10589.53 11853.07 13268.55 14854.39
UFC Grant 6594.44 7619.26 8814.04 11909.67
280
Fifth State Finance Commission Appendix 10.1Basic Grant 6594.44 7619.26 8814.04 11909.67
Bharanikkavu 83193.64 98192.32 113933.39 134044.62 139118.88
Development Fund 31669.76 37056.63 45085.03 54506.57 65541.19
General Sector 26731.28 31278.14 38054.62 46006.99 55320.91
SCP 4893.41 5725.75 6966.25 8422.00 10127.00
TSP 45.07 52.74 64.17 77.57 93.28
General Purpose Fund 13304.88 14975.78 16847.46 18944.23 21293.39
General Purpose Fund 13304.88 14975.78 16847.46 18944.23 21293.39
Maintenance Fund 30527.31 37272.88 41720.29 46702.49 52284.30
Non Road 2114.35 2581.56 2889.59 3234.67 3621.27
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7691.70 8887.03 10280.61 13891.34
Basic Grant 7691.70 8887.03 10280.61 13891.34
Budhanoor 47973.91 56495.84 65467.02 77146.14 78250.54
Development Fund 17077.48 19982.27 24311.48 29391.92 35342.18
General Sector 13988.70 16368.11 19914.29 24075.84 28949.89
SCP 3049.66 3568.39 4341.50 5248.75 6311.34
TSP 39.12 45.77 55.69 67.33 80.96
General Purpose Fund 9078.34 10218.45 11495.56 12926.25 14529.16
General Purpose Fund 9078.34 10218.45 11495.56 12926.25 14529.16
Maintenance Fund 16569.80 20231.20 22645.20 25349.46 28379.19
Non Road 1204.08 1470.14 1645.56 1842.07 2062.23
Road 15365.72 18761.07 20999.64 23507.40 26316.97
UFC Grant 5248.29 6063.91 7014.79 9478.50
Basic Grant 5248.29 6063.91 7014.79 9478.50
Chambakkulam 28069.66 32613.98 38329.40 46011.59 45296.13
Development Fund 14064.13 16456.37 20021.68 24205.66 29105.99
General Sector 12987.48 15196.58 18488.96 22352.64 26877.84
SCP 1053.69 1232.92 1500.03 1813.50 2180.63
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 7072.82 7961.06 8956.04 10070.67 11319.48
General Purpose Fund 7072.82 7961.06 8956.04 10070.67 11319.48
Maintenance Fund 2843.84 3472.24 3886.55 4350.68 4870.66
Non Road 322.19 393.39 440.32 492.91 551.82
Road 2521.65 3078.85 3446.22 3857.77 4318.84
UFC Grant 4088.87 4724.31 5465.13 7384.58
Basic Grant 4088.87 4724.31 5465.13 7384.58
Chennampallippuram 49328.87 57491.98 67605.08 80938.39 81750.32
Development Fund 25595.15 29948.76 36437.23 44051.61 52969.67
General Sector 22775.11 26649.04 32422.61 39198.05 47133.53
SCP 2717.99 3180.31 3869.33 4677.92 5624.94
TSP 102.05 119.41 145.28 175.64 211.20
General Purpose Fund 10765.61 12117.62 13632.08 15328.68 17229.50
General Purpose Fund 10765.61 12117.62 13632.08 15328.68 17229.50
281
Fifth State Finance Commission Appendix 10.1Maintenance Fund 6744.39 8234.68 9217.25 10317.96 11551.15
Non Road 2021.02 2467.60 2762.03 3091.87 3461.41
Road 4723.37 5767.09 6455.21 7226.09 8089.74
UFC Grant 6223.72 7190.92 8318.53 11240.14
Basic Grant 6223.72 7190.92 8318.53 11240.14
Chennithala Thripperumthura 58529.08 68858.12 80060.77 94565.56 96811.57
Development Fund 23285.73 27246.51 33149.54 40076.88 48190.28
General Sector 20087.24 23503.98 28596.17 34571.99 41570.94
SCP 3178.08 3718.65 4524.31 5469.77 6577.10
TSP 20.41 23.88 29.06 35.13 42.24
General Purpose Fund 10649.48 11986.90 13485.02 15163.32 17043.63
General Purpose Fund 10649.48 11986.90 13485.02 15163.32 17043.63
Maintenance Fund 18437.29 22511.36 25197.42 28206.47 31577.66
Non Road 1812.02 2212.43 2476.41 2772.14 3103.47
Road 16625.27 20298.93 22721.00 25434.33 28474.20
UFC Grant 6156.58 7113.35 8228.79 11118.89
Basic Grant 6156.58 7113.35 8228.79 11118.89
Cheppad 45185.75 53262.72 61795.24 72790.71 74795.01
Development Fund 16954.31 19838.15 24136.13 29179.92 35087.27
General Sector 14413.21 16864.82 20518.62 24806.45 29828.41
SCP 2479.02 2900.69 3529.13 4266.62 5130.38
TSP 62.08 72.64 88.38 106.85 128.48
General Purpose Fund 7841.31 8826.06 9929.14 11164.89 12549.38
General Purpose Fund 7841.31 8826.06 9929.14 11164.89 12549.38
Maintenance Fund 15856.99 19360.88 21671.03 24258.96 27158.36
Non Road 1431.73 1748.10 1956.68 2190.35 2452.14
Road 14425.25 17612.78 19714.34 22068.61 24706.22
UFC Grant 4533.14 5237.62 6058.94 8186.94
Basic Grant 4533.14 5237.62 6058.94 8186.94
Cheriyanad 46743.35 54965.91 63918.64 75538.73 77118.81
Development Fund 18624.37 21792.28 26513.63 32054.25 38543.50
General Sector 15778.81 18462.71 22462.70 27156.79 32654.56
SCP 2808.99 3286.78 3998.87 4834.53 5813.26
TSP 36.57 42.79 52.06 62.94 75.68
General Purpose Fund 8693.81 9785.63 11008.64 12378.73 13913.75
General Purpose Fund 8693.81 9785.63 11008.64 12378.73 13913.75
Maintenance Fund 14399.18 17580.95 19678.71 22028.72 24661.56
Non Road 2747.03 3354.03 3754.24 4202.57 4704.85
Road 11652.15 14226.91 15924.47 17826.15 19956.71
UFC Grant 5025.99 5807.06 6717.66 9077.02
Basic Grant 5025.99 5807.06 6717.66 9077.02
Cherthala South 63259.62 73732.59 86607.82 103637.60 104162.44
Development Fund 31907.38 37334.66 45423.30 54915.53 66032.94
General Sector 29942.02 35035.01 42625.42 51532.97 61965.60
282
Fifth State Finance Commission Appendix 10.1SCP 1764.65 2064.81 2512.16 3037.13 3651.99
TSP 200.70 234.84 285.72 345.43 415.36
General Purpose Fund 14121.35 15894.79 17881.32 20106.77 22600.09
General Purpose Fund 14121.35 15894.79 17881.32 20106.77 22600.09
Maintenance Fund 9067.18 11070.74 12391.71 13871.51 15529.41
Non Road 1358.75 1658.99 1856.94 2078.69 2327.13
Road 7708.43 9411.76 10534.77 11792.82 13202.28
UFC Grant 8163.71 9432.40 10911.49 14743.80
Basic Grant 8163.71 9432.40 10911.49 14743.80
Cheruthana 28348.17 32983.38 38554.65 46122.03 44632.40
Development Fund 12284.88 14374.47 17488.74 21143.40 25423.80
General Sector 10367.14 12130.54 14758.65 17842.81 21455.01
SCP 1870.11 2188.20 2662.28 3218.63 3870.23
TSP 47.62 55.73 67.80 81.97 98.56
General Purpose Fund 7531.69 8477.57 9537.09 10724.05 12053.87
General Purpose Fund 7531.69 8477.57 9537.09 10724.05 12053.87
Maintenance Fund 4177.44 5100.53 5709.12 6390.90 7154.73
Non Road 1040.09 1269.91 1421.44 1591.18 1781.36
Road 3137.36 3830.62 4287.69 4799.72 5373.37
UFC Grant 4354.16 5030.82 5819.70 7863.68
Basic Grant 4354.16 5030.82 5819.70 7863.68
Chettikkulangara 55259.46 64131.23 75757.90 91224.74 91352.49
Development Fund 31282.57 36603.57 44533.82 53840.17 64739.89
General Sector 25952.03 30366.34 36945.28 44665.84 53708.25
SCP 5248.89 6141.70 7472.31 9033.82 10862.68
TSP 81.64 95.53 116.23 140.51 168.96
General Purpose Fund 13110.02 14756.45 16600.71 18666.78 20981.53
General Purpose Fund 13110.02 14756.45 16600.71 18666.78 20981.53
Maintenance Fund 3287.82 4014.33 4493.32 5029.91 5631.07
Non Road 1906.95 2328.33 2606.15 2917.37 3266.05
Road 1380.87 1686.00 1887.17 2112.54 2365.02
UFC Grant 7579.05 8756.88 10130.04 13687.89
Basic Grant 7579.05 8756.88 10130.04 13687.89
Chingoli 28362.51 33279.37 38653.89 45752.96 45690.18
Development Fund 10651.46 12463.22 15163.41 18332.15 22043.41
General Sector 9468.51 11079.05 13479.35 16296.17 19595.26
SCP 1150.64 1346.36 1638.05 1980.36 2381.27
TSP 32.32 37.81 46.01 55.62 66.88
General Purpose Fund 6065.78 6827.56 7680.87 8636.80 9707.80
General Purpose Fund 6065.78 6827.56 7680.87 8636.80 9707.80
Maintenance Fund 8138.57 9936.94 11122.61 12450.86 13938.97
Non Road 1484.82 1812.92 2029.24 2271.57 2543.06
Road 6653.74 8124.01 9093.37 10179.29 11395.91
UFC Grant 3506.70 4051.66 4687.00 6333.15
283
Fifth State Finance Commission Appendix 10.1Basic Grant 3506.70 4051.66 4687.00 6333.15
Chunakkara 50549.16 59466.95 69085.04 81577.19 83148.52
Development Fund 19546.39 22871.13 27826.22 33641.13 40451.64
General Sector 16521.39 19331.59 23519.83 28434.83 34191.34
SCP 2961.22 3464.91 4215.59 5096.53 6128.30
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 9435.38 10620.32 11947.65 13434.61 15100.56
General Purpose Fund 9435.38 10620.32 11947.65 13434.61 15100.56
Maintenance Fund 16112.70 19673.11 22020.51 24650.17 27596.32
Non Road 3753.07 4582.38 5129.15 5741.67 6427.91
Road 12359.63 15090.72 16891.35 18908.50 21168.42
UFC Grant 5454.69 6302.39 7290.66 9851.27
Basic Grant 5454.69 6302.39 7290.66 9851.27
Devikulangara 43147.49 50779.71 58939.58 69544.43 70777.99
Development Fund 16217.77 18976.34 23087.60 27912.28 33563.00
General Sector 14124.00 16526.42 20106.91 24308.71 29229.90
SCP 2060.61 2411.10 2933.48 3546.49 4264.46
TSP 33.17 38.81 47.22 57.08 68.64
General Purpose Fund 8080.13 9094.88 10231.56 11504.94 12931.60
General Purpose Fund 8080.13 9094.88 10231.56 11504.94 12931.60
Maintenance Fund 14178.37 17311.35 19376.94 21690.92 24283.38
Non Road 1682.36 2054.10 2299.20 2573.77 2881.38
Road 12496.02 15257.24 17077.74 19117.15 21402.00
UFC Grant 4671.21 5397.15 6243.48 8436.29
Basic Grant 4671.21 5397.15 6243.48 8436.29
Edathua 36638.52 42833.15 50085.50 59654.76 59947.27
Development Fund 16618.42 19445.13 23657.96 28601.83 34392.14
General Sector 15000.89 17552.47 21355.25 25817.91 31044.64
SCP 1592.02 1862.81 2266.39 2740.01 3294.71
TSP 25.51 29.85 36.32 43.91 52.80
General Purpose Fund 7922.05 8916.94 10031.38 11279.85 12678.60
General Purpose Fund 7922.05 8916.94 10031.38 11279.85 12678.60
Maintenance Fund 7518.24 9179.53 10274.83 11501.85 12876.53
Non Road 603.95 737.40 825.38 923.95 1034.38
Road 6914.29 8442.13 9449.45 10577.89 11842.15
UFC Grant 4579.82 5291.55 6121.32 8271.24
Basic Grant 4579.82 5291.55 6121.32 8271.24
Ezhupunna 42668.99 49970.16 58567.58 69709.19 71765.75
Development Fund 20938.64 24500.20 29808.22 36037.33 43332.93
General Sector 17496.08 20472.07 24907.39 30112.36 36208.48
SCP 3365.17 3937.57 4790.66 5791.77 6964.29
TSP 77.39 90.55 110.17 133.19 160.16
General Purpose Fund 7968.71 8969.47 10090.47 11346.29 12753.28
General Purpose Fund 7968.71 8969.47 10090.47 11346.29 12753.28
284
Fifth State Finance Commission Appendix 10.1Maintenance Fund 9154.83 11177.77 12511.50 14005.61 15679.54
Non Road 1015.95 1240.44 1388.45 1554.25 1740.02
Road 8138.89 9937.33 11123.05 12451.36 13939.52
UFC Grant 4606.80 5322.72 6157.38 8319.96
Basic Grant 4606.80 5322.72 6157.38 8319.96
Kadakkarappally 30607.18 35714.46 41835.69 49953.71 49938.57
Development Fund 14421.30 16874.30 20530.15 24820.39 29845.17
General Sector 13780.93 16124.99 19618.51 23718.24 28519.90
SCP 600.41 702.53 854.74 1033.36 1242.56
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 6919.54 7788.53 8761.94 9852.42 11074.16
General Purpose Fund 6919.54 7788.53 8761.94 9852.42 11074.16
Maintenance Fund 5266.08 6429.71 7196.91 8056.36 9019.24
Non Road 2239.81 2734.74 3061.05 3426.60 3836.14
Road 3026.26 3694.97 4135.86 4629.76 5183.10
UFC Grant 4000.26 4621.92 5346.69 7224.54
Basic Grant 4000.26 4621.92 5346.69 7224.54
Kainakary 33100.57 38295.14 45285.62 54712.38 53823.53
Development Fund 18857.54 22065.12 26845.57 32455.57 39026.06
General Sector 17531.71 20513.77 24958.12 30173.69 36282.23
SCP 1288.41 1507.56 1834.18 2217.47 2666.39
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 8705.07 9798.30 11022.89 12394.76 13931.76
General Purpose Fund 8705.07 9798.30 11022.89 12394.76 13931.76
Maintenance Fund 505.47 617.16 690.80 773.29 865.71
Non Road 269.64 329.22 368.50 412.51 461.81
Road 235.83 287.94 322.29 360.78 403.90
UFC Grant 5032.49 5814.57 6726.36 9088.77
Basic Grant 5032.49 5814.57 6726.36 9088.77
Kandallor 36162.26 42306.33 49296.06 58590.99 58157.79
Development Fund 14784.54 17299.32 21047.25 25445.55 30596.90
General Sector 13583.73 15894.25 19337.77 23378.84 28111.79
SCP 1160.84 1358.30 1652.58 1997.92 2402.39
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 8211.79 9243.08 10398.28 11692.41 13142.32
General Purpose Fund 8211.79 9243.08 10398.28 11692.41 13142.32
Maintenance Fund 8418.60 10278.84 11505.32 12879.27 14418.58
Non Road 855.35 1044.36 1168.97 1308.57 1464.97
Road 7563.24 9234.48 10336.34 11570.70 12953.61
UFC Grant 4747.33 5485.09 6345.21 8573.76
Basic Grant 4747.33 5485.09 6345.21 8573.76
Kanjikuzhi 48654.51 58050.17 68080.77 81376.42 81474.62
Development Fund 24153.01 28261.31 34384.19 41569.55 49985.12
General Sector 22651.14 26503.98 32246.13 38984.69 46876.97
285
Fifth State Finance Commission Appendix 10.1SCP 1375.15 1609.06 1957.67 2366.77 2845.91
TSP 126.71 148.27 180.39 218.09 262.24
General Purpose Fund 10123.50 12660.08 14242.34 16014.89 18000.80
General Purpose Fund 10123.50 12660.08 14242.34 16014.89 18000.80
Maintenance Fund 7875.66 9615.94 10763.31 12048.66 13488.70
Non Road 978.42 1194.62 1337.16 1496.85 1675.75
Road 6897.24 8421.32 9426.15 10551.81 11812.95
UFC Grant 6502.33 7512.84 8690.92 11743.33
Basic Grant 6502.33 7512.84 8690.92 11743.33
Karthikappally 30944.32 36413.44 42201.74 49769.66 50232.36
Development Fund 11000.20 12871.28 15659.88 18932.36 22765.14
General Sector 10166.78 11896.10 14473.41 17497.96 21040.35
SCP 811.32 949.32 1154.99 1396.35 1679.03
TSP 22.11 25.87 31.48 38.06 45.76
General Purpose Fund 6069.53 6831.78 7685.62 8642.14 9713.80
General Purpose Fund 6069.53 6831.78 7685.62 8642.14 9713.80
Maintenance Fund 10365.72 12656.21 14166.36 15858.09 17753.42
Non Road 2357.53 2878.46 3221.92 3606.68 4037.75
Road 8008.19 9777.75 10944.43 12251.41 13715.67
UFC Grant 3508.86 4054.16 4689.90 6337.07
Basic Grant 3508.86 4054.16 4689.90 6337.07
Karuvatta 40399.25 47231.77 55173.51 65685.35 65699.41
Development Fund 17786.63 20812.04 25321.02 30612.42 36809.78
General Sector 16363.85 19147.26 23295.56 28163.69 33865.31
SCP 1370.05 1603.09 1950.40 2357.99 2835.35
TSP 52.73 61.70 75.06 90.75 109.12
General Purpose Fund 8925.03 10045.89 11301.43 12707.96 14283.80
General Purpose Fund 8925.03 10045.89 11301.43 12707.96 14283.80
Maintenance Fund 8527.93 10412.33 11654.73 13046.53 14605.83
Non Road 2342.43 2860.03 3201.29 3583.59 4011.89
Road 6185.50 7552.30 8453.44 9462.95 10593.94
UFC Grant 5159.66 5961.50 6896.33 9318.43
Basic Grant 5159.66 5961.50 6896.33 9318.43
Kavalam 26514.62 30753.53 36079.57 43351.80 41740.27
Development Fund 12509.84 14637.70 17809.00 21530.59 25889.36
General Sector 11565.86 13533.15 16465.14 19905.91 23935.77
SCP 930.38 1088.63 1324.48 1601.26 1925.43
TSP 13.61 15.92 19.37 23.42 28.16
General Purpose Fund 7379.36 8306.10 9344.20 10507.14 11810.07
General Purpose Fund 7379.36 8306.10 9344.20 10507.14 11810.07
Maintenance Fund 2359.33 2880.66 3224.38 3609.44 4040.83
Non Road 867.65 1059.37 1185.77 1327.38 1486.02
Road 1491.68 1821.29 2038.61 2282.06 2554.81
UFC Grant 4266.09 4929.07 5701.99 7704.63
286
Fifth State Finance Commission Appendix 10.1Basic Grant 4266.09 4929.07 5701.99 7704.63
Kodamthuruthu 46665.99 54567.43 63848.56 76052.69 76793.79
Development Fund 21610.72 25286.60 30765.00 37194.04 44723.82
General Sector 17832.24 20865.41 25385.95 30690.92 36904.16
SCP 3706.20 4336.60 5276.14 6378.71 7670.05
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 9835.02 11070.16 12453.71 14003.65 15740.17
General Purpose Fund 9835.02 11070.16 12453.71 14003.65 15740.17
Maintenance Fund 9534.51 11641.34 13030.38 14586.46 16329.81
Non Road 3892.55 4752.68 5319.77 5955.05 6666.79
Road 5641.96 6888.66 7710.61 8631.41 9663.02
UFC Grant 5685.74 6569.33 7599.47 10268.54
Basic Grant 5685.74 6569.33 7599.47 10268.54
Krishnapuram 51824.45 60752.61 70815.65 84018.81 84824.42
Development Fund 21779.79 25484.42 31005.68 37485.02 45073.70
General Sector 19291.41 22572.78 27463.23 33202.29 39923.96
SCP 2382.92 2788.24 3392.32 4101.23 4931.50
TSP 105.45 123.39 150.12 181.50 218.24
General Purpose Fund 10619.32 11952.95 13446.83 15120.37 16995.36
General Purpose Fund 10619.32 11952.95 13446.83 15120.37 16995.36
Maintenance Fund 13286.20 16222.04 18157.65 20326.03 22755.36
Non Road 1309.01 1598.26 1788.96 2002.60 2241.95
Road 11977.20 14623.78 16368.69 18323.43 20513.41
UFC Grant 6139.14 7093.20 8205.49 11087.40
Basic Grant 6139.14 7093.20 8205.49 11087.40
Kumarapuram 37262.03 43620.00 50896.91 60492.27 60743.59
Development Fund 15997.24 18718.29 22773.65 27532.72 33106.60
General Sector 15160.41 17739.12 21582.34 26092.46 31374.76
SCP 753.49 881.65 1072.66 1296.82 1559.35
TSP 83.34 97.52 118.65 143.44 172.48
General Purpose Fund 7967.33 8967.91 10088.72 11344.32 12751.06
General Purpose Fund 7967.33 8967.91 10088.72 11344.32 12751.06
Maintenance Fund 8691.47 10612.01 11878.23 13296.72 14885.93
Non Road 1531.40 1869.80 2092.90 2342.83 2622.84
Road 7160.06 8742.21 9785.34 10953.89 12263.08
UFC Grant 4606.00 5321.80 6156.31 8318.51
Basic Grant 4606.00 5321.80 6156.31 8318.51
Kuthiyathodu 40350.09 47042.26 55200.22 66011.35 66133.89
Development Fund 19830.97 23204.12 28231.35 34130.93 41040.59
General Sector 18169.22 21259.72 25865.68 31270.91 37601.57
SCP 1577.56 1845.89 2245.81 2715.12 3264.79
TSP 84.19 98.51 119.86 144.90 174.24
General Purpose Fund 9116.23 10261.10 11543.53 12980.19 14589.79
General Purpose Fund 9116.23 10261.10 11543.53 12980.19 14589.79
287
Fifth State Finance Commission Appendix 10.1Maintenance Fund 6132.69 7487.83 8381.28 9382.16 10503.50
Non Road 2455.77 2998.42 3356.20 3756.99 4206.02
Road 3676.92 4489.40 5025.08 5625.17 6297.48
UFC Grant 5270.19 6089.21 7044.06 9518.06
Basic Grant 5270.19 6089.21 7044.06 9518.06
Mannamcheri 86518.41 101062.81 118512.72 141429.67 143267.66
Development Fund 42328.71 49528.60 60259.09 72851.60 87600.09
General Sector 39559.69 46288.59 56317.12 68085.86 81869.55
SCP 2683.12 3139.51 3819.69 4617.90 5552.78
TSP 85.89 100.50 122.28 147.83 177.76
General Purpose Fund 18156.78 20437.01 22991.23 25852.63 29058.46
General Purpose Fund 18156.78 20437.01 22991.23 25852.63 29058.46
Maintenance Fund 15536.30 18969.33 21232.75 23768.35 26609.11
Non Road 3230.36 3944.17 4414.79 4942.00 5532.66
Road 12305.93 15025.16 16817.96 18826.35 21076.44
UFC Grant 10496.63 12127.87 14029.65 18957.10
Basic Grant 10496.63 12127.87 14029.65 18957.10
Mannar 68835.75 81441.68 94129.11 110305.34 114330.87
Development Fund 23120.62 27053.32 32914.49 39792.71 47848.58
General Sector 19903.42 23288.89 28334.49 34255.62 41190.52
SCP 3172.13 3711.69 4515.83 5459.52 6564.78
TSP 45.07 52.74 64.17 77.57 93.28
General Purpose Fund 10716.67 12062.53 13570.11 15259.00 17151.17
General Purpose Fund 10716.67 12062.53 13570.11 15259.00 17151.17
Maintenance Fund 28803.03 35167.59 39363.79 44064.58 49331.11
Non Road 956.35 1167.67 1306.99 1463.07 1637.94
Road 27846.68 33999.92 38056.80 42601.51 47693.18
UFC Grant 6195.43 7158.23 8280.72 11189.05
Basic Grant 6195.43 7158.23 8280.72 11189.05
Mararikkulam South 82476.23 96188.92 112862.44 134918.75 135476.94
Development Fund 40558.92 47457.79 57739.63 69805.63 83937.49
General Sector 38841.89 45448.70 55295.27 66850.47 80384.06
SCP 1532.49 1793.15 2181.64 2637.55 3171.51
TSP 184.54 215.93 262.72 317.62 381.92
General Purpose Fund 18370.99 20678.13 23262.48 26157.64 29401.30
General Purpose Fund 18370.99 20678.13 23262.48 26157.64 29401.30
Maintenance Fund 12925.84 15782.04 17665.16 19774.72 22138.16
Non Road 2315.59 2827.26 3164.61 3542.53 3965.92
Road 10610.25 12954.78 14500.55 16232.19 18172.24
UFC Grant 10620.47 12270.96 14195.17 19180.76
Basic Grant 10620.47 12270.96 14195.17 19180.76
Mararikulam North 49182.78 57299.60 67334.41 80622.27 80936.75
Development Fund 25019.69 29275.41 35618.00 43061.18 51778.74
General Sector 23123.22 27056.36 32918.18 39797.18 47853.95
288
Fifth State Finance Commission Appendix 10.1SCP 1688.12 1975.25 2403.20 2905.40 3493.59
TSP 208.36 243.80 296.62 358.60 431.20
General Purpose Fund 11090.37 12483.16 14043.31 15791.09 17749.25
General Purpose Fund 11090.37 12483.16 14043.31 15791.09 17749.25
Maintenance Fund 6661.25 8133.18 9103.63 10190.78 11408.76
Non Road 1774.22 2166.27 2424.75 2714.31 3038.72
Road 4887.03 5966.91 6678.88 7476.47 8370.04
UFC Grant 6411.47 7407.85 8569.47 11579.22
Basic Grant 6411.47 7407.85 8569.47 11579.22
Mavelikkara Thamarakkulam 67679.80 80069.32 92664.62 108656.65 113290.48
Development Fund 23913.78 27981.40 34043.63 41157.82 49490.04
General Sector 20057.91 23469.65 28554.41 34521.50 41510.23
SCP 3739.37 4375.41 5323.36 6435.79 7738.69
TSP 116.51 136.33 165.86 200.52 241.12
General Purpose Fund 10121.26 11392.35 12816.16 14411.21 16198.26
General Purpose Fund 10121.26 11392.35 12816.16 14411.21 16198.26
Maintenance Fund 27793.55 33935.05 37984.19 42520.23 47602.18
Non Road 1775.81 2168.21 2426.92 2716.74 3041.44
Road 26017.74 31766.84 35557.27 39803.49 44560.74
UFC Grant 5851.21 6760.53 7820.65 10567.39
Basic Grant 5851.21 6760.53 7820.65 10567.39
Mavelikkara Thekkekkara 73495.75 86730.69 100617.45 118389.76 122613.46
Development Fund 27770.47 32494.09 39534.01 47795.53 57471.53
General Sector 22700.17 26561.36 32315.93 39069.08 46978.45
SCP 4996.31 5846.16 7112.74 8599.11 10339.96
TSP 73.99 86.57 105.33 127.34 153.12
General Purpose Fund 11948.28 13448.81 15129.65 17012.63 19122.26
General Purpose Fund 11948.28 13448.81 15129.65 17012.63 19122.26
Maintenance Fund 26869.57 32806.90 36721.42 41106.66 46019.67
Non Road 624.47 762.45 853.43 955.35 1069.53
Road 26245.10 32044.44 35867.99 40151.32 44950.14
UFC Grant 6907.43 7980.89 9232.37 12474.94
Basic Grant 6907.43 7980.89 9232.37 12474.94
Muhamma 46686.73 54537.72 63901.58 76229.39 76933.46
Development Fund 22329.99 26128.21 31788.95 38431.97 46212.35
General Sector 20950.58 24514.17 29825.22 36057.88 43357.64
SCP 1271.40 1487.66 1809.97 2188.20 2631.19
TSP 108.01 126.38 153.76 185.89 223.52
General Purpose Fund 9973.35 11225.86 12628.87 14200.62 15961.55
General Purpose Fund 9973.35 11225.86 12628.87 14200.62 15961.55
Maintenance Fund 8617.68 10521.92 11777.40 13183.85 14759.56
Non Road 889.36 1085.88 1215.45 1360.60 1523.21
Road 7728.32 9436.04 10561.95 11823.25 13236.34
UFC Grant 5765.71 6661.73 7706.36 10412.96
289
Fifth State Finance Commission Appendix 10.1Basic Grant 5765.71 6661.73 7706.36 10412.96
Mulakkuzha 63212.73 74459.92 86528.21 102062.27 105162.37
Development Fund 24951.16 29195.23 35520.45 42943.25 51636.93
General Sector 20040.75 23449.58 28529.99 34491.97 41474.72
SCP 4821.12 5641.17 6863.34 8297.59 9977.40
TSP 89.30 104.48 127.12 153.69 184.80
General Purpose Fund 10890.00 12257.63 13789.59 15505.79 17428.57
General Purpose Fund 10890.00 12257.63 13789.59 15505.79 17428.57
Maintenance Fund 21075.93 25733.05 28803.52 32243.22 36096.87
Non Road 2090.40 2552.31 2856.85 3198.02 3580.24
Road 18985.53 23180.74 25946.67 29045.20 32516.64
UFC Grant 6295.63 7274.01 8414.65 11370.02
Basic Grant 6295.63 7274.01 8414.65 11370.02
Muthukulam 52608.69 62291.08 71860.72 84079.75 86851.36
Development Fund 16479.75 19282.87 23460.55 28363.16 34105.16
General Sector 14680.23 17177.26 20898.75 25266.02 30381.02
SCP 1756.15 2054.86 2500.05 3022.50 3634.39
TSP 43.37 50.75 61.74 74.65 89.76
General Purpose Fund 8283.64 9323.95 10489.26 11794.71 13257.30
General Purpose Fund 8283.64 9323.95 10489.26 11794.71 13257.30
Maintenance Fund 23056.43 28151.18 31510.18 35273.10 39488.89
Non Road 2687.39 3281.22 3672.73 4111.33 4602.70
Road 20369.05 24869.97 27837.45 31161.78 34886.19
UFC Grant 4788.87 5533.08 6400.73 8648.77
Basic Grant 4788.87 5533.08 6400.73 8648.77
Muttar 20850.05 24121.32 28154.43 33843.14 31071.20
Development Fund 8244.48 9646.82 11736.83 14189.50 17062.10
General Sector 7431.46 8695.51 10579.42 12790.22 15379.55
SCP 811.32 949.32 1154.99 1396.35 1679.03
TSP 1.70 1.99 2.42 2.93 3.52
General Purpose Fund 6876.27 7739.83 8707.16 9790.82 11004.92
General Purpose Fund 6876.27 7739.83 8707.16 9790.82 11004.92
Maintenance Fund 1754.05 2141.64 2397.18 2683.45 3004.17
Non Road 806.48 984.69 1102.18 1233.80 1381.26
Road 947.57 1156.96 1295.00 1449.65 1622.91
UFC Grant 3975.25 4593.03 5313.26 7179.37
Basic Grant 3975.25 4593.03 5313.26 7179.37
Nedumudi 31457.06 36435.09 42965.15 51797.33 50665.22
Development Fund 16856.36 19723.54 23996.69 29011.34 34884.57
General Sector 15335.78 17944.32 21832.00 26394.29 31737.70
SCP 1506.97 1763.30 2145.32 2593.64 3118.71
TSP 13.61 15.92 19.37 23.42 28.16
General Purpose Fund 8368.92 9419.93 10597.24 11916.13 13393.78
General Purpose Fund 8368.92 9419.93 10597.24 11916.13 13393.78
290
Fifth State Finance Commission Appendix 10.1Maintenance Fund 1393.63 1701.57 1904.61 2132.05 2386.87
Non Road 921.97 1125.70 1260.02 1410.49 1579.07
Road 471.65 575.88 644.59 721.57 807.81
UFC Grant 4838.16 5590.04 6466.62 8737.80
Basic Grant 4838.16 5590.04 6466.62 8737.80
Neelamperoor 25795.75 30024.80 35192.72 42131.65 41466.19
Development Fund 12156.03 14223.71 17305.30 20921.64 25157.14
General Sector 11116.79 13007.70 15825.85 19133.03 23006.42
SCP 994.16 1163.26 1415.28 1711.04 2057.43
TSP 45.07 52.74 64.17 77.57 93.28
General Purpose Fund 6396.63 7199.96 8099.81 9107.88 10237.29
General Purpose Fund 6396.63 7199.96 8099.81 9107.88 10237.29
Maintenance Fund 3545.12 4328.49 4844.96 5423.54 6071.76
Non Road 965.23 1178.51 1319.13 1476.66 1653.15
Road 2579.90 3149.97 3525.83 3946.88 4418.60
UFC Grant 3697.96 4272.65 4942.64 6678.58
Basic Grant 3697.96 4272.65 4942.64 6678.58
Nooranad 56360.64 66322.73 77112.15 91061.78 93382.66
Development Fund 22458.75 26278.87 31972.24 38653.57 46478.82
General Sector 18681.96 21859.67 26595.62 32153.37 38662.69
SCP 3739.37 4375.41 5323.36 6435.79 7738.69
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 10123.31 11394.65 12818.76 14414.13 16201.54
General Purpose Fund 10123.31 11394.65 12818.76 14414.13 16201.54
Maintenance Fund 17926.19 21887.32 24498.92 27424.56 30702.30
Non Road 1682.51 2054.29 2299.41 2574.01 2881.65
Road 16243.68 19833.03 22199.51 24850.55 27820.65
UFC Grant 5852.40 6761.89 7822.23 10569.53
Basic Grant 5852.40 6761.89 7822.23 10569.53
Palamel 76581.41 90538.19 104823.40 123016.47 127874.82
Development Fund 27314.75 31960.85 38885.25 47011.20 56528.42
General Sector 22758.97 26630.15 32399.64 39170.28 47100.13
SCP 4497.95 5263.03 6403.28 7741.39 9308.61
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 11822.07 13306.75 14969.83 16832.92 18920.27
General Purpose Fund 11822.07 13306.75 14969.83 16832.92 18920.27
Maintenance Fund 30610.12 37374.00 41833.47 46829.18 52426.13
Non Road 2600.63 3175.29 3554.17 3978.60 4454.12
Road 28009.49 34198.70 38279.30 42850.58 47972.01
UFC Grant 6834.47 7896.59 9134.85 12343.17
Basic Grant 6834.47 7896.59 9134.85 12343.17
Pallippad 42610.39 50245.35 58273.97 68608.73 70565.78
Development Fund 15836.32 18530.00 22544.57 27255.76 32773.58
General Sector 12839.38 15023.30 18278.13 22097.76 26571.36
291
Fifth State Finance Commission Appendix 10.1SCP 2943.36 3444.01 4190.16 5065.79 6091.34
TSP 53.58 62.69 76.27 92.21 110.88
General Purpose Fund 7314.73 8233.35 9262.36 10415.12 11706.63
General Purpose Fund 7314.73 8233.35 9262.36 10415.12 11706.63
Maintenance Fund 15230.62 18596.11 20815.00 23300.71 26085.57
Non Road 1510.00 1843.67 2063.65 2310.09 2586.19
Road 13720.61 16752.44 18751.34 20990.61 23499.38
UFC Grant 4228.72 4885.89 5652.05 7637.15
Basic Grant 4228.72 4885.89 5652.05 7637.15
Panavalli 51679.14 60116.10 70820.32 85001.70 85425.13
Development Fund 27755.64 32476.74 39512.90 47770.02 57440.85
General Sector 24423.64 28577.97 34769.46 42035.33 50545.20
SCP 3179.78 3720.64 4526.73 5472.69 6580.62
TSP 152.23 178.12 216.71 262.00 315.04
General Purpose Fund 11782.83 13262.58 14920.14 16777.04 18857.47
General Purpose Fund 11782.83 13262.58 14920.14 16777.04 18857.47
Maintenance Fund 5328.89 6506.40 7282.75 8152.45 9126.82
Non Road 1437.73 1755.43 1964.88 2199.53 2462.41
Road 3891.15 4750.98 5317.86 5952.92 6664.40
UFC Grant 6811.78 7870.37 9104.53 12302.19
Basic Grant 6811.78 7870.37 9104.53 12302.19
Pandanad 24869.66 29115.92 33920.44 40285.93 40168.37
Development Fund 10167.02 11896.38 14473.75 17498.37 21040.84
General Sector 8540.98 9993.76 12158.93 14699.82 17675.73
SCP 1607.32 1880.72 2288.18 2766.35 3326.39
TSP 18.71 21.89 26.63 32.20 38.72
General Purpose Fund 5491.35 6180.98 6953.48 7818.89 8788.46
General Purpose Fund 5491.35 6180.98 6953.48 7818.89 8788.46
Maintenance Fund 6036.68 7370.60 8250.06 9235.28 10339.07
Non Road 1621.31 1979.57 2215.77 2480.38 2776.83
Road 4415.37 5391.03 6034.29 6754.90 7562.23
UFC Grant 3174.61 3667.96 4243.14 5733.40
Basic Grant 3174.61 3667.96 4243.14 5733.40
Pathiyoor 67601.16 79565.06 92470.25 109159.53 111868.97
Development Fund 26601.18 31125.91 37869.41 45783.08 55051.67
General Sector 23432.46 27418.20 33358.42 40329.42 48493.94
SCP 3014.79 3527.60 4291.86 5188.74 6239.18
TSP 153.93 180.11 219.13 264.93 318.56
General Purpose Fund 12158.34 13685.25 15395.64 17311.72 19458.44
General Purpose Fund 12158.34 13685.25 15395.64 17311.72 19458.44
Maintenance Fund 21812.76 26632.70 29810.52 33370.47 37358.85
Non Road 1363.96 1665.36 1864.07 2086.67 2336.07
Road 20448.80 24967.34 27946.45 31283.79 35022.78
UFC Grant 7028.87 8121.20 9394.69 12694.26
292
Fifth State Finance Commission Appendix 10.1Basic Grant 7028.87 8121.20 9394.69 12694.26
Pattanakkadu 58514.96 68412.63 80125.86 95491.88 96777.07
Development Fund 27827.65 32560.99 39615.41 47893.94 57589.87
General Sector 25886.95 30290.19 36852.64 44553.83 53573.56
SCP 1779.96 2082.72 2533.95 3063.48 3683.67
TSP 160.73 188.07 228.82 276.64 332.64
General Purpose Fund 12128.89 13652.10 15358.34 17269.78 19411.31
General Purpose Fund 12128.89 13652.10 15358.34 17269.78 19411.31
Maintenance Fund 11546.58 14098.01 15780.19 17664.65 19775.90
Non Road 5234.93 6391.68 7154.34 8008.70 8965.89
Road 6311.65 7706.33 8625.85 9655.94 10810.01
UFC Grant 7011.84 8101.53 9371.93 12663.51
Basic Grant 7011.84 8101.53 9371.93 12663.51
Perumbalam 23504.45 27525.76 32046.27 38038.83 37883.31
Development Fund 9419.41 11021.60 13409.46 16211.67 19493.65
General Sector 8830.91 10333.00 12571.67 15198.80 18275.73
SCP 558.74 653.77 795.42 961.64 1156.32
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 5201.17 5854.36 6586.04 7405.72 8324.06
General Purpose Fund 5201.17 5854.36 6586.04 7405.72 8324.06
Maintenance Fund 5877.02 7175.66 8031.86 8991.01 10065.60
Non Road 1698.89 2074.30 2321.80 2599.07 2909.71
Road 4178.12 5101.36 5710.05 6391.94 7155.90
UFC Grant 3006.85 3474.14 4018.92 5430.43
Basic Grant 3006.85 3474.14 4018.92 5430.43
Pulinkunnu 36405.62 42301.47 49785.73 59795.25 59311.94
Development Fund 18944.93 22167.36 26969.98 32605.96 39206.90
General Sector 18188.89 21282.73 25893.68 31304.75 37642.27
SCP 716.07 837.87 1019.39 1232.42 1481.91
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 8889.52 10005.91 11256.46 12657.39 14226.96
General Purpose Fund 8889.52 10005.91 11256.46 12657.39 14226.96
Maintenance Fund 3432.04 4190.41 4690.41 5250.54 5878.08
Non Road 1402.79 1712.76 1917.13 2146.07 2402.56
Road 2029.25 2477.65 2773.29 3104.47 3475.51
UFC Grant 5139.13 5937.78 6868.88 9281.35
Basic Grant 5139.13 5937.78 6868.88 9281.35
Puliyoor 37744.97 44295.27 51461.11 60909.31 60970.41
Development Fund 14314.54 16749.38 20378.17 24636.65 29624.23
General Sector 11892.50 13915.36 16930.15 20468.09 24611.77
SCP 2393.13 2800.18 3406.85 4118.79 4952.62
TSP 28.91 33.83 41.16 49.77 59.84
General Purpose Fund 7967.24 8967.81 10088.60 11344.19 12750.92
General Purpose Fund 7967.24 8967.81 10088.60 11344.19 12750.92
293
Fifth State Finance Commission Appendix 10.1Maintenance Fund 10857.24 13256.35 14838.10 16610.05 18595.26
Non Road 1547.74 1889.74 2115.22 2367.82 2650.82
Road 9309.50 11366.61 12722.88 14242.23 15944.44
UFC Grant 4605.95 5321.74 6156.24 8318.42
Basic Grant 4605.95 5321.74 6156.24 8318.42
Punnapra Notth 42523.19 49542.73 58164.37 69614.07 69578.62
Development Fund 21099.98 24688.98 30037.91 36315.01 43666.83
General Sector 20101.57 23520.75 28616.57 34596.66 41600.60
SCP 938.03 1097.58 1335.38 1614.44 1941.27
TSP 60.38 70.65 85.96 103.92 124.96
General Purpose Fund 9778.35 11006.37 12381.95 13922.96 15649.47
General Purpose Fund 9778.35 11006.37 12381.95 13922.96 15649.47
Maintenance Fund 5991.88 7315.90 8188.83 9166.73 10262.33
Non Road 1229.87 1501.63 1680.81 1881.53 2106.40
Road 4762.01 5814.27 6508.02 7285.21 8155.92
UFC Grant 5652.97 6531.48 7555.68 10209.37
Basic Grant 5652.97 6531.48 7555.68 10209.37
Punnapra South 44784.67 52197.30 61185.78 73158.56 72760.41
Development Fund 21344.92 24975.58 30386.60 36736.56 44173.72
General Sector 20536.15 24029.25 29235.24 35344.61 42499.97
SCP 711.81 832.89 1013.34 1225.10 1473.11
TSP 96.95 113.44 138.02 166.86 200.64
General Purpose Fund 10484.86 11801.60 13276.57 14928.92 16780.17
General Purpose Fund 10484.86 11801.60 13276.57 14928.92 16780.17
Maintenance Fund 6893.49 8416.73 9421.02 10546.07 11806.52
Non Road 1565.49 1911.41 2139.49 2394.98 2681.22
Road 5328.00 6505.32 7281.53 8151.09 9125.29
UFC Grant 6061.41 7003.39 8101.59 10947.01
Basic Grant 6061.41 7003.39 8101.59 10947.01
Purakkad 49615.30 57681.08 67809.94 81366.40 80571.48
Development Fund 25156.81 29435.86 35813.21 43297.19 52062.52
General Sector 23603.07 27617.83 33601.30 40623.05 48847.01
SCP 1441.49 1686.68 2052.10 2480.93 2983.19
TSP 112.26 131.35 159.81 193.21 232.32
General Purpose Fund 12138.06 13662.42 15369.96 17282.84 19425.99
General Purpose Fund 12138.06 13662.42 15369.96 17282.84 19425.99
Maintenance Fund 5303.29 6475.15 7247.76 8113.28 9082.97
Non Road 1926.41 2352.08 2632.73 2947.13 3299.37
Road 3376.88 4123.06 4615.03 5166.15 5783.60
UFC Grant 7017.14 8107.65 9379.01 12673.08
Basic Grant 7017.14 8107.65 9379.01 12673.08
Ramankari 26225.95 30502.99 35752.45 42831.19 41915.83
Development Fund 12287.45 14377.49 17492.40 21147.84 25429.12
General Sector 10669.07 12483.83 15188.48 18362.46 22079.86
294
Fifth State Finance Commission Appendix 10.1SCP 1600.52 1872.76 2278.50 2754.64 3312.31
TSP 17.86 20.90 25.42 30.74 36.96
General Purpose Fund 6699.66 7541.04 8483.52 9539.34 10722.26
General Purpose Fund 6699.66 7541.04 8483.52 9539.34 10722.26
Maintenance Fund 3365.69 4109.41 4599.74 5149.04 5764.45
Non Road 1089.82 1330.63 1489.40 1667.27 1866.54
Road 2275.88 2778.77 3110.34 3481.77 3897.91
UFC Grant 3873.15 4475.06 5176.79 6994.97
Basic Grant 3873.15 4475.06 5176.79 6994.97
Thakazhi 34212.70 39776.69 46842.88 56243.51 56202.30
Development Fund 18151.80 21239.33 25840.88 31240.92 37565.51
General Sector 15803.75 18491.88 22498.19 27199.70 32706.16
SCP 2310.63 2703.66 3289.42 3976.81 4781.90
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 8046.67 9057.21 10189.18 11457.29 12878.04
General Purpose Fund 8046.67 9057.21 10189.18 11457.29 12878.04
Maintenance Fund 3362.37 4105.35 4595.20 5143.95 5758.75
Non Road 2182.38 2664.62 2982.56 3338.74 3737.78
Road 1179.99 1440.73 1612.64 1805.22 2020.98
UFC Grant 4651.87 5374.79 6217.62 8401.35
Basic Grant 4651.87 5374.79 6217.62 8401.35
Thalavadi 31374.87 36333.83 42858.75 51683.22 50568.28
Development Fund 16922.36 19800.77 24090.65 29124.94 35021.16
General Sector 15342.25 17951.89 21841.21 26405.42 31751.09
SCP 1535.89 1797.13 2186.49 2643.40 3178.55
TSP 44.22 51.74 62.96 76.11 91.52
General Purpose Fund 8350.52 9399.22 10573.94 11889.93 13364.33
General Purpose Fund 8350.52 9399.22 10573.94 11889.93 13364.33
Maintenance Fund 1274.47 1556.08 1741.75 1949.75 2182.78
Non Road 379.46 463.31 518.59 580.52 649.90
Road 895.01 1092.78 1223.17 1369.24 1532.89
UFC Grant 4827.53 5577.75 6452.40 8718.60
Basic Grant 4827.53 5577.75 6452.40 8718.60
Thanneermukkam 63820.15 74285.99 87255.18 104542.92 104016.50
Development Fund 31878.46 37300.82 45382.13 54865.76 65973.10
General Sector 30382.54 35550.46 43252.55 52291.15 62877.27
SCP 1319.88 1544.38 1878.97 2271.63 2731.51
TSP 176.04 205.98 250.61 302.98 364.32
General Purpose Fund 15115.21 17013.46 19139.81 21521.88 24190.68
General Purpose Fund 15115.21 17013.46 19139.81 21521.88 24190.68
Maintenance Fund 8088.21 9875.45 11053.79 12373.83 13852.73
Non Road 1927.15 2352.98 2633.74 2948.26 3300.63
Road 6161.06 7522.47 8420.05 9425.56 10552.09
UFC Grant 8738.27 10096.25 11679.44 15781.46
295
Fifth State Finance Commission Appendix 10.1Basic Grant 8738.27 10096.25 11679.44 15781.46
Thazhakkara 81964.19 96756.22 112197.66 131948.29 136689.04
Development Fund 30561.33 35759.66 43507.07 52598.86 63247.28
General Sector 25348.16 29659.75 36085.61 43626.51 52458.52
SCP 5140.88 6015.32 7318.56 8847.93 10639.16
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 13240.15 14902.93 16765.50 18852.07 21189.80
General Purpose Fund 13240.15 14902.93 16765.50 18852.07 21189.80
Maintenance Fund 30508.43 37249.83 41694.49 46673.61 52251.97
Non Road 2095.48 2558.51 2863.79 3205.79 3588.94
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7654.28 8843.80 10230.60 13823.76
Basic Grant 7654.28 8843.80 10230.60 13823.76
Thiruvanvandur 31967.88 37523.16 43523.48 51470.02 51182.94
Development Fund 11457.54 13406.41 16310.94 19719.49 23711.61
General Sector 10262.68 12008.31 14609.94 17663.02 21238.82
SCP 1175.30 1375.22 1673.16 2022.80 2432.31
TSP 19.56 22.89 27.85 33.66 40.48
General Purpose Fund 6945.49 7817.74 8794.80 9889.37 11115.69
General Purpose Fund 6945.49 7817.74 8794.80 9889.37 11115.69
Maintenance Fund 9549.59 11659.75 13050.99 14609.53 16355.64
Non Road 1132.25 1382.44 1547.40 1732.18 1939.21
Road 8417.34 10277.30 11503.59 12877.34 14416.42
UFC Grant 4015.26 4639.26 5366.74 7251.63
Basic Grant 4015.26 4639.26 5366.74 7251.63
Thrikkunnappuzha 44012.73 51281.20 60106.90 71887.81 71296.28
Development Fund 20881.31 24433.12 29726.61 35938.66 43214.29
General Sector 19842.08 23217.12 28247.16 34150.04 41063.57
SCP 1006.92 1178.19 1433.44 1732.99 2083.83
TSP 32.32 37.81 46.01 55.62 66.88
General Purpose Fund 10463.63 11777.71 13249.69 14898.70 16746.20
General Purpose Fund 10463.63 11777.71 13249.69 14898.70 16746.20
Maintenance Fund 6618.65 8081.16 9045.40 10125.60 11335.79
Non Road 1081.25 1320.17 1477.69 1654.15 1851.86
Road 5537.40 6760.99 7567.71 8471.44 9483.94
UFC Grant 6049.14 6989.21 8085.19 10924.85
Basic Grant 6049.14 6989.21 8085.19 10924.85
Thuravoor (ALP) 54147.24 63309.06 74243.24 88523.11 90307.21
Development Fund 26688.66 31228.27 37993.95 45933.64 55232.71
General Sector 23214.63 27163.32 33048.32 39954.52 48043.14
SCP 3443.41 4029.12 4902.04 5926.43 7126.21
TSP 30.62 35.82 43.58 52.69 63.36
General Purpose Fund 10843.38 12205.16 13730.56 15439.41 17353.96
General Purpose Fund 10843.38 12205.16 13730.56 15439.41 17353.96
296
Fifth State Finance Commission Appendix 10.1Maintenance Fund 10346.51 12632.76 14140.11 15828.71 17720.53
Non Road 2950.62 3602.61 4032.48 4514.03 5053.54
Road 7395.89 9030.15 10107.63 11314.67 12666.99
UFC Grant 6268.68 7242.87 8378.63 11321.34
Basic Grant 6268.68 7242.87 8378.63 11321.34
Thycattussery 42332.39 49703.85 57965.04 68682.97 70322.63
Development Fund 18285.38 21395.63 26031.05 31470.83 37841.96
General Sector 16172.05 18922.83 23022.51 27833.59 33468.38
SCP 2040.20 2387.22 2904.42 3511.36 4222.22
TSP 73.14 85.58 104.12 125.88 151.36
General Purpose Fund 7896.07 8887.70 9998.49 11242.86 12637.02
General Purpose Fund 7896.07 8887.70 9998.49 11242.86 12637.02
Maintenance Fund 11586.14 14146.31 15834.25 17725.17 19843.65
Non Road 4430.91 5410.00 6055.52 6778.66 7588.84
Road 7155.23 8736.32 9778.73 10946.50 12254.81
UFC Grant 4564.80 5274.20 6101.25 8244.11
Basic Grant 4564.80 5274.20 6101.25 8244.11
Vallikkunnam 72208.34 85408.50 98901.68 116023.16 121123.28
Development Fund 26033.75 30461.96 37061.62 44806.48 53877.36
General Sector 22226.35 26006.94 31641.40 38253.59 45997.87
SCP 3773.38 4415.22 5371.78 6494.34 7809.09
TSP 34.02 39.80 48.43 58.55 70.40
General Purpose Fund 10737.81 12086.33 13596.88 15289.10 17185.01
General Purpose Fund 10737.81 12086.33 13596.88 15289.10 17185.01
Maintenance Fund 29229.13 35687.85 39946.13 44716.47 50060.91
Non Road 1571.97 1919.32 2148.33 2404.89 2692.32
Road 27657.17 33768.53 37797.80 42311.58 47368.59
UFC Grant 6207.65 7172.35 8297.05 11211.12
Basic Grant 6207.65 7172.35 8297.05 11211.12
Vayalar 40996.39 47675.81 56087.65 67300.03 67034.85
Development Fund 21220.79 24830.34 30209.90 36522.94 43916.85
General Sector 19141.48 22397.35 27249.78 32944.24 39613.67
SCP 2007.03 2348.41 2857.20 3454.28 4153.58
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 9752.89 10977.72 12349.71 13886.71 15608.72
General Purpose Fund 9752.89 10977.72 12349.71 13886.71 15608.72
Maintenance Fund 4384.45 5353.28 5992.03 6707.60 7509.28
Non Road 1263.01 1542.09 1726.09 1932.22 2163.16
Road 3121.45 3811.19 4265.94 4775.38 5346.12
UFC Grant 5638.25 6514.47 7536.01 10182.78
Basic Grant 5638.25 6514.47 7536.01 10182.78
Veeyapuram 22451.75 26238.24 30661.19 36522.32 36485.96
Development Fund 9964.54 11659.45 14185.50 17149.88 20621.81
General Sector 8461.82 9901.13 12046.23 14563.57 17511.90
297
Fifth State Finance Commission Appendix 10.1SCP 1494.22 1748.37 2127.16 2571.68 3092.31
TSP 8.50 9.95 12.11 14.64 17.60
General Purpose Fund 5009.67 5638.82 6343.56 7133.05 8017.58
General Purpose Fund 5009.67 5638.82 6343.56 7133.05 8017.58
Maintenance Fund 4581.39 5593.74 6261.18 7008.89 7846.58
Non Road 1695.20 2069.79 2316.76 2593.42 2903.39
Road 2886.19 3523.94 3944.42 4415.46 4943.19
UFC Grant 2896.15 3346.23 3870.95 5230.49
Basic Grant 2896.15 3346.23 3870.95 5230.49
Veliyanad 26621.12 31224.84 36460.52 43266.51 44240.40
Development Fund 11860.51 13877.92 16884.60 20413.02 24545.55
General Sector 10857.84 12704.71 15457.21 18687.35 22470.52
SCP 965.24 1129.43 1374.12 1661.27 1997.59
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 5066.80 5703.12 6415.90 7214.40 8109.01
General Purpose Fund 5066.80 5703.12 6415.90 7214.40 8109.01
Maintenance Fund 6764.64 8259.41 9244.93 10348.95 11585.84
Non Road 3582.39 4373.98 4895.89 5480.55 6135.58
Road 3182.25 3885.43 4349.04 4868.40 5450.26
UFC Grant 2929.18 3384.39 3915.09 5290.14
Basic Grant 2929.18 3384.39 3915.09 5290.14
Venmony 49588.97 58509.12 67760.91 79684.31 81741.20
Development Fund 17569.45 20557.93 25011.85 30238.64 36360.33
General Sector 14242.55 16665.13 20275.67 24512.73 29475.23
SCP 3280.98 3839.06 4670.80 5646.87 6790.06
TSP 45.92 53.73 65.38 79.04 95.04
General Purpose Fund 8580.34 9657.91 10864.96 12217.17 13732.15
General Purpose Fund 8580.34 9657.91 10864.96 12217.17 13732.15
Maintenance Fund 18478.79 22562.02 25254.12 28269.95 31648.73
Non Road 1640.13 2002.55 2241.50 2509.18 2809.07
Road 16838.65 20559.46 23012.62 25760.77 28839.66
UFC Grant 4960.39 5731.26 6629.98 8958.55
Basic Grant 4960.39 5731.26 6629.98 8958.55
Block Panchayat 556946.28 651672.17 785324.83 941673.47 1124259.73
Ambalappuzha 40688.36 47654.01 57412.94 68828.12 82157.91
Development Fund 35748.21 41828.81 50891.11 61525.97 73981.64
General Sector 33799.27 39548.35 48116.59 58171.65 69948.25
SCP 1781.95 2085.05 2536.78 3066.89 3687.77
TSP 167.00 195.41 237.74 287.43 345.61
General Purpose Fund 2045.77 2291.26 2566.21 2874.16 3219.06
General Purpose Fund 2045.77 2291.26 2566.21 2874.16 3219.06
Maintenance Fund 2894.38 3533.94 3955.61 4427.99 4957.22
Non Road 2894.38 3533.94 3955.61 4427.99 4957.22
Road 0.00 0.00 0.00 0.00 0.00
298
Fifth State Finance Commission Appendix 10.1Aryad 47972.93 56122.33 67672.89 81187.69 96973.46
Development Fund 42602.39 49848.84 60648.71 73322.63 88166.48
General Sector 40258.21 47105.93 57311.54 69288.09 83315.16
SCP 2168.61 2537.48 3087.23 3732.38 4487.98
TSP 175.57 205.43 249.94 302.17 363.34
General Purpose Fund 2810.48 3147.74 3525.47 3948.53 4422.35
General Purpose Fund 2810.48 3147.74 3525.47 3948.53 4422.35
Maintenance Fund 2560.06 3125.75 3498.72 3916.53 4384.63
Non Road 2560.06 3125.75 3498.72 3916.53 4384.63
Road 0.00 0.00 0.00 0.00 0.00
Bharanikkavu 56444.30 66052.45 79662.92 95589.06 114192.62
Development Fund 50284.29 58837.40 71584.66 86543.90 104064.34
General Sector 42288.52 49481.58 60201.88 72782.43 87516.92
SCP 7868.23 9206.58 11201.21 13541.95 16283.46
TSP 127.55 149.24 181.57 219.52 263.96
General Purpose Fund 3031.88 3395.71 3803.19 4259.58 4770.72
General Purpose Fund 3031.88 3395.71 3803.19 4259.58 4770.72
Maintenance Fund 3128.13 3819.34 4275.07 4785.59 5357.56
Non Road 3128.13 3819.34 4275.07 4785.59 5357.56
Road 0.00 0.00 0.00 0.00 0.00
Chambakkulam 39567.56 46280.93 55655.37 66613.53 79401.83
Development Fund 33803.92 39553.79 48123.22 58179.65 69957.87
General Sector 30642.90 35855.10 43623.19 52739.25 63416.08
SCP 3095.87 3622.46 4407.28 5328.28 6406.96
TSP 65.15 76.23 92.75 112.13 134.83
General Purpose Fund 3071.23 3439.78 3852.55 4314.86 4832.64
General Purpose Fund 3071.23 3439.78 3852.55 4314.86 4832.64
Maintenance Fund 2692.42 3287.36 3679.60 4119.02 4611.32
Non Road 2692.42 3287.36 3679.60 4119.02 4611.32
Road 0.00 0.00 0.00 0.00 0.00
Chengannur 46563.85 54408.68 65688.08 78891.18 94318.85
Development Fund 42015.37 49161.97 59813.02 72312.31 86951.63
General Sector 34722.18 40628.25 49430.46 59760.07 71858.24
SCP 7190.72 8413.82 10236.70 12375.89 14881.33
TSP 102.46 119.89 145.87 176.35 212.05
General Purpose Fund 3039.08 3403.77 3812.22 4269.69 4782.05
General Purpose Fund 3039.08 3403.77 3812.22 4269.69 4782.05
Maintenance Fund 1509.41 1842.94 2062.84 2309.18 2585.17
Non Road 1509.41 1842.94 2062.84 2309.18 2585.17
Road 0.00 0.00 0.00 0.00 0.00
Harippad 40534.69 47460.32 57061.90 68284.79 81381.23
Development Fund 34565.08 40444.43 49206.81 59489.69 71533.12
General Sector 31040.63 36320.48 44189.40 53423.78 64239.19
SCP 3416.48 3997.61 4863.70 5880.08 7070.48
299
Fifth State Finance Commission Appendix 10.1TSP 107.97 126.34 153.71 185.83 223.45
General Purpose Fund 2701.90 3026.13 3389.27 3795.98 4251.50
General Purpose Fund 2701.90 3026.13 3389.27 3795.98 4251.50
Maintenance Fund 3267.70 3989.76 4465.82 4999.13 5596.61
Non Road 3267.70 3989.76 4465.82 4999.13 5596.61
Road 0.00 0.00 0.00 0.00 0.00
Kanjikuzhy 48881.20 57242.77 68909.06 82551.38 98477.65
Development Fund 42444.96 49664.63 60424.59 73051.68 87840.68
General Sector 39925.17 46716.24 56837.42 68714.89 82625.93
SCP 2249.40 2632.01 3202.25 3871.43 4655.18
TSP 270.38 316.38 384.92 465.36 559.57
General Purpose Fund 2776.23 3109.38 3482.50 3900.40 4368.45
General Purpose Fund 2776.23 3109.38 3482.50 3900.40 4368.45
Maintenance Fund 3660.01 4468.76 5001.97 5599.31 6268.53
Non Road 3660.01 4468.76 5001.97 5599.31 6268.53
Road 0.00 0.00 0.00 0.00 0.00
Mavelikkara 50264.67 58779.95 70956.34 85208.82 101862.07
Development Fund 45312.93 53020.43 64507.43 77987.72 93776.00
General Sector 37961.98 44419.12 54042.62 65336.06 78563.06
SCP 7245.43 8477.84 10314.58 12470.05 14994.56
TSP 105.52 123.47 150.22 181.62 218.38
General Purpose Fund 2836.53 3176.92 3558.15 3985.13 4463.34
General Purpose Fund 2836.53 3176.92 3558.15 3985.13 4463.34
Maintenance Fund 2115.21 2582.60 2890.76 3235.97 3622.73
Non Road 2115.21 2582.60 2890.76 3235.97 3622.73
Road 0.00 0.00 0.00 0.00 0.00
Muthukulam 56284.24 65895.81 79374.17 95138.86 113546.44
Development Fund 49287.66 57671.24 70165.85 84828.60 102001.78
General Sector 44108.34 51610.94 62792.58 75914.51 91283.07
SCP 4998.86 5849.14 7116.37 8603.50 10345.24
TSP 180.46 211.16 256.90 310.59 373.47
General Purpose Fund 3149.85 3527.83 3951.17 4425.31 4956.34
General Purpose Fund 3149.85 3527.83 3951.17 4425.31 4956.34
Maintenance Fund 3846.73 4696.74 5257.15 5884.96 6588.32
Non Road 3846.73 4696.74 5257.15 5884.96 6588.32
Road 0.00 0.00 0.00 0.00 0.00
Pattanakkad 62097.87 72586.51 87729.13 105460.87 126187.26
Development Fund 56889.59 66566.22 80987.95 97912.22 117734.13
General Sector 50019.91 58528.05 71208.29 86088.88 103517.20
SCP 6635.38 7764.03 9446.12 11420.11 13732.06
TSP 234.29 274.14 333.54 403.24 484.87
General Purpose Fund 3356.08 3758.81 4209.87 4715.05 5280.86
General Purpose Fund 3356.08 3758.81 4209.87 4715.05 5280.86
Maintenance Fund 1852.20 2261.48 2531.32 2833.60 3172.27
300
Fifth State Finance Commission Appendix 10.1Non Road 1852.20 2261.48 2531.32 2833.60 3172.27
Road 0.00 0.00 0.00 0.00 0.00
Thycattussery 38370.54 44908.59 53946.88 64508.04 76828.68
Development Fund 32290.96 37783.49 45969.37 55575.71 66826.77
General Sector 28843.59 33749.73 41061.69 49642.47 59692.37
SCP 3304.23 3866.26 4703.89 5686.88 6838.16
TSP 143.14 167.49 203.78 246.36 296.24
General Purpose Fund 2950.25 3304.28 3700.79 4144.88 4642.27
General Purpose Fund 2950.25 3304.28 3700.79 4144.88 4642.27
Maintenance Fund 3129.34 3820.82 4276.73 4787.45 5359.64
Non Road 3129.34 3820.82 4276.73 4787.45 5359.64
Road 0.00 0.00 0.00 0.00 0.00
Veliyanad 29276.07 34279.83 41255.13 49411.12 58931.72
Development Fund 25320.45 29627.33 36046.16 43578.82 52401.17
General Sector 23258.58 27214.75 33110.89 40030.16 48134.09
SCP 2005.89 2347.09 2855.59 3452.33 4151.24
TSP 55.97 65.49 79.68 96.34 115.84
General Purpose Fund 1754.91 1965.50 2201.36 2465.53 2761.39
General Purpose Fund 1754.91 1965.50 2201.36 2465.53 2761.39
Maintenance Fund 2200.71 2687.00 3007.61 3366.78 3769.17
Non Road 2200.71 2687.00 3007.61 3366.78 3769.17
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 627494.20 738999.32 883062.89 1051074.74 1246728.49
Alappuzha 627494.20 738999.32 883062.89 1051074.74 1246728.49
Development Fund 490565.80 574008.57 698368.88 844308.89 1015235.60
General Sector 436869.27 511178.53 621926.56 751892.21 904109.57
SCP 51961.06 60799.37 73971.70 89429.76 107534.44
TSP 1735.47 2030.67 2470.62 2986.91 3591.60
General Purpose Fund 21734.82 24343.00 27264.16 30535.86 34200.16
General Purpose Fund 21734.82 24343.00 27264.16 30535.86 34200.16
Maintenance Fund 115193.57 140647.74 157429.85 176229.99 197292.72
Non Road 54406.91 66429.13 74355.46 83234.93 93183.03
Road 60786.67 74218.61 83074.39 92995.06 104109.69
Municipality 1168629.30 1370896.43 1602895.92 1936920.35 1729532.99
Alappuzha 526156.80 617064.50 724905.68 877276.32 806413.20
Development Fund 259943.71 304158.82 370055.54 447387.03 537958.62
General Sector 254411.62 297685.75 362180.07 437865.81 526509.87
SCP 4870.16 5698.55 6933.16 8382.00 10078.90
TSP 661.92 774.51 942.31 1139.23 1369.86
General Purpose Fund 62105.16 70599.44 79070.08 88559.42 99191.02
General Purpose Fund 62105.16 70599.44 79070.08 88559.42 99191.02
Maintenance Fund 98828.15 120666.07 135063.97 151193.19 169263.56
Non Road 13589.30 16592.11 18571.88 20789.72 23274.47
Road 85238.85 104073.97 116492.09 130403.47 145989.09
301
Fifth State Finance Commission Appendix 10.1UFC Grant 105279.79 121640.16 140716.10 190136.67
Basic Grant 105279.79 121640.16 140716.10 190136.67
Chengannur 103108.58 122095.78 141076.21 167847.16 153819.53
Development Fund 31405.33 36747.21 44708.58 54051.46 64993.94
General Sector 27630.81 32330.67 39335.19 47555.17 57182.50
SCP 3668.21 4292.16 5222.06 6313.33 7591.44
TSP 106.30 124.39 151.33 182.96 220.00
General Purpose Fund 11256.03 12795.55 14330.78 16050.64 17977.53
General Purpose Fund 11256.03 12795.55 14330.78 16050.64 17977.53
Maintenance Fund 41366.15 50506.78 56533.25 63284.41 70848.06
Non Road 10475.03 12789.68 14315.74 16025.32 17940.64
Road 30891.13 37717.10 42217.51 47259.09 52907.42
UFC Grant 19081.07 22046.24 25503.60 34460.65
Basic Grant 19081.07 22046.24 25503.60 34460.65
Cherthala 135884.42 159538.58 186378.57 225251.50 199327.03
Development Fund 56928.68 66611.96 81043.59 97979.49 117815.02
General Sector 54601.32 63888.73 77730.37 93973.89 112998.50
SCP 2168.61 2537.48 3087.23 3732.38 4487.98
TSP 158.75 185.75 225.99 273.22 328.53
General Purpose Fund 17793.14 20226.75 22653.59 25372.29 28418.24
General Purpose Fund 17793.14 20226.75 22653.59 25372.29 28418.24
Maintenance Fund 30999.93 37849.95 42366.21 47425.55 53093.77
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 16699.14 20389.13 22821.96 25547.34 28600.72
UFC Grant 30162.67 34849.92 40315.18 54474.18
Basic Grant 30162.67 34849.92 40315.18 54474.18
Harippad 106031.79 122261.66 142768.34 175548.84 131577.09
Development Fund 38569.68 45130.19 54907.75 66381.97 79820.72
General Sector 35423.07 41448.36 50428.24 60966.37 73308.74
SCP 3030.39 3545.84 4314.05 5215.57 6271.44
TSP 116.23 136.00 165.46 200.04 240.53
General Purpose Fund 21561.59 23373.85 26178.28 29319.99 32839.86
General Purpose Fund 20561.59 23373.85 26178.28 29319.99 32839.86
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 11044.81 13485.37 15094.44 16897.01 18916.51
Non Road 4674.63 5707.57 6388.60 7151.52 8006.26
Road 6370.18 7777.79 8705.84 9745.49 10910.25
UFC Grant 34855.71 40272.26 46587.86 62949.87
Basic Grant 34855.71 40272.26 46587.86 62949.87
Kayamkulam 207339.58 243949.75 284283.81 342241.52 306277.34
Development Fund 81735.85 95638.71 116359.06 140674.92 169153.95
General Sector 75196.00 87986.46 107048.93 129419.23 155619.60
SCP 6345.67 7425.03 9033.69 10921.48 13132.49
TSP 194.18 227.21 276.44 334.21 401.87
302
Fifth State Finance Commission Appendix 10.1General Purpose Fund 25836.73 29370.48 32894.40 36842.12 41265.03
General Purpose Fund 25836.73 29370.48 32894.40 36842.12 41265.03
Maintenance Fund 55968.95 68336.33 76490.24 85624.63 95858.36
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 41668.16 50875.52 56945.99 63746.43 71365.31
UFC Grant 43798.05 50604.23 58540.12 79099.85
Basic Grant 43798.05 50604.23 58540.12 79099.85
Mavelikkara 90108.12 105986.16 123483.32 148755.01 132118.80
Development Fund 35097.08 41066.92 49964.16 60405.31 72634.10
General Sector 29706.74 34759.70 42290.47 51128.03 61478.68
SCP 5352.08 6262.44 7619.21 9211.41 11076.23
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 11505.14 13078.73 14647.94 16405.86 18375.40
General Purpose Fund 11505.14 13078.73 14647.94 16405.86 18375.40
Maintenance Fund 24002.54 29306.35 32803.19 36720.52 41109.30
Non Road 6039.88 7374.50 8254.43 9240.16 10344.53
Road 17962.67 21931.85 24548.77 27480.36 30764.77
UFC Grant 19503.36 22534.16 26068.03 35223.32
Basic Grant 19503.36 22534.16 26068.03 35223.32
Ernakulam
Grama Panchayat 4762523.92 5612001.70 6512830.89 7674966.49 7878120.27
Aikaranad 51340.03 60667.98 70277.31 82530.49 85713.08
Development Fund 18598.48 21761.99 26476.77 32009.69 38489.92
General Sector 15565.83 18213.49 22159.49 26790.22 32213.78
SCP 2973.12 3478.84 4232.53 5117.02 6152.94
TSP 59.53 69.66 84.75 102.46 123.20
General Purpose Fund 8030.95 9039.52 10169.28 11434.92 12852.89
General Purpose Fund 8030.95 9039.52 10169.28 11434.92 12852.89
Maintenance Fund 20067.82 24502.18 27425.78 30700.94 34370.27
Non Road 2380.76 2906.83 3253.67 3642.22 4077.53
Road 17687.06 21595.35 24172.11 27058.72 30292.74
UFC Grant 4642.78 5364.30 6205.47 8384.94
Basic Grant 4642.78 5364.30 6205.47 8384.94
Alangad 83575.33 98516.77 114287.53 134614.50 138278.11
Development Fund 31253.75 36569.86 44492.80 53790.58 64680.25
General Sector 27316.23 31962.59 38887.35 47013.75 56531.48
SCP 3840.57 4493.83 5467.43 6609.97 7948.13
TSP 96.95 113.44 138.02 166.86 200.64
General Purpose Fund 14525.87 16350.11 18393.55 20682.74 23247.49
General Purpose Fund 14525.87 16350.11 18393.55 20682.74 23247.49
Maintenance Fund 29398.14 35894.21 40177.11 44975.03 50350.38
Non Road 985.19 1202.89 1346.42 1507.21 1687.35
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8397.56 9702.60 11224.06 15166.15
303
Fifth State Finance Commission Appendix 10.1Basic Grant 8397.56 9702.60 11224.06 15166.15
Amballoor 54004.44 63574.88 73858.71 87158.33 89290.01
Development Fund 21013.03 24587.24 29914.12 36165.35 43486.87
General Sector 18596.09 21759.19 26473.37 32005.58 38484.97
SCP 2366.76 2769.34 3369.32 4073.42 4898.06
TSP 50.18 58.71 71.43 86.36 103.84
General Purpose Fund 9707.23 10926.32 12291.90 13821.70 15535.65
General Purpose Fund 9707.23 10926.32 12291.90 13821.70 15535.65
Maintenance Fund 17672.32 21577.35 24151.96 27036.17 30267.49
Non Road 1579.22 1928.18 2158.26 2415.99 2704.75
Road 16093.10 19649.16 21993.71 24620.18 27562.74
UFC Grant 5611.86 6483.98 7500.73 10135.11
Basic Grant 5611.86 6483.98 7500.73 10135.11
Arakkuzha 41361.76 48872.79 56472.15 66252.48 67931.59
Development Fund 13582.41 15892.70 19335.90 23376.57 28109.06
General Sector 12817.01 14997.12 18246.29 22059.26 26525.06
SCP 744.13 870.70 1059.34 1280.72 1539.99
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 7034.83 7918.30 8907.93 10016.58 11258.68
General Purpose Fund 7034.83 7918.30 8907.93 10016.58 11258.68
Maintenance Fund 16677.62 20362.85 22792.55 25514.42 28563.86
Non Road 1390.32 1697.53 1900.08 2126.99 2381.20
Road 15287.30 18665.32 20892.47 23387.43 26182.66
UFC Grant 4066.91 4698.93 5435.77 7344.91
Basic Grant 4066.91 4698.93 5435.77 7344.91
Asamannoor 48089.62 56824.48 65716.93 77124.09 79435.28
Development Fund 16353.31 19134.93 23280.56 28145.55 33843.50
General Sector 14745.99 17254.21 20992.37 25379.20 30517.11
SCP 1589.46 1859.82 2262.76 2735.61 3289.43
TSP 17.86 20.90 25.42 30.74 36.96
General Purpose Fund 7949.05 8947.34 10065.58 11318.30 12721.81
General Purpose Fund 7949.05 8947.34 10065.58 11318.30 12721.81
Maintenance Fund 19191.83 23432.62 26228.61 29360.80 32869.96
Non Road 1859.93 2270.91 2541.88 2845.43 3185.51
Road 17331.90 21161.71 23686.72 26515.37 29684.45
UFC Grant 4595.43 5309.59 6142.19 8299.43
Basic Grant 4595.43 5309.59 6142.19 8299.43
Avoli 45201.07 53399.69 61714.64 72421.29 74227.00
Development Fund 14932.25 17472.15 21257.53 25699.77 30902.58
General Sector 14069.06 16462.13 20028.69 24214.14 29116.19
SCP 803.66 940.36 1144.09 1383.18 1663.19
TSP 59.53 69.66 84.75 102.46 123.20
General Purpose Fund 7725.89 8696.15 9782.99 11000.55 12364.66
General Purpose Fund 7725.89 8696.15 9782.99 11000.55 12364.66
304
Fifth State Finance Commission Appendix 10.1Maintenance Fund 18076.52 22070.86 24704.36 27654.54 30959.76
Non Road 1004.03 1225.89 1372.16 1536.02 1719.61
Road 17072.49 20844.97 23332.20 26118.51 29240.15
UFC Grant 4466.42 5160.53 5969.75 8066.43
Basic Grant 4466.42 5160.53 5969.75 8066.43
Ayavana 52053.33 61504.05 71106.14 83442.70 85767.37
Development Fund 17467.84 20439.03 24867.19 30063.75 36150.03
General Sector 16319.75 19095.66 23232.77 28087.79 33774.04
SCP 1075.80 1258.79 1531.51 1851.55 2226.39
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 8723.93 9819.53 11046.78 12421.62 13961.95
General Purpose Fund 8723.93 9819.53 11046.78 12421.62 13961.95
Maintenance Fund 20818.16 25418.32 28451.24 31848.86 35655.38
Non Road 1805.35 2204.27 2467.29 2761.93 3092.03
Road 19012.81 23214.04 25983.95 29086.93 32563.35
UFC Grant 5043.40 5827.17 6740.94 9108.47
Basic Grant 5043.40 5827.17 6740.94 9108.47
Ayyampuzha 47831.37 56604.96 65385.47 76584.60 79303.32
Development Fund 15733.46 18409.64 22398.13 27078.73 32560.70
General Sector 14243.49 16666.24 20277.02 24514.36 29477.19
SCP 1452.54 1699.61 2067.84 2499.96 3006.07
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 7466.91 8404.64 9455.05 10631.80 11950.18
General Purpose Fund 7466.91 8404.64 9455.05 10631.80 11950.18
Maintenance Fund 20314.31 24803.13 27762.65 31078.04 34792.44
Non Road 1013.39 1237.32 1384.96 1550.35 1735.64
Road 19300.92 23565.81 26377.69 29527.69 33056.80
UFC Grant 4316.70 4987.54 5769.64 7796.03
Basic Grant 4316.70 4987.54 5769.64 7796.03
Chellanam 51765.00 59998.23 70863.27 85427.80 84664.29
Development Fund 28956.85 33882.27 41222.94 49837.41 59926.78
General Sector 27406.51 32068.22 39015.87 47169.13 56718.31
SCP 1495.07 1749.37 2128.37 2573.15 3094.07
TSP 55.28 64.68 78.69 95.14 114.40
General Purpose Fund 12995.16 14627.16 16455.27 18503.23 20797.70
General Purpose Fund 12995.16 14627.16 16455.27 18503.23 20797.70
Maintenance Fund 2300.34 2808.65 3143.77 3519.20 3939.81
Non Road 915.21 1117.44 1250.78 1400.14 1567.49
Road 1385.13 1691.20 1893.00 2119.06 2372.32
UFC Grant 7512.64 8680.15 10041.29 13567.96
Basic Grant 7512.64 8680.15 10041.29 13567.96
Chengamanad 53945.59 63515.29 73693.32 86902.86 88559.62
Development Fund 20073.01 23487.32 28575.91 34547.49 41541.48
General Sector 18216.51 21315.04 25932.99 31352.28 37699.42
305
Fifth State Finance Commission Appendix 10.1SCP 1833.54 2145.42 2610.22 3155.69 3794.55
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 9974.09 11226.69 12629.81 14201.67 15962.73
General Purpose Fund 9974.09 11226.69 12629.81 14201.67 15962.73
Maintenance Fund 18132.36 22139.04 24780.68 27739.96 31055.40
Non Road 3704.26 4522.79 5062.45 5667.00 6344.31
Road 14428.10 17616.25 19718.23 22072.96 24711.09
UFC Grant 5766.13 6662.22 7706.93 10413.73
Basic Grant 5766.13 6662.22 7706.93 10413.73
Chennamangalam 54116.95 63571.65 73902.88 87411.60 88431.62
Development Fund 21156.84 24755.51 30118.86 36412.87 43784.50
General Sector 19405.80 22706.62 27626.07 33399.16 40160.68
SCP 1692.37 1980.23 2409.25 2912.72 3502.39
TSP 58.68 68.66 83.54 100.99 121.44
General Purpose Fund 10707.21 12051.88 13558.13 15245.52 17136.03
General Purpose Fund 10707.21 12051.88 13558.13 15245.52 17136.03
Maintenance Fund 16062.93 19612.34 21952.49 24574.03 27511.08
Non Road 538.10 657.00 735.40 823.22 921.60
Road 15524.84 18955.34 21217.09 23750.82 26589.48
UFC Grant 6189.96 7151.91 8273.41 11179.17
Basic Grant 6189.96 7151.91 8273.41 11179.17
Cheranalloor 49898.37 58450.75 68151.71 80925.29 81360.17
Development Fund 21037.06 24615.35 29948.33 36206.71 43536.60
General Sector 19386.36 22683.88 27598.40 33365.71 40120.45
SCP 1600.52 1872.76 2278.50 2754.64 3312.31
TSP 50.18 58.71 71.43 86.36 103.84
General Purpose Fund 10528.98 11851.27 13332.44 14991.75 16850.79
General Purpose Fund 10528.98 11851.27 13332.44 14991.75 16850.79
Maintenance Fund 12245.41 14951.26 16735.25 18733.75 20972.78
Non Road 2197.17 2682.67 3002.77 3361.36 3763.10
Road 10048.24 12268.59 13732.48 15372.40 17209.68
UFC Grant 6086.92 7032.86 8135.69 10993.08
Basic Grant 6086.92 7032.86 8135.69 10993.08
Chittattukara 56805.11 66623.69 77597.63 91992.62 92843.99
Development Fund 23358.13 27331.23 33252.61 40201.50 48340.12
General Sector 20989.67 24559.91 29880.87 36125.15 43438.54
SCP 2296.18 2686.74 3268.83 3951.93 4751.98
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 11593.55 13049.53 14680.47 16507.54 18554.54
General Purpose Fund 11593.55 13049.53 14680.47 16507.54 18554.54
Maintenance Fund 15151.07 18498.98 20706.28 23179.01 25949.32
Non Road 1128.42 1377.77 1542.17 1726.33 1932.66
Road 14022.64 17121.21 19164.11 21452.68 24016.67
UFC Grant 6702.36 7743.95 8958.28 12104.57
306
Fifth State Finance Commission Appendix 10.1Basic Grant 6702.36 7743.95 8958.28 12104.57
Choornikkara 59054.62 69496.01 80602.27 95080.54 96357.22
Development Fund 21584.17 25255.53 30727.19 37148.34 44668.86
General Sector 19565.23 22893.18 27853.04 33673.57 40490.64
SCP 1892.22 2214.08 2693.76 3256.68 3915.99
TSP 126.71 148.27 180.39 218.09 262.24
General Purpose Fund 11327.36 12749.91 14343.40 16128.53 18128.53
General Purpose Fund 11327.36 12749.91 14343.40 16128.53 18128.53
Maintenance Fund 19594.62 23924.42 26779.09 29977.02 33559.83
Non Road 1825.16 2228.47 2494.37 2792.24 3125.97
Road 17769.46 21695.95 24284.72 27184.78 30433.86
UFC Grant 6548.47 7566.14 8752.59 11826.65
Basic Grant 6548.47 7566.14 8752.59 11826.65
Chottanikkara 49173.30 58093.58 67232.49 78941.62 81472.47
Development Fund 17160.96 20079.96 24430.33 29535.60 35514.95
General Sector 14837.57 17361.37 21122.75 25536.83 30706.65
SCP 2228.14 2607.14 3171.98 3834.84 4611.18
TSP 95.25 111.45 135.60 163.93 197.12
General Purpose Fund 8046.12 9056.59 10188.49 11456.51 12877.16
General Purpose Fund 8046.12 9056.59 10188.49 11456.51 12877.16
Maintenance Fund 19314.67 23582.61 26396.49 29548.73 33080.35
Non Road 1102.25 1345.82 1506.40 1686.29 1887.84
Road 18212.42 22236.79 24890.09 27862.44 31192.52
UFC Grant 4651.55 5374.43 6217.19 8400.78
Basic Grant 4651.55 5374.43 6217.19 8400.78
Edakkattuvayal 56584.29 67127.20 77238.20 90102.21 93207.16
Development Fund 16088.03 18824.52 22902.90 27688.98 33294.50
General Sector 14444.99 16902.01 20563.87 24861.16 29894.19
SCP 1627.73 1904.60 2317.24 2801.48 3368.63
TSP 15.31 17.91 21.79 26.35 31.68
General Purpose Fund 8567.99 9644.00 10849.31 12199.57 13712.37
General Purpose Fund 8567.99 9644.00 10849.31 12199.57 13712.37
Maintenance Fund 26975.03 32935.66 36865.55 41268.00 46200.29
Non Road 2639.34 3222.55 3607.06 4037.81 4520.41
Road 24335.69 29713.12 33258.49 37230.19 41679.88
UFC Grant 4953.25 5723.01 6620.44 8945.65
Basic Grant 4953.25 5723.01 6620.44 8945.65
Edathala 86465.40 101970.53 118168.44 139061.69 142588.36
Development Fund 31228.21 36539.97 44456.44 53746.62 64627.39
General Sector 27496.49 32173.51 39143.97 47324.00 56904.54
SCP 3585.44 4195.30 5104.22 6170.87 7420.13
TSP 146.27 171.16 208.24 251.75 302.72
General Purpose Fund 15097.78 16993.84 19117.73 21497.05 24162.77
General Purpose Fund 15097.78 16993.84 19117.73 21497.05 24162.77
307
Fifth State Finance Commission Appendix 10.1Maintenance Fund 31411.23 38352.12 42928.30 48054.76 53798.19
Non Road 2998.28 3660.80 4097.61 4586.94 5135.16
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8728.19 10084.60 11665.97 15763.26
Basic Grant 8728.19 10084.60 11665.97 15763.26
Edavanakkad 42332.80 49581.01 57965.15 68915.10 70131.48
Development Fund 19350.52 22641.94 27547.37 33304.02 40046.28
General Sector 15992.15 18712.33 22766.40 27523.96 33096.06
SCP 3335.41 3902.75 4748.28 5740.55 6902.69
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 8414.83 9471.62 10655.38 11981.51 13467.27
General Purpose Fund 8414.83 9471.62 10655.38 11981.51 13467.27
Maintenance Fund 9702.74 11846.74 13260.30 14843.83 16617.94
Non Road 1629.48 1989.55 2226.94 2492.88 2790.83
Road 8073.26 9857.19 11033.35 12350.95 13827.11
UFC Grant 4864.71 5620.71 6502.10 8785.75
Basic Grant 4864.71 5620.71 6502.10 8785.75
Elamkunnappuzha 72423.59 84158.80 99141.29 119109.46 118764.59
Development Fund 38614.50 45182.63 54971.55 66459.11 79913.47
General Sector 34392.09 40242.01 48960.53 59191.94 71175.10
SCP 4014.91 4697.82 5715.62 6910.02 8308.93
TSP 207.51 242.80 295.41 357.14 429.44
General Purpose Fund 17283.71 19454.29 21885.69 24609.50 27661.18
General Purpose Fund 17283.71 19454.29 21885.69 24609.50 27661.18
Maintenance Fund 6533.48 7977.18 8929.02 9995.31 11189.94
Non Road 2305.64 2815.11 3151.01 3527.30 3948.88
Road 4227.85 5162.07 5778.01 6468.01 7241.06
UFC Grant 9991.90 11544.70 13355.03 18045.54
Basic Grant 9991.90 11544.70 13355.03 18045.54
Elanji 49724.14 58952.05 67877.04 79252.79 81873.73
Development Fund 14486.31 16950.36 20622.70 24932.28 29979.71
General Sector 13868.90 16227.93 19743.74 23869.65 28701.95
SCP 607.21 710.49 864.43 1045.07 1256.64
TSP 10.21 11.94 14.53 17.56 21.12
General Purpose Fund 7672.22 8635.75 9715.04 10924.14 12278.78
General Purpose Fund 7672.22 8635.75 9715.04 10924.14 12278.78
Maintenance Fund 23130.21 28241.26 31611.01 35385.97 39615.25
Non Road 2563.49 3129.95 3503.41 3921.79 4390.51
Road 20566.71 25111.31 28107.60 31464.18 35224.73
UFC Grant 4435.40 5124.68 5928.29 8010.40
Basic Grant 4435.40 5124.68 5928.29 8010.40
Ezhikkara 36613.80 42714.82 50034.78 59754.57 59641.00
Development Fund 17216.61 20145.07 24509.54 29631.37 35630.11
General Sector 14073.40 16467.21 20034.87 24221.61 29125.17
308
Fifth State Finance Commission Appendix 10.1SCP 3103.24 3631.09 4417.77 5340.96 6422.22
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 8355.07 9404.35 10579.70 11896.41 13371.62
General Purpose Fund 8355.07 9404.35 10579.70 11896.41 13371.62
Maintenance Fund 6211.97 7584.62 8489.62 9503.44 10639.28
Non Road 406.63 496.49 555.73 622.09 696.45
Road 5805.33 7088.13 7933.89 8881.35 9942.83
UFC Grant 4830.16 5580.79 6455.92 8723.35
Basic Grant 4830.16 5580.79 6455.92 8723.35
Kadamakkudi 34381.02 40501.67 47010.78 55418.61 56810.16
Development Fund 13037.30 15254.88 18559.89 22438.40 26980.95
General Sector 12031.24 14077.69 17127.65 20706.86 24898.88
SCP 983.10 1150.32 1399.55 1692.01 2034.55
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 6101.41 6867.65 7725.97 8687.52 9764.81
General Purpose Fund 6101.41 6867.65 7725.97 8687.52 9764.81
Maintenance Fund 11715.03 14303.68 16010.40 17922.35 20064.40
Non Road 706.43 862.53 965.45 1080.74 1209.91
Road 11008.60 13441.15 15044.95 16841.61 18854.49
UFC Grant 3527.29 4075.45 4714.52 6370.35
Basic Grant 3527.29 4075.45 4714.52 6370.35
Kadungalloor 67163.07 78599.55 91766.17 109123.71 109656.53
Development Fund 29301.31 34285.31 41713.30 50430.24 60639.63
General Sector 26368.15 30853.24 37537.67 45382.02 54569.41
SCP 2864.27 3351.47 4077.57 4929.67 5927.66
TSP 68.89 80.60 98.07 118.56 142.56
General Purpose Fund 14358.56 16161.79 18181.69 20444.52 22979.72
General Purpose Fund 14358.56 16161.79 18181.69 20444.52 22979.72
Maintenance Fund 15202.36 18561.61 20776.38 23257.48 26037.18
Non Road 294.03 359.00 401.84 449.82 503.59
Road 14908.33 18202.61 20374.54 22807.65 25533.59
UFC Grant 8300.84 9590.84 11094.79 14991.46
Basic Grant 8300.84 9590.84 11094.79 14991.46
Kaladi(EKM) 69615.63 82570.95 95199.17 111172.09 115969.35
Development Fund 21626.65 25305.24 30787.68 37221.46 44756.79
General Sector 19087.25 22333.90 27172.59 32850.92 39501.45
SCP 2487.52 2910.64 3541.24 4281.26 5147.98
TSP 51.88 60.70 73.85 89.28 107.36
General Purpose Fund 9958.49 11209.14 12610.06 14179.46 15937.77
General Purpose Fund 9958.49 11209.14 12610.06 14179.46 15937.77
Maintenance Fund 32273.37 39404.77 44106.56 49373.72 55274.79
Non Road 3860.42 4713.45 5275.86 5905.90 6611.76
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5757.11 6651.81 7694.88 10397.45
309
Fifth State Finance Commission Appendix 10.1Basic Grant 5757.11 6651.81 7694.88 10397.45
Kalloorkkadu 38574.13 45619.28 52636.59 61661.83 63189.52
Development Fund 12027.35 14073.14 17122.12 20700.17 24890.83
General Sector 11255.15 13169.60 16022.82 19371.15 23292.76
SCP 699.91 818.96 996.39 1204.61 1448.47
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 6502.18 7318.76 8233.46 9258.17 10406.22
General Purpose Fund 6502.18 7318.76 8233.46 9258.17 10406.22
Maintenance Fund 16285.61 19884.22 22256.81 24914.70 27892.47
Non Road 3342.95 4081.63 4568.65 5114.24 5725.49
Road 12942.67 15802.59 17688.16 19800.46 22166.98
UFC Grant 3758.98 4343.15 5024.20 6788.79
Basic Grant 3758.98 4343.15 5024.20 6788.79
Kanjoor 48133.86 56874.18 65741.51 77139.76 79230.73
Development Fund 16038.66 18766.76 22832.62 27604.01 33192.33
General Sector 14535.09 17007.44 20692.14 25016.23 30080.66
SCP 1439.79 1684.69 2049.68 2478.01 2979.67
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 8101.47 9118.90 10258.58 11535.32 12965.75
General Purpose Fund 8101.47 9118.90 10258.58 11535.32 12965.75
Maintenance Fund 19310.18 23577.12 26390.35 29541.86 33072.66
Non Road 1055.14 1288.29 1442.01 1614.22 1807.15
Road 18255.04 22288.83 24948.33 27927.64 31265.51
UFC Grant 4683.55 5411.40 6259.96 8458.57
Basic Grant 4683.55 5411.40 6259.96 8458.57
Karukutty 69964.35 82841.06 95635.83 111931.86 116024.19
Development Fund 22584.88 26426.46 32151.81 38870.66 46739.86
General Sector 20701.17 24222.33 29470.16 35628.62 42841.48
SCP 1839.49 2152.38 2618.70 3165.94 3806.87
TSP 44.22 51.74 62.96 76.11 91.52
General Purpose Fund 10760.65 12112.03 13625.80 15321.61 17221.56
General Purpose Fund 10760.65 12112.03 13625.80 15321.61 17221.56
Maintenance Fund 30397.96 37114.96 41543.52 46504.62 52062.77
Non Road 1985.01 2423.64 2712.83 3036.79 3399.75
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6220.85 7187.61 8314.70 11234.96
Basic Grant 6220.85 7187.61 8314.70 11234.96
Karumaloor 76682.02 90396.18 104924.40 123608.01 127363.97
Development Fund 29253.31 34229.15 41644.98 50347.64 60540.31
General Sector 24538.50 28712.37 34932.97 42233.01 50782.90
SCP 4565.14 5341.65 6498.93 7857.02 9447.65
TSP 149.68 175.14 213.08 257.61 309.76
General Purpose Fund 13069.21 14710.52 16549.04 18608.67 20916.23
General Purpose Fund 13069.21 14710.52 16549.04 18608.67 20916.23
310
Fifth State Finance Commission Appendix 10.1Maintenance Fund 26804.04 32726.89 36631.87 41006.41 45907.44
Non Road 2883.74 3520.96 3941.08 4411.72 4939.00
Road 23920.29 29205.93 32690.79 36594.69 40968.43
UFC Grant 7555.46 8729.62 10098.51 13645.28
Basic Grant 7555.46 8729.62 10098.51 13645.28
Kavalangade 71333.28 84008.38 97728.74 115347.58 119292.96
Development Fund 29135.47 34091.27 41477.22 50144.83 60296.44
General Sector 26351.15 30833.34 37513.46 45352.75 54534.22
SCP 2240.05 2621.07 3188.93 3855.33 4635.82
TSP 544.28 636.86 774.83 936.75 1126.40
General Purpose Fund 12042.52 13554.89 15248.98 17146.81 19273.08
General Purpose Fund 12042.52 13554.89 15248.98 17146.81 19273.08
Maintenance Fund 23193.38 28318.39 31697.34 35482.61 39723.44
Non Road 5450.91 6655.39 7449.52 8339.13 9335.81
Road 17742.47 21663.00 24247.83 27143.48 30387.63
UFC Grant 6961.91 8043.84 9305.19 12573.33
Basic Grant 6961.91 8043.84 9305.19 12573.33
Keerampara 35182.87 41381.32 48052.97 56742.54 57622.11
Development Fund 13372.42 15647.00 19036.96 23015.17 27674.49
General Sector 12043.19 14091.68 17144.67 20727.44 24923.62
SCP 1272.25 1488.66 1811.18 2189.66 2632.95
TSP 56.98 66.67 81.12 98.07 117.92
General Purpose Fund 6719.09 7562.91 8508.13 9567.02 10753.37
General Purpose Fund 6719.09 7562.91 8508.13 9567.02 10753.37
Maintenance Fund 11206.98 13683.37 15316.07 17145.10 19194.25
Non Road 776.58 948.18 1061.32 1188.06 1330.06
Road 10430.39 12735.18 14254.75 15957.04 17864.20
UFC Grant 3884.38 4488.04 5191.81 7015.26
Basic Grant 3884.38 4488.04 5191.81 7015.26
Keezhmadu 69571.22 81926.54 95047.75 112063.60 114299.18
Development Fund 25854.35 30252.04 36806.21 44497.71 53506.08
General Sector 23151.66 27089.64 32958.68 39846.14 47912.82
SCP 2608.29 3051.94 3713.15 4489.10 5397.90
TSP 94.40 110.46 134.39 162.47 195.36
General Purpose Fund 12772.85 14376.94 16173.77 18186.70 20441.92
General Purpose Fund 12772.85 14376.94 16173.77 18186.70 20441.92
Maintenance Fund 23559.90 28765.90 32198.25 36043.33 40351.18
Non Road 1642.15 2005.01 2244.25 2512.25 2812.51
Road 21917.75 26760.89 29954.00 33531.08 37538.66
UFC Grant 7384.13 8531.67 9869.52 13335.86
Basic Grant 7384.13 8531.67 9869.52 13335.86
Kizhakkambalam 77331.30 91505.18 105756.99 123913.99 128541.40
Development Fund 25973.58 30391.56 36975.96 44702.92 53752.84
General Sector 23233.48 27185.37 33075.15 39986.95 48082.14
311
Fifth State Finance Commission Appendix 10.1SCP 2665.27 3118.61 3794.27 4587.17 5515.82
TSP 74.84 87.57 106.54 128.80 154.88
General Purpose Fund 11948.34 13448.88 15129.73 17012.71 19122.36
General Purpose Fund 11948.34 13448.88 15129.73 17012.71 19122.36
Maintenance Fund 32501.90 39683.81 44418.88 49723.35 55666.21
Non Road 4088.95 4992.48 5588.19 6255.52 7003.18
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6907.47 7980.93 9232.42 12475.01
Basic Grant 6907.47 7980.93 9232.42 12475.01
Koovappady 81001.33 95654.91 110841.47 130267.80 134846.04
Development Fund 29521.55 34543.02 42026.84 50809.30 61095.43
General Sector 26152.12 30600.47 37230.13 45010.21 54122.33
SCP 3255.47 3809.21 4634.48 5602.96 6737.26
TSP 113.96 133.34 162.23 196.13 235.84
General Purpose Fund 13079.51 14722.11 16562.08 18623.33 20932.70
General Purpose Fund 13079.51 14722.11 16562.08 18623.33 20932.70
Maintenance Fund 30838.87 37653.29 42146.09 47179.14 52817.91
Non Road 2425.92 2961.97 3315.39 3711.31 4154.88
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7561.41 8736.50 10106.47 13656.03
Basic Grant 7561.41 8736.50 10106.47 13656.03
Kottappady 61105.73 72621.08 83515.04 97233.12 101655.08
Development Fund 17276.96 20215.68 24595.46 29735.24 35755.01
General Sector 15074.33 17638.40 21459.80 25944.31 31196.62
SCP 2125.24 2486.73 3025.49 3657.73 4398.22
TSP 77.39 90.55 110.17 133.19 160.16
General Purpose Fund 8314.17 9358.32 10527.92 11838.18 13306.17
General Purpose Fund 8314.17 9358.32 10527.92 11838.18 13306.17
Maintenance Fund 30708.08 37493.60 41967.34 46979.05 52593.91
Non Road 2295.13 2802.28 3136.65 3511.22 3930.88
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 4806.52 5553.48 6424.32 8680.65
Basic Grant 4806.52 5553.48 6424.32 8680.65
Kottuvally 71037.20 83017.35 97227.57 115918.44 117087.42
Development Fund 33647.42 39370.67 47900.42 57910.30 69633.99
General Sector 29221.75 34192.22 41600.04 50293.32 60474.98
SCP 4042.12 4729.67 5754.36 6956.86 8365.25
TSP 383.55 448.79 546.02 660.12 793.76
General Purpose Fund 15043.52 16932.77 19049.03 21419.80 24075.94
General Purpose Fund 15043.52 16932.77 19049.03 21419.80 24075.94
Maintenance Fund 13649.44 16665.54 18654.08 20881.73 23377.49
Non Road 1289.81 1574.82 1762.73 1973.23 2209.07
Road 12359.63 15090.72 16891.35 18908.50 21168.42
UFC Grant 8696.82 10048.36 11624.05 15706.61
312
Fifth State Finance Commission Appendix 10.1Basic Grant 8696.82 10048.36 11624.05 15706.61
Kumbalam 50313.04 58781.10 68879.49 82160.98 83030.65
Development Fund 24143.58 28250.29 34370.78 41553.33 49965.62
General Sector 20877.06 24428.14 29720.56 35931.34 43205.49
SCP 3180.63 3721.64 4527.94 5474.16 6582.38
TSP 85.89 100.50 122.28 147.83 177.76
General Purpose Fund 10663.41 12002.58 13502.67 15183.16 17065.93
General Purpose Fund 10663.41 12002.58 13502.67 15183.16 17065.93
Maintenance Fund 9341.42 11405.58 12766.49 14291.05 15999.10
Non Road 1224.40 1494.96 1673.34 1873.17 2097.04
Road 8117.01 9910.62 11093.15 12417.89 13902.05
UFC Grant 6164.63 7122.66 8239.56 11133.44
Basic Grant 6164.63 7122.66 8239.56 11133.44
Kumbalangy 44853.39 52249.66 61232.03 73243.23 72466.15
Development Fund 21150.68 24748.31 30110.09 36402.27 43771.76
General Sector 19556.12 22882.51 27840.06 33657.88 40471.77
SCP 1577.56 1845.89 2245.81 2715.12 3264.79
TSP 17.01 19.90 24.21 29.27 35.20
General Purpose Fund 10795.68 12151.46 13670.15 15371.49 17277.62
General Purpose Fund 10795.68 12151.46 13670.15 15371.49 17277.62
Maintenance Fund 6665.93 8138.89 9110.02 10197.93 11416.77
Non Road 1610.13 1965.91 2200.49 2463.27 2757.67
Road 5055.80 6172.97 6909.53 7734.66 8659.10
UFC Grant 6241.10 7211.01 8341.77 11271.54
Basic Grant 6241.10 7211.01 8341.77 11271.54
Kunnathunad 56206.72 65633.55 76991.52 91920.64 93037.93
Development Fund 27686.06 32395.32 39413.84 47650.25 57296.84
General Sector 23194.91 27140.24 33020.24 39920.57 48002.32
SCP 4420.57 5172.48 6293.11 7608.20 9148.45
TSP 70.59 82.59 100.49 121.49 146.08
General Purpose Fund 11888.77 13381.82 15054.29 16927.88 19027.01
General Purpose Fund 11888.77 13381.82 15054.29 16927.88 19027.01
Maintenance Fund 9758.87 11915.28 13337.01 14929.70 16714.08
Non Road 2712.46 3311.83 3707.00 4149.68 4645.65
Road 7046.41 8603.45 9630.01 10780.02 12068.43
UFC Grant 6873.03 7941.14 9186.39 12412.80
Basic Grant 6873.03 7941.14 9186.39 12412.80
Kunnukara 53375.87 63081.32 73047.78 85761.51 88999.10
Development Fund 19109.97 22360.48 27204.93 32890.02 39548.46
General Sector 16631.80 19460.79 23677.01 28624.86 34419.84
SCP 2450.11 2866.86 3487.97 4216.86 5070.54
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 8378.63 9430.86 10609.53 11929.95 13409.32
General Purpose Fund 8378.63 9430.86 10609.53 11929.95 13409.32
313
Fifth State Finance Commission Appendix 10.1Maintenance Fund 21043.50 25693.45 28759.20 32193.59 36041.32
Non Road 1878.96 2294.15 2567.89 2874.55 3218.11
Road 19164.54 23399.30 26191.30 29319.05 32823.21
UFC Grant 4843.78 5596.53 6474.12 8747.94
Basic Grant 4843.78 5596.53 6474.12 8747.94
Kuttambuzha 136003.95 158426.66 187940.48 225904.88 237073.27
Development Fund 86479.84 101189.62 123112.59 148839.75 178971.73
General Sector 81454.61 95309.63 115958.68 140190.88 168571.92
SCP 1696.62 1985.21 2415.31 2920.04 3511.19
TSP 3328.61 3894.78 4738.60 5728.84 6888.61
General Purpose Fund 24236.40 27280.14 30689.62 34509.13 38788.41
General Purpose Fund 24236.40 27280.14 30689.62 34509.13 38788.41
Maintenance Fund 11276.39 13768.12 15410.93 17251.29 19313.14
Non Road 1218.20 1487.39 1664.86 1863.68 2086.43
Road 10058.18 12280.73 13746.07 15387.61 17226.71
UFC Grant 14011.33 16188.77 18727.34 25304.70
Basic Grant 14011.33 16188.77 18727.34 25304.70
Kuzhuppilly 27766.85 32558.08 37861.57 44866.85 44845.05
Development Fund 10812.91 12652.13 15393.24 18610.01 22377.53
General Sector 9084.82 10630.11 12933.14 15635.82 18801.22
SCP 1714.48 2006.10 2440.73 2950.78 3548.15
TSP 13.61 15.92 19.37 23.42 28.16
General Purpose Fund 5959.25 6707.65 7545.97 8485.11 9537.30
General Purpose Fund 5959.25 6707.65 7545.97 8485.11 9537.30
Maintenance Fund 7549.58 9217.80 10317.67 11549.80 12930.21
Non Road 1399.32 1708.52 1912.38 2140.76 2396.62
Road 6150.27 7509.28 8405.29 9409.05 10533.60
UFC Grant 3445.11 3980.50 4604.68 6221.93
Basic Grant 3445.11 3980.50 4604.68 6221.93
Malayattoor Neeleswaram 52180.22 61319.32 71403.41 84484.04 86410.78
Development Fund 21628.71 25307.65 30790.61 37225.01 44761.05
General Sector 19804.53 23173.18 28193.70 34085.42 40985.86
SCP 1792.72 2097.65 2552.11 3085.43 3710.07
TSP 31.47 36.82 44.80 54.16 65.12
General Purpose Fund 9684.17 10900.36 12262.69 13788.86 15498.73
General Purpose Fund 9684.17 10900.36 12262.69 13788.86 15498.73
Maintenance Fund 15268.82 18642.75 20867.20 23359.15 26151.00
Non Road 1735.73 2119.27 2372.14 2655.42 2972.79
Road 13533.09 16523.48 18495.06 20703.72 23178.20
UFC Grant 5598.52 6468.57 7482.91 10111.03
Basic Grant 5598.52 6468.57 7482.91 10111.03
Maneed 52431.52 62254.18 71793.93 83764.64 88160.11
Development Fund 16644.61 19475.77 23695.24 28646.90 34446.34
General Sector 13896.85 16260.63 19783.54 23917.75 28759.80
314
Fifth State Finance Commission Appendix 10.1SCP 2721.39 3184.29 3874.17 4683.77 5631.98
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 6874.59 7737.94 8705.03 9788.42 11002.22
General Purpose Fund 6874.59 7737.94 8705.03 9788.42 11002.22
Maintenance Fund 24938.05 30448.57 34081.70 38151.71 42711.54
Non Road 3128.83 3820.21 4276.04 4786.68 5358.77
Road 21809.21 26628.36 29805.67 33365.03 37352.77
UFC Grant 3974.27 4591.90 5311.96 7177.61
Basic Grant 3974.27 4591.90 5311.96 7177.61
Manjalloor 41792.68 49351.43 57095.10 67058.19 68856.83
Development Fund 14328.29 16765.46 20397.74 24660.31 29652.69
General Sector 13113.87 15344.47 18668.89 22570.18 27139.42
SCP 1150.64 1346.36 1638.05 1980.36 2381.27
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 7106.42 7998.89 8998.59 10118.52 11373.26
General Purpose Fund 7106.42 7998.89 8998.59 10118.52 11373.26
Maintenance Fund 16249.66 19840.32 22207.67 24859.69 27830.89
Non Road 1273.76 1555.22 1740.79 1948.67 2181.58
Road 14975.90 18285.10 20466.88 22911.02 25649.31
UFC Grant 4108.30 4746.76 5491.10 7419.66
Basic Grant 4108.30 4746.76 5491.10 7419.66
Manjapra 44980.22 53293.56 61379.80 71720.13 73846.82
Development Fund 13190.30 15433.90 18777.70 22701.72 27297.59
General Sector 12225.06 14304.48 17403.57 21040.45 25299.99
SCP 935.48 1094.60 1331.75 1610.05 1935.99
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 7163.82 8063.49 9071.27 10200.25 11465.12
General Purpose Fund 7163.82 8063.49 9071.27 10200.25 11465.12
Maintenance Fund 20484.61 25011.07 27995.39 31338.58 35084.11
Non Road 1090.50 1331.46 1490.33 1668.31 1867.70
Road 19394.11 23679.60 26505.06 29670.27 33216.41
UFC Grant 4141.48 4785.10 5535.45 7479.59
Basic Grant 4141.48 4785.10 5535.45 7479.59
Maradi 39907.84 47254.97 54540.71 63824.92 66106.00
Development Fund 12763.03 14933.96 18169.43 21966.35 26413.34
General Sector 11724.65 13718.95 16691.19 20179.20 24264.39
SCP 967.80 1132.41 1377.75 1665.67 2002.87
TSP 70.59 82.59 100.49 121.49 146.08
General Purpose Fund 6166.82 6941.28 7808.80 8780.66 9869.50
General Purpose Fund 6166.82 6941.28 7808.80 8780.66 9869.50
Maintenance Fund 17412.89 21260.59 23797.41 26639.28 29823.16
Non Road 2021.59 2468.30 2762.82 3092.76 3462.40
Road 15391.30 18792.29 21034.59 23546.52 26360.76
UFC Grant 3565.11 4119.14 4765.07 6438.64
315
Fifth State Finance Commission Appendix 10.1Basic Grant 3565.11 4119.14 4765.07 6438.64
Mazhuvannoor 84862.93 100346.66 116173.63 136310.73 141841.76
Development Fund 30258.88 35405.76 43076.50 52078.31 62621.34
General Sector 26780.59 31335.84 38124.82 46091.87 55422.97
SCP 3390.69 3967.43 4826.98 5835.69 7017.09
TSP 87.59 102.49 124.70 150.76 181.28
General Purpose Fund 12971.71 14600.77 16425.57 18469.84 20760.17
General Purpose Fund 12971.71 14600.77 16425.57 18469.84 20760.17
Maintenance Fund 34133.27 41675.65 46648.39 52219.10 58460.25
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7499.09 8664.49 10023.17 13543.48
Basic Grant 7499.09 8664.49 10023.17 13543.48
Mudakkuzha 45652.69 53907.58 62411.95 73328.38 75545.28
Development Fund 16095.73 18833.53 22913.86 27702.23 33310.42
General Sector 13717.91 16051.26 19528.80 23609.78 28389.48
SCP 2369.31 2772.32 3372.95 4077.81 4903.34
TSP 8.50 9.95 12.11 14.64 17.60
General Purpose Fund 7608.28 8563.78 9634.08 10833.10 12176.45
General Purpose Fund 7608.28 8563.78 9634.08 10833.10 12176.45
Maintenance Fund 17550.25 21428.30 23985.13 26849.41 30058.41
Non Road 2307.84 2817.80 3154.02 3530.66 3952.64
Road 15242.41 18610.51 20831.11 23318.75 26105.77
UFC Grant 4398.43 5081.98 5878.88 7943.65
Basic Grant 4398.43 5081.98 5878.88 7943.65
Mukkannoor 57405.70 68262.15 78396.01 91169.23 95084.50
Development Fund 15288.76 17889.30 21765.05 26313.36 31640.38
General Sector 14049.67 16439.45 20001.09 24180.78 29076.07
SCP 1125.98 1317.50 1602.94 1937.91 2330.23
TSP 113.11 132.35 161.02 194.67 234.08
General Purpose Fund 7882.50 8872.43 9981.31 11223.54 12615.31
General Purpose Fund 7882.50 8872.43 9981.31 11223.54 12615.31
Maintenance Fund 29677.48 36235.28 40558.88 45402.38 50828.80
Non Road 1264.53 1543.96 1728.18 1934.56 2165.77
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 4556.96 5265.14 6090.77 8229.95
Basic Grant 4556.96 5265.14 6090.77 8229.95
Mulamthuruthi 64762.29 76729.75 88542.65 103548.20 107605.61
Development Fund 20660.89 24175.20 29412.81 35559.29 42758.11
General Sector 18143.60 21229.73 25829.20 31226.80 37548.53
SCP 2481.57 2903.67 3532.76 4271.01 5135.66
TSP 35.72 41.79 50.85 61.47 73.92
General Purpose Fund 9692.52 10909.76 12273.26 13800.74 15512.09
General Purpose Fund 9692.52 10909.76 12273.26 13800.74 15512.09
316
Fifth State Finance Commission Appendix 10.1Maintenance Fund 28805.53 35170.65 39367.22 44068.42 49335.40
Non Road 392.58 479.33 536.52 600.59 672.37
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5603.35 6474.15 7489.36 10119.75
Basic Grant 5603.35 6474.15 7489.36 10119.75
Mulavukadu 33258.01 38642.63 45502.78 54664.22 54345.55
Development Fund 17530.79 20512.69 24956.81 30172.10 36280.32
General Sector 15227.81 17817.98 21678.29 26208.46 31514.26
SCP 2280.02 2667.84 3245.83 3924.12 4718.54
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 8046.73 9057.28 10189.26 11457.38 12878.14
General Purpose Fund 8046.73 9057.28 10189.26 11457.38 12878.14
Maintenance Fund 3028.59 3697.82 4139.04 4633.32 5187.09
Non Road 1465.88 1789.80 2003.36 2242.59 2510.63
Road 1562.71 1908.02 2135.69 2390.73 2676.47
UFC Grant 4651.90 5374.84 6217.66 8401.41
Basic Grant 4651.90 5374.84 6217.66 8401.41
Nayarambalam 43239.18 50548.92 59184.57 70530.74 71324.64
Development Fund 20364.52 23828.42 28990.91 35049.21 42144.78
General Sector 17005.30 19897.81 24208.72 29267.68 35192.80
SCP 3329.46 3895.78 4739.81 5730.30 6890.37
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 9068.87 10207.79 11483.56 12912.76 14514.00
General Purpose Fund 9068.87 10207.79 11483.56 12912.76 14514.00
Maintenance Fund 8562.98 10455.13 11702.64 13100.16 14665.87
Non Road 68.64 83.81 93.81 105.02 117.57
Road 8494.34 10371.32 11608.82 12995.14 14548.30
UFC Grant 5242.81 6057.58 7007.47 9468.61
Basic Grant 5242.81 6057.58 7007.47 9468.61
Nedumbassery 73492.80 86969.82 100594.00 117895.57 122831.14
Development Fund 25474.92 29808.08 36266.07 43844.69 52720.86
General Sector 21755.97 25456.55 30971.77 37444.02 45024.41
SCP 3650.92 4271.92 5197.45 6283.57 7555.65
TSP 68.03 79.61 96.85 117.09 140.80
General Purpose Fund 11003.26 12385.11 13933.00 15667.05 17609.83
General Purpose Fund 11003.26 12385.11 13933.00 15667.05 17609.83
Maintenance Fund 30653.51 37426.98 41892.77 46895.57 52500.45
Non Road 2240.56 2735.66 3062.07 3427.75 3837.42
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6361.10 7349.66 8502.16 11488.26
Basic Grant 6361.10 7349.66 8502.16 11488.26
Nellikkuzhi 83536.79 98476.68 114147.09 134395.36 137552.94
Development Fund 30332.07 35491.40 43180.69 52204.28 62772.81
General Sector 28478.97 33323.10 40542.62 49014.92 58937.78
317
Fifth State Finance Commission Appendix 10.1SCP 1753.60 2051.88 2496.42 3018.10 3629.11
TSP 99.50 116.43 141.65 171.25 205.92
General Purpose Fund 14825.49 16687.35 18772.94 21109.35 23727.00
General Purpose Fund 14825.49 16687.35 18772.94 21109.35 23727.00
Maintenance Fund 29808.46 36395.20 40737.88 45602.76 51053.13
Non Road 3606.04 4402.86 4928.21 5516.73 6176.09
Road 26202.42 31992.34 35809.67 40086.03 44877.05
UFC Grant 8570.78 9902.73 11455.58 15478.97
Basic Grant 8570.78 9902.73 11455.58 15478.97
Njarakkal 51253.84 60442.20 70113.28 82548.17 85028.39
Development Fund 19190.07 22454.20 27318.95 33027.87 39714.22
General Sector 16164.22 18913.67 23011.36 27820.10 33452.16
SCP 2988.43 3496.75 4254.33 5143.37 6184.62
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 8709.61 9803.41 11028.64 12401.22 13939.03
General Purpose Fund 8709.61 9803.41 11028.64 12401.22 13939.03
Maintenance Fund 18319.05 22366.98 25035.81 28025.57 31375.14
Non Road 1180.92 1441.87 1613.91 1806.65 2022.57
Road 17138.12 20925.11 23421.90 26218.92 29352.57
UFC Grant 5035.12 5817.61 6729.87 9093.51
Basic Grant 5035.12 5817.61 6729.87 9093.51
Okkal 60537.99 71928.15 82721.60 96334.67 100549.32
Development Fund 17102.57 20011.63 24347.20 29435.10 35394.11
General Sector 15932.37 18642.39 22681.31 27421.08 32972.36
SCP 1140.43 1334.42 1623.52 1962.79 2360.15
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 8378.73 9430.98 10609.67 11930.10 13409.49
General Purpose Fund 8378.73 9430.98 10609.67 11930.10 13409.49
Maintenance Fund 30212.85 36888.94 41290.53 46221.41 51745.73
Non Road 1799.90 2197.62 2459.84 2753.59 3082.70
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 4843.84 5596.60 6474.20 8748.05
Basic Grant 4843.84 5596.60 6474.20 8748.05
Paingottur 39010.37 45995.49 53278.55 62700.50 64046.79
Development Fund 13832.88 16185.78 19692.47 23807.66 28627.42
General Sector 12809.81 14988.69 18236.02 22046.85 26510.15
SCP 995.01 1164.26 1416.49 1712.50 2059.19
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 6986.69 7864.12 8846.97 9948.04 11181.63
General Purpose Fund 6986.69 7864.12 8846.97 9948.04 11181.63
Maintenance Fund 14151.72 17278.81 19340.52 21650.15 24237.74
Non Road 2118.84 2587.04 2895.72 3241.53 3628.95
Road 12032.88 14691.77 16444.80 18408.62 20608.79
UFC Grant 4039.08 4666.78 5398.58 7294.65
318
Fifth State Finance Commission Appendix 10.1Basic Grant 4039.08 4666.78 5398.58 7294.65
Palakkuzha 40350.42 47669.59 54939.78 64393.99 65101.44
Development Fund 11834.03 13846.94 16846.91 20367.46 24490.76
General Sector 11118.81 13010.07 15828.73 19136.50 23010.61
SCP 682.05 798.06 970.96 1173.87 1411.51
TSP 33.17 38.81 47.22 57.08 68.64
General Purpose Fund 7464.95 8402.44 9452.58 10629.01 11947.05
General Purpose Fund 7464.95 8402.44 9452.58 10629.01 11947.05
Maintenance Fund 16735.87 20433.98 22872.16 25603.54 28663.63
Non Road 2216.86 2706.71 3029.68 3391.48 3796.82
Road 14519.02 17727.27 19842.49 22212.06 24866.81
UFC Grant 4315.57 4986.23 5768.13 7793.99
Basic Grant 4315.57 4986.23 5768.13 7793.99
Pallarimangalam 33478.68 39259.32 45483.55 53810.22 52805.99
Development Fund 11371.05 13305.21 16187.81 19570.62 23532.61
General Sector 10923.72 12781.79 15551.00 18800.73 22606.86
SCP 420.12 491.57 598.08 723.06 869.44
TSP 27.21 31.84 38.74 46.84 56.32
General Purpose Fund 7792.40 8771.01 9867.21 11095.25 12471.11
General Purpose Fund 7792.40 8771.01 9867.21 11095.25 12471.11
Maintenance Fund 9810.36 11978.14 13407.38 15008.48 16802.27
Non Road 2394.58 2923.71 3272.57 3663.37 4101.21
Road 7415.78 9054.43 10134.81 11345.10 12701.05
UFC Grant 4504.87 5204.96 6021.15 8135.87
Basic Grant 4504.87 5204.96 6021.15 8135.87
Pallippuram 80445.25 94479.72 110090.93 130367.39 133207.43
Development Fund 33917.29 39686.45 48284.62 58374.78 70192.51
General Sector 30757.93 35989.69 43786.94 52937.22 63654.13
SCP 3035.21 3551.48 4320.91 5223.87 6281.42
TSP 124.16 145.28 176.76 213.70 256.96
General Purpose Fund 15124.70 17024.14 19151.82 21535.38 24205.86
General Purpose Fund 15124.70 17024.14 19151.82 21535.38 24205.86
Maintenance Fund 22659.50 27666.54 30967.72 34665.86 38809.06
Non Road 3404.05 4156.23 4652.16 5207.71 5830.13
Road 19255.46 23510.31 26315.56 29458.14 32978.94
UFC Grant 8743.75 10102.59 11686.77 15791.37
Basic Grant 8743.75 10102.59 11686.77 15791.37
Pambakkuda 59951.92 71325.86 81900.60 95191.13 99565.62
Development Fund 15923.45 18631.95 22668.60 27405.72 32953.89
General Sector 14386.71 16833.82 20480.90 24760.85 29773.58
SCP 1478.91 1730.46 2105.37 2545.34 3060.63
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 7978.90 8980.93 10103.37 11360.80 12769.58
General Purpose Fund 7978.90 8980.93 10103.37 11360.80 12769.58
319
Fifth State Finance Commission Appendix 10.1Maintenance Fund 31436.89 38383.45 42963.37 48094.02 53842.14
Non Road 3023.94 3692.13 4132.68 4626.20 5179.11
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 4612.69 5329.53 6165.25 8330.59
Basic Grant 4612.69 5329.53 6165.25 8330.59
Parakkadavu 71367.17 84316.77 97548.86 114517.53 118032.99
Development Fund 24600.26 28784.64 35020.90 42339.31 50910.72
General Sector 22034.49 25782.45 31368.28 37923.39 45600.82
SCP 2501.98 2927.56 3561.82 4306.14 5177.90
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 11770.18 13248.35 14904.13 16759.04 18837.23
General Purpose Fund 11770.18 13248.35 14904.13 16759.04 18837.23
Maintenance Fund 28192.25 34421.86 38529.08 43130.19 48285.04
Non Road 1883.85 2300.12 2574.57 2882.02 3226.48
Road 26308.40 32121.74 35954.51 40248.16 45058.56
UFC Grant 6804.47 7861.93 9094.76 12288.99
Basic Grant 6804.47 7861.93 9094.76 12288.99
Payipra 88813.46 104745.94 121359.17 142795.63 146330.67
Development Fund 31842.49 37258.74 45330.93 54803.86 65898.66
General Sector 29804.85 34874.50 42430.14 51296.88 61681.72
SCP 1920.28 2246.91 2733.71 3304.99 3974.07
TSP 117.36 137.32 167.07 201.99 242.88
General Purpose Fund 15549.89 17502.74 19690.23 22140.80 24886.35
General Purpose Fund 15549.89 17502.74 19690.23 22140.80 24886.35
Maintenance Fund 32431.52 39597.87 44322.69 49615.67 55545.66
Non Road 4018.57 4906.55 5492.00 6147.84 6882.63
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8989.56 10386.60 12015.32 16235.31
Basic Grant 8989.56 10386.60 12015.32 16235.31
Pindimana 37839.32 44388.71 51632.73 61166.15 61424.29
Development Fund 14921.98 17460.13 21242.91 25682.10 30881.33
General Sector 13503.45 15800.32 19223.50 23240.68 27945.66
SCP 1371.75 1605.08 1952.83 2360.91 2838.87
TSP 46.77 54.73 66.59 80.50 96.80
General Purpose Fund 7898.72 8890.69 10001.85 11246.64 12641.27
General Purpose Fund 7898.72 8890.69 10001.85 11246.64 12641.27
Maintenance Fund 10452.28 12761.91 14284.66 15990.52 17901.69
Non Road 2196.05 2681.30 3001.24 3359.64 3761.18
Road 8256.24 10080.60 11283.42 12630.88 14140.50
UFC Grant 4566.34 5275.98 6103.30 8246.89
Basic Grant 4566.34 5275.98 6103.30 8246.89
Pothanikkad 31276.60 37041.32 42631.57 49818.88 50955.59
Development Fund 8835.16 10337.97 12577.72 15206.12 18284.53
General Sector 8187.12 9579.71 11655.18 14090.79 16943.41
320
Fifth State Finance Commission Appendix 10.1SCP 597.01 698.55 849.90 1027.50 1235.52
TSP 51.03 59.71 72.64 87.82 105.60
General Purpose Fund 5228.98 5885.66 6621.25 7445.31 8368.56
General Purpose Fund 5228.98 5885.66 6621.25 7445.31 8368.56
Maintenance Fund 14189.53 17324.98 19392.20 21708.00 24302.50
Non Road 1105.37 1349.62 1510.66 1691.06 1893.18
Road 13084.16 15975.35 17881.54 20016.93 22409.33
UFC Grant 3022.93 3492.71 4040.40 5459.46
Basic Grant 3022.93 3492.71 4040.40 5459.46
Puthanvelikkara 58093.83 68293.17 79441.00 93921.05 95824.59
Development Fund 23331.76 27300.37 33215.06 40156.10 48285.53
General Sector 20906.32 24462.37 29762.21 35981.69 43266.03
SCP 2391.43 2798.19 3404.43 4115.86 4949.10
TSP 34.02 39.80 48.43 58.55 70.40
General Purpose Fund 10883.47 12250.28 13781.32 15496.49 17418.12
General Purpose Fund 10883.47 12250.28 13781.32 15496.49 17418.12
Maintenance Fund 17586.75 21472.87 24035.02 26905.26 30120.93
Non Road 1945.42 2375.30 2658.72 2976.22 3331.94
Road 15641.33 19097.57 21376.30 23929.04 26789.00
UFC Grant 6291.85 7269.65 8409.60 11363.20
Basic Grant 6291.85 7269.65 8409.60 11363.20
Puthrukka 61756.51 73398.81 84457.50 98349.40 103148.82
Development Fund 17943.88 20996.04 25544.88 30883.07 37135.21
General Sector 15535.44 18177.94 22116.24 26737.93 32150.91
SCP 2233.24 2613.11 3179.24 3843.62 4621.74
TSP 175.19 204.99 249.40 301.52 362.56
General Purpose Fund 8186.12 9214.18 10365.77 11655.86 13101.23
General Purpose Fund 8186.12 9214.18 10365.77 11655.86 13101.23
Maintenance Fund 30894.03 37720.64 42221.47 47263.52 52912.39
Non Road 2481.08 3029.32 3390.78 3795.70 4249.36
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 4732.49 5467.94 6325.37 8546.95
Basic Grant 4732.49 5467.94 6325.37 8546.95
Ramamangalam 54016.48 64425.64 73889.41 85626.12 90696.77
Development Fund 13902.69 16267.47 19791.86 23927.81 28771.90
General Sector 11996.87 14037.47 17078.72 20647.71 24827.75
SCP 1845.45 2159.35 2627.17 3176.18 3819.19
TSP 60.38 70.65 85.96 103.92 124.96
General Purpose Fund 6148.52 6920.68 7785.63 8754.60 9840.21
General Purpose Fund 6148.52 6920.68 7785.63 8754.60 9840.21
Maintenance Fund 30410.75 37130.57 41561.00 46524.17 52084.67
Non Road 1997.80 2439.25 2730.30 3056.35 3421.64
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 3554.52 4106.92 4750.93 6419.53
321
Fifth State Finance Commission Appendix 10.1Basic Grant 3554.52 4106.92 4750.93 6419.53
Rayamangalam 83046.61 98090.03 113624.03 133492.57 138157.75
Development Fund 29936.14 35028.12 42617.05 51522.85 61953.43
General Sector 26428.94 30924.37 37624.21 45486.64 54695.21
SCP 3458.72 4047.03 4923.83 5952.78 7157.89
TSP 48.47 56.72 69.01 83.43 100.32
General Purpose Fund 13387.17 15068.41 16951.66 19061.40 21425.10
General Purpose Fund 13387.17 15068.41 16951.66 19061.40 21425.10
Maintenance Fund 31984.02 39051.49 43711.12 48931.06 54779.23
Non Road 3571.07 4360.17 4880.42 5463.24 6116.20
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7739.27 8942.00 10344.20 13977.26
Basic Grant 7739.27 8942.00 10344.20 13977.26
Sreemoola Nagaram 59785.35 70653.36 81679.04 95829.99 98609.94
Development Fund 20051.33 23461.96 28545.05 34510.19 41496.62
General Sector 17507.68 20485.65 24923.91 30132.32 36232.48
SCP 2499.43 2924.57 3558.19 4301.75 5172.62
TSP 44.22 51.74 62.96 76.11 91.52
General Purpose Fund 9923.06 11169.25 12565.19 14129.00 15881.06
General Purpose Fund 9923.06 11169.25 12565.19 14129.00 15881.06
Maintenance Fund 24074.34 29394.01 32901.31 36830.36 41232.26
Non Road 3024.60 3692.95 4133.59 4627.22 5180.26
Road 21049.73 25701.07 28767.72 32203.14 36052.01
UFC Grant 5736.63 6628.14 7667.49 10360.45
Basic Grant 5736.63 6628.14 7667.49 10360.45
Thirumaradi 51837.62 61421.93 70803.91 82758.92 85618.10
Development Fund 15823.16 18514.60 22525.83 27233.11 32746.34
General Sector 14402.93 16852.80 20503.99 24788.77 29807.15
SCP 1385.36 1621.00 1972.20 2384.33 2867.03
TSP 34.87 40.80 49.64 60.01 72.16
General Purpose Fund 7991.89 8995.56 10119.82 11379.30 12790.38
General Purpose Fund 7991.89 8995.56 10119.82 11379.30 12790.38
Maintenance Fund 23402.38 28573.57 31982.97 35802.35 40081.39
Non Road 1790.07 2185.62 2446.40 2738.55 3065.86
Road 21612.31 26387.95 29536.57 33063.80 37015.53
UFC Grant 4620.20 5338.21 6175.29 8344.16
Basic Grant 4620.20 5338.21 6175.29 8344.16
Thiruvaniyoor 66064.05 78419.73 90345.57 105390.30 110170.84
Development Fund 20022.95 23428.75 28504.65 34461.34 41437.89
General Sector 17470.79 20442.49 24871.40 30068.84 36156.15
SCP 2506.23 2932.53 3567.87 4313.46 5186.70
TSP 45.92 53.73 65.38 79.04 95.04
General Purpose Fund 9181.53 10334.60 11626.22 13073.18 14694.30
General Purpose Fund 9181.53 10334.60 11626.22 13073.18 14694.30
322
Fifth State Finance Commission Appendix 10.1Maintenance Fund 31551.62 38523.54 43120.17 48269.55 54038.65
Non Road 3138.67 3832.22 4289.48 4801.73 5375.62
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5307.94 6132.83 7094.52 9586.24
Basic Grant 5307.94 6132.83 7094.52 9586.24
Thuravoor (EKM) 38654.71 45265.88 52720.47 62591.95 62436.92
Development Fund 15687.57 18355.94 22332.80 26999.75 32465.73
General Sector 14445.08 16902.12 20564.00 24861.32 29894.38
SCP 1169.35 1368.25 1664.68 2012.56 2419.99
TSP 73.14 85.58 104.12 125.88 151.36
General Purpose Fund 8494.73 9561.55 10756.55 12095.27 13595.13
General Purpose Fund 8494.73 9561.55 10756.55 12095.27 13595.13
Maintenance Fund 9561.51 11674.31 13067.29 14627.77 16376.06
Non Road 2960.05 3614.12 4045.36 4528.46 5069.69
Road 6601.46 8060.18 9021.92 10099.31 11306.37
UFC Grant 4910.90 5674.08 6563.83 8869.16
Basic Grant 4910.90 5674.08 6563.83 8869.16
Udayamperoor 67974.97 79592.80 92943.42 110475.53 111566.50
Development Fund 29948.60 35042.71 42634.79 51544.30 61979.22
General Sector 26831.75 31395.70 38197.65 46179.92 55528.84
SCP 2915.29 3411.17 4150.21 5017.49 6033.26
TSP 201.55 235.84 286.93 346.89 417.12
General Purpose Fund 14096.89 15867.26 17850.35 20071.94 22560.94
General Purpose Fund 14096.89 15867.26 17850.35 20071.94 22560.94
Maintenance Fund 15779.91 19266.77 21565.68 24141.04 27026.34
Non Road 910.87 1112.14 1244.84 1393.50 1560.05
Road 14869.04 18154.63 20320.84 22747.54 25466.29
UFC Grant 8149.57 9416.06 10892.59 14718.26
Basic Grant 8149.57 9416.06 10892.59 14718.26
Vadakkekkara 56045.85 65673.92 76610.68 90958.84 91895.79
Development Fund 24052.91 28144.19 34241.69 41397.27 49777.97
General Sector 22695.61 26556.02 32309.44 39061.24 46969.02
SCP 1256.94 1470.74 1789.38 2163.32 2601.27
TSP 100.35 117.42 142.86 172.71 207.68
General Purpose Fund 11498.94 12943.05 14560.67 16372.84 18403.14
General Purpose Fund 11498.94 12943.05 14560.67 16372.84 18403.14
Maintenance Fund 13846.33 16905.93 18923.15 21182.94 23714.69
Non Road 3002.53 3665.99 4103.42 4593.44 5142.44
Road 10843.80 13239.94 14819.73 16589.49 18572.25
UFC Grant 6647.67 7680.75 8885.17 12005.80
Basic Grant 6647.67 7680.75 8885.17 12005.80
Vadavucode Puthancruz 58823.94 69367.07 80665.64 95074.49 99084.85
Development Fund 23975.51 28053.62 34131.51 41264.06 49617.79
General Sector 19448.64 22756.76 27687.06 33472.90 40249.34
323
Fifth State Finance Commission Appendix 10.1SCP 4378.04 5122.73 6232.58 7535.02 9060.45
TSP 148.83 174.14 211.87 256.14 308.00
General Purpose Fund 9268.74 10432.76 11736.65 13197.35 14833.87
General Purpose Fund 9268.74 10432.76 11736.65 13197.35 14833.87
Maintenance Fund 20221.33 24689.61 27635.57 30935.79 34633.19
Non Road 1797.52 2194.71 2456.59 2749.95 3078.62
Road 18423.81 22494.89 25178.99 28185.84 31554.57
UFC Grant 5358.36 6191.08 7161.91 9677.29
Basic Grant 5358.36 6191.08 7161.91 9677.29
Valakom 34281.34 40105.68 46780.53 55625.07 55502.86
Development Fund 14493.04 16958.24 20632.28 24943.86 29993.64
General Sector 13781.23 16125.35 19618.94 23718.77 28520.53
SCP 662.49 775.18 943.12 1140.21 1371.04
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 7603.55 8558.45 9628.09 10826.36 12168.87
General Purpose Fund 7603.55 8558.45 9628.09 10826.36 12168.87
Maintenance Fund 7789.04 9510.18 10644.93 11916.14 13340.34
Non Road 3564.09 4351.65 4870.89 5452.56 6104.25
Road 4224.95 5158.53 5774.05 6463.58 7236.10
UFC Grant 4395.70 5078.82 5875.23 7938.70
Basic Grant 4395.70 5078.82 5875.23 7938.70
Varappetti 43843.37 51672.13 59781.90 70346.31 71205.68
Development Fund 14780.07 17294.08 21040.89 25437.86 30587.64
General Sector 14005.32 16387.56 19937.96 24104.45 28984.29
SCP 746.68 873.69 1062.98 1285.11 1545.27
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 8307.95 9351.31 10520.03 11829.32 13296.20
General Purpose Fund 8307.95 9351.31 10520.03 11829.32 13296.20
Maintenance Fund 15952.44 19477.42 21801.47 24404.99 27321.83
Non Road 1721.81 2102.28 2353.12 2634.13 2948.95
Road 14230.63 17375.15 19448.35 21770.86 24372.88
UFC Grant 4802.92 5549.32 6419.51 8674.15
Basic Grant 4802.92 5549.32 6419.51 8674.15
Varappuzha 51554.28 60831.19 70369.16 82706.80 84396.19
Development Fund 17479.55 20452.73 24883.86 30083.91 36174.27
General Sector 16769.43 19621.83 23872.95 28861.74 34704.67
SCP 669.29 783.14 952.80 1151.91 1385.11
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 9196.19 10351.10 11644.78 13094.05 14717.76
General Purpose Fund 9196.19 10351.10 11644.78 13094.05 14717.76
Maintenance Fund 19562.12 23884.73 26734.66 29927.29 33504.16
Non Road 1759.70 2148.54 2404.90 2692.10 3013.85
Road 17802.42 21736.19 24329.76 27235.20 30490.31
UFC Grant 5316.42 6142.62 7105.85 9601.54
324
Fifth State Finance Commission Appendix 10.1Basic Grant 5316.42 6142.62 7105.85 9601.54
Vazhakkulam 83469.42 98502.08 114064.12 134104.80 137671.46
Development Fund 29487.76 34503.48 41978.74 50751.15 61025.50
General Sector 26516.34 31026.63 37748.63 45637.06 54876.08
SCP 2764.77 3235.04 3935.92 4758.42 5721.74
TSP 206.66 241.81 294.20 355.67 427.68
General Purpose Fund 14340.04 16140.95 18158.25 20418.15 22950.09
General Purpose Fund 14340.04 16140.95 18158.25 20418.15 22950.09
Maintenance Fund 31351.48 38279.18 42846.65 47963.37 53695.87
Non Road 2938.53 3587.86 4015.96 4495.54 5032.84
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8290.14 9578.47 11080.48 14972.13
Basic Grant 8290.14 9578.47 11080.48 14972.13
Vengola 99124.02 116708.16 135543.71 159906.25 163746.18
Development Fund 38194.85 44691.60 54374.14 65736.85 79044.99
General Sector 34328.77 40167.92 48870.39 59082.96 71044.06
SCP 3589.69 4200.28 5110.28 6178.19 7428.93
TSP 276.39 323.40 393.47 475.70 572.00
General Purpose Fund 17826.74 20065.52 22573.31 25382.70 28530.26
General Purpose Fund 17826.74 20065.52 22573.31 25382.70 28530.26
Maintenance Fund 32796.60 40043.62 44821.63 50174.19 56170.93
Non Road 4383.65 5352.30 5990.94 6706.37 7507.90
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 10305.83 11907.42 13774.63 18612.51
Basic Grant 10305.83 11907.42 13774.63 18612.51
Vengoor 100366.93 118162.21 137919.37 163061.87 170944.33
Development Fund 45389.70 53110.25 64616.72 78119.84 93934.87
General Sector 43267.01 50626.51 61594.86 74466.50 89541.93
SCP 1830.14 2141.43 2605.38 3149.84 3787.51
TSP 292.55 342.31 416.47 503.51 605.44
General Purpose Fund 15557.03 17510.77 19699.26 22150.96 24897.77
General Purpose Fund 15557.03 17510.77 19699.26 22150.96 24897.77
Maintenance Fund 30426.52 37149.83 41582.55 46548.31 52111.69
Non Road 2013.57 2458.51 2751.86 3080.48 3448.66
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8993.69 10391.36 12020.83 16242.75
Basic Grant 8993.69 10391.36 12020.83 16242.75
Block Panchayat 685725.94 802335.22 966402.35 1158296.44 1382356.92
Alangad 40068.39 46890.27 56557.25 67869.31 81083.46
Development Fund 35740.54 41819.82 50880.18 61512.75 73965.75
General Sector 31632.62 37013.17 45032.16 54442.66 65464.34
SCP 3979.76 4656.69 5665.58 6849.53 8236.18
TSP 128.16 149.96 182.44 220.57 265.22
General Purpose Fund 2116.81 2370.83 2655.33 2973.97 3330.85
325
Fifth State Finance Commission Appendix 10.1General Purpose Fund 2116.81 2370.83 2655.33 2973.97 3330.85
Maintenance Fund 2211.05 2699.62 3021.74 3382.59 3786.87
Non Road 2211.05 2699.62 3021.74 3382.59 3786.87
Road 0.00 0.00 0.00 0.00 0.00
Angamaly 52644.67 61556.61 74283.27 89178.12 106580.10
Development Fund 47233.45 55267.63 67241.49 81293.12 97750.56
General Sector 42992.53 50305.34 61204.11 73994.10 88973.89
SCP 4080.96 4775.11 5809.65 7023.70 8445.62
TSP 159.97 187.18 227.73 275.32 331.06
General Purpose Fund 3148.90 3526.77 3949.98 4423.98 4954.86
General Purpose Fund 3148.90 3526.77 3949.98 4423.98 4954.86
Maintenance Fund 2262.32 2762.22 3091.81 3461.03 3874.68
Non Road 2262.32 2762.22 3091.81 3461.03 3874.68
Road 0.00 0.00 0.00 0.00 0.00
Edappaly 34877.11 40879.80 49181.85 58888.09 70217.15
Development Fund 30055.44 35167.72 42786.88 51728.17 62200.32
General Sector 26986.73 31577.03 38418.27 46446.64 55849.56
SCP 2959.52 3462.92 4213.16 5093.60 6124.78
TSP 109.19 127.77 155.45 187.93 225.98
General Purpose Fund 1733.50 1941.52 2174.50 2435.44 2727.69
General Purpose Fund 1733.50 1941.52 2174.50 2435.44 2727.69
Maintenance Fund 3088.18 3770.57 4220.47 4724.48 5289.14
Non Road 3088.18 3770.57 4220.47 4724.48 5289.14
Road 0.00 0.00 0.00 0.00 0.00
Koovappadi 56286.32 65790.60 79502.22 95557.37 114323.04
Development Fund 51446.18 60196.91 73238.72 88543.61 106468.88
General Sector 46714.51 54660.41 66502.72 80399.97 96676.59
SCP 4547.85 5321.41 6474.31 7827.26 9411.86
TSP 183.82 215.09 261.69 316.38 380.43
General Purpose Fund 3129.48 3505.02 3925.62 4396.70 4924.30
General Purpose Fund 3129.48 3505.02 3925.62 4396.70 4924.30
Maintenance Fund 1710.66 2088.66 2337.88 2617.07 2929.86
Non Road 1710.66 2088.66 2337.88 2617.07 2929.86
Road 0.00 0.00 0.00 0.00 0.00
Kothamangalam 89992.71 105270.34 126966.96 152355.34 182012.17
Development Fund 80182.06 93820.62 114147.08 138000.70 165938.35
General Sector 74233.78 86860.57 105679.12 127763.17 153628.27
SCP 4406.11 5155.56 6272.53 7583.32 9118.53
TSP 1542.17 1804.48 2195.43 2654.21 3191.55
General Purpose Fund 5237.10 5865.55 6569.42 7357.75 8240.68
General Purpose Fund 5237.10 5865.55 6569.42 7357.75 8240.68
Maintenance Fund 4573.55 5584.16 6250.47 6996.89 7833.15
Non Road 4573.55 5584.16 6250.47 6996.89 7833.15
Road 0.00 0.00 0.00 0.00 0.00
326
Fifth State Finance Commission Appendix 10.1Mulamthuruthi 46485.05 54381.69 65483.59 78467.15 93625.70
Development Fund 40484.43 47370.63 57633.59 69677.44 83783.33
General Sector 35551.51 41598.64 50611.08 61187.42 73574.55
SCP 4780.30 5593.40 6805.23 8227.34 9892.92
TSP 152.63 178.59 217.28 262.68 315.86
General Purpose Fund 3124.74 3499.70 3919.67 4390.03 4916.83
General Purpose Fund 3124.74 3499.70 3919.67 4390.03 4916.83
Maintenance Fund 2875.88 3511.36 3930.33 4399.69 4925.53
Non Road 2875.88 3511.36 3930.33 4399.69 4925.53
Road 0.00 0.00 0.00 0.00 0.00
Muvattupuzha 49265.98 57623.15 69488.28 83371.51 99588.05
Development Fund 43790.92 51239.54 62340.71 75368.21 90626.18
General Sector 40926.69 47888.11 58263.19 70438.60 84698.59
SCP 2674.90 3129.89 3807.99 4603.76 5535.77
TSP 189.33 221.53 269.53 325.85 391.82
General Purpose Fund 2983.73 3341.77 3742.79 4191.92 4694.95
General Purpose Fund 2983.73 3341.77 3742.79 4191.92 4694.95
Maintenance Fund 2491.33 3041.84 3404.79 3811.38 4266.91
Non Road 2491.33 3041.84 3404.79 3811.38 4266.91
Road 0.00 0.00 0.00 0.00 0.00
Palluruthi 28694.42 33548.41 40370.04 48345.95 57655.89
Development Fund 24734.07 28941.22 35211.40 42569.62 51187.66
General Sector 22592.77 26435.68 32163.03 38884.23 46756.17
SCP 2084.42 2438.97 2967.38 3587.48 4313.74
TSP 56.89 66.57 80.99 97.91 117.74
General Purpose Fund 2260.78 2532.08 2835.93 3176.24 3557.39
General Purpose Fund 2260.78 2532.08 2835.93 3176.24 3557.39
Maintenance Fund 1699.56 2075.11 2322.72 2600.09 2910.85
Non Road 1699.56 2075.11 2322.72 2600.09 2910.85
Road 0.00 0.00 0.00 0.00 0.00
Pambakkuda 31703.09 37181.50 44351.10 52706.57 62430.28
Development Fund 23977.79 28056.29 34134.75 41267.98 49622.50
General Sector 21907.47 25633.83 31187.45 37704.78 45337.95
SCP 1999.66 2339.79 2846.71 3441.60 4138.33
TSP 70.65 82.67 100.58 121.60 146.22
General Purpose Fund 3041.89 3406.92 3815.75 4273.64 4786.47
General Purpose Fund 3041.89 3406.92 3815.75 4273.64 4786.47
Maintenance Fund 4683.41 5718.30 6400.60 7164.96 8021.30
Non Road 4683.41 5718.30 6400.60 7164.96 8021.30
Road 0.00 0.00 0.00 0.00 0.00
Parakkadavu 50941.55 59613.21 71760.93 85966.05 102549.14
Development Fund 44184.86 51700.48 62901.52 76046.21 91441.44
General Sector 38981.83 45612.44 55494.48 67091.31 80673.66
SCP 5109.13 5978.17 7273.36 8793.29 10573.45
327
Fifth State Finance Commission Appendix 10.1TSP 93.90 109.87 133.68 161.61 194.33
General Purpose Fund 3337.43 3737.92 4186.47 4688.85 5251.51
General Purpose Fund 3337.43 3737.92 4186.47 4688.85 5251.51
Maintenance Fund 3419.26 4174.80 4672.94 5230.98 5856.18
Non Road 3419.26 4174.80 4672.94 5230.98 5856.18
Road 0.00 0.00 0.00 0.00 0.00
Paravoor 45604.32 53343.81 64243.28 76990.76 91874.38
Development Fund 39794.59 46563.45 56651.53 68490.15 82355.69
General Sector 35428.79 41455.05 50436.39 60976.21 73320.59
SCP 4130.28 4832.82 5879.87 7108.60 8547.70
TSP 235.52 275.58 335.28 405.34 487.40
General Purpose Fund 3101.38 3473.55 3890.38 4357.22 4880.09
General Purpose Fund 3101.38 3473.55 3890.38 4357.22 4880.09
Maintenance Fund 2708.35 3306.81 3701.38 4143.39 4638.60
Non Road 2708.35 3306.81 3701.38 4143.39 4638.60
Road 0.00 0.00 0.00 0.00 0.00
Vadavucode 51310.45 59962.52 72374.93 86903.00 103877.55
Development Fund 46142.90 53991.57 65688.97 79416.17 95493.64
General Sector 39297.58 45981.90 55943.99 67634.75 81327.12
SCP 6633.97 7762.37 9444.11 11417.67 13729.12
TSP 211.35 247.30 300.88 363.76 437.40
General Purpose Fund 3352.29 3754.57 4205.12 4709.73 5274.90
General Purpose Fund 3352.29 3754.57 4205.12 4709.73 5274.90
Maintenance Fund 1815.26 2216.38 2480.84 2777.10 3109.01
Non Road 1815.26 2216.38 2480.84 2777.10 3109.01
Road 0.00 0.00 0.00 0.00 0.00
Vazhakkulam 67503.31 79057.42 95032.63 113704.11 135491.22
Development Fund 57413.78 67179.58 81734.19 98814.40 118818.96
General Sector 51379.11 60118.44 73143.24 88428.18 106330.09
SCP 5701.89 6671.75 8117.20 9813.47 11800.17
TSP 332.78 389.38 473.75 572.75 688.70
General Purpose Fund 4369.21 4893.52 5480.74 6138.43 6875.04
General Purpose Fund 4369.21 4893.52 5480.74 6138.43 6875.04
Maintenance Fund 5720.32 6984.33 7817.70 8751.28 9797.22
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 0.00 0.00 0.00 0.00 0.00
Vypin 40348.56 47235.90 56806.00 67993.09 81048.79
Development Fund 34523.95 40396.30 49148.25 59418.89 71447.99
General Sector 29640.98 34682.76 42196.86 51014.86 61342.59
SCP 4800.99 5617.62 6834.69 8262.95 9935.75
TSP 81.97 95.91 116.69 141.08 169.64
General Purpose Fund 2694.58 3017.93 3380.09 3785.70 4239.98
General Purpose Fund 2694.58 3017.93 3380.09 3785.70 4239.98
Maintenance Fund 3130.03 3821.67 4277.67 4788.51 5360.82
328
Fifth State Finance Commission Appendix 10.1Non Road 3130.03 3821.67 4277.67 4788.51 5360.82
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 718145.15 843635.94 1012618.12 1210018.86 1440249.61
Ernakulam 718145.15 843635.94 1012618.12 1210018.86 1440249.61
Development Fund 599704.97 701711.75 853739.25 1032147.42 1241101.25
General Sector 538266.90 629823.39 766276.10 926406.86 1113953.97
SCP 57889.73 67736.48 82411.75 99633.55 119803.94
TSP 3548.33 4151.89 5051.40 6107.01 7343.35
General Purpose Fund 26617.84 29811.98 33389.41 37396.14 41883.68
General Purpose Fund 26617.84 29811.98 33389.41 37396.14 41883.68
Maintenance Fund 91822.35 112112.21 125489.45 140475.30 157264.68
Non Road 26188.43 31975.25 35790.55 40064.62 44853.08
Road 65633.92 80136.95 89698.91 100410.67 112411.60
Municipality 1906032.57 2247355.94 2606709.21 3120211.19 2811711.69
Aluva 68878.15 81332.10 94105.13 112587.57 99612.75
Development Fund 21338.07 24967.57 30376.85 36724.78 44159.55
General Sector 20026.98 23433.47 28510.38 34468.27 41446.23
SCP 1183.52 1384.83 1684.86 2036.95 2449.32
TSP 127.57 149.26 181.60 219.55 264.00
General Purpose Fund 8602.09 9778.62 10951.87 12266.23 13738.79
General Purpose Fund 8602.09 9778.62 10951.87 12266.23 13738.79
Maintenance Fund 24355.85 29737.73 33286.04 37261.03 41714.41
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 10055.06 12276.91 13741.79 15382.83 17221.36
UFC Grant 14582.14 16848.19 19490.37 26335.53
Basic Grant 14582.14 16848.19 19490.37 26335.53
Angamaly 128735.93 152133.07 176417.12 210656.99 193381.44
Development Fund 44556.76 52135.64 63430.94 76686.28 92211.09
General Sector 42449.09 49669.47 60430.48 73058.80 87849.24
SCP 2011.28 2353.39 2863.26 3461.60 4162.38
TSP 96.38 112.78 137.21 165.88 199.47
General Purpose Fund 14244.80 16193.09 18135.97 20312.50 22751.02
General Purpose Fund 14244.80 16193.09 18135.97 20312.50 22751.02
Maintenance Fund 45786.81 55904.26 62574.76 70047.38 78419.34
Non Road 3113.40 3801.36 4254.94 4763.06 5332.33
Road 42673.41 52102.90 58319.82 65284.32 73087.00
UFC Grant 24147.57 27900.08 32275.45 43610.84
Basic Grant 24147.57 27900.08 32275.45 43610.84
Elloor 122131.96 143601.03 166741.61 201118.60 171157.38
Development Fund 41347.18 48380.13 58861.80 71162.31 85568.81
General Sector 35158.85 41139.19 50052.09 60511.61 72761.92
SCP 5676.66 6642.23 8081.28 9770.05 11747.96
TSP 511.68 598.71 728.43 880.65 1058.93
General Purpose Fund 17480.46 19871.30 22255.49 24926.42 27918.84
329
Fifth State Finance Commission Appendix 10.1General Purpose Fund 17480.46 19871.30 22255.49 24926.42 27918.84
Maintenance Fund 33671.70 41112.09 46017.59 51512.98 57669.73
Non Road 3954.60 4828.44 5404.57 6049.98 6773.06
Road 29717.10 36283.65 40613.02 45463.00 50896.66
UFC Grant 29632.62 34237.50 39606.72 53516.90
Basic Grant 29632.62 34237.50 39606.72 53516.90
Kalamassery 220280.30 259811.45 301753.32 361657.89 326231.07
Development Fund 78971.05 92403.62 112423.09 135916.44 163432.14
General Sector 70446.85 82429.50 100288.04 121245.50 145791.14
SCP 7979.92 9337.27 11360.21 13734.18 16514.61
TSP 544.28 636.86 774.83 936.75 1126.40
General Purpose Fund 26241.97 29831.15 33410.34 37419.98 41912.26
General Purpose Fund 26241.97 29831.15 33410.34 37419.98 41912.26
Maintenance Fund 70582.27 86178.73 96461.59 107980.95 120886.67
Non Road 7799.02 9522.36 10658.57 11931.41 13357.43
Road 62783.24 76656.37 85803.02 96049.55 107529.24
UFC Grant 44485.01 51397.94 59458.30 80340.52
Basic Grant 44485.01 51397.94 59458.30 80340.52
Kothamangalam 158960.99 187820.66 218044.78 260408.04 241096.37
Development Fund 57456.23 67229.24 81794.61 98887.45 118906.80
General Sector 53962.35 63141.08 76820.74 92874.18 111676.15
SCP 3316.70 3880.85 4721.65 5708.35 6863.98
TSP 177.17 207.31 252.22 304.93 366.67
General Purpose Fund 17111.53 19451.92 21785.79 24400.34 27329.61
General Purpose Fund 17111.53 19451.92 21785.79 24400.34 27329.61
Maintenance Fund 55386.02 67624.59 75693.57 84732.83 94859.96
Non Road 11370.10 13882.53 15539.00 17394.65 19473.63
Road 44015.92 53742.06 60154.57 67338.18 75386.33
UFC Grant 29007.22 33514.91 38770.81 52387.42
Basic Grant 29007.22 33514.91 38770.81 52387.42
Kuthattukulam 109950.51 129167.24 148632.95 176509.80 158261.79
Development Fund 27367.87 32023.01 38960.86 47102.62 56638.34
General Sector 25725.11 30100.82 36622.24 44275.28 53238.62
SCP 1458.50 1706.58 2076.32 2510.21 3018.39
TSP 184.26 215.60 262.31 317.13 381.33
General Purpose Fund 13621.63 14347.93 16069.42 17997.94 20158.59
General Purpose Fund 12621.63 14347.93 16069.42 17997.94 20158.59
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 47565.00 58075.37 65004.93 72767.76 81464.85
Non Road 3549.07 4333.31 4850.36 5429.58 6078.52
Road 44015.92 53742.06 60154.57 67338.18 75386.33
UFC Grant 21396.02 24720.94 28597.74 38641.48
Basic Grant 21396.02 24720.94 28597.74 38641.48
Marad 118022.40 138273.90 161598.13 196123.78 167818.21
330
Fifth State Finance Commission Appendix 10.1Development Fund 48767.95 57063.14 69426.00 83934.13 100926.24
General Sector 42814.90 50097.50 60951.24 73688.39 88606.29
SCP 5583.11 6532.77 7948.11 9609.05 11554.36
TSP 369.94 432.86 526.65 636.70 765.60
General Purpose Fund 17132.16 19475.37 21812.06 24429.76 27362.57
General Purpose Fund 17132.16 19475.37 21812.06 24429.76 27362.57
Maintenance Fund 23080.09 28180.06 31542.51 35309.29 39529.40
Non Road 1329.97 1623.86 1817.61 2034.67 2277.85
Road 21750.11 26556.21 29724.90 33274.62 37251.55
UFC Grant 29042.20 33555.33 38817.56 52450.59
Basic Grant 29042.20 33555.33 38817.56 52450.59
Muvattupuzha 99253.03 117093.78 135883.04 162797.27 146216.16
Development Fund 34512.31 40382.69 49131.69 59398.87 71423.92
General Sector 32064.48 37518.48 45646.95 55185.92 66358.07
SCP 2250.82 2633.67 3204.26 3873.87 4658.12
TSP 197.02 230.53 280.47 339.09 407.73
General Purpose Fund 11954.48 13589.53 15220.02 17046.61 19093.06
General Purpose Fund 11954.48 13589.53 15220.02 17046.61 19093.06
Maintenance Fund 32521.16 39707.32 44445.20 49752.81 55699.19
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 18220.37 22246.50 24900.96 27874.61 31206.14
UFC Grant 20265.07 23414.24 27086.13 36598.98
Basic Grant 20265.07 23414.24 27086.13 36598.98
North Paravoor 114232.39 135239.87 156310.27 186043.38 170401.50
Development Fund 35162.99 41144.04 50057.99 60518.75 72770.51
General Sector 32761.93 38334.57 46639.84 56386.30 67801.46
SCP 2235.23 2615.43 3182.07 3847.03 4625.85
TSP 165.83 194.04 236.08 285.42 343.20
General Purpose Fund 12518.29 14230.45 15937.84 17850.57 19993.53
General Purpose Fund 12518.29 14230.45 15937.84 17850.57 19993.53
Maintenance Fund 45330.29 55346.86 61950.86 69348.98 77637.46
Non Road 13959.55 17044.17 19077.89 21356.15 23908.61
Road 31370.74 38302.69 42872.97 47992.82 53728.85
UFC Grant 21220.82 24518.52 28363.58 38325.08
Basic Grant 21220.82 24518.52 28363.58 38325.08
Perumbavoor 106473.25 126096.93 145802.98 173405.69 160437.23
Development Fund 33600.20 39315.43 47833.21 57829.04 69536.28
General Sector 30211.22 35349.99 43008.65 51996.28 62522.71
SCP 3352.13 3922.32 4772.09 5769.33 6937.31
TSP 36.85 43.12 52.46 63.43 76.27
General Purpose Fund 11232.23 12768.49 14300.48 16016.71 17939.52
General Purpose Fund 11232.23 12768.49 14300.48 16016.71 17939.52
Maintenance Fund 42600.09 52013.37 58219.62 65172.15 72961.43
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
331
Fifth State Finance Commission Appendix 10.1Road 28299.30 34552.56 38675.37 43293.95 48468.38
UFC Grant 19040.72 21999.63 25449.67 34387.79
Basic Grant 19040.72 21999.63 25449.67 34387.79
Piravam 118278.38 138202.19 160392.39 192602.32 169712.24
Development Fund 40227.15 47069.59 57267.32 69234.63 83250.88
General Sector 37568.12 43958.27 53481.93 64658.19 77747.97
SCP 2569.73 3006.83 3658.27 4422.75 5318.11
TSP 89.30 104.48 127.12 153.69 184.80
General Purpose Fund 16073.21 17134.81 19190.67 21493.78 24074.12
General Purpose Fund 15073.21 17134.81 19190.67 21493.78 24074.12
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 36426.13 44475.16 49781.94 55726.86 62387.24
Non Road 4626.35 5648.63 6322.63 7077.67 7923.58
Road 31799.77 38826.53 43459.31 48649.19 54463.66
UFC Grant 25551.89 29522.63 34152.45 46147.05
Basic Grant 25551.89 29522.63 34152.45 46147.05
Thrikkakkara 255449.45 301945.51 350016.19 417775.55 383613.94
Development Fund 87378.71 102241.39 124392.23 150386.80 180831.97
General Sector 76744.01 89797.78 109252.68 132083.51 158823.25
SCP 10096.09 11813.38 14372.78 17376.30 20894.06
TSP 538.61 630.22 766.76 927.00 1114.66
General Purpose Fund 28180.25 32034.54 35878.09 40183.89 45007.98
General Purpose Fund 28180.25 32034.54 35878.09 40183.89 45007.98
Maintenance Fund 92119.72 112475.29 125895.85 140930.23 157773.99
Non Road 6880.87 8401.32 9403.77 10526.76 11784.90
Road 85238.85 104073.97 116492.09 130403.47 145989.09
UFC Grant 47770.77 55194.30 63850.01 86274.63
Basic Grant 47770.77 55194.30 63850.01 86274.63
Thrippunithura 285385.82 336638.22 391011.30 468524.30 423771.60
Development Fund 102784.67 120267.83 146324.13 176901.88 212714.91
General Sector 87465.49 102342.93 124515.76 150536.15 181011.55
SCP 14953.50 17497.01 21287.78 25736.34 30946.55
TSP 365.69 427.89 520.59 629.38 756.80
General Purpose Fund 33682.76 38289.64 42883.69 48030.25 53796.30
General Purpose Fund 33682.76 38289.64 42883.69 48030.25 53796.30
Maintenance Fund 91819.84 112109.15 125486.03 140471.47 157260.39
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 77519.05 94648.33 105941.79 118593.26 132767.34
UFC Grant 57098.54 65971.60 76317.44 103120.71
Basic Grant 57098.54 65971.60 76317.44 103120.71
Municipal Corporation 1425725.09 1667167.23 1948705.65 2351841.82 2117033.82
Kochi 1425725.09 1667167.23 1948705.65 2351841.82 2117033.82
Development Fund 611049.51 714985.95 869889.33 1051672.42 1264579.00
General Sector 579522.44 678096.28 825007.43 997411.43 1199333.11
332
Fifth State Finance Commission Appendix 10.1SCP 28390.38 33219.44 40416.51 48862.46 58754.45
TSP 3136.69 3670.23 4465.39 5398.53 6491.44
General Purpose Fund 230317.59 258260.56 289169.67 323796.05 362590.45
General Purpose Fund 230317.59 258260.56 289169.67 323796.05 362590.45
Maintenance Fund 286017.79 349218.75 390887.59 437567.04 489864.37
Non Road 33062.97 40368.85 45185.67 50581.70 56627.15
Road 252954.81 308849.90 345701.92 386985.34 433237.22
UFC Grant 298340.21 344701.98 398759.07 538806.31
Basic Grant 298340.21 344701.98 398759.07 538806.31
Idukki
Grama Panchayat 2901234.03 3395248.05 3974029.32 4721319.06 4877091.61
Adimaly 115207.46 134305.73 158849.83 190574.54 198291.56
Development Fund 68892.86 80611.18 98075.79 118570.95 142575.13
General Sector 60547.53 70846.36 86195.39 104207.87 125304.31
SCP 2685.68 3142.50 3823.33 4622.30 5558.06
TSP 5659.65 6622.33 8057.07 9740.78 11712.76
General Purpose Fund 21413.67 24102.92 27115.30 30489.97 34270.85
General Purpose Fund 21413.67 24102.92 27115.30 30489.97 34270.85
Maintenance Fund 12521.46 15288.31 17112.52 19156.08 21445.58
Non Road 955.97 1167.21 1306.48 1462.50 1637.30
Road 11565.49 14121.10 15806.03 17693.58 19808.29
UFC Grant 12379.48 14303.32 16546.23 22357.55
Basic Grant 12379.48 14303.32 16546.23 22357.55
Alakkode (IDK) 33252.62 39432.43 45427.79 53042.85 55037.16
Development Fund 9961.05 11655.37 14180.53 17143.88 20614.58
General Sector 9214.36 10781.68 13117.56 15858.77 19069.31
SCP 635.28 743.33 904.38 1093.37 1314.72
TSP 111.41 130.36 158.60 191.74 230.56
General Purpose Fund 4960.93 5583.95 6281.84 7063.65 7939.57
General Purpose Fund 4960.93 5583.95 6281.84 7063.65 7939.57
Maintenance Fund 15462.67 18879.44 21132.13 23655.72 26483.01
Non Road 732.83 894.76 1001.53 1121.13 1255.12
Road 14729.84 17984.67 20130.61 22534.59 25227.89
UFC Grant 2867.97 3313.67 3833.29 5179.60
Basic Grant 2867.97 3313.67 3833.29 5179.60
Arakkulam 74124.22 86825.38 102098.64 121660.81 127410.79
Development Fund 39710.53 46465.09 56531.86 68345.47 82181.72
General Sector 35313.78 41320.47 50272.65 60778.26 73082.55
SCP 1131.08 1323.47 1610.20 1946.69 2340.79
TSP 3265.67 3821.15 4649.01 5620.52 6758.38
General Purpose Fund 12437.60 13999.59 15749.26 17709.35 19905.38
General Purpose Fund 12437.60 13999.59 15749.26 17709.35 19905.38
Maintenance Fund 14785.77 18052.96 20207.05 22620.16 25323.68
Non Road 3664.94 4474.78 5008.71 5606.85 6276.97
333
Fifth State Finance Commission Appendix 10.1Road 11120.83 13578.18 15198.33 17013.31 19046.71
UFC Grant 7190.32 8307.73 9610.47 12985.83
Basic Grant 7190.32 8307.73 9610.47 12985.83
Ayyappancoil 41228.09 48331.07 56374.35 66903.04 67772.13
Development Fund 17697.82 20708.13 25194.60 30459.58 36625.99
General Sector 15683.14 18350.76 22326.50 26992.13 32456.57
SCP 1107.27 1295.61 1576.30 1905.71 2291.51
TSP 907.41 1061.76 1291.79 1561.74 1877.91
General Purpose Fund 8303.80 9346.64 10514.79 11823.42 13289.57
General Purpose Fund 8303.80 9346.64 10514.79 11823.42 13289.57
Maintenance Fund 10425.94 12729.75 14248.66 15950.22 17856.57
Non Road 1243.44 1518.20 1699.36 1902.29 2129.65
Road 9182.50 11211.54 12549.30 14047.93 15726.92
UFC Grant 4800.52 5546.55 6416.31 8669.82
Basic Grant 4800.52 5546.55 6416.31 8669.82
Bisonvaly 42885.30 50442.65 58558.27 69136.69 70127.69
Development Fund 16139.07 18884.24 22975.56 27776.82 33400.12
General Sector 14589.58 17071.19 20769.70 25110.00 30193.41
SCP 958.44 1121.47 1364.44 1649.57 1983.51
TSP 591.05 691.59 841.42 1017.26 1223.20
General Purpose Fund 8237.21 9271.68 10430.46 11728.59 13182.98
General Purpose Fund 8237.21 9271.68 10430.46 11728.59 13182.98
Maintenance Fund 13747.01 16784.66 18787.41 21030.99 23544.58
Non Road 739.56 902.98 1010.72 1131.42 1266.64
Road 13007.45 15881.69 17776.69 19899.57 22277.94
UFC Grant 4762.02 5502.07 6364.85 8600.29
Basic Grant 4762.02 5502.07 6364.85 8600.29
Chakkupalam 47354.63 55411.54 64858.04 77214.52 78499.79
Development Fund 22252.78 26037.87 31679.03 38299.09 46052.57
General Sector 19653.85 22996.87 27979.20 33826.09 40674.03
SCP 2222.19 2600.17 3163.51 3824.59 4598.86
TSP 376.74 440.83 536.33 648.41 779.68
General Purpose Fund 9565.19 10766.44 12112.03 13619.45 15308.32
General Purpose Fund 9565.19 10766.44 12112.03 13619.45 15308.32
Maintenance Fund 10006.92 12218.13 13676.00 15309.18 17138.91
Non Road 670.42 818.56 916.23 1025.65 1148.23
Road 9336.50 11399.57 12759.77 14283.53 15990.67
UFC Grant 5529.74 6389.10 7390.97 9986.81
Basic Grant 5529.74 6389.10 7390.97 9986.81
Chinnakkanal 39959.03 46880.89 54955.98 65304.07 68161.69
Development Fund 19937.73 23329.04 28383.33 34314.67 41261.53
General Sector 15274.79 17872.96 21745.18 26289.32 31611.48
SCP 3638.16 4257.00 5179.29 6261.62 7529.25
TSP 1024.78 1199.08 1458.87 1763.73 2120.79
334
Fifth State Finance Commission Appendix 10.1General Purpose Fund 6703.82 7545.72 8488.79 9545.27 10728.93
General Purpose Fund 6703.82 7545.72 8488.79 9545.27 10728.93
Maintenance Fund 9441.92 11528.29 12903.85 14444.82 16171.24
Non Road 1422.37 1736.67 1943.89 2176.02 2436.10
Road 8019.56 9791.63 10959.96 12268.79 13735.14
UFC Grant 3875.55 4477.84 5180.01 6999.31
Basic Grant 3875.55 4477.84 5180.01 6999.31
Devikulam 66510.42 77176.64 91797.26 110851.05 114625.97
Development Fund 43788.78 51237.03 62337.65 75364.51 90621.74
General Sector 32013.64 37459.00 45574.58 55098.42 66252.86
SCP 11571.88 13540.20 16473.71 19916.27 23948.23
TSP 203.25 237.83 289.35 349.82 420.64
General Purpose Fund 13525.94 15224.60 17127.38 19258.98 21647.18
General Purpose Fund 13525.94 15224.60 17127.38 19258.98 21647.18
Maintenance Fund 1376.22 1680.32 1880.81 2105.42 2357.05
Non Road 1347.80 1645.63 1841.98 2061.95 2308.39
Road 28.41 34.69 38.83 43.47 48.66
UFC Grant 7819.49 9034.69 10451.42 14122.14
Basic Grant 7819.49 9034.69 10451.42 14122.14
Edamalakudy 20420.41 23621.35 27975.54 33823.69 33488.59
Development Fund 12037.85 14085.42 17137.06 20718.24 24912.56
General Sector 10914.42 12770.91 15537.76 18784.72 22587.61
SCP 0.00 0.00 0.00 0.00 0.00
TSP 1123.43 1314.51 1599.31 1933.52 2324.95
General Purpose Fund 5243.77 5902.31 6639.98 7466.37 8392.23
General Purpose Fund 5243.77 5902.31 6639.98 7466.37 8392.23
Maintenance Fund 107.32 131.03 146.67 164.18 183.80
Non Road 107.32 131.03 146.67 164.18 183.80
Road 0.00 0.00 0.00 0.00 0.00
UFC Grant 3031.48 3502.59 4051.83 5474.90
Basic Grant 3031.48 3502.59 4051.83 5474.90
Edavetty 30490.37 35718.84 41585.52 49346.46 49272.20
Development Fund 12258.06 14343.09 17450.56 21097.24 25368.29
General Sector 11383.81 13320.14 16205.98 19592.58 23559.02
SCP 728.82 852.79 1037.55 1254.37 1508.31
TSP 145.42 170.16 207.03 250.29 300.96
General Purpose Fund 6642.37 7476.56 8410.98 9457.78 10630.59
General Purpose Fund 6642.37 7476.56 8410.98 9457.78 10630.59
Maintenance Fund 7749.91 9462.40 10591.45 11856.27 13273.32
Non Road 931.37 1137.17 1272.86 1424.87 1595.16
Road 6818.54 8325.22 9318.59 10431.41 11678.15
UFC Grant 3840.03 4436.79 5132.53 6935.16
Basic Grant 3840.03 4436.79 5132.53 6935.16
Elappara 56568.84 65889.97 77900.91 93518.99 96537.38
335
Fifth State Finance Commission Appendix 10.1Development Fund 33364.31 39039.41 47497.39 57423.05 69048.10
General Sector 28772.81 33666.92 40960.94 49520.65 59545.90
SCP 4504.76 5270.99 6412.97 7753.10 9322.69
TSP 86.74 101.50 123.49 149.30 179.52
General Purpose Fund 11114.87 12510.74 14074.33 15825.97 17788.46
General Purpose Fund 11114.87 12510.74 14074.33 15825.97 17788.46
Maintenance Fund 5664.03 6915.61 7740.78 8665.18 9700.82
Non Road 4555.93 5562.65 6226.38 6969.93 7802.97
Road 1108.11 1352.96 1514.40 1695.25 1897.86
UFC Grant 6425.63 7424.21 8588.40 11604.79
Basic Grant 6425.63 7424.21 8588.40 11604.79
Erattayar 40422.77 47310.61 55181.69 65586.79 65633.43
Development Fund 17116.85 20028.34 24367.53 29459.67 35423.66
General Sector 16335.30 19113.85 23254.91 28114.55 33806.22
SCP 678.65 794.08 966.12 1168.02 1404.47
TSP 102.90 120.41 146.49 177.11 212.96
General Purpose Fund 8804.64 9910.38 11148.98 12536.53 14091.12
General Purpose Fund 8804.64 9910.38 11148.98 12536.53 14091.12
Maintenance Fund 9411.22 11490.81 12861.90 14397.85 16118.66
Non Road 1037.93 1267.28 1418.49 1587.88 1777.67
Road 8373.30 10223.53 11443.41 12809.97 14340.99
UFC Grant 5090.06 5881.08 6803.30 9192.73
Basic Grant 5090.06 5881.08 6803.30 9192.73
Idukki Kanjikuzhi 88636.62 103489.93 121957.50 145891.50 150848.77
Development Fund 49105.57 57458.18 69906.63 84515.20 101624.94
General Sector 45750.60 53532.55 65130.50 78740.99 94681.77
SCP 915.07 1070.72 1302.69 1574.92 1893.75
TSP 2439.90 2854.91 3473.44 4199.29 5049.42
General Purpose Fund 16764.24 18869.59 21227.91 23869.86 26829.82
General Purpose Fund 16764.24 18869.59 21227.91 23869.86 26829.82
Maintenance Fund 13075.22 15964.43 17869.31 20003.25 22394.01
Non Road 3626.78 4428.18 4956.55 5548.46 6211.60
Road 9448.44 11536.25 12912.76 14454.79 16182.40
UFC Grant 9691.59 11197.72 12953.64 17503.18
Basic Grant 9691.59 11197.72 12953.64 17503.18
Kamakshi 39382.04 45940.66 53718.44 64112.92 63386.93
Development Fund 17575.74 20565.28 25020.80 30249.46 36373.33
General Sector 17034.01 19931.41 24249.60 29317.10 35252.22
SCP 483.90 566.21 688.88 832.83 1001.44
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 9374.08 10551.33 11870.04 13347.34 15002.47
General Purpose Fund 9374.08 10551.33 11870.04 13347.34 15002.47
Maintenance Fund 7012.96 8562.60 9584.29 10728.84 12011.13
Non Road 1816.23 2217.56 2482.16 2778.58 3110.67
336
Fifth State Finance Commission Appendix 10.1Road 5196.73 6345.04 7102.13 7950.26 8900.47
UFC Grant 5419.26 6261.45 7243.30 9787.28
Basic Grant 5419.26 6261.45 7243.30 9787.28
Kanjiyar 56650.19 59139.78 69457.01 82923.35 84753.63
Development Fund 25838.17 30233.12 36783.19 44469.87 53472.61
General Sector 24059.06 28151.39 34250.45 41407.86 49790.70
SCP 1125.13 1316.50 1601.73 1936.45 2328.47
TSP 653.99 765.22 931.01 1125.57 1353.44
General Purpose Fund 16155.22 11394.87 12819.00 14414.41 16201.85
General Purpose Fund 16155.22 11394.87 12819.00 14414.41 16201.85
Maintenance Fund 8804.30 10749.77 12032.43 13469.34 15079.17
Non Road 1843.12 2250.40 2518.91 2819.72 3156.73
Road 6961.17 8499.37 9513.52 10649.62 11922.44
UFC Grant 5852.51 6762.02 7822.38 10569.73
Basic Grant 5852.51 6762.02 7822.38 10569.73
Kanthalloor 46916.33 54822.58 64681.44 77353.18 80890.31
Development Fund 26864.80 31434.37 38244.70 46236.79 55597.23
General Sector 22123.62 25886.74 31495.16 38076.79 45785.27
SCP 2640.60 3089.76 3759.16 4544.72 5464.78
TSP 2100.58 2457.87 2990.38 3615.29 4347.18
General Purpose Fund 8208.57 9239.45 10394.20 11687.82 13137.16
General Purpose Fund 8208.57 9239.45 10394.20 11687.82 13137.16
Maintenance Fund 7097.49 8665.82 9699.82 10858.17 12155.92
Non Road 1841.10 2247.92 2516.14 2816.62 3153.26
Road 5256.40 6417.89 7183.68 8041.55 9002.66
UFC Grant 4745.47 5482.94 6342.72 8570.39
Basic Grant 4745.47 5482.94 6342.72 8570.39
Karimannoor 43294.66 50892.25 59184.92 69970.13 71264.83
Development Fund 17233.97 20165.38 24534.25 29661.24 35666.03
General Sector 16385.23 19172.28 23326.00 28200.49 33909.56
SCP 742.43 868.71 1056.92 1277.79 1536.47
TSP 106.30 124.39 151.33 182.96 220.00
General Purpose Fund 8196.06 9225.37 10378.36 11670.01 13117.14
General Purpose Fund 8196.06 9225.37 10378.36 11670.01 13117.14
Maintenance Fund 13126.39 16026.91 17939.25 20081.54 22481.65
Non Road 1440.15 1758.37 1968.18 2203.22 2466.55
Road 11686.25 14268.54 15971.07 17878.32 20015.10
UFC Grant 4738.23 5474.59 6333.06 8557.33
Basic Grant 4738.23 5474.59 6333.06 8557.33
Karinkunnam 31187.87 36769.16 42660.22 50242.88 51697.29
Development Fund 11727.03 13721.74 16694.58 20183.30 24269.32
General Sector 10817.06 12656.99 15399.16 18617.16 22386.13
SCP 821.52 961.26 1169.52 1413.91 1700.15
TSP 88.45 103.49 125.91 152.22 183.04
337
Fifth State Finance Commission Appendix 10.1General Purpose Fund 5354.33 6026.76 6779.98 7623.79 8569.17
General Purpose Fund 5354.33 6026.76 6779.98 7623.79 8569.17
Maintenance Fund 11011.11 13444.22 15048.39 16845.46 18858.80
Non Road 1601.45 1955.33 2188.63 2450.00 2742.82
Road 9409.66 11488.90 12859.76 14395.46 16115.98
UFC Grant 3095.40 3576.44 4137.26 5590.34
Basic Grant 3095.40 3576.44 4137.26 5590.34
Karunapuram 57521.96 67482.22 78719.21 93358.58 95128.96
Development Fund 24895.65 29130.28 35441.42 42847.71 51522.04
General Sector 23341.06 27311.25 33228.30 40172.11 48304.78
SCP 1494.22 1748.37 2127.16 2571.68 3092.31
TSP 60.38 70.65 85.96 103.92 124.96
General Purpose Fund 11132.20 12530.24 14096.27 15850.64 17816.18
General Purpose Fund 11132.20 12530.24 14096.27 15850.64 17816.18
Maintenance Fund 15058.47 18385.92 20579.73 23037.34 25790.73
Non Road 1370.53 1673.37 1873.04 2096.72 2347.32
Road 13687.94 16712.54 18706.69 20940.62 23443.41
UFC Grant 6435.64 7435.78 8601.79 11622.88
Basic Grant 6435.64 7435.78 8601.79 11622.88
Kodikkulam 35348.95 41684.13 48126.01 56550.30 56884.73
Development Fund 10994.37 12864.46 15651.57 18922.32 22753.07
General Sector 10472.20 12253.47 14908.21 18023.62 21672.43
SCP 499.21 584.12 710.67 859.18 1033.12
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 6876.30 7739.87 8707.20 9790.86 11004.97
General Purpose Fund 6876.30 7739.87 8707.20 9790.86 11004.97
Maintenance Fund 13503.01 16486.76 18453.96 20657.71 23126.69
Non Road 1630.92 1991.30 2228.91 2495.08 2793.29
Road 11872.09 14495.45 16225.05 18162.63 20333.40
UFC Grant 3975.27 4593.05 5313.28 7179.40
Basic Grant 3975.27 4593.05 5313.28 7179.40
Kokkayar 56491.65 67034.77 77198.18 90066.64 93740.85
Development Fund 16758.47 19609.00 23857.34 28842.87 34681.98
General Sector 14653.64 17146.15 20860.91 25220.27 30326.00
SCP 1284.16 1502.59 1828.13 2210.15 2657.59
TSP 820.67 960.26 1168.31 1412.45 1698.39
General Purpose Fund 8156.96 9181.35 10328.84 11614.33 13054.55
General Purpose Fund 8156.96 9181.35 10328.84 11614.33 13054.55
Maintenance Fund 26860.60 32795.95 36709.17 41092.94 46004.31
Non Road 612.15 747.41 836.59 936.50 1048.43
Road 26248.45 32048.54 35872.57 40156.45 44955.88
UFC Grant 4715.63 5448.46 6302.84 8516.50
Basic Grant 4715.63 5448.46 6302.84 8516.50
Konnathadi 82743.72 97646.88 113404.77 133493.53 139012.52
338
Fifth State Finance Commission Appendix 10.1Development Fund 32482.54 38007.65 46242.10 55905.44 67223.25
General Sector 31056.36 36338.89 44211.79 53450.85 64271.74
SCP 772.20 903.54 1099.30 1329.02 1598.07
TSP 653.99 765.22 931.01 1125.57 1353.44
General Purpose Fund 12965.43 14593.71 16417.63 18460.90 20750.13
General Purpose Fund 12965.43 14593.71 16417.63 18460.90 20750.13
Maintenance Fund 29800.29 36385.22 40726.71 45590.26 51039.14
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 24079.98 29400.90 32909.01 36838.98 41241.92
UFC Grant 7495.46 8660.30 10018.32 13536.93
Basic Grant 7495.46 8660.30 10018.32 13536.93
Kudayathoor 35936.06 42425.59 49140.73 57757.95 59548.31
Development Fund 12864.71 15052.93 18314.19 22141.35 26623.78
General Sector 11212.32 13119.47 15961.84 19297.43 23204.11
SCP 663.34 776.17 944.33 1141.67 1372.80
TSP 989.06 1157.29 1408.02 1702.26 2046.87
General Purpose Fund 5977.67 6728.38 7569.29 8511.34 9566.78
General Purpose Fund 5977.67 6728.38 7569.29 8511.34 9566.78
Maintenance Fund 13637.92 16651.48 18638.33 20864.11 23357.75
Non Road 1963.33 2397.16 2683.19 3003.61 3362.60
Road 11674.60 14254.32 15955.14 17860.49 19995.15
UFC Grant 3455.76 3992.80 4618.91 6241.15
Basic Grant 3455.76 3992.80 4618.91 6241.15
Kumali 211698.08 247510.59 292201.55 349352.18 367824.09
Development Fund 123392.80 144381.29 175661.83 212370.36 255363.83
General Sector 116128.38 135881.23 165320.21 199867.62 240329.96
SCP 5663.90 6627.30 8063.12 9748.10 11721.56
TSP 1600.52 1872.76 2278.50 2754.64 3312.31
General Purpose Fund 35177.80 39595.63 44544.29 50088.11 56299.24
General Purpose Fund 35177.80 39595.63 44544.29 50088.11 56299.24
Maintenance Fund 32790.81 40036.55 44813.72 50165.34 56161.02
Non Road 4377.86 5345.23 5983.02 6697.51 7497.99
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 20336.67 23497.12 27181.70 36728.38
Basic Grant 20336.67 23497.12 27181.70 36728.38
Kumaramangalam 32105.21 37651.86 43780.80 51870.22 51889.99
Development Fund 12478.97 14601.58 17765.05 21477.46 25825.48
General Sector 11512.03 13470.17 16388.51 19813.26 23824.37
SCP 914.22 1069.72 1301.48 1573.45 1891.99
TSP 52.73 61.70 75.06 90.75 109.12
General Purpose Fund 6848.08 7708.10 8671.46 9750.68 10959.80
General Purpose Fund 6848.08 7708.10 8671.46 9750.68 10959.80
Maintenance Fund 8819.21 10767.97 12052.81 13492.15 15104.71
Non Road 2863.57 3496.33 3913.51 4380.86 4904.45
339
Fifth State Finance Commission Appendix 10.1Road 5955.64 7271.65 8139.30 9111.29 10200.26
UFC Grant 3958.95 4574.20 5291.48 7149.93
Basic Grant 3958.95 4574.20 5291.48 7149.93
Manakkad 35434.98 41721.15 48384.09 57045.46 58000.42
Development Fund 12963.13 15168.10 18454.30 22310.75 26827.46
General Sector 12074.43 14128.23 17189.14 20781.20 24988.27
SCP 857.24 1003.05 1220.36 1475.39 1774.07
TSP 31.47 36.82 44.80 54.16 65.12
General Purpose Fund 6635.13 7468.41 8401.81 9447.47 10618.99
General Purpose Fund 6635.13 7468.41 8401.81 9447.47 10618.99
Maintenance Fund 12000.87 14652.69 16401.05 18359.65 20553.96
Non Road 1937.57 2365.72 2647.99 2964.21 3318.49
Road 10063.30 12286.97 13753.06 15395.43 17235.47
UFC Grant 3835.84 4431.96 5126.93 6927.60
Basic Grant 3835.84 4431.96 5126.93 6927.60
Mankulam 41230.76 47832.08 56596.17 68218.60 68674.15
Development Fund 24194.33 28309.66 34443.01 41640.66 50070.64
General Sector 21992.55 25733.37 31308.56 37851.20 45514.01
SCP 416.71 487.59 593.23 717.20 862.40
TSP 1785.06 2088.70 2541.22 3072.26 3694.23
General Purpose Fund 9592.41 10797.08 12146.51 13658.21 15351.89
General Purpose Fund 9592.41 10797.08 12146.51 13658.21 15351.89
Maintenance Fund 1898.53 2318.05 2594.64 2904.49 3251.63
Non Road 877.66 1071.59 1199.45 1342.69 1503.17
Road 1020.88 1246.46 1395.19 1561.80 1748.46
UFC Grant 5545.48 6407.28 7412.01 10015.23
Basic Grant 5545.48 6407.28 7412.01 10015.23
Marayoor 60762.55 71638.93 83728.29 98911.93 105413.22
Development Fund 28855.83 33764.06 41079.13 49663.54 59717.71
General Sector 22540.50 26374.52 32088.62 38794.27 46648.00
SCP 3393.24 3970.41 4830.61 5840.08 7022.37
TSP 2922.10 3419.13 4159.89 5029.20 6047.34
General Purpose Fund 8119.70 9139.41 10281.66 11561.28 12994.92
General Purpose Fund 8119.70 9139.41 10281.66 11561.28 12994.92
Maintenance Fund 19092.94 23311.88 26093.45 29209.51 32700.59
Non Road 2414.53 2948.07 3299.83 3693.90 4135.39
Road 16678.40 20363.81 22793.62 25515.61 28565.20
UFC Grant 4694.09 5423.58 6274.05 8477.60
Basic Grant 4694.09 5423.58 6274.05 8477.60
Mariyapuram 30624.06 36005.92 41899.85 49538.32 50694.80
Development Fund 12475.78 14597.85 17760.51 21471.97 25818.88
General Sector 12041.21 14089.36 17141.85 20724.03 24919.52
SCP 396.30 463.71 564.18 682.07 820.16
TSP 38.27 44.78 54.48 65.87 79.20
340
Fifth State Finance Commission Appendix 10.1General Purpose Fund 5630.10 6337.16 7129.18 8016.45 9010.52
General Purpose Fund 5630.10 6337.16 7129.18 8016.45 9010.52
Maintenance Fund 9263.35 11310.26 12659.81 14171.63 15865.40
Non Road 1766.88 2157.30 2414.71 2703.08 3026.15
Road 7496.47 9152.96 10245.09 11468.55 12839.25
UFC Grant 3254.82 3760.64 4350.35 5878.27
Basic Grant 3254.82 3760.64 4350.35 5878.27
Munnar 86535.52 101321.71 119277.49 142250.01 149318.15
Development Fund 47540.51 55626.91 67678.61 81821.58 98386.01
General Sector 31797.24 37205.79 45266.51 54725.97 65805.01
SCP 15016.14 17570.31 21376.96 25844.17 31076.21
TSP 727.12 850.80 1035.13 1251.44 1504.79
General Purpose Fund 14381.87 16188.02 18211.20 20477.70 23017.02
General Purpose Fund 14381.87 16188.02 18211.20 20477.70 23017.02
Maintenance Fund 16298.84 19900.37 22274.89 24934.93 27915.12
Non Road 2146.35 2620.62 2933.32 3283.61 3676.06
Road 14152.49 17279.75 19341.57 21651.32 24239.06
UFC Grant 8314.31 9606.41 11112.79 15015.79
Basic Grant 8314.31 9606.41 11112.79 15015.79
Muttom 27312.19 32045.32 37353.63 44281.58 44996.63
Development Fund 11558.69 13524.76 16454.93 19893.56 23920.93
General Sector 10088.28 11804.25 14361.67 17362.86 20877.90
SCP 784.10 917.47 1116.25 1349.51 1622.71
TSP 686.30 803.04 977.02 1181.19 1420.31
General Purpose Fund 5356.78 6029.52 6783.09 7627.28 8573.10
General Purpose Fund 5356.78 6029.52 6783.09 7627.28 8573.10
Maintenance Fund 7299.91 8912.96 9976.46 11167.84 12502.60
Non Road 971.78 1186.51 1328.09 1486.69 1664.37
Road 6328.13 7726.45 8648.37 9681.15 10838.23
UFC Grant 3096.81 3578.08 4139.16 5592.90
Basic Grant 3096.81 3578.08 4139.16 5592.90
Nedumkandam 83784.16 98167.23 114854.38 136544.09 139859.83
Development Fund 39258.08 45935.69 55887.76 67566.77 81245.38
General Sector 36654.90 42889.71 52181.87 63086.46 75858.04
SCP 2341.25 2739.48 3333.00 4029.51 4845.26
TSP 261.93 306.49 372.89 450.81 542.08
General Purpose Fund 16006.26 18016.42 20268.11 22790.61 25616.74
General Purpose Fund 16006.26 18016.42 20268.11 22790.61 25616.74
Maintenance Fund 19266.42 23523.70 26330.55 29474.92 32997.72
Non Road 3886.49 4745.28 5311.49 5945.79 6656.42
Road 15379.93 18778.41 21019.06 23529.13 26341.30
UFC Grant 9253.40 10691.43 12367.96 16711.79
Basic Grant 9253.40 10691.43 12367.96 16711.79
Pallivasal 43515.21 50867.70 59869.48 71502.97 74117.40
341
Fifth State Finance Commission Appendix 10.1Development Fund 23542.15 27546.55 33514.58 40518.21 48720.94
General Sector 19557.86 22884.55 27842.54 33660.87 40475.37
SCP 3886.49 4547.56 5532.80 6689.01 8043.17
TSP 97.80 114.44 139.23 168.32 202.40
General Purpose Fund 7992.89 8996.68 10121.08 11380.72 12791.97
General Purpose Fund 7992.89 8996.68 10121.08 11380.72 12791.97
Maintenance Fund 7359.40 8985.60 10057.76 11258.85 12604.49
Non Road 2301.90 2810.54 3145.90 3521.58 3942.47
Road 5057.51 6175.06 6911.86 7737.27 8662.02
UFC Grant 4620.78 5338.87 6176.06 8345.20
Basic Grant 4620.78 5338.87 6176.06 8345.20
Pambadumpara 46378.13 54196.71 63497.51 75719.52 76594.59
Development Fund 22193.30 25968.27 31594.36 38196.72 45929.48
General Sector 19847.80 23223.81 28255.31 34159.89 41075.42
SCP 2158.41 2525.54 3072.70 3714.82 4466.86
TSP 187.10 218.92 266.35 322.01 387.20
General Purpose Fund 9757.05 10982.40 12354.98 13892.63 15615.37
General Purpose Fund 9757.05 10982.40 12354.98 13892.63 15615.37
Maintenance Fund 8787.11 10728.79 12008.95 13443.05 15049.74
Non Road 1910.04 2332.10 2610.37 2922.10 3271.34
Road 6877.07 8396.69 9398.58 10520.95 11778.40
UFC Grant 5640.66 6517.25 7539.22 10187.13
Basic Grant 5640.66 6517.25 7539.22 10187.13
Peerumedu 60482.24 70538.31 83534.41 100228.37 105218.34
Development Fund 37289.22 43631.93 53084.88 64178.17 77170.77
General Sector 30272.27 35421.43 43095.57 52101.37 62649.06
SCP 6954.86 8137.85 9900.94 11969.96 14393.23
TSP 62.08 72.64 88.38 106.85 128.48
General Purpose Fund 10590.56 11920.58 13410.42 15079.43 16949.34
General Purpose Fund 10590.56 11920.58 13410.42 15079.43 16949.34
Maintenance Fund 6479.94 7911.81 8855.84 9913.40 11098.23
Non Road 1908.30 2329.97 2607.98 2919.43 3268.35
Road 4571.64 5581.83 6247.86 6993.97 7829.88
UFC Grant 6122.52 7073.99 8183.27 11057.37
Basic Grant 6122.52 7073.99 8183.27 11057.37
Peruvanthanam 41182.49 48192.89 56354.51 67059.84 67892.06
Development Fund 18830.10 22033.01 26806.51 32408.34 38969.27
General Sector 17177.71 20099.55 24454.16 29564.41 35549.60
SCP 983.10 1150.32 1399.55 1692.01 2034.55
TSP 669.29 783.14 952.80 1151.91 1385.11
General Purpose Fund 8490.66 9556.96 10751.39 12089.47 13588.61
General Purpose Fund 8490.66 9556.96 10751.39 12089.47 13588.61
Maintenance Fund 8953.19 10931.56 12235.92 13697.12 15334.18
Non Road 471.35 575.51 644.18 721.11 807.29
342
Fifth State Finance Commission Appendix 10.1Road 8481.83 10356.05 11591.74 12976.01 14526.89
UFC Grant 4908.54 5671.36 6560.69 8864.91
Basic Grant 4908.54 5671.36 6560.69 8864.91
Purappuzha 33653.28 39649.13 45831.32 53927.62 54207.83
Development Fund 10910.56 12766.39 15532.25 18778.07 22579.61
General Sector 10459.82 12238.99 14890.59 18002.32 21646.81
SCP 405.66 474.66 577.49 698.17 839.52
TSP 45.07 52.74 64.17 77.57 93.28
General Purpose Fund 6643.01 7477.27 8411.78 9458.68 10631.60
General Purpose Fund 6643.01 7477.27 8411.78 9458.68 10631.60
Maintenance Fund 12259.33 14968.25 16754.27 18755.05 20996.62
Non Road 1197.03 1461.53 1635.92 1831.28 2050.16
Road 11062.30 13506.72 15118.34 16923.76 18946.46
UFC Grant 3840.39 4437.22 5133.02 6935.82
Basic Grant 3840.39 4437.22 5133.02 6935.82
Rajakkad 41511.32 48985.77 56686.12 66628.44 68154.40
Development Fund 14280.13 16709.11 20329.18 24577.42 29553.01
General Sector 13944.21 16316.05 19850.96 23999.27 28857.82
SCP 293.40 343.31 417.68 504.97 607.20
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 7290.90 8206.53 9232.19 10381.19 11668.50
General Purpose Fund 7290.90 8206.53 9232.19 10381.19 11668.50
Maintenance Fund 15725.34 19200.15 21491.11 24057.56 26932.89
Non Road 2124.06 2593.41 2902.86 3249.52 3637.89
Road 13601.28 16606.74 18588.25 20808.05 23294.99
UFC Grant 4214.95 4869.98 5633.64 7612.27
Basic Grant 4214.95 4869.98 5633.64 7612.27
Rajakumari 43125.66 50877.64 59077.43 69557.43 72210.55
Development Fund 16783.08 19637.80 23892.38 28885.23 34732.92
General Sector 15473.41 18105.36 22027.93 26631.17 32022.53
SCP 1073.25 1255.80 1527.88 1847.16 2221.11
TSP 236.42 276.64 336.57 406.90 489.28
General Purpose Fund 6929.72 7799.99 8774.84 9866.92 11090.46
General Purpose Fund 6929.72 7799.99 8774.84 9866.92 11090.46
Maintenance Fund 15406.71 18811.11 21055.66 23570.11 26387.17
Non Road 2644.47 3228.81 3614.07 4045.66 4529.20
Road 12762.24 15582.30 17441.58 19524.44 21857.97
UFC Grant 4006.15 4628.73 5354.56 7235.17
Basic Grant 4006.15 4628.73 5354.56 7235.17
Santhanpara 51181.21 60118.24 70273.47 83314.93 86524.38
Development Fund 23776.53 27820.80 33848.24 40921.59 49205.99
General Sector 20228.51 23669.28 28797.28 34815.13 41863.30
SCP 3214.65 3761.44 4576.37 5532.70 6652.78
TSP 333.37 390.08 474.59 573.76 689.92
343
Fifth State Finance Commission Appendix 10.1General Purpose Fund 8724.25 9819.88 11047.18 12422.07 13962.45
General Purpose Fund 8724.25 9819.88 11047.18 12422.07 13962.45
Maintenance Fund 13636.86 16650.18 18636.88 20862.48 23355.93
Non Road 2328.51 2843.03 3182.26 3562.29 3988.05
Road 11308.35 13807.15 15454.62 17300.19 19367.89
UFC Grant 5043.58 5827.39 6741.18 9108.80
Basic Grant 5043.58 5827.39 6741.18 9108.80
Senapathy 30162.58 35352.17 41329.45 49103.40 50226.55
Development Fund 13850.47 16206.36 19717.51 23837.93 28663.82
General Sector 12710.88 14872.94 18095.20 21876.60 26305.43
SCP 920.17 1076.69 1309.96 1583.70 1904.31
TSP 219.41 256.73 312.36 377.63 454.08
General Purpose Fund 5782.84 6509.08 7322.58 8233.92 9254.96
General Purpose Fund 5782.84 6509.08 7322.58 8233.92 9254.96
Maintenance Fund 7186.15 8774.07 9820.99 10993.81 12307.77
Non Road 963.72 1176.67 1317.07 1474.35 1650.57
Road 6222.44 7597.40 8503.92 9519.45 10657.20
UFC Grant 3343.12 3862.66 4468.37 6037.73
Basic Grant 3343.12 3862.66 4468.37 6037.73
Udumbanchola 45618.58 53469.89 62745.21 74658.64 77780.65
Development Fund 23258.22 27214.32 33110.37 40029.53 48133.34
General Sector 21453.59 25102.74 30541.31 36923.60 44398.63
SCP 1294.36 1514.53 1842.65 2227.72 2678.71
TSP 510.26 597.05 726.41 878.21 1056.00
General Purpose Fund 7845.84 8831.17 9934.89 11171.35 12556.64
General Purpose Fund 7845.84 8831.17 9934.89 11171.35 12556.64
Maintenance Fund 9978.75 12183.74 13637.51 15266.09 17090.67
Non Road 1559.99 1904.70 2131.97 2386.57 2671.81
Road 8418.76 10279.04 11505.54 12879.52 14418.86
UFC Grant 4535.77 5240.65 6062.44 8191.68
Basic Grant 4535.77 5240.65 6062.44 8191.68
Udumbanoor 60862.32 71799.00 83310.20 98063.41 101411.60
Development Fund 23082.99 27009.29 32860.91 39727.95 47770.70
General Sector 20066.49 23479.70 28566.63 34536.28 41528.00
SCP 836.83 979.17 1191.31 1440.26 1731.83
TSP 2179.67 2550.42 3102.97 3751.41 4510.86
General Purpose Fund 10036.08 11296.47 12708.31 14289.93 16061.94
General Purpose Fund 10036.08 11296.47 12708.31 14289.93 16061.94
Maintenance Fund 21941.28 26789.62 29986.16 33567.08 37578.96
Non Road 3266.30 3988.05 4463.91 4996.98 5594.21
Road 18674.98 22801.56 25522.25 28570.10 31984.75
UFC Grant 5801.97 6703.63 7754.83 10478.46
Basic Grant 5801.97 6703.63 7754.83 10478.46
Upputhara 62731.03 73363.64 86233.22 102891.16 106333.60
344
Fifth State Finance Commission Appendix 10.1Development Fund 32923.37 38523.47 46869.67 56664.15 68135.57
General Sector 28271.49 33080.33 40247.26 48657.83 58508.40
SCP 2760.51 3230.06 3929.87 4751.10 5712.94
TSP 1891.37 2213.08 2692.55 3255.22 3914.23
General Purpose Fund 11659.54 13123.81 14764.03 16601.50 18660.16
General Purpose Fund 11659.54 13123.81 14764.03 16601.50 18660.16
Maintenance Fund 11407.60 13928.33 15590.26 17452.03 19537.87
Non Road 2398.14 2928.06 3277.43 3668.82 4107.31
Road 9009.46 11000.27 12312.83 13783.21 15430.56
UFC Grant 6740.51 7788.02 9009.27 12173.47
Basic Grant 6740.51 7788.02 9009.27 12173.47
Vandanmedu 84776.95 100041.38 116339.79 137031.77 143553.14
Development Fund 34779.70 40695.56 49512.34 59859.07 71977.28
General Sector 30354.04 35517.11 43211.97 52242.09 62818.28
SCP 3928.16 4596.32 5592.13 6760.73 8129.41
TSP 497.50 582.13 708.25 856.25 1029.60
General Purpose Fund 12748.97 14350.06 16143.53 18152.70 20403.71
General Purpose Fund 12748.97 14350.06 16143.53 18152.70 20403.71
Maintenance Fund 29877.95 36480.05 40832.85 45709.07 51172.15
Non Road 1465.00 1788.72 2002.16 2241.25 2509.12
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7370.32 8515.71 9851.07 13310.93
Basic Grant 7370.32 8515.71 9851.07 13310.93
Vandipperiyar 119557.35 140712.78 164772.38 195127.96 207246.47
Development Fund 59170.41 69235.00 84234.93 101837.72 122454.33
General Sector 45474.14 53209.07 64736.94 78265.19 94109.64
SCP 13308.47 15572.17 18945.92 22905.10 27542.14
TSP 387.80 453.76 552.07 667.44 802.56
General Purpose Fund 16901.83 19024.46 21402.14 24065.77 27050.02
General Purpose Fund 16901.83 19024.46 21402.14 24065.77 27050.02
Maintenance Fund 33713.97 41163.70 46075.36 51577.64 57742.11
Non Road 5301.02 6472.38 7244.66 8109.81 9079.08
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9771.13 11289.63 13059.96 17646.84
Basic Grant 9771.13 11289.63 13059.96 17646.84
Vannappuram 71701.93 84706.23 98127.71 115269.32 119502.87
Development Fund 25958.26 30373.63 36954.15 44676.56 53721.14
General Sector 22705.35 26567.41 32323.30 39077.99 46989.16
SCP 1392.16 1628.96 1981.88 2396.04 2881.11
TSP 1860.75 2177.26 2648.97 3202.53 3850.87
General Purpose Fund 11396.49 12827.72 14430.93 16226.95 18239.16
General Purpose Fund 11396.49 12827.72 14430.93 16226.95 18239.16
Maintenance Fund 27758.75 33892.56 37936.63 42466.99 47542.57
Non Road 5556.30 6784.07 7593.54 8500.36 9516.31
345
Fifth State Finance Commission Appendix 10.1Road 22202.45 27108.49 30343.08 33966.63 38026.26
UFC Grant 6588.43 7612.32 8806.00 11898.82
Basic Grant 6588.43 7612.32 8806.00 11898.82
Vathikkudy 60358.85 70905.92 82644.57 97855.00 100295.14
Development Fund 25717.03 30091.37 36610.73 44261.38 53221.90
General Sector 24574.04 28753.97 34983.58 42294.19 50856.47
SCP 658.24 770.20 937.07 1132.89 1362.24
TSP 484.75 567.20 690.09 834.30 1003.20
General Purpose Fund 11119.18 12515.59 14079.79 15832.11 17795.36
General Purpose Fund 11119.18 12515.59 14079.79 15832.11 17795.36
Maintenance Fund 17094.52 20871.87 23362.31 26152.21 29277.88
Non Road 1056.83 1290.35 1444.32 1616.80 1810.04
Road 16037.69 19581.52 21917.99 24535.41 27467.85
UFC Grant 6428.12 7427.09 8591.73 11609.30
Basic Grant 6428.12 7427.09 8591.73 11609.30
Vattavada 27557.55 32021.69 37724.84 45325.76 45196.84
Development Fund 14713.61 17216.32 20946.28 25323.48 30450.11
General Sector 12600.28 14743.52 17937.74 21686.24 26076.53
SCP 767.94 898.57 1093.24 1321.70 1589.27
TSP 1345.39 1574.23 1915.29 2315.54 2784.31
General Purpose Fund 6577.49 7403.53 8328.83 9365.40 10526.75
General Purpose Fund 6577.49 7403.53 8328.83 9365.40 10526.75
Maintenance Fund 2463.92 3008.37 3367.33 3769.46 4219.98
Non Road 1327.41 1620.72 1814.10 2030.74 2273.45
Road 1136.52 1387.65 1553.23 1738.71 1946.52
UFC Grant 3802.52 4393.46 5082.40 6867.42
Basic Grant 3802.52 4393.46 5082.40 6867.42
Vazhathoppu 68568.76 80018.92 94453.54 113117.51 117458.05
Development Fund 39396.40 46097.53 56084.67 67804.83 81531.63
General Sector 36809.38 43070.46 52401.78 63352.32 76177.73
SCP 1442.34 1687.67 2053.31 2482.40 2984.95
TSP 1144.69 1339.39 1629.57 1970.11 2368.95
General Purpose Fund 12733.11 14332.21 16123.45 18130.11 20378.32
General Purpose Fund 12733.11 14332.21 16123.45 18130.11 20378.32
Maintenance Fund 9078.09 11084.06 12406.61 13888.20 15548.10
Non Road 1364.37 1665.85 1864.62 2087.29 2336.76
Road 7713.72 9418.21 10541.99 11800.91 13211.33
UFC Grant 7361.15 8505.12 9838.81 13294.37
Basic Grant 7361.15 8505.12 9838.81 13294.37
Vellathooval 48093.31 56072.69 65848.75 78766.47 79253.53
Development Fund 24155.94 28264.74 34388.37 41574.59 49991.19
General Sector 22445.71 26263.62 31953.69 38631.14 46451.85
SCP 1408.32 1647.87 2004.88 2423.85 2914.55
TSP 301.90 353.26 429.79 519.61 624.80
346
Fifth State Finance Commission Appendix 10.1General Purpose Fund 10645.07 11981.93 13479.44 15157.04 17036.57
General Purpose Fund 10645.07 11981.93 13479.44 15157.04 17036.57
Maintenance Fund 7138.27 8715.61 9755.55 10920.55 12225.76
Non Road 1711.40 2089.56 2338.89 2618.20 2931.12
Road 5426.87 6626.04 7416.66 8302.35 9294.64
UFC Grant 6154.03 7110.40 8225.39 11114.28
Basic Grant 6154.03 7110.40 8225.39 11114.28
Velliyamattom 68193.52 80787.54 93486.92 109472.66 115226.82
Development Fund 24304.54 28438.62 34599.92 41830.35 50298.73
General Sector 19069.26 22312.84 27146.97 32819.95 39464.21
SCP 896.36 1048.83 1276.06 1542.72 1855.03
TSP 4338.92 5076.95 6176.89 7467.69 8979.49
General Purpose Fund 9289.39 10456.00 11762.79 13226.75 14866.92
General Purpose Fund 9289.39 10456.00 11762.79 13226.75 14866.92
Maintenance Fund 29229.29 35688.04 39946.35 44716.71 50061.18
Non Road 2735.69 3340.19 3738.74 4185.22 4685.43
Road 26493.60 32347.85 36207.60 40531.49 45375.74
UFC Grant 5370.30 6204.87 7177.86 9698.85
Basic Grant 5370.30 6204.87 7177.86 9698.85
Block Panchayat 512218.26 599302.59 723377.37 868602.52 1038285.44
Adimaly 62837.25 73572.21 88644.12 106274.31 126861.90
Development Fund 55235.88 64631.22 78633.73 95066.03 114311.74
General Sector 49371.77 57769.66 70285.59 84973.36 102175.85
SCP 3237.04 3787.65 4608.25 5571.25 6699.12
TSP 2627.07 3073.92 3739.89 4521.43 5436.77
General Purpose Fund 3367.84 3771.98 4224.62 4731.57 5299.36
General Purpose Fund 3367.84 3771.98 4224.62 4731.57 5299.36
Maintenance Fund 4233.53 5169.01 5785.78 6476.71 7250.80
Non Road 4233.53 5169.01 5785.78 6476.71 7250.80
Road 0.00 0.00 0.00 0.00 0.00
Azhtha 103905.47 121534.54 147010.32 176850.42 211739.17
Development Fund 96331.65 112717.18 137137.62 165795.64 199360.25
General Sector 84127.39 98437.03 119763.65 144790.98 174103.29
SCP 10899.75 12753.74 15516.87 18759.48 22557.25
TSP 1304.51 1526.40 1857.10 2245.18 2699.71
General Purpose Fund 4259.03 4770.11 5342.53 5983.63 6701.66
General Purpose Fund 4259.03 4770.11 5342.53 5983.63 6701.66
Maintenance Fund 3314.79 4047.25 4530.17 5071.16 5677.25
Non Road 3314.79 4047.25 4530.17 5071.16 5677.25
Road 0.00 0.00 0.00 0.00 0.00
Devikulam 89096.31 104320.14 125977.96 151331.92 180960.38
Development Fund 80848.62 94600.56 115096.00 139147.91 167317.81
General Sector 63136.06 73875.18 89880.41 108662.96 130661.32
SCP 13553.11 15858.43 19294.19 23326.15 28048.43
347
Fifth State Finance Commission Appendix 10.1TSP 4159.45 4866.95 5921.39 7158.80 8608.06
General Purpose Fund 3472.26 3888.93 4355.60 4878.27 5463.67
General Purpose Fund 3472.26 3888.93 4355.60 4878.27 5463.67
Maintenance Fund 4775.43 5830.65 6526.36 7305.74 8178.91
Non Road 4775.43 5830.65 6526.36 7305.74 8178.91
Road 0.00 0.00 0.00 0.00 0.00
Elamdesom 45657.91 53374.62 64493.37 77512.14 92728.44
Development Fund 41691.79 48783.36 59352.39 71755.41 86281.99
General Sector 36347.30 42529.79 51743.97 62557.04 75221.45
SCP 1888.53 2209.76 2688.52 3250.34 3908.36
TSP 3455.96 4043.80 4919.90 5948.03 7152.18
General Purpose Fund 2488.30 2786.89 3121.32 3495.88 3915.39
General Purpose Fund 2488.30 2786.89 3121.32 3495.88 3915.39
Maintenance Fund 1477.82 1804.37 2019.66 2260.85 2531.06
Non Road 1477.82 1804.37 2019.66 2260.85 2531.06
Road 0.00 0.00 0.00 0.00 0.00
Idukki 65769.93 76849.28 93025.03 111976.33 134138.76
Development Fund 61495.76 71955.88 87545.29 105839.86 127266.68
General Sector 57147.47 66867.97 81355.07 98356.06 118267.82
SCP 1675.64 1960.66 2385.44 2883.93 3467.77
TSP 2672.64 3127.25 3804.77 4599.87 5531.09
General Purpose Fund 3221.01 3607.53 4040.43 4525.28 5068.32
General Purpose Fund 3221.01 3607.53 4040.43 4525.28 5068.32
Maintenance Fund 1053.16 1285.88 1439.31 1611.19 1803.76
Non Road 1053.16 1285.88 1439.31 1611.19 1803.76
Road 0.00 0.00 0.00 0.00 0.00
Kattappana 57793.83 67637.58 81438.33 97577.69 116420.18
Development Fund 50290.17 58844.28 71593.03 86554.02 104076.51
General Sector 44756.29 52369.11 63715.00 77029.69 92624.02
SCP 3940.64 4610.92 5609.88 6782.20 8155.22
TSP 1593.25 1864.25 2268.15 2742.13 3297.26
General Purpose Fund 3648.98 4086.86 4577.28 5126.55 5741.74
General Purpose Fund 3648.98 4086.86 4577.28 5126.55 5741.74
Maintenance Fund 3854.68 4706.44 5268.02 5897.12 6601.94
Non Road 3854.68 4706.44 5268.02 5897.12 6601.94
Road 0.00 0.00 0.00 0.00 0.00
Nedumkandam 58147.46 68031.34 82018.31 98382.84 117496.13
Development Fund 51514.41 60276.75 73335.85 88661.04 106610.09
General Sector 47776.76 55903.34 68014.93 82228.20 98874.94
SCP 3191.69 3734.58 4543.68 5493.18 6605.26
TSP 545.97 638.83 777.24 939.66 1129.89
General Purpose Fund 3408.61 3817.65 4275.77 4788.86 5363.52
General Purpose Fund 3408.61 3817.65 4275.77 4788.86 5363.52
Maintenance Fund 3224.44 3936.94 4406.70 4932.94 5522.52
348
Fifth State Finance Commission Appendix 10.1Non Road 3224.44 3936.94 4406.70 4932.94 5522.52
Road 0.00 0.00 0.00 0.00 0.00
Thodupuzha 29010.10 33982.88 40769.93 48696.87 57940.48
Development Fund 23975.96 28054.16 34132.15 41264.84 49618.73
General Sector 22094.67 25852.87 31453.95 38026.97 45725.36
SCP 1503.85 1759.65 2140.88 2588.27 3112.26
TSP 377.44 441.64 537.32 649.60 781.11
General Purpose Fund 2157.11 2415.97 2705.88 3030.59 3394.26
General Purpose Fund 2157.11 2415.97 2705.88 3030.59 3394.26
Maintenance Fund 2877.02 3512.75 3931.90 4401.44 4927.49
Non Road 2877.02 3512.75 3931.90 4401.44 4927.49
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 595894.02 702039.16 838368.18 997321.32 1182384.67
Idukki 595894.02 702039.16 838368.18 997321.32 1182384.67
Development Fund 461384.25 539863.39 656826.06 794084.75 954843.81
General Sector 404757.71 473604.95 576212.57 696625.26 837654.05
SCP 39890.26 46675.39 56787.72 68654.80 82553.67
TSP 16736.29 19583.05 23825.76 28804.69 34636.08
General Purpose Fund 20367.01 22811.05 25548.37 28614.18 32047.88
General Purpose Fund 20367.01 22811.05 25548.37 28614.18 32047.88
Maintenance Fund 114142.76 139364.73 155993.75 174622.39 195492.98
Non Road 40948.01 49996.24 55961.80 62644.71 70131.91
Road 73194.74 89368.49 100031.95 111977.68 125361.07
Municipality 329165.83 385682.69 450238.95 543096.69 485477.21
Kattappana 151692.03 176513.12 206913.25 251101.88 221086.94
Development Fund 68719.30 80408.10 97828.71 118272.23 142215.94
General Sector 64316.87 75256.85 91561.42 110695.26 133105.04
SCP 3659.71 4282.21 5209.96 6298.70 7573.84
TSP 742.71 869.05 1057.33 1278.28 1537.06
General Purpose Fund 21379.57 23166.94 25946.55 29060.44 32549.16
General Purpose Fund 20379.57 23166.94 25946.55 29060.44 32549.16
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 27046.00 33022.31 36962.54 41376.57 46321.84
Non Road 2710.30 3309.20 3704.05 4146.38 4641.95
Road 24335.69 29713.12 33258.49 37230.19 41679.88
UFC Grant 34547.17 39915.76 46175.46 62392.63
Basic Grant 34547.17 39915.76 46175.46 62392.63
Thodupuzha 177473.80 209169.57 243325.70 291994.82 264390.28
Development Fund 67058.98 78465.38 95465.08 115414.68 138779.88
General Sector 63206.51 73957.61 89980.71 108784.21 130807.11
SCP 3041.73 3559.11 4330.20 5235.09 6294.91
TSP 810.75 948.65 1154.18 1395.37 1677.86
General Purpose Fund 21033.29 23910.07 26778.84 29992.62 33593.24
General Purpose Fund 21033.29 23910.07 26778.84 29992.62 33593.24
349
Fifth State Finance Commission Appendix 10.1Maintenance Fund 53726.18 65597.98 73425.15 82193.51 92017.15
Non Road 11832.42 14447.02 16170.84 18101.95 20265.46
Road 41893.76 51150.97 57254.31 64091.57 71751.69
UFC Grant 35655.34 41196.14 47656.63 64394.01
Basic Grant 35655.34 41196.14 47656.63 64394.01
Kannur
Grama Panchayat 3731633.73 4381587.01 5095350.16 6030182.05 6090001.93
Alakkode (KNR) 71274.04 83409.54 97624.39 116209.31 118208.58
Development Fund 33471.76 39165.14 47650.35 57607.98 69270.46
General Sector 31033.56 36312.21 44179.34 53411.61 64224.56
SCP 719.47 841.85 1024.23 1238.27 1488.95
TSP 1718.73 2011.08 2446.78 2958.09 3556.95
General Purpose Fund 14337.61 16138.21 18155.16 20414.68 22946.19
General Purpose Fund 14337.61 16138.21 18155.16 20414.68 22946.19
Maintenance Fund 15175.94 18529.35 20740.28 23217.06 25991.93
Non Road 3731.21 4555.69 5099.27 5708.22 6390.46
Road 11444.74 13973.66 15641.00 17508.84 19601.47
UFC Grant 8288.73 9576.85 11078.59 14969.59
Basic Grant 8288.73 9576.85 11078.59 14969.59
Ancharakkandi 41513.98 48744.99 56603.62 66947.73 67128.85
Development Fund 15551.02 18196.17 22138.42 26764.74 32183.15
General Sector 15175.13 17756.34 21603.29 26117.79 31405.23
SCP 314.66 368.18 447.95 541.56 651.20
TSP 61.23 71.65 87.17 105.38 126.72
General Purpose Fund 8636.64 9721.27 10936.24 12297.32 13822.24
General Purpose Fund 8636.64 9721.27 10936.24 12297.32 13822.24
Maintenance Fund 12333.39 15058.68 16855.48 18868.35 21123.46
Non Road 2471.25 3017.32 3377.35 3780.67 4232.53
Road 9862.14 12041.36 13478.13 15087.68 16890.94
UFC Grant 4992.93 5768.87 6673.48 9017.32
Basic Grant 4992.93 5768.87 6673.48 9017.32
Aralam 75734.22 89105.98 103868.58 122809.76 127365.07
Development Fund 32756.70 38328.45 46632.39 56377.29 67790.63
General Sector 28719.68 33604.75 40885.30 49429.21 59435.94
SCP 329.97 386.10 469.74 567.91 682.88
TSP 3707.05 4337.60 5277.35 6380.17 7671.81
General Purpose Fund 12729.64 14328.31 16119.06 18125.18 20372.77
General Purpose Fund 12729.64 14328.31 16119.06 18125.18 20372.77
Maintenance Fund 22888.73 27946.42 31280.99 35016.54 39201.67
Non Road 2097.55 2561.05 2866.63 3208.96 3592.49
Road 20791.18 25385.37 28414.36 31807.58 35609.17
UFC Grant 7359.15 8502.80 9836.13 13290.75
Basic Grant 7359.15 8502.80 9836.13 13290.75
Ayyankunnu 68563.00 80627.17 93968.64 111150.58 114747.94
350
Fifth State Finance Commission Appendix 10.1Development Fund 29379.27 34376.53 41824.29 50564.42 60800.97
General Sector 28235.43 33038.14 40195.93 48595.78 58433.78
SCP 330.82 387.09 470.95 569.37 684.64
TSP 813.02 951.31 1157.41 1399.28 1682.55
General Purpose Fund 11940.31 13439.84 15119.55 17001.28 19109.51
General Purpose Fund 11940.31 13439.84 15119.55 17001.28 19109.51
Maintenance Fund 20340.60 24835.23 27798.58 31118.26 34837.46
Non Road 1884.40 2300.79 2575.32 2882.86 3227.42
Road 18456.20 22534.44 25223.25 28235.39 31610.04
UFC Grant 6902.82 7975.57 9226.22 12466.62
Basic Grant 6902.82 7975.57 9226.22 12466.62
Azhikode 65422.31 76129.95 89292.35 106949.93 105425.88
Development Fund 31355.82 36689.29 44638.11 53966.25 64891.49
General Sector 29046.89 33987.62 41351.11 49992.37 60113.11
SCP 2244.30 2626.04 3194.98 3862.65 4644.62
TSP 64.63 75.63 92.01 111.24 133.76
General Purpose Fund 16156.71 18185.76 20458.62 23004.82 25857.51
General Purpose Fund 16156.71 18185.76 20458.62 23004.82 25857.51
Maintenance Fund 8569.41 10462.98 11711.43 13109.99 14676.88
Non Road 2179.34 2660.90 2978.40 3334.08 3732.56
Road 6390.07 7802.08 8733.02 9775.91 10944.32
UFC Grant 9340.37 10791.92 12484.20 16868.87
Basic Grant 9340.37 10791.92 12484.20 16868.87
Chapparappadavu 71138.81 83693.48 97316.03 114949.73 117720.31
Development Fund 28365.25 33190.03 40380.73 48819.20 58702.44
General Sector 27132.97 31748.15 38626.46 46698.33 56152.21
SCP 923.57 1080.67 1314.80 1589.55 1911.35
TSP 308.71 361.22 439.48 531.32 638.88
General Purpose Fund 12917.64 14539.91 16357.11 18392.85 20673.64
General Purpose Fund 12917.64 14539.91 16357.11 18392.85 20673.64
Maintenance Fund 22388.10 27335.16 30596.80 34250.64 38344.23
Non Road 4130.50 5043.21 5644.97 6319.09 7074.34
Road 18257.59 22291.95 24951.83 27931.55 31269.89
UFC Grant 7467.83 8628.38 9981.39 13487.03
Basic Grant 7467.83 8628.38 9981.39 13487.03
Chembilode 59332.97 69685.68 80879.61 95616.48 95817.90
Development Fund 21874.98 25595.80 31141.19 37648.85 45270.70
General Sector 21419.99 25063.43 30493.48 36865.78 44329.10
SCP 410.76 480.63 584.76 706.96 850.08
TSP 44.22 51.74 62.96 76.11 91.52
General Purpose Fund 12343.14 13893.26 15629.64 17574.85 19754.20
General Purpose Fund 12343.14 13893.26 15629.64 17574.85 19754.20
Maintenance Fund 17979.15 21951.98 24571.29 27505.58 30793.00
Non Road 1587.72 1938.56 2169.86 2428.99 2719.30
351
Fifth State Finance Commission Appendix 10.1Road 16391.43 20013.42 22401.43 25076.59 28073.70
UFC Grant 7135.70 8244.64 9537.48 12887.20
Basic Grant 7135.70 8244.64 9537.48 12887.20
Chengalai 63897.77 74908.21 87425.11 103775.35 105442.53
Development Fund 27931.06 32682.00 39762.63 48071.93 57803.88
General Sector 26064.36 30497.77 37105.19 44859.15 53940.70
SCP 1635.39 1913.56 2328.14 2814.65 3384.47
TSP 231.32 270.66 329.30 398.12 478.72
General Purpose Fund 12664.63 14255.13 16036.74 18032.61 20268.73
General Purpose Fund 12664.63 14255.13 16036.74 18032.61 20268.73
Maintenance Fund 15980.51 19511.71 21839.84 24447.94 27369.92
Non Road 1448.71 1768.83 1979.89 2216.32 2481.21
Road 14531.80 17742.88 19859.96 22231.62 24888.71
UFC Grant 7321.56 8459.38 9785.90 13222.87
Basic Grant 7321.56 8459.38 9785.90 13222.87
Cherukunnu 32000.65 37510.44 43581.35 51641.40 51258.33
Development Fund 12043.26 14091.76 17144.77 20727.56 24923.77
General Sector 11024.44 12899.64 15694.38 18974.07 22815.29
SCP 984.80 1152.31 1401.97 1694.94 2038.07
TSP 34.02 39.80 48.43 58.55 70.40
General Purpose Fund 7117.59 8011.46 9012.74 10134.43 11391.14
General Purpose Fund 7117.59 8011.46 9012.74 10134.43 11391.14
Maintenance Fund 8725.04 10653.00 11924.11 13348.08 14943.42
Non Road 921.99 1125.72 1260.04 1410.51 1579.10
Road 7803.05 9527.28 10664.07 11937.57 13364.33
UFC Grant 4114.76 4754.22 5499.73 7431.33
Basic Grant 4114.76 4754.22 5499.73 7431.33
Cherupuzha 73714.91 86725.92 100980.00 119343.58 123053.66
Development Fund 30750.82 35981.38 43776.83 52924.99 63639.42
General Sector 28753.99 33644.90 40934.15 49488.27 59506.96
SCP 671.84 786.12 956.44 1156.31 1390.39
TSP 1324.98 1550.35 1886.24 2280.41 2742.07
General Purpose Fund 12854.10 14468.39 16276.65 18302.38 20571.95
General Purpose Fund 12854.10 14468.39 16276.65 18302.38 20571.95
Maintenance Fund 22678.90 27690.22 30994.22 34695.53 38842.28
Non Road 850.93 1038.96 1162.93 1301.81 1457.40
Road 21827.97 26651.26 29831.29 33393.72 37384.89
UFC Grant 7431.10 8585.93 9932.30 13420.69
Basic Grant 7431.10 8585.93 9932.30 13420.69
Cheruthazham 62251.34 73397.27 85050.42 100107.45 102434.92
Development Fund 22378.56 26185.04 31858.09 38515.56 46312.87
General Sector 21012.76 24586.93 29913.74 36164.90 43486.32
SCP 1330.93 1557.32 1894.71 2290.66 2754.39
TSP 34.87 40.80 49.64 60.01 72.16
352
Fifth State Finance Commission Appendix 10.1General Purpose Fund 11037.80 12423.99 13976.75 15716.24 17665.12
General Purpose Fund 11037.80 12423.99 13976.75 15716.24 17665.12
Maintenance Fund 22453.90 27415.51 30686.73 34351.31 38456.93
Non Road 2798.10 3416.40 3824.04 4280.71 4792.33
Road 19655.79 23999.11 26862.69 30070.61 33664.60
UFC Grant 6381.08 7372.73 8528.85 11524.33
Basic Grant 6381.08 7372.73 8528.85 11524.33
Chirakkal 81326.46 95739.09 111010.51 130892.92 132824.08
Development Fund 29532.24 34555.52 42042.06 50827.70 61117.55
General Sector 27125.50 31739.41 38615.83 46685.49 56136.76
SCP 2297.88 2688.73 3271.26 3954.86 4755.50
TSP 108.86 127.37 154.97 187.35 225.28
General Purpose Fund 15422.20 17359.00 19528.53 21958.98 24681.98
General Purpose Fund 15422.20 17359.00 19528.53 21958.98 24681.98
Maintenance Fund 27456.29 33523.27 37523.27 42004.27 47024.55
Non Road 2457.16 3000.11 3358.08 3759.10 4208.39
Road 24999.13 30523.16 34165.19 38245.16 42816.17
UFC Grant 8915.74 10301.30 11916.65 16101.98
Basic Grant 8915.74 10301.30 11916.65 16101.98
Chittariparamba 47139.99 55225.38 64368.31 76414.09 76749.50
Development Fund 19667.17 23012.46 27998.16 33849.01 40701.60
General Sector 18525.04 21676.05 26372.22 31883.29 38337.93
SCP 196.45 229.87 279.67 338.11 406.56
TSP 945.68 1106.54 1346.28 1627.61 1957.11
General Purpose Fund 9982.55 11236.22 12640.52 14213.71 15976.27
General Purpose Fund 9982.55 11236.22 12640.52 14213.71 15976.27
Maintenance Fund 11719.25 14308.84 16016.17 17928.81 20071.63
Non Road 1426.66 1741.91 1949.75 2182.59 2443.45
Road 10292.59 12566.93 14066.42 15746.22 17628.18
UFC Grant 5771.02 6667.87 7713.46 10422.57
Basic Grant 5771.02 6667.87 7713.46 10422.57
Chokli 45552.30 53322.68 62050.89 73670.35 72958.64
Development Fund 17908.08 20954.15 25493.92 30821.45 37061.12
General Sector 17337.43 20286.45 24681.55 29839.32 35880.16
SCP 487.30 570.19 693.72 838.69 1008.48
TSP 83.34 97.52 118.65 143.44 172.48
General Purpose Fund 10385.24 11689.48 13150.44 14787.09 16620.75
General Purpose Fund 10385.24 11689.48 13150.44 14787.09 16620.75
Maintenance Fund 11255.15 13742.19 15381.91 17218.80 19276.77
Non Road 1040.70 1270.66 1422.27 1592.12 1782.41
Road 10214.46 12471.53 13959.64 15626.68 17494.36
UFC Grant 6003.82 6936.85 8024.62 10843.01
Basic Grant 6003.82 6936.85 8024.62 10843.01
Dharmmadam 46371.89 54171.62 63171.02 75210.06 74130.79
353
Fifth State Finance Commission Appendix 10.1Development Fund 19224.41 22494.38 27367.84 33086.98 39785.29
General Sector 18653.77 21826.68 26555.48 32104.85 38604.34
SCP 523.02 611.98 744.57 900.16 1082.40
TSP 47.62 55.73 67.80 81.97 98.56
General Purpose Fund 11021.34 12405.47 13955.90 15692.80 17638.77
General Purpose Fund 11021.34 12405.47 13955.90 15692.80 17638.77
Maintenance Fund 9754.58 11910.04 13331.14 14923.14 16706.73
Non Road 699.37 853.91 955.80 1069.94 1197.82
Road 9055.21 11056.12 12375.34 13853.20 15508.91
UFC Grant 6371.56 7361.74 8516.13 11507.15
Basic Grant 6371.56 7361.74 8516.13 11507.15
Eramam Kuttur 65673.87 77190.57 89798.82 106188.41 108249.32
Development Fund 26418.25 30911.86 37608.98 45468.23 54673.08
General Sector 25630.74 29990.40 36487.90 44112.87 53043.33
SCP 569.79 666.71 811.16 980.66 1179.20
TSP 217.71 254.74 309.93 374.70 450.56
General Purpose Fund 12388.29 13944.08 15686.82 17639.14 19826.46
General Purpose Fund 12388.29 13944.08 15686.82 17639.14 19826.46
Maintenance Fund 19705.53 24059.83 26930.66 30146.69 33749.78
Non Road 1075.73 1313.43 1470.15 1645.71 1842.40
Road 18629.80 22746.41 25460.51 28500.98 31907.38
UFC Grant 7161.81 8274.80 9572.37 12934.35
Basic Grant 7161.81 8274.80 9572.37 12934.35
Eramholi 40567.83 47419.70 55217.27 65664.22 64536.59
Development Fund 16110.35 18850.64 22934.68 27727.40 33340.69
General Sector 15753.17 18432.70 22426.19 27112.65 32601.49
SCP 308.71 361.22 439.48 531.32 638.88
TSP 48.47 56.72 69.01 83.43 100.32
General Purpose Fund 9699.17 10917.25 12281.69 13810.22 15522.74
General Purpose Fund 9699.17 10917.25 12281.69 13810.22 15522.74
Maintenance Fund 9151.11 11173.22 12506.41 13999.91 15673.16
Non Road 634.61 774.84 867.30 970.87 1086.90
Road 8516.50 10398.38 11639.11 13029.05 14586.26
UFC Grant 5607.20 6478.59 7494.50 10126.69
Basic Grant 5607.20 6478.59 7494.50 10126.69
Eruvessi 47419.85 55743.27 64866.30 76704.01 78379.60
Development Fund 19273.03 22551.27 27437.06 33170.65 39885.91
General Sector 18100.28 21179.04 25767.53 31152.24 37458.88
SCP 231.32 270.66 329.30 398.12 478.72
TSP 941.43 1101.57 1340.22 1620.29 1948.31
General Purpose Fund 8811.10 9917.64 11157.15 12545.73 14101.45
General Purpose Fund 8811.10 9917.64 11157.15 12545.73 14101.45
Maintenance Fund 14241.93 17388.95 19463.81 21788.16 24392.24
Non Road 2592.62 3165.51 3543.22 3966.35 4440.40
354
Fifth State Finance Commission Appendix 10.1Road 11649.31 14223.44 15920.59 17821.81 19951.84
UFC Grant 5093.79 5885.40 6808.29 9199.47
Basic Grant 5093.79 5885.40 6808.29 9199.47
Ezhom 38903.99 45715.55 53143.58 62837.78 63714.89
Development Fund 15236.36 17827.99 21690.46 26223.18 31531.95
General Sector 13737.89 16074.64 19557.25 23644.18 28430.84
SCP 1470.40 1720.51 2093.26 2530.70 3043.03
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 7576.73 8528.25 9594.12 10788.16 12125.94
General Purpose Fund 7576.73 8528.25 9594.12 10788.16 12125.94
Maintenance Fund 11710.71 14298.41 16004.50 17915.75 20057.01
Non Road 1998.60 2440.23 2731.39 3057.57 3423.01
Road 9712.11 11858.19 13273.11 14858.17 16634.00
UFC Grant 4380.19 5060.90 5854.50 7910.70
Basic Grant 4380.19 5060.90 5854.50 7910.70
Irikkur 24092.85 28161.32 32805.15 39019.19 38419.07
Development Fund 9693.74 11342.60 13800.00 16683.82 20061.39
General Sector 9548.32 11172.44 13592.97 16433.53 19760.43
SCP 128.42 150.26 182.81 221.02 265.76
TSP 17.01 19.90 24.21 29.27 35.20
General Purpose Fund 5718.11 6436.22 7240.63 8141.77 9151.38
General Purpose Fund 5718.11 6436.22 7240.63 8141.77 9151.38
Maintenance Fund 5375.29 6563.07 7346.17 8223.45 9206.30
Non Road 627.49 766.15 857.56 959.97 1074.71
Road 4747.80 5796.92 6488.61 7263.47 8131.59
UFC Grant 3305.70 3819.43 4418.36 5970.16
Basic Grant 3305.70 3819.43 4418.36 5970.16
Kadamboor 32073.80 37495.44 43586.94 51791.59 50504.00
Development Fund 12021.59 14066.40 17113.92 20690.26 24878.92
General Sector 11725.64 13720.11 16692.61 20180.90 24266.44
SCP 246.63 288.58 351.10 424.47 510.40
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 7908.48 8901.67 10014.20 11260.53 12656.88
General Purpose Fund 7908.48 8901.67 10014.20 11260.53 12656.88
Maintenance Fund 7571.76 9244.88 10347.98 11583.73 12968.19
Non Road 846.41 1033.44 1156.75 1294.89 1449.66
Road 6725.35 8211.44 9191.23 10288.83 11518.54
UFC Grant 4571.98 5282.49 6110.84 8257.07
Basic Grant 4571.98 5282.49 6110.84 8257.07
Kadannapally Panapuzha 52949.70 62413.05 72469.29 85394.71 88073.22
Development Fund 20431.38 23906.66 29086.09 35164.29 42283.15
General Sector 19870.10 23249.90 28287.05 34198.26 41121.56
SCP 497.50 582.13 708.25 856.25 1029.60
TSP 63.78 74.63 90.80 109.78 132.00
355
Fifth State Finance Commission Appendix 10.1General Purpose Fund 8984.09 10112.36 11376.20 12792.04 14378.31
General Purpose Fund 8984.09 10112.36 11376.20 12792.04 14378.31
Maintenance Fund 18340.43 22393.09 25065.04 28058.28 31411.76
Non Road 2546.24 3108.88 3479.83 3895.39 4360.96
Road 15794.19 19284.21 21585.21 24162.89 27050.80
UFC Grant 5193.80 6000.95 6941.96 9380.09
Basic Grant 5193.80 6000.95 6941.96 9380.09
Kadiroor 42185.71 48985.00 57421.05 68899.41 66625.18
Development Fund 19594.82 22927.79 27895.16 33724.48 40551.86
General Sector 19219.77 22488.96 27361.25 33079.00 39775.70
SCP 311.26 364.20 443.11 535.71 644.16
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 11445.95 12883.39 14493.56 16297.37 18318.32
General Purpose Fund 11445.95 12883.39 14493.56 16297.37 18318.32
Maintenance Fund 4527.93 5528.46 6188.11 6927.09 7755.01
Non Road 677.97 827.78 926.55 1037.20 1161.17
Road 3849.95 4700.67 5261.56 5889.89 6593.84
UFC Grant 6617.03 7645.35 8844.22 11950.46
Basic Grant 6617.03 7645.35 8844.22 11950.46
Kallyassery 62217.25 73445.80 84916.63 99739.39 101848.81
Development Fund 20741.01 24268.95 29526.88 35697.19 42923.93
General Sector 19393.92 22692.73 27609.16 33378.72 40136.10
SCP 1273.10 1489.65 1812.39 2191.13 2634.71
TSP 73.99 86.57 105.33 127.34 153.12
General Purpose Fund 10986.49 12366.23 13911.76 15643.17 17582.99
General Purpose Fund 10986.49 12366.23 13911.76 15643.17 17582.99
Maintenance Fund 24138.35 29472.17 32988.79 36928.28 41341.89
Non Road 3243.47 3960.17 4432.70 4962.05 5555.10
Road 20894.88 25512.00 28556.09 31966.24 35786.79
UFC Grant 6351.41 7338.46 8489.20 11470.75
Basic Grant 6351.41 7338.46 8489.20 11470.75
Kanichar 57064.06 67525.87 77922.69 91236.86 93962.77
Development Fund 17993.38 21053.96 25615.35 30968.25 37237.65
General Sector 16275.50 19043.87 23169.78 28011.62 33682.46
SCP 223.66 261.71 318.41 384.95 462.88
TSP 1494.22 1748.37 2127.16 2571.68 3092.31
General Purpose Fund 9244.64 10405.64 11706.13 13163.03 14795.30
General Purpose Fund 9244.64 10405.64 11706.13 13163.03 14795.30
Maintenance Fund 24481.62 29891.29 33457.92 37453.44 41929.82
Non Road 68.64 83.81 93.81 105.02 117.57
Road 24412.98 29807.48 33364.11 37348.42 41812.25
UFC Grant 5344.43 6174.99 7143.29 9652.13
Basic Grant 5344.43 6174.99 7143.29 9652.13
Kankole Alapadamba 48021.05 56506.00 65584.60 77396.58 78664.58
356
Fifth State Finance Commission Appendix 10.1Development Fund 18010.18 21073.62 25639.27 30997.17 37272.42
General Sector 16954.79 19838.71 24136.82 29180.75 35088.27
SCP 988.21 1156.30 1406.81 1700.79 2045.11
TSP 67.18 78.61 95.64 115.63 139.04
General Purpose Fund 9077.87 10217.92 11494.96 12925.58 14528.40
General Purpose Fund 9077.87 10217.92 11494.96 12925.58 14528.40
Maintenance Fund 15684.98 19150.87 21435.96 23995.82 26863.76
Non Road 3203.46 3911.32 4378.02 4900.84 5486.58
Road 12481.52 15239.55 17057.94 19094.98 21377.18
UFC Grant 5248.02 6063.59 7014.42 9478.01
Basic Grant 5248.02 6063.59 7014.42 9478.01
Kannapuram 34412.13 40380.00 46947.75 55589.97 55814.09
Development Fund 13385.91 15662.79 19056.17 23038.39 27702.41
General Sector 12261.64 14347.28 17455.65 21103.40 25375.70
SCP 1104.72 1292.62 1572.67 1901.32 2286.23
TSP 19.56 22.89 27.85 33.66 40.48
General Purpose Fund 7166.08 8066.04 9074.13 10203.47 11468.74
General Purpose Fund 7166.08 8066.04 9074.13 10203.47 11468.74
Maintenance Fund 9717.34 11864.57 13280.25 14866.17 16642.95
Non Road 1859.31 2270.16 2541.04 2844.49 3184.46
Road 7858.03 9594.41 10739.21 12021.68 13458.49
UFC Grant 4142.79 4786.61 5537.19 7481.95
Basic Grant 4142.79 4786.61 5537.19 7481.95
Karivellur Paralam 42154.67 49465.17 57490.39 68063.55 68216.49
Development Fund 16199.03 18954.40 23060.92 27880.02 33524.21
General Sector 15396.22 18015.03 21918.03 26498.30 31862.77
SCP 783.25 916.48 1115.04 1348.05 1620.95
TSP 19.56 22.89 27.85 33.66 40.48
General Purpose Fund 8855.15 9967.23 11212.94 12608.46 14171.96
General Purpose Fund 8855.15 9967.23 11212.94 12608.46 14171.96
Maintenance Fund 11981.23 14628.71 16374.21 18329.61 20520.33
Non Road 1475.83 1801.94 2016.95 2257.81 2527.66
Road 10505.40 12826.77 14357.26 16071.79 17992.67
UFC Grant 5119.26 5914.82 6842.33 9245.47
Basic Grant 5119.26 5914.82 6842.33 9245.47
Keezhalloor 37722.89 44133.49 51441.51 61147.14 60807.27
Development Fund 15587.40 18238.74 22190.21 26827.35 32258.44
General Sector 15189.40 17773.04 21623.61 26142.35 31434.76
SCP 328.27 384.10 467.32 564.98 679.36
TSP 69.74 81.60 99.28 120.02 144.32
General Purpose Fund 8492.89 9559.48 10754.22 12092.65 13592.19
General Purpose Fund 8492.89 9559.48 10754.22 12092.65 13592.19
Maintenance Fund 8732.76 10662.42 11934.66 13359.89 14956.65
Non Road 1074.05 1311.38 1467.85 1643.14 1839.53
357
Fifth State Finance Commission Appendix 10.1Road 7658.71 9351.05 10466.81 11716.75 13117.12
UFC Grant 4909.83 5672.85 6562.41 8867.25
Basic Grant 4909.83 5672.85 6562.41 8867.25
Kelakam 53120.32 62598.32 72716.45 85722.59 88436.91
Development Fund 20768.59 24301.22 29566.14 35744.65 42981.00
General Sector 19679.18 23026.51 28015.25 33869.68 40726.45
SCP 202.40 236.83 288.14 348.36 418.88
TSP 887.00 1037.88 1262.74 1526.62 1835.67
General Purpose Fund 9028.40 10162.24 11432.31 12855.14 14449.22
General Purpose Fund 9028.40 10162.24 11432.31 12855.14 14449.22
Maintenance Fund 18103.92 22104.32 24741.81 27696.45 31006.69
Non Road 5453.05 6658.01 7452.44 8342.40 9339.47
Road 12650.87 15446.31 17289.37 19354.05 21667.21
UFC Grant 5219.42 6030.55 6976.20 9426.35
Basic Grant 5219.42 6030.55 6976.20 9426.35
Kolacheri 59026.04 69711.11 80559.97 94560.58 96665.50
Development Fund 19384.44 22681.63 27595.66 33362.40 40116.48
General Sector 18088.37 21165.11 25750.59 31131.75 37434.24
SCP 1265.45 1480.69 1801.49 2177.95 2618.87
TSP 30.62 35.82 43.58 52.69 63.36
General Purpose Fund 10291.35 11583.79 13031.54 14653.39 16470.47
General Purpose Fund 10291.35 11583.79 13031.54 14653.39 16470.47
Maintenance Fund 23400.72 28571.54 31980.71 35799.81 40078.55
Non Road 1689.82 2063.21 2309.39 2585.18 2894.16
Road 21710.90 26508.33 29671.31 33214.63 37184.39
UFC Grant 5949.54 6874.14 7952.07 10744.97
Basic Grant 5949.54 6874.14 7952.07 10744.97
Kolayad 49741.13 58541.82 68144.22 80499.23 83106.07
Development Fund 20617.83 24124.82 29351.52 35485.19 42669.01
General Sector 17029.84 19926.53 24243.66 29309.93 35243.60
SCP 178.59 208.97 254.24 307.37 369.60
TSP 3409.40 3989.32 4853.61 5867.89 7055.81
General Purpose Fund 8565.32 9641.00 10845.93 12195.78 13708.10
General Purpose Fund 8565.32 9641.00 10845.93 12195.78 13708.10
Maintenance Fund 15606.27 19054.77 21328.39 23875.41 26728.96
Non Road 3278.46 4002.90 4480.53 5015.59 5615.04
Road 12327.81 15051.87 16847.86 18859.82 21113.92
UFC Grant 4951.70 5721.23 6618.38 8942.86
Basic Grant 4951.70 5721.23 6618.38 8942.86
Kottayam 32355.11 37796.79 43953.28 52270.92 50783.27
Development Fund 12209.09 14285.80 17380.85 21012.97 25266.96
General Sector 11929.30 13958.41 16982.54 20531.42 24687.92
SCP 227.92 266.68 324.46 392.27 471.68
TSP 51.88 60.70 73.85 89.28 107.36
358
Fifth State Finance Commission Appendix 10.1General Purpose Fund 8152.87 9176.75 10323.67 11608.51 13048.01
General Purpose Fund 8152.87 9176.75 10323.67 11608.51 13048.01
Maintenance Fund 7279.88 8888.51 9949.09 11137.20 12468.30
Non Road 1320.27 1612.00 1804.35 2019.82 2261.23
Road 5959.62 7276.50 8144.74 9117.38 10207.07
UFC Grant 4713.26 5445.73 6299.68 8512.24
Basic Grant 4713.26 5445.73 6299.68 8512.24
Kottiyoor 65199.32 76402.64 89373.34 106228.91 108820.22
Development Fund 30415.60 35589.14 43299.61 52348.05 62945.69
General Sector 29076.17 34021.87 41392.79 50042.76 60173.70
SCP 382.70 447.79 544.81 658.66 792.00
TSP 956.74 1119.48 1362.01 1646.64 1979.99
General Purpose Fund 12426.97 13987.62 15735.79 17694.21 19888.37
General Purpose Fund 12426.97 13987.62 15735.79 17694.21 19888.37
Maintenance Fund 15172.58 18525.24 20735.68 23211.92 25986.17
Non Road 5120.08 6251.45 6997.38 7833.00 8769.19
Road 10052.50 12273.79 13738.30 15378.92 17216.98
UFC Grant 7184.17 8300.63 9602.26 12974.73
Basic Grant 7184.17 8300.63 9602.26 12974.73
Kudali 56162.35 65828.49 76656.62 90924.03 91249.72
Development Fund 22834.31 26718.31 32506.90 39299.95 47256.06
General Sector 22273.87 26062.55 31709.06 38335.39 46096.22
SCP 486.45 569.19 692.51 837.22 1006.72
TSP 73.99 86.57 105.33 127.34 153.12
General Purpose Fund 11871.57 13362.47 15032.51 16903.40 18999.49
General Purpose Fund 11871.57 13362.47 15032.51 16903.40 18999.49
Maintenance Fund 14593.38 17818.06 19944.12 22325.83 24994.17
Non Road 2081.17 2541.04 2844.24 3183.90 3564.43
Road 12512.21 15277.02 17099.87 19141.93 21429.74
UFC Grant 6863.08 7929.65 9173.10 12394.85
Basic Grant 6863.08 7929.65 9173.10 12394.85
Kunjimangalam 29864.37 34756.76 40693.66 48700.30 47620.59
Development Fund 13616.36 15932.44 19384.24 23435.01 28179.33
General Sector 12657.07 14809.97 18018.59 21783.98 26194.06
SCP 938.03 1097.58 1335.38 1614.44 1941.27
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 7607.63 8563.04 9633.25 10832.17 12175.40
General Purpose Fund 7607.63 8563.04 9633.25 10832.17 12175.40
Maintenance Fund 4242.32 5179.75 5797.79 6490.16 7265.86
Non Road 1155.26 1410.53 1578.84 1767.38 1978.62
Road 3087.07 3769.21 4218.96 4722.78 5287.24
UFC Grant 4398.05 5081.54 5878.38 7942.96
Basic Grant 4398.05 5081.54 5878.38 7942.96
Kunnathuparamba 51856.83 60026.46 70616.40 85102.28 81851.79
359
Fifth State Finance Commission Appendix 10.1Development Fund 26030.06 30457.64 37056.36 44800.12 53869.72
General Sector 25589.53 29942.18 36429.23 44041.94 52958.04
SCP 342.73 401.02 487.90 589.86 709.28
TSP 97.80 114.44 139.23 168.32 202.40
General Purpose Fund 14741.73 16593.08 18666.88 20990.09 23592.95
General Purpose Fund 14741.73 16593.08 18666.88 20990.09 23592.95
Maintenance Fund 2562.68 3128.96 3502.30 3920.55 4389.12
Non Road 1321.89 1613.99 1806.57 2022.31 2264.01
Road 1240.79 1514.97 1695.74 1898.24 2125.11
UFC Grant 8522.36 9846.78 11390.86 15391.52
Basic Grant 8522.36 9846.78 11390.86 15391.52
Kurumathur 61020.48 71615.78 83342.92 98706.71 99707.70
Development Fund 24546.32 28721.53 34944.11 42246.48 50799.09
General Sector 23718.85 27753.30 33766.12 40822.32 49086.62
SCP 784.95 918.47 1117.46 1350.97 1624.47
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 12301.02 13845.85 15576.31 17514.88 19686.80
General Purpose Fund 12301.02 13845.85 15576.31 17514.88 19686.80
Maintenance Fund 17061.78 20831.89 23317.56 26102.12 29221.81
Non Road 2173.67 2653.99 2970.66 3325.42 3722.87
Road 14888.10 18177.91 20346.90 22776.71 25498.94
UFC Grant 7111.36 8216.50 9504.94 12843.23
Basic Grant 7111.36 8216.50 9504.94 12843.23
Kuttiattur 52323.04 61414.45 71376.64 84479.84 84840.61
Development Fund 20137.81 23563.15 28668.16 34659.02 41675.59
General Sector 19190.42 22454.62 27319.46 33028.48 39714.96
SCP 920.17 1076.69 1309.96 1583.70 1904.31
TSP 27.21 31.84 38.74 46.84 56.32
General Purpose Fund 10847.77 12210.10 13736.12 15445.66 17360.99
General Purpose Fund 10847.77 12210.10 13736.12 15445.66 17360.99
Maintenance Fund 15066.24 18395.40 20590.35 23049.23 25804.04
Non Road 1501.61 1833.42 2052.18 2297.25 2571.82
Road 13564.63 16561.98 18538.16 20751.97 23232.22
UFC Grant 6271.22 7245.80 8382.02 11325.93
Basic Grant 6271.22 7245.80 8382.02 11325.93
Madayi 56624.83 66147.52 77207.49 91958.11 91046.94
Development Fund 24167.74 28278.56 34405.17 41594.91 50015.62
General Sector 21942.15 25674.40 31236.82 37764.47 45409.72
SCP 2180.52 2551.41 3104.18 3752.87 4512.62
TSP 45.07 52.74 64.17 77.57 93.28
General Purpose Fund 13205.60 14864.03 16721.74 18802.86 21134.49
General Purpose Fund 13205.60 14864.03 16721.74 18802.86 21134.49
Maintenance Fund 11617.19 14184.22 15876.69 17772.67 19896.83
Non Road 831.06 1014.70 1135.78 1271.41 1423.37
360
Fifth State Finance Commission Appendix 10.1Road 10786.12 13169.52 14740.91 16501.26 18473.46
UFC Grant 7634.30 8820.72 10203.89 13787.68
Basic Grant 7634.30 8820.72 10203.89 13787.68
Malappattam 46654.99 55806.67 63614.85 73310.29 77020.21
Development Fund 8601.69 10064.80 12245.36 14804.30 17801.37
General Sector 8169.67 9559.29 11630.33 14060.75 16907.29
SCP 409.06 478.64 582.34 704.03 846.56
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 5401.99 6080.40 6840.33 7691.65 8645.45
General Purpose Fund 5401.99 6080.40 6840.33 7691.65 8645.45
Maintenance Fund 29528.35 36053.20 40355.07 45174.24 50573.39
Non Road 1115.40 1361.87 1524.37 1706.41 1910.36
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 3122.95 3608.28 4174.09 5640.10
Basic Grant 3122.95 3608.28 4174.09 5640.10
Malur 43080.78 50286.01 58783.38 70109.76 69537.61
Development Fund 19154.53 22412.62 27268.37 32966.71 39640.68
General Sector 18542.22 21696.16 26396.68 31912.86 38373.49
SCP 261.08 305.49 371.68 449.35 540.32
TSP 351.23 410.97 500.01 604.50 726.88
General Purpose Fund 10052.15 11314.55 12728.65 14312.81 16087.65
General Purpose Fund 10052.15 11314.55 12728.65 14312.81 16087.65
Maintenance Fund 8062.84 9844.47 11019.12 12335.01 13809.27
Non Road 1811.99 2212.38 2476.37 2772.09 3103.41
Road 6250.85 7632.09 8542.75 9562.92 10705.87
UFC Grant 5811.26 6714.36 7767.24 10495.23
Basic Grant 5811.26 6714.36 7767.24 10495.23
Mangattidom 74132.57 87581.65 101288.97 118892.61 122299.29
Development Fund 25182.84 29466.31 35850.25 43341.98 52116.37
General Sector 24607.94 28793.63 35031.83 42352.53 50926.62
SCP 457.53 535.36 651.35 787.46 946.88
TSP 117.36 137.32 167.07 201.99 242.88
General Purpose Fund 12385.10 13940.49 15682.78 17634.60 19821.36
General Purpose Fund 12385.10 13940.49 15682.78 17634.60 19821.36
Maintenance Fund 29404.68 35902.19 40186.04 44985.02 50361.56
Non Road 1769.67 2160.71 2418.53 2707.35 3030.93
Road 27635.00 33741.47 37767.51 42277.67 47330.64
UFC Grant 7159.96 8272.66 9569.90 12931.02
Basic Grant 7159.96 8272.66 9569.90 12931.02
Mattool 40848.24 47586.61 55574.35 66379.84 64549.26
Development Fund 17375.35 20330.81 24735.52 29904.57 35958.62
General Sector 16610.80 19436.22 23647.12 28588.72 34376.39
SCP 708.41 828.91 1008.50 1219.24 1466.07
TSP 56.13 65.68 79.90 96.60 116.16
361
Fifth State Finance Commission Appendix 10.1General Purpose Fund 10532.75 11855.52 13337.22 14997.12 16856.82
General Purpose Fund 10532.75 11855.52 13337.22 14997.12 16856.82
Maintenance Fund 6851.04 8364.91 9363.01 10481.13 11733.82
Non Road 1114.47 1360.73 1523.09 1704.98 1908.75
Road 5736.57 7004.18 7839.92 8776.15 9825.07
UFC Grant 6089.10 7035.38 8138.60 10997.02
Basic Grant 6089.10 7035.38 8138.60 10997.02
Mayyil 54856.63 64395.28 74936.22 88730.55 89748.31
Development Fund 22066.60 25820.02 31413.99 37978.65 45667.27
General Sector 20821.56 24363.21 29641.55 35835.83 43090.63
SCP 1218.67 1425.96 1734.90 2097.45 2522.07
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 10956.47 12332.44 13873.75 15600.43 17534.94
General Purpose Fund 10956.47 12332.44 13873.75 15600.43 17534.94
Maintenance Fund 15499.51 18924.41 21182.48 23712.07 26546.10
Non Road 1356.96 1656.81 1854.50 2075.96 2324.08
Road 14142.55 17267.61 19327.98 21636.11 24222.02
UFC Grant 6334.05 7318.40 8466.00 11439.41
Basic Grant 6334.05 7318.40 8466.00 11439.41
Mokeri 33556.04 39156.37 45577.57 54280.73 52547.53
Development Fund 12968.06 15173.86 18461.31 22319.22 26837.65
General Sector 12782.66 14956.93 18197.38 22000.14 26453.97
SCP 167.54 196.03 238.50 288.34 346.72
TSP 17.86 20.90 25.42 30.74 36.96
General Purpose Fund 8663.92 9751.98 10970.79 12336.17 13865.91
General Purpose Fund 8663.92 9751.98 10970.79 12336.17 13865.91
Maintenance Fund 6915.36 8443.43 9450.90 10579.52 11843.97
Non Road 1410.63 1722.34 1927.84 2158.07 2415.99
Road 5504.73 6721.10 7523.06 8421.46 9427.98
UFC Grant 5008.71 5787.09 6694.57 9045.81
Basic Grant 5008.71 5787.09 6694.57 9045.81
Munderi 68034.55 80014.44 92722.57 109403.08 109894.86
Development Fund 23956.50 28031.38 34104.44 41231.34 49578.44
General Sector 22886.65 26779.55 32581.41 39390.03 47364.37
SCP 1012.02 1184.16 1440.71 1741.78 2094.39
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 13766.37 15495.22 17431.82 19601.32 22031.96
General Purpose Fund 13766.37 15495.22 17431.82 19601.32 22031.96
Maintenance Fund 22353.20 27292.56 30549.11 34197.26 38284.46
Non Road 1498.09 1829.13 2047.38 2291.87 2565.79
Road 20855.11 25463.43 28501.73 31905.38 35718.66
UFC Grant 7958.49 9195.29 10637.20 14373.17
Basic Grant 7958.49 9195.29 10637.20 14373.17
Muzhakunnu 42533.47 49723.46 58056.30 69108.43 68921.24
362
Fifth State Finance Commission Appendix 10.1Development Fund 18443.08 21580.15 26255.55 31742.24 38168.32
General Sector 17321.35 20267.63 24658.66 29811.65 35846.89
SCP 201.55 235.84 286.93 346.89 417.12
TSP 920.17 1076.69 1309.96 1583.70 1904.31
General Purpose Fund 9530.68 10727.60 12068.34 13570.32 15253.09
General Purpose Fund 9530.68 10727.60 12068.34 13570.32 15253.09
Maintenance Fund 9049.91 11049.66 12368.10 13845.09 15499.83
Non Road 1378.41 1683.00 1883.82 2108.78 2360.82
Road 7671.50 9366.66 10484.29 11736.31 13139.02
UFC Grant 5509.79 6366.05 7364.31 9950.78
Basic Grant 5509.79 6366.05 7364.31 9950.78
Muzhappilangad 38596.19 45161.01 52495.11 62321.73 61176.21
Development Fund 14550.61 17025.59 20714.22 25042.93 30112.77
General Sector 14110.93 16511.13 20088.30 24286.21 29202.85
SCP 383.55 448.79 546.02 660.12 793.76
TSP 56.13 65.68 79.90 96.60 116.16
General Purpose Fund 9179.41 10332.21 11623.53 13070.15 14690.91
General Purpose Fund 9179.41 10332.21 11623.53 13070.15 14690.91
Maintenance Fund 9559.45 11671.79 13064.47 14624.62 16372.53
Non Road 1498.70 1829.87 2048.21 2292.80 2566.83
Road 8060.75 9841.93 11016.27 12331.82 13805.70
UFC Grant 5306.72 6131.41 7092.88 9584.02
Basic Grant 5306.72 6131.41 7092.88 9584.02
Naduvil 84656.75 99845.98 115917.43 136506.98 141303.53
Development Fund 32668.70 38225.48 46507.12 56225.83 67608.51
General Sector 29776.36 34841.17 42389.59 51247.86 61622.77
SCP 216.01 252.75 307.51 371.77 447.04
TSP 2676.32 3131.55 3810.01 4606.20 5538.70
General Purpose Fund 13919.57 15667.67 17625.82 19819.46 22277.16
General Purpose Fund 13919.57 15667.67 17625.82 19819.46 22277.16
Maintenance Fund 30021.42 36655.21 41028.91 45928.55 51417.86
Non Road 1608.47 1963.89 2198.22 2460.73 2754.83
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8047.06 9297.62 10755.58 14533.13
Basic Grant 8047.06 9297.62 10755.58 14533.13
Narath 55140.62 65005.52 75343.88 88701.54 90786.41
Development Fund 19973.36 23370.73 28434.05 34375.99 41335.27
General Sector 17304.70 20248.14 24634.94 29782.97 35812.41
SCP 2604.88 3047.96 3708.31 4483.25 5390.86
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 9778.52 11006.56 12382.16 13923.20 15649.73
General Purpose Fund 9778.52 11006.56 12382.16 13923.20 15649.73
Maintenance Fund 19735.67 24096.64 26971.85 30192.81 33801.40
Non Road 1473.82 1799.48 2014.20 2254.73 2524.21
363
Fifth State Finance Commission Appendix 10.1Road 18261.86 22297.15 24957.65 27938.07 31277.19
UFC Grant 5653.07 6531.59 7555.81 10209.54
Basic Grant 5653.07 6531.59 7555.81 10209.54
New Mahi 30777.58 36201.97 41843.76 49311.41 48941.78
Development Fund 9791.75 11457.27 13939.52 16852.50 20264.21
General Sector 9591.04 11222.43 13653.80 16507.07 19848.86
SCP 160.73 188.07 228.82 276.64 332.64
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 6590.05 7417.67 8344.73 9383.28 10546.84
General Purpose Fund 6590.05 7417.67 8344.73 9383.28 10546.84
Maintenance Fund 10586.01 12925.18 14467.42 16195.10 18130.72
Non Road 1124.49 1372.97 1536.80 1720.32 1925.93
Road 9461.51 11552.21 12930.62 14474.79 16204.79
UFC Grant 3809.78 4401.84 5092.10 6880.53
Basic Grant 3809.78 4401.84 5092.10 6880.53
Padiyoor Kallyad 52304.16 61417.04 71551.50 84738.93 86378.65
Development Fund 21884.63 25607.09 31154.93 37665.45 45290.66
General Sector 20591.96 24094.55 29314.69 35440.66 42615.47
SCP 454.98 532.37 647.71 783.07 941.60
TSP 837.68 980.16 1192.52 1441.72 1733.59
General Purpose Fund 9988.69 11243.13 12648.30 14222.46 15986.10
General Purpose Fund 9988.69 11243.13 12648.30 14222.46 15986.10
Maintenance Fund 14656.27 17894.85 20030.06 22422.04 25101.88
Non Road 1364.12 1665.55 1864.29 2086.92 2336.34
Road 13292.15 16229.29 18165.78 20335.12 22765.54
UFC Grant 5774.57 6671.98 7718.21 10428.98
Basic Grant 5774.57 6671.98 7718.21 10428.98
Pannyannur 37781.47 44177.18 51344.08 60991.78 59510.57
Development Fund 14087.00 16483.13 20054.23 24245.02 29153.32
General Sector 13865.89 16224.40 19739.46 23864.47 28695.72
SCP 189.65 221.91 269.98 326.40 392.48
TSP 31.47 36.82 44.80 54.16 65.12
General Purpose Fund 9274.52 10439.26 11743.97 13205.57 14843.12
General Purpose Fund 9274.52 10439.26 11743.97 13205.57 14843.12
Maintenance Fund 9058.25 11059.84 12379.51 13857.86 15514.13
Non Road 934.14 1140.55 1276.65 1429.10 1599.91
Road 8124.11 9919.29 11102.86 12428.75 13914.22
UFC Grant 5361.70 6194.94 7166.37 9683.32
Basic Grant 5361.70 6194.94 7166.37 9683.32
Pappinissery 58891.28 69031.38 80411.60 95384.64 95920.73
Development Fund 24203.39 28320.26 34455.92 41656.26 50089.39
General Sector 21572.99 25242.45 30711.28 37129.10 44645.73
SCP 2572.57 3010.15 3662.30 4427.63 5323.98
TSP 57.83 67.67 82.33 99.53 119.68
364
Fifth State Finance Commission Appendix 10.1General Purpose Fund 12317.28 13864.16 15596.90 17538.03 19712.82
General Purpose Fund 12317.28 13864.16 15596.90 17538.03 19712.82
Maintenance Fund 15249.85 18619.59 20841.29 23330.13 26118.52
Non Road 3948.60 4821.12 5396.38 6040.81 6762.80
Road 11301.25 13798.47 15444.91 17289.33 19355.72
UFC Grant 7120.76 8227.37 9517.50 12860.21
Basic Grant 7120.76 8227.37 9517.50 12860.21
Pariyaram (KNR) 70253.71 82672.75 96025.23 113346.73 115676.57
Development Fund 27048.82 31649.69 38506.67 46553.51 55978.07
General Sector 25690.67 30060.53 36573.21 44216.01 53167.36
SCP 1297.76 1518.51 1847.50 2233.57 2685.75
TSP 60.38 70.65 85.96 103.92 124.96
General Purpose Fund 12970.34 14599.23 16423.85 18467.90 20757.99
General Purpose Fund 12970.34 14599.23 16423.85 18467.90 20757.99
Maintenance Fund 22736.25 27760.25 31072.60 34783.27 38940.51
Non Road 3046.07 3719.16 4162.93 4660.07 5217.03
Road 19690.17 24041.09 26909.67 30123.20 33723.48
UFC Grant 7498.30 8663.58 10022.12 13542.05
Basic Grant 7498.30 8663.58 10022.12 13542.05
Pattiam 59322.98 69664.89 80962.61 95779.35 96525.22
Development Fund 22898.04 26792.88 32597.63 39409.64 47387.95
General Sector 21458.25 25108.20 30547.95 36931.63 44408.28
SCP 276.39 323.40 393.47 475.70 572.00
TSP 1163.40 1361.28 1656.21 2002.31 2407.67
General Purpose Fund 12017.14 13526.32 15216.84 17110.67 19232.47
General Purpose Fund 12017.14 13526.32 15216.84 17110.67 19232.47
Maintenance Fund 17460.56 21318.80 23862.56 26712.21 29904.81
Non Road 2013.01 2457.82 2751.09 3079.62 3447.69
Road 15447.55 18860.98 21111.47 23632.59 26457.12
UFC Grant 6947.24 8026.88 9285.58 12546.84
Basic Grant 6947.24 8026.88 9285.58 12546.84
Pattuvam 30262.09 35338.19 41204.21 49073.01 48196.43
Development Fund 12461.60 14581.25 17740.32 21447.56 25789.52
General Sector 11318.61 13243.85 16113.16 19480.37 23424.09
SCP 1095.36 1281.68 1559.35 1885.22 2266.87
TSP 47.62 55.73 67.80 81.97 98.56
General Purpose Fund 7329.42 8249.89 9280.96 10436.04 11730.15
General Purpose Fund 7329.42 8249.89 9280.96 10436.04 11730.15
Maintenance Fund 6233.86 7611.34 8519.53 9536.92 10676.76
Non Road 802.72 980.10 1097.04 1228.05 1374.82
Road 5431.14 6631.25 7422.49 8308.87 9301.94
UFC Grant 4237.22 4895.71 5663.40 7652.49
Basic Grant 4237.22 4895.71 5663.40 7652.49
Payam 55434.54 65049.29 75716.87 89696.51 90589.33
365
Fifth State Finance Commission Appendix 10.1Development Fund 22424.17 26238.41 31923.02 38594.06 46407.26
General Sector 21122.15 24714.92 30069.47 36353.17 43712.71
SCP 747.53 874.68 1064.19 1286.57 1547.03
TSP 554.48 648.80 789.36 954.32 1147.52
General Purpose Fund 11207.16 12614.61 14191.19 15957.37 17936.15
General Purpose Fund 11207.16 12614.61 14191.19 15957.37 17936.15
Maintenance Fund 15324.24 18710.41 20942.94 23443.93 26245.91
Non Road 3651.06 4457.83 4989.74 5585.61 6253.19
Road 11673.18 14252.58 15953.20 17858.32 19992.72
UFC Grant 6478.98 7485.85 8659.71 11701.15
Basic Grant 6478.98 7485.85 8659.71 11701.15
Payyavur 56366.71 66175.16 77202.54 91500.50 93782.84
Development Fund 24608.43 28794.20 35032.53 42353.37 50927.63
General Sector 22858.23 26746.30 32540.95 39341.12 47305.56
SCP 172.64 202.00 245.77 297.13 357.28
TSP 1577.56 1845.89 2245.81 2715.12 3264.79
General Purpose Fund 10465.50 11779.81 13252.05 14901.36 16749.18
General Purpose Fund 10465.50 11779.81 13252.05 14901.36 16749.18
Maintenance Fund 15242.56 18610.69 20831.32 23318.98 26106.02
Non Road 3356.29 4097.92 4586.89 5134.65 5748.33
Road 11886.27 14512.77 16244.43 18184.33 20357.69
UFC Grant 6050.22 6990.46 8086.63 10926.80
Basic Grant 6050.22 6990.46 8086.63 10926.80
Peralasseri 54295.93 63834.21 73997.93 87351.89 87664.14
Development Fund 19307.39 22591.48 27485.97 33229.79 39957.02
General Sector 18719.74 21903.87 26649.39 32218.39 38740.86
SCP 546.83 639.84 778.47 941.15 1131.68
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 11082.85 12474.70 14033.79 15780.38 17737.21
General Purpose Fund 11082.85 12474.70 14033.79 15780.38 17737.21
Maintenance Fund 17498.57 21365.21 23914.51 26770.36 29969.91
Non Road 662.20 808.52 904.99 1013.07 1134.15
Road 16836.38 20556.69 23009.52 25757.29 28835.76
UFC Grant 6407.12 7402.82 8563.66 11571.36
Basic Grant 6407.12 7402.82 8563.66 11571.36
Peravoor 54181.71 63879.84 74077.49 87223.48 89549.63
Development Fund 20014.95 23419.39 28493.26 34447.57 41421.34
General Sector 18880.47 22091.94 26878.21 32495.03 39073.50
SCP 342.73 401.02 487.90 589.86 709.28
TSP 791.76 926.43 1127.14 1362.68 1638.55
General Purpose Fund 9424.10 10607.63 11933.38 13418.56 15082.52
General Purpose Fund 9424.10 10607.63 11933.38 13418.56 15082.52
Maintenance Fund 19294.48 23557.96 26368.90 29517.85 33045.78
Non Road 1938.43 2366.76 2649.17 2965.53 3319.96
366
Fifth State Finance Commission Appendix 10.1Road 17356.05 21191.19 23719.73 26552.32 29725.81
UFC Grant 5448.18 6294.86 7281.95 9839.50
Basic Grant 5448.18 6294.86 7281.95 9839.50
Peringom Vayakkara 67614.17 79358.01 92523.75 109659.13 111823.15
Development Fund 28884.93 33798.11 41120.56 49713.63 59777.94
General Sector 27650.10 32353.24 39362.65 47588.37 57222.43
SCP 1018.82 1192.12 1450.39 1753.49 2108.47
TSP 216.01 252.75 307.51 371.77 447.04
General Purpose Fund 12959.28 14586.78 16409.84 18452.15 20740.29
General Purpose Fund 12959.28 14586.78 16409.84 18452.15 20740.29
Maintenance Fund 18278.05 22316.92 24979.78 27962.85 31304.92
Non Road 3690.75 4506.29 5043.99 5646.34 6321.18
Road 14587.29 17810.63 19935.80 22316.51 24983.75
UFC Grant 7491.90 8656.19 10013.57 13530.51
Basic Grant 7491.90 8656.19 10013.57 13530.51
Pinarayi 59434.55 69777.95 81055.53 95893.83 96226.50
Development Fund 22514.40 26343.98 32051.47 38749.35 46593.99
General Sector 21974.37 25712.10 31282.69 37819.91 45476.39
SCP 477.94 559.24 680.40 822.59 989.12
TSP 62.08 72.64 88.38 106.85 128.48
General Purpose Fund 12337.26 13886.65 15622.20 17566.48 19744.80
General Purpose Fund 12337.26 13886.65 15622.20 17566.48 19744.80
Maintenance Fund 17450.58 21306.61 23848.92 26696.94 29887.71
Non Road 1610.36 1966.20 2200.81 2463.63 2758.07
Road 15840.22 19340.41 21648.11 24233.31 27129.64
UFC Grant 7132.31 8240.71 9532.94 12881.07
Basic Grant 7132.31 8240.71 9532.94 12881.07
Ramanthaly 42766.91 49813.03 58275.70 69666.70 68262.12
Development Fund 19160.27 22419.34 27276.54 32976.59 39652.56
General Sector 18088.72 21165.52 25751.09 31132.36 37434.97
SCP 1027.33 1202.07 1462.50 1768.12 2126.07
TSP 44.22 51.74 62.96 76.11 91.52
General Purpose Fund 10723.37 12070.08 13578.60 15268.54 17161.90
General Purpose Fund 10723.37 12070.08 13578.60 15268.54 17161.90
Maintenance Fund 6683.96 8160.91 9134.67 10225.52 11447.66
Non Road 1611.68 1967.81 2202.61 2465.65 2760.34
Road 5072.28 6193.09 6932.06 7759.88 8687.32
UFC Grant 6199.30 7162.71 8285.90 11196.04
Basic Grant 6199.30 7162.71 8285.90 11196.04
Thillankery 37001.62 43391.86 50261.33 59456.06 58300.40
Development Fund 12473.59 14595.28 17757.38 21468.19 25814.33
General Sector 11922.50 13950.46 16972.86 20519.73 24673.86
SCP 210.91 246.78 300.25 362.99 436.48
TSP 340.17 398.04 484.27 585.47 704.00
367
Fifth State Finance Commission Appendix 10.1General Purpose Fund 8638.49 9723.36 10938.58 12299.96 13825.20
General Purpose Fund 8638.49 9723.36 10938.58 12299.96 13825.20
Maintenance Fund 10895.54 13303.12 14890.45 16668.65 18660.86
Non Road 1422.67 1737.03 1944.29 2176.48 2436.61
Road 9472.88 11566.09 12946.15 14492.17 16224.25
UFC Grant 4994.00 5770.10 6674.91 9019.26
Basic Grant 4994.00 5770.10 6674.91 9019.26
Thriprangottur 60060.72 70642.94 81907.78 96656.72 97425.67
Development Fund 21608.83 25284.38 30762.30 37190.78 44719.89
General Sector 20852.79 24399.74 29686.01 35889.57 43155.26
SCP 414.16 484.61 589.60 712.81 857.12
TSP 341.88 400.03 486.69 588.40 707.52
General Purpose Fund 11929.21 13427.35 15105.50 16985.47 19091.74
General Purpose Fund 11929.21 13427.35 15105.50 16985.47 19091.74
Maintenance Fund 19626.27 23963.06 26822.34 30025.44 33614.03
Non Road 1098.75 1341.54 1501.62 1680.94 1881.84
Road 18527.52 22621.52 25320.72 28344.50 31732.19
UFC Grant 6896.41 7968.15 9217.64 12455.03
Basic Grant 6896.41 7968.15 9217.64 12455.03
Udayagiri 64030.97 76036.27 87671.84 102269.39 107639.47
Development Fund 20193.93 23628.82 28748.06 34755.62 41791.74
General Sector 18546.64 21701.33 26402.97 31920.47 38382.64
SCP 166.69 195.04 237.29 286.88 344.96
TSP 1480.61 1732.45 2107.79 2548.26 3064.15
General Purpose Fund 8374.50 9426.22 10604.31 11924.09 13402.72
General Purpose Fund 8374.50 9426.22 10604.31 11924.09 13402.72
Maintenance Fund 30621.14 37387.45 41848.53 46846.05 52445.01
Non Road 2208.19 2696.13 3017.83 3378.22 3781.98
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 4841.39 5593.77 6470.94 8743.64
Basic Grant 4841.39 5593.77 6470.94 8743.64
Ulikkal 78603.34 92353.53 107568.82 127310.29 130203.21
Development Fund 32805.45 38385.49 46701.79 56461.19 67891.52
General Sector 30772.06 36006.23 43807.06 52961.54 63683.38
SCP 428.62 501.53 610.18 737.69 887.04
TSP 1604.77 1877.74 2284.55 2761.96 3321.11
General Purpose Fund 14628.38 16465.50 18523.36 20828.70 23411.55
General Purpose Fund 14628.38 16465.50 18523.36 20828.70 23411.55
Maintenance Fund 22712.68 27731.47 31040.40 34747.21 38900.14
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 16992.36 20747.14 23222.70 25995.93 29102.92
UFC Grant 8456.83 9771.07 11303.27 15273.18
Basic Grant 8456.83 9771.07 11303.27 15273.18
Valapattanam 13899.15 16233.64 18833.80 22380.59 21446.69
368
Fifth State Finance Commission Appendix 10.1Development Fund 4803.93 5621.05 6838.87 8268.01 9941.83
General Sector 4625.34 5412.08 6584.63 7960.63 9572.23
SCP 156.48 183.10 222.76 269.32 323.84
TSP 22.11 25.87 31.48 38.06 45.76
General Purpose Fund 3694.20 4158.14 4677.83 5260.01 5912.27
General Purpose Fund 3694.20 4158.14 4677.83 5260.01 5912.27
Maintenance Fund 3265.35 3986.89 4462.61 4995.53 5592.59
Non Road 1321.06 1612.97 1805.43 2021.03 2262.58
Road 1944.30 2373.93 2657.18 2974.50 3330.01
UFC Grant 2135.66 2467.55 2854.49 3857.04
Basic Grant 2135.66 2467.55 2854.49 3857.04
Vengad 68271.18 80157.12 93159.38 110230.57 110942.16
Development Fund 26337.74 30817.66 37494.37 45329.67 54506.47
General Sector 25779.00 30163.88 36698.96 44368.04 53350.16
SCP 456.68 534.36 650.13 786.00 945.12
TSP 102.05 119.41 145.28 175.64 211.20
General Purpose Fund 13954.73 15707.24 17670.33 19869.51 22333.42
General Purpose Fund 13954.73 15707.24 17670.33 19869.51 22333.42
Maintenance Fund 19911.34 24311.12 27211.93 30461.55 34102.27
Non Road 2537.96 3098.76 3468.51 3882.72 4346.77
Road 17373.38 21212.36 23743.42 26578.84 29755.50
UFC Grant 8067.38 9321.10 10782.74 14569.83
Basic Grant 8067.38 9321.10 10782.74 14569.83
Block Panchayat 560364.74 655674.99 789795.89 946667.74 1129838.67
Edakkad 39363.85 46163.04 55335.35 66044.82 78529.60
Development Fund 32155.70 37625.22 45776.81 55342.91 66546.85
General Sector 30915.00 36173.48 44010.55 53207.56 63979.20
SCP 1160.56 1357.97 1652.17 1997.43 2401.80
TSP 80.14 93.77 114.08 137.92 165.84
General Purpose Fund 2605.87 2918.57 3268.80 3661.06 4100.38
General Purpose Fund 2605.87 2918.57 3268.80 3661.06 4100.38
Maintenance Fund 4602.29 5619.25 6289.74 7040.85 7882.36
Non Road 4602.29 5619.25 6289.74 7040.85 7882.36
Road 0.00 0.00 0.00 0.00 0.00
Irikkur 58190.81 67959.66 82121.08 98702.67 118083.41
Development Fund 53118.40 62153.58 75619.30 91421.66 109929.59
General Sector 49979.05 58480.24 71150.12 86018.55 103432.63
SCP 1321.29 1546.04 1880.99 2274.07 2734.44
TSP 1818.06 2127.30 2588.19 3129.05 3762.51
General Purpose Fund 3834.51 4294.65 4810.01 5387.21 6033.67
General Purpose Fund 3834.51 4294.65 4810.01 5387.21 6033.67
Maintenance Fund 1237.89 1511.43 1691.77 1893.80 2120.15
Non Road 1237.89 1511.43 1691.77 1893.80 2120.15
Road 0.00 0.00 0.00 0.00 0.00
369
Fifth State Finance Commission Appendix 10.1Iritty 52958.61 62063.32 74626.29 89311.21 106448.25
Development Fund 45266.79 52966.45 64441.75 77908.31 93680.52
General Sector 42456.35 49677.96 60440.80 73071.28 87864.25
SCP 811.32 949.32 1154.99 1396.35 1679.03
TSP 1999.13 2339.17 2845.96 3440.69 4137.24
General Purpose Fund 2917.64 3267.76 3659.89 4099.08 4590.97
General Purpose Fund 2917.64 3267.76 3659.89 4099.08 4590.97
Maintenance Fund 4774.18 5829.12 6524.65 7303.82 8176.76
Non Road 4774.18 5829.12 6524.65 7303.82 8176.76
Road 0.00 0.00 0.00 0.00 0.00
Kallyassery 56864.90 66616.77 80080.20 95816.16 114178.08
Development Fund 48399.03 56631.46 68900.80 83299.18 100162.74
General Sector 44385.25 51934.96 63186.79 76391.10 91856.15
SCP 3885.92 4546.90 5532.00 6688.03 8042.00
TSP 127.85 149.60 182.01 220.04 264.59
General Purpose Fund 3478.82 3896.28 4363.84 4887.50 5474.00
General Purpose Fund 3478.82 3896.28 4363.84 4887.50 5474.00
Maintenance Fund 4987.05 6089.03 6815.57 7629.48 8541.34
Non Road 4987.05 6089.03 6815.57 7629.48 8541.34
Road 0.00 0.00 0.00 0.00 0.00
Kannur 37052.58 43431.86 52026.38 62058.70 73751.32
Development Fund 29942.45 35035.51 42626.03 51533.71 61966.49
General Sector 27427.56 32092.85 39045.84 47205.35 56761.88
SCP 2423.74 2836.01 3450.44 4171.48 5015.98
TSP 91.15 106.65 129.76 156.87 188.63
General Purpose Fund 2821.62 3160.21 3539.44 3964.17 4439.87
General Purpose Fund 2821.62 3160.21 3539.44 3964.17 4439.87
Maintenance Fund 4288.51 5236.14 5860.91 6560.82 7344.96
Non Road 4288.51 5236.14 5860.91 6560.82 7344.96
Road 0.00 0.00 0.00 0.00 0.00
Kuthuparamba 47342.25 55321.60 66772.63 80175.42 95835.12
Development Fund 42565.25 49805.39 60595.84 73258.72 88089.63
General Sector 40949.32 47914.59 58295.40 70477.54 84745.42
SCP 638.39 746.98 908.82 1098.73 1321.17
TSP 977.54 1143.82 1391.63 1682.44 2023.04
General Purpose Fund 3133.22 3509.21 3930.31 4401.95 4930.18
General Purpose Fund 3133.22 3509.21 3930.31 4401.95 4930.18
Maintenance Fund 1643.78 2007.00 2246.48 2514.75 2815.31
Non Road 1643.78 2007.00 2246.48 2514.75 2815.31
Road 0.00 0.00 0.00 0.00 0.00
Panoor 24830.54 29030.98 34945.30 41861.16 49934.59
Development Fund 21502.59 25160.07 30611.06 37007.93 44500.03
General Sector 21046.69 24626.62 29962.04 36223.28 43556.53
SCP 385.25 450.78 548.44 663.05 797.28
370
Fifth State Finance Commission Appendix 10.1TSP 70.65 82.67 100.58 121.60 146.22
General Purpose Fund 1905.68 2134.36 2390.48 2677.34 2998.62
General Purpose Fund 1905.68 2134.36 2390.48 2677.34 2998.62
Maintenance Fund 1422.28 1736.56 1943.76 2175.88 2435.94
Non Road 1422.28 1736.56 1943.76 2175.88 2435.94
Road 0.00 0.00 0.00 0.00 0.00
Payyannur 56922.60 66525.79 80277.78 96372.47 115176.04
Development Fund 51026.24 59705.55 72640.90 87820.86 105599.82
General Sector 48339.88 56562.24 68816.59 83197.37 100040.32
SCP 1999.09 2339.13 2845.90 3440.62 4137.16
TSP 687.28 804.18 978.41 1182.87 1422.33
General Purpose Fund 3753.96 4204.43 4708.96 5274.04 5906.92
General Purpose Fund 3753.96 4204.43 4708.96 5274.04 5906.92
Maintenance Fund 2142.40 2615.81 2927.92 3277.57 3669.30
Non Road 2142.40 2615.81 2927.92 3277.57 3669.30
Road 0.00 0.00 0.00 0.00 0.00
Peravoor 55197.42 64587.72 77915.63 93512.47 111732.78
Development Fund 49338.49 57730.72 70238.22 84916.08 102106.98
General Sector 45572.16 53323.76 64876.48 78433.89 94312.49
SCP 597.57 699.22 850.70 1028.48 1236.69
TSP 3168.76 3707.74 4511.04 5453.72 6557.80
General Purpose Fund 2937.21 3289.67 3684.43 4126.56 4621.75
General Purpose Fund 2937.21 3289.67 3684.43 4126.56 4621.75
Maintenance Fund 2921.72 3567.33 3992.98 4469.82 5004.05
Non Road 2921.72 3567.33 3992.98 4469.82 5004.05
Road 0.00 0.00 0.00 0.00 0.00
Thalasseri 48102.83 56302.90 67730.39 81090.10 96682.84
Development Fund 41329.66 48359.63 58836.85 71132.15 85532.55
General Sector 40304.38 47159.95 57377.27 69367.55 83410.71
SCP 875.10 1023.95 1245.79 1506.12 1811.03
TSP 150.18 175.72 213.80 258.47 310.80
General Purpose Fund 3234.14 3622.24 4056.90 4543.73 5088.98
General Purpose Fund 3234.14 3622.24 4056.90 4543.73 5088.98
Maintenance Fund 3539.03 4321.04 4836.63 5414.22 6061.31
Non Road 3539.03 4321.04 4836.63 5414.22 6061.31
Road 0.00 0.00 0.00 0.00 0.00
Thaliparamba 83538.36 97671.35 117964.85 141722.57 169486.64
Development Fund 75827.20 88725.02 107947.50 130505.58 156925.88
General Sector 70997.11 83073.36 101071.40 122192.56 146929.92
SCP 2445.57 2861.55 3481.51 4209.05 5061.15
TSP 2384.52 2790.11 3394.60 4103.98 4934.81
General Purpose Fund 4642.55 5199.66 5823.62 6522.45 7305.14
General Purpose Fund 4642.55 5199.66 5823.62 6522.45 7305.14
Maintenance Fund 3068.61 3746.67 4193.73 4694.54 5255.62
371
Fifth State Finance Commission Appendix 10.1Non Road 3068.61 3746.67 4193.73 4694.54 5255.62
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 688012.41 812401.88 965216.87 1143031.05 1349665.16
Kannur 688012.41 812401.88 965216.87 1143031.05 1349665.16
Development Fund 490471.80 573898.59 698235.06 844147.10 1015041.07
General Sector 462372.74 541020.01 658233.27 795786.03 956889.51
SCP 16543.81 19357.83 23551.75 28473.42 34237.74
TSP 11555.25 13520.74 16450.04 19887.65 23913.82
General Purpose Fund 26618.08 29812.25 33389.72 37396.49 41884.06
General Purpose Fund 26618.08 29812.25 33389.72 37396.49 41884.06
Maintenance Fund 170922.53 208691.05 233592.09 261487.46 292740.03
Non Road 114406.33 139686.54 156353.96 175025.61 195944.40
Road 56516.20 69004.51 77238.14 86461.85 96795.63
Municipality 1506056.60 1765714.19 2056285.92 2480185.15 2170096.19
Anthur 132233.67 154859.93 179593.21 215081.30 192685.90
Development Fund 44569.92 52151.04 63449.68 76708.93 92238.33
General Sector 41274.48 48295.06 58758.30 71037.18 85418.35
SCP 3197.64 3741.54 4552.15 5503.43 6617.58
TSP 97.80 114.44 139.23 168.32 202.40
General Purpose Fund 16893.77 18067.60 20235.38 22663.87 25384.67
General Purpose Fund 15893.77 18067.60 20235.38 22663.87 25384.67
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 43827.08 53511.49 59896.49 67049.28 75062.90
Non Road 7033.00 8587.08 9611.69 10759.51 12045.47
Road 36794.08 44924.42 50284.80 56289.77 63017.44
UFC Grant 26942.89 31129.79 36011.65 48659.22
Basic Grant 26942.89 31129.79 36011.65 48659.22
Iritty 137934.61 160085.90 187357.37 228317.09 190819.91
Development Fund 57848.78 67688.56 82353.45 99563.07 119719.18
General Sector 55622.05 65083.08 79183.49 95730.67 115110.93
SCP 813.58 951.97 1158.22 1400.25 1683.73
TSP 1413.14 1653.51 2011.75 2432.15 2924.52
General Purpose Fund 22315.62 24231.02 27138.29 30395.21 34044.17
General Purpose Fund 21315.62 24231.02 27138.29 30395.21 34044.17
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 21636.26 26417.20 29569.30 33100.44 37056.56
Non Road 5338.59 6518.26 7296.02 8167.30 9143.44
Road 16297.67 19898.94 22273.29 24933.14 27913.11
UFC Grant 36133.94 41749.12 48296.33 65258.37
Basic Grant 36133.94 41749.12 48296.33 65258.37
Koothuparamba 104572.19 123242.71 142959.79 171643.25 150745.25
Development Fund 35176.97 41160.40 50077.90 60542.81 72799.44
General Sector 34454.10 40314.57 49048.82 59298.68 71303.45
SCP 569.79 666.71 811.16 980.66 1179.20
372
Fifth State Finance Commission Appendix 10.1TSP 153.08 179.12 217.92 263.46 316.80
General Purpose Fund 13550.49 15403.83 17252.01 19322.45 21642.12
General Purpose Fund 13550.49 15403.83 17252.01 19322.45 21642.12
Maintenance Fund 32874.11 40138.26 44927.57 50292.78 56303.69
Non Road 10481.02 12796.99 14323.93 16034.48 17950.90
Road 22393.10 27341.27 30603.64 34258.30 38352.79
UFC Grant 22970.61 26540.22 30702.32 41485.21
Basic Grant 22970.61 26540.22 30702.32 41485.21
Mattannur 168795.47 198192.43 231339.62 279587.97 245522.54
Development Fund 68709.39 80396.51 97814.60 118255.18 142195.43
General Sector 67182.85 78610.32 95641.43 115627.87 139036.24
SCP 1339.44 1567.27 1906.82 2305.29 2771.99
TSP 187.10 218.92 266.35 322.01 387.20
General Purpose Fund 22554.76 25639.64 28715.92 32162.17 36023.25
General Purpose Fund 22554.76 25639.64 28715.92 32162.17 36023.25
Maintenance Fund 39296.80 47980.16 53705.16 60118.58 67303.86
Non Road 8053.63 9833.23 11006.54 12320.93 13793.51
Road 31243.16 38146.92 42698.62 47797.65 53510.35
UFC Grant 38234.52 44176.12 51103.94 69052.04
Basic Grant 38234.52 44176.12 51103.94 69052.04
Panoor 160807.81 186971.39 218275.68 265689.92 219078.13
Development Fund 62385.69 72997.19 88812.20 107371.52 129108.43
General Sector 60927.20 71290.61 86735.88 104861.31 126090.04
SCP 1272.82 1489.32 1811.98 2190.64 2634.12
TSP 185.68 217.26 264.33 319.57 384.27
General Purpose Fund 26468.01 28951.33 32424.96 36316.34 40676.13
General Purpose Fund 25468.01 28951.33 32424.96 36316.34 40676.13
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 28781.11 35140.83 39333.84 44031.06 49293.58
Non Road 3160.02 3858.28 4318.65 4834.38 5412.18
Road 25621.09 31282.55 35015.19 39196.68 43881.40
UFC Grant 43173.00 49882.04 57704.68 77971.00
Basic Grant 43173.00 49882.04 57704.68 77971.00
Payyannur 240280.03 282908.17 329448.37 396086.00 356248.08
Development Fund 93142.82 108985.94 132598.00 160307.36 192760.90
General Sector 87230.87 102068.40 124181.76 150132.36 180526.01
SCP 5695.08 6663.79 8107.52 9801.77 11786.09
TSP 216.86 253.75 308.72 373.24 448.80
General Purpose Fund 29320.33 33330.55 37329.60 41809.60 46828.86
General Purpose Fund 29320.33 33330.55 37329.60 41809.60 46828.86
Maintenance Fund 68113.46 83164.40 93087.59 104204.03 116658.33
Non Road 10310.15 12588.37 14090.42 15773.09 17658.26
Road 57803.31 70576.02 78997.17 88430.94 99000.07
UFC Grant 49703.41 57427.28 66433.17 89765.01
373
Fifth State Finance Commission Appendix 10.1Basic Grant 49703.41 57427.28 66433.17 89765.01
Sreekandapuram 168026.37 196134.90 228536.13 276220.03 238497.73
Development Fund 63828.72 74685.66 90866.49 109855.10 132094.80
General Sector 60373.12 70642.28 85947.10 103907.69 124943.36
SCP 2426.58 2839.33 3454.47 4176.36 5021.85
TSP 1029.03 1204.06 1464.92 1771.05 2129.59
General Purpose Fund 24301.19 26488.15 29666.24 33226.54 37215.40
General Purpose Fund 23301.19 26488.15 29666.24 33226.54 37215.40
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 40396.62 49323.01 55208.24 61801.16 69187.54
Non Road 1799.90 2197.62 2459.84 2753.60 3082.70
Road 38596.72 47125.39 52748.39 59047.56 66104.83
UFC Grant 39499.84 45638.08 52795.16 71337.23
Basic Grant 39499.84 45638.08 52795.16 71337.23
Thalassery 242958.64 285537.41 332472.14 401213.64 348958.23
Development Fund 91421.47 106971.80 130147.49 157344.75 189198.53
General Sector 88072.17 103052.80 125379.43 151580.30 182267.08
SCP 2970.86 3476.18 4229.31 5113.12 6148.24
TSP 378.44 442.82 538.75 651.34 783.20
General Purpose Fund 33051.25 37571.76 42079.68 47129.74 52787.68
General Purpose Fund 33051.25 37571.76 42079.68 47129.74 52787.68
Maintenance Fund 62457.90 76259.14 85358.39 95551.82 106972.02
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 48157.11 58798.32 65814.15 73673.61 82478.97
UFC Grant 56028.02 64734.72 74886.59 101187.33
Basic Grant 56028.02 64734.72 74886.59 101187.33
Thaliparamba 150447.83 177781.37 206303.61 246345.95 227540.41
Development Fund 53552.70 62661.74 76237.56 92169.13 110828.37
General Sector 52644.15 61598.66 74944.15 90605.43 108948.11
SCP 790.91 925.43 1125.93 1361.22 1636.79
TSP 117.64 137.65 167.48 202.48 243.47
General Purpose Fund 16310.77 18541.63 20766.29 23258.49 26050.68
General Purpose Fund 16310.77 18541.63 20766.29 23258.49 26050.68
Maintenance Fund 52934.57 64631.45 72343.29 80982.46 90661.36
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 38633.78 47170.64 52799.04 59104.26 66168.31
UFC Grant 27649.78 31946.53 36956.47 49935.87
Basic Grant 27649.78 31946.53 36956.47 49935.87
Municipal Corporation 787107.94 920812.73 1066843.44 1280660.96 1113970.99
Kannur 787107.94 920812.73 1066843.44 1280660.96 1113970.99
Development Fund 250117.08 292660.73 356066.37 430474.51 517622.23
General Sector 232460.62 272000.99 330930.65 400086.11 481081.83
SCP 16343.96 19123.98 23267.24 28129.46 33824.14
TSP 1312.51 1535.76 1868.48 2258.94 2716.26
374
Fifth State Finance Commission Appendix 10.1General Purpose Fund 137740.91 152209.49 170426.21 190833.75 213697.77
General Purpose Fund 135740.91 152209.49 170426.21 190833.75 213697.77
One Time Grant 2000.00 0.00 0.00 0.00 0.00
Maintenance Fund 223418.96 272787.55 305336.60 341799.64 382650.99
Non Road 93234.86 113836.84 127419.87 142636.24 159683.90
Road 130184.10 158950.71 177916.73 199163.40 222967.09
UFC Grant 175830.99 203154.96 235014.26 317553.07
Basic Grant 175830.99 203154.96 235014.26 317553.07
Kasaragode
Grama Panchayat 2608122.95 3070601.15 3566428.20 4207835.23 4308462.24
Ajanoor 67458.46 78380.80 92093.62 110539.03 108695.38
Development Fund 33577.72 39289.12 47801.19 57790.34 69489.74
General Sector 32330.13 37829.32 46025.13 55643.12 66907.83
SCP 782.40 915.48 1113.82 1346.58 1619.19
TSP 465.19 544.31 662.24 800.63 962.72
General Purpose Fund 17073.44 19217.62 21619.44 24310.11 27324.67
General Purpose Fund 17073.44 19217.62 21619.44 24310.11 27324.67
Maintenance Fund 6936.96 8469.81 9480.43 10612.58 11880.98
Non Road 3826.00 4671.43 5228.82 5853.24 6552.81
Road 3110.96 3798.39 4251.61 4759.34 5328.16
UFC Grant 9870.34 11404.25 13192.56 17826.01
Basic Grant 9870.34 11404.25 13192.56 17826.01
Badiyadukka 84264.61 99279.26 115426.65 136148.29 140841.92
Development Fund 33874.11 39635.92 48223.14 58300.45 70103.13
General Sector 27742.47 32461.32 39494.14 47747.33 57413.58
SCP 3335.41 3902.75 4748.28 5740.55 6902.69
TSP 2796.23 3271.86 3980.71 4812.57 5786.86
General Purpose Fund 14119.24 15892.41 17878.65 20103.75 22596.70
General Purpose Fund 14119.24 15892.41 17878.65 20103.75 22596.70
Maintenance Fund 28108.78 34319.94 38415.00 43002.49 48142.08
Non Road 5219.34 6372.65 7133.03 7984.86 8939.19
Road 22889.44 27947.29 31281.97 35017.64 39202.89
UFC Grant 8162.49 9430.99 10909.86 14741.59
Basic Grant 8162.49 9430.99 10909.86 14741.59
Balal 82665.91 97713.55 113444.17 133314.26 140238.45
Development Fund 32510.87 38040.80 46282.43 55954.19 67281.88
General Sector 27177.78 31800.59 38690.26 46775.47 56244.96
SCP 79.94 93.54 113.80 137.59 165.44
TSP 5253.14 6146.67 7478.37 9041.14 10871.48
General Purpose Fund 11741.69 13216.28 14868.05 16718.47 18791.63
General Purpose Fund 11741.69 13216.28 14868.05 16718.47 18791.63
Maintenance Fund 31625.36 38613.57 43220.95 48382.36 54164.94
Non Road 3212.41 3922.25 4390.25 4914.54 5501.91
Road 28412.95 34691.32 38830.70 43467.82 48663.03
375
Fifth State Finance Commission Appendix 10.1UFC Grant 6788.00 7842.90 9072.74 12259.24
Basic Grant 6788.00 7842.90 9072.74 12259.24
Bedadukka 74225.50 87424.08 101654.90 119945.59 123867.61
Development Fund 29877.96 34960.05 42534.23 51422.72 61833.03
General Sector 26656.51 31190.65 37948.17 45878.31 55166.17
SCP 341.88 400.03 486.69 588.40 707.52
TSP 2879.58 3369.38 4099.36 4956.01 5959.34
General Purpose Fund 12626.50 14212.20 15988.45 17978.31 20207.69
General Purpose Fund 12626.50 14212.20 15988.45 17978.31 20207.69
Maintenance Fund 24421.53 29817.92 33375.80 37361.50 41826.89
Non Road 3657.34 4465.50 4998.32 5595.22 6263.95
Road 20764.18 25352.42 28377.47 31766.29 35562.94
UFC Grant 7299.52 8433.91 9756.43 13183.05
Basic Grant 7299.52 8433.91 9756.43 13183.05
Belur 38567.21 44879.34 52375.65 62607.41 60140.82
Development Fund 15902.69 18607.66 22639.05 27369.99 32910.93
General Sector 13251.88 15505.96 18865.36 22807.71 27425.03
SCP 1452.54 1699.61 2067.84 2499.96 3006.07
TSP 1198.26 1402.08 1705.85 2062.32 2479.83
General Purpose Fund 10511.21 11831.26 13309.94 14966.44 16822.34
General Purpose Fund 10511.21 11831.26 13309.94 14966.44 16822.34
Maintenance Fund 6076.67 7419.43 8304.71 9296.46 10407.55
Non Road 1766.43 2156.75 2414.10 2702.39 3025.37
Road 4310.24 5262.67 5890.62 6594.07 7382.18
UFC Grant 6076.64 7020.99 8121.96 10974.52
Basic Grant 6076.64 7020.99 8121.96 10974.52
Chemmanad 98594.80 115925.68 134599.41 158982.94 160944.76
Development Fund 37207.83 43536.70 52969.02 64038.10 77002.34
General Sector 35890.51 41995.30 51093.68 61770.86 74276.11
SCP 1085.16 1269.74 1544.83 1867.65 2245.75
TSP 232.17 271.66 330.52 399.58 480.48
General Purpose Fund 19226.24 21640.78 24345.44 27375.39 30770.05
General Purpose Fund 19226.24 21640.78 24345.44 27375.39 30770.05
Maintenance Fund 31045.83 37905.98 42428.93 47495.76 53172.38
Non Road 2632.88 3214.66 3598.24 4027.93 4509.35
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 11114.90 12842.22 14856.01 20073.70
Basic Grant 11114.90 12842.22 14856.01 20073.70
Chenkala 103982.39 122197.88 142047.95 167944.63 170357.74
Development Fund 40700.08 47622.95 57940.58 70048.58 84229.61
General Sector 37724.40 44141.13 53704.41 64927.17 78071.39
SCP 1954.30 2286.72 2782.14 3363.53 4044.47
TSP 1021.37 1195.10 1454.03 1757.88 2113.75
General Purpose Fund 20188.18 22723.52 25563.51 28745.05 32309.55
376
Fifth State Finance Commission Appendix 10.1General Purpose Fund 20188.18 22723.52 25563.51 28745.05 32309.55
Maintenance Fund 31423.13 38366.65 42944.57 48072.97 53818.58
Non Road 3010.18 3675.33 4113.87 4605.15 5155.55
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 11671.01 13484.75 15599.30 21078.04
Basic Grant 11671.01 13484.75 15599.30 21078.04
Cheruvathur 66743.37 79144.68 91196.33 106496.23 110582.22
Development Fund 20167.04 23597.35 28709.77 34709.33 41736.09
General Sector 18988.34 22218.16 27031.77 32680.67 39296.74
SCP 1106.42 1294.61 1575.09 1904.25 2289.75
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 9910.40 11155.01 12549.16 14110.98 15860.80
General Purpose Fund 9910.40 11155.01 12549.16 14110.98 15860.80
Maintenance Fund 30936.62 37772.64 42279.68 47328.68 52985.33
Non Road 2523.67 3081.32 3448.98 3860.85 4322.30
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5729.31 6619.68 7657.72 10347.24
Basic Grant 5729.31 6619.68 7657.72 10347.24
Delampady 67210.67 79339.12 91905.93 108038.37 111349.43
Development Fund 24125.08 28228.63 34344.43 41521.48 49927.33
General Sector 17504.44 20481.85 24919.30 30126.75 36225.78
SCP 1545.24 1808.08 2199.80 2659.50 3197.91
TSP 5075.40 5938.70 7225.33 8735.23 10503.64
General Purpose Fund 11221.53 12630.80 14209.40 15977.84 17959.16
General Purpose Fund 11221.53 12630.80 14209.40 15977.84 17959.16
Maintenance Fund 25376.76 30984.23 34681.28 38822.88 43462.94
Non Road 2191.80 2676.11 2995.43 3353.14 3753.90
Road 23184.97 28308.12 31685.85 35469.74 39709.03
UFC Grant 6487.29 7495.46 8670.82 11716.16
Basic Grant 6487.29 7495.46 8670.82 11716.16
East Eleri 73083.90 86482.39 99994.25 117179.18 121836.61
Development Fund 24970.87 29218.29 35548.51 42977.17 51677.72
General Sector 22935.78 26837.04 32651.35 39474.59 47466.05
SCP 144.57 169.17 205.82 248.83 299.20
TSP 1890.52 2212.09 2691.34 3253.76 3912.47
General Purpose Fund 11106.99 12501.86 14064.35 15814.74 17775.84
General Purpose Fund 11106.99 12501.86 14064.35 15814.74 17775.84
Maintenance Fund 30584.97 37343.28 41799.09 46790.70 52383.05
Non Road 2172.02 2651.96 2968.40 3322.88 3720.02
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6421.07 7418.94 8582.31 11596.56
Basic Grant 6421.07 7418.94 8582.31 11596.56
Enmakaje 78731.26 92869.03 107824.80 126965.30 131590.55
Development Fund 30485.92 35671.42 43399.71 52469.07 63091.21
377
Fifth State Finance Commission Appendix 10.1General Sector 22476.51 26299.65 31997.54 38684.15 46515.59
SCP 1828.44 2139.44 2602.96 3146.91 3783.99
TSP 6180.97 7232.32 8799.22 10638.01 12791.63
General Purpose Fund 12817.93 14427.68 16230.85 18250.88 20514.06
General Purpose Fund 12817.93 14427.68 16230.85 18250.88 20514.06
Maintenance Fund 28017.24 34208.17 38289.89 42862.44 47985.29
Non Road 3297.97 4026.72 4507.18 5045.43 5648.45
Road 24719.27 30181.45 33782.71 37817.01 42336.84
UFC Grant 7410.18 8561.77 9904.35 13382.92
Basic Grant 7410.18 8561.77 9904.35 13382.92
Kallar 68393.89 81131.21 93771.71 109611.06 115804.89
Development Fund 23553.32 27559.62 33530.48 40537.43 48744.06
General Sector 16467.49 19268.53 23443.10 28342.07 34079.80
SCP 102.90 120.41 146.49 177.11 212.96
TSP 6982.93 8170.69 9940.89 12018.26 14451.31
General Purpose Fund 8833.18 9942.50 11185.11 12577.17 14136.79
General Purpose Fund 8833.18 9942.50 11185.11 12577.17 14136.79
Maintenance Fund 30900.83 37728.95 42230.77 47273.93 52924.04
Non Road 2487.88 3037.62 3400.07 3806.11 4261.01
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5106.56 5900.15 6825.35 9222.53
Basic Grant 5106.56 5900.15 6825.35 9222.53
Karadukka 53656.53 63257.71 73381.23 86420.05 88843.33
Development Fund 20060.17 23472.30 28557.63 34525.40 41514.92
General Sector 17525.87 20506.93 24949.81 30163.64 36270.14
SCP 1658.35 1940.43 2360.82 2854.17 3431.99
TSP 875.95 1024.94 1247.00 1507.59 1812.79
General Purpose Fund 9263.50 10426.86 11730.01 13189.88 14825.48
General Purpose Fund 9263.50 10426.86 11730.01 13189.88 14825.48
Maintenance Fund 18977.53 23170.97 25935.73 29032.96 32502.93
Non Road 1467.20 1791.40 2005.15 2244.61 2512.88
Road 17510.33 21379.57 23930.58 26788.35 29990.05
UFC Grant 5355.33 6187.58 7157.85 9671.82
Basic Grant 5355.33 6187.58 7157.85 9671.82
Kayyur-Cheemeni 57489.75 67519.24 78724.61 93248.33 95567.58
Development Fund 24718.57 28923.08 35189.33 42542.94 51155.57
General Sector 23672.54 27699.12 33700.19 40742.61 48990.78
SCP 751.79 879.66 1070.24 1293.89 1555.83
TSP 294.25 344.30 418.90 506.43 608.96
General Purpose Fund 10626.96 11961.56 13456.52 15131.26 17007.60
General Purpose Fund 10626.96 11961.56 13456.52 15131.26 17007.60
Maintenance Fund 16000.65 19536.29 21867.36 24478.74 27404.40
Non Road 5252.03 6412.56 7177.71 8034.87 8995.18
Road 10748.62 13123.73 14689.65 16443.88 18409.22
378
Fifth State Finance Commission Appendix 10.1UFC Grant 6143.57 7098.31 8211.40 11095.38
Basic Grant 6143.57 7098.31 8211.40 11095.38
Kinanoor Karindalam 78079.79 92121.07 106979.02 125953.91 130887.40
Development Fund 30511.60 35701.46 43436.27 52513.26 63144.35
General Sector 27507.86 32186.80 39160.15 47343.55 56928.05
SCP 261.93 306.49 372.89 450.81 542.08
TSP 2741.80 3208.17 3903.23 4718.90 5674.22
General Purpose Fund 12451.94 14015.73 15767.42 17729.77 19928.33
General Purpose Fund 12451.94 14015.73 15767.42 17729.77 19928.33
Maintenance Fund 27917.65 34086.57 38153.78 42710.08 47814.72
Non Road 4010.99 4897.29 5481.64 6136.25 6869.64
Road 23906.66 29189.28 32672.15 36573.83 40945.07
UFC Grant 7198.61 8317.31 9621.55 13000.80
Basic Grant 7198.61 8317.31 9621.55 13000.80
Kodom-Beloor 92958.74 109585.06 127519.17 150384.87 156867.13
Development Fund 38624.96 45194.88 54986.45 66477.12 79935.13
General Sector 32951.71 38556.63 46910.01 56712.92 68194.21
SCP 162.43 190.06 231.24 279.56 336.16
TSP 5510.82 6448.19 7845.20 9484.63 11404.76
General Purpose Fund 14627.61 16464.62 18522.38 20827.60 23410.31
General Purpose Fund 14627.61 16464.62 18522.38 20827.60 23410.31
Maintenance Fund 31249.78 38155.01 42707.67 47807.78 53521.69
Non Road 3291.44 4018.75 4498.26 5035.44 5637.27
Road 27958.34 34136.26 38209.40 42772.34 47884.42
UFC Grant 8456.38 9770.55 11302.68 15272.37
Basic Grant 8456.38 9770.55 11302.68 15272.37
Kumbadaje 35111.21 40992.59 47783.36 56912.54 55729.02
Development Fund 14299.96 16732.31 20357.40 24611.54 29594.04
General Sector 12417.09 14529.18 17676.96 21370.96 25697.42
SCP 1268.00 1483.68 1805.12 2182.34 2624.15
TSP 614.87 719.45 875.32 1058.24 1272.48
General Purpose Fund 8625.19 9708.38 10921.74 12281.02 13803.91
General Purpose Fund 8625.19 9708.38 10921.74 12281.02 13803.91
Maintenance Fund 7199.76 8790.68 9839.58 11014.61 12331.06
Non Road 1808.40 2208.00 2471.46 2766.59 3097.25
Road 5391.36 6582.68 7368.12 8248.02 9233.81
UFC Grant 4986.31 5761.22 6664.64 9005.37
Basic Grant 4986.31 5761.22 6664.64 9005.37
Kumbala 82838.67 97187.27 113221.11 134197.48 135904.02
Development Fund 34397.76 40248.65 48968.62 59201.72 71186.85
General Sector 31979.13 37418.61 45525.44 55039.02 66181.43
SCP 2134.59 2497.68 3038.81 3673.83 4417.58
TSP 284.05 332.36 404.37 488.87 587.84
General Purpose Fund 16552.54 18631.30 20959.84 23568.43 26491.01
379
Fifth State Finance Commission Appendix 10.1General Purpose Fund 16552.54 18631.30 20959.84 23568.43 26491.01
Maintenance Fund 22319.16 27251.00 30502.59 34145.18 38226.16
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 16598.85 20266.67 22684.89 25393.90 28428.94
UFC Grant 9569.20 11056.32 12790.06 17282.15
Basic Grant 9569.20 11056.32 12790.06 17282.15
Kuttikol 62030.67 72855.57 85072.51 100824.98 104110.93
Development Fund 27916.01 32664.38 39741.20 48046.02 57772.73
General Sector 23052.37 26973.46 32817.32 39675.25 47707.33
SCP 140.32 164.19 199.76 241.51 290.40
TSP 4723.32 5526.73 6724.11 8129.27 9775.00
General Purpose Fund 10966.94 12344.23 13887.01 15615.33 17551.70
General Purpose Fund 10966.94 12344.23 13887.01 15615.33 17551.70
Maintenance Fund 16807.61 20521.57 22970.20 25713.29 28786.50
Non Road 2673.59 3264.37 3653.87 4090.22 4579.07
Road 14134.02 17257.20 19316.33 21623.07 24207.42
UFC Grant 6340.11 7325.40 8474.09 11450.34
Basic Grant 6340.11 7325.40 8474.09 11450.34
Madhur 72984.90 85654.95 99659.69 118024.44 119066.82
Development Fund 29142.47 34099.46 41487.19 50156.88 60310.93
General Sector 26836.94 31401.77 38205.04 46188.85 55539.58
SCP 1723.83 2017.05 2454.05 2966.88 3567.51
TSP 581.70 680.64 828.10 1001.16 1203.84
General Purpose Fund 14815.85 16676.50 18760.74 21095.63 23711.57
General Purpose Fund 14815.85 16676.50 18760.74 21095.63 23711.57
Maintenance Fund 20461.37 24982.70 27963.64 31303.03 35044.32
Non Road 2460.63 3004.36 3362.84 3764.42 4214.34
Road 18000.74 21978.34 24600.80 27538.61 30829.98
UFC Grant 8565.20 9896.29 11448.13 15468.90
Basic Grant 8565.20 9896.29 11448.13 15468.90
Madikai 51518.63 60453.06 70456.94 83511.14 84865.53
Development Fund 21720.75 25415.34 30921.63 37383.41 44951.52
General Sector 20369.41 23834.14 28997.86 35057.62 42154.89
SCP 276.39 323.40 393.47 475.70 572.00
TSP 1074.95 1257.79 1530.30 1850.09 2224.63
General Purpose Fund 10087.79 11354.68 12773.78 14363.56 16144.70
General Purpose Fund 10087.79 11354.68 12773.78 14363.56 16144.70
Maintenance Fund 13878.22 16944.87 18966.74 21231.73 23769.31
Non Road 1672.30 2041.83 2285.46 2558.38 2864.16
Road 12205.92 14903.04 16681.28 18673.34 20905.15
UFC Grant 5831.86 6738.17 7794.79 10532.45
Basic Grant 5831.86 6738.17 7794.79 10532.45
Mangalpady 95252.36 112286.41 130114.38 153176.54 156527.93
Development Fund 34190.98 40006.69 48674.23 58845.82 70758.90
380
Fifth State Finance Commission Appendix 10.1General Sector 31592.90 36966.69 44975.61 54374.28 65382.12
SCP 2278.32 2665.85 3243.41 3921.19 4715.02
TSP 319.76 374.15 455.22 550.34 661.76
General Purpose Fund 17063.51 19206.44 21606.87 24295.98 27308.78
General Purpose Fund 17063.51 19206.44 21606.87 24295.98 27308.78
Maintenance Fund 34133.27 41675.65 46648.39 52219.10 58460.25
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9864.60 11397.62 13184.89 17815.64
Basic Grant 9864.60 11397.62 13184.89 17815.64
Manjeshwar 74953.42 88075.77 102383.95 121060.32 122724.07
Development Fund 29325.74 34313.90 41748.08 50472.29 60690.19
General Sector 27477.74 32151.56 39117.28 47291.72 56865.72
SCP 1517.18 1775.24 2159.85 2611.20 3139.83
TSP 330.82 387.09 470.95 569.37 684.64
General Purpose Fund 14615.95 16451.50 18507.61 20811.00 23391.65
General Purpose Fund 14615.95 16451.50 18507.61 20811.00 23391.65
Maintenance Fund 22562.09 27547.61 30834.59 34516.83 38642.23
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 16841.78 20563.28 23016.89 25765.55 28845.01
UFC Grant 8449.64 9762.76 11293.67 15260.19
Basic Grant 8449.64 9762.76 11293.67 15260.19
Meenja 50032.19 58682.92 68390.06 81093.45 82117.66
Development Fund 20984.91 24554.34 29874.09 36116.96 43428.69
General Sector 19511.11 22829.85 27775.99 33580.41 40378.62
SCP 1153.19 1349.34 1641.68 1984.75 2386.55
TSP 320.61 375.15 456.43 551.81 663.52
General Purpose Fund 10032.90 11292.89 12704.28 14285.41 16056.86
General Purpose Fund 10032.90 11292.89 12704.28 14285.41 16056.86
Maintenance Fund 13214.24 16134.18 18059.31 20215.94 22632.12
Non Road 1799.34 2196.94 2459.08 2752.74 3081.74
Road 11414.90 13937.24 15600.23 17463.20 19550.37
UFC Grant 5800.13 6701.51 7752.37 10475.14
Basic Grant 5800.13 6701.51 7752.37 10475.14
Mogral Puthur 45903.84 53921.87 62609.40 74018.90 74416.29
Development Fund 17200.39 20126.09 24486.45 29603.45 35596.55
General Sector 16116.94 18858.34 22944.05 27738.73 33354.31
SCP 1039.23 1216.00 1479.45 1788.61 2150.71
TSP 44.22 51.74 62.96 76.11 91.52
General Purpose Fund 9380.11 10558.11 11877.67 13355.92 15012.10
General Purpose Fund 9380.11 10558.11 11877.67 13355.92 15012.10
Maintenance Fund 13900.60 16972.20 18997.32 21265.97 23807.64
Non Road 2357.84 2878.85 3222.35 3607.16 4038.29
Road 11542.76 14093.35 15774.97 17658.80 19769.36
381
Fifth State Finance Commission Appendix 10.1UFC Grant 5422.74 6265.47 7247.96 9793.56
Basic Grant 5422.74 6265.47 7247.96 9793.56
Muliyar 60496.84 71461.80 82701.93 97116.63 100122.08
Development Fund 21069.85 24653.73 29995.02 36263.16 43604.48
General Sector 19034.76 22272.48 27097.86 32760.57 39392.81
SCP 1719.58 2012.07 2447.99 2959.56 3558.71
TSP 315.51 369.18 449.16 543.02 652.96
General Purpose Fund 9986.41 11240.56 12645.41 14219.21 15982.45
General Purpose Fund 9986.41 11240.56 12645.41 14219.21 15982.45
Maintenance Fund 23667.32 28897.05 32345.05 36207.67 40535.15
Non Road 2452.79 2994.77 3352.11 3752.42 4200.90
Road 21214.53 25902.28 28992.94 32455.25 36334.25
UFC Grant 5773.26 6670.45 7716.45 10426.60
Basic Grant 5773.26 6670.45 7716.45 10426.60
Padane 40336.72 47303.51 55049.49 65246.18 65524.28
Development Fund 16124.00 18866.61 22954.11 27750.89 33368.93
General Sector 14610.22 17095.35 20799.10 25145.54 30236.15
SCP 1477.21 1728.47 2102.95 2542.41 3057.11
TSP 36.57 42.79 52.06 62.94 75.68
General Purpose Fund 8448.62 9509.64 10698.16 12029.61 13521.33
General Purpose Fund 8448.62 9509.64 10698.16 12029.61 13521.33
Maintenance Fund 10879.87 13283.98 14869.02 16644.67 18634.01
Non Road 1134.22 1384.85 1550.09 1735.20 1942.59
Road 9745.64 11899.12 13318.93 14909.46 16691.42
UFC Grant 4884.24 5643.28 6528.20 8821.02
Basic Grant 4884.24 5643.28 6528.20 8821.02
Paivalike 84612.54 99735.36 115782.20 136420.65 140570.36
Development Fund 32425.68 37941.13 46161.16 55807.58 67105.59
General Sector 28252.60 33058.22 40220.36 48625.32 58469.30
SCP 1901.57 2225.02 2707.08 3272.78 3935.35
TSP 2271.51 2657.89 3233.72 3909.48 4700.94
General Purpose Fund 14437.30 16250.42 18281.40 20556.63 23105.74
General Purpose Fund 14437.30 16250.42 18281.40 20556.63 23105.74
Maintenance Fund 29403.20 35900.38 40184.02 44982.76 50359.03
Non Road 3122.64 3812.64 4267.57 4777.20 5348.16
Road 26280.56 32087.74 35916.45 40205.56 45010.87
UFC Grant 8346.36 9643.44 11155.63 15073.67
Basic Grant 8346.36 9643.44 11155.63 15073.67
Pallikkara 90757.70 107081.97 123983.37 145786.12 149351.69
Development Fund 31847.51 37264.61 45338.08 54812.50 65909.06
General Sector 30201.07 35338.12 42994.20 51978.82 62501.71
SCP 821.52 961.26 1169.52 1413.91 1700.15
TSP 824.92 965.24 1174.36 1419.77 1707.19
General Purpose Fund 15831.71 17819.94 20047.08 22542.06 25337.37
382
Fifth State Finance Commission Appendix 10.1General Purpose Fund 15831.71 17819.94 20047.08 22542.06 25337.37
Maintenance Fund 33926.00 41422.59 46365.13 51902.02 58105.27
Non Road 5513.05 6731.26 7534.44 8434.20 9442.24
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9152.48 10574.83 12233.08 16529.54
Basic Grant 9152.48 10574.83 12233.08 16529.54
Panathadi 73419.18 86591.69 100693.08 118660.42 123788.54
Development Fund 29934.32 35025.99 42614.45 51519.71 61949.66
General Sector 22885.05 26777.69 32579.13 39387.28 47361.07
SCP 238.12 278.63 338.99 409.83 492.80
TSP 6811.14 7969.68 9696.33 11722.60 14095.79
General Purpose Fund 11463.77 12903.46 14516.14 16322.76 18346.85
General Purpose Fund 11463.77 12903.46 14516.14 16322.76 18346.85
Maintenance Fund 25393.75 31004.98 34704.50 38848.88 43492.03
Non Road 3292.74 4020.33 4500.04 5037.43 5639.50
Road 22101.01 26984.64 30204.46 33811.45 37852.54
UFC Grant 6627.33 7657.26 8858.00 11969.08
Basic Grant 6627.33 7657.26 8858.00 11969.08
Pilicode 61507.14 72755.67 84056.63 98505.01 101745.95
Development Fund 20291.20 23742.63 28886.53 34923.02 41993.04
General Sector 18870.97 22080.83 26864.69 32478.68 39053.85
SCP 1188.91 1391.14 1692.53 2046.22 2460.47
TSP 231.32 270.66 329.30 398.12 478.72
General Purpose Fund 9830.98 11065.61 12448.59 13997.89 15733.69
General Purpose Fund 9830.98 11065.61 12448.59 13997.89 15733.69
Maintenance Fund 25701.57 31380.81 35125.17 39319.79 44019.22
Non Road 4845.89 5916.68 6622.66 7413.53 8299.59
Road 20855.67 25464.12 28502.51 31906.25 35719.64
UFC Grant 5683.40 6566.63 7596.34 10264.31
Basic Grant 5683.40 6566.63 7596.34 10264.31
Pulloor Periya 72745.74 85822.43 99695.79 117401.46 122128.98
Development Fund 28719.83 33604.93 40885.52 49429.47 59436.26
General Sector 25796.03 30183.81 36723.20 44397.34 53385.40
SCP 381.85 446.80 543.60 657.19 790.24
TSP 2541.95 2974.33 3618.72 4374.93 5260.62
General Purpose Fund 11529.82 12977.80 14599.77 16416.80 18452.55
General Purpose Fund 11529.82 12977.80 14599.77 16416.80 18452.55
Maintenance Fund 25830.57 31538.32 35301.48 39517.15 44240.18
Non Road 3628.69 4430.52 4959.17 5551.39 6214.89
Road 22201.88 27107.80 30342.31 33965.76 38025.29
UFC Grant 6665.52 7701.38 8909.03 12038.04
Basic Grant 6665.52 7701.38 8909.03 12038.04
Puthige 51041.35 60049.72 69718.18 82298.20 83662.27
Development Fund 19316.33 22601.94 27498.71 33245.19 39975.53
383
Fifth State Finance Commission Appendix 10.1General Sector 17340.77 20290.35 24686.30 29845.06 35887.07
SCP 1122.58 1313.52 1598.10 1932.06 2323.19
TSP 852.99 998.08 1214.31 1468.07 1765.27
General Purpose Fund 9659.55 10872.65 12231.51 13753.80 15459.33
General Purpose Fund 9659.55 10872.65 12231.51 13753.80 15459.33
Maintenance Fund 16481.18 20123.00 22524.08 25213.89 28227.41
Non Road 2366.48 2889.40 3234.16 3620.38 4053.08
Road 14114.70 17233.61 19289.92 21593.51 24174.33
UFC Grant 5584.29 6452.12 7463.88 10085.32
Basic Grant 5584.29 6452.12 7463.88 10085.32
Thrikkaripur 68695.50 80678.30 93798.32 110972.81 112124.21
Development Fund 26890.27 31464.17 38280.96 46280.63 55649.95
General Sector 24850.08 29076.95 35376.54 42769.27 51427.73
SCP 1991.72 2330.50 2835.41 3427.93 4121.90
TSP 48.47 56.72 69.01 83.43 100.32
General Purpose Fund 13720.54 15443.65 17373.79 19536.07 21958.62
General Purpose Fund 13720.54 15443.65 17373.79 19536.07 21958.62
Maintenance Fund 20152.69 24605.80 27541.77 30830.78 34515.63
Non Road 3612.37 4410.60 4936.87 5526.42 6186.93
Road 16540.31 20195.21 22604.90 25304.36 28328.70
UFC Grant 7932.00 9164.68 10601.79 14325.32
Basic Grant 7932.00 9164.68 10601.79 14325.32
Uduma 77686.04 91785.90 106078.04 124469.31 127666.45
Development Fund 25688.16 30057.59 36569.64 44211.69 53162.16
General Sector 24536.67 28710.24 34930.38 42229.87 50779.13
SCP 1078.35 1261.77 1535.14 1855.94 2231.67
TSP 73.14 85.58 104.12 125.88 151.36
General Purpose Fund 13200.76 14858.58 16715.61 18795.97 21126.75
General Purpose Fund 13200.76 14858.58 16715.61 18795.97 21126.75
Maintenance Fund 31165.62 38052.24 42592.64 47679.01 53377.54
Non Road 4777.09 5832.67 6528.63 7308.27 8181.75
Road 26388.53 32219.56 36064.01 40370.74 45195.79
UFC Grant 7631.50 8817.49 10200.16 13782.63
Basic Grant 7631.50 8817.49 10200.16 13782.63
Valiyaparamba 29447.56 34314.66 39865.48 47503.57 45035.87
Development Fund 10499.75 12285.71 14947.44 18071.04 21729.45
General Sector 9957.17 11650.84 14175.02 17137.21 20606.57
SCP 522.17 610.99 743.36 898.70 1080.64
TSP 20.41 23.88 29.06 35.13 42.24
General Purpose Fund 8295.92 9337.77 10504.81 11812.20 13276.96
General Purpose Fund 8295.92 9337.77 10504.81 11812.20 13276.96
Maintenance Fund 5855.92 7149.89 8003.02 8958.73 10029.47
Non Road 1707.63 2084.96 2333.74 2612.43 2924.67
Road 4148.29 5064.93 5669.28 6346.30 7104.80
384
Fifth State Finance Commission Appendix 10.1UFC Grant 4795.96 5541.29 6410.22 8661.59
Basic Grant 4795.96 5541.29 6410.22 8661.59
Vorkady 55979.84 65657.42 76394.99 90526.87 90923.08
Development Fund 22265.59 26052.85 31697.26 38321.13 46079.07
General Sector 20979.73 24548.28 29866.72 36108.04 43417.96
SCP 623.37 729.40 887.43 1072.88 1290.08
TSP 662.49 775.18 943.12 1140.21 1371.04
General Purpose Fund 11700.25 13169.63 14815.58 16659.47 18725.31
General Purpose Fund 11700.25 13169.63 14815.58 16659.47 18725.31
Maintenance Fund 15249.96 18619.72 20841.43 23330.30 26118.70
Non Road 3202.87 3910.60 4377.22 4899.94 5485.57
Road 12047.09 14709.12 16464.21 18430.36 20633.12
UFC Grant 6764.04 7815.22 9040.72 12215.98
Basic Grant 6764.04 7815.22 9040.72 12215.98
West Eleri 84664.15 100002.23 115979.87 136328.74 141940.39
Development Fund 31905.54 37332.51 45420.69 54912.37 66029.15
General Sector 27817.50 32549.11 39600.95 47876.47 57568.86
SCP 85.04 99.51 121.07 146.37 176.00
TSP 4003.00 4683.89 5698.67 6889.53 8284.29
General Purpose Fund 13106.38 14752.35 16596.10 18661.59 20975.70
General Purpose Fund 13106.38 14752.35 16596.10 18661.59 20975.70
Maintenance Fund 32075.29 39162.93 43835.85 49070.69 54935.54
Non Road 3662.34 4471.60 5005.16 5602.87 6272.51
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7576.94 8754.44 10127.23 13684.08
Basic Grant 7576.94 8754.44 10127.23 13684.08
Block Panchayat 375886.26 439740.96 530055.63 635715.67 759116.43
Kanjangad 54787.02 64160.16 77202.46 92451.48 110250.91
Development Fund 47276.56 55318.06 67302.85 81367.30 97839.77
General Sector 44371.91 51919.35 63167.80 76368.14 91828.54
SCP 1113.50 1302.91 1585.18 1916.44 2304.42
TSP 1791.14 2095.81 2549.87 3082.72 3706.80
General Purpose Fund 3248.03 3637.79 4074.32 4563.24 5110.83
General Purpose Fund 3248.03 3637.79 4074.32 4563.24 5110.83
Maintenance Fund 4262.44 5204.31 5825.29 6520.94 7300.31
Non Road 4262.44 5204.31 5825.29 6520.94 7300.31
Road 0.00 0.00 0.00 0.00 0.00
Karadukka 55646.36 65045.75 78516.34 94283.38 112706.00
Development Fund 50107.99 58631.10 71333.67 86240.45 103699.46
General Sector 44586.01 52169.86 63472.58 76736.62 92271.62
SCP 2708.64 3169.36 3856.01 4661.82 5605.58
TSP 2813.34 3291.88 4005.07 4842.02 5822.26
General Purpose Fund 3441.94 3854.97 4317.56 4835.67 5415.95
General Purpose Fund 3441.94 3854.97 4317.56 4835.67 5415.95
385
Fifth State Finance Commission Appendix 10.1Maintenance Fund 2096.44 2559.69 2865.11 3207.26 3590.58
Non Road 2096.44 2559.69 2865.11 3207.26 3590.58
Road 0.00 0.00 0.00 0.00 0.00
Kasaragode 72564.65 84879.55 102252.16 122572.36 146299.91
Development Fund 63581.07 74395.88 90513.93 109428.86 131582.27
General Sector 59431.13 69540.07 84606.09 102286.45 122993.90
SCP 3757.51 4396.64 5349.18 6467.02 7776.24
TSP 392.42 459.17 558.65 675.40 812.13
General Purpose Fund 4803.62 5380.05 6025.66 6748.74 7558.59
General Purpose Fund 4803.62 5380.05 6025.66 6748.74 7558.59
Maintenance Fund 4179.97 5103.61 5712.57 6394.76 7159.05
Non Road 4179.97 5103.61 5712.57 6394.76 7159.05
Road 0.00 0.00 0.00 0.00 0.00
Manjeswaram 70587.20 82600.42 99480.77 119223.44 142274.72
Development Fund 61648.98 72135.16 87763.42 106103.57 127583.78
General Sector 57551.06 67340.20 81929.61 99050.66 119103.04
SCP 3474.88 4065.94 4946.84 5980.59 7191.33
TSP 623.05 729.02 886.97 1072.32 1289.41
General Purpose Fund 4437.23 4969.70 5566.06 6233.99 6982.07
General Purpose Fund 4437.23 4969.70 5566.06 6233.99 6982.07
Maintenance Fund 4500.99 5495.56 6151.29 6885.88 7708.86
Non Road 4500.99 5495.56 6151.29 6885.88 7708.86
Road 0.00 0.00 0.00 0.00 0.00
Neeleswaram 45664.58 53421.65 64302.61 77026.04 91879.01
Development Fund 39549.92 46277.16 56303.22 68069.05 81849.34
General Sector 36950.90 43236.06 52603.26 63595.90 76470.62
SCP 2346.07 2745.12 3339.86 4037.80 4855.24
TSP 252.95 295.98 360.10 435.35 523.48
General Purpose Fund 3182.41 3564.30 3992.02 4471.06 5007.59
General Purpose Fund 3182.41 3564.30 3992.02 4471.06 5007.59
Maintenance Fund 2932.25 3580.19 4007.38 4485.93 5022.08
Non Road 2932.25 3580.19 4007.38 4485.93 5022.08
Road 0.00 0.00 0.00 0.00 0.00
Parappa 76636.44 89633.43 108301.29 130158.96 155705.89
Development Fund 69980.56 81883.90 99624.24 120442.98 144826.15
General Sector 60860.15 71212.15 86640.43 104745.91 125951.27
SCP 358.32 419.26 510.10 616.70 741.54
TSP 8762.10 10252.49 12473.71 15080.38 18133.33
General Purpose Fund 3734.77 4182.94 4684.89 5247.08 5876.73
General Purpose Fund 3734.77 4182.94 4684.89 5247.08 5876.73
Maintenance Fund 2921.11 3566.59 3992.15 4468.89 5003.01
Non Road 2921.11 3566.59 3992.15 4468.89 5003.01
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 547866.65 650010.73 765412.64 899176.75 1054064.04
386
Fifth State Finance Commission Appendix 10.1Kasaragode 547866.65 650010.73 765412.64 899176.75 1054064.04
Development Fund 332145.07 388641.27 472841.31 571652.22 687380.77
General Sector 303751.15 355417.69 432419.77 522783.68 628619.00
SCP 13758.92 16099.24 19587.18 23680.36 28474.35
TSP 14635.00 17124.34 20834.37 25188.18 30287.42
General Purpose Fund 20004.49 22405.03 25093.63 28104.87 31477.45
General Purpose Fund 20004.49 22405.03 25093.63 28104.87 31477.45
Maintenance Fund 195717.09 238964.43 267477.70 299419.66 335205.82
Non Road 114406.33 139686.54 156353.96 175025.61 195944.40
Road 81310.76 99277.89 111123.74 124394.04 139261.43
Municipality 536571.98 632388.56 734009.92 881155.16 779236.68
Kanhhangad 263061.41 311207.87 360318.32 429400.81 395226.67
Development Fund 86559.97 101283.38 123226.67 148977.67 179137.56
General Sector 83071.76 97201.85 118260.86 142974.15 171918.66
SCP 2419.49 2831.03 3444.38 4164.16 5007.18
TSP 1068.71 1250.50 1521.42 1839.36 2211.73
General Purpose Fund 28555.29 32460.87 36355.57 40718.67 45606.96
General Purpose Fund 28555.29 32460.87 36355.57 40718.67 45606.96
Maintenance Fund 99539.64 121534.78 136036.33 152281.67 170482.14
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 85238.85 104073.97 116492.09 130403.47 145989.09
UFC Grant 48406.51 55928.84 64699.75 87422.80
Basic Grant 48406.51 55928.84 64699.75 87422.80
Kasaragode 148325.88 174266.41 203062.42 245171.44 213760.15
Development Fund 57170.79 66895.25 81388.27 98396.19 118316.08
General Sector 54748.47 64060.90 77939.85 94227.15 113303.03
SCP 2187.04 2559.04 3113.46 3764.09 4526.12
TSP 235.29 275.31 334.95 404.95 486.93
General Purpose Fund 20099.21 22848.23 25589.60 28660.65 32101.38
General Purpose Fund 20099.21 22848.23 25589.60 28660.65 32101.38
Maintenance Fund 36983.99 45156.29 50544.34 56580.30 63342.69
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 22683.19 27695.47 31000.10 34702.10 38849.64
UFC Grant 34071.90 39366.63 45540.22 61534.29
Basic Grant 34071.90 39366.63 45540.22 61534.29
Nileshwar 125184.69 146914.29 170629.18 206582.91 170249.87
Development Fund 41576.72 48648.71 59188.57 71557.36 86043.84
General Sector 39328.74 46018.35 55988.34 67688.37 81391.59
SCP 2121.84 2482.75 3020.64 3651.88 4391.18
TSP 126.15 147.61 179.58 217.11 261.07
General Purpose Fund 19540.08 22212.63 24877.73 27863.36 31208.36
General Purpose Fund 19540.08 22212.63 24877.73 27863.36 31208.36
Maintenance Fund 30943.82 37781.43 42289.52 47339.70 52997.66
Non Road 4501.31 5495.95 6151.73 6886.37 7709.41
387
Fifth State Finance Commission Appendix 10.1Road 26442.51 32285.48 36137.79 40453.33 45288.25
UFC Grant 33124.07 38271.52 44273.36 59822.50
Basic Grant 33124.07 38271.52 44273.36 59822.50
Kollam
Grama Panchayat 4231982.99 4964471.29 5796340.01 6877225.30 7035271.78
Adichanelloor 61943.45 72679.09 84782.40 100536.96 102550.34
Development Fund 26845.69 31412.01 38217.49 46203.90 55557.68
General Sector 23292.57 27254.52 33159.27 40088.65 48204.43
SCP 3468.93 4058.97 4938.36 5970.34 7179.01
TSP 84.19 98.51 119.86 144.90 174.24
General Purpose Fund 11900.62 13395.17 15069.30 16944.77 19045.99
General Purpose Fund 11900.62 13395.17 15069.30 16944.77 19045.99
Maintenance Fund 16317.26 19922.86 22300.06 24963.11 27946.66
Non Road 3297.45 4026.08 4506.47 5044.63 5647.56
Road 13019.81 15896.78 17793.58 19918.48 22299.10
UFC Grant 6879.88 7949.06 9195.55 12425.18
Basic Grant 6879.88 7949.06 9195.55 12425.18
Alappad 41357.74 48389.24 56433.94 67092.89 66943.78
Development Fund 17412.01 20373.71 24787.72 29967.67 36034.50
General Sector 17089.70 19996.57 24328.87 29412.94 35367.46
SCP 307.01 359.23 437.06 528.39 635.36
TSP 15.31 17.91 21.79 26.35 31.68
General Purpose Fund 9164.11 10315.00 11604.16 13048.38 14666.43
General Purpose Fund 9164.11 10315.00 11604.16 13048.38 14666.43
Maintenance Fund 9483.74 11579.35 12961.00 14508.79 16242.85
Non Road 5042.22 6156.40 6890.98 7713.90 8635.85
Road 4441.51 5422.95 6070.01 6794.89 7607.00
UFC Grant 5297.87 6121.20 7081.06 9568.05
Basic Grant 5297.87 6121.20 7081.06 9568.05
Alayamon 43368.09 50831.70 59419.08 70589.55 72182.23
Development Fund 19849.64 23225.96 28257.92 34163.06 41079.22
General Sector 17292.38 20233.73 24617.41 29761.78 35786.92
SCP 2478.17 2899.69 3527.92 4265.16 5128.62
TSP 79.09 92.54 112.59 136.12 163.68
General Purpose Fund 8324.57 9370.02 10541.08 11852.98 13322.80
General Purpose Fund 8324.57 9370.02 10541.08 11852.98 13322.80
Maintenance Fund 10381.35 12675.30 14187.72 15882.01 17780.20
Non Road 2630.30 3211.51 3594.71 4023.99 4504.93
Road 7751.05 9463.79 10593.01 11858.02 13275.27
UFC Grant 4812.52 5560.42 6432.35 8691.50
Basic Grant 4812.52 5560.42 6432.35 8691.50
Anchal 57712.99 67532.32 79006.97 94040.43 95379.99
Development Fund 26745.70 31295.01 38075.14 46031.81 55350.75
General Sector 24131.46 28236.10 34353.51 41532.46 49940.53
388
Fifth State Finance Commission Appendix 10.1SCP 2544.50 2977.31 3622.35 4379.33 5265.90
TSP 69.74 81.60 99.28 120.02 144.32
General Purpose Fund 11800.05 13281.97 14941.95 16801.57 18885.03
General Purpose Fund 11800.05 13281.97 14941.95 16801.57 18885.03
Maintenance Fund 12345.50 15073.47 16872.04 18886.88 21144.21
Non Road 3963.68 4839.53 5416.98 6063.88 6788.62
Road 8381.82 10233.94 11455.06 12823.01 14355.59
UFC Grant 6821.74 7881.88 9117.84 12320.18
Basic Grant 6821.74 7881.88 9117.84 12320.18
Aryankavu 66754.32 78360.61 91983.75 109309.21 115277.30
Development Fund 34663.00 40559.00 49346.21 59658.21 71735.76
General Sector 31881.23 37304.06 45386.07 54870.52 65978.82
SCP 2416.09 2827.05 3439.54 4158.31 5000.14
TSP 365.69 427.89 520.59 629.38 756.80
General Purpose Fund 10360.35 11661.46 13118.91 14751.64 16580.90
General Purpose Fund 10360.35 11661.46 13118.91 14751.64 16580.90
Maintenance Fund 15741.54 19219.93 21513.25 24082.35 26960.63
Non Road 3522.27 4300.58 4813.72 5388.57 6032.61
Road 12219.27 14919.35 16699.53 18693.77 20928.02
UFC Grant 5989.43 6920.22 8005.39 10817.01
Basic Grant 5989.43 6920.22 8005.39 10817.01
Chadayamangalam 43994.47 51537.19 60205.77 71543.29 72635.19
Development Fund 19683.27 23031.30 28021.08 33876.72 40734.92
General Sector 17291.85 20233.10 24616.65 29760.86 35785.82
SCP 2297.88 2688.73 3271.26 3954.86 4755.50
TSP 93.55 109.46 133.17 161.00 193.60
General Purpose Fund 8832.98 9942.28 11184.86 12576.89 14136.48
General Purpose Fund 8832.98 9942.28 11184.86 12576.89 14136.48
Maintenance Fund 10371.77 12663.60 14174.63 15867.35 17763.79
Non Road 4689.18 5725.34 6408.49 7173.78 8031.18
Road 5682.59 6938.26 7766.14 8693.56 9732.61
UFC Grant 5106.44 5900.02 6825.20 9222.32
Basic Grant 5106.44 5900.02 6825.20 9222.32
Chathannur 55843.61 65647.94 76419.36 90375.91 92536.08
Development Fund 22971.72 26879.09 32702.51 39536.44 47540.42
General Sector 19900.79 23285.82 28330.74 34251.10 41185.08
SCP 3007.14 3518.64 4280.96 5175.57 6223.34
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 10254.01 11541.77 12984.26 14600.24 16410.73
General Purpose Fund 10254.01 11541.77 12984.26 14600.24 16410.73
Maintenance Fund 16689.92 20377.88 22809.37 25533.24 28584.93
Non Road 3051.71 3726.04 4170.63 4668.69 5226.68
Road 13638.22 16651.83 18638.73 20864.56 23358.25
UFC Grant 5927.96 6849.20 7923.22 10705.99
389
Fifth State Finance Commission Appendix 10.1Basic Grant 5927.96 6849.20 7923.22 10705.99
Chavara 79193.35 93125.57 108353.66 128079.60 131128.65
Development Fund 32146.50 37614.46 45763.72 55327.09 66527.82
General Sector 28948.87 33872.92 41211.57 49823.66 59910.25
SCP 3122.80 3653.97 4445.61 5374.63 6462.70
TSP 74.84 87.57 106.54 128.80 154.88
General Purpose Fund 14492.27 16312.30 18351.01 20634.91 23193.72
General Purpose Fund 14492.27 16312.30 18351.01 20634.91 23193.72
Maintenance Fund 24176.42 29518.66 33040.83 36986.53 41407.11
Non Road 5157.51 6297.15 7048.53 7890.26 8833.29
Road 19018.92 23221.50 25992.30 29096.27 32573.82
UFC Grant 8378.14 9680.16 11198.10 15131.07
Basic Grant 8378.14 9680.16 11198.10 15131.07
Chirakkara 52556.86 62050.92 71964.84 84626.75 87827.32
Development Fund 19730.50 23086.55 28088.31 33958.00 40832.65
General Sector 16302.39 19075.34 23208.06 28057.91 33738.12
SCP 3305.64 3867.92 4705.91 5689.32 6841.10
TSP 122.46 143.29 174.34 210.77 253.44
General Purpose Fund 8369.99 9421.13 10598.59 11917.65 13395.49
General Purpose Fund 8369.99 9421.13 10598.59 11917.65 13395.49
Maintenance Fund 19617.60 23952.48 26810.49 30012.18 33599.19
Non Road 774.42 945.54 1058.36 1184.75 1326.35
Road 18843.18 23006.94 25752.13 28827.43 32272.83
UFC Grant 4838.78 5590.76 6467.44 8738.92
Basic Grant 4838.78 5590.76 6467.44 8738.92
Chithara 92206.21 107812.18 126517.01 150886.09 154473.87
Development Fund 46289.25 54162.82 65897.32 79668.06 95796.51
General Sector 40689.13 47610.15 57924.99 70029.74 84206.96
SCP 5100.06 5967.56 7260.44 8777.68 10554.68
TSP 500.06 585.11 711.88 860.64 1034.88
General Purpose Fund 18110.06 20384.42 22932.07 25786.11 28983.69
General Purpose Fund 18110.06 20384.42 22932.07 25786.11 28983.69
Maintenance Fund 17337.28 21168.28 23694.08 26523.61 29693.67
Non Road 3034.20 3704.67 4146.71 4641.91 5196.70
Road 14303.08 17463.61 19547.37 21881.70 24496.97
UFC Grant 10469.62 12096.67 13993.55 18908.32
Basic Grant 10469.62 12096.67 13993.55 18908.32
Clappana 45262.97 53187.39 61864.79 73167.96 74393.46
Development Fund 18071.95 21145.89 25727.20 31103.48 37400.25
General Sector 16664.48 19499.02 23723.53 28681.10 34487.46
SCP 1364.10 1596.13 1941.93 2347.74 2823.03
TSP 43.37 50.75 61.74 74.65 89.76
General Purpose Fund 8687.26 9778.25 11000.34 12369.40 13903.26
General Purpose Fund 8687.26 9778.25 11000.34 12369.40 13903.26
390
Fifth State Finance Commission Appendix 10.1Maintenance Fund 13481.56 16460.57 18424.64 20624.90 23089.95
Non Road 1587.90 1938.78 2170.11 2429.27 2719.61
Road 11893.66 14521.79 16254.53 18195.63 20370.34
UFC Grant 5022.20 5802.68 6712.60 9070.18
Basic Grant 5022.20 5802.68 6712.60 9070.18
East Kallada 42726.73 50135.39 58539.22 69439.38 71190.78
Development Fund 19064.47 22307.23 27140.15 32811.70 39454.29
General Sector 15324.25 17930.83 21815.58 26374.44 31713.83
SCP 3701.95 4331.63 5270.09 6371.39 7661.25
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 7973.37 8974.71 10096.37 11352.93 12760.74
General Purpose Fund 7973.37 8974.71 10096.37 11352.93 12760.74
Maintenance Fund 11079.40 13527.60 15141.72 16949.93 18975.76
Non Road 2458.34 3001.56 3359.71 3760.92 4210.42
Road 8621.06 10526.04 11782.01 13189.01 14765.34
UFC Grant 4609.49 5325.84 6160.98 8324.82
Basic Grant 4609.49 5325.84 6160.98 8324.82
Edamulakkal 74695.24 87565.45 102337.57 121546.30 124322.34
Development Fund 34024.97 39812.45 48437.91 58560.11 70415.35
General Sector 30086.60 35204.18 42831.25 51781.81 62264.82
SCP 3838.87 4491.84 5465.01 6607.04 7944.61
TSP 99.50 116.43 141.65 171.25 205.92
General Purpose Fund 14286.05 16080.17 18089.87 20341.27 22863.67
General Purpose Fund 14286.05 16080.17 18089.87 20341.27 22863.67
Maintenance Fund 18125.31 22130.43 24771.04 27729.17 31043.32
Non Road 2729.75 3332.94 3730.62 4176.13 4675.26
Road 15395.56 18797.49 21040.41 23553.04 26368.06
UFC Grant 8258.92 9542.41 11038.75 14915.75
Basic Grant 8258.92 9542.41 11038.75 14915.75
Elamadu 55775.61 65551.33 76250.37 90170.01 91818.48
Development Fund 22343.12 26143.57 31807.64 38454.57 46239.53
General Sector 19228.82 22499.55 27374.13 33094.58 39794.43
SCP 3064.12 3585.31 4362.08 5273.63 6341.26
TSP 50.18 58.71 71.43 86.36 103.84
General Purpose Fund 10595.85 11926.53 13417.11 15086.96 16957.80
General Purpose Fund 10595.85 11926.53 13417.11 15086.96 16957.80
Maintenance Fund 16711.07 20403.69 22838.27 25565.59 28621.15
Non Road 1740.29 2124.84 2378.37 2662.40 2980.60
Road 14970.78 18278.86 20459.89 22903.20 25640.55
UFC Grant 6125.58 7077.53 8187.36 11062.89
Basic Grant 6125.58 7077.53 8187.36 11062.89
Elamballur 71599.97 84051.79 98032.89 116185.96 118858.22
Development Fund 30990.76 36262.13 44118.41 53337.95 64135.99
General Sector 25333.66 29642.79 36064.97 43601.56 52428.51
391
Fifth State Finance Commission Appendix 10.1SCP 5590.76 6541.73 7959.01 9622.22 11570.20
TSP 66.33 77.62 94.43 114.17 137.28
General Purpose Fund 13451.68 15141.02 17033.34 19153.25 21528.33
General Purpose Fund 13451.68 15141.02 17033.34 19153.25 21528.33
Maintenance Fund 19380.97 23663.56 26487.09 29650.16 33193.90
Non Road 2465.32 3010.08 3369.24 3771.59 4222.37
Road 16915.65 20653.48 23117.85 25878.57 28971.53
UFC Grant 7776.56 8985.09 10394.04 14044.61
Basic Grant 7776.56 8985.09 10394.04 14044.61
Ezhukone 51957.60 61211.82 71107.80 83848.50 86346.47
Development Fund 20288.66 23739.66 28882.91 34918.65 41987.78
General Sector 16787.41 19642.87 23898.54 28892.68 34741.88
SCP 3384.73 3960.46 4818.50 5825.44 7004.77
TSP 116.51 136.33 165.86 200.52 241.12
General Purpose Fund 8962.91 10088.52 11349.39 12761.89 14344.42
General Purpose Fund 8962.91 10088.52 11349.39 12761.89 14344.42
Maintenance Fund 17524.48 21396.84 23949.91 26809.99 30014.28
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 11804.16 14412.51 16132.21 18058.71 20217.06
UFC Grant 5181.56 5986.80 6925.59 9357.98
Basic Grant 5181.56 5986.80 6925.59 9357.98
Ittiva 72372.35 84759.49 99110.54 117847.82 119990.02
Development Fund 33248.41 38903.80 47332.40 57223.58 68808.24
General Sector 29824.56 34897.56 42458.20 51330.81 61722.51
SCP 3359.22 3930.61 4782.18 5781.53 6951.97
TSP 64.63 75.63 92.01 111.24 133.76
General Purpose Fund 14355.70 16158.57 18178.07 20440.45 22975.15
General Purpose Fund 14355.70 16158.57 18178.07 20440.45 22975.15
Maintenance Fund 16469.04 20108.18 22507.50 25195.32 28206.63
Non Road 1964.23 2398.26 2684.43 3005.00 3364.15
Road 14504.81 17709.92 19823.07 22190.32 24842.48
UFC Grant 8299.19 9588.93 11092.58 14988.48
Basic Grant 8299.19 9588.93 11092.58 14988.48
Kadakkal 76649.36 90739.73 104972.07 122990.63 128598.22
Development Fund 26834.11 31398.45 38201.00 46183.96 55533.71
General Sector 23732.57 27769.36 33785.65 40845.93 49115.01
SCP 2990.98 3499.73 4257.96 5147.76 6189.90
TSP 110.56 129.36 157.39 190.28 228.80
General Purpose Fund 11115.89 12511.88 14075.62 15827.42 17790.09
General Purpose Fund 11115.89 12511.88 14075.62 15827.42 17790.09
Maintenance Fund 32273.15 39404.51 44106.26 49373.39 55274.42
Non Road 3860.20 4713.18 5275.56 5905.57 6611.39
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6426.22 7424.89 8589.19 11605.86
392
Fifth State Finance Commission Appendix 10.1Basic Grant 6426.22 7424.89 8589.19 11605.86
Kalluvathukkal 96211.75 112681.26 131932.77 156956.68 160855.37
Development Fund 45902.77 53710.60 65347.13 79002.89 94996.69
General Sector 37697.77 44109.97 53666.50 64881.33 78016.27
SCP 7988.99 9347.88 11373.12 13749.79 16533.38
TSP 216.01 252.75 307.51 371.77 447.04
General Purpose Fund 18419.29 20732.49 23323.64 26226.41 29478.59
General Purpose Fund 18419.29 20732.49 23323.64 26226.41 29478.59
Maintenance Fund 21241.29 25934.95 29029.52 32496.20 36380.09
Non Road 1345.69 1643.05 1839.10 2058.72 2304.78
Road 19895.60 24291.90 27190.42 30437.47 34075.31
UFC Grant 10648.39 12303.22 14232.49 19231.18
Basic Grant 10648.39 12303.22 14232.49 19231.18
Karavaloor 43467.43 50728.71 59473.37 71027.39 71387.89
Development Fund 20995.03 24566.17 29888.49 36134.37 43449.62
General Sector 18398.65 21528.16 26192.29 31665.76 38076.36
SCP 2541.95 2974.33 3618.72 4374.93 5260.62
TSP 54.43 63.69 77.48 93.68 112.64
General Purpose Fund 9570.17 10772.04 12118.33 13626.53 15316.28
General Purpose Fund 9570.17 10772.04 12118.33 13626.53 15316.28
Maintenance Fund 7369.62 8998.07 10071.73 11274.48 12621.99
Non Road 2439.97 2979.13 3334.60 3732.81 4178.96
Road 4929.65 6018.94 6737.13 7541.67 8443.04
UFC Grant 5532.62 6392.42 7394.82 9992.00
Basic Grant 5532.62 6392.42 7394.82 9992.00
Kareepra 50086.50 58462.03 68586.75 81922.64 82706.48
Development Fund 24677.39 28874.89 35130.70 42472.06 51070.34
General Sector 21674.50 25361.22 30855.79 37303.81 44855.81
SCP 2960.37 3463.91 4214.37 5095.06 6126.54
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 10778.28 12131.87 13648.12 15346.71 17249.76
General Purpose Fund 10778.28 12131.87 13648.12 15346.71 17249.76
Maintenance Fund 8399.79 10255.89 11479.62 12850.51 14386.38
Non Road 3667.90 4478.39 5012.75 5611.37 6282.04
Road 4731.89 5777.49 6466.86 7239.13 8104.34
UFC Grant 6231.04 7199.38 8328.32 11253.36
Basic Grant 6231.04 7199.38 8328.32 11253.36
Kottamkara 71472.51 83830.19 97814.74 116041.57 118203.78
Development Fund 31131.63 36426.96 44318.95 53580.39 64427.52
General Sector 26574.14 31094.27 37830.92 45736.54 54995.71
SCP 4499.66 5265.02 6405.70 7744.32 9312.13
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 13892.88 15637.63 17592.02 19781.46 22234.44
General Purpose Fund 13892.88 15637.63 17592.02 19781.46 22234.44
393
Fifth State Finance Commission Appendix 10.1Maintenance Fund 18416.37 22485.81 25168.82 28174.46 31541.83
Non Road 1981.47 2419.31 2707.98 3031.36 3393.67
Road 16434.90 20066.50 22460.84 25143.09 28148.16
UFC Grant 8031.63 9279.79 10734.96 14505.26
Basic Grant 8031.63 9279.79 10734.96 14505.26
Kulakkada 64662.92 75906.09 88676.64 105170.96 108421.10
Development Fund 29399.10 34399.74 41852.52 50598.56 60842.02
General Sector 24588.18 28770.51 35003.71 42318.53 50885.73
SCP 4759.89 5569.52 6776.17 8192.21 9850.68
TSP 51.03 59.71 72.64 87.82 105.60
General Purpose Fund 11626.66 13086.80 14722.39 16554.68 18607.53
General Purpose Fund 11626.66 13086.80 14722.39 16554.68 18607.53
Maintenance Fund 16915.66 20653.49 23117.87 25878.58 28971.55
Non Road 4027.60 4917.57 5504.34 6161.66 6898.10
Road 12888.06 15735.91 17613.53 19716.92 22073.45
UFC Grant 6721.50 7766.06 8983.86 12139.14
Basic Grant 6721.50 7766.06 8983.86 12139.14
Kulasekharapuram 82641.52 96814.55 113003.66 134231.59 135761.40
Development Fund 36052.73 42185.12 51324.62 62050.07 74611.84
General Sector 33539.69 39244.62 47747.06 57724.90 69411.05
SCP 2427.99 2840.98 3456.49 4178.80 5024.78
TSP 85.04 99.51 121.07 146.37 176.00
General Purpose Fund 16911.27 19035.09 21414.09 24079.21 27065.13
General Purpose Fund 16911.27 19035.09 21414.09 24079.21 27065.13
Maintenance Fund 19900.93 24298.41 27197.70 30445.62 34084.44
Non Road 2591.76 3164.46 3542.04 3965.03 4438.92
Road 17309.17 21133.95 23655.66 26480.60 29645.52
UFC Grant 9776.59 11295.93 13067.25 17656.69
Basic Grant 9776.59 11295.93 13067.25 17656.69
Kulathuppuzha 137606.55 160657.85 189823.62 227325.18 237894.20
Development Fund 81086.27 94878.63 115434.31 139556.93 167809.63
General Sector 73251.20 85710.86 104280.32 126072.06 151594.81
SCP 6041.50 7069.12 8600.67 10397.97 12502.99
TSP 1793.57 2098.65 2553.32 3086.90 3711.83
General Purpose Fund 24235.81 27279.48 30688.88 34508.30 38787.47
General Purpose Fund 24235.81 27279.48 30688.88 34508.30 38787.47
Maintenance Fund 18273.48 22311.35 24973.55 27955.86 31297.11
Non Road 5635.40 6880.65 7701.65 8621.38 9651.79
Road 12638.08 15430.70 17271.89 19334.49 21645.32
UFC Grant 14010.99 16188.38 18726.89 25304.09
Basic Grant 14010.99 16188.38 18726.89 25304.09
Kummil 44563.18 52313.78 60939.71 72185.98 73404.47
Development Fund 18545.58 21700.09 26401.47 31918.65 38380.45
General Sector 16422.89 19216.35 23379.61 28265.31 33987.50
394
Fifth State Finance Commission Appendix 10.1SCP 2066.56 2418.07 2941.95 3556.74 4276.78
TSP 56.13 65.68 79.90 96.60 116.16
General Purpose Fund 8650.48 9736.86 10953.77 12317.04 13844.40
General Purpose Fund 8650.48 9736.86 10953.77 12317.04 13844.40
Maintenance Fund 12366.18 15098.71 16900.29 18918.51 21179.62
Non Road 966.90 1180.56 1321.42 1479.22 1656.02
Road 11399.28 13918.16 15578.88 17439.29 19523.61
UFC Grant 5000.94 5778.11 6684.18 9031.78
Basic Grant 5000.94 5778.11 6684.18 9031.78
Kundara 39737.70 47141.28 54365.36 63483.32 66394.58
Development Fund 12508.56 14636.21 17807.17 21528.39 25886.72
General Sector 11545.87 13509.76 16436.68 19871.50 23894.40
SCP 943.98 1104.55 1343.85 1624.68 1953.59
TSP 18.71 21.89 26.63 32.20 38.72
General Purpose Fund 5558.35 6256.40 7038.32 7914.28 8895.69
General Purpose Fund 5558.35 6256.40 7038.32 7914.28 8895.69
Maintenance Fund 18457.44 22535.96 25224.95 28237.30 31612.17
Non Road 2468.06 3013.42 3372.98 3775.78 4227.05
Road 15989.39 19522.54 21851.97 24461.52 27385.12
UFC Grant 3213.34 3712.71 4294.91 5803.35
Basic Grant 3213.34 3712.71 4294.91 5803.35
Kunnathur 49636.59 58089.04 68151.88 81203.89 83578.94
Development Fund 24914.70 29152.56 35468.53 42880.48 51561.45
General Sector 20399.73 23869.62 29041.03 35109.82 42217.65
SCP 4451.18 5208.30 6336.70 7660.89 9211.81
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 9364.71 10540.78 11858.17 13334.00 14987.47
General Purpose Fund 9364.71 10540.78 11858.17 13334.00 14987.47
Maintenance Fund 9943.34 12140.51 13589.12 15211.92 17030.02
Non Road 3883.15 4741.20 5306.92 5940.67 6650.69
Road 6060.20 7399.31 8282.20 9271.25 10379.34
UFC Grant 5413.84 6255.19 7236.06 9777.49
Basic Grant 5413.84 6255.19 7236.06 9777.49
Mayyanad 78127.91 91076.74 106840.43 127762.49 127724.92
Development Fund 38071.96 44547.80 54199.19 65525.34 78790.66
General Sector 33262.74 38920.57 47352.80 57248.24 68837.90
SCP 4736.93 5542.65 6743.48 8152.69 9803.16
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 17842.39 20083.14 22593.13 25404.98 28555.31
General Purpose Fund 17842.39 20083.14 22593.13 25404.98 28555.31
Maintenance Fund 11898.68 14527.92 16261.39 18203.31 20378.95
Non Road 2664.47 3253.24 3641.42 4076.27 4563.46
Road 9234.21 11274.68 12619.98 14127.04 15815.48
UFC Grant 10314.88 11917.88 13786.72 18628.85
395
Fifth State Finance Commission Appendix 10.1Basic Grant 10314.88 11917.88 13786.72 18628.85
Melila 49503.07 58210.95 67651.70 79930.61 81361.23
Development Fund 19325.91 22613.15 27512.35 33261.67 39995.36
General Sector 16833.29 19696.54 23963.85 28971.63 34836.82
SCP 2467.11 2886.76 3512.18 4246.13 5105.74
TSP 25.51 29.85 36.32 43.91 52.80
General Purpose Fund 9360.05 10535.54 11852.28 13327.37 14980.01
General Purpose Fund 9360.05 10535.54 11852.28 13327.37 14980.01
Maintenance Fund 15405.95 18810.18 21054.61 23568.94 26385.86
Non Road 2512.15 3067.26 3433.24 3843.24 4302.58
Road 12893.80 15742.92 17621.37 19725.70 22083.28
UFC Grant 5411.15 6252.08 7232.47 9772.63
Basic Grant 5411.15 6252.08 7232.47 9772.63
Mundrothuruthu 24936.14 28858.38 33645.25 40412.13 36971.42
Development Fund 9512.08 11130.04 13541.39 16371.17 19685.44
General Sector 8404.82 9834.43 11965.09 14465.46 17393.93
SCP 1102.16 1289.64 1569.04 1896.93 2280.95
TSP 5.10 5.97 7.26 8.78 10.56
General Purpose Fund 8282.58 9322.76 10487.92 11793.20 13255.61
General Purpose Fund 8282.58 9322.76 10487.92 11793.20 13255.61
Maintenance Fund 2353.22 2873.21 3216.04 3600.09 4030.37
Non Road 1074.64 1312.10 1468.66 1644.04 1840.54
Road 1278.58 1561.11 1747.38 1956.05 2189.84
UFC Grant 4788.25 5532.38 6399.91 8647.67
Basic Grant 4788.25 5532.38 6399.91 8647.67
Mylam 63560.38 74286.68 87182.81 104020.54 106214.17
Development Fund 31895.80 37321.12 45406.83 54895.61 66008.99
General Sector 26004.83 30428.13 37020.45 44756.71 53817.52
SCP 5774.46 6756.67 8220.51 9938.38 11950.36
TSP 116.51 136.33 165.86 200.52 241.12
General Purpose Fund 12723.76 14321.68 16111.60 18116.79 20363.35
General Purpose Fund 12723.76 14321.68 16111.60 18116.79 20363.35
Maintenance Fund 11585.08 14145.02 15832.80 17723.54 19841.83
Non Road 1998.55 2440.16 2731.32 3057.50 3422.92
Road 9586.53 11704.85 13101.48 14666.04 16418.91
UFC Grant 7355.74 8498.87 9831.58 13284.60
Basic Grant 7355.74 8498.87 9831.58 13284.60
Mynagappally 88570.84 104453.71 121264.74 142814.30 147730.94
Development Fund 34135.02 39941.21 48594.57 58749.50 70643.09
General Sector 28345.25 33166.63 40352.26 48784.78 58661.05
SCP 5754.90 6733.78 8192.67 9904.71 11909.88
TSP 34.87 40.80 49.64 60.01 72.16
General Purpose Fund 14644.78 16483.96 18544.13 20852.06 23437.80
General Purpose Fund 14644.78 16483.96 18544.13 20852.06 23437.80
396
Fifth State Finance Commission Appendix 10.1Maintenance Fund 31324.73 38246.52 42810.10 47922.44 53650.06
Non Road 2911.78 3555.20 3979.40 4454.62 4987.03
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8466.31 9782.03 11315.95 15290.30
Basic Grant 8466.31 9782.03 11315.95 15290.30
Nedumbana 89728.25 105079.14 122874.48 146115.34 148723.08
Development Fund 41240.54 48255.35 58709.99 70978.77 85348.12
General Sector 36112.42 42254.96 51409.59 62152.79 74735.36
SCP 5037.13 5893.92 7170.85 8669.37 10424.44
TSP 91.00 106.47 129.54 156.61 188.32
General Purpose Fund 17842.75 20083.55 22593.59 25405.51 28555.89
General Purpose Fund 17842.75 20083.55 22593.59 25405.51 28555.89
Maintenance Fund 20329.86 24822.12 27783.90 31101.83 34819.07
Non Road 3552.30 4337.24 4854.76 5434.52 6084.04
Road 16777.56 20484.88 22929.14 25667.32 28735.03
UFC Grant 10315.09 11918.12 13787.00 18629.23
Basic Grant 10315.09 11918.12 13787.00 18629.23
Neduvathur 52899.62 61924.10 72413.96 86145.74 87433.88
Development Fund 24269.98 28398.18 34550.72 41770.87 50227.21
General Sector 20448.12 23926.25 29109.92 35193.10 42317.80
SCP 3767.43 4408.25 5363.31 6484.09 7796.77
TSP 54.43 63.69 77.48 93.68 112.64
General Purpose Fund 10728.65 12076.01 13585.27 15276.04 17170.33
General Purpose Fund 10728.65 12076.01 13585.27 15276.04 17170.33
Maintenance Fund 11698.64 14283.68 15988.01 17897.28 20036.34
Non Road 3728.81 4552.76 5096.00 5704.56 6386.36
Road 7969.83 9730.92 10892.01 12192.72 13649.98
UFC Grant 6202.35 7166.23 8289.97 11201.55
Basic Grant 6202.35 7166.23 8289.97 11201.55
Neendakara 34730.43 40752.48 47422.08 56173.26 56634.59
Development Fund 13911.93 16278.28 19805.01 23943.72 28791.02
General Sector 12879.50 15070.24 18335.25 22166.81 26654.39
SCP 1005.22 1176.20 1431.02 1730.07 2080.31
TSP 27.21 31.84 38.74 46.84 56.32
General Purpose Fund 7086.59 7976.56 8973.47 10090.28 11341.51
General Purpose Fund 7086.59 7976.56 8973.47 10090.28 11341.51
Maintenance Fund 9635.08 11764.13 13167.83 14740.32 16502.06
Non Road 1500.45 1832.01 2050.60 2295.48 2569.84
Road 8134.63 9932.13 11117.23 12444.84 13932.23
UFC Grant 4096.83 4733.51 5475.77 7398.95
Basic Grant 4096.83 4733.51 5475.77 7398.95
Nilamel 43382.42 51341.58 59281.37 69420.63 71758.65
Development Fund 14036.16 16423.64 19981.86 24157.52 29048.10
General Sector 12342.94 14442.41 17571.39 21243.33 25543.96
397
Fifth State Finance Commission Appendix 10.1SCP 1648.99 1929.48 2347.51 2838.07 3412.63
TSP 44.22 51.74 62.96 76.11 91.52
General Purpose Fund 6849.46 7709.65 8673.21 9752.64 10962.01
General Purpose Fund 6849.46 7709.65 8673.21 9752.64 10962.01
Maintenance Fund 18537.06 22633.17 25333.76 28359.10 31748.54
Non Road 68.64 83.81 93.81 105.02 117.57
Road 18468.42 22549.36 25239.95 28254.09 31630.97
UFC Grant 3959.75 4575.12 5292.54 7151.37
Basic Grant 3959.75 4575.12 5292.54 7151.37
Oachira 50158.99 58790.30 68564.95 81379.45 82274.56
Development Fund 21411.95 25054.01 30482.02 36851.93 44312.44
General Sector 19192.31 22456.82 27322.15 33031.73 39718.86
SCP 2107.38 2465.83 3000.06 3626.99 4361.26
TSP 112.26 131.35 159.81 193.21 232.32
General Purpose Fund 10225.80 11510.01 12948.53 14560.06 16365.56
General Purpose Fund 10225.80 11510.01 12948.53 14560.06 16365.56
Maintenance Fund 12609.61 15395.94 17232.98 19290.93 21596.55
Non Road 1703.58 2080.02 2328.21 2606.24 2917.73
Road 10906.03 13315.92 14904.77 16684.69 18678.82
UFC Grant 5911.64 6830.35 7901.42 10676.53
Basic Grant 5911.64 6830.35 7901.42 10676.53
Panayam 46853.39 54701.05 64075.75 76470.16 76748.60
Development Fund 22152.27 25920.25 31535.94 38126.09 45844.55
General Sector 18727.56 21913.02 26660.53 32231.85 38757.06
SCP 3393.24 3970.41 4830.61 5840.08 7022.37
TSP 31.47 36.82 44.80 54.16 65.12
General Purpose Fund 10342.43 11641.30 13096.23 14726.13 16552.23
General Purpose Fund 10342.43 11641.30 13096.23 14726.13 16552.23
Maintenance Fund 8379.61 10231.24 11452.04 12819.63 14351.81
Non Road 2260.88 2760.47 3089.85 3458.83 3872.23
Road 6118.73 7470.78 8362.19 9360.80 10479.58
UFC Grant 5979.08 6908.26 7991.55 10798.31
Basic Grant 5979.08 6908.26 7991.55 10798.31
Panmana 98465.13 116063.63 134758.52 158790.20 163741.87
Development Fund 37939.14 44392.40 54010.12 65296.76 78515.81
General Sector 33360.40 39034.83 47491.82 57416.31 69040.00
SCP 4453.73 5211.29 6340.33 7665.28 9217.09
TSP 125.01 146.28 177.97 215.16 258.72
General Purpose Fund 16724.25 18824.57 21177.27 23812.91 26765.81
General Purpose Fund 16724.25 18824.57 21177.27 23812.91 26765.81
Maintenance Fund 34133.27 41675.65 46648.39 52219.10 58460.25
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9668.47 11171.01 12922.74 17461.42
398
Fifth State Finance Commission Appendix 10.1Basic Grant 9668.47 11171.01 12922.74 17461.42
Pathanapuram 69970.85 82515.83 95855.58 112922.60 117135.37
Development Fund 27543.42 32228.41 39210.77 47404.75 57001.64
General Sector 24173.14 28284.87 34412.85 41604.20 50026.79
SCP 3303.09 3864.93 4702.28 5684.93 6835.82
TSP 67.18 78.61 95.64 115.63 139.04
General Purpose Fund 11367.71 12795.33 14394.49 16185.98 18193.10
General Purpose Fund 11367.71 12795.33 14394.49 16185.98 18193.10
Maintenance Fund 24487.93 29898.99 33466.55 37463.09 41940.62
Non Road 4463.90 5450.29 6100.61 6829.14 7645.35
Road 20024.03 24448.71 27365.93 30633.95 34295.27
UFC Grant 6571.80 7593.09 8783.77 11868.78
Basic Grant 6571.80 7593.09 8783.77 11868.78
Pattazhi 39149.04 46041.74 53586.50 63342.87 65000.12
Development Fund 16062.37 18794.50 22866.38 27644.83 33241.40
General Sector 13705.82 16037.11 19511.58 23588.97 28364.46
SCP 2304.68 2696.70 3280.94 3966.57 4769.58
TSP 51.88 60.70 73.85 89.28 107.36
General Purpose Fund 7058.97 7945.47 8938.50 10050.95 11297.31
General Purpose Fund 7058.97 7945.47 8938.50 10050.95 11297.31
Maintenance Fund 11946.83 14586.71 16327.20 18276.98 20461.42
Non Road 2746.72 3353.66 3753.82 4202.10 4704.33
Road 9200.11 11233.05 12573.38 14074.88 15757.09
UFC Grant 4080.87 4715.06 5454.43 7370.11
Basic Grant 4080.87 4715.06 5454.43 7370.11
Pattazhi Vadakkekara 37891.98 44505.27 51748.16 61221.10 61926.10
Development Fund 14895.28 17428.89 21204.90 25636.15 30826.07
General Sector 12572.74 14711.30 17898.54 21638.84 26019.53
SCP 2280.02 2667.84 3245.83 3924.12 4718.54
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 7516.69 8460.68 9518.10 10702.68 12029.86
General Purpose Fund 7516.69 8460.68 9518.10 10702.68 12029.86
Maintenance Fund 11134.52 13594.90 15217.05 17034.26 19070.17
Non Road 2383.34 2909.98 3257.20 3646.17 4081.95
Road 8751.19 10684.93 11959.85 13388.09 14988.21
UFC Grant 4345.48 5020.80 5808.11 7848.01
Basic Grant 4345.48 5020.80 5808.11 7848.01
Pavithreswaram 63367.56 74306.13 86948.45 103294.43 106495.84
Development Fund 29971.74 35069.78 42667.73 51584.12 62027.10
General Sector 23846.05 27902.14 33947.20 41041.24 49349.86
SCP 6072.96 7105.94 8645.46 10452.13 12568.11
TSP 52.73 61.70 75.06 90.75 109.12
General Purpose Fund 11545.95 12995.95 14620.19 16439.76 18478.36
General Purpose Fund 11545.95 12995.95 14620.19 16439.76 18478.36
399
Fifth State Finance Commission Appendix 10.1Maintenance Fund 15175.04 18528.25 20739.05 23215.69 25990.39
Non Road 2346.31 2864.78 3206.60 3589.53 4018.55
Road 12828.73 15663.48 17532.45 19626.16 21971.84
UFC Grant 6674.84 7712.15 8921.49 12054.87
Basic Grant 6674.84 7712.15 8921.49 12054.87
Perayam 41950.32 49009.23 57276.98 68250.06 68053.64
Development Fund 18635.52 21805.33 26529.51 32073.45 38566.58
General Sector 15700.67 18371.27 22351.45 27022.30 32492.84
SCP 2892.33 3384.30 4117.52 4977.97 5985.74
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 9474.01 10663.81 11996.57 13489.62 15162.39
General Purpose Fund 9474.01 10663.81 11996.57 13489.62 15162.39
Maintenance Fund 8363.76 10211.89 11430.38 12795.38 14324.66
Non Road 1064.19 1299.34 1454.38 1628.06 1822.65
Road 7299.57 8912.55 9975.99 11167.32 12502.02
UFC Grant 5477.03 6328.19 7320.52 9891.61
Basic Grant 5477.03 6328.19 7320.52 9891.61
Perinad 56580.21 65970.19 77515.38 92739.36 93597.69
Development Fund 28853.13 33760.91 41075.29 49658.90 59712.13
General Sector 24361.13 28504.84 34680.48 41927.75 50415.85
SCP 4446.08 5202.33 6329.43 7652.11 9201.25
TSP 45.92 53.73 65.38 79.04 95.04
General Purpose Fund 12339.00 13888.60 15624.40 17568.95 19747.58
General Purpose Fund 12339.00 13888.60 15624.40 17568.95 19747.58
Maintenance Fund 8254.76 10078.81 11281.41 12628.63 14137.98
Non Road 2072.67 2530.67 2832.63 3170.90 3549.88
Road 6182.09 7548.14 8448.78 9457.73 10588.10
UFC Grant 7133.31 8241.87 9534.28 12882.88
Basic Grant 7133.31 8241.87 9534.28 12882.88
Piravanthur 80748.91 94221.56 111053.28 132933.61 136943.37
Development Fund 44742.72 52353.23 63695.69 77006.34 92595.95
General Sector 39044.80 45686.13 55584.13 67199.70 80803.99
SCP 5206.37 6091.94 7411.78 8960.64 10774.68
TSP 491.55 575.16 699.77 846.01 1017.28
General Purpose Fund 15711.42 17684.55 19894.77 22370.80 25144.87
General Purpose Fund 15711.42 17684.55 19894.77 22370.80 25144.87
Maintenance Fund 11211.82 13689.28 15322.69 17152.52 19202.56
Non Road 2371.99 2896.12 3241.69 3628.81 4062.52
Road 8839.84 10793.16 12081.01 13523.71 15140.04
UFC Grant 9082.95 10494.49 12140.13 16403.96
Basic Grant 9082.95 10494.49 12140.13 16403.96
Poothakkulam 56606.61 66461.56 77507.34 91841.14 94007.75
Development Fund 24438.54 28595.42 34790.68 42060.98 50576.05
General Sector 20785.07 24320.51 29589.60 35773.02 43015.12
400
Fifth State Finance Commission Appendix 10.1SCP 3594.79 4206.25 5117.54 6186.97 7439.49
TSP 58.68 68.66 83.54 100.99 121.44
General Purpose Fund 10579.21 11907.81 13396.05 15063.27 16931.17
General Purpose Fund 10579.21 11907.81 13396.05 15063.27 16931.17
Maintenance Fund 15472.90 18891.93 21146.11 23671.37 26500.53
Non Road 1320.41 1612.18 1804.55 2020.04 2261.47
Road 14152.49 17279.75 19341.57 21651.32 24239.06
UFC Grant 6115.96 7066.41 8174.50 11045.52
Basic Grant 6115.96 7066.41 8174.50 11045.52
Pooyappally 51797.46 60903.04 70875.98 83795.06 85800.23
Development Fund 21143.51 24739.91 30099.87 36389.93 43756.91
General Sector 18367.69 21491.94 26148.22 31612.48 38012.29
SCP 2706.09 3166.38 3852.38 4657.42 5600.30
TSP 69.74 81.60 99.28 120.02 144.32
General Purpose Fund 9486.30 10677.64 12012.13 13507.12 15182.06
General Purpose Fund 9486.30 10677.64 12012.13 13507.12 15182.06
Maintenance Fund 15683.52 19149.09 21433.96 23993.59 26861.26
Non Road 3679.05 4492.00 5027.99 5628.43 6301.13
Road 12004.47 14657.08 16405.97 18365.16 20560.13
UFC Grant 5484.13 6336.40 7330.01 9904.44
Basic Grant 5484.13 6336.40 7330.01 9904.44
Poruvazhi 50113.23 58455.85 68685.80 82141.40 83170.01
Development Fund 25627.49 29986.60 36483.27 44107.27 53036.60
General Sector 21126.99 24720.58 30076.35 36361.49 43722.71
SCP 4478.39 5240.15 6375.44 7707.73 9268.13
TSP 22.11 25.87 31.48 38.06 45.76
General Purpose Fund 10706.86 12051.49 13557.69 15245.03 17135.48
General Purpose Fund 10706.86 12051.49 13557.69 15245.03 17135.48
Maintenance Fund 7589.12 9266.08 10371.71 11610.29 12997.93
Non Road 2346.93 2865.53 3207.45 3590.48 4019.60
Road 5242.19 6400.55 7164.26 8019.81 8978.33
UFC Grant 6189.76 7151.68 8273.14 11178.81
Basic Grant 6189.76 7151.68 8273.14 11178.81
Sasthamcotta 77978.08 92146.90 106803.79 125455.09 130665.98
Development Fund 28855.20 33763.32 41078.22 49662.45 59716.40
General Sector 24577.51 28758.02 34988.51 42300.15 50863.63
SCP 4210.51 4926.69 5994.07 7246.67 8713.73
TSP 67.18 78.61 95.64 115.63 139.04
General Purpose Fund 11958.66 13460.50 15142.79 17027.41 19138.88
General Purpose Fund 11958.66 13460.50 15142.79 17027.41 19138.88
Maintenance Fund 30250.79 36935.26 41342.38 46279.45 51810.70
Non Road 1837.83 2243.94 2511.69 2811.63 3147.67
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6913.43 7987.82 9240.40 12485.78
401
Fifth State Finance Commission Appendix 10.1Basic Grant 6913.43 7987.82 9240.40 12485.78
Sooranad North 73732.24 87362.45 101089.03 118354.23 124674.84
Development Fund 26252.06 30717.40 37372.40 45182.21 54329.15
General Sector 21932.70 25663.34 31223.36 37748.19 45390.15
SCP 4176.49 4886.89 5945.65 7188.12 8643.33
TSP 142.87 167.18 203.39 245.90 295.68
General Purpose Fund 9954.37 11204.50 12604.84 14173.59 15931.17
General Purpose Fund 9954.37 11204.50 12604.84 14173.59 15931.17
Maintenance Fund 31771.08 38791.49 43420.10 48605.29 54414.52
Non Road 3358.13 4100.17 4589.40 5137.47 5751.49
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5754.73 6649.05 7691.69 10393.15
Basic Grant 5754.73 6649.05 7691.69 10393.15
Sooranad South 55087.54 64840.08 75363.12 88963.64 91242.16
Development Fund 21746.70 25445.71 30958.58 37428.08 45005.23
General Sector 18370.47 21495.20 26152.18 31617.28 38018.06
SCP 3336.26 3903.74 4749.49 5742.01 6904.45
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 9856.60 11094.45 12481.03 14034.38 15774.70
General Purpose Fund 9856.60 11094.45 12481.03 14034.38 15774.70
Maintenance Fund 17786.03 21716.18 24307.36 27210.12 30462.23
Non Road 2051.79 2505.17 2804.08 3138.94 3514.11
Road 15734.24 19211.01 21503.27 24071.18 26948.13
UFC Grant 5698.21 6583.75 7616.14 10291.06
Basic Grant 5698.21 6583.75 7616.14 10291.06
Thalavoor 65946.67 77198.49 90415.55 107626.83 110081.06
Development Fund 31631.62 37011.99 45030.73 54440.92 65462.25
General Sector 27220.40 31850.46 38750.94 46848.82 56333.16
SCP 4349.13 5088.89 6191.41 7485.25 9000.61
TSP 62.08 72.64 88.38 106.85 128.48
General Purpose Fund 12837.92 14450.18 16256.17 18279.35 20546.06
General Purpose Fund 12837.92 14450.18 16256.17 18279.35 20546.06
Maintenance Fund 14055.39 17161.19 19208.86 21502.77 24072.75
Non Road 2158.88 2635.93 2950.45 3302.79 3697.53
Road 11896.50 14525.26 16258.41 18199.98 20375.21
UFC Grant 7421.74 8575.13 9919.80 13403.80
Basic Grant 7421.74 8575.13 9919.80 13403.80
Thazhava 80253.50 94442.61 109795.71 129647.45 132926.89
Development Fund 31883.35 37306.55 45389.10 54874.18 65983.23
General Sector 28802.22 33701.34 41002.81 49571.28 59606.77
SCP 3009.69 3521.63 4284.59 5179.96 6228.62
TSP 71.44 83.59 101.70 122.95 147.84
General Purpose Fund 14422.97 16234.29 18263.25 20536.23 23082.81
General Purpose Fund 14422.97 16234.29 18263.25 20536.23 23082.81
402
Fifth State Finance Commission Appendix 10.1Maintenance Fund 25609.10 31267.91 34998.80 39178.32 43860.86
Non Road 2164.15 2642.36 2957.65 3310.85 3706.56
Road 23444.95 28625.54 32041.15 35867.47 40154.30
UFC Grant 8338.08 9633.87 11144.55 15058.71
Basic Grant 8338.08 9633.87 11144.55 15058.71
Thekkumbhagam 40017.81 47032.37 54658.91 64611.46 65504.13
Development Fund 15542.79 18186.54 22126.70 26750.57 32166.11
General Sector 14298.60 16730.72 20355.47 24609.21 29591.24
SCP 1220.38 1427.96 1737.32 2100.38 2525.59
TSP 23.81 27.86 33.90 40.98 49.28
General Purpose Fund 7783.32 8760.79 9855.72 11082.32 12456.57
General Purpose Fund 7783.32 8760.79 9855.72 11082.32 12456.57
Maintenance Fund 12192.08 14886.15 16662.36 18652.17 20881.45
Non Road 2761.82 3372.10 3774.45 4225.20 4730.19
Road 9430.26 11514.05 12887.91 14426.97 16151.26
UFC Grant 4499.62 5198.89 6014.13 8126.39
Basic Grant 4499.62 5198.89 6014.13 8126.39
Thenmala 70422.20 82158.85 96893.28 116028.48 119732.55
Development Fund 39548.21 46275.16 56300.78 68066.10 81845.79
General Sector 36120.95 42264.94 51421.74 62167.48 74753.02
SCP 2951.86 3453.96 4202.27 5080.43 6108.94
TSP 475.39 556.26 676.77 818.20 983.84
General Purpose Fund 13598.54 15306.32 17219.31 19362.36 21763.37
General Purpose Fund 13598.54 15306.32 17219.31 19362.36 21763.37
Maintenance Fund 9413.99 11494.19 12865.67 14402.08 16123.40
Non Road 2560.79 3126.64 3499.71 3917.64 4385.87
Road 6853.20 8367.55 9365.96 10484.44 11737.52
UFC Grant 7861.47 9083.18 10507.52 14197.94
Basic Grant 7861.47 9083.18 10507.52 14197.94
Thevalakkara 77474.00 90953.79 106005.00 125587.65 128081.39
Development Fund 32786.05 38362.79 46674.17 56427.80 67851.37
General Sector 29176.80 34139.62 41536.05 50215.95 60381.96
SCP 3529.31 4129.63 5024.32 6074.26 7303.97
TSP 79.94 93.54 113.80 137.59 165.44
General Purpose Fund 14792.28 16649.97 18730.89 21062.07 23673.85
General Purpose Fund 14792.28 16649.97 18730.89 21062.07 23673.85
Maintenance Fund 21344.11 26060.48 29170.02 32653.48 36556.18
Non Road 3256.42 3975.99 4450.40 4981.87 5577.29
Road 18087.68 22084.50 24719.62 27671.62 30978.88
UFC Grant 8551.58 9880.54 11429.91 15444.29
Basic Grant 8551.58 9880.54 11429.91 15444.29
Thodiyoor 83407.61 97805.09 114152.81 135470.90 137937.40
Development Fund 36576.85 42798.39 52070.76 62952.12 75696.51
General Sector 32132.47 37598.04 45743.75 55302.94 66498.78
403
Fifth State Finance Commission Appendix 10.1SCP 4370.39 5113.77 6221.68 7521.84 9044.61
TSP 73.99 86.57 105.33 127.34 153.12
General Purpose Fund 16297.27 18343.97 20636.60 23204.96 26082.47
General Purpose Fund 16297.27 18343.97 20636.60 23204.96 26082.47
Maintenance Fund 21111.87 25776.93 28852.64 32298.19 36158.42
Non Road 2115.25 2582.66 2890.82 3236.04 3622.81
Road 18996.61 23194.27 25961.81 29062.15 32535.62
UFC Grant 9421.63 10885.81 12592.81 17015.63
Basic Grant 9421.63 10885.81 12592.81 17015.63
Thrikkaruva 47160.81 55127.01 64514.83 76876.90 77497.01
Development Fund 21899.27 25624.22 31175.77 37690.65 45320.96
General Sector 18756.05 21946.37 26701.10 32280.90 38816.03
SCP 3097.29 3624.12 4409.29 5330.72 6409.90
TSP 45.92 53.73 65.38 79.04 95.04
General Purpose Fund 10059.27 11322.57 12737.66 14322.95 16099.05
General Purpose Fund 10059.27 11322.57 12737.66 14322.95 16099.05
Maintenance Fund 9386.90 11461.11 12828.65 14360.64 16077.00
Non Road 2567.79 3135.19 3509.28 3928.36 4397.87
Road 6819.11 8325.92 9319.37 10432.28 11679.13
UFC Grant 5815.37 6719.12 7772.74 10502.66
Basic Grant 5815.37 6719.12 7772.74 10502.66
Thrikkovilvattom 99476.43 116375.48 136107.24 162019.50 163809.09
Development Fund 45614.98 53373.86 64937.43 78507.58 94401.10
General Sector 40112.66 46935.62 57104.33 69037.58 83013.94
SCP 5398.57 6316.84 7685.39 9291.43 11172.44
TSP 103.75 121.40 147.70 178.57 214.72
General Purpose Fund 20718.80 23320.78 26235.42 29500.58 33158.77
General Purpose Fund 20718.80 23320.78 26235.42 29500.58 33158.77
Maintenance Fund 21164.88 25841.66 28925.09 32379.30 36249.22
Non Road 3033.44 3703.74 4145.67 4640.74 5195.40
Road 18131.44 22137.92 24779.42 27738.56 31053.83
UFC Grant 11977.76 13839.18 16009.31 21632.05
Basic Grant 11977.76 13839.18 16009.31 21632.05
Ummannur 64055.03 74959.89 87759.51 104480.43 106409.25
Development Fund 30320.56 35477.93 43164.31 52184.47 62748.99
General Sector 25788.59 30175.09 36712.60 44384.53 53369.99
SCP 4401.01 5149.59 6265.27 7574.53 9107.97
TSP 130.97 153.24 186.44 225.41 271.04
General Purpose Fund 12805.43 14413.61 16215.03 18233.09 20494.07
General Purpose Fund 12805.43 14413.61 16215.03 18233.09 20494.07
Maintenance Fund 13526.08 16514.91 18485.48 20693.00 23166.19
Non Road 2567.20 3134.47 3508.48 3927.46 4396.86
Road 10958.87 13380.44 14977.00 16765.54 18769.33
UFC Grant 7402.96 8553.43 9894.69 13369.88
404
Fifth State Finance Commission Appendix 10.1Basic Grant 7402.96 8553.43 9894.69 13369.88
Velinallur 55236.74 64845.19 75520.28 89447.03 90870.44
Development Fund 22823.43 26705.58 32491.41 39281.23 47233.54
General Sector 20079.08 23494.43 28584.55 34557.94 41554.05
SCP 2678.87 3134.54 3813.64 4610.59 5543.98
TSP 65.48 76.62 93.22 112.70 135.52
General Purpose Fund 10774.09 12127.16 13642.81 15340.74 17243.06
General Purpose Fund 10774.09 12127.16 13642.81 15340.74 17243.06
Maintenance Fund 15410.61 18815.87 21060.98 23576.06 26393.84
Non Road 840.45 1026.16 1148.60 1285.76 1439.44
Road 14570.16 17789.71 19912.38 22290.30 24954.40
UFC Grant 6228.62 7196.58 8325.08 11248.99
Basic Grant 6228.62 7196.58 8325.08 11248.99
Veliyam 62370.26 73065.78 85525.94 101711.63 104298.71
Development Fund 29584.05 34616.15 42115.82 50916.88 61224.78
General Sector 24932.17 29173.01 35493.41 42910.56 51597.62
SCP 4592.35 5373.49 6537.67 7903.86 9503.97
TSP 59.53 69.66 84.75 102.46 123.20
General Purpose Fund 11864.08 13354.04 15023.02 16892.73 18987.50
General Purpose Fund 11864.08 13354.04 15023.02 16892.73 18987.50
Maintenance Fund 14063.38 17170.94 19219.78 21514.99 24086.43
Non Road 2797.93 3416.18 3823.80 4280.44 4792.03
Road 11265.45 13754.76 15395.98 17234.56 19294.40
UFC Grant 6858.75 7924.65 9167.31 12387.03
Basic Grant 6858.75 7924.65 9167.31 12387.03
Vettikkavala 82438.80 97117.01 112944.68 133251.12 137918.68
Development Fund 33423.46 39108.62 47581.59 57524.85 69170.51
General Sector 28519.85 33370.93 40600.82 49085.28 59022.38
SCP 4868.74 5696.89 6931.14 8379.56 10075.96
TSP 34.87 40.80 49.64 60.01 72.16
General Purpose Fund 13788.46 15520.10 17459.80 19632.78 22067.33
General Purpose Fund 13788.46 15520.10 17459.80 19632.78 22067.33
Maintenance Fund 27255.61 33278.25 37249.01 41697.26 46680.85
Non Road 1968.09 2402.97 2689.69 3010.90 3370.75
Road 25287.53 30875.28 34559.32 38686.36 43310.10
UFC Grant 7971.26 9210.05 10654.27 14396.24
Basic Grant 7971.26 9210.05 10654.27 14396.24
Vilakkudy 60398.44 70754.49 82661.87 98230.12 99776.87
Development Fund 27088.28 31695.86 38562.84 46621.42 56059.72
General Sector 24292.04 28424.00 34582.12 41808.84 50272.86
SCP 2741.80 3208.17 3903.23 4718.90 5674.22
TSP 54.43 63.69 77.48 93.68 112.64
General Purpose Fund 12094.63 13613.55 15314.97 17221.01 19356.49
General Purpose Fund 12094.63 13613.55 15314.97 17221.01 19356.49
405
Fifth State Finance Commission Appendix 10.1Maintenance Fund 14223.49 17366.44 19438.60 21759.94 24360.66
Non Road 1474.60 1800.44 2015.27 2255.93 2525.56
Road 12748.89 15566.00 17423.33 19504.01 21835.10
UFC Grant 6992.04 8078.65 9345.46 12627.75
Basic Grant 6992.04 8078.65 9345.46 12627.75
West Kallada 36413.19 42648.61 49971.30 59464.13 61178.31
Development Fund 17734.38 20750.91 25246.64 30522.50 36701.65
General Sector 14183.81 16596.41 20192.06 24411.65 29353.68
SCP 3508.05 4104.75 4994.05 6037.67 7259.97
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 6816.50 7672.55 8631.47 9705.71 10909.26
General Purpose Fund 6816.50 7672.55 8631.47 9705.71 10909.26
Maintenance Fund 7921.61 9672.04 10826.11 12118.96 13567.40
Non Road 1821.64 2224.16 2489.55 2786.85 3119.93
Road 6099.98 7447.88 8336.56 9332.11 10447.47
UFC Grant 3940.69 4553.10 5267.07 7116.96
Basic Grant 3940.69 4553.10 5267.07 7116.96
Yeroor 64963.32 75914.12 89057.12 106255.77 108158.02
Development Fund 32215.05 37694.67 45861.31 55445.07 66669.68
General Sector 28494.39 33341.15 40564.58 49041.47 58969.71
SCP 3599.89 4212.22 5124.81 6195.75 7450.05
TSP 120.76 141.30 171.92 207.84 249.92
General Purpose Fund 13243.41 14906.60 16769.62 18856.71 21195.02
General Purpose Fund 13243.41 14906.60 16769.62 18856.71 21195.02
Maintenance Fund 11848.69 14466.88 16193.07 18126.83 20293.32
Non Road 3584.78 4376.91 4899.16 5484.22 6139.68
Road 8263.91 10089.97 11293.91 12642.62 14153.64
UFC Grant 7656.16 8845.98 10233.12 13827.16
Basic Grant 7656.16 8845.98 10233.12 13827.16
Block Panchayat 701261.86 820147.39 989447.96 1187573.68 1419029.06
Anchal 105186.28 122990.82 148649.95 178696.47 213817.60
Development Fund 96409.04 112807.73 137247.79 165928.83 199520.41
General Sector 86504.88 101218.92 123148.23 148882.85 179023.55
SCP 8804.28 10301.84 12533.76 15152.97 18220.63
TSP 1099.89 1286.97 1565.80 1893.01 2276.24
General Purpose Fund 5285.30 5919.53 6629.87 7425.46 8316.52
General Purpose Fund 5285.30 5919.53 6629.87 7425.46 8316.52
Maintenance Fund 3491.94 4263.55 4772.28 5342.18 5980.67
Non Road 3491.94 4263.55 4772.28 5342.18 5980.67
Road 0.00 0.00 0.00 0.00 0.00
Chadayamangalam 77225.53 90350.09 108868.63 130531.05 155827.86
Development Fund 67911.47 79462.86 96678.68 116881.88 140544.12
General Sector 59821.71 69997.08 85162.11 102958.67 123802.21
SCP 7735.56 9051.34 11012.34 13313.62 16008.90
406
Fifth State Finance Commission Appendix 10.1TSP 354.19 414.44 504.23 609.60 733.01
General Purpose Fund 4803.01 5379.37 6024.90 6747.89 7557.63
General Purpose Fund 4803.01 5379.37 6024.90 6747.89 7557.63
Maintenance Fund 4511.05 5507.86 6165.05 6901.28 7726.11
Non Road 4511.05 5507.86 6165.05 6901.28 7726.11
Road 0.00 0.00 0.00 0.00 0.00
Chavara 50098.81 58590.63 70604.49 84658.25 101070.19
Development Fund 44080.93 51578.88 62753.56 75867.34 91226.36
General Sector 39518.14 46239.98 56257.98 68014.36 81783.57
SCP 4443.81 5199.68 6326.20 7648.21 9196.55
TSP 118.98 139.22 169.38 204.78 246.23
General Purpose Fund 3326.67 3725.87 4172.98 4673.74 5234.59
General Purpose Fund 3326.67 3725.87 4172.98 4673.74 5234.59
Maintenance Fund 2691.21 3285.88 3677.95 4117.17 4609.25
Non Road 2691.21 3285.88 3677.95 4117.17 4609.25
Road 0.00 0.00 0.00 0.00 0.00
Chittumala 51184.82 59932.61 72117.88 86365.02 102995.16
Development Fund 44181.43 51696.46 62896.62 76040.30 91434.33
General Sector 37573.78 43964.89 53489.98 64667.93 77759.67
SCP 6525.68 7635.66 9289.95 11231.29 13505.02
TSP 81.97 95.91 116.69 141.08 169.64
General Purpose Fund 3117.59 3491.70 3910.70 4379.99 4905.59
General Purpose Fund 3117.59 3491.70 3910.70 4379.99 4905.59
Maintenance Fund 3885.81 4744.45 5310.55 5944.74 6655.24
Non Road 3885.81 4744.45 5310.55 5944.74 6655.24
Road 0.00 0.00 0.00 0.00 0.00
Ithikkara 51179.03 59780.00 72223.59 86792.89 103820.66
Development Fund 46608.08 54535.88 66351.20 80216.79 96456.34
General Sector 39290.19 45973.25 55933.46 67622.03 81311.82
SCP 7121.83 8333.22 10138.63 12257.33 14738.77
TSP 196.06 229.41 279.11 337.44 405.75
General Purpose Fund 3336.37 3736.73 4185.14 4687.36 5249.84
General Purpose Fund 3336.37 3736.73 4185.14 4687.36 5249.84
Maintenance Fund 1234.58 1507.39 1687.25 1888.74 2114.48
Non Road 1234.58 1507.39 1687.25 1888.74 2114.48
Road 0.00 0.00 0.00 0.00 0.00
Kottarakkara 46239.52 54126.08 65138.38 78014.57 93045.01
Development Fund 39966.65 46764.78 56896.48 68786.28 82711.77
General Sector 34039.73 39829.72 48458.92 58585.51 70445.89
SCP 5803.66 6790.83 8262.08 9988.63 12010.78
TSP 123.26 144.23 175.48 212.15 255.10
General Purpose Fund 2948.17 3301.95 3698.19 4141.97 4639.01
General Purpose Fund 2948.17 3301.95 3698.19 4141.97 4639.01
Maintenance Fund 3324.70 4059.35 4543.71 5086.32 5694.23
407
Fifth State Finance Commission Appendix 10.1Non Road 3324.70 4059.35 4543.71 5086.32 5694.23
Road 0.00 0.00 0.00 0.00 0.00
Mukhathala 70561.78 82543.46 99492.00 119319.95 142476.76
Development Fund 62307.88 72906.13 88701.42 107237.59 128947.38
General Sector 53746.17 62888.12 76512.98 92502.10 111228.75
SCP 8421.01 9853.39 11988.15 14493.34 17427.46
TSP 140.70 164.63 200.30 242.15 291.18
General Purpose Fund 4362.02 4885.47 5471.72 6128.33 6863.73
General Purpose Fund 4362.02 4885.47 5471.72 6128.33 6863.73
Maintenance Fund 3891.88 4751.86 5318.86 5954.03 6665.65
Non Road 3891.88 4751.86 5318.86 5954.03 6665.65
Road 0.00 0.00 0.00 0.00 0.00
Oachira 60156.40 70362.24 84884.08 101878.23 121731.01
Development Fund 53768.28 62913.99 76544.45 92540.15 111274.51
General Sector 49095.05 57445.87 69891.66 84497.10 101603.18
SCP 4528.85 5299.19 6447.27 7794.57 9372.55
TSP 144.37 168.92 205.52 248.47 298.77
General Purpose Fund 3480.73 3898.41 4366.22 4890.17 5476.99
General Purpose Fund 3480.73 3898.41 4366.22 4890.17 5476.99
Maintenance Fund 2907.40 3549.84 3973.41 4447.91 4979.52
Non Road 2907.40 3549.84 3973.41 4447.91 4979.52
Road 0.00 0.00 0.00 0.00 0.00
Pathanapuram 58834.84 68777.56 83133.27 99944.07 119594.56
Development Fund 53972.41 63152.84 76835.05 92891.48 111696.96
General Sector 46967.24 54956.13 66862.50 80834.93 97199.62
SCP 6728.36 7872.83 9578.49 11580.13 13924.48
TSP 276.81 323.89 394.06 476.41 572.86
General Purpose Fund 3091.68 3462.68 3878.21 4343.59 4864.82
General Purpose Fund 3091.68 3462.68 3878.21 4343.59 4864.82
Maintenance Fund 1770.75 2162.03 2420.01 2709.00 3032.78
Non Road 1770.75 2162.03 2420.01 2709.00 3032.78
Road 0.00 0.00 0.00 0.00 0.00
Sasthamcotta 68236.83 79846.30 96178.55 115281.20 137586.32
Development Fund 59723.03 69881.61 85021.63 102788.82 123597.98
General Sector 49602.45 58039.57 70613.98 85370.38 102653.25
SCP 9971.93 11668.10 14196.02 17162.60 20637.10
TSP 148.65 173.93 211.62 255.84 307.63
General Purpose Fund 4262.65 4774.17 5347.07 5988.72 6707.37
General Purpose Fund 4262.65 4774.17 5347.07 5988.72 6707.37
Maintenance Fund 4251.15 5190.52 5809.86 6503.66 7280.97
Non Road 4251.15 5190.52 5809.86 6503.66 7280.97
Road 0.00 0.00 0.00 0.00 0.00
Vettikkavala 62358.01 72847.60 88157.14 106091.98 127063.95
Development Fund 58081.98 67961.43 82685.43 99964.42 120201.79
408
Fifth State Finance Commission Appendix 10.1General Sector 48485.88 56733.08 69024.44 83448.66 100342.48
SCP 9448.06 11055.12 13450.24 16260.98 19552.94
TSP 148.04 173.22 210.75 254.79 306.37
General Purpose Fund 3315.27 3713.10 4158.67 4657.71 5216.63
General Purpose Fund 3315.27 3713.10 4158.67 4657.71 5216.63
Maintenance Fund 960.77 1173.07 1313.04 1469.85 1645.52
Non Road 960.77 1173.07 1313.04 1469.85 1645.52
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 797439.27 938959.48 1122426.31 1336422.21 1585658.47
Kollam 797439.27 938959.48 1122426.31 1336422.21 1585658.47
Development Fund 627011.16 733662.59 892612.31 1079143.89 1297611.95
General Sector 544645.20 637286.61 775356.24 937384.51 1127153.99
SCP 79533.04 93061.21 113223.13 136883.67 164595.19
TSP 2832.92 3314.78 4032.94 4875.71 5862.78
General Purpose Fund 27637.25 30953.72 34668.17 38828.35 43487.75
General Purpose Fund 27637.25 30953.72 34668.17 38828.35 43487.75
Maintenance Fund 142790.86 174343.17 195145.82 218449.97 244558.77
Non Road 114406.33 139686.54 156353.96 175025.61 195944.40
Road 28384.54 34656.63 38791.86 43424.36 48614.37
Municipality 600976.14 707066.87 822416.84 987107.44 891217.87
Karunagappally 178726.89 210750.67 244633.25 293365.31 261974.01
Development Fund 62376.49 72986.41 88799.09 107355.68 129089.37
General Sector 55748.76 65231.34 79363.87 95948.74 115373.16
SCP 6480.32 7582.59 9225.38 11153.23 13411.15
TSP 147.41 172.48 209.85 253.70 305.07
General Purpose Fund 21991.15 24998.93 27998.34 31358.48 35123.07
General Purpose Fund 21991.15 24998.93 27998.34 31358.48 35123.07
Maintenance Fund 57080.18 69693.11 78008.90 87324.66 97761.56
Non Road 5368.61 6554.90 7337.03 8213.22 9194.85
Road 51711.57 63138.21 70671.87 79111.44 88566.71
UFC Grant 37279.08 43072.21 49826.91 67326.50
Basic Grant 37279.08 43072.21 49826.91 67326.50
Kottarakkara 92390.95 106852.48 125275.32 152589.75 130224.28
Development Fund 40981.25 47951.95 58340.86 70532.50 84811.51
General Sector 34860.95 40790.62 49628.00 59998.90 72145.42
SCP 6009.75 7031.97 8555.47 10343.33 12437.29
TSP 110.56 129.36 157.39 190.28 228.80
General Purpose Fund 14555.94 15410.02 17258.94 19330.21 21650.81
General Purpose Fund 13555.94 15410.02 17258.94 19330.21 21650.81
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 13873.93 16939.63 18960.87 21225.16 23761.96
Non Road 3872.57 4728.28 5292.46 5924.49 6632.57
Road 10001.36 12211.35 13668.40 15300.67 17129.39
UFC Grant 22979.83 26550.87 30714.65 41501.88
409
Fifth State Finance Commission Appendix 10.1Basic Grant 22979.83 26550.87 30714.65 41501.88
Paravoor 112475.81 131497.52 154176.60 187810.96 160210.20
Development Fund 50479.22 59065.48 71862.15 86879.38 104467.73
General Sector 43987.56 51469.62 62620.63 75706.63 91033.11
SCP 6417.96 7509.62 9136.59 11045.89 13282.08
TSP 73.70 86.24 104.93 126.85 152.53
General Purpose Fund 16707.82 18992.99 21271.80 23824.66 26684.82
General Purpose Fund 16707.82 18992.99 21271.80 23824.66 26684.82
Maintenance Fund 16965.93 20714.86 23186.56 25955.48 29057.64
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 2665.13 3254.05 3642.32 4077.28 4564.59
UFC Grant 28322.85 32724.19 37856.09 51151.44
Basic Grant 28322.85 32724.19 37856.09 51151.44
Punalur 217382.50 257966.20 298331.68 353341.41 338809.38
Development Fund 71429.35 83579.12 101686.74 122936.49 147824.45
General Sector 65178.65 76265.21 92788.24 112178.45 134888.50
SCP 5746.11 6723.50 8180.16 9889.59 11891.69
TSP 504.59 590.42 718.34 868.45 1044.26
General Purpose Fund 19540.10 22212.65 24877.76 27863.38 31208.39
General Purpose Fund 19540.10 22212.65 24877.76 27863.38 31208.39
Maintenance Fund 93288.95 113902.88 127493.79 142718.99 159776.54
Non Road 8050.10 9828.92 11001.71 12315.52 13787.45
Road 85238.85 104073.97 116492.09 130403.47 145989.09
UFC Grant 33124.10 38271.55 44273.40 59822.55
Basic Grant 33124.10 38271.55 44273.40 59822.55
Municipal Corporation 1051231.54 1227518.60 1434711.86 1735357.52 1531437.01
Kollam 1051231.54 1227518.60 1434711.86 1735357.52 1531437.01
Development Fund 443238.98 518631.69 630994.46 762855.06 917291.80
General Sector 399087.19 466969.90 568140.03 686865.77 825918.80
SCP 42863.38 50154.22 61020.26 73771.82 88706.61
TSP 1288.41 1507.56 1834.18 2217.47 2666.39
General Purpose Fund 181238.02 203226.47 227549.01 254796.67 285324.17
General Purpose Fund 181238.02 203226.47 227549.01 254796.67 285324.17
Maintenance Fund 191989.19 234412.79 262382.96 293716.50 328821.04
Non Road 84343.89 102981.25 115268.98 129034.31 144456.28
Road 107645.30 131431.54 147113.97 164682.20 184364.75
UFC Grant 234765.35 271247.65 313785.43 423989.28
Basic Grant 234765.35 271247.65 313785.43 423989.28
Kottayam
Grama Panchayat 3594804.48 4228125.89 4915970.72 5811734.76 5909127.80
Akalakunnam 43607.21 51236.45 59584.33 70472.26 71531.21
Development Fund 17286.14 20226.43 24608.53 29751.04 35774.02
General Sector 16413.60 19205.47 23366.38 28249.31 33968.26
SCP 799.41 935.39 1138.04 1375.86 1654.39
410
Fifth State Finance Commission Appendix 10.1TSP 73.14 85.58 104.12 125.88 151.36
General Purpose Fund 8456.90 9518.97 10708.65 12041.41 13534.59
General Purpose Fund 8456.90 9518.97 10708.65 12041.41 13534.59
Maintenance Fund 12975.14 15842.24 17732.54 19850.15 22222.60
Non Road 1550.86 1893.56 2119.50 2372.60 2656.17
Road 11424.28 13948.69 15613.05 17477.54 19566.43
UFC Grant 4889.03 5648.81 6534.60 8829.67
Basic Grant 4889.03 5648.81 6534.60 8829.67
Arppookkara 48844.37 57513.27 66816.74 78831.55 80893.81
Development Fund 19042.14 22281.11 27108.37 32773.28 39408.09
General Sector 17723.97 20738.72 25231.82 30504.58 36680.10
SCP 1269.70 1485.67 1807.54 2185.27 2627.67
TSP 48.47 56.72 69.01 83.43 100.32
General Purpose Fund 8668.87 9757.55 10977.05 12343.22 13873.83
General Purpose Fund 8668.87 9757.55 10977.05 12343.22 13873.83
Maintenance Fund 16121.79 19684.20 22032.93 24664.08 27611.89
Non Road 1543.39 1884.43 2109.29 2361.17 2643.38
Road 14578.40 17799.77 19923.64 22302.91 24968.51
UFC Grant 5011.57 5790.40 6698.39 9050.98
Basic Grant 5011.57 5790.40 6698.39 9050.98
Athirampuzha 78486.02 92590.37 107184.91 126040.35 128876.87
Development Fund 27315.29 31961.49 38886.02 47012.13 56529.54
General Sector 25757.29 30138.48 36668.05 44330.67 53305.23
SCP 1427.03 1669.76 2031.52 2456.05 2953.27
TSP 130.97 153.24 186.44 225.41 271.04
General Purpose Fund 13872.27 15614.43 17565.92 19752.11 22201.45
General Purpose Fund 13872.27 15614.43 17565.92 19752.11 22201.45
Maintenance Fund 29278.75 35748.43 40013.94 44792.37 50145.88
Non Road 1765.63 2155.78 2413.01 2701.17 3024.01
Road 27513.11 33592.65 37600.93 42091.20 47121.87
UFC Grant 8019.71 9266.02 10719.03 14483.74
Basic Grant 8019.71 9266.02 10719.03 14483.74
Ayarkkunnam 61962.04 72539.01 84734.62 100749.33 101774.95
Development Fund 27539.11 32223.37 39204.64 47397.34 56992.73
General Sector 25061.79 29324.67 35677.93 43133.64 51865.87
SCP 2380.37 2785.26 3388.69 4096.84 4926.22
TSP 96.95 113.44 138.02 166.86 200.64
General Purpose Fund 12857.29 14471.98 16280.69 18306.92 20577.06
General Purpose Fund 12857.29 14471.98 16280.69 18306.92 20577.06
Maintenance Fund 14132.71 17255.59 19314.53 21621.06 24205.17
Non Road 1321.31 1613.27 1805.77 2021.41 2263.01
Road 12811.40 15642.32 17508.76 19599.64 21942.16
UFC Grant 7432.94 8588.06 9934.76 13424.02
Basic Grant 7432.94 8588.06 9934.76 13424.02
411
Fifth State Finance Commission Appendix 10.1Aymanam 65072.56 76429.30 88872.51 105144.34 106380.40
Development Fund 25627.32 29986.40 36483.03 44106.98 53036.25
General Sector 24191.79 28306.69 34439.40 41636.29 50065.38
SCP 1338.59 1566.27 1905.61 2303.83 2770.23
TSP 96.95 113.44 138.02 166.86 200.64
General Purpose Fund 12893.40 14512.63 16326.42 18358.34 20634.85
General Purpose Fund 12893.40 14512.63 16326.42 18358.34 20634.85
Maintenance Fund 19098.02 23318.08 26100.40 29217.29 32709.29
Non Road 2122.99 2592.10 2901.39 3247.87 3636.05
Road 16975.03 20725.98 23199.01 25969.42 29073.24
UFC Grant 7453.82 8612.19 9962.66 13461.72
Basic Grant 7453.82 8612.19 9962.66 13461.72
Bharananganam 39511.06 46706.92 54031.32 63392.74 65580.16
Development Fund 13637.10 15956.70 19413.75 23470.70 28222.24
General Sector 13027.33 15243.22 18545.69 22421.24 26960.32
SCP 573.19 670.69 816.00 986.52 1186.24
TSP 36.57 42.79 52.06 62.94 75.68
General Purpose Fund 6310.26 7102.74 7990.44 8984.90 10099.07
General Purpose Fund 6310.26 7102.74 7990.44 8984.90 10099.07
Maintenance Fund 15915.67 19432.53 21751.22 24348.73 27258.85
Non Road 1531.61 1870.05 2093.18 2343.15 2623.20
Road 14384.06 17562.48 19658.04 22005.59 24635.66
UFC Grant 3648.03 4214.96 4875.91 6588.41
Basic Grant 3648.03 4214.96 4875.91 6588.41
Chempu 38692.59 45137.51 52908.42 63206.96 63274.09
Development Fund 18538.21 21691.46 26390.97 31905.96 38365.19
General Sector 16576.25 19395.79 23597.93 28529.26 34304.88
SCP 1923.69 2250.89 2738.56 3310.84 3981.11
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 8716.85 9811.56 11037.81 12411.53 13950.62
General Purpose Fund 8716.85 9811.56 11037.81 12411.53 13950.62
Maintenance Fund 6398.23 7812.04 8744.17 9788.40 10958.29
Non Road 2020.36 2466.80 2761.14 3090.87 3460.29
Road 4377.87 5345.24 5983.03 6697.52 7498.00
UFC Grant 5039.31 5822.44 6735.46 9101.07
Basic Grant 5039.31 5822.44 6735.46 9101.07
Chirakkadavu 80011.53 94496.13 109418.00 128541.31 132686.85
Development Fund 28395.87 33225.87 40424.33 48871.91 58765.82
General Sector 26444.12 30942.14 37645.82 45512.77 54726.64
SCP 1769.76 2070.78 2519.42 3045.91 3662.55
TSP 181.99 212.95 259.09 313.23 376.64
General Purpose Fund 13136.02 14785.72 16633.64 18703.80 21023.15
General Purpose Fund 13136.02 14785.72 16633.64 18703.80 21023.15
Maintenance Fund 30885.56 37710.30 42209.90 47250.56 52897.88
412
Fifth State Finance Commission Appendix 10.1Non Road 2472.61 3018.98 3379.20 3782.74 4234.85
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7594.08 8774.24 10150.14 13715.04
Basic Grant 7594.08 8774.24 10150.14 13715.04
Elikkulam 57589.49 67831.70 78645.41 92680.66 94385.24
Development Fund 20950.06 24513.56 29824.48 36056.98 43356.56
General Sector 19668.45 23013.96 27999.99 33851.22 40704.25
SCP 1191.46 1394.12 1696.16 2050.61 2465.75
TSP 90.15 105.48 128.33 155.15 186.56
General Purpose Fund 10634.67 11970.23 13466.28 15142.24 17019.94
General Purpose Fund 10634.67 11970.23 13466.28 15142.24 17019.94
Maintenance Fund 19856.73 24244.45 27137.30 30378.01 34008.74
Non Road 814.37 994.32 1112.97 1245.88 1394.78
Road 19042.36 23250.12 26024.33 29132.14 32613.96
UFC Grant 6148.02 7103.46 8217.36 11103.43
Basic Grant 6148.02 7103.46 8217.36 11103.43
Erumeli 97890.22 114667.90 133763.03 158368.33 163730.58
Development Fund 44419.80 51975.39 63235.98 76450.57 91927.66
General Sector 38149.54 44638.58 54309.64 65658.87 78951.23
SCP 4736.93 5542.65 6743.48 8152.69 9803.16
TSP 1533.34 1794.15 2182.85 2639.01 3173.27
General Purpose Fund 18469.13 20600.21 22987.36 25661.60 28657.73
General Purpose Fund 16969.13 19100.21 21487.36 24161.60 27157.73
Special Grant 1500.00 1500.00 1500.00 1500.00 1500.00
Maintenance Fund 25191.24 30757.72 34427.73 38539.06 43145.19
Non Road 2772.71 3385.40 3789.34 4241.86 4748.84
Road 22418.53 27372.32 30638.39 34297.20 38396.35
UFC Grant 9810.04 11334.58 13111.96 17717.11
Basic Grant 9810.04 11334.58 13111.96 17717.11
Kadanad 45492.61 53500.48 62136.81 73387.62 74517.59
Development Fund 17377.95 20333.85 24739.22 29909.04 35964.00
General Sector 16564.93 19382.54 23581.81 28509.77 34281.45
SCP 674.40 789.11 960.07 1160.70 1395.67
TSP 138.62 162.20 197.34 238.58 286.88
General Purpose Fund 8706.82 9800.27 11025.11 12397.25 13934.56
General Purpose Fund 8706.82 9800.27 11025.11 12397.25 13934.56
Maintenance Fund 14374.34 17550.62 19644.77 21990.73 24619.03
Non Road 1983.46 2421.74 2710.70 3034.41 3397.08
Road 12390.89 15128.89 16934.07 18956.32 21221.95
UFC Grant 5033.51 5815.74 6727.71 9090.60
Basic Grant 5033.51 5815.74 6727.71 9090.60
Kadaplamattom 44316.01 52729.84 60475.00 70243.25 73109.44
Development Fund 11074.91 12958.69 15766.22 19060.93 22919.74
General Sector 9783.10 11447.15 13927.20 16837.61 20246.31
413
Fifth State Finance Commission Appendix 10.1SCP 1254.39 1467.76 1785.75 2158.93 2595.99
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 6116.11 6884.21 7744.60 8708.46 9788.35
General Purpose Fund 6116.11 6884.21 7744.60 8708.46 9788.35
Maintenance Fund 23589.20 28801.67 32238.29 36088.16 40401.36
Non Road 2130.31 2601.05 2911.40 3259.08 3648.60
Road 21458.88 26200.62 29326.88 32829.07 36752.75
UFC Grant 3535.79 4085.28 4725.89 6385.70
Basic Grant 3535.79 4085.28 4725.89 6385.70
Kaduthuruthi 75306.85 88886.72 103148.01 121357.43 126053.78
Development Fund 28793.53 33691.16 40990.43 49556.31 59588.78
General Sector 24734.40 28941.60 35211.86 42570.18 51188.33
SCP 3985.99 4663.99 5674.45 6860.26 8249.09
TSP 73.14 85.58 104.12 125.88 151.36
General Purpose Fund 11972.41 13475.98 15160.21 17046.99 19160.89
General Purpose Fund 11972.41 13475.98 15160.21 17046.99 19160.89
Maintenance Fund 27619.52 33722.57 37746.35 42253.99 47304.12
Non Road 2608.45 3184.84 3564.85 3990.57 4467.51
Road 25011.07 30537.73 34181.50 38263.42 42836.61
UFC Grant 6921.38 7997.01 9251.02 12500.14
Basic Grant 6921.38 7997.01 9251.02 12500.14
Kallara (KTM) 32122.73 37658.04 43969.14 52201.15 53151.23
Development Fund 14224.17 16643.62 20249.50 24481.10 29437.19
General Sector 12021.54 14066.34 17113.84 20690.17 24878.81
SCP 2172.01 2541.46 3092.07 3738.23 4495.02
TSP 30.62 35.82 43.58 52.69 63.36
General Purpose Fund 6296.10 7086.80 7972.51 8964.73 10076.40
General Purpose Fund 6296.10 7086.80 7972.51 8964.73 10076.40
Maintenance Fund 7962.63 9722.12 10882.17 12181.71 13637.64
Non Road 1623.70 1982.49 2219.04 2484.03 2780.92
Road 6338.93 7739.63 8663.13 9697.67 10856.72
UFC Grant 3639.84 4205.50 4864.96 6573.62
Basic Grant 3639.84 4205.50 4864.96 6573.62
Kanakkary 49994.34 58947.34 68257.18 80314.54 81908.19
Development Fund 17494.69 20470.45 24905.42 30109.97 36205.60
General Sector 16099.12 18837.50 22918.69 27708.07 33317.45
SCP 1277.35 1494.63 1818.44 2198.44 2643.51
TSP 118.21 138.32 168.28 203.45 244.64
General Purpose Fund 9034.45 10169.05 11439.98 12863.75 14458.91
General Purpose Fund 9034.45 10169.05 11439.98 12863.75 14458.91
Maintenance Fund 18242.29 22273.26 24930.91 27908.14 31243.68
Non Road 1880.69 2296.27 2570.26 2877.19 3221.07
Road 16361.60 19977.00 22360.66 25030.95 28022.61
UFC Grant 5222.92 6034.59 6980.87 9432.67
414
Fifth State Finance Commission Appendix 10.1Basic Grant 5222.92 6034.59 6980.87 9432.67
Kangazha 43378.18 50902.52 59237.72 70167.82 70799.64
Development Fund 17427.22 20391.50 24809.37 29993.85 36065.98
General Sector 16282.53 19052.11 23179.80 28023.74 33697.03
SCP 1084.31 1268.74 1543.62 1866.19 2243.99
TSP 60.38 70.65 85.96 103.92 124.96
General Purpose Fund 8810.35 9916.80 11156.21 12544.66 14100.25
General Purpose Fund 8810.35 9916.80 11156.21 12544.66 14100.25
Maintenance Fund 12047.25 14709.32 16464.44 18430.61 20633.40
Non Road 863.92 1054.81 1180.68 1321.67 1479.63
Road 11183.34 13654.50 15283.76 17108.94 19153.77
UFC Grant 5093.36 5884.90 6807.71 9198.69
Basic Grant 5093.36 5884.90 6807.71 9198.69
Kanjirappally 89584.46 108714.56 126375.61 149144.97 153431.05
Development Fund 36717.97 42963.51 52271.66 63195.01 75988.57
General Sector 34494.08 40361.35 49105.73 59367.49 71386.18
SCP 2103.98 2461.85 2995.22 3621.14 4354.22
TSP 119.91 140.31 170.71 206.38 248.16
General Purpose Fund 13406.60 18184.08 20456.73 23002.70 25855.12
General Purpose Fund 13406.60 18184.08 20456.73 23002.70 25855.12
Maintenance Fund 30120.38 36776.05 41164.17 46079.96 51587.36
Non Road 1707.43 2084.72 2333.47 2612.13 2924.33
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9339.51 10790.92 12483.05 16867.31
Basic Grant 9339.51 10790.92 12483.05 16867.31
Karoor 68255.34 81037.39 93319.05 108815.98 113673.31
Development Fund 20315.90 23771.53 28921.69 34965.53 42044.15
General Sector 18450.04 21588.30 26265.46 31754.22 38182.72
SCP 1761.25 2060.83 2507.32 3031.28 3644.95
TSP 104.60 122.40 148.91 180.03 216.48
General Purpose Fund 9503.65 10697.17 12034.11 13531.82 15209.83
General Purpose Fund 9503.65 10697.17 12034.11 13531.82 15209.83
Maintenance Fund 32941.63 40220.70 45019.84 50396.07 56419.33
Non Road 4528.68 5529.38 6189.15 6928.25 7756.30
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5494.16 6347.99 7343.42 9922.55
Basic Grant 5494.16 6347.99 7343.42 9922.55
Karukachal 40964.79 47947.05 55980.28 66560.65 66964.37
Development Fund 17904.20 20949.61 25488.39 30814.77 37053.09
General Sector 15151.34 17728.50 21569.42 26076.84 31355.99
SCP 2638.90 3087.77 3756.74 4541.79 5461.26
TSP 113.96 133.34 162.23 196.13 235.84
General Purpose Fund 8694.26 9786.14 11009.21 12379.38 13914.47
General Purpose Fund 8694.26 9786.14 11009.21 12379.38 13914.47
415
Fifth State Finance Commission Appendix 10.1Maintenance Fund 9340.08 11403.94 12764.66 14289.01 15996.81
Non Road 1745.30 2130.95 2385.22 2670.06 2989.18
Road 7594.78 9272.99 10379.44 11618.95 13007.63
UFC Grant 5026.25 5807.36 6718.01 9077.49
Basic Grant 5026.25 5807.36 6718.01 9077.49
Kidangoor 50582.54 59760.16 69079.77 81067.55 83203.14
Development Fund 16857.76 19725.18 23998.68 29013.75 34887.46
General Sector 15655.24 18318.12 22286.78 26944.11 32398.83
SCP 1177.85 1378.20 1676.79 2027.19 2437.59
TSP 24.66 28.86 35.11 42.45 51.04
General Purpose Fund 8567.48 9643.43 10848.67 12198.85 13711.56
General Purpose Fund 8567.48 9643.43 10848.67 12198.85 13711.56
Maintenance Fund 20204.35 24668.88 27612.38 30909.83 34604.12
Non Road 2635.21 3217.50 3601.42 4031.50 4513.33
Road 17569.15 21451.38 24010.96 26878.33 30090.78
UFC Grant 4952.95 5722.67 6620.04 8945.12
Basic Grant 4952.95 5722.67 6620.04 8945.12
Kooroppada 52156.20 61039.34 71191.41 84619.10 84619.41
Development Fund 22044.06 25793.64 31381.89 37939.85 45620.61
General Sector 20968.26 24534.85 29850.38 36088.30 43394.22
SCP 969.50 1134.40 1380.17 1668.59 2006.39
TSP 106.30 124.39 151.33 182.96 220.00
General Purpose Fund 11406.23 12838.68 14443.26 16240.82 18254.75
General Purpose Fund 11406.23 12838.68 14443.26 16240.82 18254.75
Maintenance Fund 12111.86 14788.20 16552.73 18529.44 20744.05
Non Road 2397.18 2926.89 3276.12 3667.36 4105.67
Road 9714.67 11861.31 13276.60 14862.08 16638.38
UFC Grant 6594.06 7618.82 8813.53 11908.99
Basic Grant 6594.06 7618.82 8813.53 11908.99
Koottikkal 38793.68 45524.24 52975.33 62746.37 63305.88
Development Fund 15555.75 18201.71 22145.15 26772.89 32192.94
General Sector 13997.76 16378.70 19927.19 24091.43 28968.63
SCP 1325.83 1551.35 1887.45 2281.87 2743.83
TSP 232.17 271.66 330.52 399.58 480.48
General Purpose Fund 7879.76 8869.34 9977.83 11219.63 12610.92
General Purpose Fund 7879.76 8869.34 9977.83 11219.63 12610.92
Maintenance Fund 10802.80 13189.88 14763.70 16526.77 18502.02
Non Road 1028.46 1255.72 1405.55 1573.40 1761.45
Road 9774.34 11934.16 13358.15 14953.37 16740.57
UFC Grant 4555.37 5263.31 6088.65 8227.08
Basic Grant 4555.37 5263.31 6088.65 8227.08
Koruthodu 44590.02 51972.89 60838.97 72700.46 71830.75
Development Fund 20437.25 23913.52 29094.44 35174.38 42295.29
General Sector 16839.05 19703.29 23972.06 28981.56 34848.75
416
Fifth State Finance Commission Appendix 10.1SCP 2335.30 2732.52 3324.53 4019.26 4832.94
TSP 1262.90 1477.71 1797.86 2173.56 2613.59
General Purpose Fund 10731.97 12079.75 13589.48 15280.77 17175.65
General Purpose Fund 10731.97 12079.75 13589.48 15280.77 17175.65
Maintenance Fund 7216.54 8811.17 9862.52 11040.29 12359.81
Non Road 765.38 934.50 1046.01 1170.92 1310.87
Road 6451.16 7876.66 8816.51 9869.37 11048.94
UFC Grant 6204.27 7168.45 8292.54 11205.02
Basic Grant 6204.27 7168.45 8292.54 11205.02
Kozhuvanal 52209.79 62291.58 71210.19 82374.75 86108.90
Development Fund 11217.73 13125.81 15969.55 19306.75 23215.32
General Sector 10541.63 12334.71 15007.06 18143.12 21816.12
SCP 631.02 738.36 898.32 1086.05 1305.92
TSP 45.07 52.74 64.17 77.57 93.28
General Purpose Fund 6634.28 7467.45 8400.73 9446.25 10617.63
General Purpose Fund 6634.28 7467.45 8400.73 9446.25 10617.63
Maintenance Fund 30522.44 37266.94 41713.64 46695.04 52275.96
Non Road 4552.15 5558.03 6221.21 6964.15 7796.49
Road 25970.29 31708.91 35492.42 39730.90 44479.47
UFC Grant 3835.35 4431.39 5126.27 6926.71
Basic Grant 3835.35 4431.39 5126.27 6926.71
Kumarakom 52002.36 61167.49 71234.21 84212.70 86769.78
Development Fund 21787.24 25493.14 31016.29 37497.84 45089.12
General Sector 20810.09 24349.78 29625.22 35816.08 43066.89
SCP 882.75 1032.90 1256.69 1519.30 1826.87
TSP 94.40 110.46 134.39 162.47 195.36
General Purpose Fund 9133.50 10280.53 11565.39 13004.78 14617.42
General Purpose Fund 9133.50 10280.53 11565.39 13004.78 14617.42
Maintenance Fund 15801.45 19293.07 21595.12 24173.99 27063.23
Non Road 341.96 417.52 467.34 523.15 585.68
Road 15459.49 18875.55 21127.78 23650.84 26477.55
UFC Grant 5280.17 6100.75 7057.40 9536.08
Basic Grant 5280.17 6100.75 7057.40 9536.08
Kuravilangadu 38662.00 45560.25 52793.07 62170.46 63363.61
Development Fund 13826.77 16178.63 19683.77 23797.14 28614.76
General Sector 13142.16 15377.58 18709.17 22618.87 27197.97
SCP 605.51 708.50 862.00 1042.14 1253.12
TSP 79.09 92.54 112.59 136.12 163.68
General Purpose Fund 7063.18 7950.22 8943.84 10056.95 11304.06
General Purpose Fund 7063.18 7950.22 8943.84 10056.95 11304.06
Maintenance Fund 13688.74 16713.52 18707.78 20941.85 23444.79
Non Road 2889.26 3527.70 3948.63 4420.17 4948.46
Road 10799.48 13185.82 14759.16 16521.69 18496.33
UFC Grant 4083.30 4717.87 5457.69 7374.52
417
Fifth State Finance Commission Appendix 10.1Basic Grant 4083.30 4717.87 5457.69 7374.52
Kuruchi 61303.10 71617.51 83922.97 100110.45 101146.00
Development Fund 29425.60 34430.75 41890.25 50644.16 60896.86
General Sector 25272.92 29571.72 35978.50 43497.02 52302.81
SCP 3935.82 4605.28 5603.02 6773.90 8145.25
TSP 216.86 253.75 308.72 373.24 448.80
General Purpose Fund 13014.68 14649.14 16479.99 18531.03 20828.95
General Purpose Fund 13014.68 14649.14 16479.99 18531.03 20828.95
Maintenance Fund 11338.89 13844.43 15496.36 17346.92 19420.19
Non Road 1610.30 1966.13 2200.72 2463.53 2757.97
Road 9728.59 11878.31 13295.63 14883.38 16662.22
UFC Grant 7523.93 8693.19 10056.38 13588.35
Basic Grant 7523.93 8693.19 10056.38 13588.35
Madappalli 56856.26 66310.85 77774.90 92957.56 93177.52
Development Fund 27666.29 32372.18 39385.69 47616.22 57255.92
General Sector 24078.30 28173.89 34277.83 41440.97 49830.51
SCP 3476.58 4067.93 4949.26 5983.52 7194.85
TSP 111.41 130.36 158.60 191.74 230.56
General Purpose Fund 12764.86 14367.94 16163.65 18175.31 20429.13
General Purpose Fund 12764.86 14367.94 16163.65 18175.31 20429.13
Maintenance Fund 9045.61 11044.41 12362.23 13838.51 15492.47
Non Road 1280.35 1563.27 1749.80 1958.76 2192.86
Road 7765.26 9481.14 10612.43 11879.76 13299.61
UFC Grant 7379.50 8526.32 9863.34 13327.51
Basic Grant 7379.50 8526.32 9863.34 13327.51
Manarkad 46633.45 54637.52 63676.04 75581.50 75928.70
Development Fund 19401.70 22701.83 27620.24 33392.11 40152.20
General Sector 17908.33 20954.45 25494.28 30821.89 37061.65
SCP 1308.82 1531.44 1863.24 2252.60 2708.63
TSP 184.54 215.93 262.72 317.62 381.92
General Purpose Fund 9854.21 11091.75 12478.00 14030.97 15770.87
General Purpose Fund 9854.21 11091.75 12478.00 14030.97 15770.87
Maintenance Fund 11680.72 14261.79 15963.51 17869.85 20005.63
Non Road 2631.19 3212.60 3595.93 4025.35 4506.46
Road 9049.52 11049.19 12367.58 13844.50 15499.17
UFC Grant 5696.83 6582.15 7614.29 10288.56
Basic Grant 5696.83 6582.15 7614.29 10288.56
Manimala 68236.26 81016.09 93391.67 108948.43 114396.84
Development Fund 21267.21 24884.66 30275.98 36602.83 44012.92
General Sector 17069.46 19972.89 24300.07 29378.12 35325.59
SCP 3994.50 4673.94 5686.56 6874.90 8266.69
TSP 203.25 237.83 289.35 349.82 420.64
General Purpose Fund 9125.60 10271.64 11555.40 12993.54 14604.79
General Purpose Fund 9125.60 10271.64 11555.40 12993.54 14604.79
418
Fifth State Finance Commission Appendix 10.1Maintenance Fund 32567.84 39764.31 44508.99 49824.22 55779.13
Non Road 4154.89 5072.99 5678.30 6356.40 7116.10
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5275.61 6095.47 7051.30 9527.84
Basic Grant 5275.61 6095.47 7051.30 9527.84
Manjoor 70167.28 83132.44 95872.46 112091.96 116127.72
Development Fund 21807.20 25516.49 31044.70 37532.19 45130.42
General Sector 20125.03 23548.20 28649.97 34637.04 41649.15
SCP 1610.73 1884.70 2293.03 2772.21 3333.43
TSP 71.44 83.59 101.70 122.95 147.84
General Purpose Fund 10730.30 12077.88 13587.37 15278.40 17172.99
General Purpose Fund 10730.30 12077.88 13587.37 15278.40 17172.99
Maintenance Fund 31426.48 38370.74 42949.14 48078.09 53824.31
Non Road 3013.53 3679.42 4118.45 4610.27 5161.28
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6203.31 7167.34 8291.25 11203.28
Basic Grant 6203.31 7167.34 8291.25 11203.28
Marangattupally 46103.24 54431.45 62988.84 74001.97 75980.30
Development Fund 15941.95 18653.60 22694.94 27437.57 32992.19
General Sector 15226.74 17816.73 21676.76 26206.61 31512.03
SCP 676.95 792.09 963.70 1165.09 1400.95
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 7863.89 8851.48 9957.74 11197.04 12585.52
General Purpose Fund 7863.89 8851.48 9957.74 11197.04 12585.52
Maintenance Fund 17751.20 21673.66 24259.77 27156.85 30402.59
Non Road 3677.98 4490.70 5026.54 5626.80 6299.31
Road 14073.22 17182.96 19233.23 21530.05 24103.29
UFC Grant 4546.20 5252.71 6076.39 8210.52
Basic Grant 4546.20 5252.71 6076.39 8210.52
Maravanthurathu 38949.34 45437.86 53250.07 63609.00 63623.29
Development Fund 18561.44 21718.65 26424.05 31945.95 38413.27
General Sector 16703.24 19544.38 23778.71 28747.81 34567.69
SCP 1818.23 2127.50 2588.43 3129.34 3762.87
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 8806.49 9912.46 11151.32 12539.17 14094.08
General Purpose Fund 8806.49 9912.46 11151.32 12539.17 14094.08
Maintenance Fund 6490.28 7924.42 8869.97 9929.21 11115.94
Non Road 1113.69 1359.79 1522.04 1703.80 1907.43
Road 5376.58 6564.64 7347.93 8225.42 9208.51
UFC Grant 5091.13 5882.32 6804.73 9194.67
Basic Grant 5091.13 5882.32 6804.73 9194.67
Meenachil 36889.69 43427.95 50308.73 59295.25 59901.82
Development Fund 12941.95 15143.31 18424.14 22274.28 26783.61
General Sector 12282.86 14372.11 17485.86 21139.93 25419.62
419
Fifth State Finance Commission Appendix 10.1SCP 607.21 710.49 864.43 1045.07 1256.64
TSP 51.88 60.70 73.85 89.28 107.36
General Purpose Fund 7163.53 8063.17 9070.90 10199.83 11464.66
General Purpose Fund 7163.53 8063.17 9070.90 10199.83 11464.66
Maintenance Fund 12642.89 15436.57 17278.47 19341.85 21653.55
Non Road 1922.68 2347.54 2627.65 2941.44 3292.99
Road 10720.21 13089.04 14650.82 16400.41 18360.56
UFC Grant 4141.32 4784.90 5535.22 7479.29
Basic Grant 4141.32 4784.90 5535.22 7479.29
Meenadom 27410.78 31998.25 37212.67 44285.75 42805.71
Development Fund 10305.08 12057.92 14670.30 17735.99 21326.57
General Sector 9798.22 11464.85 13948.74 16863.64 20277.61
SCP 415.01 485.60 590.81 714.27 858.88
TSP 91.85 107.47 130.75 158.08 190.08
General Purpose Fund 7091.58 7982.18 8979.79 10097.39 11349.50
General Purpose Fund 7091.58 7982.18 8979.79 10097.39 11349.50
Maintenance Fund 5914.40 7221.30 8082.95 9048.20 10129.63
Non Road 1596.06 1948.74 2181.26 2441.75 2733.58
Road 4318.34 5272.56 5901.68 6606.46 7396.05
UFC Grant 4099.72 4736.84 5479.63 7404.17
Basic Grant 4099.72 4736.84 5479.63 7404.17
Melukavu 34004.93 39879.22 46436.42 55049.50 55455.92
Development Fund 13860.52 16218.12 19731.82 23855.23 28684.61
General Sector 10992.85 12862.68 15649.40 18919.70 22749.92
SCP 350.38 409.98 498.80 603.04 725.12
TSP 2517.29 2945.47 3583.61 4332.49 5209.58
General Purpose Fund 7011.97 7892.57 8878.99 9984.03 11222.09
General Purpose Fund 7011.97 7892.57 8878.99 9984.03 11222.09
Maintenance Fund 9078.74 11084.86 12407.51 13889.20 15549.22
Non Road 1069.13 1305.38 1461.14 1635.62 1831.11
Road 8009.61 9779.48 10946.37 12253.58 13718.11
UFC Grant 4053.70 4683.66 5418.11 7321.04
Basic Grant 4053.70 4683.66 5418.11 7321.04
Moonnilavu 32378.64 38106.85 44251.57 52223.07 53284.30
Development Fund 12381.19 14487.17 17625.85 21309.17 25623.12
General Sector 9875.81 11555.64 14059.19 16997.18 20438.18
SCP 248.33 290.57 353.52 427.39 513.92
TSP 2257.06 2640.97 3213.14 3884.60 4671.02
General Purpose Fund 5976.46 6727.02 7567.76 8509.61 9564.84
General Purpose Fund 5976.46 6727.02 7567.76 8509.61 9564.84
Maintenance Fund 10565.93 12900.67 14439.98 16164.39 18096.34
Non Road 1541.13 1881.67 2106.19 2357.71 2639.50
Road 9024.81 11019.00 12333.79 13806.68 15456.84
UFC Grant 3455.06 3991.99 4617.98 6239.89
420
Fifth State Finance Commission Appendix 10.1Basic Grant 3455.06 3991.99 4617.98 6239.89
Mulakkulam 50957.45 59776.52 69702.56 82657.38 84013.41
Development Fund 21768.99 25471.78 30990.30 37466.43 45051.34
General Sector 19665.86 23010.92 27996.29 33846.75 40698.88
SCP 2062.31 2413.09 2935.90 3549.42 4267.98
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 10004.52 11260.95 12668.34 14245.00 16011.44
General Purpose Fund 10004.52 11260.95 12668.34 14245.00 16011.44
Maintenance Fund 13400.21 16361.24 18313.47 20500.44 22950.62
Non Road 2682.56 3275.33 3666.14 4103.95 4594.44
Road 10717.65 13085.91 14647.33 16396.50 18356.18
UFC Grant 5783.73 6682.55 7730.44 10445.51
Basic Grant 5783.73 6682.55 7730.44 10445.51
Mundakkayam 80392.89 94413.86 110303.29 130766.73 135281.33
Development Fund 36720.37 42966.32 52275.07 63199.13 75993.52
General Sector 30742.65 35971.82 43765.20 52910.94 63622.53
SCP 4195.20 4908.78 5972.28 7220.32 8682.05
TSP 1782.51 2085.71 2537.58 3067.87 3688.95
General Purpose Fund 14069.40 15836.31 17815.53 20032.79 22516.94
General Purpose Fund 14069.40 15836.31 17815.53 20032.79 22516.94
Maintenance Fund 21469.46 26213.54 29341.34 32845.26 36770.87
Non Road 2549.28 3112.59 3483.98 3900.03 4366.16
Road 18920.18 23100.95 25857.36 28945.22 32404.71
UFC Grant 8133.67 9397.69 10871.35 14689.55
Basic Grant 8133.67 9397.69 10871.35 14689.55
Mutholy 46267.22 54850.34 63142.59 73723.12 76058.48
Development Fund 13355.27 15626.93 19012.54 22985.64 27638.99
General Sector 12481.02 14603.98 17767.96 21480.98 25829.72
SCP 833.43 975.19 1186.47 1434.40 1724.79
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 7210.50 8116.04 9130.38 10266.71 11539.83
General Purpose Fund 7210.50 8116.04 9130.38 10266.71 11539.83
Maintenance Fund 21532.98 26291.09 29428.15 32942.43 36879.66
Non Road 1868.38 2281.23 2553.42 2858.35 3199.98
Road 19664.60 24009.86 26874.72 30084.08 33679.68
UFC Grant 4168.47 4816.28 5571.52 7528.33
Basic Grant 4168.47 4816.28 5571.52 7528.33
Nedumkunnam 36907.27 42932.16 50399.21 60407.64 59648.63
Development Fund 18079.60 21154.85 25738.10 31116.66 37416.09
General Sector 16201.84 18957.69 23064.92 27884.85 33530.02
SCP 1759.55 2058.84 2504.90 3028.35 3641.43
TSP 118.21 138.32 168.28 203.45 244.64
General Purpose Fund 9083.40 10224.14 11501.96 12933.45 14537.25
General Purpose Fund 9083.40 10224.14 11501.96 12933.45 14537.25
421
Fifth State Finance Commission Appendix 10.1Maintenance Fund 4493.06 5485.89 6140.46 6873.75 7695.29
Non Road 826.57 1009.21 1129.63 1264.53 1415.67
Road 3666.49 4476.67 5010.83 5609.22 6279.62
UFC Grant 5251.21 6067.28 7018.69 9483.78
Basic Grant 5251.21 6067.28 7018.69 9483.78
Neendoor 40284.17 47221.28 55017.71 65266.89 65712.27
Development Fund 16673.59 19509.69 23736.51 28696.79 34506.33
General Sector 15282.28 17881.72 21755.84 26302.21 31626.98
SCP 1287.56 1506.57 1832.97 2216.01 2664.63
TSP 103.75 121.40 147.70 178.57 214.72
General Purpose Fund 8374.32 9426.02 10604.08 11923.82 13402.43
General Purpose Fund 8374.32 9426.02 10604.08 11923.82 13402.43
Maintenance Fund 10394.96 12691.92 14206.33 15902.83 17803.52
Non Road 1686.39 2059.03 2304.72 2579.95 2888.30
Road 8708.57 10632.89 11901.61 13322.89 14915.22
UFC Grant 4841.29 5593.65 6470.79 8743.45
Basic Grant 4841.29 5593.65 6470.79 8743.45
Njeezhoor 49033.60 57942.38 66922.45 78491.81 80353.77
Development Fund 15824.02 18515.60 22527.05 27234.59 32748.12
General Sector 14941.26 17482.70 21270.37 25715.29 30921.24
SCP 845.33 989.12 1203.42 1454.90 1749.43
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 8411.12 9467.43 10650.68 11976.22 13461.32
General Purpose Fund 8411.12 9467.43 10650.68 11976.22 13461.32
Maintenance Fund 19935.90 24341.11 27245.50 30499.13 34144.34
Non Road 1601.03 1954.80 2188.05 2449.35 2742.09
Road 18334.88 22386.31 25057.45 28049.79 31402.25
UFC Grant 4862.56 5618.23 6499.23 8781.87
Basic Grant 4862.56 5618.23 6499.23 8781.87
Pallikkathode 38173.66 44855.34 52108.05 61598.45 62226.57
Development Fund 14595.93 17078.62 20778.75 25120.94 30206.56
General Sector 13944.50 16316.38 19851.37 23999.76 28858.41
SCP 518.77 607.01 738.51 892.84 1073.60
TSP 132.67 155.23 188.87 228.33 274.56
General Purpose Fund 7584.87 8537.42 9604.43 10799.76 12138.98
General Purpose Fund 7584.87 8537.42 9604.43 10799.76 12138.98
Maintenance Fund 11607.97 14172.96 15864.08 17758.56 19881.03
Non Road 1284.12 1567.87 1754.95 1964.52 2199.32
Road 10323.85 12605.09 14109.13 15794.03 17681.71
UFC Grant 4384.90 5066.34 5860.79 7919.20
Basic Grant 4384.90 5066.34 5860.79 7919.20
Pampady 58540.33 68528.49 80066.76 95213.69 96234.59
Development Fund 26171.26 30622.86 37257.37 45043.14 54161.93
General Sector 24087.69 28184.88 34291.21 41457.13 49849.95
422
Fifth State Finance Commission Appendix 10.1SCP 1620.93 1896.64 2307.55 2789.77 3354.55
TSP 462.64 541.33 658.61 796.24 957.44
General Purpose Fund 12124.27 13646.90 15352.49 17263.21 19403.92
General Purpose Fund 12124.27 13646.90 15352.49 17263.21 19403.92
Maintenance Fund 13235.63 16160.29 18088.53 20248.65 22668.74
Non Road 2722.84 3324.50 3721.18 4165.56 4663.42
Road 10512.79 12835.79 14367.36 16083.09 18005.32
UFC Grant 7009.17 8098.44 9368.36 12658.69
Basic Grant 7009.17 8098.44 9368.36 12658.69
Panachikkad 69553.02 81332.92 95093.90 113230.86 113937.00
Development Fund 31506.46 36865.55 44852.56 54225.52 65203.25
General Sector 28889.67 33803.66 41127.30 49721.78 59787.74
SCP 2357.41 2758.39 3356.00 4057.32 4878.70
TSP 259.38 303.50 369.26 446.42 536.80
General Purpose Fund 14902.49 16774.03 18870.45 21218.99 23850.24
General Purpose Fund 14902.49 16774.03 18870.45 21218.99 23850.24
Maintenance Fund 14528.77 17739.18 19855.82 22226.98 24883.51
Non Road 3806.29 4647.36 5201.89 5823.09 6519.06
Road 10722.48 13091.81 14653.93 16403.89 18364.45
UFC Grant 8615.29 9954.16 11515.08 15559.37
Basic Grant 8615.29 9954.16 11515.08 15559.37
Parathodu 79411.94 93716.98 108659.64 127814.99 132054.13
Development Fund 29403.36 34404.73 41858.59 50605.89 60850.84
General Sector 27563.87 32252.34 39239.89 47439.96 57043.97
SCP 1358.15 1589.16 1933.45 2337.49 2810.71
TSP 481.35 563.22 685.24 828.44 996.16
General Purpose Fund 13104.51 14750.25 16593.74 18658.94 20972.72
General Purpose Fund 13104.51 14750.25 16593.74 18658.94 20972.72
Maintenance Fund 29328.20 35808.81 40081.52 44868.02 50230.58
Non Road 915.24 1117.49 1250.82 1400.20 1567.55
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7575.86 8753.20 10125.79 13682.14
Basic Grant 7575.86 8753.20 10125.79 13682.14
Payippad 45745.36 53534.24 62532.11 74375.47 74911.20
Development Fund 20250.84 23695.40 28829.07 34853.56 41909.51
General Sector 17597.48 20590.72 25051.75 30286.88 36418.33
SCP 2624.44 3070.85 3736.16 4516.91 5431.34
TSP 28.91 33.83 41.16 49.77 59.84
General Purpose Fund 9672.29 10887.00 12247.65 13771.95 15479.73
General Purpose Fund 9672.29 10887.00 12247.65 13771.95 15479.73
Maintenance Fund 10230.57 12491.20 13981.66 15651.33 17521.96
Non Road 1262.87 1541.93 1725.91 1932.02 2162.93
Road 8967.70 10949.27 12255.74 13719.31 15359.03
UFC Grant 5591.66 6460.64 7473.73 10098.63
423
Fifth State Finance Commission Appendix 10.1Basic Grant 5591.66 6460.64 7473.73 10098.63
Poonjar 26604.00 30943.94 36025.57 43040.29 40673.23
Development Fund 10076.29 11790.21 14344.59 17342.22 20853.08
General Sector 9619.60 11255.85 13694.46 16556.22 19907.96
SCP 386.95 452.77 550.86 665.97 800.80
TSP 69.74 81.60 99.28 120.02 144.32
General Purpose Fund 7698.48 8665.29 9748.28 10961.52 12320.79
General Purpose Fund 7698.48 8665.29 9748.28 10961.52 12320.79
Maintenance Fund 4378.66 5346.21 5984.12 6698.74 7499.36
Non Road 1168.00 1426.09 1596.25 1786.87 2000.44
Road 3210.66 3920.12 4387.87 4911.86 5498.92
UFC Grant 4450.57 5142.22 5948.57 8037.81
Basic Grant 4450.57 5142.22 5948.57 8037.81
Poonjar Thekkekkara 45578.77 53390.89 62328.12 74047.20 74898.38
Development Fund 19962.49 23358.01 28418.58 34357.28 41312.77
General Sector 18761.68 21952.94 26709.10 32290.57 38827.66
SCP 723.72 846.82 1030.29 1245.59 1497.75
TSP 477.09 558.25 679.19 821.12 987.36
General Purpose Fund 9331.77 10503.71 11816.46 13287.10 14934.75
General Purpose Fund 9331.77 10503.71 11816.46 13287.10 14934.75
Maintenance Fund 10889.70 13295.99 14882.47 16659.72 18650.86
Non Road 1666.86 2035.18 2278.02 2550.06 2854.84
Road 9222.84 11260.80 12604.44 14109.66 15796.02
UFC Grant 5394.80 6233.19 7210.61 9743.10
Basic Grant 5394.80 6233.19 7210.61 9743.10
Puthuppally 48659.25 56849.09 66473.08 79221.58 79215.43
Development Fund 21952.00 25685.92 31250.84 37781.41 45430.09
General Sector 20631.27 24140.55 29370.65 35508.32 42696.82
SCP 1108.12 1296.60 1577.52 1907.17 2293.27
TSP 212.61 248.77 302.67 365.92 440.00
General Purpose Fund 10845.54 12207.58 13733.28 15442.48 17357.41
General Purpose Fund 10845.54 12207.58 13733.28 15442.48 17357.41
Maintenance Fund 9591.80 11711.28 13108.68 14674.10 16427.93
Non Road 1664.61 2032.44 2274.95 2546.62 2850.99
Road 7927.18 9678.84 10833.73 12127.48 13576.94
UFC Grant 6269.92 7244.31 8380.29 11323.59
Basic Grant 6269.92 7244.31 8380.29 11323.59
Ramapuram 76286.36 90317.05 104356.55 122196.49 127096.60
Development Fund 25484.10 29818.81 36279.13 43860.48 52739.84
General Sector 24277.33 28406.78 34561.18 41783.52 50242.41
SCP 1106.42 1294.61 1575.09 1904.25 2289.75
TSP 100.35 117.42 142.86 172.71 207.68
General Purpose Fund 11477.08 12918.44 14532.99 16341.71 18368.15
General Purpose Fund 11477.08 12918.44 14532.99 16341.71 18368.15
424
Fifth State Finance Commission Appendix 10.1Maintenance Fund 32690.15 39913.64 44676.14 50011.33 55988.61
Non Road 4277.19 5222.32 5845.45 6543.51 7325.58
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6635.03 7666.15 8868.28 11982.98
Basic Grant 6635.03 7666.15 8868.28 11982.98
T.V. Puram 35544.56 41368.68 48481.67 58041.42 57046.93
Development Fund 16667.82 19502.94 23728.29 28686.86 34494.39
General Sector 15327.54 17934.67 21820.26 26380.10 31720.64
SCP 1165.95 1364.27 1659.84 2006.70 2412.95
TSP 174.34 203.99 248.19 300.05 360.80
General Purpose Fund 8869.35 9983.22 11230.92 12628.68 14194.69
General Purpose Fund 8869.35 9983.22 11230.92 12628.68 14194.69
Maintenance Fund 4879.91 5958.22 6669.15 7465.58 8357.85
Non Road 1584.01 1934.02 2164.79 2423.31 2712.94
Road 3295.90 4024.19 4504.36 5042.27 5644.91
UFC Grant 5127.47 5924.31 6853.30 9260.30
Basic Grant 5127.47 5924.31 6853.30 9260.30
Teekoy 35764.97 42348.43 48838.07 57132.76 58931.27
Development Fund 11046.79 12925.80 15726.20 19012.55 22861.55
General Sector 10391.96 12159.58 14793.98 17885.51 21506.36
SCP 345.28 404.01 491.54 594.25 714.56
TSP 309.56 362.21 440.69 532.78 640.64
General Purpose Fund 5683.17 6396.90 7196.38 8092.02 9095.46
General Purpose Fund 5683.17 6396.90 7196.38 8092.02 9095.46
Maintenance Fund 15749.50 19229.64 21524.12 24094.52 26974.26
Non Road 1074.21 1311.57 1468.07 1643.39 1839.80
Road 14675.29 17918.07 20056.05 22451.13 25134.45
UFC Grant 3285.51 3796.09 4391.36 5933.68
Basic Grant 3285.51 3796.09 4391.36 5933.68
Thalanad 25540.03 29778.18 34643.17 41281.62 39601.72
Development Fund 9623.71 11260.65 13700.30 16563.29 19916.46
General Sector 8447.56 9884.44 12025.93 14539.02 17482.39
SCP 272.14 318.43 387.42 468.38 563.20
TSP 904.01 1057.78 1286.95 1555.89 1870.87
General Purpose Fund 6870.98 7733.87 8700.45 9783.28 10996.45
General Purpose Fund 6870.98 7733.87 8700.45 9783.28 10996.45
Maintenance Fund 5073.15 6194.16 6933.25 7761.21 8688.82
Non Road 572.83 699.40 782.86 876.34 981.08
Road 4500.33 5494.76 6150.39 6884.87 7707.74
UFC Grant 3972.19 4589.49 5309.17 7173.84
Basic Grant 3972.19 4589.49 5309.17 7173.84
Thalappalam 39984.41 47081.30 54384.50 64008.07 63838.25
Development Fund 12519.82 14649.38 17823.20 21547.76 25910.01
General Sector 11889.65 13912.02 16926.09 20463.18 24605.86
425
Fifth State Finance Commission Appendix 10.1SCP 545.98 638.85 777.26 939.68 1129.92
TSP 84.19 98.51 119.86 144.90 174.24
General Purpose Fund 8264.12 9301.97 10464.53 11766.91 13226.05
General Purpose Fund 8264.12 9301.97 10464.53 11766.91 13226.05
Maintenance Fund 14422.90 17609.91 19711.12 22065.01 24702.19
Non Road 2075.20 2533.75 2836.08 3174.76 3554.21
Road 12347.70 15076.15 16875.04 18890.25 21147.98
UFC Grant 4777.58 5520.04 6385.64 8628.39
Basic Grant 4777.58 5520.04 6385.64 8628.39
Thalayazham 37744.77 43935.49 51569.01 61767.38 61246.10
Development Fund 18493.88 21639.60 26327.87 31829.67 38273.45
General Sector 16434.98 19230.48 23396.81 28286.10 34012.51
SCP 2043.60 2391.20 2909.26 3517.22 4229.26
TSP 15.31 17.91 21.79 26.35 31.68
General Purpose Fund 9069.56 10208.57 11484.44 12913.75 14515.11
General Purpose Fund 9069.56 10208.57 11484.44 12913.75 14515.11
Maintenance Fund 4938.12 6029.28 6748.70 7554.62 8457.54
Non Road 1387.92 1694.60 1896.80 2123.32 2377.09
Road 3550.20 4334.68 4851.90 5431.30 6080.45
UFC Grant 5243.21 6058.04 7008.00 9469.34
Basic Grant 5243.21 6058.04 7008.00 9469.34
Thalayolapparambu 42830.83 50201.62 58651.55 69663.09 71047.69
Development Fund 19298.52 22581.11 27473.35 33214.53 39938.68
General Sector 16702.99 19544.09 23778.36 28747.39 34567.17
SCP 2498.58 2923.58 3556.98 4300.29 5170.86
TSP 96.95 113.44 138.02 166.86 200.64
General Purpose Fund 8340.65 9388.12 10561.44 11875.88 13348.54
General Purpose Fund 8340.65 9388.12 10561.44 11875.88 13348.54
Maintenance Fund 10369.83 12661.24 14171.98 15864.39 17760.47
Non Road 1951.07 2382.20 2666.44 2984.87 3341.62
Road 8418.76 10279.04 11505.54 12879.52 14418.86
UFC Grant 4821.82 5571.16 6444.78 8708.29
Basic Grant 4821.82 5571.16 6444.78 8708.29
Thidanad 54017.67 63684.60 73739.70 86772.65 88409.49
Development Fund 18856.37 22063.75 26843.91 32453.55 39023.64
General Sector 17845.20 20880.58 25404.41 30713.24 36931.00
SCP 894.66 1046.84 1273.63 1539.79 1851.51
TSP 116.51 136.33 165.86 200.52 241.12
General Purpose Fund 9828.47 11062.79 12445.42 13994.33 15729.68
General Purpose Fund 9828.47 11062.79 12445.42 13994.33 15729.68
Maintenance Fund 19650.88 23993.10 26855.97 30063.08 33656.17
Non Road 1327.37 1620.67 1814.05 2030.68 2273.39
Road 18323.51 22372.43 25041.92 28032.40 31382.79
UFC Grant 5681.95 6564.96 7594.41 10261.69
426
Fifth State Finance Commission Appendix 10.1Basic Grant 5681.95 6564.96 7594.41 10261.69
Thiruvarppu 49071.02 57055.45 67040.94 80418.27 79506.84
Development Fund 24572.48 28752.13 34981.35 42291.49 50853.22
General Sector 22886.91 26779.86 32581.78 39390.48 47364.91
SCP 1614.98 1889.68 2299.08 2779.52 3342.23
TSP 70.59 82.59 100.49 121.49 146.08
General Purpose Fund 12069.06 13584.76 15282.58 17184.59 19315.55
General Purpose Fund 12069.06 13584.76 15282.58 17184.59 19315.55
Maintenance Fund 5452.23 6657.00 7451.32 8341.15 9338.07
Non Road 1048.22 1279.85 1432.56 1603.64 1795.30
Road 4404.01 5377.15 6018.76 6737.51 7542.77
UFC Grant 6977.25 8061.56 9325.70 12601.04
Basic Grant 6977.25 8061.56 9325.70 12601.04
Thrikkodithanam 55261.74 64427.89 75532.62 90292.07 90062.44
Development Fund 26492.71 30998.99 37714.99 45596.39 54827.18
General Sector 23205.77 27152.96 33035.71 39939.27 48024.81
SCP 3200.19 3744.53 4555.79 5507.82 6622.86
TSP 86.74 101.50 123.49 149.30 179.52
General Purpose Fund 12733.47 14332.61 16123.90 18130.62 20378.89
General Purpose Fund 12733.47 14332.61 16123.90 18130.62 20378.89
Maintenance Fund 8674.21 10590.94 11854.65 13270.32 14856.37
Non Road 1105.00 1349.17 1510.15 1690.49 1892.54
Road 7569.21 9241.77 10344.50 11579.83 12963.83
UFC Grant 7361.36 8505.36 9839.08 13294.74
Basic Grant 7361.36 8505.36 9839.08 13294.74
Udayanapuram 48165.12 56224.22 65991.79 78831.32 79816.75
Development Fund 24042.89 28132.46 34227.42 41380.02 49757.23
General Sector 20307.77 23762.02 28910.12 34951.55 42027.34
SCP 3662.83 4285.86 5214.40 6304.06 7580.29
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 10209.14 11491.26 12927.44 14536.34 16338.91
General Purpose Fund 10209.14 11491.26 12927.44 14536.34 16338.91
Maintenance Fund 8011.07 9781.27 10948.37 12255.82 13720.61
Non Road 2242.39 2737.89 3064.58 3430.55 3840.56
Road 5768.68 7043.38 7883.80 8825.27 9880.05
UFC Grant 5902.02 6819.23 7888.55 10659.14
Basic Grant 5902.02 6819.23 7888.55 10659.14
Uzhavoor 52278.14 62360.72 71466.91 82779.94 87450.38
Development Fund 12944.61 15146.42 18427.93 22278.87 26789.13
General Sector 12046.55 14095.61 17149.46 20733.22 24930.57
SCP 851.29 996.09 1211.89 1465.14 1761.75
TSP 46.77 54.73 66.59 80.50 96.80
General Purpose Fund 6082.54 6846.41 7702.08 8660.65 9734.61
General Purpose Fund 6082.54 6846.41 7702.08 8660.65 9734.61
427
Fifth State Finance Commission Appendix 10.1Maintenance Fund 29734.61 36305.03 40636.95 45489.78 50926.65
Non Road 1321.66 1613.71 1806.26 2021.96 2263.62
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 3516.38 4062.85 4699.94 6350.64
Basic Grant 3516.38 4062.85 4699.94 6350.64
Vakathanam 55757.58 65126.49 76186.62 90835.49 90873.66
Development Fund 25452.47 29781.81 36234.10 43806.04 52674.39
General Sector 23588.31 27600.57 33580.30 40597.66 48816.48
SCP 1705.12 1995.16 2427.41 2934.67 3528.79
TSP 159.03 186.08 226.40 273.71 329.12
General Purpose Fund 12431.26 13992.44 15741.22 17700.31 19895.23
General Purpose Fund 12431.26 13992.44 15741.22 17700.31 19895.23
Maintenance Fund 10687.21 13048.75 14605.72 16349.93 18304.04
Non Road 4357.37 5320.21 5955.02 6666.17 7462.90
Road 6329.84 7728.53 8650.70 9683.76 10841.15
UFC Grant 7186.65 8303.49 9605.57 12979.21
Basic Grant 7186.65 8303.49 9605.57 12979.21
Vazhappalli 54724.87 63775.67 74770.83 89417.50 88933.79
Development Fund 26188.76 30643.34 37282.29 45073.27 54198.16
General Sector 24231.06 28352.64 34495.31 41703.88 50146.66
SCP 1889.67 2211.09 2690.13 3252.29 3910.71
TSP 68.03 79.61 96.85 117.09 140.80
General Purpose Fund 12824.81 14435.42 16239.56 18260.67 20525.07
General Purpose Fund 12824.81 14435.42 16239.56 18260.67 20525.07
Maintenance Fund 8297.14 10130.54 11339.32 12693.45 14210.55
Non Road 726.79 887.39 993.27 1111.89 1244.78
Road 7570.35 9243.16 10346.05 11581.57 12965.78
UFC Grant 7414.16 8566.37 9909.66 13390.10
Basic Grant 7414.16 8566.37 9909.66 13390.10
Vazhoor 37589.42 43629.39 51365.42 61763.58 60868.69
Development Fund 19589.08 22921.08 27886.99 33714.61 40539.99
General Sector 17998.76 21060.26 25623.02 30977.53 37248.80
SCP 1509.52 1766.29 2148.96 2598.03 3123.99
TSP 80.79 94.53 115.01 139.05 167.20
General Purpose Fund 9525.03 10721.24 12061.18 13562.27 15244.05
General Purpose Fund 9525.03 10721.24 12061.18 13562.27 15244.05
Maintenance Fund 2968.78 3624.79 4057.30 4541.82 5084.65
Non Road 2235.16 2729.06 3054.69 3419.48 3828.17
Road 733.62 895.73 1002.61 1122.34 1256.48
UFC Grant 5506.53 6362.27 7359.94 9944.88
Basic Grant 5506.53 6362.27 7359.94 9944.88
Vechoor 37920.30 44277.45 51778.49 61744.56 61509.79
Development Fund 17088.57 19995.26 24327.27 29411.01 35365.14
General Sector 15214.21 17802.08 21658.94 26185.06 31486.12
428
Fifth State Finance Commission Appendix 10.1SCP 1854.80 2170.29 2640.49 3192.28 3838.55
TSP 19.56 22.89 27.85 33.66 40.48
General Purpose Fund 8648.22 9734.31 10950.91 12313.81 13840.78
General Purpose Fund 8648.22 9734.31 10950.91 12313.81 13840.78
Maintenance Fund 7183.88 8771.29 9817.88 10990.32 12303.87
Non Road 546.61 667.39 747.03 836.24 936.18
Road 6637.27 8103.89 9070.85 10154.08 11367.68
UFC Grant 4999.63 5776.60 6682.43 9029.42
Basic Grant 4999.63 5776.60 6682.43 9029.42
Veliyannoor 35211.99 41555.28 47833.39 56091.79 55904.22
Development Fund 9626.83 11264.31 13704.75 16568.66 19922.92
General Sector 9325.78 10912.05 13276.17 16050.52 19299.88
SCP 272.14 318.43 387.42 468.38 563.20
TSP 28.91 33.83 41.16 49.77 59.84
General Purpose Fund 7110.30 8003.26 9003.50 10124.05 11379.47
General Purpose Fund 7110.30 8003.26 9003.50 10124.05 11379.47
Maintenance Fund 14364.30 17538.36 19631.05 21975.37 24601.83
Non Road 1847.83 2256.14 2525.35 2826.92 3164.79
Road 12516.47 15282.22 17105.70 19148.45 21437.04
UFC Grant 4110.54 4749.35 5494.09 7423.71
Basic Grant 4110.54 4749.35 5494.09 7423.71
Vellavoor 41812.86 49150.01 57114.96 67501.86 68486.97
Development Fund 16212.82 18970.53 23080.54 27903.75 33552.74
General Sector 14072.27 16465.89 20033.26 24219.67 29122.84
SCP 2045.30 2393.19 2911.68 3520.15 4232.78
TSP 95.25 111.45 135.60 163.93 197.12
General Purpose Fund 8083.23 9098.37 10235.48 11509.35 12936.56
General Purpose Fund 8083.23 9098.37 10235.48 11509.35 12936.56
Maintenance Fund 12843.81 15681.89 17553.06 19649.23 21997.67
Non Road 2524.23 3082.00 3449.75 3861.71 4323.26
Road 10319.58 12599.89 14103.31 15787.51 17674.41
UFC Grant 4673.00 5399.22 6245.87 8439.53
Basic Grant 4673.00 5399.22 6245.87 8439.53
Velloor(KTM) 51231.46 60425.85 70172.33 82643.49 85690.88
Development Fund 19974.60 23372.18 28435.82 34378.13 41337.84
General Sector 17072.07 19975.94 24303.77 29382.60 35330.98
SCP 2876.17 3365.40 4094.52 4950.16 5952.30
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 8327.82 9373.68 10545.20 11857.62 13328.01
General Purpose Fund 8327.82 9373.68 10545.20 11857.62 13328.01
Maintenance Fund 18114.63 22117.39 24756.45 27712.84 31025.03
Non Road 1557.55 1901.72 2128.63 2382.83 2667.63
Road 16557.08 20215.67 22627.81 25330.00 28357.41
UFC Grant 4814.41 5562.59 6434.86 8694.90
429
Fifth State Finance Commission Appendix 10.1Basic Grant 4814.41 5562.59 6434.86 8694.90
Vijayapuram 62945.46 74329.25 86009.76 101028.22 103834.58
Development Fund 21751.15 25450.91 30964.91 37435.72 45014.43
General Sector 19472.83 22785.06 27721.50 33514.53 40299.40
SCP 2184.77 2556.39 3110.24 3760.19 4521.42
TSP 93.55 109.46 133.17 161.00 193.60
General Purpose Fund 10643.49 11980.16 13477.44 15154.80 17034.05
General Purpose Fund 10643.49 11980.16 13477.44 15154.80 17034.05
Maintenance Fund 24397.71 29788.83 33343.24 37325.06 41786.10
Non Road 1084.88 1324.61 1482.66 1659.72 1858.08
Road 23312.83 28464.23 31860.59 35665.35 39928.02
UFC Grant 6153.12 7109.35 8224.17 11112.64
Basic Grant 6153.12 7109.35 8224.17 11112.64
Block Panchayat 538349.58 629735.17 758882.37 909959.78 1086389.48
Erattupetta 39904.17 46651.18 56349.37 67703.45 80972.61
Development Fund 36264.26 42432.62 51625.75 62414.12 75049.59
General Sector 32586.00 38128.71 46389.39 56083.50 67437.37
SCP 1255.81 1469.42 1787.77 2161.36 2598.92
TSP 2422.45 2834.49 3448.59 4169.25 5013.30
General Purpose Fund 2235.02 2503.22 2803.61 3140.04 3516.84
General Purpose Fund 2235.02 2503.22 2803.61 3140.04 3516.84
Maintenance Fund 1404.90 1715.34 1920.01 2149.30 2406.18
Non Road 1404.90 1715.34 1920.01 2149.30 2406.18
Road 0.00 0.00 0.00 0.00 0.00
Ettumanoor 51015.40 59733.95 71986.50 86319.86 103058.76
Development Fund 44983.56 52635.04 64038.54 77420.85 93094.36
General Sector 42180.63 49355.34 60048.30 72596.75 87293.65
SCP 2606.87 3050.28 3711.14 4486.66 5394.97
TSP 196.06 229.41 279.11 337.44 405.75
General Purpose Fund 2632.26 2948.13 3301.90 3698.13 4141.91
General Purpose Fund 2632.26 2948.13 3301.90 3698.13 4141.91
Maintenance Fund 3399.58 4150.79 4646.06 5200.89 5822.49
Non Road 3399.58 4150.79 4646.06 5200.89 5822.49
Road 0.00 0.00 0.00 0.00 0.00
Kaduthuruthi 44744.48 52301.49 63093.08 75721.69 90474.33
Development Fund 39940.36 46734.01 56859.04 68741.03 82657.35
General Sector 35017.08 40973.31 49850.28 60267.62 72468.55
SCP 4813.47 5632.21 6852.44 8284.42 9961.56
TSP 109.81 128.48 156.32 188.99 227.24
General Purpose Fund 2953.46 3307.87 3704.81 4149.39 4647.32
General Purpose Fund 2953.46 3307.87 3704.81 4149.39 4647.32
Maintenance Fund 1850.67 2259.61 2529.23 2831.27 3169.66
Non Road 1850.67 2259.61 2529.23 2831.27 3169.66
Road 0.00 0.00 0.00 0.00 0.00
430
Fifth State Finance Commission Appendix 10.1Kanjirappally 76973.79 90078.48 108605.77 130282.95 155601.85
Development Fund 68276.54 79890.04 97198.40 117510.21 141299.65
General Sector 59573.63 69706.80 84808.94 102531.70 123288.80
SCP 6683.29 7820.09 9514.33 11502.56 13831.20
TSP 2019.62 2363.15 2875.13 3475.96 4179.65
General Purpose Fund 4264.97 4776.77 5349.98 5991.98 6711.02
General Purpose Fund 4264.97 4776.77 5349.98 5991.98 6711.02
Maintenance Fund 4432.27 5411.67 6057.39 6780.75 7591.18
Non Road 4432.27 5411.67 6057.39 6780.75 7591.18
Road 0.00 0.00 0.00 0.00 0.00
Lalam 33699.81 39427.21 47504.79 56953.44 67987.06
Development Fund 29603.75 34639.20 42143.86 50950.77 61265.54
General Sector 27760.07 32481.92 39519.20 47777.63 57450.01
SCP 1693.50 1981.56 2410.87 2914.67 3504.73
TSP 150.18 175.72 213.80 258.47 310.80
General Purpose Fund 2111.10 2364.43 2648.16 2965.94 3321.86
General Purpose Fund 2111.10 2364.43 2648.16 2965.94 3321.86
Maintenance Fund 1984.97 2423.58 2712.76 3036.72 3399.66
Non Road 1984.97 2423.58 2712.76 3036.72 3399.66
Road 0.00 0.00 0.00 0.00 0.00
Madappally 46498.93 54304.75 65569.46 78755.79 94164.33
Development Fund 41993.50 49136.38 59781.89 72274.67 86906.37
General Sector 37531.50 43915.42 53429.79 64595.16 77672.17
SCP 4298.67 5029.85 6119.58 7398.41 8896.18
TSP 163.33 191.11 232.52 281.11 338.02
General Purpose Fund 3294.33 3689.65 4132.41 4628.30 5183.70
General Purpose Fund 3294.33 3689.65 4132.41 4628.30 5183.70
Maintenance Fund 1211.10 1478.71 1655.16 1852.81 2074.26
Non Road 1211.10 1478.71 1655.16 1852.81 2074.26
Road 0.00 0.00 0.00 0.00 0.00
Pallom 50636.43 59194.41 71276.50 85406.16 101902.55
Development Fund 44043.77 51535.40 62700.66 75803.39 91149.46
General Sector 39738.68 46498.03 56571.94 68393.93 82239.99
SCP 3988.83 4667.31 5678.49 6865.14 8254.96
TSP 316.26 370.06 450.23 544.32 654.51
General Purpose Fund 3866.72 4330.72 4850.41 5432.46 6084.35
General Purpose Fund 3866.72 4330.72 4850.41 5432.46 6084.35
Maintenance Fund 2725.94 3328.29 3725.42 4170.31 4668.74
Non Road 2725.94 3328.29 3725.42 4170.31 4668.74
Road 0.00 0.00 0.00 0.00 0.00
Pampady 54180.00 63273.10 76428.38 91829.86 109829.09
Development Fund 49194.77 57562.55 70033.61 84668.72 101809.54
General Sector 46108.18 53950.95 65639.54 79356.42 95421.78
SCP 2667.25 3120.94 3797.09 4590.58 5519.93
431
Fifth State Finance Commission Appendix 10.1TSP 419.34 490.67 596.97 721.72 867.83
General Purpose Fund 3726.49 4173.67 4674.51 5235.45 5863.70
General Purpose Fund 3726.49 4173.67 4674.51 5235.45 5863.70
Maintenance Fund 1258.74 1536.88 1720.26 1925.69 2155.85
Non Road 1258.74 1536.88 1720.26 1925.69 2155.85
Road 0.00 0.00 0.00 0.00 0.00
Uzhavoor 51739.98 60576.66 72672.48 86799.56 103272.93
Development Fund 42714.07 49979.52 60807.70 73514.84 88397.61
General Sector 39975.29 46774.88 56908.77 68801.15 82729.65
SCP 2551.59 2985.60 3632.44 4391.52 5280.57
TSP 187.19 219.03 266.48 322.17 387.39
General Purpose Fund 4191.52 4694.50 5257.84 5888.79 6595.44
General Purpose Fund 4191.52 4694.50 5257.84 5888.79 6595.44
Maintenance Fund 4834.39 5902.64 6606.94 7395.93 8279.89
Non Road 4834.39 5902.64 6606.94 7395.93 8279.89
Road 0.00 0.00 0.00 0.00 0.00
Vaikkom 41329.25 48346.80 58419.70 70214.04 83999.38
Development Fund 37780.08 44206.29 53783.68 65023.00 78186.63
General Sector 33494.34 39191.56 47682.50 57646.84 69317.20
SCP 4156.36 4863.34 5916.99 7153.48 8601.68
TSP 129.38 151.39 184.19 222.68 267.76
General Purpose Fund 1910.53 2139.80 2396.57 2684.16 3006.26
General Purpose Fund 1910.53 2139.80 2396.57 2684.16 3006.26
Maintenance Fund 1638.63 2000.72 2239.44 2506.87 2806.49
Non Road 1638.63 2000.72 2239.44 2506.87 2806.49
Road 0.00 0.00 0.00 0.00 0.00
Vazhoor 47627.34 55847.16 66976.34 79972.98 95126.58
Development Fund 39189.01 45854.86 55789.42 67447.89 81102.42
General Sector 35352.57 41365.87 50327.88 60845.03 73162.85
SCP 3602.45 4215.20 5128.44 6200.14 7455.33
TSP 233.99 273.79 333.10 402.71 484.24
General Purpose Fund 3076.58 3445.78 3859.27 4322.38 4841.07
General Purpose Fund 3076.58 3445.78 3859.27 4322.38 4841.07
Maintenance Fund 5361.74 6546.52 7327.65 8202.72 9183.09
Non Road 5361.74 6546.52 7327.65 8202.72 9183.09
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 675620.84 798751.49 948055.09 1121713.15 1323441.82
Kottayam 675620.84 798751.49 948055.09 1121713.15 1323441.82
Development Fund 473983.66 554605.89 674762.56 815769.49 980918.53
General Sector 429317.97 502342.79 611176.54 738895.73 888482.01
SCP 38318.08 44835.80 54549.58 65948.95 79300.03
TSP 6347.60 7427.30 9036.44 10924.81 13136.49
General Purpose Fund 20274.37 22707.29 25432.16 28484.02 31902.11
General Purpose Fund 20274.37 22707.29 25432.16 28484.02 31902.11
432
Fifth State Finance Commission Appendix 10.1Maintenance Fund 181362.82 221438.31 247860.37 277459.64 310621.18
Non Road 100052.06 122160.42 136736.63 153065.60 171359.75
Road 81310.76 99277.89 111123.74 124394.04 139261.43
Municipality 931488.24 1093630.33 1271952.98 1531669.85 1343294.98
Changanassery 158638.39 187508.25 217286.91 259378.10 237243.33
Development Fund 53467.01 62561.48 76115.57 92021.65 110651.04
General Sector 48086.59 56265.88 68456.01 82761.44 99516.14
SCP 5269.87 6166.24 7502.18 9069.93 10906.09
TSP 110.56 129.36 157.39 190.28 228.80
General Purpose Fund 17733.31 20158.74 22577.42 25286.97 28322.68
General Purpose Fund 17733.31 20158.74 22577.42 25286.97 28322.68
Maintenance Fund 57376.81 70055.29 78414.30 87778.47 98269.61
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 43076.02 52594.47 58870.05 65900.26 73776.56
UFC Grant 30061.25 34732.74 40179.62 54291.01
Basic Grant 30061.25 34732.74 40179.62 54291.01
Erattupetta 80294.58 92201.67 107975.11 132990.44 100987.71
Development Fund 31926.36 37356.88 45450.33 54948.21 66072.24
General Sector 31369.33 36705.09 44657.34 53989.50 64919.44
SCP 321.75 376.48 458.04 553.76 665.86
TSP 235.29 275.31 334.95 404.95 486.93
General Purpose Fund 16307.61 17401.27 19489.10 21828.02 24448.49
General Purpose Fund 15307.61 17401.27 19489.10 21828.02 24448.49
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 6111.37 7461.80 8352.14 9349.54 10466.99
Non Road 1993.48 2433.98 2724.41 3049.75 3414.25
Road 4117.89 5027.81 5627.73 6299.79 7052.73
UFC Grant 25949.24 29981.73 34683.54 46864.67
Basic Grant 25949.24 29981.73 34683.54 46864.67
Ettumanoor 163106.80 191262.90 222077.35 265992.73 240663.27
Development Fund 57753.99 67577.65 82218.50 99399.92 119523.01
General Sector 52747.75 61719.88 75091.64 90783.74 109162.52
SCP 4673.14 5468.02 6652.68 8042.91 9671.16
TSP 333.09 389.74 474.18 573.27 689.33
General Purpose Fund 20074.88 21683.80 24285.45 27199.99 30465.36
General Purpose Fund 19074.88 21683.80 24285.45 27199.99 30465.36
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 52942.47 64641.10 72354.09 80994.55 90674.89
Non Road 2863.51 3496.26 3913.43 4380.77 4904.36
Road 50078.96 61144.84 68440.65 76613.78 85770.54
UFC Grant 32335.46 37360.36 43219.31 58398.26
Basic Grant 32335.46 37360.36 43219.31 58398.26
Kottayam 348872.28 409016.95 477536.28 578853.56 496148.06
Development Fund 140420.53 164305.35 199902.49 241676.65 290603.05
433
Fifth State Finance Commission Appendix 10.1General Sector 126819.23 148390.54 180539.70 218267.56 262454.89
SCP 12818.90 14999.33 18248.97 22062.51 26528.97
TSP 782.40 915.48 1113.82 1346.58 1619.19
General Purpose Fund 50174.18 57036.63 63879.97 71546.33 80135.49
General Purpose Fund 50174.18 57036.63 63879.97 71546.33 80135.49
Maintenance Fund 73223.03 89403.02 100070.60 112020.95 125409.52
Non Road 9916.70 12107.98 13552.71 15171.16 16984.39
Road 63306.33 77295.04 86517.90 96849.79 108425.12
UFC Grant 85054.55 98271.94 113683.21 153609.63
Basic Grant 85054.55 98271.94 113683.21 153609.63
Pala 98469.04 117000.50 134755.98 159279.21 149830.47
Development Fund 27168.19 31789.36 38676.60 46758.96 56225.11
General Sector 26168.93 30620.13 37254.06 45039.14 54157.12
SCP 887.29 1038.21 1263.14 1527.10 1836.26
TSP 111.97 131.02 159.41 192.72 231.73
General Purpose Fund 9444.46 10736.21 12024.35 13467.42 15084.19
General Purpose Fund 9444.46 10736.21 12024.35 13467.42 15084.19
Maintenance Fund 45846.27 55976.86 62656.02 70138.35 78521.18
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 31545.48 38516.04 43111.78 48260.15 54028.13
UFC Grant 16010.12 18498.08 21398.99 28914.48
Basic Grant 16010.12 18498.08 21398.99 28914.48
Vaikkom 82107.15 96640.06 112321.35 135175.81 118422.13
Development Fund 29385.90 34384.30 41833.74 50575.85 60814.71
General Sector 26651.75 31185.08 37941.40 45870.12 55156.33
SCP 2579.66 3018.44 3672.39 4439.82 5338.65
TSP 154.50 180.77 219.94 265.90 319.73
General Purpose Fund 10827.92 12308.88 13785.72 15440.17 17293.77
General Purpose Fund 10827.92 12308.88 13785.72 15440.17 17293.77
Maintenance Fund 23537.99 28739.15 32168.30 36009.82 40313.65
Non Road 4209.23 5139.33 5752.56 6439.52 7209.17
Road 19328.76 23599.81 26415.75 29570.29 33104.49
UFC Grant 18355.33 21207.74 24533.59 33149.97
Basic Grant 18355.33 21207.74 24533.59 33149.97
Kozhikode
Grama Panchayat 3924709.08 4599594.90 5363801.51 6366634.02 6428572.06
Arikkulam 35091.78 41040.85 47979.92 57121.14 57508.32
Development Fund 15865.31 18563.92 22585.83 27305.66 32833.57
General Sector 14499.51 16965.80 20641.48 24954.99 30007.02
SCP 1328.38 1554.33 1891.08 2286.27 2749.11
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 7487.66 8428.00 9481.33 10661.34 11983.39
General Purpose Fund 7487.66 8428.00 9481.33 10661.34 11983.39
Maintenance Fund 7410.12 9047.53 10127.08 11336.45 12691.36
434
Fifth State Finance Commission Appendix 10.1Non Road 1385.72 1691.93 1893.81 2119.96 2373.34
Road 6024.40 7355.60 8233.27 9216.48 10318.02
UFC Grant 4328.70 5001.40 5785.67 7817.70
Basic Grant 4328.70 5001.40 5785.67 7817.70
Atholi 59568.38 70128.63 81516.35 96211.63 98862.69
Development Fund 23617.85 27635.13 33622.34 40648.49 48877.61
General Sector 19763.68 23125.38 28135.54 34015.10 40901.32
SCP 3812.50 4460.99 5427.48 6561.67 7890.05
TSP 41.67 48.76 59.32 71.72 86.24
General Purpose Fund 10511.06 11831.09 13309.75 14966.23 16822.10
General Purpose Fund 10511.06 11831.09 13309.75 14966.23 16822.10
Maintenance Fund 19362.92 23641.52 26462.43 29622.55 33162.99
Non Road 2417.44 2951.61 3303.80 3698.34 4140.36
Road 16945.48 20689.90 23158.63 25924.21 29022.63
UFC Grant 6076.56 7020.89 8121.84 10974.37
Basic Grant 6076.56 7020.89 8121.84 10974.37
Ayancheri 43439.86 50695.16 59177.39 70552.15 69369.71
Development Fund 18459.14 21598.95 26278.41 31769.89 38201.56
General Sector 17790.70 20816.81 25326.82 30619.43 36818.21
SCP 601.26 703.53 855.95 1034.82 1244.32
TSP 67.18 78.61 95.64 115.63 139.04
General Purpose Fund 10537.25 11860.58 13342.91 15003.52 16864.02
General Purpose Fund 10537.25 11860.58 13342.91 15003.52 16864.02
Maintenance Fund 8351.77 10197.25 11413.99 12777.03 14304.12
Non Road 452.97 553.06 619.05 692.98 775.80
Road 7898.80 9644.19 10794.93 12084.06 13528.32
UFC Grant 6091.70 7038.39 8142.08 11001.71
Basic Grant 6091.70 7038.39 8142.08 11001.71
Azhiyoor 47414.77 55492.42 64610.01 76739.13 76094.27
Development Fund 18947.48 22170.35 26973.61 32610.36 39212.19
General Sector 18273.94 21382.24 26014.75 31451.13 37818.27
SCP 608.91 712.48 866.85 1047.99 1260.16
TSP 64.63 75.63 92.01 111.24 133.76
General Purpose Fund 10770.86 12123.53 13638.73 15336.15 17237.90
General Purpose Fund 10770.86 12123.53 13638.73 15336.15 17237.90
Maintenance Fund 11469.67 14004.11 15675.09 17546.99 19644.18
Non Road 2100.50 2564.65 2870.66 3213.48 3597.55
Road 9369.17 11439.46 12804.42 14333.51 16046.63
UFC Grant 6226.75 7194.43 8322.59 11245.62
Basic Grant 6226.75 7194.43 8322.59 11245.62
Balussery 52746.19 61885.10 72215.11 85649.82 87480.36
Development Fund 23089.91 27017.39 32870.77 39739.86 47785.03
General Sector 19769.81 23132.56 28144.28 34025.66 40914.01
SCP 3165.32 3703.73 4506.15 5447.81 6550.70
435
Fifth State Finance Commission Appendix 10.1TSP 154.78 181.11 220.34 266.39 320.32
General Purpose Fund 10066.18 11330.34 12746.41 14332.78 16110.11
General Purpose Fund 10066.18 11330.34 12746.41 14332.78 16110.11
Maintenance Fund 13770.74 16813.64 18819.85 21067.30 23585.23
Non Road 1756.61 2144.76 2400.67 2687.36 3008.55
Road 12014.13 14668.88 16419.17 18379.93 20576.68
UFC Grant 5819.37 6723.73 7778.08 10509.88
Basic Grant 5819.37 6723.73 7778.08 10509.88
Chakkittappara 81496.42 96195.77 111845.78 131694.17 138097.44
Development Fund 33289.16 38951.48 47390.41 57293.71 68892.58
General Sector 30473.37 35656.74 43381.85 52447.47 63065.24
SCP 2522.39 2951.44 3590.87 4341.27 5220.14
TSP 293.40 343.31 417.68 504.97 607.20
General Purpose Fund 12118.78 13640.73 15345.55 17255.39 19395.13
General Purpose Fund 12118.78 13640.73 15345.55 17255.39 19395.13
Maintenance Fund 29082.48 35508.79 39745.71 44492.10 49809.73
Non Road 771.81 942.36 1054.80 1180.76 1321.89
Road 28310.66 34566.43 38690.91 43311.34 48487.84
UFC Grant 7006.00 8094.78 9364.12 12652.96
Basic Grant 7006.00 8094.78 9364.12 12652.96
Changaroth 55882.24 65338.36 76533.83 91210.18 92527.93
Development Fund 26670.60 31207.13 37968.23 45902.56 55195.33
General Sector 24104.84 28204.95 34315.61 41486.64 49885.43
SCP 2391.43 2798.19 3404.43 4115.86 4949.10
TSP 174.34 203.99 248.19 300.05 360.80
General Purpose Fund 11518.61 12965.18 14585.57 16400.84 18434.61
General Purpose Fund 11518.61 12965.18 14585.57 16400.84 18434.61
Maintenance Fund 11033.99 13472.16 15079.66 16880.46 18897.99
Non Road 3396.59 4147.13 4641.97 5196.31 5817.36
Road 7637.40 9325.03 10437.69 11684.15 13080.62
UFC Grant 6659.03 7693.89 8900.37 12026.33
Basic Grant 6659.03 7693.89 8900.37 12026.33
Chathamangalam 85438.36 100182.26 116968.70 138838.29 141568.74
Development Fund 37862.15 44302.31 53900.51 65164.24 78356.46
General Sector 32762.08 38334.75 46640.06 56386.56 67801.78
SCP 5007.37 5859.09 7128.48 8618.14 10362.84
TSP 92.70 108.46 131.96 159.54 191.84
General Purpose Fund 16574.23 18655.72 20987.31 23599.31 26525.73
General Purpose Fund 16574.23 18655.72 20987.31 23599.31 26525.73
Maintenance Fund 21420.23 26153.43 29274.06 32769.95 36686.56
Non Road 2707.75 3306.07 3700.55 4142.47 4637.57
Road 18712.48 22847.36 25573.51 28627.47 32048.98
UFC Grant 9581.75 11070.81 12806.82 17304.80
Basic Grant 9581.75 11070.81 12806.82 17304.80
436
Fifth State Finance Commission Appendix 10.1Chekyadu 47497.68 55741.49 64677.96 76511.53 76115.99
Development Fund 17220.26 20149.34 24514.74 29637.65 35637.67
General Sector 16775.48 19628.91 23881.56 28872.15 34717.19
SCP 257.68 301.51 366.84 443.49 533.28
TSP 187.10 218.92 266.35 322.01 387.20
General Purpose Fund 10320.93 11617.09 13068.99 14695.51 16517.81
General Purpose Fund 10320.93 11617.09 13068.99 14695.51 16517.81
Maintenance Fund 13989.85 17081.17 19119.30 21402.51 23960.50
Non Road 1635.05 1996.34 2234.55 2501.40 2800.36
Road 12354.80 15084.83 16884.75 18901.11 21160.15
UFC Grant 5966.64 6893.89 7974.93 10775.86
Basic Grant 5966.64 6893.89 7974.93 10775.86
Chelannur 63639.51 74121.57 87068.80 104262.22 104254.54
Development Fund 31985.30 37425.84 45534.23 55049.64 66194.21
General Sector 27974.65 32732.99 39824.67 48146.94 57894.08
SCP 3821.01 4470.94 5439.58 6576.31 7907.65
TSP 189.65 221.91 269.98 326.40 392.48
General Purpose Fund 14653.23 16493.47 18554.83 20864.09 23451.32
General Purpose Fund 14653.23 16493.47 18554.83 20864.09 23451.32
Maintenance Fund 8529.78 10414.59 11657.26 13049.37 14609.00
Non Road 1637.37 1999.17 2237.71 2504.94 2804.33
Road 6892.41 8415.42 9419.55 10544.42 11804.68
UFC Grant 8471.20 9787.67 11322.48 15299.12
Basic Grant 8471.20 9787.67 11322.48 15299.12
Chemanchery 52378.94 61025.93 71492.28 85491.35 84537.85
Development Fund 24483.99 28648.59 34855.38 42139.20 50670.10
General Sector 22914.09 26811.66 32620.46 39437.25 47421.15
SCP 1539.29 1801.11 2191.33 2649.26 3185.59
TSP 30.62 35.82 43.58 52.69 63.36
General Purpose Fund 12615.97 14200.35 15975.12 17963.32 20190.84
General Purpose Fund 12615.97 14200.35 15975.12 17963.32 20190.84
Maintenance Fund 7985.55 9750.11 10913.49 12216.77 13676.90
Non Road 2216.25 2705.97 3028.84 3390.54 3795.78
Road 5769.31 7044.14 7884.65 8826.23 9881.13
UFC Grant 7293.43 8426.87 9748.29 13172.06
Basic Grant 7293.43 8426.87 9748.29 13172.06
Chengottukavu 45212.34 52835.90 61678.92 73440.54 72973.76
Development Fund 19439.00 22745.48 27673.34 33456.31 40229.40
General Sector 18260.30 21366.28 25995.34 31427.65 37790.05
SCP 1131.93 1324.47 1611.41 1948.16 2342.55
TSP 46.77 54.73 66.59 80.50 96.80
General Purpose Fund 10338.88 11637.29 13091.72 14721.07 16546.54
General Purpose Fund 10338.88 11637.29 13091.72 14721.07 16546.54
Maintenance Fund 9457.45 11547.25 12925.07 14468.57 16197.83
437
Fifth State Finance Commission Appendix 10.1Non Road 866.51 1057.98 1184.22 1325.64 1484.07
Road 8590.94 10489.27 11740.85 13142.93 14713.75
UFC Grant 5977.02 6905.88 7988.79 10794.60
Basic Grant 5977.02 6905.88 7988.79 10794.60
Cherode 58494.76 68387.40 79699.83 94794.39 93701.14
Development Fund 23922.52 27991.62 34056.07 41172.85 49508.12
General Sector 23265.98 27223.41 33121.42 40042.89 48149.41
SCP 588.50 688.60 837.79 1012.87 1217.92
TSP 68.03 79.61 96.85 117.09 140.80
General Purpose Fund 13623.72 15334.67 17251.20 19398.21 21803.67
General Purpose Fund 13623.72 15334.67 17251.20 19398.21 21803.67
Maintenance Fund 13072.50 15961.11 17865.59 19999.09 22389.35
Non Road 398.90 487.05 545.16 610.26 683.20
Road 12673.60 15474.06 17320.43 19388.82 21706.14
UFC Grant 7876.02 9100.01 10526.98 14224.23
Basic Grant 7876.02 9100.01 10526.98 14224.23
Cheruvannur 44338.62 51993.66 60727.85 72088.20 73674.78
Development Fund 19876.49 23257.38 28296.15 34209.27 41134.79
General Sector 17407.68 20368.64 24781.55 29960.21 36025.53
SCP 2440.75 2855.91 3474.65 4200.76 5051.18
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 8487.19 9553.06 10747.00 12084.53 13583.06
General Purpose Fund 8487.19 9553.06 10747.00 12084.53 13583.06
Maintenance Fund 11068.41 13514.18 15126.69 16933.11 18956.93
Non Road 2128.27 2598.55 2908.61 3255.96 3645.10
Road 8940.13 10915.62 12218.08 13677.15 15311.82
UFC Grant 4906.54 5669.04 6558.01 8861.29
Basic Grant 4906.54 5669.04 6558.01 8861.29
Edacheri 43419.93 50747.34 59178.76 70425.49 69670.81
Development Fund 18076.35 21151.05 25733.48 31111.07 37409.37
General Sector 17569.49 20557.98 25011.91 30238.72 36360.41
SCP 460.09 538.34 654.98 791.85 952.16
TSP 46.77 54.73 66.59 80.50 96.80
General Purpose Fund 10109.26 11378.83 12800.96 14394.12 16179.05
General Purpose Fund 10109.26 11378.83 12800.96 14394.12 16179.05
Maintenance Fund 9390.04 11464.95 12832.95 14365.45 16082.38
Non Road 1488.97 1817.99 2034.91 2277.91 2550.17
Road 7901.07 9646.96 10798.04 12087.53 13532.22
UFC Grant 5844.27 6752.51 7811.37 10554.86
Basic Grant 5844.27 6752.51 7811.37 10554.86
Eramala 57189.45 67028.20 77991.72 92482.74 92402.26
Development Fund 22632.35 26482.00 32219.39 38952.36 46838.09
General Sector 21908.63 25635.18 31189.10 37706.77 45340.34
SCP 681.20 797.07 969.75 1172.41 1409.75
438
Fifth State Finance Commission Appendix 10.1TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 12356.44 13908.23 15646.48 17593.79 19775.49
General Purpose Fund 12356.44 13908.23 15646.48 17593.79 19775.49
Maintenance Fund 15057.27 18384.45 20578.09 23035.51 25788.68
Non Road 1640.96 2003.56 2242.62 2510.44 2810.48
Road 13416.31 16380.90 18335.47 20525.07 22978.20
UFC Grant 7143.39 8253.52 9547.76 12901.09
Basic Grant 7143.39 8253.52 9547.76 12901.09
Kadalundi 69291.24 81184.40 94615.73 112306.37 112831.16
Development Fund 28841.00 33746.71 41058.01 49638.01 59687.02
General Sector 26287.99 30759.45 37423.55 45244.05 54403.52
SCP 2482.42 2904.67 3533.97 4272.48 5137.42
TSP 70.59 82.59 100.49 121.49 146.08
General Purpose Fund 14636.18 16474.28 18533.23 20839.81 23424.03
General Purpose Fund 14636.18 16474.28 18533.23 20839.81 23424.03
Maintenance Fund 17352.72 21187.13 23715.18 26547.23 29720.11
Non Road 2268.91 2770.27 3100.82 3471.12 3885.98
Road 15083.81 18416.86 20614.36 23076.11 25834.13
UFC Grant 8461.34 9776.28 11309.30 15281.32
Basic Grant 8461.34 9776.28 11309.30 15281.32
Kakkodi 75116.99 88152.94 102732.79 121751.30 123773.14
Development Fund 31618.04 36996.11 45011.41 54417.56 65434.16
General Sector 28373.63 33199.84 40392.66 48833.63 58719.78
SCP 3184.88 3726.61 4533.99 5481.47 6591.18
TSP 59.53 69.66 84.75 102.46 123.20
General Purpose Fund 14660.39 16501.53 18563.89 20874.28 23462.78
General Purpose Fund 14660.39 16501.53 18563.89 20874.28 23462.78
Maintenance Fund 20363.22 24862.85 27829.49 31152.86 34876.20
Non Road 2698.88 3295.25 3688.44 4128.91 4622.39
Road 17664.33 21567.59 24141.04 27023.95 30253.81
UFC Grant 8475.33 9792.45 11328.01 15306.60
Basic Grant 8475.33 9792.45 11328.01 15306.60
Kakkur 46790.98 54884.75 63948.86 75815.53 76721.39
Development Fund 19490.27 22805.46 27746.32 33544.54 40335.49
General Sector 16768.02 19620.18 23870.94 28859.31 34701.75
SCP 2508.79 2935.52 3571.50 4317.85 5191.98
TSP 213.46 249.77 303.88 367.38 441.76
General Purpose Fund 9408.57 10590.15 11913.71 13396.45 15057.66
General Purpose Fund 9408.57 10590.15 11913.71 13396.45 15057.66
Maintenance Fund 12452.94 15204.65 17018.87 19051.25 21328.23
Non Road 1209.94 1477.30 1653.57 1851.04 2072.27
Road 11243.00 13727.36 15365.31 17200.22 19255.96
UFC Grant 5439.20 6284.48 7269.95 9823.29
Basic Grant 5439.20 6284.48 7269.95 9823.29
439
Fifth State Finance Commission Appendix 10.1Karassery 66922.66 78799.24 91548.01 108012.06 110840.86
Development Fund 26107.63 30548.41 37166.79 44933.63 54030.25
General Sector 23018.85 26934.24 32769.60 39617.55 47637.96
SCP 2573.42 3011.14 3663.52 4429.09 5325.74
TSP 515.36 603.02 733.67 886.99 1066.56
General Purpose Fund 11877.09 13368.68 15039.50 16911.26 19008.32
General Purpose Fund 11877.09 13368.68 15039.50 16911.26 19008.32
Maintenance Fund 22071.67 26948.82 30164.36 33766.56 37802.29
Non Road 1710.95 2089.02 2338.28 2617.52 2930.36
Road 20360.72 24859.80 27826.08 31149.04 34871.93
UFC Grant 6866.27 7933.34 9177.36 12400.61
Basic Grant 6866.27 7933.34 9177.36 12400.61
Kattippara 48892.28 57415.09 66940.81 79298.08 81183.60
Development Fund 20975.76 24543.63 29861.07 36101.22 43409.75
General Sector 18006.89 21069.77 25634.59 30991.52 37265.62
SCP 2795.38 3270.86 3979.50 4811.11 5785.10
TSP 173.49 203.00 246.98 298.59 359.04
General Purpose Fund 9106.28 10249.89 11530.93 12966.02 14573.86
General Purpose Fund 9106.28 10249.89 11530.93 12966.02 14573.86
Maintenance Fund 13545.80 16539.00 18512.44 20723.18 23199.98
Non Road 1312.04 1601.96 1793.11 2007.24 2247.14
Road 12233.76 14937.04 16719.33 18715.94 20952.84
UFC Grant 5264.44 6082.56 7036.37 9507.67
Basic Grant 5264.44 6082.56 7036.37 9507.67
Kavilumpara 52251.44 61101.54 71630.42 85384.22 87056.74
Development Fund 25544.04 29888.95 36364.46 43963.64 52863.89
General Sector 25031.23 29288.91 35634.42 43081.04 51802.62
SCP 274.69 321.41 391.05 472.77 568.48
TSP 238.12 278.63 338.99 409.83 492.80
General Purpose Fund 10476.11 11791.76 13265.50 14916.47 16766.18
General Purpose Fund 10476.11 11791.76 13265.50 14916.47 16766.18
Maintenance Fund 10174.93 12423.27 13905.62 15566.22 17426.67
Non Road 2882.18 3519.05 3938.95 4409.33 4936.33
Road 7292.75 8904.22 9966.67 11156.89 12490.34
UFC Grant 6056.36 6997.55 8094.84 10937.88
Basic Grant 6056.36 6997.55 8094.84 10937.88
Kayakkodi 46338.79 54259.78 63245.14 75117.29 75181.38
Development Fund 19280.74 22560.29 27448.03 33183.92 39901.87
General Sector 18714.35 21897.56 26641.72 32209.11 38729.71
SCP 520.47 609.00 740.94 895.77 1077.12
TSP 45.92 53.73 65.38 79.04 95.04
General Purpose Fund 10035.17 11295.44 12707.15 14288.63 16060.48
General Purpose Fund 10035.17 11295.44 12707.15 14288.63 16060.48
Maintenance Fund 11221.44 13701.03 15335.83 17167.23 19219.03
440
Fifth State Finance Commission Appendix 10.1Non Road 1195.93 1460.19 1634.42 1829.60 2048.28
Road 10025.51 12240.83 13701.41 15337.62 17170.75
UFC Grant 5801.44 6703.02 7754.12 10477.50
Basic Grant 5801.44 6703.02 7754.12 10477.50
Kayanna 34114.83 39794.70 46260.70 55083.37 52822.82
Development Fund 12558.60 14694.76 17878.41 21614.51 25990.28
General Sector 11322.92 13248.89 16119.30 19487.79 23433.01
SCP 1182.11 1383.18 1682.84 2034.51 2446.39
TSP 53.58 62.69 76.27 92.21 110.88
General Purpose Fund 9149.81 10298.90 11586.06 13028.01 14643.54
General Purpose Fund 9149.81 10298.90 11586.06 13028.01 14643.54
Maintenance Fund 7116.81 8689.40 9726.22 10887.72 12189.00
Non Road 1181.34 1442.38 1614.49 1807.29 2023.29
Road 5935.47 7247.02 8111.73 9080.43 10165.71
UFC Grant 5289.61 6111.65 7070.01 9553.12
Basic Grant 5289.61 6111.65 7070.01 9553.12
Keezhariyoor 30006.00 35043.11 40879.96 48691.22 47981.12
Development Fund 12561.63 14698.29 17882.71 21619.71 25996.53
General Sector 11376.97 13312.13 16196.24 19580.81 23544.86
SCP 1166.80 1365.26 1661.05 2008.17 2414.71
TSP 17.86 20.90 25.42 30.74 36.96
General Purpose Fund 7159.25 8058.34 9065.48 10193.73 11457.80
General Purpose Fund 7159.25 8058.34 9065.48 10193.73 11457.80
Maintenance Fund 6146.29 7504.43 8399.86 9402.96 10526.79
Non Road 721.41 880.81 985.91 1103.65 1235.56
Road 5424.88 6623.61 7413.94 8299.31 9291.23
UFC Grant 4138.84 4782.04 5531.91 7474.81
Basic Grant 4138.84 4782.04 5531.91 7474.81
Kizhakkothu 64732.50 76327.39 88357.04 103949.06 105889.60
Development Fund 22412.66 26224.94 31906.63 38574.25 46383.44
General Sector 20798.53 24336.26 29608.76 35796.19 43042.97
SCP 1575.01 1842.91 2242.18 2710.73 3259.51
TSP 39.12 45.77 55.69 67.33 80.96
General Purpose Fund 11769.81 13247.93 14903.66 16758.51 18836.63
General Purpose Fund 11769.81 13247.93 14903.66 16758.51 18836.63
Maintenance Fund 23745.78 28992.85 32452.28 36327.70 40669.53
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 18025.46 22008.52 24634.58 27576.42 30872.31
UFC Grant 6804.26 7861.68 9094.47 12288.60
Basic Grant 6804.26 7861.68 9094.47 12288.60
Kodancheri 85887.62 101050.11 117705.67 139130.34 143764.59
Development Fund 36300.04 42474.49 51676.69 62475.71 75123.65
General Sector 33820.17 39572.81 48146.35 58207.62 69991.51
SCP 1626.88 1903.61 2316.03 2800.02 3366.87
441
Fifth State Finance Commission Appendix 10.1TSP 852.99 998.08 1214.31 1468.07 1765.27
General Purpose Fund 14774.76 16630.26 18708.71 21037.12 23645.81
General Purpose Fund 14774.76 16630.26 18708.71 21037.12 23645.81
Maintenance Fund 26271.37 32076.52 35903.90 40191.51 44995.13
Non Road 3727.68 4551.39 5094.46 5702.83 6384.43
Road 22543.69 27525.14 30809.44 34488.68 38610.71
UFC Grant 8541.45 9868.84 11416.38 15426.00
Basic Grant 8541.45 9868.84 11416.38 15426.00
Kodiyathur 57358.59 67515.54 78433.83 92566.16 94730.89
Development Fund 22267.43 26055.01 31699.89 38324.30 46082.89
General Sector 20295.27 23747.40 28892.32 34930.03 42001.47
SCP 1922.84 2249.90 2737.35 3309.38 3979.35
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 10388.82 11693.50 13154.96 14792.17 16626.47
General Purpose Fund 10388.82 11693.50 13154.96 14792.17 16626.47
Maintenance Fund 18696.45 22827.78 25551.60 28602.95 32021.53
Non Road 4465.83 5452.64 6103.25 6832.09 7648.65
Road 14230.63 17375.15 19448.35 21770.86 24372.88
UFC Grant 6005.89 6939.24 8027.38 10846.74
Basic Grant 6005.89 6939.24 8027.38 10846.74
Koorachundu 45837.18 53660.45 62711.46 74579.65 75501.01
Development Fund 20657.13 24170.80 29407.46 35552.81 42750.33
General Sector 19423.99 22727.92 27651.97 33430.48 40198.34
SCP 1134.48 1327.45 1615.05 1952.55 2347.83
TSP 98.65 115.43 140.44 169.79 204.16
General Purpose Fund 9411.43 10593.37 11917.33 13400.52 15062.24
General Purpose Fund 9411.43 10593.37 11917.33 13400.52 15062.24
Maintenance Fund 10327.78 12609.89 14114.50 15800.05 17688.44
Non Road 1121.98 1369.90 1533.36 1716.47 1921.62
Road 9205.80 11239.99 12581.15 14083.57 15766.82
UFC Grant 5440.85 6286.39 7272.16 9826.27
Basic Grant 5440.85 6286.39 7272.16 9826.27
Kottur 60569.48 70899.03 82871.74 98572.83 99789.37
Development Fund 27411.41 32073.96 39022.85 47177.56 56728.46
General Sector 23771.55 27814.97 33841.15 40913.02 49195.69
SCP 2805.59 3282.80 3994.03 4828.67 5806.22
TSP 834.28 976.18 1187.68 1435.87 1726.55
General Purpose Fund 12453.61 14017.60 15769.52 17732.14 19930.99
General Purpose Fund 12453.61 14017.60 15769.52 17732.14 19930.99
Maintenance Fund 13504.90 16489.06 18456.53 20660.60 23129.92
Non Road 2598.87 3173.14 3551.76 3975.91 4451.10
Road 10906.03 13315.92 14904.77 16684.69 18678.82
UFC Grant 7199.57 8318.42 9622.84 13002.54
Basic Grant 7199.57 8318.42 9622.84 13002.54
442
Fifth State Finance Commission Appendix 10.1Kudaranji 52503.03 61433.68 71928.33 85645.14 87175.38
Development Fund 24876.90 29108.34 35414.73 42815.44 51483.24
General Sector 23653.13 27676.40 33672.56 40709.21 48950.61
SCP 690.55 808.01 983.07 1188.51 1429.11
TSP 533.22 623.92 759.10 917.73 1103.52
General Purpose Fund 10543.43 11867.53 13350.74 15012.32 16873.91
General Purpose Fund 10543.43 11867.53 13350.74 15012.32 16873.91
Maintenance Fund 10987.42 13415.30 15016.01 16809.21 18818.22
Non Road 1702.92 2079.21 2327.31 2605.23 2916.60
Road 9284.50 11336.08 12688.71 14203.98 15901.62
UFC Grant 6095.27 7042.51 8146.85 11008.17
Basic Grant 6095.27 7042.51 8146.85 11008.17
Kunnamangalam 87146.88 101966.98 119167.03 141790.63 142991.90
Development Fund 39134.46 45791.03 55711.77 67354.00 80989.53
General Sector 34921.40 40861.35 49714.06 60102.94 72270.53
SCP 4111.86 4811.26 5853.63 7076.88 8509.57
TSP 101.20 118.42 144.07 174.18 209.44
General Purpose Fund 18349.43 20653.85 23235.18 26126.94 29366.79
General Purpose Fund 18349.43 20653.85 23235.18 26126.94 29366.79
Maintenance Fund 19054.98 23265.53 26041.58 29151.44 32635.58
Non Road 3163.90 3863.02 4323.96 4840.32 5418.83
Road 15891.08 19402.51 21717.62 24311.12 27216.75
UFC Grant 10608.01 12256.56 14178.51 19158.24
Basic Grant 10608.01 12256.56 14178.51 19158.24
Kunnummal 34446.71 40510.81 46976.28 55444.67 55865.69
Development Fund 12433.90 14548.85 17700.89 21399.89 25732.21
General Sector 12080.12 14134.89 17197.25 20791.00 25000.05
SCP 333.37 390.08 474.59 573.76 689.92
TSP 20.41 23.88 29.06 35.13 42.24
General Purpose Fund 6864.88 7727.01 8692.73 9774.60 10986.69
General Purpose Fund 6864.88 7727.01 8692.73 9774.60 10986.69
Maintenance Fund 11179.27 13649.53 15278.20 17102.71 19146.79
Non Road 2547.41 3110.31 3481.43 3897.18 4362.97
Road 8631.85 10539.22 11796.77 13205.52 14783.83
UFC Grant 3968.66 4585.42 5304.46 7167.47
Basic Grant 3968.66 4585.42 5304.46 7167.47
Kuruvattur 52141.06 60667.19 71208.38 85325.06 84340.53
Development Fund 25480.51 29814.61 36274.02 43854.30 52732.41
General Sector 22796.53 26674.11 32453.12 39234.93 47177.87
SCP 2661.01 3113.64 3788.22 4579.85 5507.02
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 12747.92 14348.87 16142.19 18151.19 20402.01
General Purpose Fund 12747.92 14348.87 16142.19 18151.19 20402.01
Maintenance Fund 6542.92 7988.70 8941.92 10009.75 11206.10
443
Fifth State Finance Commission Appendix 10.1Non Road 1300.16 1587.46 1776.88 1989.07 2226.80
Road 5242.76 6401.24 7165.04 8020.68 8979.30
UFC Grant 7369.71 8515.01 9850.25 13309.82
Basic Grant 7369.71 8515.01 9850.25 13309.82
Kuthali 31297.98 36405.49 42628.42 51043.94 49733.73
Development Fund 14257.62 16682.77 20297.13 24538.67 29506.42
General Sector 12746.39 14914.49 18145.75 21937.72 26378.92
SCP 1489.11 1742.40 2119.90 2562.90 3081.75
TSP 22.11 25.87 31.48 38.06 45.76
General Purpose Fund 8125.60 9146.06 10289.14 11569.68 13004.37
General Purpose Fund 8125.60 9146.06 10289.14 11569.68 13004.37
Maintenance Fund 4217.26 5149.14 5763.54 6451.82 7222.93
Non Road 735.26 897.72 1004.84 1124.84 1259.28
Road 3482.01 4251.42 4758.70 5326.98 5963.65
UFC Grant 4697.50 5427.52 6278.61 8483.76
Basic Grant 4697.50 5427.52 6278.61 8483.76
Kuttiadi 34387.95 40305.11 46930.04 55664.13 55820.37
Development Fund 13929.86 16299.26 19830.53 23974.57 28828.12
General Sector 13519.10 15818.63 19245.78 23267.62 27978.05
SCP 369.09 431.87 525.43 635.24 763.84
TSP 41.67 48.76 59.32 71.72 86.24
General Purpose Fund 7298.89 8215.53 9242.30 10392.57 11681.29
General Purpose Fund 7298.89 8215.53 9242.30 10392.57 11681.29
Maintenance Fund 8939.63 10915.01 12217.39 13676.38 15310.96
Non Road 1323.54 1616.00 1808.82 2024.83 2266.83
Road 7616.09 9299.01 10408.57 11651.55 13044.13
UFC Grant 4219.57 4875.32 5639.81 7620.61
Basic Grant 4219.57 4875.32 5639.81 7620.61
Madavoor (KZD) 50340.00 58831.63 68741.66 81876.33 81770.71
Development Fund 22276.56 26065.69 31712.88 38340.00 46101.77
General Sector 19721.00 23075.44 28074.79 33941.65 40812.99
SCP 2325.94 2721.57 3311.21 4003.16 4813.58
TSP 229.62 268.67 326.88 395.19 475.20
General Purpose Fund 11243.89 12655.96 14237.70 16009.68 17994.94
General Purpose Fund 11243.89 12655.96 14237.70 16009.68 17994.94
Maintenance Fund 10319.34 12599.59 14102.98 15787.14 17674.00
Non Road 1845.24 2252.98 2521.80 2822.95 3160.35
Road 8474.11 10346.62 11581.18 12964.19 14513.65
UFC Grant 6500.22 7510.39 8688.09 11739.50
Basic Grant 6500.22 7510.39 8688.09 11739.50
Maniyoor 67767.07 79313.84 92675.89 110232.60 111298.71
Development Fund 30329.32 35488.18 43176.78 52199.54 62767.12
General Sector 28272.96 33082.05 40249.36 48660.37 58511.45
SCP 1976.41 2312.59 2813.62 3401.59 4090.23
444
Fifth State Finance Commission Appendix 10.1TSP 79.94 93.54 113.80 137.59 165.44
General Purpose Fund 14140.04 15915.82 17904.98 20133.37 22629.99
General Purpose Fund 14140.04 15915.82 17904.98 20133.37 22629.99
Maintenance Fund 15123.20 18464.96 20668.20 23136.38 25901.60
Non Road 2034.21 2483.71 2780.06 3112.06 3484.00
Road 13088.99 15981.25 17888.14 20024.32 22417.60
UFC Grant 8174.51 9444.88 10925.93 14763.31
Basic Grant 8174.51 9444.88 10925.93 14763.31
Maruthonkara 42376.07 49776.60 57859.07 68435.59 69162.99
Development Fund 16491.17 19296.24 23476.81 28382.83 34128.81
General Sector 15752.99 18432.50 22425.94 27112.35 32601.13
SCP 596.16 697.56 848.69 1026.04 1233.76
TSP 142.02 166.18 202.18 244.43 293.92
General Purpose Fund 8435.11 9494.43 10681.05 12010.37 13499.71
General Purpose Fund 8435.11 9494.43 10681.05 12010.37 13499.71
Maintenance Fund 12573.36 15351.68 17183.44 19235.48 21534.47
Non Road 1285.46 1569.51 1756.79 1966.58 2201.62
Road 11287.90 13782.17 15426.66 17268.90 19332.85
UFC Grant 4876.43 5634.25 6517.76 8806.91
Basic Grant 4876.43 5634.25 6517.76 8806.91
Mavoor 61342.08 72250.10 83955.78 99034.10 101950.50
Development Fund 24151.86 28259.97 34382.56 41567.58 49982.75
General Sector 20790.94 24327.37 29597.96 35783.12 43027.26
SCP 3329.46 3895.78 4739.81 5730.30 6890.37
TSP 31.47 36.82 44.80 54.16 65.12
General Purpose Fund 10638.55 11974.60 13471.19 15147.76 17026.15
General Purpose Fund 10638.55 11974.60 13471.19 15147.76 17026.15
Maintenance Fund 20401.40 24909.47 27881.67 31211.28 34941.60
Non Road 5062.10 6180.67 6918.15 7744.31 8669.89
Road 15339.30 18728.80 20963.53 23466.97 26271.71
UFC Grant 6150.26 7106.05 8220.35 11107.48
Basic Grant 6150.26 7106.05 8220.35 11107.48
Meppayoor 46718.63 54515.80 63805.05 76158.00 75825.82
Development Fund 21482.70 25136.80 30582.75 36973.71 44458.88
General Sector 19884.74 23267.03 28307.89 34223.46 41151.85
SCP 1548.64 1812.06 2204.65 2665.36 3204.95
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 10753.40 12103.88 13616.62 15311.30 17209.96
General Purpose Fund 10753.40 12103.88 13616.62 15311.30 17209.96
Maintenance Fund 8265.86 10092.35 11296.57 12645.60 14156.98
Non Road 1372.87 1676.24 1876.25 2100.31 2351.33
Road 6892.98 8416.11 9420.33 10545.29 11805.65
UFC Grant 6216.66 7182.77 8309.10 11227.40
Basic Grant 6216.66 7182.77 8309.10 11227.40
445
Fifth State Finance Commission Appendix 10.1Moodadi 61261.39 72204.79 83631.03 98451.04 100257.00
Development Fund 21585.70 25257.32 30729.38 37150.98 44672.04
General Sector 19753.86 23113.90 28121.58 33998.22 40881.01
SCP 1793.57 2098.65 2553.32 3086.90 3711.83
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 11218.78 12627.70 14205.91 15973.92 17954.75
General Purpose Fund 11218.78 12627.70 14205.91 15973.92 17954.75
Maintenance Fund 21971.20 26826.15 30027.05 33612.86 37630.21
Non Road 5029.13 6140.41 6873.09 7693.86 8613.42
Road 16942.07 20685.74 23153.97 25918.99 29016.79
UFC Grant 6485.70 7493.62 8668.69 11713.28
Basic Grant 6485.70 7493.62 8668.69 11713.28
Nadapuram 79263.75 93610.48 108144.79 126924.73 129530.69
Development Fund 25692.87 30063.09 36576.33 44219.78 53171.89
General Sector 25144.33 29421.26 35795.44 43275.71 52036.70
SCP 486.45 569.19 692.51 837.22 1006.72
TSP 62.08 72.64 88.38 106.85 128.48
General Purpose Fund 13962.34 15715.81 17679.97 19880.35 22345.60
General Purpose Fund 13962.34 15715.81 17679.97 19880.35 22345.60
Maintenance Fund 31536.76 38505.40 43099.87 48246.82 54013.20
Non Road 3123.81 3814.08 4269.17 4779.00 5350.17
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8071.78 9326.18 10788.62 14577.77
Basic Grant 8071.78 9326.18 10788.62 14577.77
Naduvannur 46152.43 53855.26 63068.56 75296.39 75187.79
Development Fund 21582.04 25253.04 30724.17 37144.68 44664.47
General Sector 19038.39 22276.72 27103.03 32766.82 39400.32
SCP 2496.88 2921.59 3554.55 4297.36 5167.34
TSP 46.77 54.73 66.59 80.50 96.80
General Purpose Fund 10484.68 11801.40 13276.34 14928.67 16779.88
General Purpose Fund 10484.68 11801.40 13276.34 14928.67 16779.88
Maintenance Fund 8024.41 9797.55 10966.59 12276.21 13743.45
Non Road 1522.95 1859.48 2081.35 2329.91 2608.37
Road 6501.45 7938.07 8885.24 9946.31 11135.07
UFC Grant 6061.31 7003.27 8101.46 10946.82
Basic Grant 6061.31 7003.27 8101.46 10946.82
Nanmanda 51632.31 60503.26 70682.88 83970.20 85463.47
Development Fund 23181.73 27124.83 33001.49 39897.89 47975.05
General Sector 19493.39 22809.12 27750.77 33549.92 40341.96
SCP 2661.86 3114.63 3789.43 4581.31 5508.78
TSP 1026.48 1201.07 1461.29 1766.66 2124.31
General Purpose Fund 10194.89 11475.23 12909.40 14516.06 16316.11
General Purpose Fund 10194.89 11475.23 12909.40 14516.06 16316.11
Maintenance Fund 12361.90 15093.50 16894.46 18911.98 21172.31
446
Fifth State Finance Commission Appendix 10.1Non Road 1839.17 2245.57 2513.51 2813.67 3149.95
Road 10522.74 12847.93 14380.95 16098.31 18022.35
UFC Grant 5893.78 6809.71 7877.54 10644.27
Basic Grant 5893.78 6809.71 7877.54 10644.27
Narikkuni 45607.19 53489.23 62387.76 74005.69 75202.95
Development Fund 19614.72 22951.08 27923.49 33758.73 40593.04
General Sector 16980.07 19868.29 24172.80 29224.26 35140.58
SCP 2426.29 2838.99 3454.07 4175.87 5021.26
TSP 208.36 243.80 296.62 358.60 431.20
General Purpose Fund 8987.10 10115.75 11380.02 12796.34 14383.14
General Purpose Fund 8987.10 10115.75 11380.02 12796.34 14383.14
Maintenance Fund 11809.83 14419.43 16139.96 18067.38 20226.77
Non Road 2447.76 2988.64 3345.25 3744.73 4192.30
Road 9362.07 11430.79 12794.71 14322.65 16034.47
UFC Grant 5195.54 6002.96 6944.29 9383.24
Basic Grant 5195.54 6002.96 6944.29 9383.24
Narippatta 51903.06 60646.53 70872.44 84434.73 84263.86
Development Fund 23035.00 26953.13 32792.59 39645.35 47671.38
General Sector 22488.17 26313.29 32014.13 38704.20 46539.70
SCP 353.78 413.96 503.64 608.89 732.16
TSP 193.05 225.89 274.82 332.25 399.52
General Purpose Fund 11656.19 13120.04 14759.78 16596.73 18654.79
General Purpose Fund 11656.19 13120.04 14759.78 16596.73 18654.79
Maintenance Fund 10473.31 12787.58 14313.39 16022.69 17937.69
Non Road 2234.12 2727.79 3053.27 3417.89 3826.39
Road 8239.19 10059.79 11260.13 12604.80 14111.31
UFC Grant 6738.57 7785.78 9006.67 12169.97
Basic Grant 6738.57 7785.78 9006.67 12169.97
Nochad 57980.98 68206.28 79187.42 93486.05 94950.87
Development Fund 21915.30 25642.99 31198.60 37718.25 45354.15
General Sector 19892.97 23276.66 28319.60 34237.63 41168.89
SCP 1995.97 2335.48 2841.46 3435.25 4130.70
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 11042.24 12428.98 13982.36 15722.55 17672.21
General Purpose Fund 11042.24 12428.98 13982.36 15722.55 17672.21
Maintenance Fund 18639.81 22758.62 25474.18 28516.29 31924.51
Non Road 2162.00 2639.73 2954.71 3307.56 3702.87
Road 16477.81 20118.89 22519.47 25208.73 28221.64
UFC Grant 6383.64 7375.69 8532.28 11528.96
Basic Grant 6383.64 7375.69 8532.28 11528.96
Olavanna 101737.36 118898.23 138913.67 165451.17 165154.76
Development Fund 44894.93 52531.33 63912.37 77268.30 92910.94
General Sector 42506.91 49737.12 60512.78 73158.30 87968.88
SCP 2268.11 2653.91 3228.88 3903.63 4693.90
447
Fifth State Finance Commission Appendix 10.1TSP 119.91 140.31 170.71 206.38 248.16
General Purpose Fund 22777.66 25638.20 28842.47 32432.09 36453.81
General Purpose Fund 22777.66 25638.20 28842.47 32432.09 36453.81
Maintenance Fund 20896.76 25514.29 28558.66 31969.11 35790.01
Non Road 4270.07 5213.62 5835.71 6532.61 7313.37
Road 16626.69 20300.67 22722.95 25436.50 28476.63
UFC Grant 13168.01 15214.40 17600.18 23781.66
Basic Grant 13168.01 15214.40 17600.18 23781.66
Omassery 61340.94 71771.75 83876.54 99800.42 100627.01
Development Fund 27525.64 32207.61 39185.46 47374.15 56964.85
General Sector 24572.92 28752.65 34981.98 42292.26 50854.15
SCP 2840.46 3323.60 4043.67 4888.69 5878.38
TSP 112.26 131.35 159.81 193.21 232.32
General Purpose Fund 12929.29 14553.02 16371.86 18409.44 20692.28
General Purpose Fund 12929.29 14553.02 16371.86 18409.44 20692.28
Maintenance Fund 13411.46 16374.97 18328.83 20517.65 22969.88
Non Road 4340.34 5299.42 5931.74 6640.11 7433.72
Road 9071.12 11075.55 12397.09 13877.54 15536.16
UFC Grant 7474.56 8636.15 9990.39 13499.19
Basic Grant 7474.56 8636.15 9990.39 13499.19
Onchiyam 43660.48 51013.45 59462.49 70770.05 69697.04
Development Fund 17873.87 20914.13 25445.22 30762.58 36990.33
General Sector 17498.83 20475.29 24911.31 30117.10 36214.18
SCP 334.22 391.07 475.80 575.23 691.68
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 10393.65 11698.95 13161.08 14799.06 16634.20
General Purpose Fund 10393.65 11698.95 13161.08 14799.06 16634.20
Maintenance Fund 9384.27 11457.91 12825.06 14356.62 16072.50
Non Road 1275.22 1557.00 1742.78 1950.91 2184.07
Road 8109.06 9900.90 11082.28 12405.72 13888.43
UFC Grant 6008.68 6942.47 8031.12 10851.79
Basic Grant 6008.68 6942.47 8031.12 10851.79
Panangadu 75890.85 89268.21 103949.19 122880.38 126570.60
Development Fund 31698.59 37090.37 45126.08 54556.20 65600.87
General Sector 27619.05 32316.92 39318.45 47534.93 57158.18
SCP 3727.46 4361.48 5306.41 6415.30 7714.05
TSP 352.08 411.97 501.22 605.96 728.64
General Purpose Fund 13351.17 15027.89 16906.08 19010.14 21367.48
General Purpose Fund 13351.17 15027.89 16906.08 19010.14 21367.48
Maintenance Fund 23122.62 28232.00 31600.64 35374.37 39602.25
Non Road 2233.42 2726.94 3052.32 3416.82 3825.20
Road 20889.20 25505.06 28548.33 31957.54 35777.06
UFC Grant 7718.46 8917.96 10316.38 13939.67
Basic Grant 7718.46 8917.96 10316.38 13939.67
448
Fifth State Finance Commission Appendix 10.1Perambra 66314.54 78027.96 90817.34 107304.20 110521.68
Development Fund 27342.75 31993.61 38925.10 47059.38 56586.35
General Sector 23855.11 27912.74 33960.10 41056.84 49368.62
SCP 3388.99 3965.44 4824.56 5832.76 7013.57
TSP 98.65 115.43 140.44 169.79 204.16
General Purpose Fund 11621.60 13081.11 14715.99 16547.48 18599.44
General Purpose Fund 11621.60 13081.11 14715.99 16547.48 18599.44
Maintenance Fund 20631.62 25190.56 28196.30 31563.48 35335.89
Non Road 1868.27 2281.10 2553.28 2858.19 3199.80
Road 18763.34 22909.46 25643.01 28705.28 32136.09
UFC Grant 6718.58 7762.68 8979.95 12133.86
Basic Grant 6718.58 7762.68 8979.95 12133.86
Perumanna 49822.06 57951.35 68064.51 81602.22 80739.17
Development Fund 24727.49 28933.51 35202.02 42558.28 51174.02
General Sector 22733.22 26600.02 32362.98 39125.95 47046.84
SCP 1945.80 2276.77 2770.03 3348.90 4026.87
TSP 48.47 56.72 69.01 83.43 100.32
General Purpose Fund 12168.21 13696.36 15408.13 17325.77 19474.23
General Purpose Fund 12168.21 13696.36 15408.13 17325.77 19474.23
Maintenance Fund 5891.79 7193.70 8052.05 9013.62 10090.91
Non Road 2110.31 2576.63 2884.07 3228.48 3614.35
Road 3781.48 4617.07 5167.98 5785.13 6476.56
UFC Grant 7034.57 8127.79 9402.31 12704.56
Basic Grant 7034.57 8127.79 9402.31 12704.56
Peruvayal 75932.07 88740.90 103826.80 123731.79 124394.84
Development Fund 34953.91 40899.39 49760.34 60158.89 72337.80
General Sector 31788.59 37195.66 45254.19 54711.08 65787.10
SCP 3105.79 3634.07 4421.40 5345.35 6427.50
TSP 59.53 69.66 84.75 102.46 123.20
General Purpose Fund 16442.45 18507.38 20820.44 23411.67 26314.82
General Purpose Fund 16442.45 18507.38 20820.44 23411.67 26314.82
Maintenance Fund 15030.15 18351.34 20541.02 22994.02 25742.23
Non Road 3058.64 3734.50 4180.10 4679.28 5238.54
Road 11971.51 14616.84 16360.93 18314.73 20503.68
UFC Grant 9505.56 10982.78 12704.99 17167.20
Basic Grant 9505.56 10982.78 12704.99 17167.20
Purameri 40561.04 47075.79 55221.41 66308.38 64114.56
Development Fund 19152.44 22410.18 27265.40 32963.12 39636.36
General Sector 18665.14 21839.99 26571.68 32124.43 38627.88
SCP 450.73 527.40 641.66 775.75 932.80
TSP 36.57 42.79 52.06 62.94 75.68
General Purpose Fund 11056.07 12444.55 13999.87 15742.25 17694.35
General Purpose Fund 11056.07 12444.55 13999.87 15742.25 17694.35
Maintenance Fund 3960.89 4836.13 5413.17 6059.61 6783.84
449
Fifth State Finance Commission Appendix 10.1Non Road 1034.36 1262.92 1413.61 1582.42 1771.55
Road 2926.53 3573.21 3999.56 4477.19 5012.29
UFC Grant 6391.64 7384.93 8542.97 11543.40
Basic Grant 6391.64 7384.93 8542.97 11543.40
Puthuppadi 89437.88 105054.58 122510.91 145105.43 148983.79
Development Fund 38705.52 45289.13 55101.12 66615.75 80101.83
General Sector 34824.13 40747.53 49575.58 59935.53 72069.22
SCP 3350.72 3920.66 4770.08 5766.89 6934.37
TSP 530.67 620.94 755.46 913.34 1098.24
General Purpose Fund 16334.65 18386.05 20683.94 23258.18 26142.29
General Purpose Fund 16334.65 18386.05 20683.94 23258.18 26142.29
Maintenance Fund 24954.47 30468.63 34104.15 38176.83 42739.67
Non Road 3971.79 4849.43 5428.07 6076.28 6802.51
Road 20982.68 25619.19 28676.08 32100.55 35937.16
UFC Grant 9443.24 10910.78 12621.70 17054.66
Basic Grant 9443.24 10910.78 12621.70 17054.66
Thalakkulathoor 47402.57 55287.36 64811.55 77444.26 77448.00
Development Fund 22737.99 26605.61 32369.78 39134.18 47056.73
General Sector 20576.19 24076.09 29292.23 35413.51 42582.82
SCP 2140.55 2504.64 3047.28 3684.08 4429.90
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 10750.80 12100.94 13613.32 15307.59 17205.79
General Purpose Fund 10750.80 12100.94 13613.32 15307.59 17205.79
Maintenance Fund 7698.63 9399.78 10521.36 11777.82 13185.48
Non Road 1621.66 1980.00 2216.25 2480.92 2777.43
Road 6076.96 7419.78 8305.11 9296.90 10408.05
UFC Grant 6215.15 7181.03 8307.09 11224.68
Basic Grant 6215.15 7181.03 8307.09 11224.68
Thamarassery 71671.29 84324.94 98069.03 115841.90 118796.67
Development Fund 28775.40 33669.95 40964.62 49525.11 59551.25
General Sector 25798.02 30186.13 36726.03 44400.77 53389.51
SCP 2869.37 3357.44 4084.83 4938.45 5938.22
TSP 108.01 126.38 153.76 185.89 223.52
General Purpose Fund 12901.28 14521.50 16336.39 18369.56 20647.46
General Purpose Fund 12901.28 14521.50 16336.39 18369.56 20647.46
Maintenance Fund 22536.24 27516.05 30799.26 34477.29 38597.96
Non Road 3966.39 4842.84 5420.69 6068.02 6793.26
Road 18569.85 22673.21 25378.58 28409.27 31804.70
UFC Grant 7458.37 8617.45 9968.75 13469.95
Basic Grant 7458.37 8617.45 9968.75 13469.95
Thikkodi 54983.93 64818.24 75035.66 88296.58 89806.33
Development Fund 19015.16 22249.54 27069.95 32726.83 39352.24
General Sector 17787.98 20813.62 25322.94 30614.75 36812.57
SCP 1204.22 1409.05 1714.32 2072.57 2492.15
450
Fifth State Finance Commission Appendix 10.1TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 10113.96 11384.13 12806.92 14400.82 16186.58
General Purpose Fund 10113.96 11384.13 12806.92 14400.82 16186.58
Maintenance Fund 20007.82 24428.92 27343.78 30609.15 34267.51
Non Road 1539.40 1879.56 2103.83 2355.07 2636.54
Road 18468.42 22549.36 25239.95 28254.09 31630.97
UFC Grant 5846.99 6755.65 7815.01 10559.77
Basic Grant 5846.99 6755.65 7815.01 10559.77
Thiruvalloor 56015.20 65367.50 76505.42 91312.34 90948.63
Development Fund 25763.63 30145.89 36677.07 44341.57 53318.33
General Sector 24598.53 28782.62 35018.44 42336.33 50907.14
SCP 1117.47 1307.55 1590.83 1923.27 2312.63
TSP 47.62 55.73 67.80 81.97 98.56
General Purpose Fund 12864.19 14479.75 16289.43 18316.75 20588.10
General Purpose Fund 12864.19 14479.75 16289.43 18316.75 20588.10
Maintenance Fund 9950.45 12149.18 13598.83 15222.79 17042.19
Non Road 2503.70 3056.94 3421.69 3830.30 4288.10
Road 7446.75 9092.25 10177.14 11392.48 12754.09
UFC Grant 7436.93 8592.68 9940.09 13431.22
Basic Grant 7436.93 8592.68 9940.09 13431.22
Thiruvambadi 72633.98 85509.61 99497.93 117487.00 121323.73
Development Fund 29806.36 34876.27 42432.29 51299.48 61684.84
General Sector 28073.17 32848.27 39964.93 48316.50 58097.97
SCP 1422.78 1664.79 2025.47 2448.73 2944.47
TSP 310.41 363.21 441.90 534.24 642.40
General Purpose Fund 12438.30 14000.37 15750.14 17710.34 19906.50
General Purpose Fund 12438.30 14000.37 15750.14 17710.34 19906.50
Maintenance Fund 23198.61 28324.77 31704.49 35490.61 39732.39
Non Road 3309.54 4040.85 4523.00 5063.13 5668.27
Road 19889.07 24283.93 27181.49 30427.48 34064.12
UFC Grant 7190.72 8308.20 9611.01 12986.56
Basic Grant 7190.72 8308.20 9611.01 12986.56
Thuneri 38099.98 44480.94 51865.10 61783.04 60580.21
Development Fund 15666.54 18331.34 22302.87 26963.56 32422.22
General Sector 15340.83 17950.22 21839.18 26402.97 31748.14
SCP 299.35 350.27 426.16 515.21 619.52
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 9310.33 10479.57 11789.31 13256.56 14900.43
General Purpose Fund 9310.33 10479.57 11789.31 13256.56 14900.43
Maintenance Fund 7740.71 9451.17 10578.88 11842.20 13257.56
Non Road 1098.62 1341.37 1501.43 1680.73 1881.61
Road 6642.10 8109.79 9077.45 10161.47 11375.96
UFC Grant 5382.40 6218.86 7194.04 9720.71
Basic Grant 5382.40 6218.86 7194.04 9720.71
451
Fifth State Finance Commission Appendix 10.1Thurayoor 28334.91 33170.71 38644.07 45898.68 45741.24
Development Fund 11575.34 13544.24 16478.64 19922.22 23955.39
General Sector 9763.91 11424.70 13899.89 16804.59 20206.60
SCP 1800.37 2106.61 2563.01 3098.61 3725.91
TSP 11.06 12.94 15.74 19.03 22.88
General Purpose Fund 6275.62 7063.75 7946.58 8935.58 10043.63
General Purpose Fund 6275.62 7063.75 7946.58 8935.58 10043.63
Maintenance Fund 6855.94 8370.89 9369.71 10488.63 11742.22
Non Road 502.81 613.91 687.16 769.23 861.16
Road 6353.14 7756.98 8682.54 9719.41 10881.05
UFC Grant 3628.01 4191.82 4849.14 6552.24
Basic Grant 3628.01 4191.82 4849.14 6552.24
Uliari 54588.53 63699.63 74748.73 89313.82 90091.68
Development Fund 27016.24 31611.57 38460.29 46497.44 55910.65
General Sector 23598.34 27612.30 33594.57 40614.92 48837.24
SCP 3393.24 3970.41 4830.61 5840.08 7022.37
TSP 24.66 28.86 35.11 42.45 51.04
General Purpose Fund 11830.50 13316.24 14980.50 16844.92 18933.76
General Purpose Fund 11830.50 13316.24 14980.50 16844.92 18933.76
Maintenance Fund 8902.44 10869.60 12166.56 13619.48 15247.26
Non Road 2277.39 2780.63 3112.41 3484.09 3900.51
Road 6625.05 8088.98 9054.15 10135.39 11346.76
UFC Grant 6839.34 7902.22 9141.36 12351.97
Basic Grant 6839.34 7902.22 9141.36 12351.97
Unnikulam 90583.21 106229.63 123934.81 147041.36 149525.21
Development Fund 39255.02 45932.10 55883.39 67561.49 81239.03
General Sector 34955.21 40900.92 49762.20 60161.14 72340.50
SCP 4068.48 4760.51 5791.89 7002.24 8419.81
TSP 231.32 270.66 329.30 398.12 478.72
General Purpose Fund 17800.76 20036.28 22540.42 25345.72 28488.69
General Purpose Fund 17800.76 20036.28 22540.42 25345.72 28488.69
Maintenance Fund 23236.62 28371.18 31756.44 35548.76 39797.50
Non Road 2853.17 3483.63 3899.30 4364.95 4886.64
Road 20383.45 24887.55 27857.14 31183.82 34910.86
UFC Grant 10290.82 11890.07 13754.56 18585.39
Basic Grant 10290.82 11890.07 13754.56 18585.39
Valayam 36971.13 43241.94 50433.08 59979.27 59704.67
Development Fund 15545.27 18189.44 22130.22 26754.83 32171.23
General Sector 15160.87 17739.66 21582.99 26093.25 31375.72
SCP 192.20 224.89 273.61 330.79 397.76
TSP 192.20 224.89 273.61 330.79 397.76
General Purpose Fund 8311.50 9355.30 10524.53 11834.37 13301.88
General Purpose Fund 8311.50 9355.30 10524.53 11834.37 13301.88
Maintenance Fund 8309.40 10145.51 11356.08 12712.21 14231.55
452
Fifth State Finance Commission Appendix 10.1Non Road 1831.24 2235.89 2502.68 2801.55 3136.38
Road 6478.15 7909.62 8853.40 9910.66 11095.17
UFC Grant 4804.97 5551.69 6422.25 8677.85
Basic Grant 4804.97 5551.69 6422.25 8677.85
Vanimel 56895.18 67008.11 77744.02 91652.59 93595.41
Development Fund 21206.82 24813.99 30190.00 36498.88 43887.92
General Sector 20075.74 23490.52 28579.79 34552.19 41547.13
SCP 114.81 134.34 163.44 197.60 237.60
TSP 1016.27 1189.13 1446.76 1749.10 2103.19
General Purpose Fund 10355.56 11656.07 13112.85 14744.82 16573.24
General Purpose Fund 10355.56 11656.07 13112.85 14744.82 16573.24
Maintenance Fund 19346.14 23621.03 26439.49 29596.88 33134.25
Non Road 1681.81 2053.43 2298.45 2572.93 2880.44
Road 17664.33 21567.59 24141.04 27023.95 30253.81
UFC Grant 5986.66 6917.03 8001.69 10812.02
Basic Grant 5986.66 6917.03 8001.69 10812.02
Velom 42322.05 49359.45 57848.17 69119.80 69014.00
Development Fund 20154.25 23582.38 28691.56 34687.31 41709.61
General Sector 19120.12 22372.35 27219.37 32907.48 39569.46
SCP 958.44 1121.47 1364.44 1649.57 1983.51
TSP 75.69 88.56 107.75 130.27 156.64
General Purpose Fund 9671.94 10886.59 12247.20 13771.44 15479.16
General Purpose Fund 9671.94 10886.59 12247.20 13771.44 15479.16
Maintenance Fund 6904.42 8430.08 9435.96 10562.79 11825.24
Non Road 1378.10 1682.62 1883.39 2108.30 2360.28
Road 5526.32 6747.46 7552.57 8454.49 9464.96
UFC Grant 5591.45 6460.40 7473.45 10098.26
Basic Grant 5591.45 6460.40 7473.45 10098.26
Villyappally 57881.49 67873.40 78924.88 93519.87 93491.64
Development Fund 22506.49 26334.73 32040.21 38735.74 46577.63
General Sector 21854.21 25571.50 31111.62 37613.10 45227.71
SCP 588.50 688.60 837.79 1012.87 1217.92
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 12402.67 13960.26 15705.02 17659.61 19849.47
General Purpose Fund 12402.67 13960.26 15705.02 17659.61 19849.47
Maintenance Fund 15802.21 19294.00 21596.17 24175.16 27064.54
Non Road 1450.49 1771.00 1982.32 2219.04 2484.26
Road 14351.72 17523.00 19613.85 21956.12 24580.28
UFC Grant 7170.12 8284.40 9583.48 12949.36
Basic Grant 7170.12 8284.40 9583.48 12949.36
Block Panchayat 625709.46 731735.68 882410.99 1058714.34 1264648.40
Balussery 69419.93 81096.44 98015.87 117828.26 140986.72
Development Fund 63569.12 74381.91 90496.93 109408.31 131557.56
General Sector 56011.92 65539.27 79738.51 96401.67 115917.78
453
Fifth State Finance Commission Appendix 10.1SCP 6930.48 8109.33 9866.23 11928.00 14342.77
TSP 626.72 733.32 892.19 1078.64 1297.00
General Purpose Fund 4250.08 4760.09 5331.31 5971.06 6687.59
General Purpose Fund 4250.08 4760.09 5331.31 5971.06 6687.59
Maintenance Fund 1600.72 1954.43 2187.64 2448.88 2741.57
Non Road 1600.72 1954.43 2187.64 2448.88 2741.57
Road 0.00 0.00 0.00 0.00 0.00
Chelannoor 56305.55 65858.55 79362.44 95159.21 113606.65
Development Fund 49547.50 57975.28 70535.76 85275.81 102539.53
General Sector 43348.22 50721.54 61710.48 74606.28 89710.01
SCP 5581.13 6530.45 7945.28 9605.63 11550.25
TSP 618.15 723.30 880.00 1063.90 1279.28
General Purpose Fund 3645.70 4083.18 4573.16 5121.94 5736.58
General Purpose Fund 3645.70 4083.18 4573.16 5121.94 5736.58
Maintenance Fund 3112.35 3800.08 4253.51 4761.46 5330.54
Non Road 3112.35 3800.08 4253.51 4761.46 5330.54
Road 0.00 0.00 0.00 0.00 0.00
Koduvally 91444.81 106882.01 129194.28 155322.57 185864.66
Development Fund 83901.07 98172.22 119441.46 144401.46 173634.92
General Sector 76362.71 89351.63 108709.87 131427.26 158034.14
SCP 6499.03 7604.48 9252.01 11185.43 13449.87
TSP 1039.33 1216.11 1479.59 1788.78 2150.91
General Purpose Fund 4960.74 5556.03 6222.75 6969.48 7805.82
General Purpose Fund 4960.74 5556.03 6222.75 6969.48 7805.82
Maintenance Fund 2583.00 3153.77 3530.07 3951.63 4423.92
Non Road 2583.00 3153.77 3530.07 3951.63 4423.92
Road 0.00 0.00 0.00 0.00 0.00
Kozhikode 29647.58 34701.47 41640.98 49746.58 59199.17
Development Fund 24559.72 28737.20 34963.18 42269.53 50826.82
General Sector 22907.69 26804.18 32611.36 39426.25 47407.92
SCP 1583.51 1852.86 2254.28 2725.37 3277.11
TSP 68.51 80.17 97.54 117.92 141.79
General Purpose Fund 2454.64 2749.20 3079.10 3448.59 3862.42
General Purpose Fund 2454.64 2749.20 3079.10 3448.59 3862.42
Maintenance Fund 2633.22 3215.07 3598.70 4028.45 4509.92
Non Road 2633.22 3215.07 3598.70 4028.45 4509.92
Road 0.00 0.00 0.00 0.00 0.00
Kunnamangalam 86521.22 101115.09 122088.78 146640.33 175329.42
Development Fund 78186.49 91485.62 111306.19 134566.14 161808.48
General Sector 69636.06 81480.80 99133.81 119850.06 144113.20
SCP 8219.18 9617.22 11700.81 14145.96 17009.75
TSP 331.25 387.60 471.57 570.11 685.53
General Purpose Fund 5417.16 6067.22 6795.29 7610.73 8524.01
General Purpose Fund 5417.16 6067.22 6795.29 7610.73 8524.01
454
Fifth State Finance Commission Appendix 10.1Maintenance Fund 2917.56 3562.25 3987.30 4463.46 4996.93
Non Road 2917.56 3562.25 3987.30 4463.46 4996.93
Road 0.00 0.00 0.00 0.00 0.00
Kunnummal 49352.23 57738.89 69597.08 83470.09 99672.40
Development Fund 43608.83 51026.48 62081.48 75054.82 90249.34
General Sector 42201.28 49379.51 60077.70 72632.29 87336.39
SCP 1135.33 1328.45 1616.26 1954.01 2349.59
TSP 272.22 318.52 387.53 468.51 563.36
General Purpose Fund 2972.19 3328.85 3728.31 4175.71 4676.80
General Purpose Fund 2972.19 3328.85 3728.31 4175.71 4676.80
Maintenance Fund 2771.21 3383.56 3787.28 4239.56 4746.26
Non Road 2771.21 3383.56 3787.28 4239.56 4746.26
Road 0.00 0.00 0.00 0.00 0.00
Melady 25998.70 30477.53 36567.35 43680.17 51974.70
Development Fund 21529.42 25191.47 30649.26 37054.12 44555.56
General Sector 19586.35 22917.89 27883.10 33709.91 40534.33
SCP 1906.68 2230.99 2714.34 3281.57 3945.91
TSP 36.40 42.59 51.82 62.64 75.33
General Purpose Fund 1691.42 1894.39 2121.72 2376.33 2661.49
General Purpose Fund 1691.42 1894.39 2121.72 2376.33 2661.49
Maintenance Fund 2777.85 3391.67 3796.37 4249.73 4757.65
Non Road 2777.85 3391.67 3796.37 4249.73 4757.65
Road 0.00 0.00 0.00 0.00 0.00
Panthalayani 39738.60 46489.74 56021.74 67172.21 80193.68
Development Fund 34972.56 40921.21 49786.89 60190.99 72376.39
General Sector 31700.62 37092.74 45128.97 54559.69 65605.06
SCP 3201.89 3746.52 4558.21 5510.75 6626.38
TSP 70.04 81.96 99.71 120.55 144.96
General Purpose Fund 2482.64 2780.55 3114.22 3487.92 3906.47
General Purpose Fund 2482.64 2780.55 3114.22 3487.92 3906.47
Maintenance Fund 2283.41 2787.98 3120.64 3493.30 3910.82
Non Road 2283.41 2787.98 3120.64 3493.30 3910.82
Road 0.00 0.00 0.00 0.00 0.00
Perambra 58905.71 68961.49 83109.14 99659.59 118987.82
Development Fund 51952.49 60789.34 73959.50 89415.01 107516.70
General Sector 46565.07 54485.55 66289.98 80142.77 96367.33
SCP 5136.92 6010.68 7312.91 8841.10 10630.95
TSP 250.50 293.11 356.62 431.14 518.42
General Purpose Fund 3144.70 3522.06 3944.71 4418.07 4948.24
General Purpose Fund 3144.70 3522.06 3944.71 4418.07 4948.24
Maintenance Fund 3808.52 4650.09 5204.94 5826.51 6522.88
Non Road 3808.52 4650.09 5204.94 5826.51 6522.88
Road 0.00 0.00 0.00 0.00 0.00
Thodannur 35948.48 41998.46 50693.63 60870.94 72762.15
455
Fifth State Finance Commission Appendix 10.1Development Fund 32330.24 37829.46 46025.30 55643.33 66908.08
General Sector 30809.38 36049.90 43860.20 53025.78 63760.62
SCP 1427.88 1670.76 2032.73 2457.52 2955.03
TSP 92.98 108.80 132.37 160.03 192.43
General Purpose Fund 2463.65 2759.28 3090.40 3461.24 3876.59
General Purpose Fund 2463.65 2759.28 3090.40 3461.24 3876.59
Maintenance Fund 1154.59 1409.72 1577.93 1766.37 1977.48
Non Road 1154.59 1409.72 1577.93 1766.37 1977.48
Road 0.00 0.00 0.00 0.00 0.00
Thuneri 50313.98 58855.56 70913.16 85017.37 101487.46
Development Fund 44187.95 51704.10 62905.91 76051.53 91447.83
General Sector 42870.47 50162.52 61030.35 73784.03 88721.28
SCP 753.77 881.98 1073.07 1297.31 1559.94
TSP 563.71 659.59 802.49 970.19 1166.61
General Purpose Fund 3250.72 3640.81 4077.71 4567.03 5115.08
General Purpose Fund 3250.72 3640.81 4077.71 4567.03 5115.08
Maintenance Fund 2875.30 3510.65 3929.55 4398.81 4924.55
Non Road 2875.30 3510.65 3929.55 4398.81 4924.55
Road 0.00 0.00 0.00 0.00 0.00
Vadakara 32112.67 37560.44 45206.53 54147.02 64583.56
Development Fund 27769.37 32492.80 39532.44 47793.64 57469.26
General Sector 26954.07 31538.82 38371.78 46390.43 55781.98
SCP 737.61 863.08 1050.06 1269.50 1526.50
TSP 77.69 90.90 110.60 133.71 160.78
General Purpose Fund 2331.35 2611.11 2924.45 3275.38 3668.43
General Purpose Fund 2331.35 2611.11 2924.45 3275.38 3668.43
Maintenance Fund 2011.95 2456.53 2749.64 3078.00 3445.88
Non Road 2011.95 2456.53 2749.64 3078.00 3445.88
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 772317.83 911856.54 1084015.47 1284386.20 1517284.72
Kozhikode 772317.83 911856.54 1084015.47 1284386.20 1517284.72
Development Fund 556114.77 650707.09 791684.30 957124.68 1150890.48
General Sector 508953.86 595524.34 724546.08 875956.41 1053290.04
SCP 43113.41 50446.78 61376.20 74202.14 89224.05
TSP 4047.50 4735.96 5762.02 6966.13 8376.39
General Purpose Fund 28005.84 31366.54 35130.52 39346.18 44067.72
General Purpose Fund 28005.84 31366.54 35130.52 39346.18 44067.72
Maintenance Fund 188197.23 229782.92 257200.65 287915.33 322326.52
Non Road 132401.30 161657.83 180946.87 202555.39 226764.49
Road 55795.93 68125.08 76253.78 85359.94 95562.02
Municipality 1075706.54 1253753.93 1465442.76 1780418.78 1510978.67
Feroke 141903.13 164444.66 192485.12 235361.06 190869.60
Development Fund 58525.89 68480.84 83317.38 100728.43 121120.47
General Sector 51488.53 60246.47 73299.01 88616.50 106556.53
456
Fifth State Finance Commission Appendix 10.1SCP 6922.55 8100.04 9854.93 11914.34 14326.35
TSP 114.81 134.34 163.44 197.60 237.60
General Purpose Fund 24630.64 26862.66 30085.69 33696.32 37741.58
General Purpose Fund 23630.64 26862.66 30085.69 33696.32 37741.58
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 18688.29 22817.81 25540.44 28590.45 32007.54
Non Road 3506.28 4281.06 4791.88 5364.12 6005.23
Road 15182.01 18536.75 20748.56 23226.34 26002.31
UFC Grant 40058.32 46283.34 53541.62 72345.85
Basic Grant 40058.32 46283.34 53541.62 72345.85
Koduvally 147662.43 171424.39 200275.18 244226.15 199415.48
Development Fund 58078.33 67957.17 82680.25 99958.16 120194.26
General Sector 53819.07 62973.42 76616.76 92627.57 111379.62
SCP 3739.08 4375.08 5322.95 6435.31 7738.11
TSP 520.18 608.66 740.53 895.28 1076.53
General Purpose Fund 25014.35 27298.86 30574.22 34243.49 38354.43
General Purpose Fund 24014.35 27298.86 30574.22 34243.49 38354.43
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 23860.95 29133.47 32609.69 36503.91 40866.80
Non Road 1221.51 1491.43 1669.39 1868.74 2092.09
Road 22639.44 27642.05 30940.30 34635.16 38774.70
UFC Grant 40708.79 47034.89 54411.03 73520.60
Basic Grant 40708.79 47034.89 54411.03 73520.60
Mukkom 136642.64 158812.68 185910.55 225869.03 194443.46
Development Fund 58841.62 68850.29 83766.86 101271.85 121773.90
General Sector 50898.55 59556.14 72459.12 87601.09 105335.56
SCP 7787.16 9111.71 11085.79 13402.41 16115.67
TSP 155.91 182.43 221.96 268.34 322.67
General Purpose Fund 20499.72 22166.75 24826.35 27805.81 31143.91
General Purpose Fund 19499.72 22166.75 24826.35 27805.81 31143.91
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 24245.64 29603.17 33135.42 37092.43 41525.65
Non Road 4970.01 6068.23 6792.29 7603.42 8512.17
Road 19275.63 23534.94 26343.13 29489.01 33013.49
UFC Grant 33055.66 38192.47 44181.92 59698.94
Basic Grant 33055.66 38192.47 44181.92 59698.94
Payyoli 136084.16 157760.79 184901.85 225733.18 188109.36
Development Fund 59139.37 69198.68 84190.73 101784.30 122390.09
General Sector 55016.17 64374.15 78320.96 94687.90 113857.05
SCP 4048.07 4736.63 5762.83 6967.11 8377.57
TSP 75.12 87.90 106.94 129.29 155.47
General Purpose Fund 22316.21 24231.68 27139.04 30396.05 34045.10
General Purpose Fund 21316.21 24231.68 27139.04 30396.05 34045.10
One Time Grant 1000.00 0.00 0.00 0.00 0.00
457
Fifth State Finance Commission Appendix 10.1Maintenance Fund 18493.64 22580.15 25274.42 28292.67 31674.16
Non Road 3292.71 4020.29 4500.00 5037.38 5639.44
Road 15200.93 18559.86 20774.42 23255.29 26034.72
UFC Grant 36134.94 41750.27 48297.66 65260.17
Basic Grant 36134.94 41750.27 48297.66 65260.17
Quilandy 209303.36 245675.70 287074.96 347114.03 306561.00
Development Fund 88124.01 103113.45 125453.23 151669.52 182374.37
General Sector 81561.48 95434.67 116110.82 140374.80 168793.08
SCP 6449.14 7546.10 9180.98 11099.56 13346.62
TSP 113.39 132.68 161.42 195.16 234.67
General Purpose Fund 27611.90 31388.45 35154.49 39373.44 44100.24
General Purpose Fund 27611.90 31388.45 35154.49 39373.44 44100.24
Maintenance Fund 46760.15 57092.68 63904.99 71536.47 80086.39
Non Road 3413.92 4168.30 4665.66 5222.83 5847.05
Road 43346.23 52924.39 59239.33 66313.64 74239.34
UFC Grant 46807.30 54081.11 62562.25 84534.60
Basic Grant 46807.30 54081.11 62562.25 84534.60
Ramanattukara 111034.65 129217.39 150421.22 181815.24 155526.65
Development Fund 40569.24 47469.86 57754.32 69823.39 83958.84
General Sector 35405.68 41428.00 50403.48 60936.43 73272.75
SCP 5109.70 5978.84 7274.16 8794.27 10574.63
TSP 53.86 63.02 76.68 92.70 111.47
General Purpose Fund 16703.00 17850.74 19992.50 22391.84 25079.98
General Purpose Fund 15703.00 17850.74 19992.50 22391.84 25079.98
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 27142.91 33140.64 37094.99 41524.84 46487.83
Non Road 2701.78 3298.79 3692.40 4133.34 4627.35
Road 24441.13 29841.86 33402.59 37391.50 41860.47
UFC Grant 26619.50 30756.14 35579.41 48075.17
Basic Grant 26619.50 30756.14 35579.41 48075.17
Vadakara 193076.17 226418.33 264373.88 320300.09 276053.13
Development Fund 78237.41 91545.20 111378.69 134653.79 161913.87
General Sector 76272.91 89246.54 108582.02 131272.69 157848.29
SCP 1686.70 1973.60 2401.18 2902.96 3490.65
TSP 277.81 325.06 395.49 478.13 574.93
General Purpose Fund 27342.86 31082.62 34811.96 38989.81 43670.55
General Purpose Fund 27342.86 31082.62 34811.96 38989.81 43670.55
Maintenance Fund 41144.66 50236.34 56230.55 62945.55 70468.70
Non Road 2628.35 3209.13 3592.04 4021.00 4501.59
Road 38516.31 47027.21 52638.50 58924.55 65967.12
UFC Grant 46351.24 53554.17 61952.68 83710.94
Basic Grant 46351.24 53554.17 61952.68 83710.94
Municipal Corporation 1500220.63 1758527.69 2045096.19 2457884.19 2190937.99
Kozhikode 1500220.63 1758527.69 2045096.19 2457884.19 2190937.99
458
Fifth State Finance Commission Appendix 10.1Development Fund 552585.22 646577.18 786659.64 951050.01 1143586.01
General Sector 520046.13 608503.35 740337.03 895047.24 1076245.72
SCP 31022.48 36299.25 44163.56 53392.54 64201.63
TSP 1516.61 1774.58 2159.04 2610.23 3138.66
General Purpose Fund 244244.08 273876.66 306654.74 343374.85 384515.01
General Purpose Fund 244244.08 273876.66 306654.74 343374.85 384515.01
Maintenance Fund 387011.54 472528.95 528911.18 592073.30 662836.97
Non Road 114406.33 139686.54 156353.96 175025.61 195944.40
Road 272605.21 332842.42 372557.23 417047.69 466892.57
UFC Grant 316379.79 365544.90 422870.62 571386.03
Basic Grant 316379.79 365544.90 422870.62 571386.03
Malappuram
Grama Panchayat 6233706.12 7312814.48 8515162.91 10091582.02 10188893.01
Abdul Rahiman Nagar 78205.56 92172.15 106645.86 125492.99 127092.14
Development Fund 26443.92 30941.89 37645.53 45512.41 54726.20
General Sector 24703.92 28905.94 35168.48 42517.73 51125.26
SCP 1694.07 1982.22 2411.67 2915.65 3505.91
TSP 45.92 53.73 65.38 79.04 95.04
General Purpose Fund 14773.43 16628.76 18707.03 21035.23 23643.69
General Purpose Fund 14773.43 16628.76 18707.03 21035.23 23643.69
Maintenance Fund 28447.53 34733.54 38877.95 43520.72 48722.25
Non Road 5186.13 6332.10 7087.65 7934.05 8882.32
Road 23261.40 28401.44 31790.30 35586.67 39839.94
UFC Grant 8540.68 9867.96 11415.35 15424.62
Basic Grant 8540.68 9867.96 11415.35 15424.62
Alamcode 65671.74 77372.75 89717.65 105706.00 107930.76
Development Fund 24047.74 28138.14 34234.33 41388.37 49767.27
General Sector 20653.65 24166.73 29402.51 35546.83 42743.13
SCP 3367.73 3940.56 4794.29 5796.17 6969.57
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 11906.70 13402.01 15076.99 16953.42 19055.71
General Purpose Fund 11906.70 13402.01 15076.99 16953.42 19055.71
Maintenance Fund 22833.92 27879.50 31206.08 34932.68 39107.78
Non Road 2913.60 3557.41 3981.88 4457.39 4990.13
Road 19920.32 24322.09 27224.20 30475.29 34117.65
UFC Grant 6883.39 7953.11 9200.24 12431.52
Basic Grant 6883.39 7953.11 9200.24 12431.52
Alipparamba 77174.86 90787.85 105359.18 124357.49 126065.03
Development Fund 28731.83 33618.96 40902.59 49450.11 59461.08
General Sector 24733.93 28941.04 35211.19 42569.36 51187.35
SCP 3917.96 4584.38 5577.60 6743.17 8108.29
TSP 79.94 93.54 113.80 137.59 165.44
General Purpose Fund 14844.35 16708.59 18796.83 21136.22 23757.19
General Purpose Fund 14844.35 16708.59 18796.83 21136.22 23757.19
459
Fifth State Finance Commission Appendix 10.1Maintenance Fund 25016.99 30544.97 34189.60 38272.49 42846.76
Non Road 1748.21 2134.51 2389.20 2674.51 2994.17
Road 23268.79 28410.46 31800.40 35597.97 39852.59
UFC Grant 8581.68 9915.33 11470.16 15498.67
Basic Grant 8581.68 9915.33 11470.16 15498.67
Amarambalam 87673.68 102597.99 120369.19 143427.59 147555.14
Development Fund 43972.37 51451.85 62599.01 75680.50 91001.69
General Sector 39560.31 46289.32 56318.01 68086.93 81870.84
SCP 3565.03 4171.42 5075.17 6135.74 7377.89
TSP 847.03 991.11 1205.84 1457.82 1752.95
General Purpose Fund 16594.43 18678.46 21012.89 23628.08 26558.05
General Purpose Fund 16594.43 18678.46 21012.89 23628.08 26558.05
Maintenance Fund 17513.46 21383.38 23934.85 26793.13 29995.40
Non Road 5702.76 6962.89 7793.71 8724.42 9767.15
Road 11810.70 14420.49 16141.14 18068.71 20228.25
UFC Grant 9593.42 11084.30 12822.43 17325.89
Basic Grant 9593.42 11084.30 12822.43 17325.89
Anakkayam 88060.74 103172.61 120354.24 142916.09 144223.29
Development Fund 37749.64 44170.66 53740.34 64970.60 78123.62
General Sector 35081.82 41049.06 49942.44 60379.04 72602.52
SCP 2596.38 3038.01 3696.20 4468.61 5373.26
TSP 71.44 83.59 101.70 122.95 147.84
General Purpose Fund 18204.00 20490.16 23051.02 25919.86 29134.03
General Purpose Fund 18204.00 20490.16 23051.02 25919.86 29134.03
Maintenance Fund 21583.18 26352.38 29496.76 33019.23 36965.64
Non Road 3683.02 4496.85 5033.42 5634.50 6307.93
Road 17900.16 21855.53 24463.34 27384.73 30657.71
UFC Grant 10523.93 12159.41 14066.13 19006.40
Basic Grant 10523.93 12159.41 14066.13 19006.40
Angadippuram 102123.63 120007.00 139563.76 165046.96 167722.32
Development Fund 40568.88 47469.44 57753.81 69822.77 83958.09
General Sector 36806.55 43067.16 52397.76 63347.46 76171.88
SCP 3645.82 4265.95 5190.18 6274.79 7545.09
TSP 116.51 136.33 165.86 200.52 241.12
General Purpose Fund 19648.55 22116.13 24880.20 27976.70 31445.92
General Purpose Fund 19648.55 22116.13 24880.20 27976.70 31445.92
Maintenance Fund 30547.16 37297.12 41747.42 46732.86 52318.30
Non Road 2134.21 2605.80 2916.73 3265.04 3655.27
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 11359.04 13124.31 15182.33 20514.63
Basic Grant 11359.04 13124.31 15182.33 20514.63
Areekkode 59632.76 70229.28 81479.03 96058.62 98050.38
Development Fund 22196.93 25972.51 31599.52 38202.96 45936.98
General Sector 19623.51 22961.37 27936.00 33773.87 40611.24
460
Fifth State Finance Commission Appendix 10.1SCP 2543.65 2976.32 3621.14 4377.86 5264.14
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 10888.01 12255.39 13787.07 15502.96 17425.39
General Purpose Fund 10888.01 12255.39 13787.07 15502.96 17425.39
Maintenance Fund 20253.34 24728.69 27679.32 30984.76 34688.01
Non Road 3417.53 4172.69 4670.58 5228.34 5853.22
Road 16835.81 20556.00 23008.74 25756.42 28834.79
UFC Grant 6294.48 7272.68 8413.11 11367.94
Basic Grant 6294.48 7272.68 8413.11 11367.94
Athavanad 80280.84 94752.20 109498.26 128608.04 130840.78
Development Fund 26202.39 30659.29 37301.69 45096.73 54226.37
General Sector 24749.85 28959.67 35233.85 42596.77 51220.30
SCP 1333.48 1560.30 1898.35 2295.05 2759.67
TSP 119.06 139.31 169.50 204.91 246.40
General Purpose Fund 14519.02 16342.40 18384.88 20672.99 23236.53
General Purpose Fund 14519.02 16342.40 18384.88 20672.99 23236.53
Maintenance Fund 31165.82 38052.49 42592.92 47679.33 53377.88
Non Road 2752.87 3361.17 3762.22 4211.50 4714.85
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8393.61 9698.02 11218.77 15159.00
Basic Grant 8393.61 9698.02 11218.77 15159.00
Chaliyar 62841.78 73489.67 86238.83 102833.65 105396.92
Development Fund 31572.60 36942.93 44946.71 54339.34 65340.11
General Sector 28569.71 33429.27 40671.80 49171.09 59125.57
SCP 1252.69 1465.77 1783.33 2156.00 2592.47
TSP 1750.20 2047.90 2491.58 3012.25 3622.07
General Purpose Fund 12244.07 13781.75 15504.19 17433.79 19595.65
General Purpose Fund 12244.07 13781.75 15504.19 17433.79 19595.65
Maintenance Fund 11946.69 14586.53 16327.00 18276.75 20461.16
Non Road 2955.41 3608.46 4039.02 4521.36 5061.74
Road 8991.28 10978.07 12287.97 13755.39 15399.42
UFC Grant 7078.43 8178.46 9460.93 12783.77
Basic Grant 7078.43 8178.46 9460.93 12783.77
Cheekkode 62321.01 73291.90 85172.98 100618.51 102471.96
Development Fund 24298.43 28431.47 34591.21 41819.83 50286.07
General Sector 21975.89 25713.87 31284.85 37822.52 45479.53
SCP 2283.42 2671.82 3250.67 3929.98 4725.58
TSP 39.12 45.77 55.69 67.33 80.96
General Purpose Fund 11733.83 13207.43 14858.09 16707.28 18779.05
General Purpose Fund 11733.83 13207.43 14858.09 16707.28 18779.05
Maintenance Fund 19505.30 23815.36 26657.01 29840.37 33406.85
Non Road 5412.48 6608.47 7396.99 8280.33 9269.98
Road 14092.82 17206.90 19260.03 21560.04 24136.86
UFC Grant 6783.45 7837.64 9066.67 12251.03
461
Fifth State Finance Commission Appendix 10.1Basic Grant 6783.45 7837.64 9066.67 12251.03
Chelampra 53592.21 62649.95 73159.12 87093.43 86900.40
Development Fund 23332.48 27301.22 33216.10 40157.35 48287.03
General Sector 20841.56 24386.60 29670.02 35870.24 43132.01
SCP 2470.52 2890.74 3517.02 4251.99 5112.78
TSP 20.41 23.88 29.06 35.13 42.24
General Purpose Fund 11985.12 13490.28 15176.30 17065.08 19181.22
General Purpose Fund 11985.12 13490.28 15176.30 17065.08 19181.22
Maintenance Fund 11345.87 13852.96 15505.89 17357.59 19432.15
Non Road 1376.62 1680.81 1881.37 2106.04 2357.75
Road 9969.25 12172.14 13624.53 15251.56 17074.40
UFC Grant 6928.73 8005.50 9260.84 12513.40
Basic Grant 6928.73 8005.50 9260.84 12513.40
Cheriyamundam 49769.77 58266.77 67747.56 80396.59 79355.71
Development Fund 19029.36 22266.16 27090.17 32751.28 39381.63
General Sector 18576.93 21736.77 26446.09 31972.60 38445.32
SCP 403.96 472.67 575.07 695.25 836.00
TSP 48.47 56.72 69.01 83.43 100.32
General Purpose Fund 11497.62 12941.56 14559.00 16370.95 18401.02
General Purpose Fund 11497.62 12941.56 14559.00 16370.95 18401.02
Maintenance Fund 12595.89 15379.19 17214.24 19269.95 21573.06
Non Road 445.38 543.79 608.68 681.37 762.80
Road 12150.51 14835.40 16605.56 18588.58 20810.26
UFC Grant 6646.90 7679.87 8884.15 12004.42
Basic Grant 6646.90 7679.87 8884.15 12004.42
Cherukavu 56643.77 66013.12 77366.55 92506.95 91854.94
Development Fund 26840.81 31406.30 38210.54 46195.50 55547.59
General Sector 23985.90 28065.78 34146.29 41281.94 49639.29
SCP 2816.64 3295.74 4009.77 4847.70 5829.10
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 13367.27 15046.01 16926.46 19033.07 21393.24
General Purpose Fund 13367.27 15046.01 16926.46 19033.07 21393.24
Maintenance Fund 8707.92 10632.10 11900.73 13321.90 14914.11
Non Road 1678.84 2049.82 2294.40 2568.40 2875.37
Road 7029.08 8582.29 9606.33 10753.50 12038.75
UFC Grant 7727.77 8928.71 10328.82 13956.48
Basic Grant 7727.77 8928.71 10328.82 13956.48
Chokkadu 75844.56 89003.33 103733.29 122946.19 125008.29
Development Fund 32007.67 37452.01 45566.07 55088.14 66240.50
General Sector 29294.78 34277.67 41704.01 50419.01 60626.12
SCP 2189.87 2562.36 3117.50 3768.97 4531.98
TSP 523.02 611.98 744.57 900.16 1082.40
General Purpose Fund 14796.45 16654.68 18736.18 21068.01 23680.53
General Purpose Fund 14796.45 16654.68 18736.18 21068.01 23680.53
462
Fifth State Finance Commission Appendix 10.1Maintenance Fund 20486.44 25013.31 27997.90 31341.38 35087.26
Non Road 3491.81 4263.39 4772.09 5341.97 5980.44
Road 16994.64 20749.92 23225.80 25999.41 29106.82
UFC Grant 8553.99 9883.33 11433.14 15448.66
Basic Grant 8553.99 9883.33 11433.14 15448.66
Chunkathara 84890.63 99319.71 116506.80 138845.66 142521.96
Development Fund 42355.74 49560.24 60297.58 72898.13 87656.05
General Sector 38301.72 44816.65 54526.28 65920.78 79266.16
SCP 2151.60 2517.58 3063.02 3703.11 4452.78
TSP 1902.42 2226.02 2708.29 3274.25 3937.11
General Purpose Fund 16313.05 18361.73 20656.59 23227.43 26107.72
General Purpose Fund 16313.05 18361.73 20656.59 23227.43 26107.72
Maintenance Fund 16791.08 20501.39 22947.62 25688.00 28758.19
Non Road 3154.29 3851.29 4310.82 4825.62 5402.37
Road 13636.80 16650.10 18636.79 20862.38 23355.82
UFC Grant 9430.75 10896.35 12605.01 17032.10
Basic Grant 9430.75 10896.35 12605.01 17032.10
Edakkara 56245.66 65945.21 77030.93 91459.68 93402.77
Development Fund 25260.17 29556.80 35960.35 43475.08 52276.42
General Sector 23010.77 26924.78 32758.10 39603.65 47621.24
SCP 1531.63 1792.16 2180.43 2636.08 3169.75
TSP 717.77 839.86 1021.81 1235.34 1485.43
General Purpose Fund 10833.15 12193.64 13717.60 15424.84 17337.58
General Purpose Fund 10833.15 12193.64 13717.60 15424.84 17337.58
Maintenance Fund 13889.58 16958.74 18982.26 21249.11 23788.77
Non Road 4217.81 5149.82 5764.29 6452.66 7223.87
Road 9671.77 11808.93 13217.97 14796.45 16564.90
UFC Grant 6262.76 7236.03 8370.72 11310.66
Basic Grant 6262.76 7236.03 8370.72 11310.66
Edappal 56933.49 66788.54 77758.10 92148.66 92961.99
Development Fund 23140.92 27077.07 32943.39 39827.65 47890.59
General Sector 19839.53 23214.13 28243.53 34145.66 41058.30
SCP 3249.52 3802.24 4626.01 5592.71 6724.94
TSP 51.88 60.70 73.85 89.28 107.36
General Purpose Fund 11615.64 13074.40 14708.44 16539.00 18589.90
General Purpose Fund 11615.64 13074.40 14708.44 16539.00 18589.90
Maintenance Fund 15461.79 18878.36 21130.93 23654.37 26481.50
Non Road 702.40 857.61 959.94 1074.57 1203.00
Road 14759.39 18020.75 20170.99 22579.80 25278.50
UFC Grant 6715.13 7758.70 8975.35 12127.64
Basic Grant 6715.13 7758.70 8975.35 12127.64
Edappatta 42358.79 49434.13 57807.45 68967.47 68428.60
Development Fund 19003.26 22235.62 27053.02 32706.36 39327.62
General Sector 17162.07 20081.25 24431.90 29537.50 35517.23
463
Fifth State Finance Commission Appendix 10.1SCP 1756.15 2054.86 2500.05 3022.50 3634.39
TSP 85.04 99.51 121.07 146.37 176.00
General Purpose Fund 9887.50 11129.23 12520.16 14078.37 15824.15
General Purpose Fund 9887.50 11129.23 12520.16 14078.37 15824.15
Maintenance Fund 7751.96 9464.90 10594.25 11859.41 13276.83
Non Road 2598.42 3172.59 3551.14 3975.22 4450.33
Road 5153.54 6292.31 7043.11 7884.19 8826.50
UFC Grant 5716.07 6604.39 7640.02 10323.33
Basic Grant 5716.07 6604.39 7640.02 10323.33
Edarikode 48146.50 56527.33 65618.93 77607.01 77631.58
Development Fund 17807.81 20836.83 25351.17 30648.88 36853.61
General Sector 16793.24 19649.68 23906.83 28902.71 34753.94
SCP 979.70 1146.34 1394.70 1686.16 2027.51
TSP 34.87 40.80 49.64 60.01 72.16
General Purpose Fund 10144.30 11418.28 12845.34 14444.03 16235.14
General Purpose Fund 10144.30 11418.28 12845.34 14444.03 16235.14
Maintenance Fund 14329.85 17496.30 19583.96 21922.66 24542.82
Non Road 1590.62 1942.10 2173.83 2433.42 2724.26
Road 12739.23 15554.20 17410.13 19489.23 21818.56
UFC Grant 5864.53 6775.92 7838.45 10591.45
Basic Grant 5864.53 6775.92 7838.45 10591.45
Edavanna 94215.74 111139.67 128898.05 151702.42 156463.36
Development Fund 35125.90 41100.64 50005.19 60454.91 72693.74
General Sector 30269.91 35418.67 43092.21 52097.30 62644.18
SCP 4545.58 5318.76 6471.08 7823.36 9407.17
TSP 310.41 363.21 441.90 534.24 642.40
General Purpose Fund 15814.20 17800.24 20024.92 22517.14 25309.36
General Purpose Fund 15814.20 17800.24 20024.92 22517.14 25309.36
Maintenance Fund 34133.27 41675.65 46648.39 52219.10 58460.25
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9142.37 10563.14 12219.55 16511.27
Basic Grant 9142.37 10563.14 12219.55 16511.27
Edayoor 60744.16 70883.77 82916.88 98946.06 98262.01
Development Fund 27493.42 32169.91 39139.60 47318.71 56898.18
General Sector 24966.78 29213.50 35542.67 42970.12 51669.24
SCP 2442.45 2857.90 3477.07 4203.68 5054.70
TSP 84.19 98.51 119.86 144.90 174.24
General Purpose Fund 14137.00 15912.40 17901.14 20129.04 22625.13
General Purpose Fund 14137.00 15912.40 17901.14 20129.04 22625.13
Maintenance Fund 10940.99 13358.60 14952.56 16738.18 18738.70
Non Road 1527.21 1864.68 2087.17 2336.42 2615.66
Road 9413.78 11493.93 12865.39 14401.76 16123.04
UFC Grant 8172.75 9442.85 10923.58 14760.13
464
Fifth State Finance Commission Appendix 10.1Basic Grant 8172.75 9442.85 10923.58 14760.13
Elamkulam 49601.10 58036.27 67743.20 80563.79 80755.18
Development Fund 21461.83 25112.38 30553.03 36937.78 44415.68
General Sector 18475.10 21617.62 26301.13 31797.34 38234.58
SCP 2935.70 3435.05 4179.27 5052.62 6075.50
TSP 51.03 59.71 72.64 87.82 105.60
General Purpose Fund 10753.42 12103.89 13616.64 15311.32 17209.98
General Purpose Fund 10753.42 12103.89 13616.64 15311.32 17209.98
Maintenance Fund 11169.18 13637.22 15264.41 17087.28 19129.52
Non Road 2008.28 2452.04 2744.62 3072.38 3439.59
Road 9160.90 11185.18 12519.79 14014.90 15689.93
UFC Grant 6216.67 7182.78 8309.11 11227.41
Basic Grant 6216.67 7182.78 8309.11 11227.41
Irimbilayam 51334.66 59889.17 70167.93 83805.64 83745.19
Development Fund 24293.93 28426.20 34584.80 41812.08 50276.76
General Sector 21141.36 24737.40 30096.81 36386.23 43752.46
SCP 2970.57 3475.85 4228.90 5112.63 6147.66
TSP 181.99 212.95 259.09 313.23 376.64
General Purpose Fund 11651.09 13114.30 14753.33 16589.47 18646.63
General Purpose Fund 11651.09 13114.30 14753.33 16589.47 18646.63
Maintenance Fund 8654.02 10566.29 11827.06 13239.44 14821.80
Non Road 1191.08 1454.27 1627.79 1822.18 2039.97
Road 7462.95 9112.02 10199.27 11417.26 12781.83
UFC Grant 6735.62 7782.38 9002.74 12164.65
Basic Grant 6735.62 7782.38 9002.74 12164.65
Kaladi(MLM) 52387.81 61530.23 71557.48 84664.54 85712.06
Development Fund 20725.61 24250.93 29504.95 35670.68 42892.06
General Sector 17340.88 20290.47 24686.45 29845.24 35887.29
SCP 3352.42 3922.65 4772.50 5769.82 6937.89
TSP 32.32 37.81 46.01 55.62 66.88
General Purpose Fund 10348.18 11647.76 13103.50 14734.31 16561.42
General Purpose Fund 10348.18 11647.76 13103.50 14734.31 16561.42
Maintenance Fund 15331.63 18719.44 20953.05 23455.24 26258.58
Non Road 4375.51 5342.36 5979.82 6693.92 7493.97
Road 10956.12 13377.08 14973.23 16761.32 18764.61
UFC Grant 5982.39 6912.10 7995.98 10804.31
Basic Grant 5982.39 6912.10 7995.98 10804.31
Kalikavu 81704.42 95904.48 111898.78 132651.69 135855.73
Development Fund 35747.95 41828.50 50890.74 61525.51 73981.09
General Sector 33114.15 38746.70 47141.27 56992.50 68530.39
SCP 2530.05 2960.39 3601.77 4354.44 5235.98
TSP 103.75 121.40 147.70 178.57 214.72
General Purpose Fund 15271.19 17189.03 19337.32 21743.97 24440.31
General Purpose Fund 15271.19 17189.03 19337.32 21743.97 24440.31
465
Fifth State Finance Commission Appendix 10.1Maintenance Fund 21856.84 26686.51 29870.75 33437.89 37434.33
Non Road 4185.97 5110.94 5720.78 6403.95 7169.34
Road 17670.87 21575.57 24149.97 27033.94 30265.00
UFC Grant 8828.44 10200.44 11799.97 15944.32
Basic Grant 8828.44 10200.44 11799.97 15944.32
Kalpakancherry 65185.53 76889.39 88784.15 104303.67 105213.68
Development Fund 20451.36 23930.04 29114.53 35198.68 42324.50
General Sector 20173.27 23604.64 28718.64 34720.05 41748.98
SCP 177.74 207.97 253.03 305.91 367.84
TSP 100.35 117.42 142.86 172.71 207.68
General Purpose Fund 12451.96 14015.75 15767.44 17729.79 19928.36
General Purpose Fund 12451.96 14015.75 15767.44 17729.79 19928.36
Maintenance Fund 25083.60 30626.29 34280.62 38374.38 42960.83
Non Road 1253.66 1530.67 1713.31 1917.92 2147.14
Road 23829.94 29095.61 32567.30 36456.46 40813.68
UFC Grant 7198.61 8317.32 9621.56 13000.82
Basic Grant 7198.61 8317.32 9621.56 13000.82
Kannamangalam 69168.70 80928.65 94400.13 112238.11 112091.91
Development Fund 29289.04 34270.96 41695.84 50409.14 60614.25
General Sector 26105.86 30546.34 37164.27 44930.59 54026.59
SCP 3029.25 3544.51 4312.44 5213.62 6269.10
TSP 153.93 180.11 219.13 264.93 318.56
General Purpose Fund 15261.39 17178.00 19324.91 21730.01 24424.62
General Purpose Fund 15261.39 17178.00 19324.91 21730.01 24424.62
Maintenance Fund 15795.49 19285.80 21586.99 24164.89 27053.03
Non Road 2830.52 3455.98 3868.35 4330.30 4847.85
Road 12964.97 15829.82 17718.64 19834.59 22205.18
UFC Grant 8822.77 10193.89 11792.39 15934.08
Basic Grant 8822.77 10193.89 11792.39 15934.08
Karulai 51777.80 60542.48 70805.05 84324.99 84916.04
Development Fund 23629.68 27648.97 33639.18 40668.85 48902.09
General Sector 20489.87 23975.10 29169.36 35264.95 42404.19
SCP 2302.13 2693.71 3277.31 3962.18 4764.30
TSP 837.68 980.16 1192.52 1441.72 1733.59
General Purpose Fund 11062.48 12451.77 14008.00 15751.38 17704.62
General Purpose Fund 11062.48 12451.77 14008.00 15751.38 17704.62
Maintenance Fund 10690.29 13052.51 14609.94 16354.65 18309.33
Non Road 2509.35 3063.84 3429.42 3838.96 4297.79
Road 8180.94 9988.67 11180.52 12515.69 14011.55
UFC Grant 6395.34 7389.22 8547.92 11550.10
Basic Grant 6395.34 7389.22 8547.92 11550.10
Karuvarakkundu 81424.36 95242.65 111514.90 132823.76 134878.66
Development Fund 38510.81 45061.31 54823.94 66280.65 79698.88
General Sector 35494.32 41531.72 50529.66 61088.98 73456.19
466
Fifth State Finance Commission Appendix 10.1SCP 2821.75 3301.71 4017.03 4856.48 5839.66
TSP 194.75 227.88 277.25 335.18 403.04
General Purpose Fund 16616.63 18703.44 21041.00 23659.68 26593.58
General Purpose Fund 16616.63 18703.44 21041.00 23659.68 26593.58
Maintenance Fund 16690.66 20378.77 22810.37 25534.36 28586.19
Non Road 1143.09 1395.68 1562.21 1748.77 1957.78
Road 15547.57 18983.09 21248.16 23785.59 26628.41
UFC Grant 9606.26 11099.13 12839.58 17349.07
Basic Grant 9606.26 11099.13 12839.58 17349.07
Kavannur 81952.44 96667.81 112037.46 131828.28 135455.81
Development Fund 29789.12 34856.10 42407.76 51269.82 61649.17
General Sector 26144.15 30591.14 37218.78 44996.49 54105.84
SCP 3579.48 4188.34 5095.75 6160.62 7407.81
TSP 65.48 76.62 93.22 112.70 135.52
General Purpose Fund 14090.63 15860.21 17842.42 20063.02 22550.92
General Purpose Fund 14090.63 15860.21 17842.42 20063.02 22550.92
Maintenance Fund 29926.74 36539.62 40899.53 45783.72 51255.71
Non Road 2379.54 2905.34 3252.01 3640.36 4075.45
Road 27547.21 33634.28 37647.52 42143.36 47180.27
UFC Grant 8145.95 9411.88 10887.76 14711.72
Basic Grant 8145.95 9411.88 10887.76 14711.72
Kizhattoor 70314.91 82420.65 96096.84 114035.66 115190.21
Development Fund 29764.84 34827.69 42373.20 51228.04 61598.93
General Sector 26413.28 30906.04 37601.91 45459.68 54662.80
SCP 3317.55 3881.85 4722.86 5709.81 6865.73
TSP 34.02 39.80 48.43 58.55 70.40
General Purpose Fund 14385.66 16192.30 18216.01 20483.11 23023.10
General Purpose Fund 14385.66 16192.30 18216.01 20483.11 23023.10
Maintenance Fund 17847.89 21791.71 24391.90 27304.76 30568.18
Non Road 2629.91 3211.04 3594.18 4023.39 4504.26
Road 15217.98 18580.67 20797.72 23281.37 26063.92
UFC Grant 8316.51 9608.95 11115.73 15019.76
Basic Grant 8316.51 9608.95 11115.73 15019.76
Kizhuparamba 44671.09 52683.78 61021.96 71793.07 73455.50
Development Fund 15839.32 18533.50 22548.83 27260.92 32779.78
General Sector 14169.91 16580.14 20172.27 24387.72 29324.91
SCP 1633.69 1911.57 2325.71 2811.73 3380.95
TSP 35.72 41.79 50.85 61.47 73.92
General Purpose Fund 7895.92 8887.54 9998.30 11242.66 12636.79
General Purpose Fund 7895.92 8887.54 9998.30 11242.66 12636.79
Maintenance Fund 16371.13 19988.63 22373.68 25045.53 28038.93
Non Road 2355.02 2875.41 3218.50 3602.85 4033.46
Road 14016.11 17113.23 19155.18 21442.68 24005.47
UFC Grant 4564.72 5274.11 6101.14 8243.96
467
Fifth State Finance Commission Appendix 10.1Basic Grant 4564.72 5274.11 6101.14 8243.96
Kodoor 58190.56 68110.66 79309.87 94193.88 93521.47
Development Fund 23354.38 27326.84 33247.27 40195.04 48332.35
General Sector 22376.38 26182.49 31854.99 38511.81 46308.36
SCP 915.92 1071.71 1303.90 1576.38 1895.51
TSP 62.08 72.64 88.38 106.85 128.48
General Purpose Fund 13130.21 14779.18 16626.28 18695.53 21013.85
General Purpose Fund 13130.21 14779.18 16626.28 18695.53 21013.85
Maintenance Fund 14115.25 17234.28 19290.67 21594.35 24175.27
Non Road 1404.72 1715.11 1919.76 2149.02 2405.86
Road 12710.53 15519.16 17370.91 19445.33 21769.41
UFC Grant 7590.72 8770.36 10145.65 13708.97
Basic Grant 7590.72 8770.36 10145.65 13708.97
Koottilangadi 72536.55 85486.15 99020.62 116581.37 118676.44
Development Fund 25600.72 29955.28 36445.16 44061.20 52981.20
General Sector 23745.92 27784.99 33804.67 40868.92 49142.66
SCP 1813.13 2121.53 2581.17 3120.56 3752.31
TSP 41.67 48.76 59.32 71.72 86.24
General Purpose Fund 13327.08 15000.76 16875.56 18975.83 21328.91
General Purpose Fund 13327.08 15000.76 16875.56 18975.83 21328.91
Maintenance Fund 25904.23 31628.25 35402.14 39629.83 44366.32
Non Road 2721.53 3322.91 3719.39 4163.56 4661.18
Road 23182.69 28305.34 31682.74 35466.27 39705.14
UFC Grant 7704.53 8901.86 10297.76 13914.51
Basic Grant 7704.53 8901.86 10297.76 13914.51
Kuruva 82250.30 96481.41 112338.24 133141.76 134314.32
Development Fund 33516.09 39217.00 47713.46 57684.27 69362.20
General Sector 31354.28 36687.48 44635.91 53963.60 64888.30
SCP 2089.52 2444.94 2974.64 3596.26 4324.30
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 16795.10 18904.32 21266.99 23913.80 26879.21
General Purpose Fund 16795.10 18904.32 21266.99 23913.80 26879.21
Maintenance Fund 22229.68 27141.75 30380.31 34008.30 38072.91
Non Road 3172.55 3873.58 4335.78 4853.56 5433.65
Road 19057.13 23268.16 26044.52 29154.74 32639.27
UFC Grant 9709.43 11218.34 12977.49 17535.40
Basic Grant 9709.43 11218.34 12977.49 17535.40
Kuttippuram 67510.94 78608.83 92254.57 110460.07 109716.68
Development Fund 33031.56 38650.06 47023.69 56850.36 68359.47
General Sector 29326.21 34314.45 41748.76 50473.11 60691.18
SCP 3606.70 4220.18 5134.49 6207.46 7464.13
TSP 98.65 115.43 140.44 169.79 204.16
General Purpose Fund 16051.79 18067.66 20325.76 22855.42 25689.59
General Purpose Fund 16051.79 18067.66 20325.76 22855.42 25689.59
468
Fifth State Finance Commission Appendix 10.1Maintenance Fund 9147.88 11169.27 12501.99 13994.96 15667.62
Non Road 5351.91 6534.51 7314.21 8187.66 9166.24
Road 3795.97 4634.76 5187.78 5807.30 6501.38
UFC Grant 9279.71 10721.84 12403.13 16759.32
Basic Grant 9279.71 10721.84 12403.13 16759.32
Kuzhimanna 60867.47 71293.81 83090.39 98654.39 98907.77
Development Fund 25292.20 29594.27 36005.94 43530.20 52342.70
General Sector 22409.22 26220.92 31901.74 38568.33 46376.32
SCP 2825.15 3305.69 4021.88 4862.34 5846.70
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 13030.34 14666.76 16499.82 18553.32 20854.01
General Purpose Fund 13030.34 14666.76 16499.82 18553.32 20854.01
Maintenance Fund 15011.95 18329.12 20516.15 22966.17 25711.05
Non Road 2409.95 2942.48 3293.57 3686.89 4127.54
Road 12602.00 15386.64 17222.58 19279.28 21583.51
UFC Grant 7532.98 8703.65 10068.48 13604.70
Basic Grant 7532.98 8703.65 10068.48 13604.70
Makkarapparamba 32051.86 37548.97 43692.47 51833.86 51623.29
Development Fund 12655.05 14807.61 18015.72 21780.51 26189.88
General Sector 11622.62 13599.57 16545.95 20003.61 24053.25
SCP 1017.97 1191.12 1449.18 1752.02 2106.71
TSP 14.46 16.92 20.58 24.88 29.92
General Purpose Fund 7064.11 7951.26 8945.01 10058.28 11305.54
General Purpose Fund 7064.11 7951.26 8945.01 10058.28 11305.54
Maintenance Fund 8248.86 10071.59 11273.34 12619.59 14127.86
Non Road 1486.57 1815.06 2031.63 2274.25 2546.06
Road 6762.28 8256.53 9241.71 10345.34 11581.80
UFC Grant 4083.84 4718.49 5458.40 7375.49
Basic Grant 4083.84 4718.49 5458.40 7375.49
Mambadu 75529.62 88541.72 103450.04 122856.15 125474.13
Development Fund 34120.30 39923.99 48573.62 58724.18 70612.63
General Sector 30606.30 35812.28 43571.09 52676.26 63340.34
SCP 2485.82 2908.65 3538.82 4278.33 5144.46
TSP 1028.18 1203.06 1463.71 1769.59 2127.83
General Purpose Fund 14568.39 16397.97 18447.39 20743.28 23315.53
General Purpose Fund 14568.39 16397.97 18447.39 20743.28 23315.53
Maintenance Fund 18418.79 22488.76 25172.13 28178.16 31545.97
Non Road 4530.82 5531.99 6192.07 6931.52 7759.97
Road 13887.97 16956.77 18980.06 21246.64 23786.00
UFC Grant 8422.14 9731.00 11256.92 15210.54
Basic Grant 8422.14 9731.00 11256.92 15210.54
Mangalam 46402.56 53856.85 63283.23 76038.07 74181.52
Development Fund 22968.53 26875.36 32697.98 39530.96 47533.83
General Sector 21391.83 25030.47 30453.38 36817.30 44270.80
469
Fifth State Finance Commission Appendix 10.1SCP 1513.78 1771.26 2155.01 2605.35 3132.79
TSP 62.93 73.64 89.59 108.31 130.24
General Purpose Fund 12234.81 13771.33 15492.47 17420.60 19580.83
General Purpose Fund 12234.81 13771.33 15492.47 17420.60 19580.83
Maintenance Fund 4126.14 5037.89 5639.01 6312.41 7066.86
Non Road 877.12 1070.93 1198.72 1341.87 1502.25
Road 3249.02 3966.95 4440.29 4970.55 5564.62
UFC Grant 7073.08 8172.28 9453.77 12774.10
Basic Grant 7073.08 8172.28 9453.77 12774.10
Mankada 70608.62 83450.49 96412.11 113076.58 116061.59
Development Fund 23098.83 27027.83 32883.47 39755.22 47803.49
General Sector 20619.81 24127.14 29354.34 35488.59 42673.11
SCP 2369.31 2772.32 3372.95 4077.81 4903.34
TSP 109.71 128.37 156.18 188.81 227.04
General Purpose Fund 11894.00 13387.72 15060.91 16935.34 19035.39
General Purpose Fund 11894.00 13387.72 15060.91 16935.34 19035.39
Maintenance Fund 28739.73 35090.31 39277.30 43967.76 49222.71
Non Road 3250.19 3968.38 4441.89 4972.34 5566.62
Road 25489.54 31121.93 34835.41 38995.42 43656.09
UFC Grant 6876.05 7944.63 9190.43 12418.27
Basic Grant 6876.05 7944.63 9190.43 12418.27
Marakkara 81119.27 95676.80 110668.20 130117.73 132309.16
Development Fund 27298.18 31941.46 38861.65 46982.67 56494.11
General Sector 25992.76 30413.99 37003.26 44735.93 53792.52
SCP 1173.60 1373.23 1670.74 2019.88 2428.79
TSP 131.82 154.24 187.66 226.87 272.80
General Purpose Fund 14844.30 16708.54 18796.77 21136.15 23757.11
General Purpose Fund 14844.30 16708.54 18796.77 21136.15 23757.11
Maintenance Fund 30395.14 37111.51 41539.66 46500.29 52057.93
Non Road 1982.19 2420.19 2708.97 3032.47 3394.90
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8581.66 9915.30 11470.12 15498.62
Basic Grant 8581.66 9915.30 11470.12 15498.62
Marancheri 55151.34 64479.60 75159.25 89399.09 88460.45
Development Fund 22691.86 26551.63 32304.11 39054.78 46961.26
General Sector 21470.64 25122.68 30565.57 36952.94 44433.91
SCP 1157.44 1354.32 1647.73 1992.07 2395.35
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 12784.92 14390.52 16189.05 18203.88 20461.24
General Purpose Fund 12784.92 14390.52 16189.05 18203.88 20461.24
Maintenance Fund 12283.46 14997.72 16787.25 18791.96 21037.95
Non Road 806.33 984.50 1101.97 1233.57 1381.01
Road 11477.13 14013.21 15685.27 17558.39 19656.94
UFC Grant 7391.10 8539.73 9878.84 13348.46
470
Fifth State Finance Commission Appendix 10.1Basic Grant 7391.10 8539.73 9878.84 13348.46
Melattoor 59861.12 70532.27 81847.71 96457.29 98910.32
Development Fund 22542.69 26377.09 32091.75 38798.05 46652.55
General Sector 19622.30 22959.95 27934.28 33771.78 40608.73
SCP 2893.18 3385.30 4118.73 4979.43 5987.50
TSP 27.21 31.84 38.74 46.84 56.32
General Purpose Fund 10574.66 11902.69 13390.29 15056.79 16923.90
General Purpose Fund 10574.66 11902.69 13390.29 15056.79 16923.90
Maintenance Fund 20630.44 25189.12 28194.68 31561.67 35333.87
Non Road 1877.89 2292.84 2566.43 2872.91 3216.27
Road 18752.55 22896.27 25628.26 28688.76 32117.60
UFC Grant 6113.33 7063.38 8170.99 11040.78
Basic Grant 6113.33 7063.38 8170.99 11040.78
Moorkkanad 70070.00 82536.02 95703.97 112783.12 114960.06
Development Fund 25600.51 29955.03 36444.86 44060.84 52980.76
General Sector 22870.61 26760.79 32558.58 39362.43 47331.19
SCP 2654.21 3105.68 3778.53 4568.14 5492.94
TSP 75.69 88.56 107.75 130.27 156.64
General Purpose Fund 12866.11 14481.90 16291.85 18319.48 20591.17
General Purpose Fund 12866.11 14481.90 16291.85 18319.48 20591.17
Maintenance Fund 24165.35 29505.13 33025.69 36969.58 41388.13
Non Road 2416.08 2949.96 3301.95 3696.27 4138.04
Road 21749.26 26555.17 29723.73 33273.32 37250.09
UFC Grant 7438.04 8593.95 9941.57 13433.22
Basic Grant 7438.04 8593.95 9941.57 13433.22
Moothedam 66690.12 77750.37 91430.06 109431.80 110798.89
Development Fund 34702.42 40605.13 49402.32 59726.06 71817.34
General Sector 32292.29 37785.04 45971.26 55577.99 66829.52
SCP 1808.03 2115.56 2573.90 3111.78 3741.75
TSP 602.11 704.52 857.16 1036.28 1246.08
General Purpose Fund 14335.71 16136.07 18152.76 20411.98 22943.15
General Purpose Fund 14335.71 16136.07 18152.76 20411.98 22943.15
Maintenance Fund 9364.36 11433.59 12797.85 14326.16 16038.40
Non Road 2033.25 2482.54 2778.75 3110.59 3482.36
Road 7331.11 8951.05 10019.10 11215.57 12556.03
UFC Grant 8287.63 9575.58 11077.13 14967.60
Basic Grant 8287.63 9575.58 11077.13 14967.60
Morayoor 57279.41 66953.83 78166.30 93053.81 92668.99
Development Fund 24736.56 28944.12 35214.93 42573.89 51192.79
General Sector 22731.23 26597.70 32360.15 39122.54 47042.72
SCP 1967.06 2301.64 2800.30 3385.49 4070.87
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 12935.29 14559.78 16379.47 18417.99 20701.90
General Purpose Fund 12935.29 14559.78 16379.47 18417.99 20701.90
471
Fifth State Finance Commission Appendix 10.1Maintenance Fund 12129.52 14809.77 16576.87 18556.46 20774.30
Non Road 3030.81 3700.53 4142.08 4636.72 5190.89
Road 9098.71 11109.24 12434.79 13919.74 15583.41
UFC Grant 7478.04 8640.17 9995.03 13505.46
Basic Grant 7478.04 8640.17 9995.03 13505.46
Munniyoor 95979.64 112814.78 130958.58 154715.50 156081.40
Development Fund 35839.98 41936.18 51021.75 61683.90 74171.55
General Sector 33302.28 38966.83 47409.08 57316.29 68919.72
SCP 2479.87 2901.68 3530.34 4268.09 5132.14
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 19132.18 21534.90 24226.34 27241.46 30619.51
General Purpose Fund 19132.18 21534.90 24226.34 27241.46 30619.51
Maintenance Fund 29946.96 36564.30 40927.16 45814.65 51290.34
Non Road 2531.87 3091.34 3460.20 3873.41 4336.36
Road 27415.09 33472.96 37466.96 41941.23 46953.98
UFC Grant 11060.52 12779.39 14783.33 19975.49
Basic Grant 11060.52 12779.39 14783.33 19975.49
Muthuvalloor 47385.87 55267.45 64637.65 77164.64 76267.24
Development Fund 21251.25 24865.99 30253.26 36575.36 43979.89
General Sector 18464.38 21605.07 26285.86 31778.89 38212.39
SCP 2727.35 3191.26 3882.65 4694.02 5644.30
TSP 59.53 69.66 84.75 102.46 123.20
General Purpose Fund 11314.70 12735.67 14327.37 16110.50 18108.27
General Purpose Fund 11314.70 12735.67 14327.37 16110.50 18108.27
Maintenance Fund 8278.76 10108.11 11314.21 12665.34 14179.08
Non Road 1995.23 2436.12 2726.80 3052.43 3417.25
Road 6283.52 7671.99 8587.41 9612.91 10761.83
UFC Grant 6541.15 7557.69 8742.81 11813.44
Basic Grant 6541.15 7557.69 8742.81 11813.44
Nannambra 68355.56 80313.23 93081.40 109935.75 109692.81
Development Fund 23980.45 28059.40 34138.54 41272.56 49628.01
General Sector 23033.06 26950.87 32789.84 39642.02 47667.38
SCP 906.56 1060.77 1290.58 1560.28 1876.15
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 14456.11 16271.59 18305.22 20583.41 23135.84
General Purpose Fund 14456.11 16271.59 18305.22 20583.41 23135.84
Maintenance Fund 21561.76 26326.24 29467.49 32986.47 36928.96
Non Road 2043.01 2494.45 2792.08 3125.51 3499.07
Road 19518.76 23831.79 26675.41 29860.96 33429.90
UFC Grant 8357.24 9656.00 11170.16 15093.31
Basic Grant 8357.24 9656.00 11170.16 15093.31
Nannamukku 51032.22 59745.09 69644.07 82733.63 82727.91
Development Fund 21256.45 24872.07 30260.66 36584.31 43990.65
General Sector 18807.20 22006.21 26773.90 32368.92 38921.87
472
Fifth State Finance Commission Appendix 10.1SCP 2410.13 2820.09 3431.07 4148.06 4987.82
TSP 39.12 45.77 55.69 67.33 80.96
General Purpose Fund 11120.86 12517.48 14081.91 15834.49 17798.04
General Purpose Fund 11120.86 12517.48 14081.91 15834.49 17798.04
Maintenance Fund 12225.82 14927.34 16708.47 18703.78 20939.23
Non Road 542.41 662.27 741.29 829.81 928.99
Road 11683.41 14265.07 15967.18 17873.97 20010.24
UFC Grant 6429.09 7428.21 8593.03 11611.05
Basic Grant 6429.09 7428.21 8593.03 11611.05
Niramaruthur 44107.68 51280.71 60055.45 71948.65 69898.11
Development Fund 20112.49 23533.52 28632.11 34615.44 41623.19
General Sector 18718.62 21902.57 26647.81 32216.47 38738.56
SCP 1320.73 1545.38 1880.18 2273.09 2733.27
TSP 73.14 85.58 104.12 125.88 151.36
General Purpose Fund 11630.58 13091.22 14727.36 16560.27 18613.81
General Purpose Fund 11630.58 13091.22 14727.36 16560.27 18613.81
Maintenance Fund 5640.85 6887.30 7709.09 8629.70 9661.11
Non Road 1036.53 1265.57 1416.57 1585.74 1775.27
Road 4604.32 5621.73 6292.51 7043.96 7885.84
UFC Grant 6723.77 7768.68 8986.89 12143.24
Basic Grant 6723.77 7768.68 8986.89 12143.24
Oorakam 49990.55 58523.53 68151.10 80929.10 80491.28
Development Fund 20139.66 23565.32 28670.80 34662.21 41679.43
General Sector 18823.19 22024.92 26796.67 32396.44 38954.96
SCP 1273.95 1490.65 1813.60 2192.59 2636.47
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 11169.91 12572.69 14144.03 15904.34 17876.55
General Purpose Fund 11169.91 12572.69 14144.03 15904.34 17876.55
Maintenance Fund 12223.53 14924.54 16705.34 18700.28 20935.31
Non Road 3503.93 4278.19 4788.67 5360.53 6001.21
Road 8719.59 10646.35 11916.67 13339.75 14934.10
UFC Grant 6457.45 7460.98 8630.93 11662.26
Basic Grant 6457.45 7460.98 8630.93 11662.26
Othukkungal 60430.82 70662.09 82349.20 97929.98 96907.07
Development Fund 24729.57 28935.95 35204.99 42561.87 51178.34
General Sector 23351.02 27322.91 33242.48 40189.25 48325.39
SCP 1338.59 1566.27 1905.61 2303.83 2770.23
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 13984.68 15740.95 17708.26 19912.16 22381.35
General Purpose Fund 13984.68 15740.95 17708.26 19912.16 22381.35
Maintenance Fund 13631.87 16644.08 18630.06 20854.84 23347.38
Non Road 1890.22 2307.89 2583.27 2891.76 3237.38
Road 11741.65 14336.19 16046.78 17963.08 20110.00
UFC Grant 8084.70 9341.11 10805.89 14601.10
473
Fifth State Finance Commission Appendix 10.1Basic Grant 8084.70 9341.11 10805.89 14601.10
Ozhoor 60753.18 71311.64 82761.70 97894.11 97636.19
Development Fund 22234.67 26016.67 31653.25 38267.91 46015.08
General Sector 21170.77 24771.81 30138.69 36436.85 43813.33
SCP 1023.07 1197.09 1456.45 1760.80 2117.27
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 13016.60 14651.30 16482.42 18533.76 20832.03
General Purpose Fund 13016.60 14651.30 16482.42 18533.76 20832.03
Maintenance Fund 17976.87 21949.19 24568.17 27502.08 30789.09
Non Road 2279.56 2783.28 3115.38 3487.41 3904.22
Road 15697.30 19165.91 21452.79 24014.67 26884.86
UFC Grant 7525.04 8694.48 10057.86 13590.35
Basic Grant 7525.04 8694.48 10057.86 13590.35
Pallikkal 87471.50 102931.04 119551.25 141118.52 143961.76
Development Fund 33628.10 39348.07 47872.93 57877.06 69594.02
General Sector 30001.84 35105.01 42710.59 51635.93 62089.41
SCP 3511.45 4108.73 4998.89 6043.53 7267.01
TSP 114.81 134.34 163.44 197.60 237.60
General Purpose Fund 16191.80 18225.26 20503.05 23054.79 25913.67
General Purpose Fund 16191.80 18225.26 20503.05 23054.79 25913.67
Maintenance Fund 28290.94 34542.35 38663.95 43281.17 48454.06
Non Road 4163.66 5083.70 5690.28 6369.81 7131.12
Road 24127.28 29458.66 32973.67 36911.35 41322.94
UFC Grant 9360.66 10815.36 12511.32 16905.51
Basic Grant 9360.66 10815.36 12511.32 16905.51
Pandikkad 105049.64 123541.66 143650.05 169741.25 173343.10
Development Fund 41755.71 48858.14 59443.37 71865.42 86414.26
General Sector 36597.81 42822.92 52100.60 62988.21 75739.90
SCP 5060.09 5920.79 7203.54 8708.89 10471.96
TSP 97.80 114.44 139.23 168.32 202.40
General Purpose Fund 19479.91 21926.31 24666.66 27736.58 31176.03
General Purpose Fund 19479.91 21926.31 24666.66 27736.58 31176.03
Maintenance Fund 32552.47 39745.54 44487.99 49800.70 55752.81
Non Road 4139.52 5054.22 5657.29 6332.88 7089.78
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 11261.55 13011.66 15052.02 20338.55
Basic Grant 11261.55 13011.66 15052.02 20338.55
Parappur 57699.46 67529.21 78568.26 93290.31 92170.55
Development Fund 22505.54 26333.62 32038.86 38734.11 46575.67
General Sector 21937.45 25668.90 31230.13 37756.37 45399.99
SCP 520.47 609.00 740.94 895.77 1077.12
TSP 47.62 55.73 67.80 81.97 98.56
General Purpose Fund 13317.92 14990.46 16863.97 18962.79 21314.26
General Purpose Fund 13317.92 14990.46 16863.97 18962.79 21314.26
474
Fifth State Finance Commission Appendix 10.1Maintenance Fund 14176.76 17309.38 19374.74 21688.45 24280.62
Non Road 1776.78 2169.39 2428.25 2718.23 3043.10
Road 12399.98 15139.99 16946.49 18970.23 21237.52
UFC Grant 7699.24 8895.74 10290.69 13904.95
Basic Grant 7699.24 8895.74 10290.69 13904.95
Perumannaclari 41914.90 48838.42 57022.49 68090.75 66225.50
Development Fund 17719.29 20733.25 25225.16 30496.53 36670.42
General Sector 17144.40 20060.57 24406.74 29507.08 35480.66
SCP 489.85 573.17 697.35 843.08 1013.76
TSP 85.04 99.51 121.07 146.37 176.00
General Purpose Fund 10780.72 12134.62 13651.21 15350.19 17253.67
General Purpose Fund 10780.72 12134.62 13651.21 15350.19 17253.67
Maintenance Fund 7182.44 8769.53 9815.91 10988.12 12301.41
Non Road 1173.10 1432.32 1603.22 1794.68 2009.17
Road 6009.34 7337.21 8212.69 9193.44 10292.23
UFC Grant 6232.45 7201.01 8330.20 11255.91
Basic Grant 6232.45 7201.01 8330.20 11255.91
Perumbadappu 46198.19 53991.00 62885.59 74804.57 73514.72
Development Fund 18480.13 21623.50 26308.29 31806.00 38244.99
General Sector 18183.33 21276.22 25885.76 31295.18 37630.75
SCP 272.99 319.42 388.63 469.84 564.96
TSP 23.81 27.86 33.90 40.98 49.28
General Purpose Fund 11069.43 12459.59 14016.79 15761.26 17715.73
General Purpose Fund 11069.43 12459.59 14016.79 15761.26 17715.73
Maintenance Fund 10249.28 12514.05 14007.23 15679.96 17554.00
Non Road 2865.89 3499.16 3916.68 4384.41 4908.43
Road 7383.39 9014.89 10090.54 11295.55 12645.57
UFC Grant 6399.36 7393.86 8553.29 11557.35
Basic Grant 6399.36 7393.86 8553.29 11557.35
Peruvallur 63535.27 74607.59 86665.55 102510.75 103022.91
Development Fund 24107.61 28208.19 34319.56 41491.41 49891.16
General Sector 21828.44 25541.34 31074.94 37568.75 45174.38
SCP 2227.29 2606.14 3170.77 3833.37 4609.42
TSP 51.88 60.70 73.85 89.28 107.36
General Purpose Fund 13058.77 14698.77 16535.82 18593.80 20899.51
General Purpose Fund 13058.77 14698.77 16535.82 18593.80 20899.51
Maintenance Fund 18819.48 22977.99 25719.73 28791.16 32232.23
Non Road 2922.94 3568.82 3994.66 4471.69 5006.14
Road 15896.53 19409.17 21725.08 24319.47 27226.09
UFC Grant 7549.42 8722.64 10090.44 13634.38
Basic Grant 7549.42 8722.64 10090.44 13634.38
Ponmala 63525.95 74688.16 86600.92 102236.36 102751.43
Development Fund 22800.96 26679.28 32459.41 39242.54 47187.03
General Sector 21546.56 25211.52 30673.66 37083.62 44591.04
475
Fifth State Finance Commission Appendix 10.1SCP 1179.55 1380.19 1679.21 2030.12 2441.11
TSP 74.84 87.57 106.54 128.80 154.88
General Purpose Fund 12867.63 14483.62 16293.79 18321.65 20593.61
General Purpose Fund 12867.63 14483.62 16293.79 18321.65 20593.61
Maintenance Fund 20418.44 24930.28 27904.97 31237.35 34970.79
Non Road 2028.73 2477.02 2772.57 3103.67 3474.62
Road 18389.71 22453.26 25132.39 28133.68 31496.17
UFC Grant 7438.92 8594.97 9942.75 13434.82
Basic Grant 7438.92 8594.97 9942.75 13434.82
Ponmundam 37588.87 43839.52 51155.31 61014.93 59592.18
Development Fund 15706.50 18378.10 22359.76 27032.33 32504.91
General Sector 15294.89 17896.47 21773.79 26323.91 31653.08
SCP 345.28 404.01 491.54 594.25 714.56
TSP 66.33 77.62 94.43 114.17 137.28
General Purpose Fund 9425.44 10609.14 11935.08 13420.47 15084.66
General Purpose Fund 9425.44 10609.14 11935.08 13420.47 15084.66
Maintenance Fund 7007.98 8556.52 9577.49 10721.22 12002.60
Non Road 960.28 1172.47 1312.37 1469.09 1644.68
Road 6047.70 7384.05 8265.11 9252.13 10357.93
UFC Grant 5448.95 6295.75 7282.99 9840.90
Basic Grant 5448.95 6295.75 7282.99 9840.90
Pookkottur 68815.94 80842.14 93904.47 111027.51 111910.16
Development Fund 26171.15 30622.73 37257.21 45042.95 54161.71
General Sector 24200.69 28317.10 34452.07 41651.61 50083.80
SCP 1914.33 2239.95 2725.24 3294.74 3961.75
TSP 56.13 65.68 79.90 96.60 116.16
General Purpose Fund 13869.06 15610.81 17561.86 19747.54 22196.31
General Purpose Fund 13869.06 15610.81 17561.86 19747.54 22196.31
Maintenance Fund 20757.88 25344.71 28368.85 31756.63 35552.14
Non Road 1417.18 1730.33 1936.80 2168.09 2427.21
Road 19340.70 23614.38 26432.05 29588.55 33124.92
UFC Grant 8017.86 9263.88 10716.55 14480.38
Basic Grant 8017.86 9263.88 10716.55 14480.38
Porur 71994.71 84902.24 98426.36 115851.23 118983.19
Development Fund 26362.48 30846.61 37529.60 45372.26 54557.68
General Sector 22151.12 25918.92 31534.31 38124.12 45842.19
SCP 4120.36 4821.21 5865.74 7091.52 8527.17
TSP 91.00 106.47 129.54 156.61 188.32
General Purpose Fund 12453.57 14017.56 15769.47 17732.08 19930.93
General Purpose Fund 12453.57 14017.56 15769.47 17732.08 19930.93
Maintenance Fund 25979.11 31719.68 35504.48 39744.40 44494.58
Non Road 2358.29 2879.40 3222.97 3607.86 4039.06
Road 23620.82 28840.28 32281.51 36136.54 40455.52
UFC Grant 7199.54 8318.40 9622.81 13002.50
476
Fifth State Finance Commission Appendix 10.1Basic Grant 7199.54 8318.40 9622.81 13002.50
Pothukal 61708.96 71908.41 84646.60 101399.88 102817.84
Development Fund 32858.36 38447.40 46777.12 56552.26 68001.02
General Sector 30874.29 36125.85 43952.60 53137.49 63894.95
SCP 883.60 1033.90 1257.90 1520.76 1828.63
TSP 1100.46 1287.65 1566.62 1894.00 2277.43
General Purpose Fund 13239.75 14902.48 16764.99 18851.50 21189.16
General Purpose Fund 13239.75 14902.48 16764.99 18851.50 21189.16
Maintenance Fund 7956.80 9715.01 10874.20 12172.79 13627.67
Non Road 2568.57 3136.15 3510.35 3929.55 4399.21
Road 5388.23 6578.86 7363.85 8243.24 9228.46
UFC Grant 7654.05 8843.53 10230.29 13823.34
Basic Grant 7654.05 8843.53 10230.29 13823.34
Pulamanthol 60631.19 70721.96 82819.07 98913.01 98463.81
Development Fund 28255.74 33061.89 40224.83 48630.72 58475.80
General Sector 25920.44 30329.37 36900.31 44611.46 53642.86
SCP 2295.33 2685.75 3267.62 3950.47 4750.22
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 14025.17 15786.52 17759.53 19969.81 22446.15
General Purpose Fund 14025.17 15786.52 17759.53 19969.81 22446.15
Maintenance Fund 10242.19 12505.39 13997.54 15669.11 17541.86
Non Road 2171.49 2651.32 2967.68 3322.07 3719.12
Road 8070.70 9854.07 11029.86 12347.04 13822.73
UFC Grant 8108.10 9368.15 10837.17 14643.37
Basic Grant 8108.10 9368.15 10837.17 14643.37
Pulikkal 69738.13 81707.21 95245.46 113064.86 113706.56
Development Fund 29225.29 34196.36 41605.08 50299.41 60482.31
General Sector 26102.49 30542.39 37159.47 44924.78 54019.61
SCP 3036.91 3553.47 4323.34 5226.79 6284.94
TSP 85.89 100.50 122.28 147.83 177.76
General Purpose Fund 14660.78 16501.96 18564.37 20874.83 23463.39
General Purpose Fund 14660.78 16501.96 18564.37 20874.83 23463.39
Maintenance Fund 17376.52 21216.18 23747.70 26583.63 29760.87
Non Road 1066.92 1302.67 1458.11 1632.23 1827.31
Road 16309.60 19913.51 22289.60 24951.40 27933.55
UFC Grant 8475.56 9792.71 11328.30 15307.00
Basic Grant 8475.56 9792.71 11328.30 15307.00
Pulpatta 80270.75 94239.55 109697.04 129891.06 131681.14
Development Fund 32627.21 38176.94 46448.06 56154.44 67522.66
General Sector 28252.57 33058.19 40220.33 48625.28 58469.26
SCP 3955.38 4628.17 5630.87 6807.57 8185.73
TSP 419.26 490.58 596.86 721.59 867.68
General Purpose Fund 15820.54 17807.37 20032.94 22526.16 25319.50
General Purpose Fund 15820.54 17807.37 20032.94 22526.16 25319.50
477
Fifth State Finance Commission Appendix 10.1Maintenance Fund 22676.97 27687.87 30991.59 34692.58 38838.99
Non Road 1884.38 2300.76 2575.29 2882.83 3227.38
Road 20792.60 25387.11 28416.30 31809.75 35611.61
UFC Grant 9146.03 10567.37 12224.45 16517.88
Basic Grant 9146.03 10567.37 12224.45 16517.88
Purathur 54589.44 63756.38 74583.12 88930.84 88904.98
Development Fund 24896.37 29131.12 35442.44 42848.95 51523.53
General Sector 21614.54 25291.06 30770.43 37200.61 44731.72
SCP 3226.55 3775.37 4593.32 5553.20 6677.42
TSP 55.28 64.68 78.69 95.14 114.40
General Purpose Fund 12222.24 13757.18 15476.55 17402.71 19560.71
General Purpose Fund 12222.24 13757.18 15476.55 17402.71 19560.71
Maintenance Fund 10405.01 12704.20 14220.06 15918.21 17820.73
Non Road 2790.63 3407.27 3813.82 4269.27 4779.52
Road 7614.39 9296.93 10406.24 11648.94 13041.21
UFC Grant 7065.81 8163.88 9444.06 12760.98
Basic Grant 7065.81 8163.88 9444.06 12760.98
Puzhakattiri 52961.91 62185.46 72241.38 85460.21 85857.04
Development Fund 20133.97 23558.66 28662.69 34652.41 41667.65
General Sector 18498.58 21645.10 26334.56 31837.76 38283.18
SCP 1586.06 1855.84 2257.92 2729.76 3282.39
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 10917.09 12288.12 13823.89 15544.36 17471.92
General Purpose Fund 10917.09 12288.12 13823.89 15544.36 17471.92
Maintenance Fund 15599.57 19046.58 21319.22 23865.14 26717.47
Non Road 1119.76 1367.19 1530.32 1713.07 1917.82
Road 14479.81 17679.39 19788.90 22152.07 24799.65
UFC Grant 6311.29 7292.10 8435.58 11398.30
Basic Grant 6311.29 7292.10 8435.58 11398.30
Thalakkad 57599.22 67466.54 78520.20 93173.51 92768.77
Development Fund 22860.39 26748.83 32544.03 39344.84 47310.03
General Sector 20735.15 24262.10 29518.54 35687.11 42911.81
SCP 2054.65 2404.14 2925.00 3536.25 4252.14
TSP 70.59 82.59 100.49 121.49 146.08
General Purpose Fund 12734.39 14333.65 16125.07 18131.94 20380.37
General Purpose Fund 12734.39 14333.65 16125.07 18131.94 20380.37
Maintenance Fund 14642.54 17878.08 20011.30 22401.03 25078.37
Non Road 1417.45 1730.66 1937.16 2168.50 2427.67
Road 13225.09 16147.42 18074.14 20232.53 22650.69
UFC Grant 7361.89 8505.98 9839.80 13295.70
Basic Grant 7361.89 8505.98 9839.80 13295.70
Thanaloor 74373.86 86910.18 101341.59 120616.68 119121.54
Development Fund 30840.65 36086.49 43904.72 53079.60 63825.34
General Sector 29491.86 34508.28 41984.58 50758.21 61033.99
478
Fifth State Finance Commission Appendix 10.1SCP 1266.30 1481.69 1802.70 2179.42 2620.63
TSP 82.49 96.52 117.44 141.98 170.72
General Purpose Fund 17473.71 19668.16 22126.29 24880.04 27965.27
General Purpose Fund 17473.71 19668.16 22126.29 24880.04 27965.27
Maintenance Fund 15957.75 19483.92 21808.74 24413.12 27330.94
Non Road 3834.23 4681.48 5240.07 5865.83 6566.91
Road 12123.52 14802.44 16568.67 18547.29 20764.03
UFC Grant 10101.74 11671.62 13501.84 18243.92
Basic Grant 10101.74 11671.62 13501.84 18243.92
Thavanoor 59403.37 69399.37 81257.09 96896.59 97516.11
Development Fund 27863.52 32602.97 39666.48 47955.69 57664.11
General Sector 23505.04 27503.13 33461.75 40454.34 48644.14
SCP 4223.26 4941.62 6012.23 7268.63 8740.13
TSP 135.22 158.22 192.50 232.72 279.84
General Purpose Fund 12850.34 14464.16 16271.89 18297.03 20565.93
General Purpose Fund 12850.34 14464.16 16271.89 18297.03 20565.93
Maintenance Fund 11260.58 13748.82 15389.33 17227.11 19286.07
Non Road 2108.77 2574.74 2881.96 3226.13 3611.71
Road 9151.81 11174.07 12507.37 14000.99 15674.36
UFC Grant 7428.92 8583.42 9929.39 13416.76
Basic Grant 7428.92 8583.42 9929.39 13416.76
Thazhekkode 89497.53 105503.01 122377.16 144128.59 148017.10
Development Fund 33335.80 39006.05 47456.80 57373.97 68989.09
General Sector 29029.19 33966.91 41325.92 49961.91 60076.48
SCP 4162.88 4870.97 5926.28 7164.70 8615.17
TSP 143.72 168.17 204.60 247.36 297.44
General Purpose Fund 15566.22 17521.11 19710.90 22164.04 24912.48
General Purpose Fund 15566.22 17521.11 19710.90 22164.04 24912.48
Maintenance Fund 31596.51 38578.35 43181.52 48338.22 54115.53
Non Road 3183.56 3887.03 4350.83 4870.40 5452.50
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8999.00 10397.50 12027.93 16252.35
Basic Grant 8999.00 10397.50 12027.93 16252.35
Thenhippalam 72756.57 86138.55 99407.90 116340.35 120300.48
Development Fund 23122.64 27055.68 32917.36 39796.18 47852.75
General Sector 20440.36 23917.16 29098.87 35179.74 42301.73
SCP 2621.89 3067.86 3732.52 4512.52 5426.06
TSP 60.38 70.65 85.96 103.92 124.96
General Purpose Fund 11393.66 12824.54 14427.35 16222.92 18234.63
General Purpose Fund 11393.66 12824.54 14427.35 16222.92 18234.63
Maintenance Fund 31653.48 38647.90 43259.38 48425.37 54213.10
Non Road 3828.39 4674.34 5232.09 5856.90 6556.91
Road 27825.09 33973.56 38027.29 42568.47 47656.19
UFC Grant 6586.80 7610.43 8803.82 11895.87
479
Fifth State Finance Commission Appendix 10.1Basic Grant 6586.80 7610.43 8803.82 11895.87
Thennala 45647.57 53310.81 62049.75 73837.43 71923.74
Development Fund 17730.84 20746.77 25241.60 30516.41 36694.32
General Sector 17204.42 20130.81 24492.19 29610.39 35604.89
SCP 505.16 591.08 719.14 869.42 1045.44
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 11414.64 12848.15 14453.92 16252.79 18268.21
General Purpose Fund 11414.64 12848.15 14453.92 16252.79 18268.21
Maintenance Fund 9903.16 12091.45 13534.21 15150.45 16961.21
Non Road 614.79 750.63 840.20 940.54 1052.95
Road 9288.38 11340.82 12694.01 14209.91 15908.26
UFC Grant 6598.93 7624.44 8820.03 11917.77
Basic Grant 6598.93 7624.44 8820.03 11917.77
Thirunavai 82513.51 97112.45 112646.01 132874.21 134841.94
Development Fund 30320.98 35478.43 43164.92 52185.20 62749.87
General Sector 28351.37 33173.80 40360.98 48795.32 58673.73
SCP 1808.03 2115.56 2573.90 3111.78 3741.75
TSP 161.58 189.07 230.03 278.10 334.40
General Purpose Fund 15691.27 17661.87 19869.26 22342.11 25112.62
General Purpose Fund 15691.27 17661.87 19869.26 22342.11 25112.62
Maintenance Fund 27429.95 33491.11 37487.28 41963.98 46979.44
Non Road 2420.31 2955.12 3307.72 3702.73 4145.27
Road 25009.65 30536.00 34179.55 38261.25 42834.17
UFC Grant 9071.30 10481.03 12124.57 16382.92
Basic Grant 9071.30 10481.03 12124.57 16382.92
Thiruvali 59055.86 69268.09 80876.91 95971.88 98091.67
Development Fund 26252.28 30717.66 37372.72 45182.59 54329.62
General Sector 21358.02 24990.92 30405.26 36759.13 44200.85
SCP 4847.48 5672.02 6900.87 8342.97 10031.96
TSP 46.77 54.73 66.59 80.50 96.80
General Purpose Fund 11266.86 12681.82 14266.79 16042.39 18031.71
General Purpose Fund 11266.86 12681.82 14266.79 16042.39 18031.71
Maintenance Fund 15023.22 18342.88 20531.55 22983.41 25730.35
Non Road 2389.97 2918.07 3266.26 3656.31 4093.31
Road 12633.25 15424.80 17265.29 19327.10 21637.04
UFC Grant 6513.50 7525.73 8705.85 11763.49
Basic Grant 6513.50 7525.73 8705.85 11763.49
Thrikkalangode 97095.76 113938.56 132803.18 157408.01 160064.08
Development Fund 41045.21 48026.80 58431.92 70642.59 84943.88
General Sector 35240.99 41235.30 50169.03 60652.99 72931.92
SCP 5687.71 6655.17 8097.02 9789.08 11770.84
TSP 116.51 136.33 165.86 200.52 241.12
General Purpose Fund 18938.23 21316.60 23980.76 26965.31 30309.12
General Purpose Fund 18938.23 21316.60 23980.76 26965.31 30309.12
480
Fifth State Finance Commission Appendix 10.1Maintenance Fund 26163.91 31945.31 35757.03 40027.10 44811.08
Non Road 3613.97 4412.54 4939.05 5528.87 6189.67
Road 22549.94 27532.77 30817.98 34498.24 38621.41
UFC Grant 10948.40 12649.85 14633.47 19773.00
Basic Grant 10948.40 12649.85 14633.47 19773.00
Thriprangode 74226.44 87334.56 101343.87 119594.40 121347.39
Development Fund 27599.22 32293.71 39290.21 47500.79 57117.13
General Sector 25443.36 29771.15 36221.14 43790.37 52655.54
SCP 1990.87 2329.51 2834.20 3426.47 4120.14
TSP 164.98 193.05 234.87 283.95 341.44
General Purpose Fund 14176.49 15956.85 17951.14 20185.27 22688.33
General Purpose Fund 14176.49 15956.85 17951.14 20185.27 22688.33
Maintenance Fund 24255.15 29614.77 33148.41 37106.97 41541.93
Non Road 882.94 1078.04 1206.67 1350.77 1512.21
Road 23372.21 28536.73 31941.74 35756.20 40029.72
UFC Grant 8195.58 9469.23 10954.10 14801.36
Basic Grant 8195.58 9469.23 10954.10 14801.36
Thuvvoor 64956.94 76323.73 88759.28 104975.44 106578.57
Development Fund 25758.09 30139.41 36669.19 44332.04 53306.88
General Sector 22421.83 26235.67 31919.69 38590.04 46402.42
SCP 3252.92 3806.22 4630.85 5598.57 6731.98
TSP 83.34 97.52 118.65 143.44 172.48
General Purpose Fund 12576.34 14155.74 15924.93 17906.89 20127.41
General Purpose Fund 12576.34 14155.74 15924.93 17906.89 20127.41
Maintenance Fund 19351.99 23628.18 26447.49 29605.83 33144.27
Non Road 3949.33 4822.01 5397.37 6041.92 6764.05
Road 15402.66 18806.17 21050.12 23563.91 26380.23
UFC Grant 7270.52 8400.40 9717.67 13130.68
Basic Grant 7270.52 8400.40 9717.67 13130.68
Urangattiri 87986.83 103327.37 120514.44 142779.33 146464.39
Development Fund 38188.48 44684.15 54365.07 65725.89 79031.81
General Sector 34525.65 40398.29 49150.68 59421.83 71451.52
SCP 2768.17 3239.02 3940.76 4764.27 5728.78
TSP 894.66 1046.84 1273.63 1539.79 1851.51
General Purpose Fund 16198.31 18232.58 20511.30 23064.05 25924.09
General Purpose Fund 16198.31 18232.58 20511.30 23064.05 25924.09
Maintenance Fund 24235.62 29590.93 33121.72 37077.09 41508.48
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 18515.30 22606.60 25304.02 28325.81 31711.26
UFC Grant 9364.42 10819.71 12516.35 16912.30
Basic Grant 9364.42 10819.71 12516.35 16912.30
Valavannur 66920.76 79005.60 91177.72 107000.00 108350.56
Development Fund 20689.60 24208.80 29453.69 35608.71 42817.54
General Sector 19975.24 23372.92 28436.72 34379.22 41339.14
481
Fifth State Finance Commission Appendix 10.1SCP 631.02 738.36 898.32 1086.05 1305.92
TSP 83.34 97.52 118.65 143.44 172.48
General Purpose Fund 12379.45 13934.13 15675.62 17626.55 19812.31
General Purpose Fund 12379.45 13934.13 15675.62 17626.55 19812.31
Maintenance Fund 26695.02 32593.78 36482.87 40839.63 45720.72
Non Road 4532.92 5534.55 6194.93 6934.72 7763.55
Road 22162.10 27059.23 30287.94 33904.90 37957.16
UFC Grant 7156.69 8268.89 9565.53 12925.11
Basic Grant 7156.69 8268.89 9565.53 12925.11
Vallikkunnu 77154.99 90221.22 105369.36 125411.08 125487.19
Development Fund 33801.56 39551.03 48119.86 58175.59 69952.99
General Sector 30811.43 36052.30 43863.11 53029.30 63764.86
SCP 2931.45 3430.08 4173.21 5045.30 6066.70
TSP 58.68 68.66 83.54 100.99 121.44
General Purpose Fund 16978.53 19110.79 21499.26 24174.98 27172.77
General Purpose Fund 16978.53 19110.79 21499.26 24174.98 27172.77
Maintenance Fund 16559.42 20218.54 22631.02 25333.59 28361.42
Non Road 2465.75 3010.60 3369.83 3772.25 4223.10
Road 14093.68 17207.94 19261.19 21561.34 24138.32
UFC Grant 9815.47 11340.86 13119.22 17726.92
Basic Grant 9815.47 11340.86 13119.22 17726.92
Vandoor 96380.74 113501.39 131914.33 155641.35 160179.51
Development Fund 38132.59 44618.75 54285.51 65629.69 78916.14
General Sector 32235.67 37718.79 45890.65 55480.55 66712.35
SCP 5652.00 6613.37 8046.17 9727.61 11696.92
TSP 244.93 286.59 348.68 421.54 506.88
General Purpose Fund 16779.97 18887.29 21247.83 23892.25 26854.99
General Purpose Fund 16779.97 18887.29 21247.83 23892.25 26854.99
Maintenance Fund 31767.50 38787.12 43415.21 48599.81 54408.39
Non Road 3354.55 4095.80 4584.51 5131.99 5745.36
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9700.68 11208.23 12965.79 17519.60
Basic Grant 9700.68 11208.23 12965.79 17519.60
Vattamkulam 77977.45 92081.01 106670.96 125355.62 129558.29
Development Fund 28124.77 32908.66 40038.39 48405.32 58204.78
General Sector 23938.08 28009.83 34078.22 41199.64 49540.33
SCP 4088.90 4784.40 5820.95 7037.36 8462.05
TSP 97.80 114.44 139.23 168.32 202.40
General Purpose Fund 12726.06 14324.27 16114.51 18120.07 20367.03
General Purpose Fund 12726.06 14324.27 16114.51 18120.07 20367.03
Maintenance Fund 29769.55 36347.68 40684.70 45543.23 50986.48
Non Road 1356.60 1656.36 1854.00 2075.40 2323.45
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7357.07 8500.41 9833.36 13287.00
482
Fifth State Finance Commission Appendix 10.1Basic Grant 7357.07 8500.41 9833.36 13287.00
Vazhakkad 68050.90 80020.29 93083.85 110022.64 112487.80
Development Fund 27405.13 32066.61 39013.92 47166.76 56715.47
General Sector 24126.70 28230.54 34346.75 41524.28 49930.69
SCP 3180.63 3721.64 4527.94 5474.16 6582.38
TSP 97.80 114.44 139.23 168.32 202.40
General Purpose Fund 12555.92 14132.76 15899.08 17877.82 20094.74
General Purpose Fund 12555.92 14132.76 15899.08 17877.82 20094.74
Maintenance Fund 20831.13 25434.15 28468.96 31868.70 35677.59
Non Road 716.18 874.43 978.77 1095.65 1226.60
Road 20114.95 24559.72 27490.19 30773.05 34450.99
UFC Grant 7258.72 8386.76 9701.90 13109.37
Basic Grant 7258.72 8386.76 9701.90 13109.37
Vazhayoor 51310.33 59941.35 70187.05 83701.97 84228.32
Development Fund 24097.78 28196.69 34305.57 41474.50 49870.84
General Sector 20866.13 24415.35 29704.99 35912.52 43182.86
SCP 3144.91 3679.85 4477.09 5412.68 6508.46
TSP 86.74 101.50 123.49 149.30 179.52
General Purpose Fund 11111.56 12507.01 14070.14 15821.26 17783.16
General Purpose Fund 11111.56 12507.01 14070.14 15821.26 17783.16
Maintenance Fund 9677.27 11815.65 13225.49 14804.87 16574.32
Non Road 2054.65 2508.66 2807.99 3143.32 3519.00
Road 7622.63 9306.99 10417.50 11661.55 13055.32
UFC Grant 6423.72 7422.00 8585.85 11601.34
Basic Grant 6423.72 7422.00 8585.85 11601.34
Vazhikkadavu 85192.35 99367.17 116698.04 139541.14 140861.07
Development Fund 42969.01 50277.82 61170.62 73953.61 88925.21
General Sector 39635.30 46377.06 56424.76 68216.00 82026.03
SCP 2612.54 3056.92 3719.21 4496.42 5406.70
TSP 721.17 843.84 1026.66 1241.20 1492.47
General Purpose Fund 18486.87 20808.56 23409.21 26322.64 29586.75
General Purpose Fund 18486.87 20808.56 23409.21 26322.64 29586.75
Maintenance Fund 13049.01 15932.43 17833.49 19963.15 22349.11
Non Road 3882.14 4739.97 5305.54 5939.13 6648.96
Road 9166.87 11192.46 12527.95 14024.02 15700.15
UFC Grant 10687.46 12348.36 14284.71 19301.74
Basic Grant 10687.46 12348.36 14284.71 19301.74
Veliyancode 50705.38 59208.66 69075.43 82287.96 81027.45
Development Fund 21250.81 24865.47 30252.63 36574.60 43978.98
General Sector 20798.38 24336.08 29608.55 35795.93 43042.66
SCP 421.82 493.56 600.50 725.98 872.96
TSP 30.62 35.82 43.58 52.69 63.36
General Purpose Fund 12153.75 13680.09 15389.82 17305.18 19451.10
General Purpose Fund 12153.75 13680.09 15389.82 17305.18 19451.10
483
Fifth State Finance Commission Appendix 10.1Maintenance Fund 10274.61 12544.97 14041.84 15718.71 17597.38
Non Road 645.74 788.43 882.51 987.89 1105.97
Road 9628.86 11756.54 13159.33 14730.81 16491.41
UFC Grant 7026.22 8118.13 9391.14 12689.47
Basic Grant 7026.22 8118.13 9391.14 12689.47
Vengara 75055.87 87837.81 102387.99 121672.90 121307.06
Development Fund 31139.52 36436.20 44330.19 53593.99 64443.86
General Sector 28865.46 33775.33 41092.83 49680.11 59737.64
SCP 2151.60 2517.58 3063.02 3703.11 4452.78
TSP 122.46 143.29 174.34 210.77 253.44
General Purpose Fund 16647.54 18738.23 21080.14 23703.70 26643.05
General Purpose Fund 16647.54 18738.23 21080.14 23703.70 26643.05
Maintenance Fund 17644.68 21543.60 24114.19 26993.88 30220.15
Non Road 2789.91 3406.39 3812.84 4268.17 4778.29
Road 14854.77 18137.21 20301.35 22725.72 25441.86
UFC Grant 9624.13 11119.78 12863.47 17381.34
Basic Grant 9624.13 11119.78 12863.47 17381.34
Vettathoor 63621.90 74930.91 86964.03 102535.36 104877.99
Development Fund 23988.41 28068.72 34149.88 41286.27 49644.50
General Sector 20785.67 24321.21 29590.46 35774.06 43016.36
SCP 3178.08 3718.65 4524.31 5469.77 6577.10
TSP 24.66 28.86 35.11 42.45 51.04
General Purpose Fund 11472.04 12912.77 14526.60 16334.53 18360.08
General Purpose Fund 11472.04 12912.77 14526.60 16334.53 18360.08
Maintenance Fund 21529.33 26286.64 29423.16 32936.85 36873.41
Non Road 2542.09 3103.81 3474.16 3889.04 4353.86
Road 18987.24 23182.82 25949.00 29047.81 32519.56
UFC Grant 6632.11 7662.78 8864.39 11977.71
Basic Grant 6632.11 7662.78 8864.39 11977.71
Vettom 55477.21 64629.12 75637.17 90419.91 88887.69
Development Fund 25165.20 29445.68 35825.15 43311.63 52079.88
General Sector 23954.18 28028.67 34101.14 41227.35 49573.65
SCP 1162.55 1360.29 1655.00 2000.85 2405.91
TSP 48.47 56.72 69.01 83.43 100.32
General Purpose Fund 13704.16 15425.20 17353.05 19512.74 21932.40
General Purpose Fund 13704.16 15425.20 17353.05 19512.74 21932.40
Maintenance Fund 8685.32 10604.51 11869.84 13287.33 14875.41
Non Road 600.14 732.75 820.18 918.12 1027.86
Road 8085.19 9871.76 11049.66 12369.20 13847.55
UFC Grant 7922.52 9153.73 10589.13 14308.21
Basic Grant 7922.52 9153.73 10589.13 14308.21
Block Panchayat 945113.41 1104914.58 1333434.18 1600891.13 1913372.63
Areekkode 82422.36 96324.69 116299.84 139682.16 167004.63
Development Fund 74439.15 87100.87 105971.48 128116.62 154053.28
484
Fifth State Finance Commission Appendix 10.1General Sector 65728.13 76908.16 93570.49 113124.17 136025.67
SCP 8044.84 9413.23 11452.62 13845.91 16648.95
TSP 666.17 779.49 948.36 1146.54 1378.66
General Purpose Fund 5184.10 5806.19 6502.94 7283.29 8157.28
General Purpose Fund 5184.10 5806.19 6502.94 7283.29 8157.28
Maintenance Fund 2799.12 3417.63 3825.43 4282.26 4794.06
Non Road 2799.12 3417.63 3825.43 4282.26 4794.06
Road 0.00 0.00 0.00 0.00 0.00
Kalikavu 77793.77 90893.38 110044.03 132481.96 158723.14
Development Fund 72899.33 85299.14 103779.40 125466.46 150866.60
General Sector 65798.09 76990.02 93670.08 113244.57 136170.45
SCP 6139.30 7183.56 8739.89 10566.29 12705.39
TSP 961.94 1125.57 1369.42 1655.59 1990.76
General Purpose Fund 3780.55 4234.22 4742.33 5311.41 5948.78
General Purpose Fund 3780.55 4234.22 4742.33 5311.41 5948.78
Maintenance Fund 1113.89 1360.02 1522.30 1704.09 1907.76
Non Road 1113.89 1360.02 1522.30 1704.09 1907.76
Road 0.00 0.00 0.00 0.00 0.00
Kondotty 68212.24 79678.44 96237.24 115622.88 138277.76
Development Fund 61886.24 72412.78 88101.18 106511.92 128074.80
General Sector 54742.37 64053.77 77931.17 94216.66 113290.42
SCP 6962.80 8147.14 9912.24 11983.62 14409.65
TSP 181.07 211.87 257.77 311.64 374.73
General Purpose Fund 4537.92 5082.47 5692.37 6375.45 7140.51
General Purpose Fund 4537.92 5082.47 5692.37 6375.45 7140.51
Maintenance Fund 1788.08 2183.19 2443.69 2735.51 3062.45
Non Road 1788.08 2183.19 2443.69 2735.51 3062.45
Road 0.00 0.00 0.00 0.00 0.00
Kuttippuram 58809.00 68728.75 82956.24 99608.81 119065.64
Development Fund 52892.95 61889.77 75298.34 91033.63 109463.00
General Sector 48733.90 57023.29 69377.52 83875.52 100855.76
SCP 3901.52 4565.14 5554.19 6714.87 8074.26
TSP 257.54 301.34 366.63 443.25 532.98
General Purpose Fund 3806.50 4263.29 4774.88 5347.87 5989.61
General Purpose Fund 3806.50 4263.29 4774.88 5347.87 5989.61
Maintenance Fund 2109.54 2575.69 2883.02 3227.31 3613.03
Non Road 2109.54 2575.69 2883.02 3227.31 3613.03
Road 0.00 0.00 0.00 0.00 0.00
Malappuram 58661.51 68573.85 82810.64 99476.96 118952.96
Development Fund 53139.38 62178.12 75649.16 91457.76 109972.99
General Sector 49712.17 58167.96 70770.19 85559.22 102880.32
SCP 3303.94 3865.93 4703.49 5686.39 6837.58
TSP 123.26 144.23 175.48 212.15 255.10
General Purpose Fund 3432.96 3844.91 4306.30 4823.06 5401.82
485
Fifth State Finance Commission Appendix 10.1General Purpose Fund 3432.96 3844.91 4306.30 4823.06 5401.82
Maintenance Fund 2089.17 2550.82 2855.18 3196.14 3578.14
Non Road 2089.17 2550.82 2855.18 3196.14 3578.14
Road 0.00 0.00 0.00 0.00 0.00
Mangada 52349.36 61197.39 73835.94 88626.70 105906.01
Development Fund 46834.88 54801.26 66674.08 80607.14 96925.71
General Sector 42860.87 50151.29 61016.69 73767.51 88701.42
SCP 3843.40 4497.15 5471.46 6614.85 7954.00
TSP 130.60 152.82 185.93 224.78 270.29
General Purpose Fund 3336.35 3736.72 4185.12 4687.34 5249.82
General Purpose Fund 3336.35 3736.72 4185.12 4687.34 5249.82
Maintenance Fund 2178.12 2659.42 2976.74 3332.23 3730.49
Non Road 2178.12 2659.42 2976.74 3332.23 3730.49
Road 0.00 0.00 0.00 0.00 0.00
Nilamboor 78623.11 92038.42 111000.69 133189.04 159107.41
Development Fund 70044.82 81959.09 99715.72 120553.58 144959.14
General Sector 64187.91 75105.94 91377.82 110473.29 132838.13
SCP 3413.37 3993.96 4859.26 5874.72 7064.03
TSP 2443.55 2859.19 3478.64 4205.58 5056.98
General Purpose Fund 3907.10 4375.95 4901.06 5489.19 6147.89
General Purpose Fund 3907.10 4375.95 4901.06 5489.19 6147.89
Maintenance Fund 4671.19 5703.38 6383.90 7146.27 8000.38
Non Road 4671.19 5703.38 6383.90 7146.27 8000.38
Road 0.00 0.00 0.00 0.00 0.00
Perinthalmanna 82631.57 96563.66 116763.49 140420.88 168077.67
Development Fund 76166.40 89121.92 108430.40 131089.38 157627.87
General Sector 67198.27 78628.36 95663.37 115654.40 139068.14
SCP 8782.17 10275.97 12502.28 15114.92 18174.87
TSP 185.97 217.60 264.74 320.06 384.86
General Purpose Fund 4476.87 5014.09 5615.78 6289.68 7044.44
General Purpose Fund 4476.87 5014.09 5615.78 6289.68 7044.44
Maintenance Fund 1988.30 2427.65 2717.31 3041.81 3405.37
Non Road 1988.30 2427.65 2717.31 3041.81 3405.37
Road 0.00 0.00 0.00 0.00 0.00
Perumbadappu 39496.02 46165.31 55761.74 66996.62 80126.39
Development Fund 35879.26 41982.14 51077.67 61751.51 74252.83
General Sector 33269.82 38928.85 47362.88 57260.43 68852.55
SCP 2543.37 2975.98 3620.74 4377.37 5263.55
TSP 66.07 77.30 94.05 113.71 136.73
General Purpose Fund 2305.43 2582.09 2891.94 3238.97 3627.65
General Purpose Fund 2305.43 2582.09 2891.94 3238.97 3627.65
Maintenance Fund 1311.33 1601.09 1792.13 2006.14 2245.91
Non Road 1311.33 1601.09 1792.13 2006.14 2245.91
Road 0.00 0.00 0.00 0.00 0.00
486
Fifth State Finance Commission Appendix 10.1Ponnani 39453.94 46244.70 55552.93 66429.66 79118.63
Development Fund 33265.44 38923.73 47356.65 57252.89 68843.49
General Sector 28179.99 32973.27 40117.00 48500.36 58319.05
SCP 4971.36 5816.97 7077.23 8556.17 10288.34
TSP 114.09 133.49 162.41 196.35 236.11
General Purpose Fund 2327.40 2606.69 2919.49 3269.83 3662.21
General Purpose Fund 2327.40 2606.69 2919.49 3269.83 3662.21
Maintenance Fund 3861.10 4714.28 5276.79 5906.94 6612.93
Non Road 3861.10 4714.28 5276.79 5906.94 6612.93
Road 0.00 0.00 0.00 0.00 0.00
Thanur 55607.34 64991.42 78300.37 93867.86 112046.17
Development Fund 48740.66 57031.20 69387.14 83887.16 100869.76
General Sector 46741.42 54691.90 66541.02 80446.28 96732.28
SCP 1826.74 2137.45 2600.54 3143.98 3780.47
TSP 172.51 201.85 245.58 296.90 357.01
General Purpose Fund 4197.14 4700.80 5264.90 5896.69 6604.29
General Purpose Fund 4197.14 4700.80 5264.90 5896.69 6604.29
Maintenance Fund 2669.53 3259.42 3648.33 4084.01 4572.13
Non Road 2669.53 3259.42 3648.33 4084.01 4572.13
Road 0.00 0.00 0.00 0.00 0.00
Thirur 58128.55 67949.33 81895.40 98210.33 117263.81
Development Fund 51236.39 59951.44 72940.06 88182.54 106034.72
General Sector 47114.79 55128.78 67072.56 81088.89 97504.99
SCP 3918.81 4585.38 5578.81 6744.63 8110.05
TSP 202.79 237.28 288.69 349.02 419.67
General Purpose Fund 4132.27 4628.14 5183.52 5805.54 6502.20
General Purpose Fund 4132.27 4628.14 5183.52 5805.54 6502.20
Maintenance Fund 2759.90 3369.75 3771.83 4222.26 4726.89
Non Road 2759.90 3369.75 3771.83 4222.26 4726.89
Road 0.00 0.00 0.00 0.00 0.00
Thirurangadi 55086.26 64475.81 77514.80 92755.18 110539.37
Development Fund 46912.30 54891.84 66784.29 80740.38 97085.92
General Sector 43092.98 50422.88 61347.11 74166.98 89181.77
SCP 3722.36 4355.51 5299.14 6406.52 7703.49
TSP 96.96 113.45 138.03 166.88 200.66
General Purpose Fund 3923.88 4394.74 4922.11 5512.77 6174.30
General Purpose Fund 3923.88 4394.74 4922.11 5512.77 6174.30
Maintenance Fund 4250.09 5189.22 5808.40 6502.04 7279.15
Non Road 4250.09 5189.22 5808.40 6502.04 7279.15
Road 0.00 0.00 0.00 0.00 0.00
Vandoor 77068.65 90105.94 108743.30 130556.40 156041.70
Development Fund 69211.52 80984.05 98529.43 119119.39 143234.60
General Sector 59342.52 69436.38 84479.94 102133.93 122810.51
SCP 9284.49 10863.74 13217.39 15979.46 19214.44
487
Fifth State Finance Commission Appendix 10.1TSP 584.51 683.93 832.10 1005.99 1209.65
General Purpose Fund 4668.99 5229.27 5856.78 6559.60 7346.75
General Purpose Fund 4668.99 5229.27 5856.78 6559.60 7346.75
Maintenance Fund 3188.14 3892.62 4357.09 4877.41 5460.35
Non Road 3188.14 3892.62 4357.09 4877.41 5460.35
Road 0.00 0.00 0.00 0.00 0.00
Vengara 60769.72 70983.49 85717.54 102965.71 123121.33
Development Fund 54976.35 64327.55 78264.26 94619.35 113774.63
General Sector 51423.08 60169.89 73205.83 88503.85 106421.08
SCP 3384.73 3960.46 4818.50 5825.44 7004.77
TSP 168.53 197.20 239.92 290.06 348.78
General Purpose Fund 4135.77 4632.06 5187.91 5810.46 6507.71
General Purpose Fund 4135.77 4632.06 5187.91 5810.46 6507.71
Maintenance Fund 1657.60 2023.88 2265.37 2535.90 2838.99
Non Road 1657.60 2023.88 2265.37 2535.90 2838.99
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 1108152.27 1305308.34 1557728.94 1851961.39 2194441.51
Malappuram 1108152.27 1305308.34 1557728.94 1851961.39 2194441.51
Development Fund 848525.07 992854.90 1207959.24 1460389.71 1756039.35
General Sector 768126.32 898780.73 1093503.68 1322016.07 1589652.56
SCP 74043.19 86637.56 105407.79 127435.14 153233.84
TSP 6355.56 7436.60 9047.76 10938.50 13152.95
General Purpose Fund 44996.47 50396.04 56443.57 63216.80 70802.81
General Purpose Fund 44996.47 50396.04 56443.57 63216.80 70802.81
Maintenance Fund 214630.74 262057.40 293326.13 328354.88 367599.34
Non Road 114406.33 139686.54 156353.96 175025.61 195944.40
Road 100224.41 122370.86 136972.17 153329.27 171654.94
Municipality 2157515.54 2527533.34 2945877.37 3560699.08 3080936.11
Kondotty 159361.30 185482.35 216434.53 262889.79 220047.05
Development Fund 61654.26 72141.33 87770.92 106112.65 127594.70
General Sector 51242.09 59958.11 72948.17 88192.35 106046.51
SCP 10310.12 12063.82 14677.47 17744.66 21336.99
TSP 102.05 119.41 145.28 175.64 211.20
General Purpose Fund 25239.96 27555.32 30861.45 34565.19 38714.76
General Purpose Fund 24239.96 27555.32 30861.45 34565.19 38714.76
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 31375.84 38308.92 42879.94 48000.63 53737.59
Non Road 7262.62 8867.43 9925.50 11110.79 12438.74
Road 24113.22 29441.48 32954.45 36889.84 41298.85
UFC Grant 41091.24 47476.78 54922.21 74211.31
Basic Grant 41091.24 47476.78 54922.21 74211.31
Kottakkal 131538.96 154689.09 179807.17 216764.41 187209.83
Development Fund 46671.15 54609.68 66440.99 80325.34 96586.87
General Sector 44851.22 52480.18 63850.14 77193.07 92820.48
488
Fifth State Finance Commission Appendix 10.1SCP 1659.77 1942.09 2362.84 2856.61 3434.92
TSP 160.17 187.41 228.01 275.66 331.47
General Purpose Fund 18129.24 20608.83 23081.51 25851.56 28955.05
General Purpose Fund 18129.24 20608.83 23081.51 25851.56 28955.05
Maintenance Fund 36006.13 43962.36 49207.95 55084.32 61667.91
Non Road 3260.49 3980.95 4455.96 4988.09 5584.26
Road 32745.64 39981.40 44751.99 50096.23 56083.66
UFC Grant 30732.44 35508.23 41076.72 55503.18
Basic Grant 30732.44 35508.23 41076.72 55503.18
Malappuram 247880.82 293589.71 339446.89 403648.93 373692.56
Development Fund 78070.58 91350.00 111141.19 134366.66 161568.61
General Sector 73284.05 85749.29 104327.08 126128.59 151662.78
SCP 4704.33 5504.51 6697.07 8096.58 9735.70
TSP 82.21 96.19 117.03 141.49 170.13
General Purpose Fund 26072.63 29638.65 33194.75 37178.51 41641.81
General Purpose Fund 26072.63 29638.65 33194.75 37178.51 41641.81
Maintenance Fund 99539.64 121534.78 136036.33 152281.67 170482.14
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 85238.85 104073.97 116492.09 130403.47 145989.09
UFC Grant 44197.96 51066.28 59074.63 79822.09
Basic Grant 44197.96 51066.28 59074.63 79822.09
Manjeri 298097.27 350422.32 408959.57 493103.80 441193.31
Development Fund 122453.40 143282.10 174324.50 210753.56 253419.72
General Sector 110375.79 129150.16 157130.84 189966.89 228424.87
SCP 11703.41 13694.11 16660.97 20142.65 24220.45
TSP 374.19 437.84 532.70 644.02 774.40
General Purpose Fund 37448.14 42570.01 47677.63 53399.51 59810.14
General Purpose Fund 37448.14 42570.01 47677.63 53399.51 59810.14
Maintenance Fund 74714.20 91223.69 102108.52 114302.23 127963.45
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 60413.41 73762.87 82564.27 92424.03 103470.40
UFC Grant 63481.55 73346.52 84848.91 114648.50
Basic Grant 63481.55 73346.52 84848.91 114648.50
Nilambur 144204.66 169742.81 197398.98 237504.00 209637.14
Development Fund 52866.67 61859.02 75260.92 90988.40 109408.61
General Sector 46608.88 54536.81 66352.34 80218.17 96457.99
SCP 4918.35 5754.94 7001.76 8464.94 10178.63
TSP 1339.44 1567.27 1906.82 2305.29 2771.99
General Purpose Fund 18618.14 21164.60 23703.96 26548.71 29735.90
General Purpose Fund 18618.14 21164.60 23703.96 26548.71 29735.90
Maintenance Fund 41158.63 50253.40 56249.64 62966.93 70492.64
Non Road 4585.09 5598.25 6266.23 7014.54 7852.90
Road 36573.55 44655.15 49983.42 55952.39 62639.73
UFC Grant 31561.21 36465.79 42184.46 56999.96
489
Fifth State Finance Commission Appendix 10.1Basic Grant 31561.21 36465.79 42184.46 56999.96
Parappanangadi 175037.17 203183.80 237990.97 290772.84 239130.27
Development Fund 74307.13 86946.39 105783.53 127889.40 153780.06
General Sector 69349.08 81145.01 98725.27 119356.16 143519.30
SCP 4858.82 5685.28 6917.01 8362.48 10055.43
TSP 99.22 116.09 141.25 170.76 205.33
General Purpose Fund 29307.53 32179.23 36040.14 40365.39 45211.27
General Purpose Fund 28307.53 32179.23 36040.14 40365.39 45211.27
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 23435.98 28614.59 32028.89 35853.75 40138.94
Non Road 4767.22 5820.63 6515.14 7293.18 8164.85
Road 18668.76 22793.97 25513.75 28560.58 31974.09
UFC Grant 47986.53 55443.59 64138.40 86664.30
Basic Grant 47986.53 55443.59 64138.40 86664.30
Perinthalmanna 160862.59 189069.39 220690.76 266174.74 237931.15
Development Fund 66345.92 77631.02 94449.97 114187.43 137304.18
General Sector 58864.92 68877.54 83800.02 101311.94 121822.11
SCP 7335.01 8582.66 10442.11 12624.22 15179.94
TSP 145.99 170.82 207.83 251.26 302.13
General Purpose Fund 20289.51 23064.56 25831.89 28932.02 32405.32
General Purpose Fund 20289.51 23064.56 25831.89 28932.02 32405.32
Maintenance Fund 39832.67 48634.44 54437.51 60938.39 68221.65
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 25531.88 31173.62 34893.26 39060.19 43728.60
UFC Grant 34394.50 39739.37 45971.40 62116.91
Basic Grant 34394.50 39739.37 45971.40 62116.91
Ponnani 217882.67 254471.75 298801.04 364636.25 310328.27
Development Fund 101265.43 118490.17 144161.34 174287.12 209570.80
General Sector 93614.34 109537.67 133269.26 161118.90 193736.73
SCP 7373.28 8627.44 10496.59 12690.09 15259.14
TSP 277.81 325.06 395.49 478.13 574.93
General Purpose Fund 32784.49 37268.51 41740.04 46749.34 52361.62
General Purpose Fund 32784.49 37268.51 41740.04 46749.34 52361.62
Maintenance Fund 28256.95 34500.85 38617.49 43229.16 48395.84
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 13956.16 17040.03 19073.25 21350.96 23902.79
UFC Grant 55575.80 64212.23 74282.16 100370.62
Basic Grant 55575.80 64212.23 74282.16 100370.62
Thanur 186815.67 217016.08 253622.02 309754.40 250092.82
Development Fund 73670.49 86201.47 104877.22 126793.69 152462.53
General Sector 70182.29 82119.94 99911.42 120790.17 145243.62
SCP 3370.56 3943.88 4798.33 5801.04 6975.44
TSP 117.64 137.65 167.48 202.48 243.47
General Purpose Fund 32283.24 35561.93 39828.71 44608.62 49963.90
490
Fifth State Finance Commission Appendix 10.1General Purpose Fund 31283.24 35561.93 39828.71 44608.62 49963.90
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 27831.04 33980.82 38035.42 42577.58 47666.38
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 13530.25 16520.01 18491.18 20699.38 23173.33
UFC Grant 53030.90 61271.85 70880.67 95774.50
Basic Grant 53030.90 61271.85 70880.67 95774.50
Thirur 152133.49 178839.45 208116.40 251042.75 217977.15
Development Fund 56181.33 65737.49 79979.68 96693.24 116268.38
General Sector 52148.85 61019.11 74239.04 89752.97 107923.07
SCP 3851.06 4506.10 5482.36 6628.02 7969.84
TSP 181.43 212.29 258.28 312.25 375.47
General Purpose Fund 20745.56 23582.98 26412.50 29582.32 33133.68
General Purpose Fund 20745.56 23582.98 26412.50 29582.32 33133.68
Maintenance Fund 40039.03 48886.40 54719.54 61254.10 68575.09
Non Road 14011.06 17107.07 19148.29 21434.96 23996.83
Road 26027.97 31779.33 35571.25 39819.13 44578.26
UFC Grant 35167.57 40632.58 47004.69 63513.09
Basic Grant 35167.57 40632.58 47004.69 63513.09
Thirurangadi 155301.50 180957.28 210531.05 255186.37 211614.72
Development Fund 54522.00 63795.92 77617.45 93837.38 112834.36
General Sector 52529.15 61464.09 74780.43 90407.50 108710.11
SCP 1896.47 2219.05 2699.81 3264.00 3924.79
TSP 96.38 112.78 137.21 165.88 199.47
General Purpose Fund 24886.92 27154.00 30411.98 34061.78 38150.91
General Purpose Fund 23886.92 27154.00 30411.98 34061.78 38150.91
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 35399.80 43222.05 48379.31 54156.72 60629.45
Non Road 5010.90 6118.15 6848.17 7665.97 8582.20
Road 30388.90 37103.89 41531.14 46490.75 52047.25
UFC Grant 40492.78 46785.31 54122.31 73130.48
Basic Grant 40492.78 46785.31 54122.31 73130.48
Valancherry 128399.44 150069.31 174077.99 209220.81 182081.85
Development Fund 42513.67 49745.03 60522.40 73169.93 87982.87
General Sector 37619.41 44018.28 53554.94 64746.46 77854.11
SCP 4736.93 5542.65 6743.48 8152.69 9803.16
TSP 157.33 184.09 223.98 270.78 325.60
General Purpose Fund 17988.02 19311.52 21628.55 24224.23 27132.35
General Purpose Fund 16988.02 19311.52 21628.55 24224.23 27132.35
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 39099.90 47739.75 53436.06 59817.35 66966.63
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 24799.11 30278.93 33891.82 37939.15 42473.58
UFC Grant 28797.85 33273.01 38490.98 52009.30
491
Fifth State Finance Commission Appendix 10.1Basic Grant 28797.85 33273.01 38490.98 52009.30
Palakkad
Grama Panchayat 5558880.13 6531511.91 7625988.08 9043080.73 9290504.14
Agali 94382.52 110426.85 130157.41 155411.91 163219.59
Development Fund 53195.32 62243.58 75728.79 91554.04 110088.76
General Sector 42674.58 49933.31 60751.48 73446.88 88315.88
SCP 1234.83 1444.87 1757.91 2125.26 2555.51
TSP 9285.91 10865.39 13219.41 15981.90 19217.37
General Purpose Fund 15793.19 17776.59 19998.31 22487.22 25275.73
General Purpose Fund 15793.19 17776.59 19998.31 22487.22 25275.73
Maintenance Fund 16263.79 19857.58 22226.99 24881.32 27855.10
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 10543.48 12873.26 14409.29 16130.04 18057.88
UFC Grant 9130.22 10549.11 12203.31 16489.33
Basic Grant 9130.22 10549.11 12203.31 16489.33
Akathethara 53750.74 63132.71 73497.94 86996.04 88545.94
Development Fund 22023.45 25769.52 31352.55 37904.38 45577.96
General Sector 19317.36 22603.15 27500.17 33246.95 39977.66
SCP 2476.47 2897.70 3525.50 4262.23 5125.10
TSP 229.62 268.67 326.88 395.19 475.20
General Purpose Fund 10315.07 11610.49 13061.57 14687.17 16508.44
General Purpose Fund 10315.07 11610.49 13061.57 14687.17 16508.44
Maintenance Fund 15448.97 18862.71 21113.41 23634.76 26459.55
Non Road 2292.07 2798.55 3132.47 3506.55 3925.64
Road 13156.90 16064.16 17980.94 20128.21 22533.90
UFC Grant 5963.25 6889.98 7970.40 10769.74
Basic Grant 5963.25 6889.98 7970.40 10769.74
Alanallur 107692.10 126664.42 147451.27 174297.16 179159.58
Development Fund 44517.59 52089.81 63375.19 76618.87 92130.04
General Sector 39485.56 46201.86 56211.60 67958.29 81716.15
SCP 4884.90 5715.80 6954.14 8407.37 10109.40
TSP 147.13 172.15 209.45 253.22 304.48
General Purpose Fund 19203.03 21614.65 24316.06 27342.34 30732.90
General Purpose Fund 19203.03 21614.65 24316.06 27342.34 30732.90
Maintenance Fund 32870.00 40133.24 44921.94 50286.48 56296.64
Non Road 4457.05 5441.92 6091.25 6818.66 7633.61
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 11101.48 12826.72 14838.08 20049.47
Basic Grant 11101.48 12826.72 14838.08 20049.47
Alathoor 52631.90 61876.55 72033.28 85185.32 87289.16
Development Fund 21702.44 25393.91 30895.56 37351.89 44913.62
General Sector 19093.30 22340.98 27181.20 32861.33 39513.96
SCP 2589.58 3030.05 3686.52 4456.90 5359.18
TSP 19.56 22.89 27.85 33.66 40.48
492
Fifth State Finance Commission Appendix 10.1General Purpose Fund 9612.97 10820.23 12172.54 13687.49 15384.79
General Purpose Fund 9612.97 10820.23 12172.54 13687.49 15384.79
Maintenance Fund 15759.12 19241.40 21537.28 24109.25 26990.75
Non Road 3663.73 4473.30 5007.06 5604.99 6274.89
Road 12095.39 14768.10 16530.23 18504.25 20715.85
UFC Grant 5557.37 6421.01 7427.89 10036.70
Basic Grant 5557.37 6421.01 7427.89 10036.70
Ambalappara 74451.31 87129.60 101988.30 121406.40 123572.32
Development Fund 35065.83 41030.35 49919.67 60351.51 72569.42
General Sector 30106.94 35227.97 42860.20 51816.81 62306.90
SCP 4929.13 5767.55 7017.10 8483.48 10200.92
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 14924.30 16798.58 18898.07 21250.05 23885.15
General Purpose Fund 14924.30 16798.58 18898.07 21250.05 23885.15
Maintenance Fund 15833.28 19331.94 21638.63 24222.69 27117.75
Non Road 2643.99 3228.23 3613.42 4044.93 4528.37
Road 13189.29 16103.71 18025.21 20177.76 22589.38
UFC Grant 8627.90 9968.73 11531.93 15582.14
Basic Grant 8627.90 9968.73 11531.93 15582.14
Anakkara 67333.82 79902.59 92267.69 107772.97 113667.81
Development Fund 22441.18 26258.31 31947.24 38623.34 46442.46
General Sector 17871.79 20911.69 25442.26 30758.99 36986.02
SCP 4534.52 5305.82 6455.34 7804.33 9384.29
TSP 34.87 40.80 49.64 60.01 72.16
General Purpose Fund 8764.84 9865.58 11098.58 12479.87 14027.43
General Purpose Fund 8764.84 9865.58 11098.58 12479.87 14027.43
Maintenance Fund 31060.75 37924.20 42449.32 47518.58 53197.93
Non Road 2647.80 3232.88 3618.62 4050.76 4534.90
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5067.05 5854.50 6772.55 9151.18
Basic Grant 5067.05 5854.50 6772.55 9151.18
Ananganadi 43768.38 51026.83 59758.66 71407.22 70835.78
Development Fund 20359.63 23822.70 28983.94 35040.80 42134.66
General Sector 17434.13 20399.59 24819.21 30005.74 36080.28
SCP 2886.38 3377.34 4109.05 4967.72 5973.42
TSP 39.12 45.77 55.69 67.33 80.96
General Purpose Fund 10332.88 11630.54 13084.13 14712.53 16536.95
General Purpose Fund 10332.88 11630.54 13084.13 14712.53 16536.95
Maintenance Fund 7102.32 8671.71 9706.42 10865.55 12164.18
Non Road 1891.38 2309.32 2584.87 2893.55 3239.38
Road 5210.94 6362.39 7121.55 7972.00 8924.80
UFC Grant 5973.55 6901.88 7984.16 10788.34
Basic Grant 5973.55 6901.88 7984.16 10788.34
Ayiloor 68234.01 80240.12 93361.19 110355.23 113002.43
493
Fifth State Finance Commission Appendix 10.1Development Fund 27703.50 32415.73 39438.67 47680.28 57332.94
General Sector 23996.45 28078.13 34161.32 41300.10 49661.13
SCP 3299.69 3860.95 4697.44 5679.07 6828.78
TSP 407.36 476.65 579.92 701.10 843.04
General Purpose Fund 12470.16 14036.23 15790.48 17755.71 19957.49
General Purpose Fund 12470.16 14036.23 15790.48 17755.71 19957.49
Maintenance Fund 20851.22 25458.68 28496.41 31899.43 35712.00
Non Road 2520.60 3077.57 3444.79 3856.16 4317.05
Road 18330.61 22381.11 25051.62 28043.27 31394.95
UFC Grant 7209.14 8329.48 9635.63 13019.82
Basic Grant 7209.14 8329.48 9635.63 13019.82
Chalavara 62114.13 73316.68 84954.74 99887.72 103033.56
Development Fund 22525.96 26357.51 32067.93 38769.25 46617.92
General Sector 18253.37 21358.18 25985.48 31415.73 37775.72
SCP 4258.98 4983.41 6063.08 7330.10 8814.05
TSP 13.61 15.92 19.37 23.42 28.16
General Purpose Fund 10329.32 11626.54 13079.63 14707.47 16531.25
General Purpose Fund 10329.32 11626.54 13079.63 14707.47 16531.25
Maintenance Fund 23287.35 28433.12 31825.77 35626.37 39884.38
Non Road 527.16 643.64 720.44 806.47 902.86
Road 22760.19 27789.48 31105.33 34819.90 38981.52
UFC Grant 5971.50 6899.50 7981.41 10784.62
Basic Grant 5971.50 6899.50 7981.41 10784.62
Chalissery 50243.17 59035.99 68713.95 81295.99 82896.23
Development Fund 20505.90 23993.85 29192.17 35292.54 42437.36
General Sector 17133.92 20048.31 24391.83 29489.05 35458.99
SCP 3322.65 3887.82 4730.12 5718.59 6876.29
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 9499.40 10692.39 12028.72 13525.77 15203.02
General Purpose Fund 9499.40 10692.39 12028.72 13525.77 15203.02
Maintenance Fund 14746.16 18004.60 20152.92 22559.56 25255.84
Non Road 2670.66 3260.79 3649.87 4085.74 4574.06
Road 12075.50 14743.81 16503.05 18473.83 20681.79
UFC Grant 5491.71 6345.15 7340.14 9918.12
Basic Grant 5491.71 6345.15 7340.14 9918.12
Elappilli 72176.14 84264.75 99048.00 118372.75 120833.04
Development Fund 37478.94 43853.92 53354.97 64504.70 77563.40
General Sector 31826.94 37240.54 45308.80 54777.10 65866.48
SCP 5590.76 6541.73 7959.01 9622.22 11570.20
TSP 61.23 71.65 87.17 105.38 126.72
General Purpose Fund 14655.44 16495.96 18557.63 20867.24 23454.86
General Purpose Fund 14655.44 16495.96 18557.63 20867.24 23454.86
Maintenance Fund 11569.28 14125.73 15811.22 17699.38 19814.78
Non Road 3660.54 4469.40 5002.69 5600.11 6269.43
494
Fifth State Finance Commission Appendix 10.1Road 7908.74 9656.33 10808.52 12099.27 13545.35
UFC Grant 8472.47 9789.15 11324.19 15301.43
Basic Grant 8472.47 9789.15 11324.19 15301.43
Elavancherry 43019.09 50343.88 58842.35 70004.66 70728.80
Development Fund 19405.60 22706.40 27625.80 33398.83 40160.28
General Sector 15767.44 18449.40 22446.51 27137.22 32631.03
SCP 3575.23 4183.36 5089.70 6153.30 7399.01
TSP 62.93 73.64 89.59 108.31 130.24
General Purpose Fund 8957.05 10081.93 11341.97 12753.55 14335.04
General Purpose Fund 8957.05 10081.93 11341.97 12753.55 14335.04
Maintenance Fund 9478.26 11572.66 12953.51 14500.41 16233.47
Non Road 2073.28 2531.41 2833.45 3171.82 3550.91
Road 7404.98 9041.25 10120.06 11328.58 12682.56
UFC Grant 5178.17 5982.89 6921.07 9351.87
Basic Grant 5178.17 5982.89 6921.07 9351.87
Erimayoor 74633.05 87931.86 102196.84 120524.73 124466.36
Development Fund 29642.15 34684.13 42198.52 51016.86 61345.01
General Sector 24079.45 28175.24 34279.47 41442.94 49832.89
SCP 5539.74 6482.02 7886.37 9534.40 11464.60
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 12640.22 14227.65 16005.82 17997.85 20229.66
General Purpose Fund 12640.22 14227.65 16005.82 17997.85 20229.66
Maintenance Fund 25043.24 30577.01 34225.46 38312.63 42891.70
Non Road 2695.03 3290.55 3683.18 4123.02 4615.79
Road 22348.21 27286.46 30542.28 34189.62 38275.91
UFC Grant 7307.45 8443.07 9767.03 13197.38
Basic Grant 7307.45 8443.07 9767.03 13197.38
Eruthampathy 41845.73 48924.40 57297.44 68283.14 69186.96
Development Fund 19867.32 23246.66 28283.10 34193.49 41115.82
General Sector 17446.13 20413.63 24836.29 30026.40 36105.12
SCP 2153.30 2519.57 3065.44 3706.03 4456.30
TSP 267.89 313.45 381.36 461.06 554.40
General Purpose Fund 8682.18 9772.54 10993.91 12362.17 13895.13
General Purpose Fund 8682.18 9772.54 10993.91 12362.17 13895.13
Maintenance Fund 8276.97 10105.92 11311.76 12662.60 14176.01
Non Road 2028.68 2476.95 2772.50 3103.59 3474.53
Road 6248.29 7628.97 8539.26 9559.01 10701.49
UFC Grant 5019.26 5799.29 6708.67 9064.87
Basic Grant 5019.26 5799.29 6708.67 9064.87
Kadambazhippuram 63992.19 75003.23 87572.79 103989.21 105715.54
Development Fund 28289.76 33101.70 40273.26 48689.28 58546.21
General Sector 24836.99 29061.63 35357.91 42746.74 51400.64
SCP 3400.04 3978.37 4840.30 5851.79 7036.45
TSP 52.73 61.70 75.06 90.75 109.12
495
Fifth State Finance Commission Appendix 10.1General Purpose Fund 12679.78 14272.17 16055.91 18054.17 20292.96
General Purpose Fund 12679.78 14272.17 16055.91 18054.17 20292.96
Maintenance Fund 15692.34 19159.86 21446.02 24007.08 26876.37
Non Road 2309.84 2820.25 3156.76 3533.74 3956.08
Road 13382.50 16339.61 18289.26 20473.35 22920.29
UFC Grant 7330.32 8469.49 9797.60 13238.68
Basic Grant 7330.32 8469.49 9797.60 13238.68
Kanjirampuzha 67789.67 86298.88 100662.63 119251.20 122487.52
Development Fund 32008.93 37453.49 45567.87 55090.31 66243.11
General Sector 28613.99 33481.08 40734.84 49247.31 59217.21
SCP 2792.83 3267.88 3975.87 4806.72 5779.82
TSP 602.11 704.52 857.16 1036.28 1246.08
General Purpose Fund 7718.38 15090.28 16976.26 19089.06 21456.18
General Purpose Fund 7718.38 15090.28 16976.26 19089.06 21456.18
Maintenance Fund 20311.85 24800.14 27759.29 31074.28 34788.23
Non Road 2608.60 3185.01 3565.05 3990.79 4467.76
Road 17703.26 21615.12 24194.24 27083.50 30320.47
UFC Grant 7750.50 8954.98 10359.21 13997.54
Basic Grant 7750.50 8954.98 10359.21 13997.54
Kannadi 51034.87 59912.81 69967.74 82964.25 85426.05
Development Fund 22970.90 26878.13 32701.34 39535.03 47538.72
General Sector 18099.60 21178.25 25766.57 31151.08 37457.48
SCP 4855.14 5680.97 6911.77 8356.14 10047.80
TSP 16.16 18.91 23.00 27.81 33.44
General Purpose Fund 9232.42 10391.88 11690.66 13145.63 14775.75
General Purpose Fund 9232.42 10391.88 11690.66 13145.63 14775.75
Maintenance Fund 13494.19 16475.98 18441.90 20644.21 23111.58
Non Road 1483.47 1811.27 2027.39 2269.50 2540.74
Road 12010.72 14664.72 16414.51 18374.72 20570.84
UFC Grant 5337.36 6166.82 7133.84 9639.37
Basic Grant 5337.36 6166.82 7133.84 9639.37
Kannambra 56900.09 66930.90 77864.78 92007.92 94346.93
Development Fund 23047.58 26967.86 32810.51 39667.01 47697.42
General Sector 20381.47 23848.25 29015.03 35078.38 42179.84
SCP 2531.75 2962.38 3604.19 4357.37 5239.50
TSP 134.37 157.22 191.29 231.26 278.08
General Purpose Fund 10277.28 11567.96 13013.72 14633.36 16447.96
General Purpose Fund 10277.28 11567.96 13013.72 14633.36 16447.96
Maintenance Fund 17633.82 21530.34 24099.35 26977.27 30201.55
Non Road 2346.23 2864.68 3206.49 3589.41 4018.41
Road 15287.59 18665.67 20892.86 23387.86 26183.14
UFC Grant 5941.41 6864.74 7941.20 10730.28
Basic Grant 5941.41 6864.74 7941.20 10730.28
Kappur 67546.82 79550.95 92264.77 108758.13 110854.40
496
Fifth State Finance Commission Appendix 10.1Development Fund 24860.48 29089.12 35391.35 42787.17 51449.25
General Sector 21470.64 25122.69 30565.58 36952.95 44433.92
SCP 3352.42 3922.65 4772.50 5769.82 6937.89
TSP 37.42 43.78 53.27 64.40 77.44
General Purpose Fund 12430.82 13991.96 15740.67 17699.70 19894.53
General Purpose Fund 12430.82 13991.96 15740.67 17699.70 19894.53
Maintenance Fund 23069.12 28166.67 31527.52 35292.51 39510.61
Non Road 2008.59 2452.42 2745.04 3072.85 3440.12
Road 21060.53 25714.25 28782.48 32219.66 36070.50
UFC Grant 7186.40 8303.21 9605.23 12978.75
Basic Grant 7186.40 8303.21 9605.23 12978.75
Karakkurissi 57708.17 67680.45 78818.41 93438.08 94218.34
Development Fund 23624.25 27642.62 33631.46 40659.51 48890.85
General Sector 20619.66 24126.96 29354.13 35488.34 42672.80
SCP 2984.18 3491.77 4248.27 5136.05 6175.82
TSP 20.41 23.88 29.06 35.13 42.24
General Purpose Fund 11836.00 13322.44 14987.48 16852.76 18942.57
General Purpose Fund 11836.00 13322.44 14987.48 16852.76 18942.57
Maintenance Fund 15405.40 18809.51 21053.86 23568.09 26384.91
Non Road 1896.74 2315.86 2592.19 2901.75 3248.56
Road 13508.65 16493.64 18461.67 20666.34 23136.35
UFC Grant 6842.52 7905.89 9145.62 12357.71
Basic Grant 6842.52 7905.89 9145.62 12357.71
Karimba 69461.19 81725.73 95064.13 112299.87 115281.72
Development Fund 28067.22 32841.31 39956.46 48306.27 58085.66
General Sector 25667.29 30033.17 36539.92 44175.77 53118.96
SCP 2197.53 2571.31 3128.40 3782.14 4547.82
TSP 202.40 236.83 288.14 348.36 418.88
General Purpose Fund 12426.87 13987.50 15735.66 17694.07 19888.20
General Purpose Fund 12426.87 13987.50 15735.66 17694.07 19888.20
Maintenance Fund 21782.99 26596.35 29769.83 33324.92 37307.86
Non Road 4626.68 5649.04 6323.08 7078.18 7924.15
Road 17156.31 20947.31 23446.75 26246.74 29383.71
UFC Grant 7184.11 8300.56 9602.18 12974.62
Basic Grant 7184.11 8300.56 9602.18 12974.62
Karimpuzha 74734.33 87953.44 102252.08 120732.51 123849.22
Development Fund 29711.06 34764.77 42296.63 51135.47 61487.63
General Sector 26372.25 30858.04 37543.51 45389.07 54577.90
SCP 3264.82 3820.15 4647.80 5619.06 6756.62
TSP 73.99 86.57 105.33 127.34 153.12
General Purpose Fund 13379.68 15059.97 16942.17 19050.73 21413.10
General Purpose Fund 13379.68 15059.97 16942.17 19050.73 21413.10
Maintenance Fund 23908.65 29191.71 32674.87 36576.88 40948.49
Non Road 2391.52 2919.98 3268.39 3658.70 4095.98
497
Fifth State Finance Commission Appendix 10.1Road 21517.13 26271.74 29406.49 32918.18 36852.51
UFC Grant 7734.94 8936.99 10338.41 13969.43
Basic Grant 7734.94 8936.99 10338.41 13969.43
Kavassery 61086.71 71667.13 83676.17 99270.40 101628.33
Development Fund 27184.41 31808.34 38699.69 46786.87 56258.67
General Sector 23151.64 27089.62 32958.65 39846.10 47912.78
SCP 3978.34 4655.03 5663.56 6847.09 8233.25
TSP 54.43 63.69 77.48 93.68 112.64
General Purpose Fund 11515.59 12961.78 14581.75 16396.54 18429.78
General Purpose Fund 11515.59 12961.78 14581.75 16396.54 18429.78
Maintenance Fund 15729.43 19205.14 21496.70 24063.81 26939.88
Non Road 1322.92 1615.25 1807.98 2023.89 2265.78
Road 14406.50 17589.89 19688.72 22039.93 24674.10
UFC Grant 6657.29 7691.87 8898.04 12023.18
Basic Grant 6657.29 7691.87 8898.04 12023.18
Keralassery 35560.67 41622.85 48539.74 57684.84 57707.90
Development Fund 14988.03 17537.42 21336.95 25795.78 31018.03
General Sector 12830.48 15012.88 18265.45 22082.43 26552.93
SCP 2148.20 2513.60 3058.18 3697.25 4445.74
TSP 9.35 10.95 13.32 16.10 19.36
General Purpose Fund 7751.13 8724.56 9814.96 11036.49 12405.06
General Purpose Fund 7751.13 8724.56 9814.96 11036.49 12405.06
Maintenance Fund 8340.49 10183.48 11398.57 12759.78 14284.81
Non Road 1254.10 1531.22 1713.92 1918.60 2147.91
Road 7086.39 8652.26 9684.65 10841.18 12136.90
UFC Grant 4481.01 5177.39 5989.26 8092.79
Basic Grant 4481.01 5177.39 5989.26 8092.79
Kizhakkancherry 91270.66 106817.43 125169.99 149062.29 152574.58
Development Fund 44338.14 51879.84 63119.73 76310.03 91758.66
General Sector 40148.90 46978.02 57155.92 69099.95 83088.94
SCP 3849.07 4503.78 5479.53 6624.61 7965.73
TSP 340.17 398.04 484.27 585.47 704.00
General Purpose Fund 17747.94 19976.82 22473.53 25270.50 28404.15
General Purpose Fund 17747.94 19976.82 22473.53 25270.50 28404.15
Maintenance Fund 18924.30 23105.98 25862.99 28951.53 32411.77
Non Road 1751.52 2138.55 2393.72 2679.57 2999.83
Road 17172.79 20967.43 23469.27 26271.95 29411.94
UFC Grant 10260.28 11854.79 13713.74 18530.24
Basic Grant 10260.28 11854.79 13713.74 18530.24
Kodumba 44946.76 52560.33 61640.11 73485.72 75066.88
Development Fund 22197.76 25973.49 31600.71 38204.39 45938.71
General Sector 18151.39 21238.85 25840.30 31240.21 37564.66
SCP 3992.80 4671.95 5684.14 6871.97 8263.17
TSP 53.58 62.69 76.27 92.21 110.88
498
Fifth State Finance Commission Appendix 10.1General Purpose Fund 8920.53 10040.82 11295.72 12701.55 14276.59
General Purpose Fund 8920.53 10040.82 11295.72 12701.55 14276.59
Maintenance Fund 8671.41 10587.52 11850.83 13266.04 14851.58
Non Road 1417.59 1730.83 1937.35 2168.71 2427.91
Road 7253.83 8856.69 9913.48 11097.34 12423.67
UFC Grant 5157.06 5958.49 6892.85 9313.73
Basic Grant 5157.06 5958.49 6892.85 9313.73
Koduvayoor 56858.08 66662.13 77940.33 92576.03 94957.30
Development Fund 26238.32 30701.33 37352.84 45158.57 54300.72
General Sector 21278.58 24897.96 30292.16 36622.39 44036.44
SCP 4949.54 5791.43 7046.15 8518.61 10243.16
TSP 10.21 11.94 14.53 17.56 21.12
General Purpose Fund 10691.08 12033.73 13537.71 15222.56 17110.22
General Purpose Fund 10691.08 12033.73 13537.71 15222.56 17110.22
Maintenance Fund 13748.05 16785.93 18788.83 21032.58 23546.36
Non Road 2775.82 3389.18 3793.58 4246.61 4754.16
Road 10972.23 13396.75 14995.25 16785.97 18792.20
UFC Grant 6180.63 7141.14 8260.95 11162.33
Basic Grant 6180.63 7141.14 8260.95 11162.33
Kollamgode 70942.73 83411.59 97413.00 115341.30 120104.57
Development Fund 32315.11 37811.74 46003.75 55617.27 66876.75
General Sector 25818.63 30210.25 36755.37 44436.23 53432.16
SCP 5942.85 6953.69 8460.23 10228.18 12298.84
TSP 553.63 647.80 788.15 952.85 1145.76
General Purpose Fund 11728.68 13201.63 14851.57 16699.94 18770.80
General Purpose Fund 11728.68 13201.63 14851.57 16699.94 18770.80
Maintenance Fund 20118.47 24564.02 27495.00 30778.43 34457.02
Non Road 3140.02 3833.87 4291.33 4803.80 5377.94
Road 16978.44 20730.15 23203.67 25974.63 29079.08
UFC Grant 6780.48 7834.20 9062.69 12245.66
Basic Grant 6780.48 7834.20 9062.69 12245.66
Kongad 57828.11 67692.13 79266.64 94351.80 96387.53
Development Fund 27583.08 32274.83 39267.25 47473.03 57083.74
General Sector 23557.12 27564.07 33535.89 40543.97 48751.93
SCP 3973.24 4649.06 5656.29 6838.30 8222.69
TSP 52.73 61.70 75.06 90.75 109.12
General Purpose Fund 11336.01 12759.65 14354.36 16140.84 18142.37
General Purpose Fund 11336.01 12759.65 14354.36 16140.84 18142.37
Maintenance Fund 12355.54 15085.73 16885.76 18902.25 21161.41
Non Road 3409.73 4163.17 4659.92 5216.40 5839.86
Road 8945.82 10922.56 12225.84 13685.84 15321.55
UFC Grant 6553.47 7571.92 8759.28 11835.68
Basic Grant 6553.47 7571.92 8759.28 11835.68
Koppam 56355.61 66119.91 77015.13 91273.43 92385.66
499
Fifth State Finance Commission Appendix 10.1Development Fund 23279.67 27239.42 33140.91 40066.45 48177.74
General Sector 20015.70 23420.27 28494.32 34448.86 41422.88
SCP 3217.20 3764.43 4580.00 5537.09 6658.06
TSP 46.77 54.73 66.59 80.50 96.80
General Purpose Fund 11285.56 12702.87 14290.48 16069.01 18061.64
General Purpose Fund 11285.56 12702.87 14290.48 16069.01 18061.64
Maintenance Fund 15266.07 18639.39 20863.45 23354.94 26146.29
Non Road 1222.97 1493.21 1671.38 1870.97 2094.59
Road 14043.10 17146.19 19192.07 21483.97 24051.70
UFC Grant 6524.31 7538.23 8720.30 11783.01
Basic Grant 6524.31 7538.23 8720.30 11783.01
Kottappadam 148283.26 174248.56 206094.32 245428.37 269843.13
Development Fund 92755.71 108532.99 132046.92 159641.11 191959.77
General Sector 89539.36 104769.56 127468.13 154105.48 185303.48
SCP 2707.79 3168.37 3854.80 4660.35 5603.82
TSP 508.56 595.06 723.99 875.28 1052.48
General Purpose Fund 15619.28 17580.83 19778.09 22239.59 24997.39
General Purpose Fund 15619.28 17580.83 19778.09 22239.59 24997.39
Maintenance Fund 30878.60 37701.80 42200.38 47239.92 52885.96
Non Road 2465.65 3010.48 3369.69 3772.09 4222.93
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9029.67 10432.94 12068.93 16307.75
Basic Grant 9029.67 10432.94 12068.93 16307.75
Kottayi 50186.71 59020.19 68864.49 81491.13 84618.35
Development Fund 22279.78 26069.46 31717.47 38345.56 46108.45
General Sector 16898.23 19772.53 24056.29 29083.40 34971.21
SCP 5376.45 6290.96 7653.91 9253.37 11126.68
TSP 5.10 5.97 7.26 8.78 10.56
General Purpose Fund 8423.70 9481.59 10666.60 11994.13 13481.45
General Purpose Fund 8423.70 9481.59 10666.60 11994.13 13481.45
Maintenance Fund 14613.40 17842.50 19971.47 22356.44 25028.45
Non Road 1212.71 1480.68 1657.36 1855.28 2077.02
Road 13400.68 16361.81 18314.11 20501.16 22951.43
UFC Grant 4869.83 5626.63 6508.95 8795.00
Basic Grant 4869.83 5626.63 6508.95 8795.00
Kozhinjampara 66643.56 78517.38 91292.14 107684.54 111411.03
Development Fund 26828.99 31392.46 38193.71 46175.16 55523.12
General Sector 24340.61 28480.83 34651.27 41892.43 50373.38
SCP 1874.36 2193.18 2668.34 3225.95 3879.03
TSP 614.01 718.46 874.11 1056.78 1270.72
General Purpose Fund 11159.76 12561.27 14131.18 15889.89 17860.30
General Purpose Fund 11159.76 12561.27 14131.18 15889.89 17860.30
Maintenance Fund 22203.23 27109.45 30344.16 33967.83 38027.61
Non Road 5067.67 6187.46 6925.75 7752.82 8679.43
500
Fifth State Finance Commission Appendix 10.1Road 17135.57 20921.99 23418.40 26215.01 29348.19
UFC Grant 6451.58 7454.20 8623.09 11651.67
Basic Grant 6451.58 7454.20 8623.09 11651.67
Kulukkallur 55333.47 64838.52 75532.28 89628.57 89928.24
Development Fund 22725.90 26591.46 32352.56 39113.36 47031.69
General Sector 19725.56 23080.78 28081.28 33949.50 40822.43
SCP 2968.02 3472.87 4225.27 5108.24 6142.38
TSP 32.32 37.81 46.01 55.62 66.88
General Purpose Fund 11747.46 13222.77 14875.35 16726.69 18800.86
General Purpose Fund 11747.46 13222.77 14875.35 16726.69 18800.86
Maintenance Fund 14068.78 17177.54 19227.17 21523.26 24095.69
Non Road 1336.94 1632.36 1827.14 2045.33 2289.79
Road 12731.84 15545.18 17400.03 19477.93 21805.90
UFC Grant 6791.34 7846.75 9077.20 12265.27
Basic Grant 6791.34 7846.75 9077.20 12265.27
Kumaram Puthur 71245.27 83823.54 97448.47 115090.57 117803.15
Development Fund 28236.49 33039.37 40197.43 48597.59 58435.96
General Sector 25227.64 29518.74 35914.04 43419.10 52209.11
SCP 2845.56 3329.57 4050.93 4897.47 5888.94
TSP 163.28 191.06 232.45 281.03 337.92
General Purpose Fund 12966.21 14594.58 16418.61 18462.01 20751.37
General Purpose Fund 12966.21 14594.58 16418.61 18462.01 20751.37
Maintenance Fund 22546.67 27528.78 30813.52 34493.24 38615.82
Non Road 3747.24 4575.26 5121.19 5732.75 6417.92
Road 18799.43 22953.51 25692.33 28760.49 32197.89
UFC Grant 7495.91 8660.82 10018.92 13537.74
Basic Grant 7495.91 8660.82 10018.92 13537.74
Kuthannur 51929.44 60943.48 71288.75 84613.75 87615.34
Development Fund 24471.03 28633.43 34836.93 42116.90 50643.29
General Sector 19964.58 23360.45 28421.55 34360.87 41317.08
SCP 4479.25 5241.14 6376.65 7709.19 9269.89
TSP 27.21 31.84 38.74 46.84 56.32
General Purpose Fund 9121.85 10267.43 11550.65 12988.20 14598.79
General Purpose Fund 9121.85 10267.43 11550.65 12988.20 14598.79
Maintenance Fund 13063.11 15949.65 17852.76 19984.72 22373.27
Non Road 1510.40 1844.16 2064.20 2310.71 2586.88
Road 11552.71 14105.49 15788.56 17674.02 19786.39
UFC Grant 5273.44 6092.97 7048.41 9523.93
Basic Grant 5273.44 6092.97 7048.41 9523.93
Kuzhalmannam 56644.54 66401.27 77603.46 92174.15 94247.76
Development Fund 25797.63 30185.68 36725.48 44400.10 53388.71
General Sector 20914.43 24471.87 29773.76 35995.66 43282.83
SCP 4861.94 5688.93 6921.45 8367.85 10061.88
TSP 21.26 24.88 30.27 36.59 44.00
501
Fifth State Finance Commission Appendix 10.1General Purpose Fund 10860.32 12224.22 13752.01 15463.53 17381.07
General Purpose Fund 10860.32 12224.22 13752.01 15463.53 17381.07
Maintenance Fund 13708.12 16737.18 18734.26 20971.49 23477.97
Non Road 1912.77 2335.43 2614.09 2926.26 3276.00
Road 11795.35 14401.76 16120.17 18045.23 20201.97
UFC Grant 6278.47 7254.18 8391.71 11339.03
Basic Grant 6278.47 7254.18 8391.71 11339.03
Lakkidi Peroor 73147.14 86238.79 100107.50 117925.04 121659.29
Development Fund 28015.99 32781.37 39883.53 48218.10 57979.65
General Sector 24350.61 28492.53 34665.50 41909.65 50394.07
SCP 3616.05 4231.13 5147.81 6223.56 7483.49
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 12351.68 13902.87 15640.46 17587.01 19767.87
General Purpose Fund 12351.68 13902.87 15640.46 17587.01 19767.87
Maintenance Fund 25638.83 31304.21 35039.43 39223.81 43911.78
Non Road 1540.67 1881.11 2105.56 2357.01 2638.71
Road 24098.16 29423.10 32933.87 36866.80 41273.06
UFC Grant 7140.64 8250.34 9544.08 12896.12
Basic Grant 7140.64 8250.34 9544.08 12896.12
Malambuzha 61096.63 71421.27 84093.67 100448.29 104333.72
Development Fund 33385.63 39064.36 47527.74 57459.74 69092.22
General Sector 30760.33 35992.51 43790.37 52941.36 63659.12
SCP 1751.05 2048.89 2492.79 3013.71 3623.83
TSP 874.25 1022.95 1244.58 1504.66 1809.27
General Purpose Fund 11084.06 12476.06 14035.32 15782.10 17739.15
General Purpose Fund 11084.06 12476.06 14035.32 15782.10 17739.15
Maintenance Fund 10219.12 12477.23 13966.01 15633.82 17502.35
Non Road 1886.74 2303.65 2578.52 2886.45 3231.43
Road 8332.38 10173.58 11387.49 12747.37 14270.92
UFC Grant 6407.82 7403.63 8564.60 11572.63
Basic Grant 6407.82 7403.63 8564.60 11572.63
Mangara 39942.16 46747.13 54641.37 65002.82 65735.04
Development Fund 18057.91 21129.47 25707.22 31079.32 37371.20
General Sector 14765.87 17277.47 21020.68 25413.42 30558.26
SCP 3267.37 3823.14 4651.43 5623.45 6761.90
TSP 24.66 28.86 35.11 42.45 51.04
General Purpose Fund 8270.38 9309.02 10472.47 11775.83 13236.08
General Purpose Fund 8270.38 9309.02 10472.47 11775.83 13236.08
Maintenance Fund 8832.67 10784.41 12071.21 13512.74 15127.77
Non Road 650.02 793.66 888.36 994.44 1113.30
Road 8182.65 9990.75 11182.85 12518.30 14014.47
UFC Grant 4781.20 5524.23 6390.48 8634.93
Basic Grant 4781.20 5524.23 6390.48 8634.93
Mannur 42402.61 49826.22 58008.41 68633.25 70097.63
502
Fifth State Finance Commission Appendix 10.1Development Fund 17451.57 20420.00 24844.04 30035.76 36116.38
General Sector 14967.45 17513.34 21307.65 25760.36 30975.44
SCP 2466.26 2885.76 3510.97 4244.67 5103.98
TSP 17.86 20.90 25.42 30.74 36.96
General Purpose Fund 7939.38 8936.45 10053.33 11304.53 12706.34
General Purpose Fund 7939.38 8936.45 10053.33 11304.53 12706.34
Maintenance Fund 12421.81 15166.64 16976.33 19003.63 21274.91
Non Road 2096.55 2559.82 2865.26 3207.42 3590.77
Road 10325.27 12606.83 14111.07 15796.21 17684.15
UFC Grant 4589.84 5303.13 6134.72 8289.33
Basic Grant 4589.84 5303.13 6134.72 8289.33
Marutharoad 68472.66 80598.83 93711.70 110634.35 113699.98
Development Fund 27358.70 32012.27 38947.81 47086.83 56619.36
General Sector 23155.84 27094.54 32964.63 39853.34 47921.47
SCP 4103.35 4801.31 5841.53 7062.25 8491.97
TSP 99.50 116.43 141.65 171.25 205.92
General Purpose Fund 12096.57 13615.72 15317.42 17223.76 19359.58
General Purpose Fund 12096.57 13615.72 15317.42 17223.76 19359.58
Maintenance Fund 22024.24 26890.90 30099.53 33693.99 37721.04
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 16303.92 19906.57 22281.83 24942.71 27923.82
UFC Grant 6993.16 8079.94 9346.95 12629.76
Basic Grant 6993.16 8079.94 9346.95 12629.76
Mathoor 51560.97 60353.38 70693.46 84160.38 86070.02
Development Fund 24786.65 29002.74 35286.25 42660.11 51296.46
General Sector 19638.11 22978.46 27956.79 33799.00 40641.46
SCP 5132.38 6005.37 7306.45 8833.30 10621.56
TSP 16.16 18.91 23.00 27.81 33.44
General Purpose Fund 10053.31 11315.87 12730.12 14314.47 16089.52
General Purpose Fund 10053.31 11315.87 12730.12 14314.47 16089.52
Maintenance Fund 10909.08 13319.64 14908.94 16689.35 18684.04
Non Road 1383.35 1689.03 1890.56 2116.33 2369.27
Road 9525.73 11630.61 13018.38 14573.02 16314.77
UFC Grant 5811.93 6715.14 7768.14 10496.45
Basic Grant 5811.93 6715.14 7768.14 10496.45
Melarcode 57236.81 67323.41 78345.54 92592.61 95052.25
Development Fund 23410.98 27393.07 33327.84 40292.45 48449.48
General Sector 20073.87 23488.33 28577.14 34548.98 41543.27
SCP 3286.08 3845.03 4678.06 5655.65 6800.62
TSP 51.03 59.71 72.64 87.82 105.60
General Purpose Fund 10278.24 11569.04 13014.94 14634.73 16449.50
General Purpose Fund 10278.24 11569.04 13014.94 14634.73 16449.50
Maintenance Fund 17605.63 21495.92 24060.82 26934.14 30153.27
Non Road 1680.17 2051.44 2296.21 2570.43 2877.64
503
Fifth State Finance Commission Appendix 10.1Road 15925.46 19444.49 21764.60 24363.72 27275.63
UFC Grant 5941.96 6865.38 7941.94 10731.29
Basic Grant 5941.96 6865.38 7941.94 10731.29
Mundur 69867.67 82246.50 95666.32 112953.86 116371.39
Development Fund 28313.01 33128.91 40306.37 48729.30 58594.34
General Sector 24006.41 28089.78 34175.49 41317.23 49681.73
SCP 4290.45 5020.23 6107.88 7384.26 8879.17
TSP 16.16 18.91 23.00 27.81 33.44
General Purpose Fund 12149.50 13675.30 15384.44 17299.13 19444.30
General Purpose Fund 12149.50 13675.30 15384.44 17299.13 19444.30
Maintenance Fund 22381.40 27326.99 30587.65 34240.40 38332.76
Non Road 3563.50 4350.93 4870.08 5451.66 6103.23
Road 18817.90 22976.06 25717.57 28788.74 32229.52
UFC Grant 7023.76 8115.29 9387.85 12685.03
Basic Grant 7023.76 8115.29 9387.85 12685.03
Muthalamada 83675.41 98045.93 115048.68 136930.75 142308.09
Development Fund 42523.92 49757.03 60537.00 73187.58 88004.10
General Sector 33003.29 38616.99 46983.45 56801.71 68300.97
SCP 5466.60 6396.44 7782.25 9408.52 11313.24
TSP 4054.03 4743.60 5771.31 6977.35 8389.89
General Purpose Fund 14673.53 16516.32 18580.53 20892.99 23483.81
General Purpose Fund 14673.53 16516.32 18580.53 20892.99 23483.81
Maintenance Fund 17995.02 21971.36 24592.98 27529.85 30820.18
Non Road 4967.68 6065.39 6789.11 7599.86 8508.18
Road 13027.34 15905.97 17803.87 19930.00 22312.00
UFC Grant 8482.93 9801.23 11338.16 15320.32
Basic Grant 8482.93 9801.23 11338.16 15320.32
Muthuthala 54567.46 64300.62 74776.73 88196.50 91446.56
Development Fund 22138.89 25904.60 31516.89 38103.06 45816.86
General Sector 17725.13 20740.08 25233.47 30506.57 36682.50
SCP 4380.59 5125.71 6236.21 7539.41 9065.73
TSP 33.17 38.81 47.22 57.08 68.64
General Purpose Fund 8990.13 10119.17 11383.86 12800.65 14387.99
General Purpose Fund 8990.13 10119.17 11383.86 12800.65 14387.99
Maintenance Fund 18241.14 22271.86 24929.34 27906.38 31241.71
Non Road 1647.98 2012.13 2252.22 2521.17 2822.50
Road 16593.16 20259.73 22677.13 25385.21 28419.21
UFC Grant 5197.30 6004.99 6946.63 9386.41
Basic Grant 5197.30 6004.99 6946.63 9386.41
Nagalassery 64370.92 75906.87 88141.34 103823.06 107427.26
Development Fund 24963.65 29209.84 35538.22 42964.73 51662.76
General Sector 20175.69 23607.48 28722.09 34724.22 41753.99
SCP 4755.64 5564.55 6770.12 8184.89 9841.88
TSP 32.32 37.81 46.01 55.62 66.88
504
Fifth State Finance Commission Appendix 10.1General Purpose Fund 10638.92 11975.02 13471.66 15148.29 17026.74
General Purpose Fund 10638.92 11975.02 13471.66 15148.29 17026.74
Maintenance Fund 22617.87 27615.71 30910.82 34602.16 38737.76
Non Road 2302.61 2811.42 3146.87 3522.67 3943.69
Road 20315.26 24804.29 27763.95 31079.49 34794.07
UFC Grant 6150.48 7106.30 8220.64 11107.87
Basic Grant 6150.48 7106.30 8220.64 11107.87
Nalleppilly 70626.93 82992.54 96859.13 114716.28 118579.37
Development Fund 31405.27 36747.15 44708.51 54051.36 64993.83
General Sector 26630.93 31160.71 37911.75 45834.27 55113.23
SCP 4650.18 5441.16 6619.99 8003.39 9623.64
TSP 124.16 145.28 176.76 213.70 256.96
General Purpose Fund 12327.08 13875.18 15609.30 17551.98 19728.50
General Purpose Fund 12327.08 13875.18 15609.30 17551.98 19728.50
Maintenance Fund 19768.16 24136.30 27016.25 30242.51 33857.04
Non Road 1133.24 1383.65 1548.75 1733.70 1940.91
Road 18634.92 22752.65 25467.50 28508.81 31916.13
UFC Grant 7126.42 8233.91 9525.07 12870.44
Basic Grant 7126.42 8233.91 9525.07 12870.44
Nellaya 61836.41 72244.33 84494.74 100708.94 100823.60
Development Fund 28095.14 32873.98 39996.21 48354.32 58143.44
General Sector 24948.53 29192.15 35516.69 42938.71 51631.47
SCP 3121.10 3651.98 4443.19 5371.70 6459.18
TSP 25.51 29.85 36.32 43.91 52.80
General Purpose Fund 13705.04 15426.19 17354.16 19513.99 21933.81
General Purpose Fund 13705.04 15426.19 17354.16 19513.99 21933.81
Maintenance Fund 12113.20 14789.84 16554.56 18531.49 20746.35
Non Road 2097.63 2561.15 2866.74 3209.09 3592.63
Road 10015.57 12228.69 13687.82 15322.41 17153.72
UFC Grant 7923.03 9154.32 10589.81 14309.13
Basic Grant 7923.03 9154.32 10589.81 14309.13
Nelliampathy 110641.75 128565.16 152898.83 184386.10 192421.70
Development Fund 73165.91 85611.06 104158.90 125925.26 151418.29
General Sector 71332.37 83465.65 101548.68 122769.57 147623.75
SCP 1061.34 1241.87 1510.93 1826.67 2196.47
TSP 772.20 903.54 1099.30 1329.02 1598.07
General Purpose Fund 21027.99 23668.80 26626.94 29940.82 33653.61
General Purpose Fund 21027.99 23668.80 26626.94 29940.82 33653.61
Maintenance Fund 4291.33 5239.58 5864.77 6565.14 7349.79
Non Road 2718.68 3319.42 3715.49 4159.19 4656.30
Road 1572.66 1920.16 2149.28 2405.94 2693.50
UFC Grant 12156.51 14045.71 16248.22 21954.87
Basic Grant 12156.51 14045.71 16248.22 21954.87
Nenmara 68475.84 80215.96 93790.52 111492.36 113682.73
505
Fifth State Finance Commission Appendix 10.1Development Fund 31443.31 36791.66 44762.66 54116.84 65072.56
General Sector 27212.40 31841.09 38739.53 46835.04 56316.59
SCP 4012.36 4694.84 5711.99 6905.63 8303.65
TSP 218.56 255.74 311.14 376.17 452.32
General Purpose Fund 13439.21 15126.98 17017.55 19135.49 21508.37
General Purpose Fund 13439.21 15126.98 17017.55 19135.49 21508.37
Maintenance Fund 15823.96 19320.56 21625.89 24208.44 27101.79
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 10103.65 12336.23 13808.20 15457.16 17304.57
UFC Grant 7769.35 8976.76 10384.41 14031.59
Basic Grant 7769.35 8976.76 10384.41 14031.59
Ongallur 79372.84 93041.12 108561.99 128864.00 130689.89
Development Fund 34416.37 40270.42 48995.11 59233.75 71225.36
General Sector 29882.70 34965.60 42540.98 51430.88 61842.84
SCP 4505.61 5271.99 6414.18 7754.57 9324.45
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 15903.81 17901.10 20138.38 22644.73 25452.77
General Purpose Fund 15903.81 17901.10 20138.38 22644.73 25452.77
Maintenance Fund 19858.49 24246.60 27139.71 30380.71 34011.76
Non Road 2000.10 2442.06 2733.45 3059.88 3425.59
Road 17858.39 21804.54 24406.26 27320.83 30586.17
UFC Grant 9194.17 10623.00 12288.79 16604.82
Basic Grant 9194.17 10623.00 12288.79 16604.82
Pallassana 50820.98 59439.75 69590.48 82893.75 84087.70
Development Fund 23974.92 28052.93 34130.67 41263.04 49616.57
General Sector 19420.84 22724.22 27647.48 33425.05 40191.81
SCP 4541.33 5313.78 6465.03 7816.04 9398.37
TSP 12.76 14.93 18.16 21.96 26.40
General Purpose Fund 10439.09 11750.09 13218.62 14863.76 16706.93
General Purpose Fund 10439.09 11750.09 13218.62 14863.76 16706.93
Maintenance Fund 10372.01 12663.90 14174.95 15867.71 17764.20
Non Road 2847.09 3476.20 3890.99 4355.64 4876.22
Road 7524.92 9187.69 10283.97 11512.07 12887.98
UFC Grant 6034.95 6972.82 8066.23 10899.23
Basic Grant 6034.95 6972.82 8066.23 10899.23
Parali 57765.94 67262.17 79173.31 94909.44 95676.25
Development Fund 30571.28 35771.30 43521.23 52615.98 63267.86
General Sector 25112.33 29383.81 35749.88 43220.63 51970.46
SCP 5384.96 6300.91 7666.02 9268.01 11144.28
TSP 73.99 86.57 105.33 127.34 153.12
General Purpose Fund 12851.78 14465.78 16273.72 18299.09 20568.25
General Purpose Fund 12851.78 14465.78 16273.72 18299.09 20568.25
Maintenance Fund 6913.12 8440.70 9447.85 10576.11 11840.14
Non Road 2844.39 3472.91 3887.30 4351.51 4871.60
506
Fifth State Finance Commission Appendix 10.1Road 4068.73 4967.80 5560.56 6224.59 6968.55
UFC Grant 7429.76 8584.39 9930.51 13418.27
Basic Grant 7429.76 8584.39 9930.51 13418.27
Parudur 54377.50 63965.16 74492.89 88060.25 90778.17
Development Fund 22798.84 26676.81 32456.41 39238.91 47182.66
General Sector 18537.31 21690.41 26389.69 31904.42 38363.33
SCP 4227.52 4946.60 6018.29 7275.94 8748.93
TSP 34.02 39.80 48.43 58.55 70.40
General Purpose Fund 9514.91 10709.85 12048.37 13547.86 15227.85
General Purpose Fund 9514.91 10709.85 12048.37 13547.86 15227.85
Maintenance Fund 16563.06 20222.98 22635.99 25339.16 28367.66
Non Road 2039.78 2490.51 2787.68 3120.58 3493.55
Road 14523.28 17732.47 19848.31 22218.58 24874.11
UFC Grant 5500.68 6355.51 7352.12 9934.32
Basic Grant 5500.68 6355.51 7352.12 9934.32
Pattancherry 55879.55 65420.38 76609.44 91178.28 93258.61
Development Fund 26708.88 31251.93 38022.73 45968.44 55274.56
General Sector 21231.23 24842.55 30224.75 36540.89 43938.44
SCP 5224.23 6112.84 7437.20 8991.38 10811.64
TSP 253.43 296.54 360.78 436.18 524.48
General Purpose Fund 10864.03 12228.39 13756.70 15468.81 17387.00
General Purpose Fund 10864.03 12228.39 13756.70 15468.81 17387.00
Maintenance Fund 12026.03 14683.40 16435.43 18398.13 20597.05
Non Road 3249.27 3967.25 4440.62 4970.92 5565.04
Road 8776.76 10716.15 11994.80 13427.21 15032.01
UFC Grant 6280.61 7256.66 8394.58 11342.90
Basic Grant 6280.61 7256.66 8394.58 11342.90
Pattithara 69859.48 82147.88 95680.11 113150.10 116412.70
Development Fund 29326.78 34315.12 41749.57 50474.09 60692.35
General Sector 23516.60 27516.66 33478.21 40474.24 48668.08
SCP 5736.19 6711.89 8166.03 9872.51 11871.16
TSP 73.99 86.57 105.33 127.34 153.12
General Purpose Fund 12427.42 13988.13 15736.36 17694.85 19889.09
General Purpose Fund 12427.42 13988.13 15736.36 17694.85 19889.09
Maintenance Fund 20920.85 25543.70 28591.58 32005.96 35831.26
Non Road 2252.40 2750.11 3078.26 3445.86 3857.70
Road 18668.44 22793.59 25513.32 28560.10 31973.56
UFC Grant 7184.43 8300.93 9602.60 12975.20
Basic Grant 7184.43 8300.93 9602.60 12975.20
Peringottukurissi 58398.57 68542.36 79896.51 94684.09 96456.60
Development Fund 24780.45 28995.48 35277.41 42649.43 51283.62
General Sector 20541.87 24035.94 29243.39 35354.46 42511.81
SCP 4224.11 4942.62 6013.44 7270.09 8741.89
TSP 14.46 16.92 20.58 24.88 29.92
507
Fifth State Finance Commission Appendix 10.1General Purpose Fund 11252.50 12665.65 14248.61 16021.94 18008.72
General Purpose Fund 11252.50 12665.65 14248.61 16021.94 18008.72
Maintenance Fund 15860.43 19365.09 21675.74 24264.23 27164.26
Non Road 2453.78 2995.99 3353.47 3753.94 4202.61
Road 13406.65 16369.10 18322.26 20510.29 22961.65
UFC Grant 6505.19 7516.14 8694.75 11748.49
Basic Grant 6505.19 7516.14 8694.75 11748.49
Perumatti 82417.62 97247.13 113099.91 133233.62 139526.15
Development Fund 33878.29 39640.81 48229.09 58307.65 70111.79
General Sector 28174.42 32966.74 40109.06 48490.76 58307.51
SCP 3917.11 4583.39 5576.39 6741.70 8106.53
TSP 1786.77 2090.69 2543.64 3075.19 3697.75
General Purpose Fund 12444.65 14007.52 15758.18 17719.38 19916.66
General Purpose Fund 12444.65 14007.52 15758.18 17719.38 19916.66
Maintenance Fund 28900.29 35286.35 39496.72 44213.39 49497.70
Non Road 2294.41 2801.40 3135.66 3510.12 3929.64
Road 26605.89 32484.95 36361.06 40703.27 45568.06
UFC Grant 7194.39 8312.44 9615.92 12993.19
Basic Grant 7194.39 8312.44 9615.92 12993.19
Peruvemba 41917.63 49089.12 57449.60 68338.55 69838.97
Development Fund 19729.05 23084.87 28086.26 33955.52 40829.67
General Sector 15554.27 18199.97 22143.03 26770.32 32189.86
SCP 4150.13 4856.04 5908.12 7142.75 8588.77
TSP 24.66 28.86 35.11 42.45 51.04
General Purpose Fund 8157.70 9182.19 10329.78 11615.38 13055.74
General Purpose Fund 8157.70 9182.19 10329.78 11615.38 13055.74
Maintenance Fund 9314.83 11373.11 12730.15 14250.38 15953.56
Non Road 2347.97 2866.80 3208.87 3592.07 4021.39
Road 6966.86 8506.31 9521.29 10658.31 11932.17
UFC Grant 4716.05 5448.96 6303.41 8517.27
Basic Grant 4716.05 5448.96 6303.41 8517.27
Pirayiri 62323.20 72574.23 85262.15 102122.87 102032.70
Development Fund 31390.88 36730.31 44688.02 54026.59 64964.05
General Sector 27769.73 32493.22 39532.95 47794.25 57469.99
SCP 3585.44 4195.30 5104.22 6170.87 7420.13
TSP 35.72 41.79 50.85 61.47 73.92
General Purpose Fund 14431.26 16243.62 18273.75 20548.03 23096.07
General Purpose Fund 14431.26 16243.62 18273.75 20548.03 23096.07
Maintenance Fund 8158.19 9960.90 11149.43 12480.89 13972.58
Non Road 2080.66 2540.42 2843.55 3183.12 3563.56
Road 6077.53 7420.47 8305.89 9297.77 10409.02
UFC Grant 8342.87 9639.40 11150.96 15067.36
Basic Grant 8342.87 9639.40 11150.96 15067.36
Polpully 41039.48 48231.58 56150.85 66425.59 67910.34
508
Fifth State Finance Commission Appendix 10.1Development Fund 16899.76 19774.33 24058.48 29086.05 34974.39
General Sector 13855.20 16211.90 19724.25 23846.08 28673.61
SCP 3017.35 3530.58 4295.49 5193.13 6244.46
TSP 27.21 31.84 38.74 46.84 56.32
General Purpose Fund 7627.12 8584.98 9657.93 10859.92 12206.59
General Purpose Fund 7627.12 8584.98 9657.93 10859.92 12206.59
Maintenance Fund 12103.28 14777.72 16541.00 18516.31 20729.35
Non Road 3000.05 3662.97 4100.03 4589.66 5138.20
Road 9103.23 11114.75 12440.97 13926.66 15591.15
UFC Grant 4409.32 5094.56 5893.44 7963.31
Basic Grant 4409.32 5094.56 5893.44 7963.31
Pookkottukavu 40000.98 46866.58 54576.07 64758.96 64796.76
Development Fund 16215.08 18973.18 23083.77 27907.64 33557.42
General Sector 13019.14 15233.63 18534.03 22407.14 26943.37
SCP 3195.09 3738.56 4548.52 5499.04 6612.30
TSP 0.85 1.00 1.21 1.46 1.76
General Purpose Fund 8616.42 9698.52 10910.64 12268.54 13789.89
General Purpose Fund 8616.42 9698.52 10910.64 12268.54 13789.89
Maintenance Fund 10188.24 12439.52 13923.80 15586.57 17449.45
Non Road 1756.69 2144.87 2400.79 2687.49 3008.70
Road 8431.54 10294.65 11523.01 12899.08 14440.75
UFC Grant 4981.25 5755.36 6657.86 8996.22
Basic Grant 4981.25 5755.36 6657.86 8996.22
Puthoor (PKD) 107595.31 125046.79 148213.19 178471.40 183526.55
Development Fund 66296.04 77572.66 94378.96 114101.59 137200.96
General Sector 58906.60 68926.32 83859.37 101383.69 121908.38
SCP 474.54 555.26 675.56 816.73 982.08
TSP 6914.89 8091.08 9844.03 11901.17 14310.51
General Purpose Fund 22140.30 24920.80 28035.41 31524.59 35433.76
General Purpose Fund 22140.30 24920.80 28035.41 31524.59 35433.76
Maintenance Fund 6359.42 7764.65 8691.13 9729.02 10891.82
Non Road 1347.38 1645.11 1841.40 2061.30 2307.66
Road 5012.04 6119.55 6849.73 7667.72 8584.16
UFC Grant 12799.55 14788.68 17107.69 23116.20
Basic Grant 12799.55 14788.68 17107.69 23116.20
Puthukkode 48323.98 56755.16 65921.71 77958.49 78412.17
Development Fund 18302.31 21415.44 26055.15 31499.96 37877.00
General Sector 16071.62 18805.32 22879.54 27660.74 33260.53
SCP 2188.17 2560.37 3115.08 3766.04 4528.46
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 9872.02 11111.80 12500.56 14056.33 15799.37
General Purpose Fund 9872.02 11111.80 12500.56 14056.33 15799.37
Maintenance Fund 14442.53 17633.87 19737.95 22095.04 24735.80
Non Road 4661.09 5691.04 6370.09 7130.81 7983.07
509
Fifth State Finance Commission Appendix 10.1Road 9781.44 11942.83 13367.86 14964.23 16752.73
UFC Grant 5707.12 6594.04 7628.06 10307.16
Basic Grant 5707.12 6594.04 7628.06 10307.16
Puthunagaram 45185.96 53417.08 61741.27 72409.90 74616.68
Development Fund 15085.42 17651.37 21475.59 25963.40 31219.57
General Sector 12772.23 14944.73 18182.54 21982.19 26432.39
SCP 2291.92 2681.77 3262.78 3944.61 4743.18
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 7398.51 8327.66 9368.45 10534.42 11840.73
General Purpose Fund 7398.51 8327.66 9368.45 10534.42 11840.73
Maintenance Fund 18424.87 22496.19 25180.44 28187.46 31556.38
Non Road 3382.20 4129.56 4622.30 5174.29 5792.71
Road 15042.67 18366.63 20558.14 23013.17 25763.67
UFC Grant 4277.16 4941.86 5716.79 7724.63
Basic Grant 4277.16 4941.86 5716.79 7724.63
Puthuppariyaram 59757.02 69483.49 81818.70 98223.57 98188.06
Development Fund 31646.81 37029.77 45052.35 54467.07 65493.69
General Sector 27218.59 31848.33 38748.35 46845.69 56329.40
SCP 3969.83 4645.08 5651.45 6832.45 8215.65
TSP 458.38 536.35 652.56 788.92 948.64
General Purpose Fund 14014.76 15774.81 17746.35 19954.99 22429.50
General Purpose Fund 14014.76 15774.81 17746.35 19954.99 22429.50
Maintenance Fund 5993.36 7317.71 8190.86 9169.01 10264.87
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 273.05 333.38 373.16 417.73 467.65
UFC Grant 8102.09 9361.20 10829.13 14632.51
Basic Grant 8102.09 9361.20 10829.13 14632.51
Puthussery 116954.28 137442.67 160424.57 189994.24 196616.91
Development Fund 52211.04 61091.88 74327.58 89860.01 108051.78
General Sector 46194.21 54051.61 65762.02 79504.49 95599.83
SCP 5016.72 5870.04 7141.80 8634.24 10382.20
TSP 1000.11 1170.23 1423.76 1721.29 2069.75
General Purpose Fund 20247.26 22790.02 25638.33 28829.17 32404.11
General Purpose Fund 20247.26 22790.02 25638.33 28829.17 32404.11
Maintenance Fund 32790.81 40036.55 44813.72 50165.34 56161.02
Non Road 4377.86 5345.23 5983.02 6697.51 7497.99
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 11705.16 13524.22 15644.95 21139.72
Basic Grant 11705.16 13524.22 15644.95 21139.72
Sholayoor 69727.70 81473.20 96119.44 114954.09 120128.80
Development Fund 39861.03 46641.19 56746.12 68604.50 82493.19
General Sector 31678.99 37067.42 45098.17 54522.45 65560.29
SCP 887.85 1038.87 1263.95 1528.08 1837.43
TSP 7294.19 8534.89 10384.00 12553.97 15095.47
510
Fifth State Finance Commission Appendix 10.1General Purpose Fund 12261.40 13801.26 15526.14 17458.47 19623.39
General Purpose Fund 12261.40 13801.26 15526.14 17458.47 19623.39
Maintenance Fund 10516.82 12840.71 14372.86 16089.26 18012.22
Non Road 3717.60 4539.07 5080.67 5687.40 6367.15
Road 6799.22 8301.63 9292.19 10401.85 11645.06
UFC Grant 7088.45 8190.04 9474.32 12801.86
Basic Grant 7088.45 8190.04 9474.32 12801.86
Sreekrishnapuram 56303.56 66462.20 77054.07 90613.94 93756.66
Development Fund 20840.56 24385.43 29668.59 35868.52 43129.95
General Sector 17702.45 20713.55 25201.19 30467.55 36635.57
SCP 2890.63 3382.31 4115.10 4975.04 5982.22
TSP 247.48 289.57 352.31 425.93 512.16
General Purpose Fund 9171.61 10323.44 11613.66 13059.05 14678.43
General Purpose Fund 9171.61 10323.44 11613.66 13059.05 14678.43
Maintenance Fund 20989.17 25627.12 28684.96 32110.49 35948.28
Non Road 2028.93 2477.26 2772.84 3103.97 3474.96
Road 18960.25 23149.87 25912.11 29006.51 32473.33
UFC Grant 5302.21 6126.21 7086.86 9575.88
Basic Grant 5302.21 6126.21 7086.86 9575.88
Thachambara 44868.61 52587.11 61439.18 72978.28 74401.51
Development Fund 20214.34 23652.70 28777.11 34790.74 41833.98
General Sector 18464.99 21605.80 26286.74 31779.96 38213.67
SCP 1588.61 1858.83 2261.55 2734.15 3287.67
TSP 160.73 188.07 228.82 276.64 332.64
General Purpose Fund 8760.70 9860.92 11093.34 12473.97 14020.80
General Purpose Fund 8760.70 9860.92 11093.34 12473.97 14020.80
Maintenance Fund 10828.91 13221.76 14799.38 16566.71 18546.73
Non Road 1231.01 1503.03 1682.37 1883.28 2108.36
Road 9597.89 11718.73 13117.01 14683.43 16438.37
UFC Grant 5064.66 5851.74 6769.35 9146.86
Basic Grant 5064.66 5851.74 6769.35 9146.86
Thachanattukara 57970.31 68096.95 79205.00 93704.97 95030.94
Development Fund 23066.04 26989.46 32836.79 39698.78 47735.63
General Sector 20377.82 23843.98 29009.83 35072.10 42172.29
SCP 2648.26 3098.71 3770.06 4557.89 5480.62
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 11325.48 12747.80 14341.02 16125.85 18125.52
General Purpose Fund 11325.48 12747.80 14341.02 16125.85 18125.52
Maintenance Fund 17031.40 20794.81 23276.05 26055.66 29169.79
Non Road 1895.54 2314.40 2590.55 2899.91 3246.50
Road 15135.86 18480.41 20685.50 23155.74 25923.28
UFC Grant 6547.38 7564.89 8751.14 11824.69
Basic Grant 6547.38 7564.89 8751.14 11824.69
Tharoor 53512.74 62734.51 73312.85 87069.51 89043.59
511
Fifth State Finance Commission Appendix 10.1Development Fund 24332.31 28471.12 34639.45 41878.15 50356.20
General Sector 21603.26 25277.87 30754.38 37181.21 44708.38
SCP 2655.06 3106.67 3779.74 4569.60 5494.70
TSP 73.99 86.57 105.33 127.34 153.12
General Purpose Fund 10241.20 11527.35 12968.03 14581.99 16390.21
General Purpose Fund 10241.20 11527.35 12968.03 14581.99 16390.21
Maintenance Fund 13018.68 15895.41 17792.05 19916.76 22297.18
Non Road 906.24 1106.50 1238.52 1386.43 1552.13
Road 12112.44 14788.91 16553.53 18530.33 20745.05
UFC Grant 5920.55 6840.64 7913.32 10692.61
Basic Grant 5920.55 6840.64 7913.32 10692.61
Thenkara 56110.44 65974.11 76822.79 90848.34 93289.53
Development Fund 23348.79 27320.31 33239.31 40185.42 48320.79
General Sector 20955.67 24520.12 29832.46 36066.63 43368.17
SCP 2029.99 2375.28 2889.89 3493.80 4201.10
TSP 363.14 424.90 516.96 624.99 751.52
General Purpose Fund 10107.15 11376.46 12798.29 14391.12 16175.68
General Purpose Fund 10107.15 11376.46 12798.29 14391.12 16175.68
Maintenance Fund 16811.44 20526.24 22975.44 25719.15 28793.06
Non Road 3657.67 4465.90 4998.77 5595.72 6264.51
Road 13153.78 16060.35 17976.67 20123.43 22528.55
UFC Grant 5843.05 6751.10 7809.74 10552.66
Basic Grant 5843.05 6751.10 7809.74 10552.66
Thenkurussi 62246.33 73131.33 85270.11 100968.71 103758.08
Development Fund 26854.87 31422.75 38230.56 46219.70 55576.68
General Sector 20228.28 23669.00 28796.95 34814.72 41862.81
SCP 6604.48 7727.87 9402.14 11366.92 13668.11
TSP 22.11 25.87 31.48 38.06 45.76
General Purpose Fund 11278.60 12695.03 14281.66 16059.10 18050.50
General Purpose Fund 11278.60 12695.03 14281.66 16059.10 18050.50
Maintenance Fund 17592.57 21479.97 24042.97 26914.16 30130.89
Non Road 1846.68 2254.74 2523.77 2825.16 3162.82
Road 15745.89 19225.24 21519.19 24089.00 26968.08
UFC Grant 6520.28 7533.58 8714.92 11775.75
Basic Grant 6520.28 7533.58 8714.92 11775.75
Thirumittakode 60726.68 71101.33 83088.39 98796.85 100088.22
Development Fund 27339.28 31989.56 38920.17 47053.42 56579.18
General Sector 23176.40 27118.59 32993.89 39888.72 47964.02
SCP 4105.05 4803.30 5843.95 7065.17 8495.49
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 12403.40 13961.09 15705.95 17660.65 19850.64
General Purpose Fund 12403.40 13961.09 15705.95 17660.65 19850.64
Maintenance Fund 13813.46 16865.80 18878.23 21132.66 23658.40
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
512
Fifth State Finance Commission Appendix 10.1Road 8093.14 9881.48 11060.54 12381.37 13861.18
UFC Grant 7170.54 8284.89 9584.04 12950.12
Basic Grant 7170.54 8284.89 9584.04 12950.12
Thiruvegappuram 65646.96 77216.05 89772.20 106054.38 108369.87
Development Fund 26011.98 30436.49 37030.62 44769.01 53832.31
General Sector 22795.63 26673.05 32451.83 39233.38 47176.01
SCP 3178.08 3718.65 4524.31 5469.77 6577.10
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 12105.64 13625.93 15328.90 17236.68 19374.10
General Purpose Fund 12105.64 13625.93 15328.90 17236.68 19374.10
Maintenance Fund 20530.94 25067.63 28058.71 31409.45 35163.46
Non Road 1507.90 1841.10 2060.78 2306.88 2582.59
Road 19023.04 23226.53 25997.93 29102.58 32580.87
UFC Grant 6998.40 8086.00 9353.96 12639.23
Basic Grant 6998.40 8086.00 9353.96 12639.23
Thrikkadeeri 45491.64 53169.52 62050.40 73864.62 73362.76
Development Fund 19402.75 22703.06 27621.73 33393.92 40154.38
General Sector 16887.16 19759.58 24040.55 29064.36 34948.32
SCP 2501.13 2926.56 3560.61 4304.68 5176.14
TSP 14.46 16.92 20.58 24.88 29.92
General Purpose Fund 10408.20 11715.32 13179.50 14819.78 16657.49
General Purpose Fund 10408.20 11715.32 13179.50 14819.78 16657.49
Maintenance Fund 9663.59 11798.94 13206.80 14783.94 16550.89
Non Road 1830.51 2235.00 2501.68 2800.43 3135.13
Road 7833.08 9563.95 10705.12 11983.51 13415.76
UFC Grant 6017.10 6952.19 8042.36 10866.98
Basic Grant 6017.10 6952.19 8042.36 10866.98
Thrithala 67261.32 79353.75 92312.01 108769.28 113934.70
Development Fund 27840.45 32575.97 39633.63 47915.97 57616.35
General Sector 23356.10 27328.85 33249.71 40198.00 48335.91
SCP 4468.19 5228.21 6360.91 7690.17 9247.01
TSP 16.16 18.91 23.00 27.81 33.44
General Purpose Fund 10157.66 11433.32 12862.25 14463.04 16256.52
General Purpose Fund 10157.66 11433.32 12862.25 14463.04 16256.52
Maintenance Fund 23390.96 28559.63 31967.36 35784.88 40061.83
Non Road 1464.11 1787.64 2000.94 2239.89 2507.60
Road 21926.84 26771.99 29966.42 33544.99 37554.23
UFC Grant 5872.25 6784.84 7848.77 10605.39
Basic Grant 5872.25 6784.84 7848.77 10605.39
Vadakarapathy 60559.70 71122.57 82882.79 98155.32 100318.76
Development Fund 25609.01 29964.98 36456.96 44075.47 52998.36
General Sector 23397.88 27377.74 33309.19 40269.91 48422.38
SCP 1506.12 1762.31 2144.11 2592.17 3116.95
TSP 705.01 824.93 1003.65 1213.39 1459.03
513
Fifth State Finance Commission Appendix 10.1General Purpose Fund 11374.83 12803.35 14403.51 16196.12 18204.50
General Purpose Fund 11374.83 12803.35 14403.51 16196.12 18204.50
Maintenance Fund 16999.94 20756.39 23233.05 26007.52 29115.90
Non Road 3716.03 4537.16 5078.53 5685.01 6364.47
Road 13283.91 16219.23 18154.52 20322.51 22751.43
UFC Grant 6575.91 7597.85 8789.27 11876.21
Basic Grant 6575.91 7597.85 8789.27 11876.21
Vadakkancherry 84096.44 99343.27 115166.63 135333.18 140735.08
Development Fund 31242.17 36556.30 44476.31 53770.65 64656.28
General Sector 26942.36 31525.13 38355.12 46370.29 55757.76
SCP 4227.52 4946.60 6018.29 7275.94 8748.93
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 13103.02 14748.57 16591.85 18656.81 20970.33
General Purpose Fund 13103.02 14748.57 16591.85 18656.81 20970.33
Maintenance Fund 32176.25 39286.20 43973.83 49225.15 55108.46
Non Road 3763.30 4594.88 5143.14 5757.33 6445.43
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7575.00 8752.20 10124.63 13680.58
Basic Grant 7575.00 8752.20 10124.63 13680.58
Vadavannur 44801.02 52773.43 61238.40 72186.93 73869.28
Development Fund 16819.17 19680.03 23943.75 28947.34 34807.61
General Sector 13302.62 15565.33 18937.60 22895.04 27530.04
SCP 3514.00 4111.71 5002.53 6047.92 7272.29
TSP 2.55 2.99 3.63 4.39 5.28
General Purpose Fund 8039.59 9049.24 10180.22 11447.21 12866.71
General Purpose Fund 8039.59 9049.24 10180.22 11447.21 12866.71
Maintenance Fund 15294.48 18674.08 20902.28 23398.41 26194.95
Non Road 1656.27 2022.25 2263.54 2533.86 2836.70
Road 13638.22 16651.83 18638.73 20864.56 23358.25
UFC Grant 4647.77 5370.07 6212.15 8393.96
Basic Grant 4647.77 5370.07 6212.15 8393.96
Vallappuzha 55192.48 64791.24 75329.68 89161.11 89801.82
Development Fund 21545.75 25210.57 30672.50 37082.22 44589.35
General Sector 19153.47 22411.38 27266.86 32964.89 39638.49
SCP 2370.16 2773.32 3374.16 4079.27 4905.10
TSP 22.11 25.87 31.48 38.06 45.76
General Purpose Fund 11261.13 12675.36 14259.53 16034.22 18022.53
General Purpose Fund 11261.13 12675.36 14259.53 16034.22 18022.53
Maintenance Fund 15875.43 19383.40 21696.23 24287.18 27189.94
Non Road 1762.72 2152.22 2409.02 2696.71 3019.01
Road 14112.71 17231.18 19287.21 21590.47 24170.93
UFC Grant 6510.18 7521.90 8701.41 11757.50
Basic Grant 6510.18 7521.90 8701.41 11757.50
Vandazhi 66397.74 78149.52 90867.76 107287.81 110211.85
514
Fifth State Finance Commission Appendix 10.1Development Fund 26548.48 31064.24 37794.38 45692.38 54942.60
General Sector 23071.05 26995.32 32843.92 39707.40 47745.99
SCP 3160.22 3697.76 4498.88 5439.03 6540.14
TSP 317.21 371.17 451.58 545.95 656.48
General Purpose Fund 11774.83 13253.58 14910.01 16765.66 18844.67
General Purpose Fund 11774.83 13253.58 14910.01 16765.66 18844.67
Maintenance Fund 21267.27 25966.67 29065.02 32535.93 36424.58
Non Road 2607.66 3183.87 3563.77 3989.35 4466.16
Road 18659.61 22782.80 25501.24 28546.58 31958.42
UFC Grant 6807.16 7865.03 9098.35 12293.84
Basic Grant 6807.16 7865.03 9098.35 12293.84
Vaniyamkulam 73468.70 86639.17 100708.76 118673.50 123456.73
Development Fund 29536.64 34560.67 42048.32 50835.27 61126.65
General Sector 24880.50 29112.55 35419.85 42821.63 51490.68
SCP 4643.38 5433.19 6610.31 7991.68 9609.57
TSP 12.76 14.93 18.16 21.96 26.40
General Purpose Fund 11712.97 13183.95 14831.68 16677.57 18745.66
General Purpose Fund 11712.97 13183.95 14831.68 16677.57 18745.66
Maintenance Fund 25447.70 31070.84 34778.22 38931.40 43584.42
Non Road 2114.70 2581.98 2890.06 3235.19 3621.86
Road 23333.00 28488.86 31888.16 35696.21 39962.57
UFC Grant 6771.40 7823.71 9050.55 12229.26
Basic Grant 6771.40 7823.71 9050.55 12229.26
Vellinezhi 36459.19 42693.34 49983.24 59470.69 60851.03
Development Fund 17333.74 20282.12 24676.29 29832.96 35872.51
General Sector 14856.42 17383.42 21149.58 25569.26 30745.65
SCP 2396.53 2804.17 3411.69 4124.65 4959.66
TSP 80.79 94.53 115.01 139.05 167.20
General Purpose Fund 7055.16 7941.19 8933.68 10045.53 11291.22
General Purpose Fund 7055.16 7941.19 8933.68 10045.53 11291.22
Maintenance Fund 7991.62 9757.52 10921.79 12226.06 13687.30
Non Road 2081.73 2541.73 2845.00 3184.75 3565.39
Road 5909.89 7215.79 8076.78 9041.31 10121.91
UFC Grant 4078.67 4712.52 5451.49 7366.14
Basic Grant 4078.67 4712.52 5451.49 7366.14
Vilayoor 57567.85 68079.64 78602.31 92108.21 94664.05
Development Fund 18438.09 21574.32 26248.44 31733.65 38157.99
General Sector 16203.15 18959.22 23066.78 27887.11 33532.73
SCP 2187.32 2559.37 3113.87 3764.58 4526.70
TSP 47.62 55.73 67.80 81.97 98.56
General Purpose Fund 9535.12 10732.60 12073.96 13576.64 15260.20
General Purpose Fund 9535.12 10732.60 12073.96 13576.64 15260.20
Maintenance Fund 24082.28 29403.71 32912.16 36842.51 41245.86
Non Road 1453.92 1775.19 1987.01 2224.30 2490.14
515
Fifth State Finance Commission Appendix 10.1Road 22628.36 27628.52 30925.15 34618.21 38755.72
UFC Grant 5512.36 6369.01 7367.74 9955.41
Basic Grant 5512.36 6369.01 7367.74 9955.41
Block Panchayat 916142.96 1071538.04 1293837.44 1554062.07 1858145.06
Alathur 82496.02 96492.12 116349.74 139584.13 166722.60
Development Fund 73232.89 85689.44 104254.26 126040.55 151556.91
General Sector 63773.04 74620.52 90787.22 109759.27 131979.57
SCP 9186.41 10748.97 13077.76 15810.65 19011.45
TSP 273.44 319.95 389.27 470.62 565.90
General Purpose Fund 5024.33 5627.26 6302.53 7058.83 7905.89
General Purpose Fund 5024.33 5627.26 6302.53 7058.83 7905.89
Maintenance Fund 4238.79 5175.43 5792.96 6484.75 7259.80
Non Road 4238.79 5175.43 5792.96 6484.75 7259.80
Road 0.00 0.00 0.00 0.00 0.00
Attappadi 60482.30 70877.65 85454.86 102510.44 122431.41
Development Fund 53722.04 62859.89 76478.63 92460.57 111178.82
General Sector 44406.18 51959.45 63216.58 76427.12 91899.46
SCP 865.74 1013.00 1232.47 1490.02 1791.67
TSP 8450.12 9887.44 12029.58 14543.43 17487.68
General Purpose Fund 2340.39 2621.24 2935.79 3288.08 3682.65
General Purpose Fund 2340.39 2621.24 2935.79 3288.08 3682.65
Maintenance Fund 4419.87 5396.52 6040.44 6761.78 7569.94
Non Road 4419.87 5396.52 6040.44 6761.78 7569.94
Road 0.00 0.00 0.00 0.00 0.00
Chittoor 72411.95 84710.61 102115.27 122477.62 146259.37
Development Fund 64042.16 74935.40 91170.34 110222.44 132536.51
General Sector 55182.60 64568.88 78557.88 94974.33 114201.47
SCP 7569.73 8857.30 10776.26 13028.20 15665.70
TSP 1289.83 1509.22 1836.20 2219.92 2669.33
General Purpose Fund 4397.88 4925.62 5516.70 6178.70 6920.15
General Purpose Fund 4397.88 4925.62 5516.70 6178.70 6920.15
Maintenance Fund 3971.91 4849.58 5428.23 6076.47 6802.72
Non Road 3971.91 4849.58 5428.23 6076.47 6802.72
Road 0.00 0.00 0.00 0.00 0.00
Kollamgode 64647.73 75564.04 91404.44 109958.51 131651.72
Development Fund 59898.11 70086.48 85270.88 103090.16 123960.33
General Sector 47615.60 55714.77 67785.51 81950.83 98541.42
SCP 10513.09 12301.31 14966.42 18093.99 21757.04
TSP 1769.43 2070.40 2518.95 3045.34 3661.86
General Purpose Fund 3184.94 3567.13 3995.19 4474.61 5011.57
General Purpose Fund 3184.94 3567.13 3995.19 4474.61 5011.57
Maintenance Fund 1564.68 1910.42 2138.37 2393.74 2679.83
Non Road 1564.68 1910.42 2138.37 2393.74 2679.83
Road 0.00 0.00 0.00 0.00 0.00
516
Fifth State Finance Commission Appendix 10.1Kuzhalmannam 63304.70 74062.88 89425.88 107409.76 128424.55
Development Fund 57279.32 67022.24 81542.77 98582.98 118540.68
General Sector 45390.69 53111.42 64618.13 78121.55 93936.93
SCP 11844.59 13859.29 16861.94 20385.62 24512.60
TSP 44.04 51.54 62.70 75.80 91.15
General Purpose Fund 3131.31 3507.07 3927.91 4399.26 4927.18
General Purpose Fund 3131.31 3507.07 3927.91 4399.26 4927.18
Maintenance Fund 2894.07 3533.57 3955.19 4427.52 4956.69
Non Road 2894.07 3533.57 3955.19 4427.52 4956.69
Road 0.00 0.00 0.00 0.00 0.00
Malampuzha 66706.49 77915.31 94386.30 113688.28 136265.90
Development Fund 62971.15 73682.22 89645.65 108379.14 130320.03
General Sector 54891.12 64227.82 78142.93 94472.66 113598.25
SCP 7103.41 8311.66 10112.40 12225.62 14700.64
TSP 976.63 1142.74 1390.32 1680.86 2021.14
General Purpose Fund 3245.11 3634.53 4070.67 4559.15 5106.25
General Purpose Fund 3245.11 3634.53 4070.67 4559.15 5106.25
Maintenance Fund 490.23 598.56 669.98 749.98 839.62
Non Road 490.23 598.56 669.98 749.98 839.62
Road 0.00 0.00 0.00 0.00 0.00
Mannarkkad 106744.99 124870.46 150867.25 181305.51 216880.63
Development Fund 97406.37 113974.70 138667.59 167645.33 201584.41
General Sector 89387.87 104592.29 127252.46 153844.74 184989.95
SCP 7231.82 8461.92 10295.21 12446.63 14966.40
TSP 786.68 920.49 1119.92 1353.95 1628.06
General Purpose Fund 5015.48 5617.34 6291.42 7046.39 7891.95
General Purpose Fund 5015.48 5617.34 6291.42 7046.39 7891.95
Maintenance Fund 4323.14 5278.42 5908.24 6613.80 7404.27
Non Road 4323.14 5278.42 5908.24 6613.80 7404.27
Road 0.00 0.00 0.00 0.00 0.00
Nenmara 81798.82 95654.31 115638.47 139041.60 166399.41
Development Fund 75229.33 88025.47 107096.39 129476.61 155688.59
General Sector 66921.41 78304.41 95269.24 115177.91 138495.19
SCP 7645.42 8945.86 10884.01 13158.47 15822.34
TSP 662.50 775.19 943.14 1140.23 1371.06
General Purpose Fund 3885.32 4351.55 4873.74 5458.59 6113.62
General Purpose Fund 3885.32 4351.55 4873.74 5458.59 6113.62
Maintenance Fund 2684.17 3277.29 3668.34 4106.41 4597.20
Non Road 2684.17 3277.29 3668.34 4106.41 4597.20
Road 0.00 0.00 0.00 0.00 0.00
Ottappalam 75236.52 87939.39 106195.69 127567.39 152541.92
Development Fund 68136.55 79726.23 96999.11 117269.27 141009.94
General Sector 58620.12 68591.11 83451.53 100890.62 121315.50
SCP 9442.10 11048.16 13441.77 16250.73 19540.62
517
Fifth State Finance Commission Appendix 10.1TSP 74.33 86.97 105.81 127.92 153.82
General Purpose Fund 4513.16 5054.74 5661.30 6340.66 7101.54
General Purpose Fund 4513.16 5054.74 5661.30 6340.66 7101.54
Maintenance Fund 2586.81 3158.42 3535.28 3957.46 4430.45
Non Road 2586.81 3158.42 3535.28 3957.46 4430.45
Road 0.00 0.00 0.00 0.00 0.00
Palakkad 62204.37 72760.64 87832.23 105473.51 126086.35
Development Fund 56083.65 65623.20 79840.62 96525.12 116066.22
General Sector 47628.79 55730.21 67804.29 81973.53 98568.72
SCP 8371.97 9796.00 11918.33 14408.94 17325.96
TSP 82.89 96.99 118.00 142.66 171.54
General Purpose Fund 3325.46 3724.52 4171.46 4672.04 5232.68
General Purpose Fund 3325.46 3724.52 4171.46 4672.04 5232.68
Maintenance Fund 2795.26 3412.92 3820.15 4276.35 4787.45
Non Road 2795.26 3412.92 3820.15 4276.35 4787.45
Road 0.00 0.00 0.00 0.00 0.00
Pattambi 64406.06 75355.74 90792.29 108848.88 129934.27
Development Fund 56564.74 66186.11 80525.49 97353.11 117061.83
General Sector 48249.69 56456.72 68688.21 83042.16 99853.69
SCP 8221.45 9619.87 11704.04 14149.87 17014.44
TSP 93.59 109.51 133.24 161.08 193.70
General Purpose Fund 4005.07 4485.67 5023.96 5626.83 6302.05
General Purpose Fund 4005.07 4485.67 5023.96 5626.83 6302.05
Maintenance Fund 3836.26 4683.96 5242.85 5868.94 6570.39
Non Road 3836.26 4683.96 5242.85 5868.94 6570.39
Road 0.00 0.00 0.00 0.00 0.00
Sreekrishnapuram 51332.91 60095.46 72429.47 86858.61 103709.88
Development Fund 45319.39 53027.99 64516.63 77998.85 93789.38
General Sector 39104.35 45755.80 55668.90 67302.18 80927.22
SCP 6043.76 7071.78 8603.89 10401.87 12507.69
TSP 171.28 200.42 243.84 294.80 354.48
General Purpose Fund 2722.06 3048.71 3414.55 3824.30 4283.21
General Purpose Fund 2722.06 3048.71 3414.55 3824.30 4283.21
Maintenance Fund 3291.45 4018.76 4498.28 5035.46 5637.29
Non Road 3291.45 4018.76 4498.28 5035.46 5637.29
Road 0.00 0.00 0.00 0.00 0.00
Thrithala 64370.09 75239.44 90945.56 109337.82 130837.02
Development Fund 59057.19 69102.51 84073.74 101642.85 122220.01
General Sector 48857.05 57167.39 69552.84 84087.48 101110.63
SCP 10091.55 11808.08 14366.32 17368.49 20884.67
TSP 108.58 127.05 154.58 186.88 224.71
General Purpose Fund 3466.08 3882.01 4347.85 4869.59 5453.94
General Purpose Fund 3466.08 3882.01 4347.85 4869.59 5453.94
Maintenance Fund 1846.83 2254.92 2523.98 2825.39 3163.07
518
Fifth State Finance Commission Appendix 10.1Non Road 1846.83 2254.92 2523.98 2825.39 3163.07
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 1004016.67 1180444.51 1415726.46 1690495.32 2010873.77
Palakkad 1004016.67 1180444.51 1415726.46 1690495.32 2010873.77
Development Fund 828942.89 969941.90 1180082.09 1426686.99 1715513.66
General Sector 710028.51 830800.78 1010795.71 1222024.39 1469418.00
SCP 104131.04 121843.21 148240.82 179219.10 215501.24
TSP 14783.34 17297.92 21045.55 25443.50 30594.42
General Purpose Fund 32257.34 36128.22 40463.61 45319.24 50757.55
General Purpose Fund 32257.34 36128.22 40463.61 45319.24 50757.55
Maintenance Fund 142816.44 174374.39 195180.77 218489.09 244602.56
Non Road 114406.33 139686.54 156353.96 175025.61 195944.40
Road 28410.11 34687.85 38826.81 43463.48 48658.16
Municipality 1183621.54 1388215.20 1617816.46 1950095.74 1726997.61
Cherplassery 114926.55 132417.83 155832.95 191925.88 153205.75
Development Fund 53683.20 62814.44 76423.34 92393.72 111098.44
General Sector 47723.06 55840.51 67938.49 82135.78 98763.82
SCP 5856.67 6852.86 8337.54 10079.86 12120.49
TSP 103.47 121.07 147.30 178.08 214.13
General Purpose Fund 21229.73 22996.60 25755.77 28846.77 32309.83
General Purpose Fund 20229.73 22996.60 25755.77 28846.77 32309.83
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 5720.47 6984.51 7817.91 8751.51 9797.48
Non Road 2595.04 3168.47 3546.53 3970.05 4444.55
Road 3125.42 3816.05 4271.38 4781.46 5352.93
UFC Grant 34293.15 39622.27 45835.94 61933.88
Basic Grant 34293.15 39622.27 45835.94 61933.88
Chittoor Thathamangalam 124648.88 147179.13 170898.33 204377.63 187424.98
Development Fund 44979.95 52630.81 64033.40 77414.63 93086.89
General Sector 39498.89 46217.45 56230.57 67981.23 81743.73
SCP 5438.54 6363.60 7742.29 9360.22 11255.16
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 13949.18 15857.04 17759.59 19890.95 22278.87
General Purpose Fund 13949.18 15857.04 17759.59 19890.95 22278.87
Maintenance Fund 42073.31 51370.20 57499.70 64366.26 72059.21
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 27772.52 33909.38 37955.45 42488.06 47566.17
UFC Grant 23646.44 27321.08 31605.64 42705.79
Basic Grant 23646.44 27321.08 31605.64 42705.79
Mannarkkadu 115202.27 133199.96 155950.90 190917.52 153451.58
Development Fund 47462.07 55535.13 67566.94 81686.59 98223.69
General Sector 43333.20 50703.96 61689.09 74580.43 89678.92
SCP 3974.37 4650.39 5657.91 6840.26 8225.04
TSP 154.50 180.77 219.94 265.90 319.73
519
Fifth State Finance Commission Appendix 10.1General Purpose Fund 20569.43 22245.99 24915.10 27905.21 31255.24
General Purpose Fund 19569.43 22245.99 24915.10 27905.21 31255.24
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 13996.95 17089.83 19128.99 21413.36 23972.65
Non Road 4947.42 6040.65 6761.42 7568.86 8473.48
Road 9049.52 11049.19 12367.58 13844.50 15499.17
UFC Grant 33173.82 38329.00 44339.86 59912.36
Basic Grant 33173.82 38329.00 44339.86 59912.36
Ottappalam 193542.12 228356.43 265464.10 317890.27 291253.48
Development Fund 72325.70 84627.94 102962.78 124479.18 149679.46
General Sector 65445.67 76577.65 93168.38 112638.03 135441.11
SCP 6753.88 7902.68 9614.81 11624.04 13977.28
TSP 126.15 147.61 179.58 217.11 261.07
General Purpose Fund 21873.45 24865.14 27848.49 31190.64 34935.09
General Purpose Fund 21873.45 24865.14 27848.49 31190.64 34935.09
Maintenance Fund 62263.41 76021.68 85092.59 95254.28 106638.92
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 47962.62 58560.86 65548.35 73376.08 82145.87
UFC Grant 37079.56 42841.69 49560.23 66966.17
Basic Grant 37079.56 42841.69 49560.23 66966.17
Palakkad 353964.36 415956.11 485233.08 585505.50 518489.79
Development Fund 142576.46 166827.99 202971.67 245387.20 295064.79
General Sector 128004.24 149777.12 182226.68 220307.08 264907.30
SCP 14270.31 16697.62 20315.20 24560.52 29532.69
TSP 301.90 353.26 429.79 519.61 624.80
General Purpose Fund 45917.27 52197.49 58460.23 65476.15 73336.59
General Purpose Fund 45917.27 52197.49 58460.23 65476.15 73336.59
Maintenance Fund 87632.33 106996.33 119763.14 134065.16 150088.41
Non Road 2393.48 2922.36 3271.06 3661.68 4099.32
Road 85238.85 104073.97 116492.09 130403.47 145989.09
UFC Grant 77838.30 89934.30 104038.04 140576.99
Basic Grant 77838.30 89934.30 104038.04 140576.99
Pattambi 76527.16 87929.64 103508.58 127063.68 104918.17
Development Fund 36577.07 42798.65 52071.07 62952.50 75696.97
General Sector 31604.86 36980.68 44992.63 54394.86 65406.87
SCP 4919.77 5756.60 7003.78 8467.38 10181.56
TSP 52.44 61.36 74.66 90.26 108.53
General Purpose Fund 13417.99 14116.43 15810.14 17707.54 19833.34
General Purpose Fund 12417.99 14116.43 15810.14 17707.54 19833.34
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 5481.31 6692.50 7491.05 8385.63 9387.86
Non Road 3349.77 4089.96 4577.97 5124.67 5737.16
Road 2131.54 2602.54 2913.08 3260.96 3650.70
UFC Grant 21050.79 24322.07 28136.32 38018.01
520
Fifth State Finance Commission Appendix 10.1Basic Grant 21050.79 24322.07 28136.32 38018.01
Shornur 204810.20 243176.10 280928.51 332415.24 318253.85
Development Fund 64709.10 75715.79 92119.79 111370.31 133916.75
General Sector 54063.06 63258.91 76964.11 93047.50 111884.57
SCP 10521.31 12310.93 14978.12 18108.14 21774.05
TSP 124.73 145.95 177.57 214.67 258.13
General Purpose Fund 18422.15 20941.79 23454.42 26269.23 29422.86
General Purpose Fund 18422.15 20941.79 23454.42 26269.23 29422.86
Maintenance Fund 90449.99 110436.60 123613.91 138375.78 154914.24
Non Road 8242.23 10063.51 11264.29 12609.46 14116.52
Road 82207.76 100373.09 112349.63 125766.32 140797.72
UFC Grant 31228.96 36081.91 41740.38 56399.92
Basic Grant 31228.96 36081.91 41740.38 56399.92
Pathanamthitta
Grama Panchayat 2566911.69 3014574.55 3511398.78 4155217.71 4257188.93
Anicadu 40261.53 47508.77 54904.07 64500.22 65523.84
Development Fund 13129.25 15362.47 18690.78 22596.64 27171.24
General Sector 11546.59 13510.60 16437.71 19872.74 23895.89
SCP 1510.37 1767.28 2150.17 2599.49 3125.75
TSP 72.29 84.58 102.91 124.41 149.60
General Purpose Fund 7362.91 8287.59 9323.37 10483.72 11783.75
General Purpose Fund 7362.91 8287.59 9323.37 10483.72 11783.75
Maintenance Fund 15512.80 18940.64 21200.64 23732.40 26568.86
Non Road 1044.35 1275.12 1427.27 1597.71 1788.67
Road 14468.44 17665.51 19773.37 22134.69 24780.19
UFC Grant 4256.58 4918.08 5689.28 7687.46
Basic Grant 4256.58 4918.08 5689.28 7687.46
Aranmula 60448.20 71049.19 82902.73 98155.31 101538.66
Development Fund 26755.84 31306.88 38089.59 46049.27 55371.75
General Sector 20804.49 24343.23 29617.25 35806.45 43055.31
SCP 5890.12 6892.00 8385.16 10137.44 12189.72
TSP 61.23 71.65 87.17 105.38 126.72
General Purpose Fund 10466.22 11780.63 13252.98 14902.39 16750.35
General Purpose Fund 10466.22 11780.63 13252.98 14902.39 16750.35
Maintenance Fund 17175.49 20970.74 23472.97 26276.09 29416.57
Non Road 3132.11 3824.21 4280.51 4791.68 5364.38
Road 14043.38 17146.53 19192.46 21484.41 24052.19
UFC Grant 6050.64 6990.95 8087.20 10927.56
Basic Grant 6050.64 6990.95 8087.20 10927.56
Aruvappulam 78276.02 91219.07 107900.41 129498.66 134463.88
Development Fund 46821.71 54785.84 66655.33 80584.47 96898.45
General Sector 44500.87 52070.24 63351.38 76590.09 92095.43
SCP 2145.65 2510.61 3054.54 3692.86 4440.46
TSP 175.19 204.99 249.40 301.52 362.56
521
Fifth State Finance Commission Appendix 10.1General Purpose Fund 14791.60 16649.21 18730.04 21061.11 23672.77
General Purpose Fund 14791.60 16649.21 18730.04 21061.11 23672.77
Maintenance Fund 8111.52 9903.92 11085.65 12409.49 13892.66
Non Road 775.02 946.27 1059.18 1185.67 1327.38
Road 7336.51 8957.65 10026.47 11223.83 12565.28
UFC Grant 8551.19 9880.09 11429.39 15443.59
Basic Grant 8551.19 9880.09 11429.39 15443.59
Ayiroor 57335.87 67927.24 78268.17 91478.24 94336.23
Development Fund 17135.62 20050.31 24394.25 29491.99 35462.51
General Sector 16187.39 18940.78 23044.35 27859.99 33500.12
SCP 913.37 1068.73 1300.27 1571.99 1890.23
TSP 34.87 40.80 49.64 60.01 72.16
General Purpose Fund 9050.52 10187.14 11460.33 12886.64 14484.63
General Purpose Fund 9050.52 10187.14 11460.33 12886.64 14484.63
Maintenance Fund 25917.51 31644.47 35420.30 39650.16 44389.08
Non Road 857.29 1046.73 1171.62 1311.54 1468.29
Road 25060.22 30597.75 34248.67 38338.62 42920.79
UFC Grant 5232.21 6045.32 6993.29 9449.45
Basic Grant 5232.21 6045.32 6993.29 9449.45
Chenneerkara 45984.27 54222.84 62889.82 74045.79 76164.94
Development Fund 17115.20 20026.40 24365.17 29456.83 35420.23
General Sector 14005.15 16387.36 19937.72 24104.16 28983.94
SCP 3088.78 3614.17 4397.19 5316.08 6392.30
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 7891.30 8882.34 9992.45 11236.07 12629.39
General Purpose Fund 7891.30 8882.34 9992.45 11236.07 12629.39
Maintenance Fund 16415.73 20043.09 22434.63 25113.75 28115.31
Non Road 2095.88 2559.01 2864.35 3206.41 3589.63
Road 14319.84 17484.08 19570.28 21907.35 24525.68
UFC Grant 4562.05 5271.02 6097.57 8239.14
Basic Grant 4562.05 5271.02 6097.57 8239.14
Cherukole 26330.09 30822.62 35822.30 42506.56 41835.20
Development Fund 9907.02 11592.15 14103.62 17050.89 20502.77
General Sector 9281.10 10859.76 13212.56 15973.62 19207.41
SCP 585.10 684.62 832.95 1007.01 1210.88
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 6164.13 6938.26 7805.40 8776.83 9865.20
General Purpose Fund 6164.13 6938.26 7805.40 8776.83 9865.20
Maintenance Fund 6695.39 8174.86 9150.29 10243.01 11467.24
Non Road 1406.89 1717.77 1922.73 2152.34 2409.59
Road 5288.50 6457.10 7227.56 8090.67 9057.65
UFC Grant 3563.55 4117.35 4762.99 6435.84
Basic Grant 3563.55 4117.35 4762.99 6435.84
Chittar 40587.02 47400.73 55077.43 64997.78 66871.71
522
Fifth State Finance Commission Appendix 10.1Development Fund 17371.34 20326.11 24729.81 29897.67 35950.32
General Sector 14597.21 17080.13 20780.58 25123.15 30209.22
SCP 2102.28 2459.86 2992.80 3618.21 4350.70
TSP 671.84 786.12 956.44 1156.31 1390.39
General Purpose Fund 8549.22 9434.50 10426.15 11537.06 12781.70
General Purpose Fund 7049.22 7934.50 8926.15 10037.06 11281.70
Special Grant 1500.00 1500.00 1500.00 1500.00 1500.00
Maintenance Fund 10591.24 12931.58 14474.57 16203.11 18139.68
Non Road 2040.37 2491.22 2788.48 3121.47 3494.55
Road 8550.88 10440.35 11686.10 13081.64 14645.14
UFC Grant 4075.23 4708.54 5446.89 7359.93
Basic Grant 4075.23 4708.54 5446.89 7359.93
Elanthoor 42650.49 50472.26 58231.74 68172.37 70165.87
Development Fund 13340.97 15610.20 18992.18 22961.03 27609.39
General Sector 11114.52 13005.05 15822.62 19129.12 23001.73
SCP 2177.12 2547.43 3099.34 3747.02 4505.58
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 6932.13 7802.70 8777.89 9870.35 11094.31
General Purpose Fund 6932.13 7802.70 8777.89 9870.35 11094.31
Maintenance Fund 18369.86 22429.02 25105.26 28103.31 31462.17
Non Road 1322.09 1614.23 1806.84 2022.61 2264.35
Road 17047.77 20814.79 23298.42 26080.69 29197.82
UFC Grant 4007.54 4630.33 5356.42 7237.68
Basic Grant 4007.54 4630.33 5356.42 7237.68
Enadimangalam 43776.87 51170.87 59934.67 71443.97 72309.31
Development Fund 20813.96 24354.31 29630.73 35822.75 43074.91
General Sector 17175.80 20097.32 24451.45 29561.13 35545.66
SCP 3595.64 4207.24 5118.75 6188.43 7441.25
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 9156.48 10306.40 11594.50 13037.51 14654.21
General Purpose Fund 9156.48 10306.40 11594.50 13037.51 14654.21
Maintenance Fund 8512.96 10394.05 11634.27 13023.63 14580.19
Non Road 2114.36 2581.57 2889.60 3234.67 3621.28
Road 6398.60 7812.49 8744.67 9788.95 10958.91
UFC Grant 5293.46 6116.10 7075.17 9560.08
Basic Grant 5293.46 6116.10 7075.17 9560.08
Erathu 55902.94 65869.96 76574.50 90309.07 93431.37
Development Fund 22401.32 26211.67 31890.49 38554.73 46359.97
General Sector 18405.12 21535.74 26201.51 31676.91 38089.76
SCP 3881.39 4541.59 5525.54 6680.23 8032.61
TSP 114.81 134.34 163.44 197.60 237.60
General Purpose Fund 9349.46 10523.62 11838.86 13312.28 14963.06
General Purpose Fund 9349.46 10523.62 11838.86 13312.28 14963.06
Maintenance Fund 18747.14 22889.67 25620.87 28680.49 32108.33
523
Fifth State Finance Commission Appendix 10.1Non Road 4475.31 5464.22 6116.21 6846.60 7664.89
Road 14271.82 17425.45 19504.66 21833.89 24443.44
UFC Grant 5405.03 6245.00 7224.28 9761.57
Basic Grant 5405.03 6245.00 7224.28 9761.57
Eraviperoor 52236.22 61457.21 71431.59 84357.79 86243.93
Development Fund 20551.47 24047.18 29257.05 35370.98 42531.68
General Sector 17162.49 20081.74 24432.50 29538.22 35518.11
SCP 3287.78 3847.02 4680.49 5658.58 6804.14
TSP 101.20 118.42 144.07 174.18 209.44
General Purpose Fund 9573.86 10776.20 12123.01 13631.79 15322.19
General Purpose Fund 9573.86 10776.20 12123.01 13631.79 15322.19
Maintenance Fund 16576.14 20238.95 22653.86 25359.17 28390.06
Non Road 1006.13 1228.45 1375.03 1539.24 1723.20
Road 15570.01 19010.50 21278.83 23819.93 26666.85
UFC Grant 5534.75 6394.89 7397.67 9995.86
Basic Grant 5534.75 6394.89 7397.67 9995.86
Ezhamkulam 79580.35 94128.01 108869.31 127651.47 132499.99
Development Fund 27421.04 32085.23 39036.57 47194.14 56748.39
General Sector 23225.84 27176.44 33064.28 39973.82 48066.34
SCP 4126.31 4828.18 5874.22 7101.77 8539.49
TSP 68.89 80.60 98.07 118.56 142.56
General Purpose Fund 12320.12 13867.34 15600.49 17542.07 19717.35
General Purpose Fund 12320.12 13867.34 15600.49 17542.07 19717.35
Maintenance Fund 32716.79 39946.18 44712.56 50052.10 56034.25
Non Road 4303.84 5254.86 5881.87 6584.28 7371.22
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7122.39 8229.26 9519.69 12863.17
Basic Grant 7122.39 8229.26 9519.69 12863.17
Ezhumattoor 43553.91 51066.99 59418.69 70431.78 70572.41
Development Fund 17280.69 20220.04 24600.76 29741.65 35762.72
General Sector 15694.62 18364.20 22342.85 27011.89 32480.33
SCP 1511.22 1768.28 2151.38 2600.96 3127.51
TSP 74.84 87.57 106.54 128.80 154.88
General Purpose Fund 9242.04 10402.71 11702.84 13159.33 14791.14
General Purpose Fund 9242.04 10402.71 11702.84 13159.33 14791.14
Maintenance Fund 11688.25 14270.99 15973.81 17881.39 20018.54
Non Road 556.06 678.93 759.94 850.69 952.37
Road 11132.19 13592.06 15213.87 17030.69 19066.18
UFC Grant 5342.92 6173.25 7141.28 9649.41
Basic Grant 5342.92 6173.25 7141.28 9649.41
Kadampanadu 56413.99 66211.77 77182.76 91471.19 93187.50
Development Fund 23963.33 28039.37 34114.16 41243.09 49592.58
General Sector 19658.42 23002.22 27985.70 33833.95 40683.49
SCP 4284.50 5013.27 6099.40 7374.01 8866.85
524
Fifth State Finance Commission Appendix 10.1TSP 20.41 23.88 29.06 35.13 42.24
General Purpose Fund 10870.19 12235.33 13764.51 15477.59 17396.87
General Purpose Fund 10870.19 12235.33 13764.51 15477.59 17396.87
Maintenance Fund 15296.29 18676.29 20904.75 23401.18 26198.05
Non Road 3738.47 4564.56 5109.20 5719.34 6402.90
Road 11557.82 14111.74 15795.55 17681.84 19795.15
UFC Grant 6284.18 7260.78 8399.34 11349.33
Basic Grant 6284.18 7260.78 8399.34 11349.33
Kadapra 39810.67 46695.72 54431.69 64545.90 65447.77
Development Fund 16817.27 19677.80 23941.05 28944.07 34803.67
General Sector 14469.22 16930.36 20598.36 24902.85 29944.33
SCP 2321.69 2716.60 3305.15 3995.84 4804.78
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 7925.14 8920.43 10035.30 11284.26 12683.55
General Purpose Fund 7925.14 8920.43 10035.30 11284.26 12683.55
Maintenance Fund 10486.65 12803.87 14331.63 16043.10 17960.55
Non Road 770.27 940.48 1052.70 1178.41 1319.25
Road 9716.38 11863.39 13278.93 14864.69 16641.30
UFC Grant 4581.61 5293.62 6123.72 8274.47
Basic Grant 4581.61 5293.62 6123.72 8274.47
Kalanjoor 77243.78 90983.76 105845.18 124909.03 129343.74
Development Fund 31607.74 36984.05 44996.73 54399.82 65412.83
General Sector 27150.60 31768.78 38651.56 46728.68 56188.71
SCP 4381.45 5126.71 6237.42 7540.87 9067.49
TSP 75.69 88.56 107.75 130.27 156.64
General Purpose Fund 12908.16 14529.24 16345.11 18379.36 20658.48
General Purpose Fund 12908.16 14529.24 16345.11 18379.36 20658.48
Maintenance Fund 25265.53 30848.42 34529.26 38652.72 43272.43
Non Road 409.88 500.45 560.17 627.06 702.01
Road 24855.65 30347.97 33969.09 38025.65 42570.42
UFC Grant 7462.35 8622.05 9974.07 13477.13
Basic Grant 7462.35 8622.05 9974.07 13477.13
Kallooppara 41369.01 48765.57 56491.50 66497.98 67838.72
Development Fund 14681.61 17178.87 20900.72 25268.40 30383.88
General Sector 13011.35 15224.52 18522.94 22393.73 26927.25
SCP 1627.73 1904.60 2317.24 2801.48 3368.63
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 7486.10 8426.25 9479.37 10659.13 11980.91
General Purpose Fund 7486.10 8426.25 9479.37 10659.13 11980.91
Maintenance Fund 14873.50 18160.08 20326.94 22754.37 25473.94
Non Road 1183.58 1445.11 1617.54 1810.70 2027.12
Road 13689.93 16714.97 18709.41 20943.67 23446.82
UFC Grant 4327.80 5000.37 5784.47 7816.08
Basic Grant 4327.80 5000.37 5784.47 7816.08
525
Fifth State Finance Commission Appendix 10.1Kaviyoor 45237.62 53568.50 61833.01 72357.98 75001.54
Development Fund 14526.82 16997.76 20680.36 25001.99 30063.54
General Sector 12022.29 14067.22 17114.91 20691.46 24880.36
SCP 2439.90 2854.91 3473.44 4199.29 5049.42
TSP 64.63 75.63 92.01 111.24 133.76
General Purpose Fund 6948.86 7821.54 8799.08 9894.18 11121.10
General Purpose Fund 6948.86 7821.54 8799.08 9894.18 11121.10
Maintenance Fund 19744.72 24107.69 26984.22 30206.65 33816.91
Non Road 1276.31 1558.33 1744.27 1952.57 2185.94
Road 18468.42 22549.36 25239.95 28254.09 31630.97
UFC Grant 4017.21 4641.51 5369.35 7255.16
Basic Grant 4017.21 4641.51 5369.35 7255.16
Kodumon 61507.86 72188.07 84419.18 100182.62 103637.65
Development Fund 28769.28 33662.79 40955.91 49514.58 59538.59
General Sector 22614.68 26461.32 32194.23 38921.94 46801.52
SCP 6098.47 7135.79 8681.78 10496.04 12620.91
TSP 56.13 65.68 79.90 96.60 116.16
General Purpose Fund 10860.20 12224.09 13751.85 15463.36 17380.88
General Purpose Fund 10860.20 12224.09 13751.85 15463.36 17380.88
Maintenance Fund 15599.98 19047.09 21319.79 23865.78 26718.18
Non Road 1348.05 1645.92 1842.31 2062.32 2308.81
Road 14251.94 17401.17 19477.48 21803.46 24409.38
UFC Grant 6278.40 7254.10 8391.62 11338.90
Basic Grant 6278.40 7254.10 8391.62 11338.90
Koipram 56747.55 66863.63 77616.12 91483.15 93960.72
Development Fund 21621.41 25299.10 30780.21 37212.43 44745.93
General Sector 18318.32 21434.17 26077.93 31527.51 37910.11
SCP 3205.29 3750.50 4563.05 5516.60 6633.42
TSP 97.80 114.44 139.23 168.32 202.40
General Purpose Fund 9929.03 11175.97 12572.74 14137.50 15890.61
General Purpose Fund 9929.03 11175.97 12572.74 14137.50 15890.61
Maintenance Fund 19457.04 23756.43 26591.06 29766.54 33324.19
Non Road 2952.52 3604.94 4035.08 4516.95 5056.81
Road 16504.51 20151.49 22555.97 25249.59 28267.38
UFC Grant 5740.08 6632.12 7672.11 10366.68
Basic Grant 5740.08 6632.12 7672.11 10366.68
Konni 67093.00 79069.11 91824.93 108230.05 111563.92
Development Fund 26004.00 30427.15 37019.27 44755.28 53815.80
General Sector 22567.39 26405.99 32126.91 38840.56 46703.66
SCP 3371.98 3945.53 4800.34 5803.48 6978.37
TSP 64.63 75.63 92.01 111.24 133.76
General Purpose Fund 11452.30 12890.55 14501.61 16306.42 18328.49
General Purpose Fund 11452.30 12890.55 14501.61 16306.42 18328.49
Maintenance Fund 23016.00 28101.81 31454.92 35211.24 39419.63
526
Fifth State Finance Commission Appendix 10.1Non Road 1656.56 2022.61 2263.95 2534.30 2837.20
Road 21359.44 26079.20 29190.98 32676.94 36582.43
UFC Grant 6620.70 7649.60 8849.13 11957.10
Basic Grant 6620.70 7649.60 8849.13 11957.10
Kottanadu 36029.05 42359.18 49099.03 57956.28 58144.60
Development Fund 12768.83 14940.74 18177.69 21976.33 26425.34
General Sector 11233.79 13144.60 15992.41 19334.39 23248.55
SCP 1502.72 1758.33 2139.27 2586.32 3109.91
TSP 32.32 37.81 46.01 55.62 66.88
General Purpose Fund 7364.41 8289.27 9325.27 10485.85 11786.14
General Purpose Fund 7364.41 8289.27 9325.27 10485.85 11786.14
Maintenance Fund 11638.37 14210.09 15905.64 17805.08 19933.11
Non Road 986.36 1204.31 1348.01 1508.99 1689.34
Road 10652.02 13005.78 14557.63 16296.09 18243.77
UFC Grant 4257.44 4919.08 5690.44 7689.02
Basic Grant 4257.44 4919.08 5690.44 7689.02
Kottangal 39997.97 47102.51 54594.70 64341.24 65331.25
Development Fund 14360.43 16803.07 20443.49 24715.62 29719.19
General Sector 13181.73 15423.87 18765.49 22686.96 27279.84
SCP 1143.84 1338.40 1628.36 1968.65 2367.19
TSP 34.87 40.80 49.64 60.01 72.16
General Purpose Fund 7526.64 8471.88 9530.69 10716.85 12045.78
General Purpose Fund 7526.64 8471.88 9530.69 10716.85 12045.78
Maintenance Fund 13759.67 16800.13 18804.72 21050.36 23566.27
Non Road 1584.72 1934.90 2165.77 2424.40 2714.16
Road 12174.95 14865.23 16638.95 18625.96 20852.11
UFC Grant 4351.23 5027.44 5815.80 7858.40
Basic Grant 4351.23 5027.44 5815.80 7858.40
Kozhencherry 25500.93 30064.22 34824.85 40987.20 41838.88
Development Fund 9036.53 10573.60 12864.40 15552.70 18701.28
General Sector 7965.83 9320.78 11340.15 13709.93 16485.45
SCP 1037.53 1214.01 1477.03 1785.69 2147.19
TSP 33.17 38.81 47.22 57.08 68.64
General Purpose Fund 4590.88 5167.43 5813.25 6536.75 7347.33
General Purpose Fund 4590.88 5167.43 5813.25 6536.75 7347.33
Maintenance Fund 9219.48 11256.70 12599.85 14104.51 15790.26
Non Road 1329.49 1623.27 1816.95 2033.93 2277.03
Road 7889.99 9633.43 10782.90 12070.58 13513.24
UFC Grant 2654.04 3066.49 3547.35 4793.24
Basic Grant 2654.04 3066.49 3547.35 4793.24
Kulanada 52598.28 61964.43 72016.47 84939.92 87650.94
Development Fund 20870.37 24420.31 29711.03 35919.82 43191.63
General Sector 17227.10 20157.34 24524.48 29649.42 35651.82
SCP 3606.70 4220.18 5134.49 6207.46 7464.13
527
Fifth State Finance Commission Appendix 10.1TSP 36.57 42.79 52.06 62.94 75.68
General Purpose Fund 8963.26 10088.92 11349.83 12762.39 14344.98
General Purpose Fund 8963.26 10088.92 11349.83 12762.39 14344.98
Maintenance Fund 17582.89 21468.16 24029.75 26899.36 30114.33
Non Road 2198.45 2684.23 3004.52 3363.31 3765.29
Road 15384.45 18783.93 21025.23 23536.04 26349.04
UFC Grant 5181.76 5987.04 6925.87 9358.35
Basic Grant 5181.76 5987.04 6925.87 9358.35
Kunnanthanam 38357.73 44829.17 52420.50 62454.65 62623.13
Development Fund 17369.49 20323.96 24727.19 29894.49 35946.51
General Sector 14890.47 17423.27 21198.06 25627.87 30816.13
SCP 2429.69 2842.97 3458.91 4181.73 5028.30
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 8408.82 9464.85 10647.77 11972.95 13457.64
General Purpose Fund 8408.82 9464.85 10647.77 11972.95 13457.64
Maintenance Fund 7718.19 9423.66 10548.10 11807.74 13218.98
Non Road 1863.98 2275.86 2547.42 2851.63 3192.45
Road 5854.20 7147.80 8000.68 8956.11 10026.53
UFC Grant 4861.23 5616.70 6497.45 8779.47
Basic Grant 4861.23 5616.70 6497.45 8779.47
Kuttoor 43044.23 50630.09 58745.62 69342.25 70162.00
Development Fund 15903.44 18608.54 22640.12 27371.28 32912.48
General Sector 13492.45 15787.45 19207.84 23221.76 27922.90
SCP 2370.16 2773.32 3374.16 4079.27 4905.10
TSP 40.82 47.76 58.11 70.26 84.48
General Purpose Fund 8376.72 9428.71 10607.12 11927.24 13406.26
General Purpose Fund 8376.72 9428.71 10607.12 11927.24 13406.26
Maintenance Fund 13921.39 16997.59 19025.74 21297.78 23843.26
Non Road 1041.80 1272.01 1423.79 1593.81 1784.30
Road 12879.59 15725.58 17601.95 19703.96 22058.95
UFC Grant 4842.67 5595.25 6472.65 8745.95
Basic Grant 4842.67 5595.25 6472.65 8745.95
Malayalappuzha 36363.51 42592.80 49698.95 59036.39 59540.36
Development Fund 15685.88 18353.97 22330.41 26996.85 32462.25
General Sector 13839.59 16193.63 19702.02 23819.21 28641.30
SCP 1809.73 2117.55 2576.33 3114.71 3745.27
TSP 36.57 42.79 52.06 62.94 75.68
General Purpose Fund 7562.07 8511.76 9575.56 10767.30 12102.49
General Purpose Fund 7562.07 8511.76 9575.56 10767.30 12102.49
Maintenance Fund 8743.84 10675.96 11949.81 13376.85 14975.63
Non Road 3018.63 3685.66 4125.43 4618.08 5170.03
Road 5725.21 6990.30 7824.39 8758.77 9805.60
UFC Grant 4371.72 5051.11 5843.17 7895.39
Basic Grant 4371.72 5051.11 5843.17 7895.39
528
Fifth State Finance Commission Appendix 10.1Mallappally 41205.80 48685.84 56328.08 66123.08 68196.91
Development Fund 14230.14 16650.61 20258.01 24491.38 29449.55
General Sector 12718.06 14881.34 18105.42 21888.96 26320.28
SCP 1360.70 1592.14 1937.09 2341.89 2815.99
TSP 151.38 177.13 215.50 260.53 313.28
General Purpose Fund 6761.50 7610.65 8561.83 9627.41 10821.24
General Purpose Fund 6761.50 7610.65 8561.83 9627.41 10821.24
Maintenance Fund 16305.26 19908.21 22283.67 24944.76 27926.12
Non Road 1525.41 1862.48 2084.71 2333.67 2612.59
Road 14779.85 18045.73 20198.95 22611.09 25313.53
UFC Grant 3908.90 4516.37 5224.58 7059.54
Basic Grant 3908.90 4516.37 5224.58 7059.54
Mallappuzhassery 23338.91 27223.05 31837.45 38004.18 37579.03
Development Fund 10462.57 12242.21 14894.51 18007.05 21652.50
General Sector 8677.51 10153.51 12353.29 14934.79 17958.28
SCP 1767.21 2067.80 2515.79 3041.52 3657.27
TSP 17.86 20.90 25.42 30.74 36.96
General Purpose Fund 5557.63 6255.58 7037.41 7913.26 8894.53
General Purpose Fund 5557.63 6255.58 7037.41 7913.26 8894.53
Maintenance Fund 4105.78 5013.03 5611.18 6281.27 7032.00
Non Road 1683.58 2055.59 2300.87 2575.64 2883.47
Road 2422.20 2957.44 3310.32 3705.63 4148.52
UFC Grant 3212.92 3712.23 4294.35 5802.60
Basic Grant 3212.92 3712.23 4294.35 5802.60
Mezhuveli 44586.23 52855.26 61001.83 71305.79 74461.90
Development Fund 14394.38 16842.79 20491.82 24774.05 29789.45
General Sector 11534.36 13496.30 16420.31 19851.70 23870.60
SCP 2833.65 3315.64 4033.98 4876.98 5864.30
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 6383.52 7185.19 8083.20 9089.21 10216.31
General Purpose Fund 6383.52 7185.19 8083.20 9089.21 10216.31
Maintenance Fund 20117.95 24563.39 27494.30 30777.64 34456.14
Non Road 5710.17 6971.94 7803.83 8735.76 9779.84
Road 14407.78 17591.45 19690.46 22041.88 24676.29
UFC Grant 3690.38 4263.89 4932.51 6664.89
Basic Grant 3690.38 4263.89 4932.51 6664.89
Mylapra 21532.14 25249.48 29354.57 34779.46 34735.52
Development Fund 8312.96 9726.95 11834.32 14307.37 17203.83
General Sector 7275.43 8512.94 10357.29 12521.68 15056.64
SCP 1022.22 1196.10 1455.24 1759.34 2115.51
TSP 15.31 17.91 21.79 26.35 31.68
General Purpose Fund 4634.23 5216.23 5868.15 6598.48 7416.72
General Purpose Fund 4634.23 5216.23 5868.15 6598.48 7416.72
Maintenance Fund 5905.85 7210.85 8071.25 9035.11 10114.98
529
Fifth State Finance Commission Appendix 10.1Non Road 399.42 487.67 545.86 611.05 684.08
Road 5506.43 6723.18 7525.39 8424.06 9430.90
UFC Grant 2679.10 3095.45 3580.85 4838.50
Basic Grant 2679.10 3095.45 3580.85 4838.50
Naranamoozhi 39512.14 46112.71 53647.84 63373.49 65368.66
Development Fund 17546.63 20531.23 24979.37 30199.37 36313.11
General Sector 14872.01 17401.67 21171.78 25596.11 30777.93
SCP 1226.33 1434.92 1745.80 2110.62 2537.91
TSP 1448.29 1694.64 2061.79 2492.64 2997.27
General Purpose Fund 8299.44 9153.35 10109.87 11181.42 12381.96
General Purpose Fund 6799.44 7653.35 8609.87 9681.42 10881.96
Special Grant 1500.00 1500.00 1500.00 1500.00 1500.00
Maintenance Fund 9735.24 11886.42 13304.71 14893.54 16673.60
Non Road 1259.37 1537.65 1721.12 1926.66 2156.93
Road 8475.87 10348.77 11583.58 12966.89 14516.67
UFC Grant 3930.83 4541.71 5253.89 7099.15
Basic Grant 3930.83 4541.71 5253.89 7099.15
Naranganam 39742.50 46770.52 54197.91 63908.35 64499.41
Development Fund 14066.87 16459.57 20025.58 24210.37 29111.66
General Sector 12544.59 14678.36 17858.46 21590.39 25961.27
SCP 1399.82 1637.92 1992.78 2409.21 2896.95
TSP 122.46 143.29 174.34 210.77 253.44
General Purpose Fund 7789.28 8767.50 9863.26 11090.81 12466.11
General Purpose Fund 7789.28 8767.50 9863.26 11090.81 12466.11
Maintenance Fund 13383.29 16340.58 18290.34 20474.55 22921.64
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 7662.97 9356.25 10472.64 11723.27 13124.42
UFC Grant 4503.07 5202.87 6018.73 8132.62
Basic Grant 4503.07 5202.87 6018.73 8132.62
Nedumpram 31074.88 36685.20 42340.37 49691.12 50323.85
Development Fund 9635.29 11274.20 13716.79 16583.22 19940.42
General Sector 8756.79 10246.28 12466.16 15071.24 18122.35
SCP 838.53 981.16 1193.73 1443.19 1735.35
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 5747.61 6469.43 7277.98 8183.77 9198.59
General Purpose Fund 5747.61 6469.43 7277.98 8183.77 9198.59
Maintenance Fund 12369.22 15102.43 16904.46 18923.17 21184.84
Non Road 171.12 208.93 233.86 261.79 293.07
Road 12198.11 14893.50 16670.60 18661.39 20891.77
UFC Grant 3322.76 3839.13 4441.15 6000.95
Basic Grant 3322.76 3839.13 4441.15 6000.95
Niranam 26167.04 30483.17 35640.94 42590.96 41657.96
Development Fund 11531.27 13492.68 16415.90 19846.37 23864.19
General Sector 10021.74 11726.39 14266.94 17248.34 20740.20
530
Fifth State Finance Commission Appendix 10.1SCP 1496.77 1751.36 2130.80 2576.07 3097.59
TSP 12.76 14.93 18.16 21.96 26.40
General Purpose Fund 6597.30 7425.82 8353.91 9393.60 10558.45
General Purpose Fund 6597.30 7425.82 8353.91 9393.60 10558.45
Maintenance Fund 4224.50 5157.98 5773.43 6462.89 7235.33
Non Road 1345.98 1643.41 1839.50 2059.17 2305.28
Road 2878.52 3514.58 3933.94 4403.73 4930.05
UFC Grant 3813.97 4406.68 5097.70 6888.10
Basic Grant 3813.97 4406.68 5097.70 6888.10
Omallur 37960.89 44664.85 51843.15 61185.82 62165.54
Development Fund 14249.02 16672.71 20284.89 24523.88 29488.63
General Sector 12160.35 14228.77 17311.46 20929.09 25166.09
SCP 2050.40 2399.16 2918.95 3528.93 4243.34
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 7197.39 8101.28 9113.78 10248.05 11518.85
General Purpose Fund 7197.39 8101.28 9113.78 10248.05 11518.85
Maintenance Fund 12353.59 15083.34 16883.09 18899.25 21158.06
Non Road 1871.20 2284.67 2557.28 2862.67 3204.81
Road 10482.39 12798.67 14325.81 16036.58 17953.25
UFC Grant 4160.89 4807.52 5561.39 7514.64
Basic Grant 4160.89 4807.52 5561.39 7514.64
Pallickal (PTA) 75895.75 88669.70 104105.98 124277.82 126800.82
Development Fund 38413.71 44947.69 54685.71 66113.53 79497.93
General Sector 31518.38 36879.49 44869.52 54246.03 65227.90
SCP 6795.83 7951.77 9674.54 11696.25 14064.11
TSP 99.50 116.43 141.65 171.25 205.92
General Purpose Fund 15323.39 17247.79 19403.42 21818.30 24523.86
General Purpose Fund 15323.39 17247.79 19403.42 21818.30 24523.86
Maintenance Fund 13300.02 16238.91 18176.54 20347.17 22779.03
Non Road 3861.53 4714.80 5277.37 5907.59 6613.66
Road 9438.50 11524.11 12899.17 14439.58 16165.37
UFC Grant 8858.62 10235.31 11840.31 15998.82
Basic Grant 8858.62 10235.31 11840.31 15998.82
Pandalam Thekkekara 44466.72 52362.26 60831.00 71764.04 73669.59
Development Fund 17330.59 20278.44 24671.81 29827.55 35866.01
General Sector 13922.90 16291.11 19820.62 23962.59 28813.71
SCP 3376.23 3950.51 4806.40 5810.80 6987.17
TSP 31.47 36.82 44.80 54.16 65.12
General Purpose Fund 7866.89 8854.86 9961.54 11201.32 12590.33
General Purpose Fund 7866.89 8854.86 9961.54 11201.32 12590.33
Maintenance Fund 14721.30 17974.24 20118.93 22521.52 25213.25
Non Road 980.79 1197.52 1340.41 1500.48 1679.81
Road 13740.50 16776.72 18778.52 21021.04 23533.44
UFC Grant 4547.94 5254.71 6078.71 8213.65
531
Fifth State Finance Commission Appendix 10.1Basic Grant 4547.94 5254.71 6078.71 8213.65
Peringara 38892.71 45488.49 53135.90 63235.18 63428.71
Development Fund 17161.88 20081.03 24431.63 29537.18 35516.85
General Sector 15333.45 17941.59 21828.67 26390.27 31732.87
SCP 1798.67 2104.62 2560.59 3095.68 3722.39
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 8442.03 9502.22 10689.81 12020.23 13510.78
General Purpose Fund 8442.03 9502.22 10689.81 12020.23 13510.78
Maintenance Fund 8408.38 10266.36 11491.35 12863.63 14401.07
Non Road 765.29 934.40 1045.89 1170.79 1310.72
Road 7643.08 9331.97 10445.46 11692.84 13090.36
UFC Grant 4880.43 5638.88 6523.11 8814.14
Basic Grant 4880.43 5638.88 6523.11 8814.14
Pramadom 57597.08 67328.60 78870.61 94017.20 95254.62
Development Fund 27501.44 32179.30 39151.02 47332.51 56914.77
General Sector 24164.33 28274.56 34400.31 41589.03 50008.56
SCP 3171.27 3710.69 4514.62 5458.06 6563.02
TSP 165.83 194.04 236.08 285.42 343.20
General Purpose Fund 11978.32 13482.62 15167.68 17055.40 19170.34
General Purpose Fund 11978.32 13482.62 15167.68 17055.40 19170.34
Maintenance Fund 11192.53 13665.73 15296.32 17123.00 19169.51
Non Road 2583.40 3154.25 3530.62 3952.24 4424.61
Road 8609.12 10511.47 11765.70 13170.75 14744.90
UFC Grant 6924.80 8000.95 9255.58 12506.30
Basic Grant 6924.80 8000.95 9255.58 12506.30
Puramattom 52361.65 62471.69 71478.48 82718.87 86824.54
Development Fund 11859.98 13877.30 16883.85 20412.11 24544.46
General Sector 10300.28 12052.30 14663.46 17727.73 21316.63
SCP 1540.14 1802.11 2192.54 2650.72 3187.35
TSP 19.56 22.89 27.85 33.66 40.48
General Purpose Fund 6428.92 7236.31 8140.70 9153.86 10288.98
General Purpose Fund 6428.92 7236.31 8140.70 9153.86 10288.98
Maintenance Fund 30356.12 37063.87 41486.34 46440.60 51991.11
Non Road 1943.17 2372.55 2655.64 2972.78 3328.08
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 3716.63 4294.22 4967.60 6712.30
Basic Grant 3716.63 4294.22 4967.60 6712.30
Ranni 27052.26 31680.34 36923.37 43847.87 43906.18
Development Fund 11235.29 13146.36 15994.55 19336.97 23251.66
General Sector 10182.45 11914.44 14495.73 17524.94 21072.79
SCP 962.69 1126.44 1370.49 1656.88 1992.31
TSP 90.15 105.48 128.33 155.15 186.56
General Purpose Fund 5837.43 6570.52 7391.71 8311.65 9342.33
General Purpose Fund 5837.43 6570.52 7391.71 8311.65 9342.33
532
Fifth State Finance Commission Appendix 10.1Maintenance Fund 6604.86 8064.33 9026.57 10104.51 11312.19
Non Road 1661.01 2028.04 2270.02 2541.11 2844.82
Road 4943.85 6036.29 6756.54 7563.40 8467.37
UFC Grant 3374.68 3899.13 4510.55 6094.73
Basic Grant 3374.68 3899.13 4510.55 6094.73
Ranni Angadi 31222.93 36524.46 42627.98 50703.65 50706.43
Development Fund 13433.65 15718.65 19124.13 23120.55 27801.21
General Sector 12716.73 14879.79 18103.53 21886.67 26317.53
SCP 688.85 806.02 980.65 1185.58 1425.59
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 6859.97 7721.49 8686.52 9767.61 10978.83
General Purpose Fund 6859.97 7721.49 8686.52 9767.61 10978.83
Maintenance Fund 6963.48 8502.19 9516.67 10653.14 11926.39
Non Road 657.11 802.31 898.04 1005.28 1125.43
Road 6306.37 7699.88 8618.63 9647.86 10800.95
UFC Grant 3965.83 4582.14 5300.66 7162.35
Basic Grant 3965.83 4582.14 5300.66 7162.35
Ranni Pazhavangadi 50744.61 59474.20 69497.45 82555.45 84238.53
Development Fund 22978.87 26887.46 32712.69 39548.75 47555.23
General Sector 21280.55 24900.27 30294.97 36625.79 44040.52
SCP 1574.16 1841.91 2240.97 2709.27 3257.75
TSP 124.16 145.28 176.76 213.70 256.96
General Purpose Fund 9861.26 11099.69 12486.93 14041.01 15782.15
General Purpose Fund 9861.26 11099.69 12486.93 14041.01 15782.15
Maintenance Fund 12203.58 14900.19 16678.09 18669.77 20901.15
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 6483.27 7915.87 8860.39 9918.49 11103.93
UFC Grant 5700.90 6586.86 7619.74 10295.93
Basic Grant 5700.90 6586.86 7619.74 10295.93
Ranni Perunad 58799.39 68804.16 80163.51 94758.02 98287.08
Development Fund 26521.66 31032.86 37756.20 45646.22 54887.10
General Sector 23535.78 27539.10 33505.51 40507.24 48707.76
SCP 1980.66 2317.57 2819.67 3408.91 4099.03
TSP 1005.22 1176.20 1431.02 1730.07 2080.31
General Purpose Fund 11308.62 12540.44 13920.28 15466.06 17197.91
General Purpose Fund 9808.62 11040.44 12420.28 13966.06 15697.91
Special Grant 1500.00 1500.00 1500.00 1500.00 1500.00
Maintenance Fund 15298.64 18679.16 20907.96 23404.77 26202.07
Non Road 2676.76 3268.23 3658.20 4095.06 4584.49
Road 12621.88 15410.93 17249.76 19309.71 21617.58
UFC Grant 5670.47 6551.70 7579.07 10240.97
Basic Grant 5670.47 6551.70 7579.07 10240.97
Seethathodu 139854.60 162572.10 192577.58 231297.67 241680.48
Development Fund 87687.54 102602.74 124831.87 150918.32 181471.09
533
Fifth State Finance Commission Appendix 10.1General Sector 86379.57 101072.30 122969.85 148667.18 178764.22
SCP 1199.96 1404.07 1708.27 2065.25 2483.35
TSP 108.01 126.38 153.76 185.89 223.52
General Purpose Fund 26960.69 30158.19 33739.90 37752.35 42247.79
General Purpose Fund 25460.69 28658.19 32239.90 36252.35 40747.79
Special Grant 1500.00 1500.00 1500.00 1500.00 1500.00
Maintenance Fund 10487.27 12804.62 14332.47 16044.04 17961.60
Non Road 2231.60 2724.71 3049.82 3414.03 3822.07
Road 8255.67 10079.91 11282.65 12630.01 14139.53
UFC Grant 14719.11 17006.55 19673.34 26582.96
Basic Grant 14719.11 17006.55 19673.34 26582.96
Thannithodu 98578.04 114945.16 135978.11 163114.06 170144.93
Development Fund 59288.14 69372.75 84402.52 102040.34 122697.97
General Sector 58086.47 67966.69 82691.83 99972.16 120211.10
SCP 1146.39 1341.38 1632.00 1973.04 2372.47
TSP 55.28 64.68 78.69 95.14 114.40
General Purpose Fund 18001.37 20262.09 22794.45 25631.36 28809.75
General Purpose Fund 18001.37 20262.09 22794.45 25631.36 28809.75
Maintenance Fund 10881.73 13286.25 14871.57 16647.52 18637.21
Non Road 3904.65 4767.45 5336.31 5973.56 6687.51
Road 6977.08 8518.80 9535.27 10673.96 11949.69
UFC Grant 10406.79 12024.07 13909.57 18794.85
Basic Grant 10406.79 12024.07 13909.57 18794.85
Thottapuzhassery 29221.06 34247.91 39848.99 47253.04 47204.93
Development Fund 11556.46 13522.16 16451.77 19889.74 23916.33
General Sector 10460.25 12239.49 14891.20 18003.06 21647.70
SCP 1067.30 1248.84 1519.40 1836.92 2208.79
TSP 28.91 33.83 41.16 49.77 59.84
General Purpose Fund 6318.51 7112.02 8000.88 8996.64 10112.26
General Purpose Fund 6318.51 7112.02 8000.88 8996.64 10112.26
Maintenance Fund 7693.29 9393.26 10514.07 11769.65 13176.34
Non Road 590.05 720.43 806.40 902.69 1010.58
Road 7103.24 8672.83 9707.67 10866.96 12165.76
UFC Grant 3652.80 4220.46 4882.28 6597.01
Basic Grant 3652.80 4220.46 4882.28 6597.01
Thumpamon 17992.66 21036.72 24478.24 29094.10 28541.40
Development Fund 6985.57 8173.79 9944.65 12022.82 14456.78
General Sector 5525.38 6465.21 7865.92 9509.68 11434.87
SCP 1456.80 1704.59 2073.89 2507.28 3014.87
TSP 3.40 3.98 4.84 5.85 7.04
General Purpose Fund 4324.39 4867.47 5475.81 6157.30 6920.84
General Purpose Fund 4324.39 4867.47 5475.81 6157.30 6920.84
Maintenance Fund 4182.73 5106.98 5716.34 6398.98 7163.78
Non Road 682.25 833.01 932.40 1043.75 1168.49
534
Fifth State Finance Commission Appendix 10.1Road 3500.48 4273.97 4783.94 5355.24 5995.29
UFC Grant 2499.98 2888.49 3341.43 4515.00
Basic Grant 2499.98 2888.49 3341.43 4515.00
Vadasserikkara 50917.64 59420.60 69240.61 81994.93 84000.11
Development Fund 22957.62 26862.60 32682.44 39512.18 47511.25
General Sector 20544.93 24039.52 29247.74 35359.72 42518.15
SCP 2257.91 2641.97 3214.35 3886.07 4672.78
TSP 154.78 181.11 220.34 266.39 320.32
General Purpose Fund 10869.72 12046.42 13364.51 14841.12 16495.48
General Purpose Fund 9369.72 10546.42 11864.51 13341.12 14995.48
Special Grant 1500.00 1500.00 1500.00 1500.00 1500.00
Maintenance Fund 11673.56 14253.06 15953.73 17858.91 19993.38
Non Road 2357.53 2878.46 3221.92 3606.68 4037.75
Road 9316.04 11374.59 12731.81 14252.23 15955.63
UFC Grant 5416.74 6258.53 7239.93 9782.72
Basic Grant 5416.74 6258.53 7239.93 9782.72
Vallicode 39898.68 46720.28 54517.45 64778.80 65208.50
Development Fund 17197.42 20122.61 24482.22 29598.34 35590.39
General Sector 14297.43 16729.35 20353.81 24607.19 29588.82
SCP 2854.06 3339.52 4063.04 4912.10 5906.54
TSP 45.92 53.73 65.38 79.04 95.04
General Purpose Fund 8401.94 9457.10 10639.05 11963.15 13446.63
General Purpose Fund 8401.94 9457.10 10639.05 11963.15 13446.63
Maintenance Fund 9442.06 11528.46 12904.04 14445.03 16171.48
Non Road 1559.46 1904.05 2131.24 2385.75 2670.89
Road 7882.60 9624.41 10772.80 12059.28 13500.58
UFC Grant 4857.25 5612.10 6492.14 8772.28
Basic Grant 4857.25 5612.10 6492.14 8772.28
Vechuchira 64056.37 75893.51 87661.45 102559.92 107073.24
Development Fund 21258.20 24874.11 30263.14 36587.31 43994.26
General Sector 19524.16 22845.12 27794.57 33602.87 40405.63
SCP 1363.25 1595.13 1940.72 2346.28 2821.27
TSP 370.79 433.86 527.86 638.16 767.36
General Purpose Fund 9272.06 10436.50 11740.85 13202.07 14839.18
General Purpose Fund 9272.06 10436.50 11740.85 13202.07 14839.18
Maintenance Fund 28165.84 34389.61 38492.98 43089.78 48239.80
Non Road 2875.47 3510.86 3929.78 4399.07 4924.84
Road 25290.37 30878.75 34563.20 38690.71 43314.96
UFC Grant 5360.28 6193.30 7164.47 9680.76
Basic Grant 5360.28 6193.30 7164.47 9680.76
Block Panchayat 401302.05 469277.59 566352.66 679969.74 812715.04
Elanthur 33350.41 39019.63 47022.89 56385.25 67318.79
Development Fund 29378.68 34375.85 41823.46 50563.42 60799.76
General Sector 25227.14 29518.15 35913.32 43418.22 52208.06
535
Fifth State Finance Commission Appendix 10.1SCP 4035.32 4721.70 5744.67 6945.15 8351.17
TSP 116.23 136.00 165.46 200.04 240.54
General Purpose Fund 2035.96 2280.28 2553.91 2860.38 3203.63
General Purpose Fund 2035.96 2280.28 2553.91 2860.38 3203.63
Maintenance Fund 1935.76 2363.51 2645.52 2961.45 3315.39
Non Road 1935.76 2363.51 2645.52 2961.45 3315.39
Road 0.00 0.00 0.00 0.00 0.00
Koipram 38055.03 44494.26 53599.98 64250.55 76686.93
Development Fund 33318.56 38985.88 47432.27 57344.31 68953.42
General Sector 29348.40 34340.41 41780.34 50511.29 60737.09
SCP 3841.70 4495.16 5469.04 6611.92 7950.48
TSP 128.46 150.31 182.88 221.10 265.86
General Purpose Fund 2720.63 3047.10 3412.76 3822.29 4280.96
General Purpose Fund 2720.63 3047.10 3412.76 3822.29 4280.96
Maintenance Fund 2015.84 2461.28 2754.96 3083.95 3452.54
Non Road 2015.84 2461.28 2754.96 3083.95 3452.54
Road 0.00 0.00 0.00 0.00 0.00
Konni 71918.76 84041.37 101693.48 122371.94 146551.47
Development Fund 66921.32 78304.30 95269.11 115177.75 138494.99
General Sector 61546.60 72015.37 87617.67 105927.36 127371.90
SCP 5173.77 6053.80 7365.37 8904.53 10707.21
TSP 200.95 235.13 286.08 345.86 415.88
General Purpose Fund 3611.52 4044.90 4530.29 5073.92 5682.79
General Purpose Fund 3611.52 4044.90 4530.29 5073.92 5682.79
Maintenance Fund 1385.92 1692.17 1894.08 2120.27 2373.68
Non Road 1385.92 1692.17 1894.08 2120.27 2373.68
Road 0.00 0.00 0.00 0.00 0.00
Mallappalli 38626.97 45221.50 54454.24 65251.94 77858.58
Development Fund 33675.12 39403.09 47939.87 57957.99 69691.33
General Sector 29509.25 34528.63 42009.34 50788.14 61069.98
SCP 4004.99 4686.21 5701.49 6892.95 8288.40
TSP 160.88 188.25 229.04 276.90 332.95
General Purpose Fund 2254.65 2525.21 2828.24 3167.62 3547.74
General Purpose Fund 2254.65 2525.21 2828.24 3167.62 3547.74
Maintenance Fund 2697.20 3293.19 3686.14 4126.33 4619.51
Non Road 2697.20 3293.19 3686.14 4126.33 4619.51
Road 0.00 0.00 0.00 0.00 0.00
Pandalam 34540.81 40479.50 48587.02 58057.86 69103.62
Development Fund 28763.08 33655.53 40947.08 49503.90 59525.76
General Sector 22984.72 26894.30 32721.01 39558.81 47567.33
SCP 5721.16 6694.31 8144.64 9846.65 11840.06
TSP 57.20 66.93 81.43 98.44 118.37
General Purpose Fund 2282.54 2556.44 2863.22 3206.80 3591.62
General Purpose Fund 2282.54 2556.44 2863.22 3206.80 3591.62
536
Fifth State Finance Commission Appendix 10.1Maintenance Fund 3495.19 4267.52 4776.72 5347.15 5986.24
Non Road 3495.19 4267.52 4776.72 5347.15 5986.24
Road 0.00 0.00 0.00 0.00 0.00
Parakkode 70075.09 81912.55 99027.13 119069.79 142499.31
Development Fund 64431.51 75390.99 91724.62 110892.56 133342.29
General Sector 53205.09 62255.00 75742.70 91570.85 110108.98
SCP 11054.53 12934.85 15737.22 19025.87 22877.57
TSP 171.90 201.13 244.71 295.85 355.74
General Purpose Fund 3655.28 4093.92 4585.19 5135.41 5751.66
General Purpose Fund 3655.28 4093.92 4585.19 5135.41 5751.66
Maintenance Fund 1988.30 2427.65 2717.31 3041.81 3405.37
Non Road 1988.30 2427.65 2717.31 3041.81 3405.37
Road 0.00 0.00 0.00 0.00 0.00
Pulikeezhu 26648.79 31156.65 37571.10 45076.48 53843.17
Development Fund 23668.06 27693.88 33693.83 40734.92 48981.52
General Sector 20672.29 24188.54 29429.05 35578.91 42781.71
SCP 2941.94 3442.35 4188.14 5063.35 6088.40
TSP 53.83 62.99 76.64 92.65 111.41
General Purpose Fund 1749.14 1959.04 2194.12 2457.42 2752.31
General Purpose Fund 1749.14 1959.04 2194.12 2457.42 2752.31
Maintenance Fund 1231.58 1503.73 1683.15 1884.15 2109.34
Non Road 1231.58 1503.73 1683.15 1884.15 2109.34
Road 0.00 0.00 0.00 0.00 0.00
Ranni 88086.18 102952.12 124396.82 149505.92 178853.18
Development Fund 80400.11 94075.76 114457.49 138375.98 166389.61
General Sector 74508.98 87182.59 106070.90 128236.82 154197.81
SCP 4452.03 5209.30 6337.91 7662.36 9213.57
TSP 1439.09 1683.87 2048.69 2476.81 2978.23
General Purpose Fund 5032.15 5636.00 6312.33 7069.80 7918.18
General Purpose Fund 5032.15 5636.00 6312.33 7069.80 7918.18
Maintenance Fund 2653.92 3240.36 3627.00 4060.13 4545.39
Non Road 2653.92 3240.36 3627.00 4060.13 4545.39
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 578185.01 685883.55 808799.27 951364.52 1116542.23
Pathanamthitta 578185.01 685883.55 808799.27 951364.52 1116542.23
Development Fund 360556.46 421885.29 513287.73 620550.83 746178.69
General Sector 317002.47 370922.99 451284.33 545590.42 656042.86
SCP 41225.44 48237.68 58688.49 70952.78 85316.86
TSP 2328.55 2724.62 3314.91 4007.64 4818.97
General Purpose Fund 17028.87 19072.34 21361.02 23924.34 26795.26
General Purpose Fund 17028.87 19072.34 21361.02 23924.34 26795.26
Maintenance Fund 200599.69 244925.93 274150.53 306889.35 343568.28
Non Road 46715.15 57037.73 63843.48 71467.61 80009.31
Road 153884.54 187888.20 210307.05 235421.73 263558.97
537
Fifth State Finance Commission Appendix 10.1Municipality 599866.42 706869.61 821097.92 982580.19 899249.96
Adoor 107323.83 126512.68 147197.76 176574.31 160644.32
Development Fund 40927.13 47888.63 58263.81 70439.35 84699.50
General Sector 35740.89 41820.23 50880.68 61513.35 73966.47
SCP 5132.38 6005.37 7306.45 8833.30 10621.56
TSP 53.86 63.02 76.68 92.70 111.47
General Purpose Fund 12512.18 14223.50 15930.06 17841.86 19983.78
General Purpose Fund 12512.18 14223.50 15930.06 17841.86 19983.78
Maintenance Fund 32674.05 39893.99 44654.15 49986.71 55961.04
Non Road 4810.04 5872.90 6573.66 7358.68 8238.18
Road 27864.01 34021.09 38080.49 42628.03 47722.86
UFC Grant 21210.47 24506.56 28349.74 38306.39
Basic Grant 21210.47 24506.56 28349.74 38306.39
Pandalam 149006.12 173811.86 202901.68 245131.71 216133.93
Development Fund 60593.73 70900.42 86261.17 104287.39 125399.93
General Sector 49584.84 58018.98 70588.92 85340.08 102616.81
SCP 10882.74 12733.84 15492.66 18730.20 22522.05
TSP 126.15 147.61 179.58 217.11 261.07
General Purpose Fund 20536.06 22208.06 24872.62 27857.63 31201.95
General Purpose Fund 19536.06 22208.06 24872.62 27857.63 31201.95
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 34759.06 42439.73 47503.64 53176.48 59532.05
Non Road 5493.72 6707.66 7508.02 8404.62 9409.13
Road 29265.34 35732.06 39995.62 44771.86 50122.92
UFC Grant 33117.26 38263.65 44264.26 59810.20
Basic Grant 33117.26 38263.65 44264.26 59810.20
Pathanamthitta 128325.28 151154.93 176044.91 211469.59 191856.38
Development Fund 50283.61 58836.60 71583.69 86542.72 104062.92
General Sector 45431.88 53159.61 64676.76 78192.44 94022.16
SCP 4666.06 5459.73 6642.59 8030.71 9656.50
TSP 185.68 217.26 264.33 319.57 384.27
General Purpose Fund 15193.86 17271.97 19344.28 21665.83 24266.82
General Purpose Fund 15193.86 17271.97 19344.28 21665.83 24266.82
Maintenance Fund 37091.39 45287.42 50691.12 56744.61 63526.64
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 22790.60 27826.60 31146.88 34866.41 39033.59
UFC Grant 25756.42 29758.94 34425.82 46516.43
Basic Grant 25756.42 29758.94 34425.82 46516.43
Thiruvalla 215211.19 255390.14 294953.56 349404.59 330615.33
Development Fund 66499.53 77810.76 94668.65 114451.81 137622.08
General Sector 59802.35 69974.42 85134.55 102925.34 123762.13
SCP 6361.26 7443.28 9055.88 10948.31 13164.75
TSP 335.92 393.06 478.22 578.15 695.20
General Purpose Fund 20439.83 23235.44 26023.26 29146.36 32645.40
538
Fifth State Finance Commission Appendix 10.1General Purpose Fund 20439.83 23235.44 26023.26 29146.36 32645.40
Maintenance Fund 93622.52 114310.16 127949.67 143229.30 160347.85
Non Road 8383.67 10236.19 11457.58 12825.83 14358.76
Road 85238.85 104073.97 116492.09 130403.47 145989.09
UFC Grant 34649.31 40033.78 46311.99 62577.11
Basic Grant 34649.31 40033.78 46311.99 62577.11
Thiruvananthapuram
Grama Panchayat 4629931.65 5441278.15 6334844.81 7488720.18 7699464.40
Amboori 44067.88 51545.57 60240.60 71698.87 72136.88
Development Fund 19745.12 23103.67 28109.13 33983.17 40862.92
General Sector 18100.38 21179.16 25767.68 31152.42 37459.09
SCP 739.03 864.73 1052.08 1271.94 1529.43
TSP 905.71 1059.77 1289.37 1558.82 1874.39
General Purpose Fund 9419.07 10601.97 11927.00 13411.39 15074.46
General Purpose Fund 9419.07 10601.97 11927.00 13411.39 15074.46
Maintenance Fund 9458.43 11548.44 12926.41 14470.07 16199.51
Non Road 2156.02 2632.43 2946.53 3298.40 3692.62
Road 7302.41 8916.02 9979.88 11171.67 12506.89
UFC Grant 5445.27 6291.49 7278.06 9834.24
Basic Grant 5445.27 6291.49 7278.06 9834.24
Anad 54795.39 63932.24 74964.55 89555.79 89905.00
Development Fund 26532.87 31045.97 37772.16 45665.51 54910.29
General Sector 24253.70 28379.13 34527.54 41742.85 50193.51
SCP 2178.82 2549.42 3101.76 3749.94 4509.10
TSP 100.35 117.42 142.86 172.71 207.68
General Purpose Fund 12164.76 13692.48 15403.77 17320.87 19468.72
General Purpose Fund 12164.76 13692.48 15403.77 17320.87 19468.72
Maintenance Fund 9065.18 11068.30 12388.97 13868.45 15525.98
Non Road 2719.86 3320.86 3717.10 4161.00 4658.31
Road 6345.32 7747.44 8671.87 9707.45 10867.67
UFC Grant 7032.58 8125.49 9399.65 12700.96
Basic Grant 7032.58 8125.49 9399.65 12700.96
Andoorkkonam 64479.05 75992.47 88209.82 103943.03 106936.38
Development Fund 24588.00 28770.30 35003.45 42318.22 50885.36
General Sector 20324.77 23781.91 28934.32 34980.80 42062.51
SCP 4152.68 4859.03 5911.75 7147.14 8594.05
TSP 110.56 129.36 157.39 190.28 228.80
General Purpose Fund 11130.62 12528.47 14094.27 15848.39 17813.66
General Purpose Fund 11130.62 12528.47 14094.27 15848.39 17813.66
Maintenance Fund 22325.70 27258.98 30511.52 34155.18 38237.35
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 16605.38 20274.65 22693.82 25403.90 28440.13
UFC Grant 6434.73 7434.73 8600.57 11621.24
Basic Grant 6434.73 7434.73 8600.57 11621.24
539
Fifth State Finance Commission Appendix 10.1Anjuthengu 28697.53 33392.67 39245.50 47046.63 46832.71
Development Fund 14528.83 17000.11 20683.23 25005.45 30067.70
General Sector 13675.84 16002.04 19468.91 23537.39 28302.43
SCP 829.17 970.21 1180.41 1427.09 1715.99
TSP 23.81 27.86 33.90 40.98 49.28
General Purpose Fund 6804.86 7659.45 8616.73 9689.13 10890.63
General Purpose Fund 6804.86 7659.45 8616.73 9689.13 10890.63
Maintenance Fund 3429.88 4187.78 4687.47 5247.24 5874.38
Non Road 1440.98 1759.39 1969.32 2204.49 2467.97
Road 1988.91 2428.39 2718.15 3042.75 3406.41
UFC Grant 3933.96 4545.32 5258.08 7104.80
Basic Grant 3933.96 4545.32 5258.08 7104.80
Aruvikkara 63615.95 74658.05 87089.74 103250.73 105483.24
Development Fund 27605.05 32300.53 39298.52 47510.84 57129.20
General Sector 25612.48 29969.04 36461.90 44081.44 53005.54
SCP 1860.75 2177.26 2648.97 3202.53 3850.87
TSP 131.82 154.24 187.66 226.87 272.80
General Purpose Fund 12084.36 13601.98 15301.96 17206.38 19340.04
General Purpose Fund 12084.36 13601.98 15301.96 17206.38 19340.04
Maintenance Fund 16940.45 20683.75 23151.74 25916.50 29014.00
Non Road 3358.77 4100.95 4590.28 5138.45 5752.59
Road 13581.67 16582.80 18561.46 20778.05 23261.41
UFC Grant 6986.10 8071.78 9337.52 12617.02
Basic Grant 6986.10 8071.78 9337.52 12617.02
Aryanad 73874.41 86679.17 101362.00 120317.26 124209.46
Development Fund 34454.68 40315.25 49049.65 59299.68 71304.65
General Sector 31618.48 36996.63 45012.03 54418.31 65435.07
SCP 2346.35 2745.45 3340.26 4038.29 4855.82
TSP 489.85 573.17 697.35 843.08 1013.76
General Purpose Fund 13252.29 14916.59 16780.86 18869.35 21209.22
General Purpose Fund 13252.29 14916.59 16780.86 18869.35 21209.22
Maintenance Fund 18506.14 22595.42 25291.51 28311.80 31695.58
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 12785.83 15611.09 17473.81 19560.52 21898.36
UFC Grant 7661.29 8851.91 10239.98 13836.43
Basic Grant 7661.29 8851.91 10239.98 13836.43
Aryancode 46767.99 54600.08 64008.49 76416.18 76984.77
Development Fund 22609.00 26454.68 32186.15 38912.18 46789.78
General Sector 20591.77 24094.33 29314.42 35440.33 42615.07
SCP 1956.85 2289.70 2785.77 3367.92 4049.75
TSP 60.38 70.65 85.96 103.92 124.96
General Purpose Fund 10143.36 11417.22 12844.15 14442.68 16233.63
General Purpose Fund 10143.36 11417.22 12844.15 14442.68 16233.63
Maintenance Fund 8151.64 9952.90 11140.48 12470.86 13961.36
540
Fifth State Finance Commission Appendix 10.1Non Road 3290.18 4017.21 4496.54 5033.52 5635.12
Road 4861.46 5935.69 6643.93 7437.34 8326.24
UFC Grant 5863.99 6775.29 7837.72 10590.46
Basic Grant 5863.99 6775.29 7837.72 10590.46
Athiyannoor 55419.72 65127.54 75908.15 89846.88 92325.46
Development Fund 23664.66 27689.89 33688.97 40729.05 48974.47
General Sector 20563.97 24061.79 29274.84 35392.48 42557.53
SCP 3060.72 3581.33 4357.23 5267.78 6334.22
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 10010.80 11268.01 12676.29 14253.93 16021.47
General Purpose Fund 10010.80 11268.01 12676.29 14253.93 16021.47
Maintenance Fund 15956.92 19482.90 21807.60 24411.85 27329.51
Non Road 2838.66 3465.92 3879.47 4342.75 4861.79
Road 13118.26 16016.98 17928.13 20069.09 22467.72
UFC Grant 5787.35 6686.74 7735.29 10452.06
Basic Grant 5787.35 6686.74 7735.29 10452.06
Azhoor 63545.67 74745.76 86864.06 102599.19 104638.83
Development Fund 24828.15 29051.29 35345.32 42731.53 51382.34
General Sector 20329.34 23787.26 28940.83 34988.67 42071.98
SCP 4460.54 5219.25 6350.01 7676.99 9231.17
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 11842.35 13329.57 14995.51 16861.79 18952.72
General Purpose Fund 11842.35 13329.57 14995.51 16861.79 18952.72
Maintenance Fund 20028.99 24454.77 27372.71 30641.54 34303.77
Non Road 2957.07 3610.48 4041.29 4523.90 5064.58
Road 17071.92 20844.28 23331.42 26117.64 29239.18
UFC Grant 6846.19 7910.13 9150.52 12364.34
Basic Grant 6846.19 7910.13 9150.52 12364.34
Balaramapuram 70272.61 82624.24 96246.16 113837.38 117088.42
Development Fund 29584.21 34616.34 42116.05 50917.15 61225.11
General Sector 26207.13 30664.83 37308.44 45104.89 54236.18
SCP 3327.76 3893.79 4737.39 5727.37 6886.85
TSP 49.33 57.72 70.22 84.89 102.08
General Purpose Fund 12539.63 14114.43 15878.45 17854.63 20068.67
General Purpose Fund 12539.63 14114.43 15878.45 17854.63 20068.67
Maintenance Fund 20899.46 25517.58 28562.35 31973.24 35794.63
Non Road 2555.49 3120.17 3492.47 3909.54 4376.80
Road 18343.97 22397.41 25069.87 28063.70 31417.83
UFC Grant 7249.30 8375.89 9689.31 13092.36
Basic Grant 7249.30 8375.89 9689.31 13092.36
Chemmaruthy 74188.30 87413.98 101609.39 119831.07 123898.56
Development Fund 29623.91 34662.79 42172.56 50985.47 61307.26
General Sector 23081.51 27007.55 32858.80 39725.40 47767.63
SCP 6485.42 7588.56 9232.64 11162.01 13421.71
541
Fifth State Finance Commission Appendix 10.1TSP 56.98 66.67 81.12 98.07 117.92
General Purpose Fund 12458.41 14023.00 15775.60 17738.97 19938.68
General Purpose Fund 12458.41 14023.00 15775.60 17738.97 19938.68
Maintenance Fund 24903.64 30406.57 34034.68 38099.07 42652.62
Non Road 3241.89 3958.25 4430.55 4959.64 5552.41
Road 21661.75 26448.32 29604.13 33139.43 37100.21
UFC Grant 7202.34 8321.63 9626.55 13007.55
Basic Grant 7202.34 8321.63 9626.55 13007.55
Chenkal 63060.21 73695.70 86407.58 103064.64 104688.10
Development Fund 30825.33 36068.56 43882.90 53053.23 63793.62
General Sector 27594.52 32288.21 39283.53 47492.71 57107.41
SCP 3177.23 3717.66 4523.10 5468.30 6575.34
TSP 53.58 62.69 76.27 92.21 110.88
General Purpose Fund 12984.53 14615.20 16441.80 18488.09 20780.69
General Purpose Fund 12984.53 14615.20 16441.80 18488.09 20780.69
Maintenance Fund 11743.86 14338.89 16049.81 17966.46 20113.78
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 6023.55 7354.56 8232.11 9215.18 10316.56
UFC Grant 7506.50 8673.05 10033.08 13556.86
Basic Grant 7506.50 8673.05 10033.08 13556.86
Cherunniyoor 36241.16 42335.34 49535.40 59058.87 59193.66
Development Fund 16659.00 19492.61 23715.73 28671.67 34476.13
General Sector 12830.34 15012.71 18265.25 22082.19 26552.64
SCP 3783.59 4427.16 5386.31 6511.90 7830.21
TSP 45.07 52.74 64.17 77.57 93.28
General Purpose Fund 8001.43 9006.30 10131.91 11392.89 12805.65
General Purpose Fund 8001.43 9006.30 10131.91 11392.89 12805.65
Maintenance Fund 6955.01 8491.85 9505.09 10640.18 11911.88
Non Road 1136.03 1387.06 1552.57 1737.97 1945.69
Road 5818.97 7104.78 7952.53 8902.21 9966.19
UFC Grant 4625.72 5344.58 6182.67 8354.12
Basic Grant 4625.72 5344.58 6182.67 8354.12
Chirayinkeezhu 59328.63 69742.84 81319.20 96238.82 99305.75
Development Fund 25705.65 30078.05 36594.53 44241.79 53198.35
General Sector 21370.98 25006.07 30423.70 36781.42 44227.66
SCP 4313.41 5047.10 6140.57 7423.78 8926.69
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 10412.44 11720.09 13184.87 14825.81 16664.27
General Purpose Fund 10412.44 11720.09 13184.87 14825.81 16664.27
Maintenance Fund 17191.00 20989.68 23494.17 26299.82 29443.13
Non Road 1163.26 1420.30 1589.77 1779.62 1992.32
Road 16027.75 19569.37 21904.40 24520.20 27450.82
UFC Grant 6019.54 6955.02 8045.64 10871.40
Basic Grant 6019.54 6955.02 8045.64 10871.40
542
Fifth State Finance Commission Appendix 10.1Edava 52053.02 61236.24 70987.31 83747.47 84454.57
Development Fund 18625.00 21793.01 26514.52 32055.33 38544.79
General Sector 16473.39 19275.43 23451.50 28352.22 34092.01
SCP 2103.13 2460.86 2994.01 3619.68 4352.46
TSP 48.47 56.72 69.01 83.43 100.32
General Purpose Fund 10288.82 11580.95 13028.34 14649.79 16466.43
General Purpose Fund 10288.82 11580.95 13028.34 14649.79 16466.43
Maintenance Fund 17191.13 20989.83 23494.34 26300.01 29443.35
Non Road 3680.77 4494.11 5030.34 5631.06 6304.08
Road 13510.36 16495.72 18464.00 20668.95 23139.27
UFC Grant 5948.08 6872.45 7950.12 10742.33
Basic Grant 5948.08 6872.45 7950.12 10742.33
Elakamon 44434.83 51820.31 60764.04 72623.38 72667.99
Development Fund 21463.23 25114.02 30555.03 36940.19 44418.58
General Sector 17905.86 20951.55 25490.76 30817.63 37056.53
SCP 3540.36 4142.56 5040.06 6093.29 7326.85
TSP 17.01 19.90 24.21 29.27 35.20
General Purpose Fund 10063.48 11327.31 12743.00 14328.94 16105.79
General Purpose Fund 10063.48 11327.31 12743.00 14328.94 16105.79
Maintenance Fund 7090.31 8657.05 9690.01 10847.18 12143.62
Non Road 2842.58 3470.70 3884.82 4348.75 4868.50
Road 4247.74 5186.35 5805.19 6498.44 7275.12
UFC Grant 5817.81 6721.93 7776.00 10507.06
Basic Grant 5817.81 6721.93 7776.00 10507.06
Kadakkavoor 39227.68 45717.55 53717.02 64293.16 64668.72
Development Fund 19932.60 23323.03 28376.02 34305.83 41250.90
General Sector 16320.80 19096.88 23234.27 28089.59 33776.21
SCP 3582.89 4192.32 5100.59 6166.48 7414.85
TSP 28.91 33.83 41.16 49.77 59.84
General Purpose Fund 8734.40 9831.31 11060.03 12436.52 13978.70
General Purpose Fund 8734.40 9831.31 11060.03 12436.52 13978.70
Maintenance Fund 5511.23 6729.04 7531.95 8431.40 9439.11
Non Road 3499.59 4272.89 4782.73 5353.88 5993.77
Road 2011.64 2456.15 2749.21 3077.52 3445.34
UFC Grant 5049.45 5834.17 6749.02 9119.40
Basic Grant 5049.45 5834.17 6749.02 9119.40
Kadinamkulam 86370.88 101480.10 118241.86 139962.86 143399.48
Development Fund 36468.57 42671.69 51916.62 62765.77 75472.43
General Sector 33049.82 38671.43 47049.69 56881.78 68397.26
SCP 3329.46 3895.78 4739.81 5730.30 6890.37
TSP 89.30 104.48 127.12 153.69 184.80
General Purpose Fund 15911.29 17909.51 20147.85 22655.37 25464.73
General Purpose Fund 15911.29 17909.51 20147.85 22655.37 25464.73
Maintenance Fund 24792.53 30270.90 33882.83 37929.09 42462.31
543
Fifth State Finance Commission Appendix 10.1Non Road 1580.43 1929.65 2159.90 2417.83 2706.81
Road 23212.10 28341.25 31722.93 35511.26 39755.51
UFC Grant 9198.49 10627.99 12294.57 16612.63
Basic Grant 9198.49 10627.99 12294.57 16612.63
Kallara (TVM) 71696.32 84906.43 98212.97 115026.52 120518.76
Development Fund 25074.69 29339.76 35696.29 43155.84 51892.56
General Sector 22553.99 26390.32 32107.84 38817.50 46675.94
SCP 2460.31 2878.80 3502.50 4234.42 5091.66
TSP 60.38 70.65 85.96 103.92 124.96
General Purpose Fund 10180.27 11458.77 12890.89 14495.24 16292.71
General Purpose Fund 10180.27 11458.77 12890.89 14495.24 16292.71
Maintenance Fund 30556.03 37307.95 41759.54 46746.43 52333.49
Non Road 2143.08 2616.63 2928.85 3278.61 3670.46
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 5885.33 6799.94 7866.24 10629.00
Basic Grant 5885.33 6799.94 7866.24 10629.00
Kallikkadu 61902.60 73133.08 84884.45 99790.14 104454.98
Development Fund 24025.64 28112.28 34202.87 41350.34 49721.54
General Sector 22697.26 26557.95 32311.79 39064.07 46972.43
SCP 746.68 873.69 1062.98 1285.11 1545.27
TSP 581.70 680.64 828.10 1001.16 1203.84
General Purpose Fund 9196.73 10351.70 11645.46 13094.81 14718.62
General Purpose Fund 9196.73 10351.70 11645.46 13094.81 14718.62
Maintenance Fund 23363.51 28526.11 31929.85 35742.88 40014.82
Non Road 2336.50 2852.80 3193.19 3574.52 4001.74
Road 21027.00 25673.31 28736.66 32168.36 36013.08
UFC Grant 5316.73 6142.98 7106.26 9602.10
Basic Grant 5316.73 6142.98 7106.26 9602.10
Kalliyoor 79633.20 93554.23 109119.21 129232.17 132971.04
Development Fund 34699.97 40602.26 49398.84 59721.85 71812.28
General Sector 28888.95 33802.81 41126.27 49720.53 59786.24
SCP 5688.56 6656.16 8098.23 9790.54 11772.60
TSP 122.46 143.29 174.34 210.77 253.44
General Purpose Fund 14330.87 16130.62 18146.63 20405.09 22935.40
General Purpose Fund 14330.87 16130.62 18146.63 20405.09 22935.40
Maintenance Fund 22317.52 27249.00 30500.35 34142.68 38223.36
Non Road 2952.68 3605.13 4035.29 4517.18 5057.07
Road 19364.85 23643.87 26465.06 29625.50 33166.29
UFC Grant 8284.83 9572.35 11073.39 14962.55
Basic Grant 8284.83 9572.35 11073.39 14962.55
Kanjiramkulam 48714.57 53372.87 61703.81 72429.52 74269.30
Development Fund 15102.85 17671.77 21500.40 25993.39 31255.64
General Sector 13804.23 16152.26 19651.69 23758.35 28568.13
SCP 1284.16 1502.59 1828.13 2210.15 2657.59
544
Fifth State Finance Commission Appendix 10.1TSP 14.46 16.92 20.58 24.88 29.92
General Purpose Fund 11247.55 8687.70 9773.49 10989.86 12352.65
General Purpose Fund 11247.55 8687.70 9773.49 10989.86 12352.65
Maintenance Fund 17902.09 21857.89 24465.97 27387.68 30661.01
Non Road 2051.64 2504.98 2803.88 3138.72 3513.85
Road 15850.45 19352.90 21662.09 24248.96 27147.16
UFC Grant 4462.08 5155.52 5963.95 8058.59
Basic Grant 4462.08 5155.52 5963.95 8058.59
Karakulam 90174.96 105615.62 123472.27 146794.28 149377.52
Development Fund 41193.33 48200.10 58642.77 70897.50 85250.40
General Sector 37082.32 43389.84 52790.34 63822.08 76742.59
SCP 3944.32 4615.23 5615.13 6788.54 8162.85
TSP 166.69 195.04 237.29 286.88 344.96
General Purpose Fund 17927.83 20179.31 22701.33 25526.65 28692.06
General Purpose Fund 17927.83 20179.31 22701.33 25526.65 28692.06
Maintenance Fund 20689.52 25261.26 28275.43 31652.06 35435.07
Non Road 3380.35 4127.30 4619.77 5171.46 5789.55
Road 17309.17 21133.95 23655.66 26480.60 29645.52
UFC Grant 10364.28 11974.95 13852.74 18718.06
Basic Grant 10364.28 11974.95 13852.74 18718.06
Karavaram 66179.84 77779.94 90654.63 107291.30 110326.48
Development Fund 28277.08 33086.86 40255.21 48667.45 58519.97
General Sector 23774.87 27818.85 33845.87 40918.74 49202.56
SCP 4451.18 5208.30 6336.70 7660.89 9211.81
TSP 51.03 59.71 72.64 87.82 105.60
General Purpose Fund 11891.80 13385.24 15058.13 16932.21 19031.87
General Purpose Fund 11891.80 13385.24 15058.13 16932.21 19031.87
Maintenance Fund 19136.18 23364.67 26152.55 29275.66 32774.65
Non Road 2894.48 3534.07 3955.76 4428.15 4957.40
Road 16241.69 19830.60 22196.79 24847.51 27817.25
UFC Grant 6874.78 7943.16 9188.73 12415.97
Basic Grant 6874.78 7943.16 9188.73 12415.97
Karode 69016.94 81294.71 94407.17 111326.96 114310.80
Development Fund 26612.25 31138.86 37885.17 45802.14 55074.58
General Sector 24629.89 28819.31 35063.08 42390.30 50972.04
SCP 1936.44 2265.82 2756.72 3332.80 4007.51
TSP 45.92 53.73 65.38 79.04 95.04
General Purpose Fund 12146.50 13671.92 15380.64 17294.86 19439.49
General Purpose Fund 12146.50 13671.92 15380.64 17294.86 19439.49
Maintenance Fund 23236.17 28370.63 31755.82 35548.07 39796.72
Non Road 1600.56 1954.23 2187.41 2448.63 2741.29
Road 21635.61 26416.40 29568.41 33099.44 37055.44
UFC Grant 7022.02 8113.29 9385.53 12681.89
Basic Grant 7022.02 8113.29 9385.53 12681.89
545
Fifth State Finance Commission Appendix 10.1Karumkulam 48204.83 56161.80 65984.21 78997.31 79243.31
Development Fund 24397.71 28547.64 34732.55 41990.70 50491.54
General Sector 23230.06 27181.38 33070.28 39981.07 48075.07
SCP 1154.04 1350.34 1642.89 1986.21 2388.31
TSP 13.61 15.92 19.37 23.42 28.16
General Purpose Fund 10905.85 12275.47 13809.66 15528.35 17453.93
General Purpose Fund 10905.85 12275.47 13809.66 15528.35 17453.93
Maintenance Fund 6596.48 8054.10 9015.12 10091.70 11297.84
Non Road 1528.18 1865.86 2088.50 2337.90 2617.33
Road 5068.30 6188.24 6926.62 7753.79 8680.51
UFC Grant 6304.79 7284.59 8426.89 11386.56
Basic Grant 6304.79 7284.59 8426.89 11386.56
Kattakada 88537.17 104437.54 121284.38 142825.85 148212.50
Development Fund 34563.17 40442.19 49204.09 59486.40 71529.16
General Sector 30736.21 35964.28 43756.03 52899.84 63609.19
SCP 3701.95 4331.63 5270.09 6371.39 7661.25
TSP 125.01 146.28 177.97 215.16 258.72
General Purpose Fund 14294.23 16089.38 18100.23 20352.92 22876.76
General Purpose Fund 14294.23 16089.38 18100.23 20352.92 22876.76
Maintenance Fund 31416.12 38358.09 42934.99 48062.25 53806.57
Non Road 3003.17 3666.77 4104.29 4594.42 5143.54
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8263.65 9547.87 11045.08 14924.29
Basic Grant 8263.65 9547.87 11045.08 14924.29
Kilimanoor 62327.65 74017.19 85256.23 99402.31 104145.17
Development Fund 18806.99 22005.96 26773.61 32368.56 38921.44
General Sector 15433.31 18058.44 21970.84 26562.15 31939.54
SCP 3357.52 3928.62 4779.76 5778.60 6948.45
TSP 16.16 18.91 23.00 27.81 33.44
General Purpose Fund 8449.01 9510.09 10698.66 12030.17 13521.96
General Purpose Fund 8449.01 9510.09 10698.66 12030.17 13521.96
Maintenance Fund 30187.18 36857.60 41255.46 46182.15 51701.77
Non Road 2961.89 3616.38 4047.89 4531.28 5072.85
Road 27225.29 33241.22 37207.57 41650.87 46628.92
UFC Grant 4884.47 5643.54 6528.51 8821.43
Basic Grant 4884.47 5643.54 6528.51 8821.43
Kizhuvilam 79694.59 94215.72 109123.37 128087.86 133363.91
Development Fund 28831.11 33735.13 41043.93 49620.99 59666.54
General Sector 23140.84 27076.98 32943.27 39827.52 47890.43
SCP 5660.50 6623.32 8058.28 9742.24 11714.52
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 12170.33 13698.75 15410.82 17328.79 19477.63
General Purpose Fund 12170.33 13698.75 15410.82 17328.79 19477.63
Maintenance Fund 31657.35 38652.64 43264.67 48431.31 54219.74
546
Fifth State Finance Commission Appendix 10.1Non Road 3244.40 3961.31 4433.98 4963.48 5556.71
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7035.80 8129.21 9403.95 12706.78
Basic Grant 7035.80 8129.21 9403.95 12706.78
Kollayil 44954.13 52428.27 61590.76 73663.06 74410.62
Development Fund 22837.90 26722.51 32512.01 39306.13 47263.49
General Sector 19528.86 22850.62 27801.26 33610.96 40415.35
SCP 3291.19 3851.00 4685.33 5664.43 6811.18
TSP 17.86 20.90 25.42 30.74 36.96
General Purpose Fund 9734.45 10956.96 12326.36 13860.46 15579.21
General Purpose Fund 9734.45 10956.96 12326.36 13860.46 15579.21
Maintenance Fund 6754.18 8246.64 9230.63 10332.94 11567.92
Non Road 1226.72 1497.79 1676.51 1876.71 2101.01
Road 5527.46 6748.85 7554.12 8456.23 9466.91
UFC Grant 5627.59 6502.16 7521.76 10163.53
Basic Grant 5627.59 6502.16 7521.76 10163.53
Kottukal 76849.62 90792.28 105305.03 123757.84 129100.21
Development Fund 29080.43 34026.87 41398.87 50050.10 60182.53
General Sector 25725.46 30101.23 36622.74 44275.89 53239.35
SCP 3303.09 3864.93 4702.28 5684.93 6835.82
TSP 51.88 60.70 73.85 89.28 107.36
General Purpose Fund 11698.71 13167.90 14813.63 16657.28 18722.85
General Purpose Fund 11698.71 13167.90 14813.63 16657.28 18722.85
Maintenance Fund 29307.33 35783.33 40053.00 44836.09 50194.83
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 23587.01 28799.00 32235.30 36084.81 40397.61
UFC Grant 6763.15 7814.19 9039.53 12214.37
Basic Grant 6763.15 7814.19 9039.53 12214.37
Kulathoor 80172.83 94946.94 109842.14 128651.31 134905.44
Development Fund 28193.35 32988.90 40136.02 48523.35 58346.70
General Sector 26223.74 30684.27 37332.09 45133.48 54270.55
SCP 1939.84 2269.80 2761.56 3338.65 4014.55
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 11308.59 12728.79 14319.63 16101.80 18098.49
General Purpose Fund 11308.59 12728.79 14319.63 16101.80 18098.49
Maintenance Fund 34133.27 41675.65 46648.39 52219.10 58460.25
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6537.62 7553.61 8738.09 11807.05
Basic Grant 6537.62 7553.61 8738.09 11807.05
Kunnathukal 73093.05 85602.90 100197.45 119190.08 121946.52
Development Fund 34565.87 40445.35 49207.93 59491.04 71534.75
General Sector 31185.39 36489.87 44395.48 53672.92 64538.78
SCP 3303.09 3864.93 4702.28 5684.93 6835.82
547
Fifth State Finance Commission Appendix 10.1TSP 77.39 90.55 110.17 133.19 160.16
General Purpose Fund 14127.06 15901.22 17888.56 20114.90 22609.23
General Purpose Fund 14127.06 15901.22 17888.56 20114.90 22609.23
Maintenance Fund 16233.11 19820.12 22185.06 24834.38 27802.54
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 10512.79 12835.79 14367.36 16083.09 18005.32
UFC Grant 8167.01 9436.21 10915.91 14749.76
Basic Grant 8167.01 9436.21 10915.91 14749.76
Kuttichal 41039.33 48217.64 56279.11 66666.53 68869.42
Development Fund 18279.78 21389.08 26023.07 31461.18 37830.36
General Sector 15635.77 18295.34 22259.07 26910.61 32358.54
SCP 1387.91 1623.99 1975.83 2388.72 2872.31
TSP 1256.09 1469.75 1788.17 2161.85 2599.51
General Purpose Fund 7203.56 8108.23 9121.59 10256.83 11528.72
General Purpose Fund 7203.56 8108.23 9121.59 10256.83 11528.72
Maintenance Fund 11391.53 13908.70 15568.29 17427.44 19510.34
Non Road 2218.41 2708.61 3031.80 3393.85 3799.48
Road 9173.12 11200.09 12536.49 14033.59 15710.86
UFC Grant 4164.46 4811.64 5566.15 7521.08
Basic Grant 4164.46 4811.64 5566.15 7521.08
Madavoor (TVM) 59609.61 70707.67 81587.18 95303.29 99851.59
Development Fund 19175.11 22436.70 27297.66 33002.13 39683.27
General Sector 16571.93 19390.73 23591.78 28521.81 34295.93
SCP 2586.18 3026.07 3681.68 4451.05 5352.14
TSP 17.01 19.90 24.21 29.27 35.20
General Purpose Fund 8240.14 9274.98 10434.17 11732.77 13187.68
General Purpose Fund 8240.14 9274.98 10434.17 11732.77 13187.68
Maintenance Fund 27430.65 33491.97 37488.23 41965.04 46980.64
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 21710.34 26507.64 29670.53 33213.76 37183.42
UFC Grant 4763.71 5504.02 6367.11 8603.35
Basic Grant 4763.71 5504.02 6367.11 8603.35
Malayinkeezh 67890.81 79631.83 92957.98 110296.89 112627.72
Development Fund 29990.55 35091.79 42694.51 51616.50 62066.04
General Sector 26655.99 31190.04 37947.44 45877.42 55165.11
SCP 3234.21 3784.33 4604.21 5566.37 6693.26
TSP 100.35 117.42 142.86 172.71 207.68
General Purpose Fund 13017.11 14651.87 16483.06 18534.48 20832.83
General Purpose Fund 13017.11 14651.87 16483.06 18534.48 20832.83
Maintenance Fund 17357.82 21193.36 23722.15 26555.03 29728.85
Non Road 1245.69 1520.95 1702.43 1905.73 2133.50
Road 16112.13 19672.41 22019.72 24649.30 27595.34
UFC Grant 7525.33 8694.81 10058.25 13590.88
Basic Grant 7525.33 8694.81 10058.25 13590.88
548
Fifth State Finance Commission Appendix 10.1Manamboor 48902.68 57393.87 66848.35 79199.11 80335.57
Development Fund 20223.06 23662.90 28789.52 34805.74 41852.02
General Sector 16748.18 19596.96 23842.69 28825.15 34660.68
SCP 3417.05 3998.27 4864.51 5881.06 7071.65
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 9648.04 10859.70 12216.95 13737.42 15440.92
General Purpose Fund 9648.04 10859.70 12216.95 13737.42 15440.92
Maintenance Fund 13453.94 16426.84 18386.89 20582.64 23042.64
Non Road 1404.01 1714.25 1918.79 2147.93 2404.65
Road 12049.93 14712.59 16468.10 18434.70 20637.99
UFC Grant 5577.64 6444.44 7454.99 10073.31
Basic Grant 5577.64 6444.44 7454.99 10073.31
Mangalapuram 79055.10 93119.46 108368.25 127902.78 132693.49
Development Fund 32733.01 38300.73 46598.67 56336.52 67741.61
General Sector 26663.45 31198.77 37958.05 45890.25 55180.54
SCP 5985.37 7003.45 8520.76 10301.37 12386.83
TSP 84.19 98.51 119.86 144.90 174.24
General Purpose Fund 13047.87 14686.50 16522.02 18578.28 20882.07
General Purpose Fund 13047.87 14686.50 16522.02 18578.28 20882.07
Maintenance Fund 25731.10 31416.87 35165.53 39364.97 44069.81
Non Road 3898.59 4760.06 5328.03 5964.30 6677.14
Road 21832.51 26656.81 29837.51 33400.68 37392.67
UFC Grant 7543.12 8715.36 10082.02 13623.00
Basic Grant 7543.12 8715.36 10082.02 13623.00
Manickal 79554.22 93633.93 108974.42 128717.87 132823.70
Development Fund 32810.91 38391.88 46709.57 56470.59 67902.82
General Sector 28750.08 33640.32 40928.58 49481.53 59498.85
SCP 3949.42 4621.20 5622.39 6797.32 8173.41
TSP 111.41 130.36 158.60 191.74 230.56
General Purpose Fund 13730.40 15454.74 17386.27 19550.10 21974.40
General Purpose Fund 13730.40 15454.74 17386.27 19550.10 21974.40
Maintenance Fund 25075.22 30616.06 34269.17 38361.56 42946.48
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 19354.90 23631.73 26451.47 29610.28 33149.26
UFC Grant 7937.69 9171.26 10609.41 14335.61
Basic Grant 7937.69 9171.26 10609.41 14335.61
Maranalloor 76238.96 89575.34 104536.31 123821.62 127836.64
Development Fund 33814.05 39565.66 48137.65 58197.10 69978.85
General Sector 29061.82 34005.09 41372.37 50018.07 60144.01
SCP 4641.68 5431.20 6607.89 7988.76 9606.05
TSP 110.56 129.36 157.39 190.28 228.80
General Purpose Fund 13428.27 15114.67 17003.70 19119.92 21490.87
General Purpose Fund 13428.27 15114.67 17003.70 19119.92 21490.87
Maintenance Fund 21233.60 25925.57 29019.01 32484.43 36366.92
549
Fifth State Finance Commission Appendix 10.1Non Road 3930.12 4798.55 5371.11 6012.53 6731.14
Road 17303.49 21127.01 23647.89 26471.90 29635.79
UFC Grant 7763.03 8969.45 10375.95 14020.17
Basic Grant 7763.03 8969.45 10375.95 14020.17
Mudakkal 83659.34 98601.98 114640.64 135175.06 140214.00
Development Fund 33743.01 39482.53 48036.51 58074.83 69831.83
General Sector 27393.66 32053.18 38997.58 47147.01 56691.72
SCP 6306.83 7379.59 8978.40 10854.64 13052.11
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 13706.04 15427.32 17355.43 19515.42 21935.41
General Purpose Fund 13706.04 15427.32 17355.43 19515.42 21935.41
Maintenance Fund 28286.68 34537.14 38658.12 43274.64 48446.76
Non Road 4468.10 5455.41 6106.35 6835.56 7652.54
Road 23818.58 29081.73 32551.77 36439.08 40794.22
UFC Grant 7923.61 9154.99 10590.58 14310.18
Basic Grant 7923.61 9154.99 10590.58 14310.18
Nagaroor 57174.31 67218.70 78384.03 92758.11 95847.32
Development Fund 24873.22 29104.03 35409.49 42809.11 51475.63
General Sector 20528.35 24020.12 29224.13 35331.17 42483.82
SCP 4297.25 5028.19 6117.56 7395.97 8893.25
TSP 47.62 55.73 67.80 81.97 98.56
General Purpose Fund 9933.20 11180.67 12578.03 14143.45 15897.29
General Purpose Fund 9933.20 11180.67 12578.03 14143.45 15897.29
Maintenance Fund 16625.39 20299.08 22721.17 25434.51 28474.40
Non Road 2916.14 3560.52 3985.36 4461.29 4994.49
Road 13709.25 16738.56 18735.81 20973.23 23479.91
UFC Grant 5742.49 6634.91 7675.33 10371.04
Basic Grant 5742.49 6634.91 7675.33 10371.04
Nanniyode 61633.46 72368.48 84534.97 100230.21 103467.89
Development Fund 27986.50 32746.86 39841.55 48167.34 57918.62
General Sector 23750.48 27790.32 33811.15 40876.76 49152.09
SCP 2317.44 2711.62 3299.10 3988.52 4795.98
TSP 1918.58 2244.92 2731.29 3302.06 3970.55
General Purpose Fund 10955.96 12331.87 13873.11 15599.71 17534.14
General Purpose Fund 10955.96 12331.87 13873.11 15599.71 17534.14
Maintenance Fund 16357.23 19971.67 22354.69 25024.27 28015.13
Non Road 2720.44 3321.57 3717.90 4161.89 4659.31
Road 13636.80 16650.10 18636.79 20862.38 23355.82
UFC Grant 6333.76 7318.07 8465.62 11438.88
Basic Grant 6333.76 7318.07 8465.62 11438.88
Navaikulam 89378.85 105411.48 122383.05 144128.19 149178.08
Development Fund 34522.52 40394.62 49146.21 59416.43 71445.03
General Sector 28480.17 33324.50 40544.34 49016.99 58940.27
SCP 5921.58 6928.82 8429.96 10191.59 12254.84
550
Fifth State Finance Commission Appendix 10.1TSP 120.76 141.30 171.92 207.84 249.92
General Purpose Fund 14712.82 16560.53 18630.27 20948.93 23546.68
General Purpose Fund 14712.82 16560.53 18630.27 20948.93 23546.68
Maintenance Fund 31637.87 38628.85 43238.05 48401.50 54186.37
Non Road 3224.92 3937.53 4407.36 4933.68 5523.34
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8505.64 9827.47 11368.52 15361.33
Basic Grant 8505.64 9827.47 11368.52 15361.33
Nellanad 52024.66 61134.37 71291.30 84405.05 86918.89
Development Fund 22571.70 26411.03 32133.04 38847.97 46712.58
General Sector 19329.84 22617.75 27517.93 33268.43 40003.48
SCP 3194.24 3737.56 4547.31 5497.58 6610.54
TSP 47.62 55.73 67.80 81.97 98.56
General Purpose Fund 9286.78 10453.07 11759.49 13223.03 14862.74
General Purpose Fund 9286.78 10453.07 11759.49 13223.03 14862.74
Maintenance Fund 14797.39 18067.15 20222.92 22637.92 25343.57
Non Road 3432.21 4190.62 4690.64 5250.79 5878.36
Road 11365.18 13876.53 15532.28 17387.13 19465.21
UFC Grant 5368.79 6203.13 7175.85 9696.13
Basic Grant 5368.79 6203.13 7175.85 9696.13
Ottasekharamangalam 50676.72 59871.61 69299.31 81370.50 84052.16
Development Fund 17779.83 20804.09 25311.35 30600.73 36795.71
General Sector 16005.82 18728.33 22785.87 27547.49 33124.37
SCP 1662.60 1945.40 2366.88 2861.49 3440.79
TSP 111.41 130.36 158.60 191.74 230.56
General Purpose Fund 8242.09 9277.17 10436.64 11735.54 13190.80
General Purpose Fund 8242.09 9277.17 10436.64 11735.54 13190.80
Maintenance Fund 19889.96 24285.02 27182.71 30428.85 34065.65
Non Road 1128.32 1377.64 1542.03 1726.17 1932.48
Road 18761.64 22907.37 25640.68 28702.67 32133.17
UFC Grant 4764.84 5505.33 6368.62 8605.38
Basic Grant 4764.84 5505.33 6368.62 8605.38
Ottoor 35681.25 41911.32 48736.72 57657.29 58375.89
Development Fund 14079.21 16474.01 20043.14 24231.61 29137.20
General Sector 11510.04 13467.84 16385.68 19809.84 23820.26
SCP 2541.10 2973.33 3617.51 4373.47 5258.86
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 7038.39 7922.31 8912.44 10021.64 11264.37
General Purpose Fund 7038.39 7922.31 8912.44 10021.64 11264.37
Maintenance Fund 10494.69 12813.69 14342.62 16055.40 17974.32
Non Road 1766.23 2156.52 2413.83 2702.09 3025.04
Road 8728.46 10657.17 11928.79 13353.32 14949.28
UFC Grant 4068.97 4701.31 5438.52 7348.63
Basic Grant 4068.97 4701.31 5438.52 7348.63
551
Fifth State Finance Commission Appendix 10.1Pallichal 85101.95 99809.40 116602.12 138408.43 141761.40
Development Fund 38447.97 44987.78 54734.49 66172.50 79568.84
General Sector 33071.52 38696.82 47080.57 56919.12 68442.16
SCP 5310.97 6214.34 7560.69 9140.67 10991.16
TSP 65.48 76.62 93.22 112.70 135.52
General Purpose Fund 16066.46 18084.17 20344.33 22876.31 25713.07
General Purpose Fund 16066.46 18084.17 20344.33 22876.31 25713.07
Maintenance Fund 21299.33 26005.82 29108.83 32584.99 36479.49
Non Road 931.51 1137.34 1273.05 1425.08 1595.40
Road 20367.82 24868.47 27835.78 31159.91 34884.09
UFC Grant 9288.19 10731.64 12414.47 16774.64
Basic Grant 9288.19 10731.64 12414.47 16774.64
Pallickal (TVM) 40689.21 47890.29 55501.19 65440.57 66137.80
Development Fund 14473.01 16934.80 20603.76 24909.38 29952.18
General Sector 12730.47 14895.86 18123.08 21910.31 26345.95
SCP 1711.08 2002.12 2435.89 2944.92 3541.11
TSP 31.47 36.82 44.80 54.16 65.12
General Purpose Fund 7905.35 8898.15 10010.24 11256.07 12651.87
General Purpose Fund 7905.35 8898.15 10010.24 11256.07 12651.87
Maintenance Fund 13740.68 16776.94 18778.77 21021.32 23533.75
Non Road 1651.03 2015.86 2256.39 2525.84 2827.73
Road 12089.65 14761.09 16522.38 18495.47 20706.02
UFC Grant 4570.17 5280.40 6108.42 8253.80
Basic Grant 4570.17 5280.40 6108.42 8253.80
Panavoor 54564.97 64452.71 74602.78 87614.74 90377.83
Development Fund 19119.85 22372.04 27218.99 32907.01 39568.90
General Sector 16868.74 19738.03 24014.32 29032.66 34910.20
SCP 1688.97 1976.25 2404.41 2906.86 3495.35
TSP 562.14 657.75 800.26 967.49 1163.36
General Purpose Fund 8978.56 10106.14 11369.20 12784.17 14369.46
General Purpose Fund 8978.56 10106.14 11369.20 12784.17 14369.46
Maintenance Fund 21275.96 25977.28 29076.90 32549.23 36439.47
Non Road 4185.57 5110.45 5720.23 6403.34 7168.66
Road 17090.39 20866.83 23356.66 26145.90 29270.81
UFC Grant 5190.60 5997.26 6937.69 9374.32
Basic Grant 5190.60 5997.26 6937.69 9374.32
Pangode 76279.84 90218.79 104466.65 122556.01 127855.61
Development Fund 27435.08 32101.65 39056.55 47218.30 56777.44
General Sector 23216.07 27165.01 33050.37 39956.99 48046.12
SCP 3416.20 3997.28 4863.30 5879.60 7069.89
TSP 802.81 939.37 1142.88 1381.71 1661.43
General Purpose Fund 11409.92 12842.84 14447.95 16246.08 18260.66
General Purpose Fund 11409.92 12842.84 14447.95 16246.08 18260.66
Maintenance Fund 30838.63 37653.00 42145.76 47178.77 52817.51
552
Fifth State Finance Commission Appendix 10.1Non Road 2425.68 2961.68 3315.07 3710.95 4154.48
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6596.20 7621.29 8816.39 11912.85
Basic Grant 6596.20 7621.29 8816.39 11912.85
Parassala 101002.66 118747.96 138322.26 163612.33 168186.66
Development Fund 42468.83 49692.57 60458.58 73092.77 87890.08
General Sector 37732.76 44150.91 53716.30 64941.54 78088.68
SCP 4636.58 5425.23 6600.62 7979.97 9595.49
TSP 99.50 116.43 141.65 171.25 205.92
General Purpose Fund 18100.77 20373.97 22920.31 25772.88 28968.83
General Purpose Fund 18100.77 20373.97 22920.31 25772.88 28968.83
Maintenance Fund 29968.80 36590.97 40957.01 45848.06 51327.75
Non Road 1555.85 1899.65 2126.31 2380.23 2664.72
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 10464.25 12090.46 13986.37 18898.62
Basic Grant 10464.25 12090.46 13986.37 18898.62
Pazhayakunnummel 53508.91 62846.33 73419.90 87032.40 90071.88
Development Fund 24423.91 28578.30 34769.85 42035.80 50545.77
General Sector 19968.48 23365.02 28427.10 34367.59 41325.16
SCP 4357.63 5098.84 6203.52 7499.89 9018.21
TSP 97.80 114.44 139.23 168.32 202.40
General Purpose Fund 9332.14 10504.12 11816.93 13287.62 14935.33
General Purpose Fund 9332.14 10504.12 11816.93 13287.62 14935.33
Maintenance Fund 14357.85 17530.49 19622.23 21965.50 24590.78
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 8637.54 10546.16 11804.53 13214.22 14793.56
UFC Grant 5395.01 6233.43 7210.89 9743.48
Basic Grant 5395.01 6233.43 7210.89 9743.48
Peringammala 95635.25 111990.92 131694.04 156969.45 164079.28
Development Fund 51174.51 59879.04 72851.97 88076.04 105906.66
General Sector 45984.30 53806.00 65463.20 79143.22 95165.42
SCP 3044.56 3562.42 4334.23 5239.97 6300.78
TSP 2145.65 2510.61 3054.54 3692.86 4440.46
General Purpose Fund 16305.53 18353.27 20647.07 23216.72 26095.69
General Purpose Fund 16305.53 18353.27 20647.07 23216.72 26095.69
Maintenance Fund 18728.80 22867.28 25595.80 28652.43 32076.93
Non Road 4573.18 5583.71 6249.96 6996.33 7832.52
Road 14155.62 17283.56 19345.84 21656.10 24244.41
UFC Grant 9426.41 10891.33 12599.20 17024.25
Basic Grant 9426.41 10891.33 12599.20 17024.25
Perumkadavila 45662.24 53504.83 62503.56 74255.09 75527.96
Development Fund 20460.45 23940.67 29127.47 35214.32 42343.30
General Sector 18788.49 21984.32 26747.27 32336.72 38883.16
SCP 1643.89 1923.51 2340.24 2829.29 3402.07
553
Fifth State Finance Commission Appendix 10.1TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 9051.53 10188.28 11461.61 12888.08 14486.25
General Purpose Fund 9051.53 10188.28 11461.61 12888.08 14486.25
Maintenance Fund 10917.47 13329.88 14920.41 16702.19 18698.41
Non Road 1890.39 2308.10 2583.51 2892.03 3237.68
Road 9027.08 11021.78 12336.90 13810.16 15460.73
UFC Grant 5232.79 6046.00 6994.07 9450.51
Basic Grant 5232.79 6046.00 6994.07 9450.51
Poovachal 81761.07 95816.22 112050.56 133159.44 136279.61
Development Fund 37842.83 44279.70 53873.01 65130.99 78316.48
General Sector 34540.59 40415.77 49171.94 59447.53 71482.43
SCP 3063.27 3584.32 4360.87 5272.17 6339.50
TSP 238.97 279.62 340.20 411.29 494.56
General Purpose Fund 15652.75 17618.51 19820.47 22287.26 25050.97
General Purpose Fund 15652.75 17618.51 19820.47 22287.26 25050.97
Maintenance Fund 19216.47 23462.70 26262.28 29398.50 32912.16
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 13496.15 16478.38 18444.58 20647.22 23114.94
UFC Grant 9049.03 10455.30 12094.80 16342.70
Basic Grant 9049.03 10455.30 12094.80 16342.70
Poovar 46211.73 54363.26 63078.55 74447.70 75412.74
Development Fund 17107.37 20017.24 24354.03 29443.35 35404.03
General Sector 14887.73 17420.06 21194.15 25623.15 30810.45
SCP 2200.93 2575.29 3133.24 3788.00 4554.86
TSP 18.71 21.89 26.63 32.20 38.72
General Purpose Fund 8924.46 10045.25 11300.70 12707.15 14282.89
General Purpose Fund 8924.46 10045.25 11300.70 12707.15 14282.89
Maintenance Fund 15020.57 18339.65 20527.94 22979.36 25725.82
Non Road 1325.53 1618.43 1811.54 2027.87 2270.24
Road 13695.04 16721.22 18716.40 20951.49 23455.58
UFC Grant 5159.33 5961.12 6895.89 9317.84
Basic Grant 5159.33 5961.12 6895.89 9317.84
Pothencode 71305.20 84368.76 97601.86 114413.05 119172.60
Development Fund 24844.50 29070.42 35368.59 42759.66 51416.17
General Sector 22013.39 25757.76 31338.24 37887.08 45557.15
SCP 2736.70 3202.20 3895.97 4710.12 5663.66
TSP 94.40 110.46 134.39 162.47 195.36
General Purpose Fund 10719.23 12065.41 13573.34 15262.63 17155.26
General Purpose Fund 10719.23 12065.41 13573.34 15262.63 17155.26
Maintenance Fund 29544.58 36073.00 40377.24 45199.05 50601.17
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 23824.26 29088.67 32559.54 36447.77 40803.95
UFC Grant 6196.90 7159.94 8282.69 11191.71
Basic Grant 6196.90 7159.94 8282.69 11191.71
554
Fifth State Finance Commission Appendix 10.1Pulimath 73670.61 86735.27 100937.37 119186.38 123211.45
Development Fund 30376.60 35543.50 43244.09 52280.92 62864.97
General Sector 25455.13 29784.91 36237.88 43810.61 52679.88
SCP 4782.85 5596.39 6808.86 8231.73 9898.20
TSP 138.62 162.20 197.34 238.58 286.88
General Purpose Fund 12521.02 14093.48 15854.88 17828.12 20038.88
General Purpose Fund 12521.02 14093.48 15854.88 17828.12 20038.88
Maintenance Fund 23534.46 28734.84 32163.48 36004.42 40307.61
Non Road 2341.24 2858.58 3199.67 3581.77 4009.86
Road 21193.22 25876.26 28963.82 32422.65 36297.75
UFC Grant 7238.54 8363.45 9674.92 13072.92
Basic Grant 7238.54 8363.45 9674.92 13072.92
Pullampara 53003.57 62238.77 72448.43 85770.88 87077.71
Development Fund 21585.92 25257.58 30729.69 37151.36 44672.49
General Sector 18378.93 21505.09 26164.22 31631.83 38035.55
SCP 3101.54 3629.10 4415.35 5338.03 6418.70
TSP 105.45 123.39 150.12 181.50 218.24
General Purpose Fund 10344.49 11643.61 13098.83 14729.06 16555.52
General Purpose Fund 10344.49 11643.61 13098.83 14729.06 16555.52
Maintenance Fund 15092.90 18427.95 20626.78 23090.01 25849.69
Non Road 2534.37 3094.39 3463.61 3877.23 4340.63
Road 12558.52 15333.56 17163.17 19212.78 21509.06
UFC Grant 5980.26 6909.63 7993.13 10800.46
Basic Grant 5980.26 6909.63 7993.13 10800.46
Thirupuram 39077.53 45906.55 53299.27 63006.07 63358.41
Development Fund 14617.85 17104.28 20809.96 25158.67 30251.93
General Sector 13717.24 16050.48 19527.85 23608.63 28388.10
SCP 849.59 994.10 1209.47 1462.21 1758.23
TSP 51.03 59.71 72.64 87.82 105.60
General Purpose Fund 7969.51 8970.37 10091.49 11347.43 12754.56
General Purpose Fund 7969.51 8970.37 10091.49 11347.43 12754.56
Maintenance Fund 11882.90 14508.65 16239.82 18179.17 20351.91
Non Road 1009.26 1232.28 1379.32 1544.03 1728.57
Road 10873.64 13276.37 14860.51 16635.14 18623.34
UFC Grant 4607.26 5323.26 6158.00 8320.79
Basic Grant 4607.26 5323.26 6158.00 8320.79
Tholicode 58988.66 69433.11 80676.93 95222.57 97528.84
Development Fund 23048.54 26968.98 32811.87 39668.65 47699.40
General Sector 20248.90 23693.14 28826.31 34850.22 41905.50
SCP 830.03 971.21 1181.62 1428.55 1717.75
TSP 1969.61 2304.63 2803.93 3389.88 4076.15
General Purpose Fund 10636.07 11971.81 13468.04 15144.23 17022.17
General Purpose Fund 10636.07 11971.81 13468.04 15144.23 17022.17
Maintenance Fund 19155.23 23387.93 26178.58 29304.81 32807.27
555
Fifth State Finance Commission Appendix 10.1Non Road 3368.99 4113.43 4604.25 5154.08 5770.09
Road 15786.24 19274.50 21574.33 24150.72 27037.18
UFC Grant 6148.83 7104.39 8218.43 11104.89
Basic Grant 6148.83 7104.39 8218.43 11104.89
Uzhamalackal 40666.00 47458.62 55552.32 66303.47 66114.07
Development Fund 18783.70 21978.71 26740.45 32328.48 38873.24
General Sector 17393.24 20351.74 24760.99 29935.36 35995.65
SCP 1290.96 1510.55 1837.81 2221.86 2671.67
TSP 99.50 116.43 141.65 171.25 205.92
General Purpose Fund 9286.02 10452.21 11758.53 13221.96 14861.53
General Purpose Fund 9286.02 10452.21 11758.53 13221.96 14861.53
Maintenance Fund 7227.92 8825.06 9878.07 11057.70 12379.30
Non Road 1545.33 1886.80 2111.93 2364.14 2646.69
Road 5682.59 6938.26 7766.14 8693.56 9732.61
UFC Grant 5368.35 6202.63 7175.26 9695.34
Basic Grant 5368.35 6202.63 7175.26 9695.34
Vakkom 32162.98 37656.95 43809.97 51998.43 51509.02
Development Fund 12557.95 14694.00 17877.48 21613.39 25988.93
General Sector 10991.45 12861.04 15647.41 18917.29 22747.02
SCP 1550.34 1814.05 2207.07 2668.29 3208.47
TSP 16.16 18.91 23.00 27.81 33.44
General Purpose Fund 7308.97 8226.88 9255.07 10406.92 11697.42
General Purpose Fund 7308.97 8226.88 9255.07 10406.92 11697.42
Maintenance Fund 8070.66 9854.02 11029.81 12346.98 13822.67
Non Road 2353.12 2873.09 3215.91 3599.95 4030.21
Road 5717.54 6980.93 7813.90 8747.03 9792.46
UFC Grant 4225.40 4882.05 5647.61 7631.14
Basic Grant 4225.40 4882.05 5647.61 7631.14
Vamanapuram 59824.12 70913.76 81803.26 95607.42 99545.47
Development Fund 18902.73 22117.99 26909.90 32533.34 39119.57
General Sector 17235.88 20167.61 24536.97 29664.53 35669.99
SCP 1634.54 1912.56 2326.93 2813.19 3382.71
TSP 32.32 37.81 46.01 55.62 66.88
General Purpose Fund 8762.92 9863.41 11096.14 12477.13 14024.34
General Purpose Fund 8762.92 9863.41 11096.14 12477.13 14024.34
Maintenance Fund 27092.54 33079.14 37026.15 41447.78 46401.55
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 21372.22 26094.81 29208.45 32696.50 36604.33
UFC Grant 5065.94 5853.22 6771.06 9149.17
Basic Grant 5065.94 5853.22 6771.06 9149.17
Vellanad 59562.74 69881.82 81552.72 96728.70 98822.74
Development Fund 26130.96 30575.70 37200.00 44973.78 54078.53
General Sector 23975.95 28054.14 34132.14 41264.82 49618.71
SCP 1743.39 2039.94 2481.89 3000.54 3607.99
556
Fifth State Finance Commission Appendix 10.1TSP 411.61 481.62 585.97 708.42 851.84
General Purpose Fund 11351.94 12777.58 14374.52 16163.52 18167.86
General Purpose Fund 11351.94 12777.58 14374.52 16163.52 18167.86
Maintenance Fund 15517.17 18945.98 21206.61 23739.09 26576.35
Non Road 3044.74 3717.53 4161.10 4658.02 5214.74
Road 12472.43 15228.45 17045.51 19081.07 21361.61
UFC Grant 6562.68 7582.56 8771.58 11852.31
Basic Grant 6562.68 7582.56 8771.58 11852.31
Vellarada 77322.36 90633.82 106031.11 126000.58 129396.46
Development Fund 36245.23 42410.36 51598.67 62381.38 75010.22
General Sector 34080.87 39877.86 48517.49 58656.32 70531.04
SCP 1926.24 2253.88 2742.19 3315.23 3986.39
TSP 238.12 278.63 338.99 409.83 492.80
General Purpose Fund 14483.40 16302.31 18339.77 20622.27 23179.52
General Purpose Fund 14483.40 16302.31 18339.77 20622.27 23179.52
Maintenance Fund 18220.71 22246.92 24901.42 27875.13 31206.72
Non Road 5434.88 6635.82 7427.61 8314.61 9308.36
Road 12785.83 15611.09 17473.81 19560.52 21898.36
UFC Grant 8373.01 9674.23 11191.25 15121.80
Basic Grant 8373.01 9674.23 11191.25 15121.80
Vembayam 86756.06 102426.48 118728.26 139588.51 144481.26
Development Fund 31947.41 37381.51 45480.30 54984.44 66115.80
General Sector 29207.31 34175.33 41579.49 50268.47 60445.10
SCP 2541.95 2974.33 3618.72 4374.93 5260.62
TSP 198.15 231.86 282.09 341.04 410.08
General Purpose Fund 14065.09 15831.46 17810.08 20026.66 22510.05
General Purpose Fund 14065.09 15831.46 17810.08 20026.66 22510.05
Maintenance Fund 32612.38 39818.69 44569.86 49892.36 55855.41
Non Road 5070.28 6190.66 6929.33 7756.82 8683.90
Road 27542.09 33628.03 37640.53 42135.54 47171.51
UFC Grant 8131.18 9394.82 10868.02 14685.06
Basic Grant 8131.18 9394.82 10868.02 14685.06
Venganoor 77777.19 91678.44 106575.99 125646.39 130337.61
Development Fund 31249.29 36564.64 44486.45 53782.90 64671.02
General Sector 25784.39 30170.18 36706.62 44377.30 53361.30
SCP 5405.37 6324.80 7695.08 9303.14 11186.52
TSP 59.53 69.66 84.75 102.46 123.20
General Purpose Fund 12719.30 14316.66 16105.96 18110.45 20356.22
General Purpose Fund 12719.30 14316.66 16105.96 18110.45 20356.22
Maintenance Fund 26455.43 32301.25 36155.44 40473.09 45310.37
Non Road 2040.47 2491.34 2788.61 3121.63 3494.72
Road 24414.96 29809.91 33366.83 37351.47 41815.65
UFC Grant 7353.17 8495.90 9828.14 13279.95
Basic Grant 7353.17 8495.90 9828.14 13279.95
557
Fifth State Finance Commission Appendix 10.1Vettoor 42220.47 49753.53 57580.02 67771.95 68644.76
Development Fund 14392.16 16840.20 20488.67 24770.24 29784.86
General Sector 12619.85 14766.43 17965.61 21719.93 26117.04
SCP 1732.34 2027.00 2466.15 2981.51 3585.11
TSP 39.97 46.77 56.90 68.79 82.72
General Purpose Fund 7984.08 8986.77 10109.94 11368.18 12777.88
General Purpose Fund 7984.08 8986.77 10109.94 11368.18 12777.88
Maintenance Fund 15228.54 18593.57 20812.16 23297.52 26082.01
Non Road 1289.14 1574.01 1761.82 1972.21 2207.93
Road 13939.39 17019.56 19050.34 21325.31 23874.08
UFC Grant 4615.69 5332.99 6169.26 8336.01
Basic Grant 4615.69 5332.99 6169.26 8336.01
Vilappil 82700.70 97746.94 113173.28 132850.96 137854.19
Development Fund 29464.61 34476.39 41945.78 50711.30 60977.58
General Sector 27006.00 31599.58 38445.70 46479.80 55889.44
SCP 2257.91 2641.97 3214.35 3886.07 4672.78
TSP 200.70 234.84 285.72 345.43 415.36
General Purpose Fund 12972.51 14601.68 16426.59 18470.99 20761.46
General Purpose Fund 12972.51 14601.68 16426.59 18470.99 20761.46
Maintenance Fund 32764.03 40003.85 44777.12 50124.36 56115.15
Non Road 4351.08 5312.53 5946.42 6656.54 7452.12
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7499.55 8665.03 10023.79 13544.32
Basic Grant 7499.55 8665.03 10023.79 13544.32
Vilavoorkkal 64156.04 75566.54 87716.16 103420.79 105936.53
Development Fund 24349.21 28490.89 34663.50 41907.23 50391.17
General Sector 22098.11 25856.88 31458.84 38032.87 45732.46
SCP 2193.27 2566.34 3122.34 3774.83 4539.02
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 11458.45 12897.47 14509.40 16315.18 18338.33
General Purpose Fund 11458.45 12897.47 14509.40 16315.18 18338.33
Maintenance Fund 21724.12 26524.47 29689.38 33234.86 37207.03
Non Road 722.97 882.73 988.06 1106.05 1238.24
Road 21001.15 25641.74 28701.32 32128.81 35968.79
UFC Grant 6624.26 7653.71 8853.89 11963.52
Basic Grant 6624.26 7653.71 8853.89 11963.52
Vithura 86207.06 101441.07 118535.70 140276.64 147315.61
Development Fund 40153.26 46983.13 57162.13 69107.45 83097.96
General Sector 34838.89 40764.80 49596.60 59960.93 72099.76
SCP 2381.22 2786.25 3389.90 4098.30 4927.98
TSP 2933.15 3432.07 4175.63 5048.23 6070.22
General Purpose Fund 13297.08 14967.00 16837.58 18933.12 21280.91
General Purpose Fund 13297.08 14967.00 16837.58 18933.12 21280.91
Maintenance Fund 25069.54 30609.12 34261.40 38352.87 42936.74
558
Fifth State Finance Commission Appendix 10.1Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 19349.22 23624.79 26443.70 29601.59 33139.52
UFC Grant 7687.19 8881.82 10274.58 13883.19
Basic Grant 7687.19 8881.82 10274.58 13883.19
Block Panchayat 706115.39 825580.04 996930.33 1197518.60 1431919.31
Athiyannoor 46069.16 53815.48 64924.53 77924.93 93112.22
Development Fund 41138.76 48136.26 58565.09 70803.60 85137.48
General Sector 36338.43 42519.42 51731.35 62541.79 75203.10
SCP 4735.79 5541.33 6741.87 8150.74 9800.82
TSP 64.54 75.51 91.88 111.07 133.56
General Purpose Fund 3373.71 3778.56 4231.99 4739.83 5308.61
General Purpose Fund 3373.71 3778.56 4231.99 4739.83 5308.61
Maintenance Fund 1556.68 1900.66 2127.45 2381.50 2666.14
Non Road 1556.68 1900.66 2127.45 2381.50 2666.14
Road 0.00 0.00 0.00 0.00 0.00
Chirayinkeezhu 54365.25 63724.45 76463.74 91343.50 108695.83
Development Fund 45070.25 52736.48 64161.96 77570.05 93273.78
General Sector 37597.45 43992.59 53523.69 64708.67 77808.67
SCP 7414.38 8675.53 10555.11 12760.83 15344.21
TSP 58.42 68.36 83.17 100.55 120.90
General Purpose Fund 3574.68 4003.64 4484.08 5022.17 5624.83
General Purpose Fund 3574.68 4003.64 4484.08 5022.17 5624.83
Maintenance Fund 5720.32 6984.33 7817.70 8751.28 9797.22
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 0.00 0.00 0.00 0.00 0.00
Kilimanoor 71268.14 83343.77 100687.46 120993.70 144726.29
Development Fund 64943.83 75990.44 92453.95 111774.30 134402.53
General Sector 54268.21 63498.96 77256.16 93400.59 112309.14
SCP 10488.42 12272.45 14931.31 18051.54 21706.00
TSP 187.19 219.03 266.48 322.17 387.39
General Purpose Fund 3649.32 4087.24 4577.71 5127.04 5742.28
General Purpose Fund 3649.32 4087.24 4577.71 5127.04 5742.28
Maintenance Fund 2675.00 3266.09 3655.80 4092.37 4581.48
Non Road 2675.00 3266.09 3655.80 4092.37 4581.48
Road 0.00 0.00 0.00 0.00 0.00
Nedumangad 52293.06 61101.07 73950.47 89003.88 106607.12
Development Fund 48791.94 57091.20 69460.14 83975.41 100975.87
General Sector 44303.44 51839.23 63070.32 76250.30 91686.84
SCP 4071.60 4764.16 5796.33 7007.60 8426.26
TSP 416.89 487.80 593.49 717.51 862.77
General Purpose Fund 2623.53 2938.35 3290.96 3685.87 4128.17
General Purpose Fund 2623.53 2938.35 3290.96 3685.87 4128.17
Maintenance Fund 877.60 1071.52 1199.38 1342.60 1503.07
Non Road 877.60 1071.52 1199.38 1342.60 1503.07
559
Fifth State Finance Commission Appendix 10.1Road 0.00 0.00 0.00 0.00 0.00
Nemom 79163.15 92445.97 111840.94 134559.47 161122.73
Development Fund 73411.82 85898.81 104508.98 126348.51 151927.22
General Sector 64272.87 75205.36 91498.77 110619.52 133013.96
SCP 8884.79 10396.04 12648.37 15291.53 18387.24
TSP 254.17 297.41 361.84 437.46 526.02
General Purpose Fund 4704.60 5269.15 5901.44 6609.62 7402.77
General Purpose Fund 4704.60 5269.15 5901.44 6609.62 7402.77
Maintenance Fund 1046.73 1278.02 1430.51 1601.34 1792.73
Non Road 1046.73 1278.02 1430.51 1601.34 1792.73
Road 0.00 0.00 0.00 0.00 0.00
Parassala 62609.99 73367.88 88188.48 105510.19 125721.98
Development Fund 53241.43 62297.53 75794.43 91633.39 110184.18
General Sector 48220.53 56422.60 68646.69 82991.98 99793.35
SCP 4913.53 5749.30 6994.90 8456.64 10168.66
TSP 107.36 125.62 152.84 184.77 222.18
General Purpose Fund 3648.24 4086.03 4576.35 5125.52 5740.58
General Purpose Fund 3648.24 4086.03 4576.35 5125.52 5740.58
Maintenance Fund 5720.32 6984.33 7817.70 8751.28 9797.22
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 0.00 0.00 0.00 0.00 0.00
Perumkadavila 71955.88 84083.04 101646.88 122215.34 146259.17
Development Fund 66099.57 77342.78 94099.27 113763.45 136794.37
General Sector 60282.98 70536.81 85818.78 103752.56 124756.82
SCP 5089.86 5955.62 7245.92 8760.11 10533.56
TSP 726.73 850.35 1034.58 1250.78 1503.99
General Purpose Fund 4061.69 4549.09 5094.98 5706.38 6391.15
General Purpose Fund 4061.69 4549.09 5094.98 5706.38 6391.15
Maintenance Fund 1794.62 2191.17 2452.62 2745.51 3073.65
Non Road 1794.62 2191.17 2452.62 2745.51 3073.65
Road 0.00 0.00 0.00 0.00 0.00
Pothencode 50744.67 59230.45 71743.32 86406.26 103556.92
Development Fund 47794.82 55924.48 68040.65 82259.29 98912.33
General Sector 40756.70 47689.21 58021.19 70146.04 84346.80
SCP 6888.25 8059.90 9806.10 11855.31 14255.36
TSP 149.87 175.37 213.36 257.95 310.17
General Purpose Fund 2928.69 3280.13 3673.74 4114.59 4608.34
General Purpose Fund 2928.69 3280.13 3673.74 4114.59 4608.34
Maintenance Fund 21.17 25.84 28.93 32.38 36.25
Non Road 21.17 25.84 28.93 32.38 36.25
Road 0.00 0.00 0.00 0.00 0.00
Vamanapuram 84206.12 98498.15 118902.81 142786.58 170693.55
Development Fund 75938.21 88854.92 108105.54 130696.65 157155.62
General Sector 66353.20 77639.55 94460.34 114199.97 137319.26
560
Fifth State Finance Commission Appendix 10.1SCP 7706.08 9016.85 10970.37 13262.88 15947.89
TSP 1878.93 2198.52 2674.84 3233.80 3888.47
General Purpose Fund 4472.96 5009.71 5610.88 6284.18 7038.29
General Purpose Fund 4472.96 5009.71 5610.88 6284.18 7038.29
Maintenance Fund 3794.96 4633.52 5186.39 5805.75 6499.64
Non Road 3794.96 4633.52 5186.39 5805.75 6499.64
Road 0.00 0.00 0.00 0.00 0.00
Varkala 48757.82 57006.44 68934.63 82904.80 99236.98
Development Fund 44995.09 52648.53 64054.95 77440.69 93118.22
General Sector 37021.90 43319.14 52704.33 63718.10 76617.55
SCP 7867.66 9205.91 11200.40 13540.97 16282.29
TSP 105.52 123.47 150.22 181.62 218.38
General Purpose Fund 2339.94 2620.73 2935.22 3287.44 3681.93
General Purpose Fund 2339.94 2620.73 2935.22 3287.44 3681.93
Maintenance Fund 1422.79 1737.18 1944.46 2176.67 2436.82
Non Road 1422.79 1737.18 1944.46 2176.67 2436.82
Road 0.00 0.00 0.00 0.00 0.00
Vellanad 84682.15 98963.34 119647.07 143869.95 172186.52
Development Fund 77900.10 91150.51 110898.48 134073.24 161215.79
General Sector 69612.42 81453.14 99100.16 119809.38 144064.28
SCP 5581.69 6531.11 7946.09 9606.61 11551.42
TSP 2705.98 3166.26 3852.23 4657.24 5600.08
General Purpose Fund 4633.50 5189.52 5812.27 6509.74 7290.91
General Purpose Fund 4633.50 5189.52 5812.27 6509.74 7290.91
Maintenance Fund 2148.55 2623.31 2936.32 3286.97 3679.83
Non Road 2148.55 2623.31 2936.32 3286.97 3679.83
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 764937.27 898637.04 1078695.17 1289038.80 1534369.56
Thiruvananthapuram 764937.27 898637.04 1078695.17 1289038.80 1534369.56
Development Fund 639325.82 748071.92 910143.46 1100338.56 1323097.39
General Sector 559028.14 654116.01 795831.78 962138.87 1156919.77
SCP 73642.07 86168.21 104836.76 126744.77 152403.71
TSP 6655.61 7787.70 9474.92 11454.92 13773.92
General Purpose Fund 27756.35 31087.12 34817.57 38995.68 43675.16
General Purpose Fund 27756.35 31087.12 34817.57 38995.68 43675.16
Maintenance Fund 97855.10 119478.00 133734.14 149704.55 167597.01
Non Road 66924.76 81713.03 91463.04 102385.48 114622.43
Road 30930.34 37764.97 42271.10 47319.07 52974.57
Municipality 667081.74 783799.62 916085.40 1105382.82 995931.81
Attingal 129492.07 152813.24 177486.00 212486.30 193522.00
Development Fund 46832.82 54798.85 66671.15 80603.59 96921.45
General Sector 41014.42 47990.77 58388.08 70589.60 84880.16
SCP 5750.36 6728.47 8186.21 9896.90 11900.49
TSP 68.03 79.61 96.85 117.09 140.80
561
Fifth State Finance Commission Appendix 10.1General Purpose Fund 14896.22 16933.62 18965.34 21241.41 23791.44
General Purpose Fund 14896.22 16933.62 18965.34 21241.41 23791.44
Maintenance Fund 42511.16 51904.79 58098.08 65036.10 72809.11
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 28210.37 34443.97 38553.83 43157.90 48316.06
UFC Grant 25251.87 29175.98 33751.44 45605.20
Basic Grant 25251.87 29175.98 33751.44 45605.20
Nedumangad 199348.85 234114.21 274095.59 330970.35 300928.25
Development Fund 90099.03 105424.43 128264.87 155068.73 186461.73
General Sector 81573.42 95448.64 116127.81 140395.35 168817.79
SCP 8152.84 9539.60 11606.38 14031.80 16872.47
TSP 372.77 436.18 530.68 641.58 771.46
General Purpose Fund 24063.71 27354.97 30637.06 34313.87 38433.26
General Purpose Fund 24063.71 27354.97 30637.06 34313.87 38433.26
Maintenance Fund 44393.64 54203.25 60670.79 67916.04 76033.26
Non Road 13804.26 16854.57 18865.66 21118.58 23642.64
Road 30589.38 37348.68 41805.13 46797.46 52390.62
UFC Grant 40792.46 47131.57 54522.87 73671.71
Basic Grant 40792.46 47131.57 54522.87 73671.71
Neyyattinkara 210131.00 246321.53 288842.61 349983.81 313296.36
Development Fund 97707.34 114326.87 139096.05 168163.33 202207.27
General Sector 86505.69 101219.87 123149.39 148884.24 179025.22
SCP 11015.98 12889.74 15682.33 18959.51 22797.78
TSP 185.68 217.26 264.33 319.57 384.27
General Purpose Fund 26983.07 30673.62 34353.89 38476.76 43095.91
General Purpose Fund 26983.07 30673.62 34353.89 38476.76 43095.91
Maintenance Fund 39699.27 48471.56 54255.20 60734.31 67993.18
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 25398.48 31010.75 34710.95 38856.11 43500.13
UFC Grant 45741.32 52849.48 61137.47 82609.42
Basic Grant 45741.32 52849.48 61137.47 82609.42
Varkala 128109.82 150550.65 175661.20 211942.36 188185.20
Development Fund 52007.94 60854.23 74038.45 89510.46 107631.47
General Sector 43476.66 50871.82 61893.31 74827.33 89975.80
SCP 8341.36 9760.18 11874.75 14356.24 17262.60
TSP 189.93 222.24 270.39 326.89 393.07
General Purpose Fund 16491.49 18747.08 20996.38 23516.20 26339.32
General Purpose Fund 16491.49 18747.08 20996.38 23516.20 26339.32
Maintenance Fund 31654.24 38648.84 43260.42 48426.54 54214.41
Non Road 8053.59 9833.18 11006.48 12320.86 13793.44
Road 23600.65 28815.65 32253.94 36105.68 40420.97
UFC Grant 27956.15 32300.50 37365.95 50489.16
Basic Grant 27956.15 32300.50 37365.95 50489.16
Municipal Corporation 2290475.73 2674767.17 3132094.97 3788481.77 3399784.31
562
Fifth State Finance Commission Appendix 10.1Thiruvananthapuram 2290475.73 2674767.17 3132094.97 3788481.77 3399784.31
Development Fund 1025971.32 1200483.87 1460571.51 1765791.04 2123267.88
General Sector 892518.11 1044330.93 1270587.68 1536105.78 1847083.82
SCP 127184.09 148817.46 181059.11 218895.52 263209.97
TSP 6269.13 7335.48 8924.72 10789.75 12974.09
General Purpose Fund 377272.02 423044.03 473674.75 530394.52 593941.74
General Purpose Fund 377272.02 423044.03 473674.75 530394.52 593941.74
Maintenance Fund 398535.83 486599.75 544660.91 609703.85 682574.70
Non Road 114406.33 139686.54 156353.96 175025.61 195944.40
Road 284129.50 346913.22 388306.96 434678.24 486630.30
UFC Grant 488696.55 564639.52 653187.79 882592.36
Basic Grant 488696.55 564639.52 653187.79 882592.36
Thrissur
Grama Panchayat 5167854.29 6078317.95 7070378.72 8354922.07 8556144.92
Adat 57307.33 67158.74 78390.33 93086.31 94396.25
Development Fund 25079.38 29345.26 35702.98 43163.92 51902.28
General Sector 21630.01 25309.17 30792.46 37227.25 44763.74
SCP 3383.88 3959.47 4817.29 5823.98 7003.01
TSP 65.48 76.62 93.22 112.70 135.52
General Purpose Fund 11522.84 12969.95 14590.93 16406.87 18441.39
General Purpose Fund 11522.84 12969.95 14590.93 16406.87 18441.39
Maintenance Fund 14043.62 17146.82 19192.78 21484.77 24052.59
Non Road 1621.05 1979.25 2215.42 2479.98 2776.39
Road 12422.57 15167.57 16977.36 19004.78 21276.21
UFC Grant 6661.48 7696.72 8903.64 12030.75
Basic Grant 6661.48 7696.72 8903.64 12030.75
Alagappa Nagar 63551.62 75043.06 86834.36 101998.68 104803.59
Development Fund 21941.78 25673.97 31236.29 37763.82 45408.95
General Sector 20016.39 23421.08 28495.32 34450.06 41424.32
SCP 1843.74 2157.36 2624.75 3173.25 3815.67
TSP 81.64 95.53 116.23 140.51 168.96
General Purpose Fund 10767.92 12120.21 13635.00 15331.96 17233.18
General Purpose Fund 10767.92 12120.21 13635.00 15331.96 17233.18
Maintenance Fund 24616.87 30056.42 33642.76 37660.35 42161.46
Non Road 1750.98 2137.89 2392.98 2678.75 2998.91
Road 22865.89 27918.53 31249.78 34981.60 39162.55
UFC Grant 6225.05 7192.46 8320.31 11242.55
Basic Grant 6225.05 7192.46 8320.31 11242.55
Aloor 90586.00 106789.96 123973.03 146054.46 150643.54
Development Fund 34763.20 40676.24 49488.85 59830.66 71943.13
General Sector 30476.15 35659.99 43385.81 52452.26 63071.00
SCP 4236.87 4957.54 6031.60 7292.04 8768.29
TSP 50.18 58.71 71.43 86.36 103.84
General Purpose Fund 15336.82 17262.91 19420.43 21837.42 24545.35
563
Fifth State Finance Commission Appendix 10.1General Purpose Fund 15336.82 17262.91 19420.43 21837.42 24545.35
Maintenance Fund 31619.59 38606.53 43213.07 48373.54 54155.07
Non Road 3206.64 3915.21 4382.37 4905.71 5492.04
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 8866.38 10244.27 11850.68 16012.84
Basic Grant 8866.38 10244.27 11850.68 16012.84
Annamanada 72088.80 85316.81 98643.52 115579.22 120278.08
Development Fund 24632.82 28822.74 35067.25 42395.35 50978.10
General Sector 21689.46 25378.73 30877.09 37329.56 44886.76
SCP 2926.35 3424.11 4165.95 5036.52 6056.14
TSP 17.01 19.90 24.21 29.27 35.20
General Purpose Fund 10865.33 12229.86 13758.35 15470.67 17389.09
General Purpose Fund 10865.33 12229.86 13758.35 15470.67 17389.09
Maintenance Fund 30309.28 37006.68 41422.33 46368.94 51910.89
Non Road 1896.33 2315.36 2591.63 2901.12 3247.86
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6281.37 7257.53 8395.59 11344.26
Basic Grant 6281.37 7257.53 8395.59 11344.26
Anthikkad 38800.65 45356.06 52955.82 63041.11 62826.29
Development Fund 16802.97 19661.07 23920.69 28919.46 34774.08
General Sector 14745.77 17253.95 20992.06 25378.82 30516.66
SCP 2010.43 2352.39 2862.05 3460.14 4160.62
TSP 46.77 54.73 66.59 80.50 96.80
General Purpose Fund 8729.29 9825.56 11053.56 12429.25 13970.52
General Purpose Fund 8729.29 9825.56 11053.56 12429.25 13970.52
Maintenance Fund 8221.89 10038.67 11236.49 12578.34 14081.69
Non Road 2455.49 2998.07 3355.80 3756.55 4205.53
Road 5766.41 7040.60 7880.69 8821.79 9876.16
UFC Grant 5046.50 5830.75 6745.08 9114.06
Basic Grant 5046.50 5830.75 6745.08 9114.06
Arimpoor 61866.23 72393.17 84383.04 100287.34 99883.07
Development Fund 25623.97 29982.48 36478.25 44101.21 53029.31
General Sector 22406.77 26218.05 31898.25 38564.12 46371.26
SCP 3194.24 3737.56 4547.31 5497.58 6610.54
TSP 22.96 26.87 32.69 39.52 47.52
General Purpose Fund 13804.69 15538.36 17480.34 19655.88 22093.29
General Purpose Fund 13804.69 15538.36 17480.34 19655.88 22093.29
Maintenance Fund 14456.93 17651.46 19757.63 22117.07 24760.47
Non Road 2370.06 2893.77 3239.05 3625.86 4059.21
Road 12086.87 14757.69 16518.58 18491.21 20701.25
UFC Grant 7980.64 9220.88 10666.81 14413.17
Basic Grant 7980.64 9220.88 10666.81 14413.17
Athirappilly 106392.30 123990.68 146983.63 176548.36 185260.09
Development Fund 66785.09 78144.90 95075.18 114943.29 138213.07
564
Fifth State Finance Commission Appendix 10.1General Sector 63555.99 74366.54 90478.23 109385.70 131530.37
SCP 2044.45 2392.20 2910.47 3518.68 4231.02
TSP 1184.66 1386.16 1686.48 2038.90 2451.67
General Purpose Fund 18857.13 21225.31 23878.06 26849.83 30179.32
General Purpose Fund 18857.13 21225.31 23878.06 26849.83 30179.32
Maintenance Fund 9848.57 12024.79 13459.59 15066.93 16867.70
Non Road 2144.11 2617.89 2930.26 3280.19 3672.23
Road 7704.46 9406.90 10529.33 11786.74 13195.47
UFC Grant 10901.51 12595.67 14570.80 19688.32
Basic Grant 10901.51 12595.67 14570.80 19688.32
Avanoor 57801.27 68486.03 79094.13 92526.29 96568.12
Development Fund 19081.36 22327.00 27164.20 32840.77 39489.24
General Sector 16342.10 19121.81 23264.60 28126.26 33820.30
SCP 2688.23 3145.48 3826.96 4626.69 5563.34
TSP 51.03 59.71 72.64 87.82 105.60
General Purpose Fund 8378.79 9431.04 10609.74 11930.18 13409.58
General Purpose Fund 8378.79 9431.04 10609.74 11930.18 13409.58
Maintenance Fund 25497.26 31131.35 34845.95 39007.22 43669.31
Non Road 1686.92 2059.68 2305.44 2580.75 2889.20
Road 23810.34 29071.67 32540.51 36426.47 40780.11
UFC Grant 4843.87 5596.64 6474.25 8748.11
Basic Grant 4843.87 5596.64 6474.25 8748.11
Avinissery 46604.68 54892.87 63623.86 74968.89 76225.09
Development Fund 16756.51 19606.71 23854.55 28839.49 34677.93
General Sector 15473.20 18105.12 22027.63 26630.80 32022.10
SCP 1256.94 1470.74 1789.38 2163.32 2601.27
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 8684.51 9775.16 10996.86 12365.49 13898.86
General Purpose Fund 8684.51 9775.16 10996.86 12365.49 13898.86
Maintenance Fund 16143.05 19710.16 22061.98 24696.60 27648.30
Non Road 1018.84 1243.97 1392.40 1558.68 1744.97
Road 15124.21 18466.19 20669.58 23137.92 25903.33
UFC Grant 5020.61 5800.84 6710.48 9067.31
Basic Grant 5020.61 5800.84 6710.48 9067.31
Chazhoor 55883.69 65448.31 76527.64 90994.98 92633.32
Development Fund 25652.30 30015.63 36518.58 44149.97 53087.94
General Sector 21426.49 25071.02 30502.72 36876.95 44342.53
SCP 4197.75 4911.77 5975.91 7224.72 8687.33
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 11095.67 12489.13 14050.02 15798.64 17757.73
General Purpose Fund 11095.67 12489.13 14050.02 15798.64 17757.73
Maintenance Fund 12721.18 15532.16 17385.46 19461.62 21787.64
Non Road 2376.31 2901.40 3247.60 3635.42 4069.92
Road 10344.87 12630.76 14137.87 15826.20 17717.72
565
Fifth State Finance Commission Appendix 10.1UFC Grant 6414.53 7411.39 8573.57 11584.75
Basic Grant 6414.53 7411.39 8573.57 11584.75
Chelakkara 92235.02 108633.17 126470.10 149305.69 155065.44
Development Fund 38628.07 45198.51 54990.87 66482.46 79941.55
General Sector 33568.82 39278.71 47788.54 57775.04 69471.34
SCP 4981.00 5828.25 7090.95 8572.76 10308.28
TSP 78.24 91.55 111.38 134.66 161.92
General Purpose Fund 15138.56 17039.74 19169.37 21555.12 24228.04
General Purpose Fund 15138.56 17039.74 19169.37 21555.12 24228.04
Maintenance Fund 29716.63 36283.07 40612.38 45462.27 50895.85
Non Road 3008.46 3673.23 4111.52 4602.52 5152.60
Road 26708.17 32609.84 36500.85 40859.75 45743.25
UFC Grant 8751.77 10111.84 11697.48 15805.84
Basic Grant 8751.77 10111.84 11697.48 15805.84
Cherpu 71871.55 84508.68 98333.80 116247.77 118978.80
Development Fund 29214.86 34184.16 41590.24 50281.46 60460.73
General Sector 24750.92 28960.93 35235.38 42598.62 51222.52
SCP 4353.38 5093.87 6197.47 7492.57 9009.41
TSP 110.56 129.36 157.39 190.28 228.80
General Purpose Fund 13189.43 14845.84 16701.27 18779.85 21108.62
General Purpose Fund 13189.43 14845.84 16701.27 18779.85 21108.62
Maintenance Fund 21842.30 26668.77 29850.89 33415.66 37409.44
Non Road 1718.26 2097.95 2348.27 2628.70 2942.88
Road 20124.04 24570.82 27502.62 30786.96 34466.56
UFC Grant 7624.96 8809.92 10191.41 13770.80
Basic Grant 7624.96 8809.92 10191.41 13770.80
Choondal 74171.60 87709.36 101353.99 118821.12 122577.63
Development Fund 24603.26 28788.15 35025.16 42344.47 50916.92
General Sector 21888.66 25611.82 31160.68 37672.41 45299.02
SCP 2681.42 3137.52 3817.27 4614.98 5549.26
TSP 33.17 38.81 47.22 57.08 68.64
General Purpose Fund 12005.66 13513.40 15202.31 17094.33 19214.09
General Purpose Fund 12005.66 13513.40 15202.31 17094.33 19214.09
Maintenance Fund 30622.08 37388.60 41849.81 46847.48 52446.61
Non Road 2209.13 2697.27 3019.11 3379.65 3783.58
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6940.60 8019.22 9276.71 12534.85
Basic Grant 6940.60 8019.22 9276.71 12534.85
Chowwannur 38254.36 44963.64 52086.98 61483.41 61377.36
Development Fund 13222.20 15471.23 18823.11 22756.62 27363.60
General Sector 11821.53 13832.32 16829.12 20345.95 24464.90
SCP 1376.86 1611.05 1960.09 2369.70 2849.43
TSP 23.81 27.86 33.90 40.98 49.28
General Purpose Fund 8035.93 9045.13 10175.59 11442.01 12860.86
566
Fifth State Finance Commission Appendix 10.1General Purpose Fund 8035.93 9045.13 10175.59 11442.01 12860.86
Maintenance Fund 12350.57 15079.66 16878.96 18894.63 21152.89
Non Road 1269.52 1550.04 1734.99 1942.18 2174.31
Road 11081.05 13529.62 15143.97 16952.45 18978.58
UFC Grant 4645.66 5367.62 6209.32 8390.14
Basic Grant 4645.66 5367.62 6209.32 8390.14
Desamangalam 49296.87 58121.84 67565.23 79636.18 82747.11
Development Fund 19832.35 23205.74 28233.31 34133.30 41043.44
General Sector 16877.09 19747.80 24026.20 29047.02 34927.47
SCP 2942.51 3443.01 4188.95 5064.33 6089.58
TSP 12.76 14.93 18.16 21.96 26.40
General Purpose Fund 7946.51 8944.47 10062.36 11314.68 12717.75
General Purpose Fund 7946.51 8944.47 10062.36 11314.68 12717.75
Maintenance Fund 16924.05 20663.73 23129.33 25891.42 28985.92
Non Road 1711.75 2090.00 2339.38 2618.74 2931.73
Road 15212.29 18573.73 20789.95 23272.67 26054.19
UFC Grant 4593.96 5307.89 6140.22 8296.78
Basic Grant 4593.96 5307.89 6140.22 8296.78
Edathuruthy 56606.58 66501.08 77538.73 91819.26 94308.02
Development Fund 24403.99 28554.98 34741.48 42001.50 50504.53
General Sector 20205.38 23642.22 28764.36 34775.33 41815.44
SCP 4129.72 4832.16 5879.06 7107.62 8546.53
TSP 68.89 80.60 98.07 118.56 142.56
General Purpose Fund 10295.60 11588.58 13036.92 14659.45 16477.28
General Purpose Fund 10295.60 11588.58 13036.92 14659.45 16477.28
Maintenance Fund 15954.99 19480.55 21804.97 24408.90 27326.21
Non Road 1536.56 1876.09 2099.94 2350.72 2631.67
Road 14418.44 17604.46 19705.02 22058.18 24694.54
UFC Grant 5952.00 6876.98 7955.35 10749.41
Basic Grant 5952.00 6876.98 7955.35 10749.41
Edavilangu 35963.94 42042.54 49089.96 58437.16 58280.67
Development Fund 15609.53 18264.63 22221.70 26865.43 32304.23
General Sector 14451.23 16909.32 20572.76 24871.90 29907.11
SCP 1100.46 1287.65 1566.62 1894.00 2277.43
TSP 57.83 67.67 82.33 99.53 119.68
General Purpose Fund 8059.24 9071.36 10205.11 11475.19 12898.16
General Purpose Fund 8059.24 9071.36 10205.11 11475.19 12898.16
Maintenance Fund 7636.03 9323.36 10435.82 11682.06 13078.28
Non Road 3028.87 3698.16 4139.42 4633.75 5187.57
Road 4607.16 5625.20 6296.40 7048.31 7890.71
UFC Grant 4659.14 5383.19 6227.33 8414.48
Basic Grant 4659.14 5383.19 6227.33 8414.48
Elavally 52385.15 61536.89 71492.70 84539.34 85256.13
Development Fund 20039.69 23448.34 28528.47 34490.14 41472.53
567
Fifth State Finance Commission Appendix 10.1General Sector 18841.42 22046.25 26822.63 32427.82 38992.70
SCP 1172.75 1372.23 1669.53 2018.41 2427.03
TSP 25.51 29.85 36.32 43.91 52.80
General Purpose Fund 10535.59 11858.71 13340.82 15001.16 16861.37
General Purpose Fund 10535.59 11858.71 13340.82 15001.16 16861.37
Maintenance Fund 15719.12 19192.56 21482.62 24048.05 26922.24
Non Road 1441.62 1760.17 1970.19 2205.47 2469.07
Road 14277.51 17432.39 19512.42 21842.58 24453.17
UFC Grant 6090.74 7037.28 8140.80 10999.98
Basic Grant 6090.74 7037.28 8140.80 10999.98
Engandiyur 43318.94 50818.02 59145.18 70080.71 70591.23
Development Fund 17419.17 20382.08 24797.91 29979.99 36049.32
General Sector 16854.48 19721.34 23994.02 29008.11 34880.68
SCP 526.42 615.96 749.41 906.02 1089.44
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 8904.75 10023.06 11275.75 12679.08 14251.34
General Purpose Fund 8904.75 10023.06 11275.75 12679.08 14251.34
Maintenance Fund 11847.08 14464.92 16190.87 18124.37 20290.57
Non Road 1233.57 1506.15 1685.86 1887.18 2112.74
Road 10613.52 12958.77 14505.01 16237.19 18177.83
UFC Grant 5147.94 5947.96 6880.66 9297.26
Basic Grant 5147.94 5947.96 6880.66 9297.26
Eriyad 77701.58 90987.15 106182.52 126172.54 127078.90
Development Fund 33596.20 39310.74 47827.51 57822.15 69528.00
General Sector 31362.11 36696.64 44647.05 53977.07 64904.49
SCP 2172.86 2542.46 3093.29 3739.70 4496.78
TSP 61.23 71.65 87.17 105.38 126.72
General Purpose Fund 16317.41 18366.64 20662.10 23233.63 26114.69
General Purpose Fund 16317.41 18366.64 20662.10 23233.63 26114.69
Maintenance Fund 18354.70 22410.51 25084.54 28080.11 31436.20
Non Road 3011.71 3677.20 4115.96 4607.49 5158.17
Road 15342.99 18733.31 20968.58 23472.62 26278.04
UFC Grant 9433.27 10899.26 12608.37 17036.65
Basic Grant 9433.27 10899.26 12608.37 17036.65
Erumappetty 62429.87 73205.63 85444.65 101403.77 103261.32
Development Fund 27405.19 32066.68 39014.00 47166.86 56715.59
General Sector 23054.36 26975.80 32820.17 39678.68 47711.46
SCP 4329.57 5066.01 6163.57 7451.59 8960.13
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 12192.48 13723.68 15438.87 17360.33 19513.08
General Purpose Fund 12192.48 13723.68 15438.87 17360.33 19513.08
Maintenance Fund 15783.59 19271.27 21570.72 24146.68 27032.65
Non Road 1474.83 1800.72 2015.58 2256.28 2525.95
Road 14308.76 17470.55 19555.14 21890.40 24506.70
568
Fifth State Finance Commission Appendix 10.1UFC Grant 7048.61 8144.00 9421.06 12729.90
Basic Grant 7048.61 8144.00 9421.06 12729.90
Kadangode 71267.21 83897.43 97427.24 114949.59 117521.88
Development Fund 27325.35 31973.26 38900.34 47029.44 56550.35
General Sector 23846.22 27902.34 33947.45 41041.54 49350.22
SCP 3450.22 4037.08 4911.73 5938.14 7140.29
TSP 28.91 33.83 41.16 49.77 59.84
General Purpose Fund 12960.53 14588.18 16411.42 18453.92 20742.28
General Purpose Fund 12960.53 14588.18 16411.42 18453.92 20742.28
Maintenance Fund 23488.71 28678.97 32100.95 35934.42 40229.25
Non Road 1591.98 1943.76 2175.69 2435.51 2726.60
Road 21896.72 26735.21 29925.26 33498.91 37502.65
UFC Grant 7492.62 8657.02 10014.53 13531.80
Basic Grant 7492.62 8657.02 10014.53 13531.80
Kadappuram 40480.13 47205.87 55131.47 65788.16 64483.14
Development Fund 17370.27 20324.86 24728.29 29895.83 35948.11
General Sector 16764.76 19616.36 23866.29 28853.69 34695.00
SCP 585.95 685.62 834.16 1008.47 1212.64
TSP 19.56 22.89 27.85 33.66 40.48
General Purpose Fund 10019.20 11277.46 12686.92 14265.89 16034.92
General Purpose Fund 10019.20 11277.46 12686.92 14265.89 16034.92
Maintenance Fund 7298.46 8911.19 9974.47 11165.62 12500.11
Non Road 585.33 714.67 799.95 895.47 1002.50
Road 6713.13 8196.52 9174.53 10270.14 11497.61
UFC Grant 5792.21 6692.35 7741.78 10460.83
Basic Grant 5792.21 6692.35 7741.78 10460.83
Kadavallur 81899.11 96650.36 112117.08 131912.48 136601.06
Development Fund 30872.39 36123.63 43949.90 53134.23 63891.03
General Sector 26199.25 30655.61 37297.22 45091.32 54219.86
SCP 4639.98 5429.21 6605.47 7985.83 9602.53
TSP 33.17 38.81 47.22 57.08 68.64
General Purpose Fund 13319.54 14992.28 16866.02 18965.10 21316.85
General Purpose Fund 13319.54 14992.28 16866.02 18965.10 21316.85
Maintenance Fund 30007.01 36637.62 41009.22 45906.51 51393.18
Non Road 1594.06 1946.29 2178.53 2438.68 2730.15
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7700.17 8896.83 10291.94 13906.64
Basic Grant 7700.17 8896.83 10291.94 13906.64
Kadukutty 51326.42 60426.93 70117.13 82695.09 84266.46
Development Fund 19155.37 22413.60 27269.55 32968.15 39642.41
General Sector 16772.44 19625.35 23877.23 28866.92 34710.90
SCP 2346.35 2745.45 3340.26 4038.29 4855.82
TSP 36.57 42.79 52.06 62.94 75.68
General Purpose Fund 9502.28 10695.62 12032.37 13529.87 15207.63
569
Fifth State Finance Commission Appendix 10.1General Purpose Fund 9502.28 10695.62 12032.37 13529.87 15207.63
Maintenance Fund 17175.41 20970.63 23472.85 26275.96 29416.42
Non Road 1377.81 1682.26 1882.99 2107.85 2359.78
Road 15797.60 19288.37 21589.87 24168.11 27056.64
UFC Grant 5493.37 6347.07 7342.36 9921.12
Basic Grant 5493.37 6347.07 7342.36 9921.12
Kaiparamba 67093.87 79230.68 91716.51 107745.42 110974.19
Development Fund 23536.41 27539.83 33506.40 40508.32 48709.06
General Sector 21272.55 24890.90 30283.57 36612.01 44023.96
SCP 2240.05 2621.07 3188.93 3855.33 4635.82
TSP 23.81 27.86 33.90 40.98 49.28
General Purpose Fund 11189.92 12595.22 14169.37 15932.84 17908.57
General Purpose Fund 11189.92 12595.22 14169.37 15932.84 17908.57
Maintenance Fund 25898.52 31621.28 35394.34 39621.10 44356.55
Non Road 2105.52 2570.77 2877.51 3221.15 3606.13
Road 23793.00 29050.51 32516.82 36399.96 40750.42
UFC Grant 6469.02 7474.34 8646.40 11683.16
Basic Grant 6469.02 7474.34 8646.40 11683.16
Kaippamangalam 63210.50 74114.35 86434.10 102551.93 103939.83
Development Fund 27030.63 31628.40 38480.77 46522.20 55940.42
General Sector 24057.51 28149.57 34248.24 41405.18 49787.49
SCP 2903.39 3397.24 4133.26 4997.00 6008.62
TSP 69.74 81.60 99.28 120.02 144.32
General Purpose Fund 12668.55 14259.53 16041.69 18038.18 20274.99
General Purpose Fund 12668.55 14259.53 16041.69 18038.18 20274.99
Maintenance Fund 16187.49 19764.42 22122.72 24764.59 27724.42
Non Road 3466.16 4232.08 4737.05 5302.74 5936.52
Road 12721.33 15532.35 17385.67 19461.85 21787.90
UFC Grant 7323.83 8461.99 9788.92 13226.96
Basic Grant 7323.83 8461.99 9788.92 13226.96
Kandanassery 55231.55 65241.25 75412.47 88512.47 90707.85
Development Fund 18345.45 21465.92 26116.57 31574.22 37966.28
General Sector 16755.99 19606.10 23853.81 28838.60 34676.85
SCP 1559.70 1825.00 2220.39 2684.39 3227.83
TSP 29.77 34.83 42.37 51.23 61.60
General Purpose Fund 9464.14 10652.70 11984.07 13475.56 15146.59
General Purpose Fund 9464.14 10652.70 11984.07 13475.56 15146.59
Maintenance Fund 21950.63 26801.03 29998.94 33581.39 37594.98
Non Road 1030.18 1257.81 1407.90 1576.03 1764.39
Road 20920.46 25543.22 28591.04 32005.36 35830.59
UFC Grant 5471.32 6321.60 7312.89 9881.30
Basic Grant 5471.32 6321.60 7312.89 9881.30
Karalam 40059.04 46767.82 54706.44 65252.78 65026.28
Development Fund 18186.91 21280.41 25890.86 31301.35 37638.17
570
Fifth State Finance Commission Appendix 10.1General Sector 15457.01 18086.17 22004.58 26602.94 31988.59
SCP 2708.64 3169.36 3856.01 4661.82 5605.58
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 9136.65 10284.08 11569.38 13009.27 14622.47
General Purpose Fund 9136.65 10284.08 11569.38 13009.27 14622.47
Maintenance Fund 7453.49 9100.48 10186.35 11402.79 12765.64
Non Road 935.84 1142.64 1278.98 1431.71 1602.83
Road 6517.65 7957.84 8907.37 9971.08 11162.81
UFC Grant 5282.00 6102.85 7059.84 9539.38
Basic Grant 5282.00 6102.85 7059.84 9539.38
Kattakambal 57041.88 67242.17 78054.55 91957.96 94770.25
Development Fund 21810.25 25520.06 31049.04 37537.44 45136.73
General Sector 18491.85 21637.21 26324.97 31826.17 38269.24
SCP 3289.49 3849.01 4682.91 5661.51 6807.66
TSP 28.91 33.83 41.16 49.77 59.84
General Purpose Fund 9713.10 10932.92 12299.32 13830.05 15545.03
General Purpose Fund 9713.10 10932.92 12299.32 13830.05 15545.03
Maintenance Fund 19903.29 24301.30 27200.93 30449.24 34088.49
Non Road 2806.94 3427.18 3836.11 4294.22 4807.46
Road 17096.36 20874.12 23364.82 26155.02 29281.03
UFC Grant 5615.25 6487.89 7505.26 10141.23
Basic Grant 5615.25 6487.89 7505.26 10141.23
Kattur 35901.45 42092.17 49018.71 58128.11 58473.98
Development Fund 14656.32 17149.28 20864.71 25224.87 30331.53
General Sector 12362.69 14465.52 17599.51 21277.33 25584.83
SCP 2274.92 2661.87 3238.57 3915.34 4707.98
TSP 18.71 21.89 26.63 32.20 38.72
General Purpose Fund 7478.28 8417.45 9469.46 10648.00 11968.39
General Purpose Fund 7478.28 8417.45 9469.46 10648.00 11968.39
Maintenance Fund 9443.57 11530.30 12906.10 14447.34 16174.06
Non Road 1044.70 1275.55 1427.75 1598.25 1789.27
Road 8398.87 10254.75 11478.35 12849.09 14384.79
UFC Grant 4323.28 4995.14 5778.43 7807.91
Basic Grant 4323.28 4995.14 5778.43 7807.91
Kodakara 49405.27 57525.35 67646.43 81062.42 81308.27
Development Fund 25495.72 29832.41 36295.68 43880.48 52763.90
General Sector 22133.95 25898.82 31509.86 38094.56 45806.64
SCP 3336.26 3903.74 4749.49 5742.01 6904.45
TSP 25.51 29.85 36.32 43.91 52.80
General Purpose Fund 11253.11 12666.33 14249.37 16022.80 18009.69
General Purpose Fund 11253.11 12666.33 14249.37 16022.80 18009.69
Maintenance Fund 6150.90 7510.06 8406.16 9410.02 10534.69
Non Road 4391.57 5361.97 6001.76 6718.49 7521.47
Road 1759.33 2148.09 2404.40 2691.53 3013.21
571
Fifth State Finance Commission Appendix 10.1UFC Grant 6505.54 7516.54 8695.22 11749.12
Basic Grant 6505.54 7516.54 8695.22 11749.12
Kodassery 78924.66 93047.86 108165.24 127496.68 132415.30
Development Fund 31730.08 37127.21 45170.91 54610.39 65666.03
General Sector 27018.67 31614.41 38463.74 46501.62 55915.67
SCP 4065.08 4756.53 5787.05 6996.38 8412.77
TSP 646.33 756.27 920.12 1112.40 1337.60
General Purpose Fund 12772.95 14377.04 16173.89 18186.83 20442.07
General Purpose Fund 12772.95 14377.04 16173.89 18186.83 20442.07
Maintenance Fund 27037.45 33011.88 36950.86 41363.50 46307.20
Non Road 4164.74 5085.02 5691.76 6371.47 7132.97
Road 22872.71 27926.86 31259.10 34992.03 39174.23
UFC Grant 7384.18 8531.73 9869.59 13335.96
Basic Grant 7384.18 8531.73 9869.59 13335.96
Kolazhy 50713.21 59299.94 69290.24 82488.07 82723.31
Development Fund 22545.22 26380.05 32095.35 38802.40 46657.78
General Sector 20508.43 23996.81 29195.77 35296.89 42442.59
SCP 1986.62 2324.53 2828.15 3419.15 4111.35
TSP 50.18 58.71 71.43 86.36 103.84
General Purpose Fund 11046.56 12433.85 13987.83 15728.71 17679.13
General Purpose Fund 11046.56 12433.85 13987.83 15728.71 17679.13
Maintenance Fund 10735.29 13107.45 14671.44 16423.49 18386.40
Non Road 1324.92 1617.69 1810.71 2026.95 2269.20
Road 9410.37 11489.77 12860.73 14396.54 16117.20
UFC Grant 6386.14 7378.58 8535.62 11533.47
Basic Grant 6386.14 7378.58 8535.62 11533.47
Kondazhy 65641.99 77873.98 89951.65 105108.40 110797.20
Development Fund 22081.67 25837.66 31435.44 38004.59 45698.46
General Sector 18670.58 21846.35 26579.41 32133.78 38639.13
SCP 3354.97 3925.63 4776.13 5774.21 6943.17
TSP 56.13 65.68 79.90 96.60 116.16
General Purpose Fund 8624.00 9707.05 10920.24 12279.33 13802.02
General Purpose Fund 8624.00 9707.05 10920.24 12279.33 13802.02
Maintenance Fund 29950.69 36568.85 40932.25 45820.35 51296.72
Non Road 1537.74 1877.53 2101.56 2352.52 2633.69
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 4985.63 5760.43 6663.72 9004.13
Basic Grant 4985.63 5760.43 6663.72 9004.13
Koratty 71674.64 84829.44 97974.45 114738.44 118810.40
Development Fund 23462.80 27453.71 33401.62 40381.64 48556.73
General Sector 20570.47 24069.40 29284.10 35403.67 42570.99
SCP 2848.11 3332.56 4054.57 4901.86 5894.22
TSP 44.22 51.74 62.96 76.11 91.52
General Purpose Fund 11174.53 12577.89 14149.87 15910.91 17883.93
572
Fifth State Finance Commission Appendix 10.1General Purpose Fund 11174.53 12577.89 14149.87 15910.91 17883.93
Maintenance Fund 30577.19 37333.79 41788.47 46778.81 52369.74
Non Road 2164.24 2642.47 2957.77 3310.99 3706.71
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6460.12 7464.06 8634.50 11667.08
Basic Grant 6460.12 7464.06 8634.50 11667.08
Kuzhoor 47362.26 55869.30 64665.73 76041.91 77650.98
Development Fund 16374.33 19159.52 23310.48 28181.73 33887.00
General Sector 15002.58 17554.44 21357.65 25820.82 31048.13
SCP 1360.70 1592.14 1937.09 2341.89 2815.99
TSP 11.06 12.94 15.74 19.03 22.88
General Purpose Fund 8444.35 9504.84 10692.75 12023.53 13514.50
General Purpose Fund 8444.35 9504.84 10692.75 12023.53 13514.50
Maintenance Fund 17661.81 21564.51 24137.59 27020.09 30249.48
Non Road 2234.14 2727.82 3053.30 3417.93 3826.43
Road 15427.66 18836.69 21084.29 23602.16 26423.05
UFC Grant 4881.77 5640.43 6524.90 8816.56
Basic Grant 4881.77 5640.43 6524.90 8816.56
Madakkathara 55211.05 64976.33 75513.84 89149.72 91293.48
Development Fund 21695.52 25385.82 30885.71 37339.98 44899.30
General Sector 19828.81 23201.59 28228.27 34127.21 41036.11
SCP 1832.69 2144.42 2609.01 3154.23 3792.79
TSP 34.02 39.80 48.43 58.55 70.40
General Purpose Fund 9985.37 11239.39 12644.09 14217.72 15980.78
General Purpose Fund 9985.37 11239.39 12644.09 14217.72 15980.78
Maintenance Fund 17757.52 21681.37 24268.40 27166.51 30413.40
Non Road 4392.06 5362.57 6002.44 6719.24 7522.32
Road 13365.45 16318.80 18265.96 20447.26 22891.09
UFC Grant 5772.65 6669.76 7715.64 10425.51
Basic Grant 5772.65 6669.76 7715.64 10425.51
Mala 78912.60 93301.57 107982.16 126693.50 131533.39
Development Fund 27767.19 32490.24 39529.33 47789.88 57464.74
General Sector 23919.81 27988.45 34052.22 41168.20 49502.53
SCP 3811.65 4460.00 5426.26 6560.21 7888.29
TSP 35.72 41.79 50.85 61.47 73.92
General Purpose Fund 12271.55 13812.68 15538.99 17472.91 19639.62
General Purpose Fund 12271.55 13812.68 15538.99 17472.91 19639.62
Maintenance Fund 31779.55 38801.84 43431.68 48618.25 54429.03
Non Road 3366.60 4110.51 4600.98 5150.43 5766.00
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7094.32 8196.82 9482.16 12812.46
Basic Grant 7094.32 8196.82 9482.16 12812.46
Manaloor 63098.81 74179.35 86365.57 102142.77 104698.01
Development Fund 26109.77 30550.91 37169.83 44937.31 54034.68
573
Fifth State Finance Commission Appendix 10.1General Sector 22631.48 26480.99 32218.15 38950.87 46836.30
SCP 3457.02 4045.04 4921.41 5949.85 7154.37
TSP 21.26 24.88 30.27 36.59 44.00
General Purpose Fund 11509.24 12954.63 14573.71 16387.49 18419.61
General Purpose Fund 11509.24 12954.63 14573.71 16387.49 18419.61
Maintenance Fund 18826.19 22986.18 25728.90 28801.42 32243.72
Non Road 2853.56 3484.11 3899.84 4365.55 4887.31
Road 15972.62 19502.07 21829.06 24435.87 27356.41
UFC Grant 6653.62 7687.63 8893.13 12016.55
Basic Grant 6653.62 7687.63 8893.13 12016.55
Mathilakam 48808.57 57131.92 66720.73 79333.73 79957.35
Development Fund 21508.01 25166.42 30618.78 37017.27 44511.25
General Sector 18938.84 22160.25 26961.32 32595.49 39194.31
SCP 2500.28 2925.57 3559.40 4303.21 5174.38
TSP 68.89 80.60 98.07 118.56 142.56
General Purpose Fund 10260.81 11549.42 12992.86 14609.91 16421.60
General Purpose Fund 10260.81 11549.42 12992.86 14609.91 16421.60
Maintenance Fund 11107.86 13562.35 15180.61 16993.47 19024.50
Non Road 2163.75 2641.87 2957.10 3310.23 3705.87
Road 8944.11 10920.48 12223.51 13683.24 15318.64
UFC Grant 5931.89 6853.74 7928.47 10713.09
Basic Grant 5931.89 6853.74 7928.47 10713.09
Mattathur 109130.45 128294.01 149569.07 176990.88 182590.19
Development Fund 47107.86 55120.67 67062.69 81076.96 97490.65
General Sector 42323.31 49522.29 60251.41 72842.31 87588.92
SCP 4374.64 5118.75 6227.73 7529.16 9053.41
TSP 409.91 479.63 583.55 705.49 848.32
General Purpose Fund 19164.11 21570.85 24266.77 27286.92 30670.62
General Purpose Fund 19164.11 21570.85 24266.77 27286.92 30670.62
Maintenance Fund 31779.49 38801.77 43431.60 48618.16 54428.93
Non Road 3366.54 4110.44 4600.90 5150.34 5765.90
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 11078.98 12800.72 14808.01 20008.83
Basic Grant 11078.98 12800.72 14808.01 20008.83
Meloor 56168.98 66084.52 76779.92 90658.67 92511.64
Development Fund 21805.30 25514.27 31042.00 37528.93 45126.50
General Sector 20075.51 23490.26 28579.48 34551.81 41546.67
SCP 1705.12 1995.16 2427.41 2934.67 3528.79
TSP 24.66 28.86 35.11 42.45 51.04
General Purpose Fund 10404.13 11710.74 13174.36 14813.99 16650.98
General Purpose Fund 10404.13 11710.74 13174.36 14813.99 16650.98
Maintenance Fund 17944.80 21910.03 24524.34 27453.02 30734.16
Non Road 1749.13 2135.63 2390.46 2675.92 2995.75
Road 16195.67 19774.40 22133.88 24777.09 27738.41
574
Fifth State Finance Commission Appendix 10.1UFC Grant 6014.74 6949.47 8039.22 10862.73
Basic Grant 6014.74 6949.47 8039.22 10862.73
Mulankunnathukavu 47483.72 56034.22 64932.37 76365.09 78652.46
Development Fund 17217.94 20146.62 24511.44 29633.66 35632.86
General Sector 15570.64 18219.13 22166.35 26798.51 32223.76
SCP 1619.23 1894.65 2305.13 2786.84 3351.03
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 7997.66 9002.05 10127.13 11387.51 12799.61
General Purpose Fund 7997.66 9002.05 10127.13 11387.51 12799.61
Maintenance Fund 17644.59 21543.49 24114.06 26993.74 30219.99
Non Road 3143.75 3838.43 4296.43 4809.50 5384.33
Road 14500.83 17705.06 19817.63 22184.24 24835.66
UFC Grant 4623.53 5342.06 6179.75 8350.18
Basic Grant 4623.53 5342.06 6179.75 8350.18
Mullassery 45520.02 53497.60 62245.65 73617.62 75053.75
Development Fund 18393.71 21522.39 26185.26 31657.27 38066.15
General Sector 15955.51 18669.46 22714.25 27460.90 33020.25
SCP 2433.10 2846.95 3463.75 4187.58 5035.34
TSP 5.10 5.97 7.26 8.78 10.56
General Purpose Fund 8591.81 9670.81 10879.47 12233.49 13750.50
General Purpose Fund 8591.81 9670.81 10879.47 12233.49 13750.50
Maintenance Fund 13567.48 16565.47 18542.06 20756.34 23237.11
Non Road 2770.56 3382.77 3786.40 4238.57 4745.16
Road 10796.92 13182.70 14755.66 16517.77 18491.95
UFC Grant 4967.02 5738.92 6638.84 8970.52
Basic Grant 4967.02 5738.92 6638.84 8970.52
Mullurkkara 47988.25 56394.87 65639.45 77647.29 79260.31
Development Fund 19604.69 22939.35 27909.21 33741.47 40572.29
General Sector 17730.33 20746.17 25240.87 30515.52 36693.26
SCP 1848.85 2163.33 2632.02 3182.04 3826.23
TSP 25.51 29.85 36.32 43.91 52.80
General Purpose Fund 9002.62 10133.22 11399.67 12818.44 14407.97
General Purpose Fund 9002.62 10133.22 11399.67 12818.44 14407.97
Maintenance Fund 14176.43 17308.97 19374.28 21687.94 24280.05
Non Road 2170.82 2650.50 2966.76 3321.05 3717.98
Road 12005.61 14658.47 16407.52 18366.89 20562.08
UFC Grant 5204.52 6013.33 6956.28 9399.44
Basic Grant 5204.52 6013.33 6956.28 9399.44
Muriyad 65403.45 76835.26 89629.93 106158.33 109279.20
Development Fund 28605.63 33471.30 40722.94 49232.92 59199.91
General Sector 24333.04 28471.97 34640.48 41879.40 50357.70
SCP 4221.56 4939.63 6009.81 7265.70 8736.61
TSP 51.03 59.71 72.64 87.82 105.60
General Purpose Fund 11741.95 13216.57 14868.38 16718.84 18792.05
575
Fifth State Finance Commission Appendix 10.1General Purpose Fund 11741.95 13216.57 14868.38 16718.84 18792.05
Maintenance Fund 18267.72 22304.32 24965.67 27947.05 31287.24
Non Road 1466.86 1790.99 2004.69 2244.09 2512.30
Road 16800.86 20513.33 22960.98 25702.96 28774.94
UFC Grant 6788.15 7843.07 9072.94 12259.52
Basic Grant 6788.15 7843.07 9072.94 12259.52
Nadathara 65136.50 76824.10 89025.18 104755.07 107472.04
Development Fund 23521.36 27522.23 33484.98 40482.43 48677.92
General Sector 21595.97 25269.34 30744.00 37168.66 44693.29
SCP 1709.38 2000.13 2433.47 2941.99 3537.59
TSP 216.01 252.75 307.51 371.77 447.04
General Purpose Fund 11320.89 12742.63 14335.21 16119.32 18118.18
General Purpose Fund 11320.89 12742.63 14335.21 16119.32 18118.18
Maintenance Fund 23749.52 28997.42 32457.39 36333.43 40675.94
Non Road 3430.28 4188.26 4688.01 5247.85 5875.06
Road 20319.24 24809.15 27769.38 31085.58 34800.88
UFC Grant 6544.73 7561.82 8747.60 11819.90
Basic Grant 6544.73 7561.82 8747.60 11819.90
Nattika 34947.55 41019.91 47705.72 56479.09 56910.23
Development Fund 13763.27 16104.33 19593.37 23687.85 28483.35
General Sector 12842.24 15026.65 18282.20 22102.68 26577.28
SCP 887.00 1037.88 1262.74 1526.62 1835.67
TSP 34.02 39.80 48.43 58.55 70.40
General Purpose Fund 7125.74 8020.63 9023.05 10146.03 11404.17
General Purpose Fund 7125.74 8020.63 9023.05 10146.03 11404.17
Maintenance Fund 9939.07 12135.29 13583.28 15205.38 17022.70
Non Road 1272.27 1553.40 1738.75 1946.39 2179.02
Road 8666.80 10581.89 11844.53 13258.99 14843.68
UFC Grant 4119.47 4759.66 5506.02 7439.83
Basic Grant 4119.47 4759.66 5506.02 7439.83
Nenmenikkara 39333.67 46111.81 53767.69 63798.69 64536.18
Development Fund 16711.52 19554.07 23790.50 28762.06 34584.82
General Sector 14791.24 17307.15 21056.79 25457.08 30610.75
SCP 1884.57 2205.12 2682.87 3243.51 3900.15
TSP 35.72 41.79 50.85 61.47 73.92
General Purpose Fund 7976.75 8978.51 10100.65 11357.73 12766.14
General Purpose Fund 7976.75 8978.51 10100.65 11357.73 12766.14
Maintenance Fund 10033.96 12251.15 13712.95 15350.54 17185.22
Non Road 991.82 1210.98 1355.47 1517.34 1698.69
Road 9042.14 11040.17 12357.48 13833.20 15486.52
UFC Grant 4611.44 5328.09 6163.59 8328.35
Basic Grant 4611.44 5328.09 6163.59 8328.35
Orumanayoor 21453.64 25090.73 29243.08 34770.79 34472.83
Development Fund 8817.17 10316.93 12552.11 15175.16 18247.31
576
Fifth State Finance Commission Appendix 10.1General Sector 7827.26 9158.64 11142.88 13471.44 16198.68
SCP 970.35 1135.40 1381.39 1670.06 2008.15
TSP 19.56 22.89 27.85 33.66 40.48
General Purpose Fund 4913.76 5530.86 6222.10 6996.48 7864.08
General Purpose Fund 4913.76 5530.86 6222.10 6996.48 7864.08
Maintenance Fund 4882.01 5960.78 6672.02 7468.79 8361.45
Non Road 566.08 691.17 773.64 866.03 969.53
Road 4315.93 5269.61 5898.38 6602.76 7391.91
UFC Grant 2840.70 3282.16 3796.84 5130.35
Basic Grant 2840.70 3282.16 3796.84 5130.35
Padiyoor 34115.82 39758.66 46611.08 55739.91 55431.11
Development Fund 16306.92 19080.65 23214.51 28065.71 33747.50
General Sector 14260.77 16686.46 20301.62 24544.10 29512.95
SCP 2003.63 2344.43 2852.36 3448.43 4146.54
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 7998.57 9003.08 10128.29 11388.81 12801.07
General Purpose Fund 7998.57 9003.08 10128.29 11388.81 12801.07
Maintenance Fund 5186.26 6332.26 7087.82 7934.25 8882.54
Non Road 469.99 573.85 642.32 719.02 804.96
Road 4716.27 5758.41 6445.51 7215.22 8077.58
UFC Grant 4624.06 5342.67 6180.46 8351.14
Basic Grant 4624.06 5342.67 6180.46 8351.14
Pananjery 150297.02 176091.87 206736.58 246132.55 256251.26
Development Fund 77387.08 90550.23 110168.16 133190.29 160154.09
General Sector 73077.92 85508.11 104033.64 125773.83 151236.21
SCP 3260.57 3815.18 4641.74 5611.74 6747.82
TSP 1048.59 1226.95 1492.77 1804.72 2170.07
General Purpose Fund 26102.67 29380.79 33052.80 37166.43 41775.22
General Purpose Fund 26102.67 29380.79 33052.80 37166.43 41775.22
Maintenance Fund 31717.03 38725.50 43346.23 48522.60 54321.94
Non Road 3304.08 4034.18 4515.53 5054.77 5658.91
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 15090.24 17435.35 20169.40 27253.23
Basic Grant 15090.24 17435.35 20169.40 27253.23
Panjal 62951.39 74453.26 86289.27 101272.20 106094.30
Development Fund 23402.09 27382.67 33315.19 40277.16 48431.09
General Sector 20283.55 23733.67 28875.63 34909.85 41977.20
SCP 3096.44 3623.12 4408.08 5329.25 6408.14
TSP 22.11 25.87 31.48 38.06 45.76
General Purpose Fund 9137.27 10284.78 11570.17 13010.15 14623.46
General Purpose Fund 9137.27 10284.78 11570.17 13010.15 14623.46
Maintenance Fund 25129.68 30682.55 34343.60 38444.88 43039.75
Non Road 3794.39 4632.84 5185.63 5804.89 6498.68
Road 21335.28 26049.71 29157.97 32639.99 36541.07
577
Fifth State Finance Commission Appendix 10.1UFC Grant 5282.35 6103.26 7060.32 9540.02
Basic Grant 5282.35 6103.26 7060.32 9540.02
Paralam 52621.44 61872.52 71902.81 84958.16 86398.07
Development Fund 20486.48 23971.13 29164.53 35259.12 42397.18
General Sector 17606.06 20600.76 25063.96 30301.65 36436.08
SCP 2843.86 3327.58 4048.51 4894.54 5885.42
TSP 36.57 42.79 52.06 62.94 75.68
General Purpose Fund 10011.46 11268.75 12677.12 14254.87 16022.53
General Purpose Fund 10011.46 11268.75 12677.12 14254.87 16022.53
Maintenance Fund 16335.76 19945.45 22325.35 24991.42 27978.36
Non Road 2640.72 3224.24 3608.95 4039.93 4522.78
Road 13695.04 16721.22 18716.40 20951.49 23455.58
UFC Grant 5787.73 6687.18 7735.80 10452.75
Basic Grant 5787.73 6687.18 7735.80 10452.75
Parappukkara 76103.84 90143.87 104146.50 121889.74 127160.51
Development Fund 25439.97 29767.18 36216.31 43784.52 52648.51
General Sector 21106.15 24696.19 30046.68 36325.62 43679.59
SCP 4297.25 5028.19 6117.56 7395.97 8893.25
TSP 36.57 42.79 52.06 62.94 75.68
General Purpose Fund 11121.28 12517.95 14082.45 15835.09 17798.71
General Purpose Fund 11121.28 12517.95 14082.45 15835.09 17798.71
Maintenance Fund 33113.26 40430.26 45254.40 50658.64 56713.28
Non Road 4700.31 5738.93 6423.70 7190.82 8050.25
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6429.33 7428.49 8593.35 11611.49
Basic Grant 6429.33 7428.49 8593.35 11611.49
Pariyaram (TSR) 47721.62 56134.63 65273.87 77114.42 78894.37
Development Fund 19026.75 22263.11 27086.46 32746.79 39376.24
General Sector 17031.63 19928.63 24246.21 29313.01 35247.30
SCP 1910.93 2235.97 2720.40 3288.88 3954.71
TSP 84.19 98.51 119.86 144.90 174.24
General Purpose Fund 8733.28 9830.05 11058.61 12434.93 13976.91
General Purpose Fund 8733.28 9830.05 11058.61 12434.93 13976.91
Maintenance Fund 14912.79 18208.05 20380.63 22814.47 25541.22
Non Road 1959.61 2392.62 2678.11 2997.93 3356.23
Road 12953.18 15815.43 17702.53 19816.55 22184.99
UFC Grant 5048.80 5833.42 6748.16 9118.23
Basic Grant 5048.80 5833.42 6748.16 9118.23
Pavaratty 42992.89 50744.27 58646.95 68882.85 70126.73
Development Fund 14089.93 16486.55 20058.40 24250.06 29159.38
General Sector 13418.08 15700.43 19101.97 23093.76 27768.99
SCP 653.99 765.22 931.01 1125.57 1353.44
TSP 17.86 20.90 25.42 30.74 36.96
General Purpose Fund 7741.98 8714.26 9803.37 11023.47 12390.42
578
Fifth State Finance Commission Appendix 10.1General Purpose Fund 7741.98 8714.26 9803.37 11023.47 12390.42
Maintenance Fund 16685.25 20372.17 22802.98 25526.09 28576.93
Non Road 2410.87 2943.59 3294.82 3688.29 4129.11
Road 14274.38 17428.57 19508.15 21837.80 24447.82
UFC Grant 4475.73 5171.28 5982.19 8083.24
Basic Grant 4475.73 5171.28 5982.19 8083.24
Pazhayannur 84801.33 99453.49 116327.12 138155.20 142300.16
Development Fund 39684.53 46434.67 56494.85 68300.73 82127.92
General Sector 33851.39 39609.34 48190.80 58261.36 70056.12
SCP 5600.12 6552.67 7972.32 9638.32 11589.56
TSP 233.02 272.65 331.73 401.05 482.24
General Purpose Fund 15510.94 17458.89 19640.91 22085.34 24824.01
General Purpose Fund 15510.94 17458.89 19640.91 22085.34 24824.01
Maintenance Fund 20638.82 25199.35 28206.14 31574.50 35348.23
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 14918.50 18215.03 20388.45 22823.22 25551.01
UFC Grant 8967.05 10360.58 11985.22 16194.64
Basic Grant 8967.05 10360.58 11985.22 16194.64
Perinjanam 41837.69 49176.01 57199.45 67632.69 68908.72
Development Fund 16746.41 19594.89 23840.17 28822.12 34657.03
General Sector 14374.55 16819.59 20463.59 24739.92 29748.41
SCP 2308.08 2700.68 3285.78 3972.42 4776.62
TSP 63.78 74.63 90.80 109.78 132.00
General Purpose Fund 7911.95 8905.58 10018.60 11265.47 12662.44
General Purpose Fund 7911.95 8905.58 10018.60 11265.47 12662.44
Maintenance Fund 12605.34 15390.73 17227.15 19284.41 21589.25
Non Road 2154.49 2630.57 2944.45 3296.07 3690.01
Road 10450.85 12760.16 14282.71 15988.33 17899.24
UFC Grant 4573.98 5284.81 6113.52 8260.69
Basic Grant 4573.98 5284.81 6113.52 8260.69
Poomangalam 37980.57 44784.57 51745.92 60827.72 61398.28
Development Fund 12201.11 14276.46 17369.49 20999.24 25250.44
General Sector 9932.15 11621.56 14139.40 17094.14 20554.78
SCP 2266.41 2651.92 3226.46 3900.70 4690.38
TSP 2.55 2.99 3.63 4.39 5.28
General Purpose Fund 7261.11 8173.00 9194.47 10338.78 11620.83
General Purpose Fund 7261.11 8173.00 9194.47 10338.78 11620.83
Maintenance Fund 14320.62 17485.03 19571.34 21908.54 24527.01
Non Road 1479.95 1806.98 2022.59 2264.12 2534.73
Road 12840.66 15678.05 17548.76 19644.41 21992.28
UFC Grant 4197.73 4850.08 5610.62 7581.17
Basic Grant 4197.73 4850.08 5610.62 7581.17
Porkkulam 38848.50 45695.74 52985.97 62525.58 63069.09
Development Fund 14018.16 16402.57 19956.23 24126.53 29010.85
579
Fifth State Finance Commission Appendix 10.1General Sector 11744.94 13742.70 16720.08 20214.12 24306.39
SCP 2272.36 2658.88 3234.94 3910.95 4702.70
TSP 0.85 1.00 1.21 1.46 1.76
General Purpose Fund 7682.04 8646.79 9727.47 10938.11 12294.49
General Purpose Fund 7682.04 8646.79 9727.47 10938.11 12294.49
Maintenance Fund 12707.23 15515.13 17366.40 19440.28 21763.75
Non Road 1123.56 1371.83 1535.51 1718.88 1924.32
Road 11583.68 14143.30 15830.89 17721.40 19839.43
UFC Grant 4441.07 5131.24 5935.87 8020.65
Basic Grant 4441.07 5131.24 5935.87 8020.65
Poyya 57768.23 68358.24 78933.53 92446.98 95497.00
Development Fund 18706.82 21888.75 26631.00 32196.15 38714.13
General Sector 16584.13 19405.01 23609.15 28542.81 34321.18
SCP 2088.67 2443.94 2973.43 3594.79 4322.54
TSP 34.02 39.80 48.43 58.55 70.40
General Purpose Fund 9177.84 10330.45 11621.55 13067.92 14688.40
General Purpose Fund 9177.84 10330.45 11621.55 13067.92 14688.40
Maintenance Fund 24577.76 30008.67 33589.31 37600.52 42094.47
Non Road 1476.61 1802.89 2018.01 2259.00 2529.00
Road 23101.15 28205.78 31571.30 35341.51 39565.48
UFC Grant 5305.81 6130.37 7091.67 9582.39
Basic Grant 5305.81 6130.37 7091.67 9582.39
Punnayoor 63922.95 74913.81 87267.20 103538.93 103979.65
Development Fund 26261.73 30728.72 37386.16 45198.85 54349.17
General Sector 24214.73 28333.53 34472.06 41675.78 50112.86
SCP 1990.87 2329.51 2834.20 3426.47 4120.14
TSP 56.13 65.68 79.90 96.60 116.16
General Purpose Fund 13490.42 15184.62 17082.40 19208.41 21590.33
General Purpose Fund 13490.42 15184.62 17082.40 19208.41 21590.33
Maintenance Fund 16371.84 19989.50 22374.65 25046.62 28040.15
Non Road 4040.62 4933.47 5522.13 6181.58 6920.39
Road 12331.22 15056.03 16852.52 18865.04 21119.75
UFC Grant 7798.96 9010.97 10423.98 14085.06
Basic Grant 7798.96 9010.97 10423.98 14085.06
Punnayoorkkulam 53958.01 63065.58 73634.09 87669.62 87288.99
Development Fund 23356.36 27329.16 33250.09 40198.45 48336.45
General Sector 21535.58 25198.67 30658.02 37064.71 44568.31
SCP 1778.26 2080.73 2531.53 3060.55 3680.15
TSP 42.52 49.75 60.53 73.18 88.00
General Purpose Fund 12208.67 13741.91 15459.37 17383.39 19539.00
General Purpose Fund 12208.67 13741.91 15459.37 17383.39 19539.00
Maintenance Fund 11335.01 13839.69 15491.05 17340.97 19413.54
Non Road 2070.40 2527.89 2829.52 3167.42 3545.99
Road 9264.61 11311.80 12661.52 14173.55 15867.55
580
Fifth State Finance Commission Appendix 10.1UFC Grant 7057.97 8154.82 9433.58 12746.81
Basic Grant 7057.97 8154.82 9433.58 12746.81
Puthenchira 59551.62 70535.26 81372.67 95179.27 98564.95
Development Fund 18728.93 21914.63 26662.48 32234.21 38759.89
General Sector 16211.64 18969.16 23078.87 27901.73 33550.31
SCP 2490.93 2914.62 3546.08 4287.11 5155.02
TSP 26.36 30.85 37.53 45.37 54.56
General Purpose Fund 9172.73 10324.69 11615.07 13060.64 14680.21
General Purpose Fund 9172.73 10324.69 11615.07 13060.64 14680.21
Maintenance Fund 26347.11 32168.99 36007.40 40307.37 45124.85
Non Road 2551.26 3115.01 3486.69 3903.07 4369.56
Road 23795.85 29053.98 32520.71 36404.30 40755.29
UFC Grant 5302.85 6126.95 7087.72 9577.04
Basic Grant 5302.85 6126.95 7087.72 9577.04
Puthoor (TSR) 76077.81 88443.72 104222.14 125178.25 125415.45
Development Fund 40999.18 47972.93 58366.38 70563.36 84848.61
General Sector 36462.96 42665.12 51908.62 62756.10 75460.81
SCP 4253.03 4976.45 6054.61 7319.85 8801.73
TSP 283.20 331.37 403.16 487.40 586.08
General Purpose Fund 17699.72 19922.55 22412.47 25201.84 28326.98
General Purpose Fund 17699.72 19922.55 22412.47 25201.84 28326.98
Maintenance Fund 7146.50 8725.66 9766.80 10933.15 12239.86
Non Road 4672.59 5705.08 6385.82 7148.40 8002.77
Road 2473.92 3020.57 3380.99 3784.74 4237.09
UFC Grant 10232.40 11822.58 13676.48 18479.89
Basic Grant 10232.40 11822.58 13676.48 18479.89
Puthukkad 48914.30 57554.93 66910.61 79018.02 80933.78
Development Fund 19404.59 22705.22 27624.35 33397.09 40158.19
General Sector 16320.91 19097.02 23234.43 28089.79 33776.45
SCP 3070.92 3593.27 4371.76 5285.34 6355.34
TSP 12.76 14.93 18.16 21.96 26.40
General Purpose Fund 8858.56 9971.07 11217.25 12613.31 14177.41
General Purpose Fund 8858.56 9971.07 11217.25 12613.31 14177.41
Maintenance Fund 15529.92 18961.54 21224.04 23758.59 26598.18
Non Road 1851.92 2261.14 2530.94 2833.18 3171.80
Road 13677.99 16700.40 18693.10 20925.41 23426.38
UFC Grant 5121.23 5917.10 6844.96 9249.03
Basic Grant 5121.23 5917.10 6844.96 9249.03
Sree Narayanapuram 76525.62 89760.08 104866.24 124467.77 127603.24
Development Fund 34640.37 40532.53 49313.99 59619.27 71688.94
General Sector 30865.29 36115.32 43939.79 53122.00 63876.33
SCP 3746.17 4383.37 5333.04 6447.50 7752.77
TSP 28.91 33.83 41.16 49.77 59.84
General Purpose Fund 14352.78 16155.28 18174.37 20436.28 22970.46
581
Fifth State Finance Commission Appendix 10.1General Purpose Fund 14352.78 16155.28 18174.37 20436.28 22970.46
Maintenance Fund 19234.97 23485.29 26287.56 29426.80 32943.84
Non Road 3674.05 4485.89 5021.15 5620.77 6292.56
Road 15560.92 18999.40 21266.41 23806.02 26651.28
UFC Grant 8297.50 9586.98 11090.32 14985.42
Basic Grant 8297.50 9586.98 11090.32 14985.42
Thalikkulam 51530.07 60677.03 70226.15 82720.23 83325.46
Development Fund 17481.32 20454.80 24886.38 30086.95 36177.93
General Sector 16395.31 19184.07 23340.34 28217.84 33930.42
SCP 1060.49 1240.88 1509.72 1825.21 2194.71
TSP 25.51 29.85 36.32 43.91 52.80
General Purpose Fund 10130.42 11402.65 12827.76 14424.25 16212.92
General Purpose Fund 10130.42 11402.65 12827.76 14424.25 16212.92
Maintenance Fund 18061.83 22052.93 24684.29 27632.07 30934.61
Non Road 1452.47 1773.43 1985.03 2222.08 2487.66
Road 16609.36 20279.51 22699.26 25409.99 28446.95
UFC Grant 5856.51 6766.64 7827.72 10576.95
Basic Grant 5856.51 6766.64 7827.72 10576.95
Thannyam 55068.11 64575.07 75361.10 89429.45 91027.45
Development Fund 24079.95 28175.83 34280.19 41443.82 49833.94
General Sector 20210.47 23648.17 28771.60 34784.08 41825.97
SCP 3841.42 4494.82 5468.64 6611.43 7949.89
TSP 28.06 32.84 39.95 48.30 58.08
General Purpose Fund 10776.37 12129.73 13645.70 15343.99 17246.71
General Purpose Fund 10776.37 12129.73 13645.70 15343.99 17246.71
Maintenance Fund 13981.85 17071.40 19108.36 21390.26 23946.79
Non Road 1163.91 1421.10 1590.67 1780.62 1993.44
Road 12817.93 15650.30 17517.69 19609.64 21953.35
UFC Grant 6229.94 7198.11 8326.84 11251.37
Basic Grant 6229.94 7198.11 8326.84 11251.37
Thekkumkara 69715.50 82117.06 95330.57 112400.77 115221.78
Development Fund 26570.21 31089.67 37825.32 45729.77 54987.57
General Sector 23838.61 27893.44 33936.61 41028.44 49334.47
SCP 2657.61 3109.66 3783.37 4573.99 5499.98
TSP 73.99 86.57 105.33 127.34 153.12
General Purpose Fund 12391.80 13948.03 15691.26 17644.14 19832.08
General Purpose Fund 12391.80 13948.03 15691.26 17644.14 19832.08
Maintenance Fund 23589.65 28802.22 32238.91 36088.85 40402.13
Non Road 1936.42 2364.31 2646.42 2962.46 3316.53
Road 21653.23 26437.91 29592.48 33126.39 37085.61
UFC Grant 7163.84 8277.14 9575.08 12938.01
Basic Grant 7163.84 8277.14 9575.08 12938.01
Thiruvilwamala 79676.62 93775.46 109453.65 129442.80 135401.73
Development Fund 35940.96 42054.34 51165.51 61857.71 74380.53
582
Fifth State Finance Commission Appendix 10.1General Sector 30538.15 35732.53 43474.07 52558.96 63199.29
SCP 5390.91 6307.88 7674.50 9278.26 11156.60
TSP 11.91 13.93 16.95 20.49 24.64
General Purpose Fund 12595.13 14176.90 15948.73 17933.65 20157.50
General Purpose Fund 12595.13 14176.90 15948.73 17933.65 20157.50
Maintenance Fund 23859.14 29131.27 32607.21 36501.14 40863.70
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 18138.83 22146.94 24789.52 27749.86 31066.48
UFC Grant 7281.38 8412.96 9732.19 13150.30
Basic Grant 7281.38 8412.96 9732.19 13150.30
Tholoor 43091.88 50650.45 58807.44 69480.86 70160.54
Development Fund 16199.01 18954.38 23060.89 27879.98 33524.17
General Sector 13890.93 16253.70 19775.10 23907.56 28747.54
SCP 2300.43 2691.72 3274.89 3959.25 4760.78
TSP 7.65 8.96 10.90 13.17 15.84
General Purpose Fund 8547.75 9621.22 10823.68 12170.76 13679.98
General Purpose Fund 8547.75 9621.22 10823.68 12170.76 13679.98
Maintenance Fund 13403.58 16365.35 18318.07 20505.60 22956.40
Non Road 1884.12 2300.45 2574.94 2882.44 3226.94
Road 11519.46 14064.90 15743.13 17623.16 19729.45
UFC Grant 4941.55 5709.49 6604.80 8924.52
Basic Grant 4941.55 5709.49 6604.80 8924.52
Thrikkur 70656.46 83676.24 96592.01 113026.52 117273.18
Development Fund 22771.54 26644.87 32417.54 39191.92 47126.16
General Sector 20720.29 24244.71 29497.38 35661.53 42881.06
SCP 1996.82 2336.47 2842.68 3436.72 4132.46
TSP 54.43 63.69 77.48 93.68 112.64
General Purpose Fund 10763.37 12115.09 13629.24 15325.48 17225.90
General Purpose Fund 10763.37 12115.09 13629.24 15325.48 17225.90
Maintenance Fund 30899.13 37726.86 42228.44 47271.32 52921.12
Non Road 2486.18 3035.54 3397.74 3803.50 4258.09
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6222.42 7189.42 8316.80 11237.80
Basic Grant 6222.42 7189.42 8316.80 11237.80
Vadakkekkad 46357.22 54357.00 63231.48 74939.69 75030.60
Development Fund 18251.61 21356.12 25982.97 31412.70 37772.07
General Sector 17219.18 20148.08 24513.21 29635.80 35635.43
SCP 1012.87 1185.15 1441.92 1743.24 2096.15
TSP 19.56 22.89 27.85 33.66 40.48
General Purpose Fund 9867.48 11106.70 12494.81 14049.87 15792.11
General Purpose Fund 9867.48 11106.70 12494.81 14049.87 15792.11
Maintenance Fund 12533.63 15303.17 17129.15 19174.69 21466.42
Non Road 1689.83 2063.23 2309.41 2585.20 2894.18
Road 10843.80 13239.94 14819.73 16589.49 18572.25
583
Fifth State Finance Commission Appendix 10.1UFC Grant 5704.50 6591.01 7624.55 10302.42
Basic Grant 5704.50 6591.01 7624.55 10302.42
Vadanappilly 49412.91 57820.11 67469.46 80222.50 80327.38
Development Fund 21181.29 24784.12 30153.66 36454.95 43835.10
General Sector 20494.14 23980.09 29175.43 35272.30 42413.03
SCP 678.65 794.08 966.12 1168.02 1404.47
TSP 8.50 9.95 12.11 14.64 17.60
General Purpose Fund 10758.31 12109.40 13622.83 15318.28 17217.81
General Purpose Fund 10758.31 12109.40 13622.83 15318.28 17217.81
Maintenance Fund 11253.81 13740.55 15380.07 17216.75 19274.47
Non Road 258.00 315.01 352.59 394.70 441.87
Road 10995.81 13425.54 15027.48 16822.05 18832.59
UFC Grant 6219.50 7186.04 8312.89 11232.52
Basic Grant 6219.50 7186.04 8312.89 11232.52
Valappad 70171.66 82757.04 95869.31 112800.40 115483.74
Development Fund 25019.34 29275.00 35617.50 43060.58 51778.01
General Sector 24161.25 28270.95 34395.92 41583.73 50002.18
SCP 830.88 972.20 1182.83 1430.01 1719.51
TSP 27.21 31.84 38.74 46.84 56.32
General Purpose Fund 12360.92 13913.27 15652.15 17600.16 19782.65
General Purpose Fund 12360.92 13913.27 15652.15 17600.16 19782.65
Maintenance Fund 25645.43 31312.26 35048.44 39233.90 43923.07
Non Road 987.25 1205.40 1349.23 1510.35 1690.86
Road 24658.18 30106.86 33699.22 37723.55 42232.21
UFC Grant 7145.98 8256.51 9551.22 12905.77
Basic Grant 7145.98 8256.51 9551.22 12905.77
Vallachira 51359.66 60603.20 70242.49 82624.37 85140.61
Development Fund 18763.14 21954.66 26711.19 32293.10 38830.70
General Sector 16033.24 18760.42 22824.91 27594.69 33181.12
SCP 2711.19 3172.35 3859.65 4666.21 5610.86
TSP 18.71 21.89 26.63 32.20 38.72
General Purpose Fund 8634.03 9718.34 10932.95 12293.62 13818.08
General Purpose Fund 8634.03 9718.34 10932.95 12293.62 13818.08
Maintenance Fund 18971.05 23163.06 25926.88 29023.05 32491.84
Non Road 2958.08 3611.73 4042.68 4525.45 5066.33
Road 16012.97 19551.34 21884.20 24497.60 27425.51
UFC Grant 4991.43 5767.13 6671.47 9014.61
Basic Grant 4991.43 5767.13 6671.47 9014.61
Vallathol Nagar 52720.91 62095.31 72150.28 85106.39 87574.36
Development Fund 20702.23 24223.58 29471.67 35630.45 42843.68
General Sector 18543.83 21698.04 26398.97 31915.63 38376.82
SCP 2146.50 2511.61 3055.75 3694.32 4442.22
TSP 11.91 13.93 16.95 20.49 24.64
General Purpose Fund 9168.82 10320.30 11610.13 13055.08 14673.96
584
Fifth State Finance Commission Appendix 10.1General Purpose Fund 9168.82 10320.30 11610.13 13055.08 14673.96
Maintenance Fund 17549.25 21427.09 23983.77 26847.89 30056.71
Non Road 3108.94 3795.92 4248.85 4756.24 5324.70
Road 14440.31 17631.17 19734.92 22091.65 24732.01
UFC Grant 5300.60 6124.34 7084.70 9572.97
Basic Grant 5300.60 6124.34 7084.70 9572.97
Varantharappilly 96124.50 113121.89 131638.40 155499.30 160205.50
Development Fund 39439.25 46147.67 56145.67 67878.58 81620.31
General Sector 36601.35 42827.05 52105.63 62994.28 75747.21
SCP 2432.25 2845.96 3462.54 4186.12 5033.58
TSP 405.66 474.66 577.49 698.17 839.52
General Purpose Fund 16781.23 18888.72 21249.43 23894.05 26857.01
General Purpose Fund 16781.23 18888.72 21249.43 23894.05 26857.01
Maintenance Fund 30202.60 36876.43 41276.53 46205.74 51728.18
Non Road 1789.65 2185.11 2445.84 2737.92 3065.15
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9701.42 11209.07 12966.77 17520.92
Basic Grant 9701.42 11209.07 12966.77 17520.92
Varavoor 52992.65 62642.76 72722.81 85453.04 89904.38
Development Fund 20806.09 24345.10 29619.53 35809.20 43058.62
General Sector 17507.25 20485.15 24923.30 30131.59 36231.60
SCP 3289.49 3849.01 4682.91 5661.51 6807.66
TSP 9.35 10.95 13.32 16.10 19.36
General Purpose Fund 7511.05 8454.34 9510.96 10694.66 12020.84
General Purpose Fund 7511.05 8454.34 9510.96 10694.66 12020.84
Maintenance Fund 20333.27 24826.29 27788.57 31107.05 34824.92
Non Road 1871.68 2285.26 2557.94 2863.40 3205.63
Road 18461.60 22541.03 25230.63 28243.65 31619.29
UFC Grant 4342.22 5017.03 5803.75 7842.13
Basic Grant 4342.22 5017.03 5803.75 7842.13
Vellangallur 74705.04 87793.32 102214.66 120926.29 123628.90
Development Fund 30815.12 36056.62 43868.37 53035.66 63772.50
General Sector 27147.19 31764.79 38646.71 46722.81 56181.65
SCP 3619.45 4235.11 5152.65 6229.41 7490.53
TSP 48.47 56.72 69.01 83.43 100.32
General Purpose Fund 13891.37 15635.93 17590.11 19779.31 22232.02
General Purpose Fund 13891.37 15635.93 17590.11 19779.31 22232.02
Maintenance Fund 21967.80 26821.99 30022.39 33607.64 37624.38
Non Road 5436.01 6637.19 7429.14 8316.32 9310.28
Road 16531.79 20184.80 22593.25 25291.32 28314.10
UFC Grant 8030.76 9278.78 10733.79 14503.68
Basic Grant 8030.76 9278.78 10733.79 14503.68
Velloor(TSR) 60536.93 71258.31 82845.26 97801.75 100480.69
Development Fund 24127.87 28231.90 34348.41 41526.29 49933.11
585
Fifth State Finance Commission Appendix 10.1General Sector 20954.90 24519.22 29831.37 36065.31 43366.57
SCP 3134.71 3667.90 4462.56 5395.12 6487.34
TSP 38.27 44.78 54.48 65.87 79.20
General Purpose Fund 10713.18 12058.60 13565.68 15254.02 17145.58
General Purpose Fund 10713.18 12058.60 13565.68 15254.02 17145.58
Maintenance Fund 19502.48 23811.91 26653.15 29836.05 33402.01
Non Road 1672.78 2042.41 2286.11 2559.12 2864.98
Road 17829.69 21769.50 24367.04 27276.93 30537.02
UFC Grant 6193.41 7155.90 8278.02 11185.40
Basic Grant 6193.41 7155.90 8278.02 11185.40
Velookkara 76379.15 90476.12 104509.93 122296.79 127528.17
Development Fund 25347.93 29659.49 36085.28 43626.12 52458.04
General Sector 21191.85 24796.48 30168.69 36473.13 43856.95
SCP 4101.65 4799.32 5839.11 7059.32 8488.45
TSP 54.43 63.69 77.48 93.68 112.64
General Purpose Fund 11185.71 12590.47 14164.03 15926.83 17901.83
General Purpose Fund 11185.71 12590.47 14164.03 15926.83 17901.83
Maintenance Fund 33378.93 40754.63 45617.48 51065.08 57168.30
Non Road 4965.98 6063.31 6786.79 7597.26 8505.27
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 6466.58 7471.53 8643.14 11678.76
Basic Grant 6466.58 7471.53 8643.14 11678.76
Venkitangu 49415.92 57986.29 67578.74 80097.31 81383.31
Development Fund 20804.16 24342.85 29616.78 35805.88 43054.62
General Sector 18585.38 21746.65 26458.12 31987.14 38462.80
SCP 2148.20 2513.60 3058.18 3697.25 4445.74
TSP 70.59 82.59 100.49 121.49 146.08
General Purpose Fund 9683.10 10899.16 12261.34 13787.34 15497.03
General Purpose Fund 9683.10 10899.16 12261.34 13787.34 15497.03
Maintenance Fund 13330.75 16276.43 18218.54 20394.18 22831.66
Non Road 1840.55 2247.26 2515.40 2815.79 3152.33
Road 11490.20 14029.17 15703.13 17578.39 19679.33
UFC Grant 5597.91 6467.86 7482.08 10109.92
Basic Grant 5597.91 6467.86 7482.08 10109.92
Block Panchayat 787931.92 921857.02 1110924.74 1332098.70 1590388.98
Anthikkad 45301.35 52958.37 63766.68 76406.63 91163.73
Development Fund 39395.57 46096.56 56083.49 67803.41 81529.92
General Sector 33775.71 39520.78 48083.05 58131.10 69899.49
SCP 5566.95 6513.86 7925.11 9581.24 11520.92
TSP 52.91 61.92 75.33 91.07 109.51
General Purpose Fund 3456.12 3870.85 4335.35 4855.60 5438.27
General Purpose Fund 3456.12 3870.85 4335.35 4855.60 5438.27
Maintenance Fund 2449.66 2990.95 3347.84 3747.63 4195.54
Non Road 2449.66 2990.95 3347.84 3747.63 4195.54
586
Fifth State Finance Commission Appendix 10.1Road 0.00 0.00 0.00 0.00 0.00
Chalakkudy 66320.90 77546.61 93712.28 112641.22 134766.17
Development Fund 60675.58 70996.19 86377.69 104428.26 125569.32
General Sector 54975.50 64326.56 78263.06 94617.90 113772.88
SCP 4973.35 5819.29 7080.05 8559.59 10292.44
TSP 726.73 850.35 1034.58 1250.78 1503.99
General Purpose Fund 3390.48 3797.34 4253.02 4763.39 5334.99
General Purpose Fund 3390.48 3797.34 4253.02 4763.39 5334.99
Maintenance Fund 2254.83 2753.07 3081.57 3449.57 3861.86
Non Road 2254.83 2753.07 3081.57 3449.57 3861.86
Road 0.00 0.00 0.00 0.00 0.00
Chavakkad 36400.23 42567.36 51216.49 61328.68 73131.76
Development Fund 31327.78 36656.48 44598.19 53918.00 64833.46
General Sector 29158.43 34118.13 41509.91 50184.34 60343.95
SCP 2112.77 2472.14 3007.73 3636.26 4372.41
TSP 56.58 66.21 80.55 97.39 117.10
General Purpose Fund 2797.07 3132.72 3508.64 3929.68 4401.24
General Purpose Fund 2797.07 3132.72 3508.64 3929.68 4401.24
Maintenance Fund 2275.38 2778.16 3109.65 3481.01 3897.05
Non Road 2275.38 2778.16 3109.65 3481.01 3897.05
Road 0.00 0.00 0.00 0.00 0.00
Cherpu 32269.66 37754.45 45494.08 54547.74 65120.48
Development Fund 28389.65 33218.58 40415.47 48861.20 58752.94
General Sector 24598.73 28782.85 35018.72 42336.68 50907.56
SCP 3721.79 4354.85 5298.34 6405.54 7702.32
TSP 69.13 80.88 98.41 118.97 143.06
General Purpose Fund 1995.72 2235.21 2503.43 2803.84 3140.30
General Purpose Fund 1995.72 2235.21 2503.43 2803.84 3140.30
Maintenance Fund 1884.30 2300.67 2575.18 2882.71 3227.24
Non Road 1884.30 2300.67 2575.18 2882.71 3227.24
Road 0.00 0.00 0.00 0.00 0.00
Chowwannur 63433.15 74129.70 89590.89 107695.41 128857.25
Development Fund 58068.17 67945.27 82665.78 99940.66 120173.22
General Sector 50521.93 59115.46 71922.96 86952.89 104556.13
SCP 7468.24 8738.55 10631.78 12853.53 15455.68
TSP 78.00 91.26 111.03 134.24 161.41
General Purpose Fund 3625.41 4060.46 4547.71 5093.43 5704.65
General Purpose Fund 3625.41 4060.46 4547.71 5093.43 5704.65
Maintenance Fund 1739.58 2123.97 2377.40 2661.31 2979.38
Non Road 1739.58 2123.97 2377.40 2661.31 2979.38
Road 0.00 0.00 0.00 0.00 0.00
Irinjalakkuda 33781.51 39535.49 47551.22 56921.69 67857.74
Development Fund 28945.57 33869.07 41206.88 49818.00 59903.44
General Sector 24398.90 28549.04 34734.25 41992.76 50494.01
587
Fifth State Finance Commission Appendix 10.1SCP 4500.79 5266.35 6407.32 7746.27 9314.47
TSP 45.88 53.68 65.31 78.96 94.95
General Purpose Fund 2358.18 2641.16 2958.10 3313.07 3710.64
General Purpose Fund 2358.18 2641.16 2958.10 3313.07 3710.64
Maintenance Fund 2477.76 3025.26 3386.24 3790.62 4243.67
Non Road 2477.76 3025.26 3386.24 3790.62 4243.67
Road 0.00 0.00 0.00 0.00 0.00
Kodakara 71992.55 84186.92 101554.98 121879.40 145622.11
Development Fund 64269.50 75201.41 91493.98 110613.72 133006.99
General Sector 57587.56 67382.91 81981.57 99113.48 119178.58
SCP 6313.07 7386.89 8987.28 10865.37 13065.02
TSP 368.87 431.62 525.13 634.86 763.39
General Purpose Fund 4398.49 4926.31 5517.47 6179.56 6921.11
General Purpose Fund 4398.49 4926.31 5517.47 6179.56 6921.11
Maintenance Fund 3324.57 4059.19 4543.54 5086.12 5694.01
Non Road 3324.57 4059.19 4543.54 5086.12 5694.01
Road 0.00 0.00 0.00 0.00 0.00
Mala 46713.13 54690.67 65855.89 78913.58 94158.75
Development Fund 40719.53 47645.71 57968.27 70082.05 84269.86
General Sector 35858.23 41957.53 51047.73 61715.31 74209.31
SCP 4808.08 5625.91 6844.78 8275.15 9950.42
TSP 53.22 62.27 75.76 91.60 110.14
General Purpose Fund 2704.21 3028.71 3392.16 3799.22 4255.12
General Purpose Fund 2704.21 3028.71 3392.16 3799.22 4255.12
Maintenance Fund 3289.39 4016.25 4495.47 5032.31 5633.76
Non Road 3289.39 4016.25 4495.47 5032.31 5633.76
Road 0.00 0.00 0.00 0.00 0.00
Mathilakam 65316.49 76396.40 92098.88 110470.18 131926.98
Development Fund 57808.98 67641.99 82296.79 99494.57 119636.81
General Sector 51371.20 60109.18 73131.97 88414.55 106313.70
SCP 6286.99 7356.37 8950.15 10820.49 13011.05
TSP 150.79 176.44 214.67 259.53 312.07
General Purpose Fund 4080.78 4570.48 5118.93 5733.20 6421.19
General Purpose Fund 4080.78 4570.48 5118.93 5733.20 6421.19
Maintenance Fund 3426.73 4183.93 4683.16 5242.42 5868.98
Non Road 3426.73 4183.93 4683.16 5242.42 5868.98
Road 0.00 0.00 0.00 0.00 0.00
Mullassery 28879.99 33833.02 40653.12 48623.15 57921.86
Development Fund 24425.20 28579.80 34771.69 42038.02 50548.44
General Sector 22246.37 26030.36 31669.90 38288.05 46039.30
SCP 2136.01 2499.34 3040.82 3676.27 4420.52
TSP 42.82 50.10 60.96 73.70 88.62
General Purpose Fund 1841.57 2062.56 2310.07 2587.27 2897.75
General Purpose Fund 1841.57 2062.56 2310.07 2587.27 2897.75
588
Fifth State Finance Commission Appendix 10.1Maintenance Fund 2613.22 3190.66 3571.37 3997.86 4475.67
Non Road 2613.22 3190.66 3571.37 3997.86 4475.67
Road 0.00 0.00 0.00 0.00 0.00
Ollukkara 59517.18 69569.98 84085.30 101082.60 120950.66
Development Fund 54542.84 63820.30 77647.12 93873.24 112877.48
General Sector 50288.71 58842.56 71590.94 86551.49 104073.47
SCP 3685.22 4312.06 5246.28 6342.61 7626.64
TSP 568.91 665.68 809.90 979.14 1177.37
General Purpose Fund 3207.30 3592.17 4023.23 4506.02 5046.74
General Purpose Fund 3207.30 3592.17 4023.23 4506.02 5046.74
Maintenance Fund 1767.05 2157.51 2414.95 2703.34 3026.44
Non Road 1767.05 2157.51 2414.95 2703.34 3026.44
Road 0.00 0.00 0.00 0.00 0.00
Pazhayannur 69519.67 81393.02 97954.80 117319.92 139925.05
Development Fund 60117.96 70343.72 85583.85 103468.53 124415.29
General Sector 51779.33 60586.73 73712.98 89116.98 107158.34
SCP 8189.98 9583.05 11659.25 14095.71 16949.32
TSP 148.65 173.93 211.62 255.84 307.63
General Purpose Fund 4257.63 4768.54 5340.77 5981.66 6699.46
General Purpose Fund 4257.63 4768.54 5340.77 5981.66 6699.46
Maintenance Fund 5144.08 6280.76 7030.18 7869.72 8810.30
Non Road 5144.08 6280.76 7030.18 7869.72 8810.30
Road 0.00 0.00 0.00 0.00 0.00
Puzhaykal 45159.38 52806.64 63800.59 76672.81 91717.36
Development Fund 41192.06 48198.63 58640.97 70895.33 85247.79
General Sector 36371.23 42557.79 51778.03 62598.23 75270.97
SCP 4739.48 5545.64 6747.12 8157.08 9808.44
TSP 81.36 95.20 115.82 140.03 168.38
General Purpose Fund 2336.94 2617.38 2931.46 3283.24 3677.23
General Purpose Fund 2336.94 2617.38 2931.46 3283.24 3677.23
Maintenance Fund 1630.37 1990.63 2228.15 2494.24 2792.34
Non Road 1630.37 1990.63 2228.15 2494.24 2792.34
Road 0.00 0.00 0.00 0.00 0.00
Thalikkulam 39630.11 46495.67 55644.09 66319.24 78757.09
Development Fund 31596.08 36970.41 44980.14 54379.76 65388.71
General Sector 30220.25 35360.56 43021.50 52011.82 62541.39
SCP 1327.81 1553.67 1890.27 2285.29 2747.94
TSP 48.02 56.19 68.36 82.65 99.38
General Purpose Fund 2813.13 3150.71 3528.79 3952.25 4426.52
General Purpose Fund 2813.13 3150.71 3528.79 3952.25 4426.52
Maintenance Fund 5220.90 6374.55 7135.16 7987.24 8941.86
Non Road 5220.90 6374.55 7135.16 7987.24 8941.86
Road 0.00 0.00 0.00 0.00 0.00
Vadakkamchery 45155.72 52915.95 63565.49 76009.45 90526.63
589
Fifth State Finance Commission Appendix 10.1Development Fund 38050.42 44522.60 54168.53 65488.27 78746.09
General Sector 32976.36 38585.47 46945.10 56755.35 68245.22
SCP 5022.67 5877.01 7150.27 8644.48 10394.52
TSP 51.39 60.13 73.15 88.44 106.34
General Purpose Fund 2793.04 3128.21 3503.60 3924.03 4394.91
General Purpose Fund 2793.04 3128.21 3503.60 3924.03 4394.91
Maintenance Fund 4312.26 5265.13 5893.37 6597.15 7385.63
Non Road 4312.26 5265.13 5893.37 6597.15 7385.63
Road 0.00 0.00 0.00 0.00 0.00
Vellangallur 38540.91 45076.77 54379.96 65267.00 77985.36
Development Fund 34445.34 40304.31 49036.34 59283.59 71285.30
General Sector 29555.28 34582.48 42074.86 50867.35 61165.23
SCP 4827.36 5648.47 6872.22 8308.33 9990.31
TSP 62.70 73.37 89.26 107.92 129.76
General Purpose Fund 2259.22 2530.33 2833.97 3174.05 3554.93
General Purpose Fund 2259.22 2530.33 2833.97 3174.05 3554.93
Maintenance Fund 1836.35 2242.12 2509.65 2809.35 3145.12
Non Road 1836.35 2242.12 2509.65 2809.35 3145.12
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 866125.61 1019087.27 1219743.27 1453899.56 1726735.50
Thrissur 866125.61 1019087.27 1219743.27 1453899.56 1726735.50
Development Fund 693970.22 812011.06 987935.16 1194386.60 1436185.06
General Sector 615683.70 720408.39 876486.55 1059648.29 1274169.55
SCP 75680.56 88553.44 107738.76 130253.21 156622.42
TSP 2605.96 3049.23 3709.85 4485.11 5393.10
General Purpose Fund 30901.84 34610.06 38763.27 43414.86 48624.64
General Purpose Fund 30901.84 34610.06 38763.27 43414.86 48624.64
Maintenance Fund 141253.55 172466.15 193044.84 216098.09 241925.79
Non Road 93011.20 113563.76 127114.20 142294.07 159300.84
Road 48242.35 58902.40 65930.64 73804.02 82624.96
Municipality 1249951.91 1468173.01 1710379.07 2061046.46 1824376.63
Chalakkudy 177515.94 209931.45 243249.21 290062.62 267470.77
Development Fund 60085.70 70305.98 85537.93 103413.02 124348.55
General Sector 55156.01 64537.77 78520.03 94928.57 114146.45
SCP 4820.55 5640.51 6862.53 8296.62 9976.23
TSP 109.14 127.70 155.37 187.84 225.87
General Purpose Fund 19212.61 21840.37 24460.81 27396.40 30685.35
General Purpose Fund 19212.61 21840.37 24460.81 27396.40 30685.35
Maintenance Fund 65648.67 80154.97 89719.08 100433.25 112436.88
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 51347.88 62694.16 70174.83 78555.05 87943.83
UFC Grant 32568.95 37630.13 43531.39 58819.94
Basic Grant 32568.95 37630.13 43531.39 58819.94
Chavakkad 115427.06 135697.33 157910.76 190459.52 165534.64
590
Fifth State Finance Commission Appendix 10.1Development Fund 42651.51 49906.31 60718.63 73407.16 88268.13
General Sector 41399.95 48441.87 58936.91 71253.12 85678.01
SCP 1169.35 1368.25 1664.68 2012.56 2419.99
TSP 82.21 96.19 117.03 141.49 170.13
General Purpose Fund 15693.26 17839.67 19980.10 22377.95 25064.44
General Purpose Fund 15693.26 17839.67 19980.10 22377.95 25064.44
Maintenance Fund 30479.30 37214.26 41654.68 46629.04 52202.07
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 16178.50 19753.45 22110.43 24750.84 27709.02
UFC Grant 26603.00 30737.08 35557.35 48045.36
Basic Grant 26603.00 30737.08 35557.35 48045.36
Guruvayur 165092.63 192420.50 224766.39 273819.64 225642.67
Development Fund 67867.48 79411.39 96616.06 116806.17 140453.08
General Sector 64112.80 75018.07 91270.91 110344.03 132682.71
SCP 3570.41 4177.72 5082.84 6145.01 7389.04
TSP 184.26 215.60 262.31 317.13 381.33
General Purpose Fund 28849.45 32453.33 36047.18 40073.24 44583.92
General Purpose Fund 26349.45 29953.33 33547.18 37573.24 42083.92
Special Grant 2500.00 2500.00 2500.00 2500.00 2500.00
Maintenance Fund 23708.48 28947.31 32401.31 36270.65 40605.66
Non Road 10703.02 13068.06 14627.34 16374.12 18331.13
Road 13005.46 15879.26 17773.97 19896.53 22274.53
UFC Grant 44667.22 51608.46 59701.83 80669.58
Basic Grant 44667.22 51608.46 59701.83 80669.58
Irinjalakkuda 222459.69 263197.88 304582.32 362940.33 332883.82
Development Fund 71717.34 83916.10 102096.71 123432.14 148420.45
General Sector 61563.13 72034.71 87641.20 105955.82 127406.12
SCP 10022.39 11727.14 14267.86 17249.45 20741.52
TSP 131.82 154.24 187.66 226.87 272.80
General Purpose Fund 24417.37 27756.99 31087.32 34818.17 38998.11
General Purpose Fund 24417.37 27756.99 31087.32 34818.17 38998.11
Maintenance Fund 84933.01 103700.54 116074.10 129935.57 145465.27
Non Road 8274.04 10102.35 11307.76 12658.12 14171.00
Road 76658.96 93598.19 104766.34 117277.45 131294.27
UFC Grant 41391.98 47824.25 55324.18 74754.45
Basic Grant 41391.98 47824.25 55324.18 74754.45
Kodungallur 184624.76 216132.16 252940.78 307404.22 263206.61
Development Fund 79219.35 92694.17 112776.58 136343.80 163946.02
General Sector 71323.06 83454.75 101535.42 122753.55 147604.48
SCP 7679.43 8985.67 10932.43 13217.01 15892.74
TSP 216.86 253.75 308.72 373.24 448.80
General Purpose Fund 26919.57 30601.43 34273.03 38386.20 42994.48
General Purpose Fund 26919.57 30601.43 34273.03 38386.20 42994.48
Maintenance Fund 32852.17 40111.47 44897.58 50259.21 56266.12
591
Fifth State Finance Commission Appendix 10.1Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 18551.38 22650.66 25353.34 28381.01 31773.07
UFC Grant 45633.67 52725.10 60993.59 82415.00
Basic Grant 45633.67 52725.10 60993.59 82415.00
Kunnamkulam 188191.68 221726.83 258379.34 310190.30 284207.84
Development Fund 75488.57 88328.79 107465.43 129922.77 156225.07
General Sector 66281.18 77555.28 94357.81 114076.01 137170.21
SCP 9098.25 10645.81 12952.25 15658.92 18829.00
TSP 109.14 127.70 155.37 187.84 225.87
General Purpose Fund 21545.66 24492.52 27431.17 30723.24 34411.57
General Purpose Fund 21545.66 24492.52 27431.17 30723.24 34411.57
Maintenance Fund 54633.54 66705.84 74665.19 83581.65 93571.19
Non Road 14300.79 17460.82 19544.24 21878.20 24493.05
Road 40332.75 49245.02 55120.95 61703.45 69078.14
UFC Grant 36523.90 42199.68 48817.55 65962.65
Basic Grant 36523.90 42199.68 48817.55 65962.65
Vadakkamchery 196640.15 229066.86 268550.27 326169.83 285430.27
Development Fund 89116.40 104274.65 126866.00 153377.53 184428.15
General Sector 78381.07 91713.29 111583.19 134901.03 162211.16
SCP 10648.87 12460.19 15159.72 18327.69 22038.05
TSP 86.46 101.17 123.09 148.81 178.93
General Purpose Fund 27977.16 30666.90 34346.36 38468.33 43086.47
General Purpose Fund 26977.16 30666.90 34346.36 38468.33 43086.47
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 33815.29 41287.41 46213.83 51732.65 57915.65
Non Road 7107.69 8678.26 9713.76 10873.76 12173.38
Road 26707.61 32609.15 36500.08 40858.89 45742.27
UFC Grant 45731.30 52837.90 61124.08 82591.32
Basic Grant 45731.30 52837.90 61124.08 82591.32
Municipal Corporation 932717.54 1090378.88 1275654.55 1540295.39 1391871.32
Thrissur 932717.54 1090378.88 1275654.55 1540295.39 1391871.32
Development Fund 410301.99 480092.28 584105.40 706167.47 849128.05
General Sector 375129.38 438937.00 534033.72 645632.18 776337.65
SCP 34315.08 40151.91 48850.91 59059.42 71015.74
TSP 857.52 1003.38 1220.77 1475.88 1774.66
General Purpose Fund 149346.55 167465.81 187508.44 209961.48 235117.22
General Purpose Fund 149346.55 167465.81 187508.44 209961.48 235117.22
Maintenance Fund 179614.05 219303.12 245470.40 274784.27 307626.05
Non Road 114406.33 139686.54 156353.96 175025.61 195944.40
Road 65207.72 79616.58 89116.45 99758.66 111681.65
UFC Grant 193454.96 223517.67 258570.30 349382.18
Basic Grant 193454.96 223517.67 258570.30 349382.18
Wayanad
Grama Panchayat 1809011.36 2126677.29 2484505.42 2942553.34 3066093.99
592
Fifth State Finance Commission Appendix 10.1Ambalavayal 85051.76 100166.52 116759.03 137921.57 144035.63
Development Fund 37032.71 43331.79 52719.73 63736.71 76639.93
General Sector 31231.04 36543.28 44460.47 53751.50 64633.26
SCP 812.17 950.31 1156.20 1397.81 1680.79
TSP 4989.51 5838.20 7103.06 8587.40 10325.88
General Purpose Fund 13467.46 15158.78 17053.32 19175.72 21553.58
General Purpose Fund 13467.46 15158.78 17053.32 19175.72 21553.58
Maintenance Fund 26765.90 32680.32 36579.74 40948.07 45842.11
Non Road 5238.83 6396.44 7159.67 8014.67 8972.57
Road 21527.07 26283.88 29420.08 32933.40 36869.54
UFC Grant 7785.69 8995.63 10406.23 14061.08
Basic Grant 7785.69 8995.63 10406.23 14061.08
Edavaka 81271.01 95854.23 111351.37 131161.93 136187.98
Development Fund 32035.49 37484.56 45605.68 55136.02 66298.07
General Sector 27050.23 31651.34 38508.68 46555.94 55980.99
SCP 382.70 447.79 544.81 658.66 792.00
TSP 4602.56 5385.43 6552.20 7921.43 9525.09
General Purpose Fund 13094.88 14739.40 16581.54 18645.21 20957.30
General Purpose Fund 13094.88 14739.40 16581.54 18645.21 20957.30
Maintenance Fund 28570.35 34883.51 39045.81 43708.63 48932.62
Non Road 2129.26 2599.76 2909.97 3257.47 3646.80
Road 26441.09 32283.74 36135.85 40451.16 45285.82
UFC Grant 7570.29 8746.76 10118.34 13672.08
Basic Grant 7570.29 8746.76 10118.34 13672.08
Kaniambatta 71785.94 84245.10 98506.19 116901.28 120797.46
Development Fund 33434.11 39121.08 47596.76 57543.18 69192.55
General Sector 27196.16 31822.09 38716.42 46807.10 56283.00
SCP 656.54 768.21 934.64 1129.96 1358.72
TSP 5581.41 6530.78 7945.69 9606.12 11550.84
General Purpose Fund 12772.35 14376.37 16173.14 18185.98 20441.12
General Purpose Fund 12772.35 14376.37 16173.14 18185.98 20441.12
Maintenance Fund 18195.65 22216.31 24867.17 27836.78 31163.79
Non Road 4294.61 5243.59 5869.25 6570.15 7355.41
Road 13901.04 16972.73 18997.92 21266.63 23808.39
UFC Grant 7383.84 8531.33 9869.13 13335.33
Basic Grant 7383.84 8531.33 9869.13 13335.33
Kottathara 62304.25 74059.54 85411.00 99545.90 105638.56
Development Fund 20024.71 23430.81 28507.15 34464.36 41441.53
General Sector 15484.23 18118.02 22043.33 26649.79 32044.92
SCP 451.58 528.39 642.87 777.21 934.56
TSP 4088.90 4784.40 5820.95 7037.36 8462.05
General Purpose Fund 7452.13 8388.01 9436.35 10610.76 11926.54
General Purpose Fund 7452.13 8388.01 9436.35 10610.76 11926.54
Maintenance Fund 30519.25 37263.04 41709.27 46690.16 52270.49
593
Fifth State Finance Commission Appendix 10.1Non Road 2106.29 2571.72 2878.58 3222.34 3607.46
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 4308.16 4977.67 5758.22 7780.61
Basic Grant 4308.16 4977.67 5758.22 7780.61
Meenangadi 90753.63 107253.45 124614.93 146515.25 154476.29
Development Fund 36569.91 42790.27 52060.88 62940.18 75682.15
General Sector 29185.57 34149.89 41548.55 50231.06 60400.12
SCP 772.20 903.54 1099.30 1329.02 1598.07
TSP 6612.14 7736.83 9413.03 11380.10 13683.95
General Purpose Fund 12705.35 14300.96 16088.30 18090.59 20333.89
General Purpose Fund 12705.35 14300.96 16088.30 18090.59 20333.89
Maintenance Fund 34133.27 41675.65 46648.39 52219.10 58460.25
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 7345.10 8486.58 9817.36 13265.38
Basic Grant 7345.10 8486.58 9817.36 13265.38
Meppadi 90825.85 106448.33 124845.68 148529.36 154242.76
Development Fund 45612.43 53370.88 64933.80 78503.19 94395.83
General Sector 39592.20 46326.63 56363.40 68141.82 81936.83
SCP 2978.23 3484.81 4239.80 5125.80 6163.50
TSP 3042.01 3559.44 4330.60 5235.58 6295.50
General Purpose Fund 15956.13 17959.99 20204.63 22719.22 25536.50
General Purpose Fund 15956.13 17959.99 20204.63 22719.22 25536.50
Maintenance Fund 20032.88 24459.52 27378.03 30647.49 34310.43
Non Road 5450.50 6654.89 7448.95 8338.50 9335.10
Road 14582.38 17804.63 19929.08 22308.99 24975.33
UFC Grant 9224.41 10657.94 12329.22 16659.45
Basic Grant 9224.41 10657.94 12329.22 16659.45
Mullankolli 56709.75 66012.65 77907.53 93515.92 95284.28
Development Fund 31967.54 37405.05 45508.94 55019.07 66157.45
General Sector 27982.39 32742.06 39835.70 48160.27 57910.12
SCP 1341.99 1570.25 1910.45 2309.68 2777.27
TSP 2643.15 3092.74 3762.79 4549.11 5470.06
General Purpose Fund 12018.37 13527.71 15218.40 17112.43 19234.44
General Purpose Fund 12018.37 13527.71 15218.40 17112.43 19234.44
Maintenance Fund 5775.89 7052.18 7893.64 8836.30 9892.40
Non Road 3798.91 4638.35 5191.80 5811.80 6506.42
Road 1976.97 2413.82 2701.84 3024.49 3385.97
UFC Grant 6947.95 8027.71 9286.53 12548.12
Basic Grant 6947.95 8027.71 9286.53 12548.12
Muppainadu 65195.58 76711.37 89363.50 105625.23 109256.44
Development Fund 27652.32 32355.84 39365.81 47592.19 57227.03
General Sector 24479.35 28643.16 34848.77 42131.21 50660.49
SCP 1558.00 1823.01 2217.96 2681.46 3224.31
594
Fifth State Finance Commission Appendix 10.1TSP 1614.98 1889.68 2299.08 2779.52 3342.23
General Purpose Fund 11131.09 12529.00 14094.87 15849.07 17814.42
General Purpose Fund 11131.09 12529.00 14094.87 15849.07 17814.42
Maintenance Fund 19977.16 24391.48 27301.88 30562.24 34214.99
Non Road 1679.22 2050.27 2294.91 2568.96 2876.00
Road 18297.94 22341.21 25006.97 27993.28 31338.99
UFC Grant 6435.01 7435.04 8600.94 11621.73
Basic Grant 6435.01 7435.04 8600.94 11621.73
Muttil 80878.44 95241.85 110939.33 131020.55 136262.08
Development Fund 34410.91 40264.03 48987.32 59224.34 71214.05
General Sector 29045.51 33986.00 41349.15 49989.99 60110.25
SCP 875.95 1024.94 1247.00 1507.59 1812.79
TSP 4489.45 5253.08 6391.18 7726.76 9291.01
General Purpose Fund 13186.62 14842.67 16697.71 18775.84 21104.12
General Purpose Fund 13186.62 14842.67 16697.71 18775.84 21104.12
Maintenance Fund 25657.59 31327.11 35065.07 39252.51 43943.90
Non Road 4295.31 5244.44 5870.21 6571.22 7356.61
Road 21362.28 26082.67 29194.86 32681.28 36587.30
UFC Grant 7623.33 8808.04 10189.23 13767.86
Basic Grant 7623.33 8808.04 10189.23 13767.86
Nenmeni 109233.19 128551.99 149965.27 177327.09 184920.56
Development Fund 48468.67 56712.95 68999.94 83419.05 100306.88
General Sector 40187.98 47023.75 57211.56 69167.21 83169.82
SCP 1586.91 1856.84 2259.13 2731.22 3284.15
TSP 6693.78 7832.36 9529.26 11520.61 13852.91
General Purpose Fund 17650.31 19866.94 22349.91 25131.49 28247.90
General Purpose Fund 17650.31 19866.94 22349.91 25131.49 28247.90
Maintenance Fund 32910.37 40182.53 44977.11 50348.24 56365.78
Non Road 4497.42 5491.20 6146.41 6880.41 7702.75
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 10203.84 11789.58 13638.30 18428.31
Basic Grant 10203.84 11789.58 13638.30 18428.31
Noolppuzha 106918.00 125244.49 147389.48 175676.31 184709.97
Development Fund 58410.62 68345.97 83153.29 100530.05 120881.93
General Sector 48124.60 56310.35 68510.12 82826.86 99594.81
SCP 733.08 857.77 1043.61 1261.69 1517.11
TSP 9552.94 11177.85 13599.56 16441.50 19770.01
General Purpose Fund 17462.34 19655.35 22111.88 24863.84 27947.06
General Purpose Fund 17462.34 19655.35 22111.88 24863.84 27947.06
Maintenance Fund 20949.88 25579.14 28631.25 32050.37 35880.98
Non Road 4105.26 5012.39 5610.47 6280.47 7031.10
Road 16844.62 20566.75 23020.78 25769.90 28849.88
UFC Grant 10095.17 11664.02 13493.06 18232.05
Basic Grant 10095.17 11664.02 13493.06 18232.05
595
Fifth State Finance Commission Appendix 10.1Padinjarethara 61162.82 71814.20 83898.36 99482.91 102743.22
Development Fund 27874.68 32616.02 39682.36 47974.89 57687.20
General Sector 23655.67 27679.38 33676.18 40713.59 48955.88
SCP 1556.30 1821.02 2215.54 2678.53 3220.79
TSP 2662.71 3115.63 3790.64 4582.78 5510.54
General Purpose Fund 10845.93 12208.03 13733.79 15443.04 17358.04
General Purpose Fund 10845.93 12208.03 13733.79 15443.04 17358.04
Maintenance Fund 16172.06 19745.57 22101.62 24740.97 27697.98
Non Road 1913.02 2335.73 2614.43 2926.65 3276.44
Road 14259.04 17409.84 19487.18 21814.33 24421.54
UFC Grant 6270.15 7244.57 8380.60 11324.00
Basic Grant 6270.15 7244.57 8380.60 11324.00
Panamaram 107405.00 126223.61 147580.66 174902.28 182511.51
Development Fund 50420.77 58997.08 71778.94 86778.78 104346.77
General Sector 40350.76 47214.22 57443.29 69447.36 83506.68
SCP 872.55 1020.96 1242.16 1501.73 1805.75
TSP 9197.46 10761.90 13093.50 15829.68 19034.33
General Purpose Fund 17627.12 19840.83 22320.54 25098.48 28210.79
General Purpose Fund 17627.12 19840.83 22320.54 25098.48 28210.79
Maintenance Fund 29166.68 35611.61 39860.79 44620.93 49953.95
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 23446.37 28627.28 32043.09 35869.65 40156.73
UFC Grant 10190.43 11774.09 13620.38 18404.10
Basic Grant 10190.43 11774.09 13620.38 18404.10
Poothadi 102877.84 121194.89 141254.02 166803.09 174454.91
Development Fund 44725.53 52333.12 63671.22 76976.76 92560.38
General Sector 37290.17 43633.05 53086.25 64179.82 77172.75
SCP 790.91 925.43 1125.93 1361.22 1636.79
TSP 6644.45 7774.64 9459.04 11435.72 13750.83
General Purpose Fund 16058.54 18075.26 20334.31 22865.04 25700.40
General Purpose Fund 16058.54 18075.26 20334.31 22865.04 25700.40
Maintenance Fund 32810.15 40060.16 44840.15 50194.92 56194.14
Non Road 4397.20 5368.84 6009.45 6727.09 7531.11
Road 28412.95 34691.32 38830.70 43467.82 48663.03
UFC Grant 9283.62 10726.35 12408.35 16766.37
Basic Grant 9283.62 10726.35 12408.35 16766.37
Pozhuthana 52454.07 61600.62 72038.32 85439.73 88787.82
Development Fund 24646.91 28839.23 35087.31 42419.60 51007.27
General Sector 20527.40 24019.01 29222.78 35329.54 42481.86
SCP 1039.23 1216.00 1479.45 1788.61 2150.71
TSP 3080.28 3604.22 4385.08 5301.44 6374.70
General Purpose Fund 8930.30 10051.81 11308.09 12715.45 14292.22
General Purpose Fund 8930.30 10051.81 11308.09 12715.45 14292.22
Maintenance Fund 13714.16 16744.56 18742.53 20980.74 23488.33
596
Fifth State Finance Commission Appendix 10.1Non Road 5416.16 6612.96 7402.02 8285.97 9276.29
Road 8298.00 10131.60 11340.50 12694.78 14212.04
UFC Grant 5162.70 5965.02 6900.39 9323.93
Basic Grant 5162.70 5965.02 6900.39 9323.93
Pulpalli 92144.89 108672.43 126618.58 149341.86 157212.22
Development Fund 39999.29 46802.96 56942.93 68842.45 82779.31
General Sector 33154.13 38793.48 47198.18 57061.30 68613.12
SCP 869.15 1016.98 1237.31 1495.88 1798.71
TSP 5976.01 6992.50 8507.44 10285.27 12367.47
General Purpose Fund 13495.02 15189.80 17088.22 19214.95 21597.69
General Purpose Fund 13495.02 15189.80 17088.22 19214.95 21597.69
Maintenance Fund 30848.98 37665.63 42159.90 47194.60 52835.23
Non Road 3241.82 3958.16 4430.45 4959.53 5552.28
Road 27607.16 33707.48 37729.46 42235.08 47282.95
UFC Grant 7801.62 9014.04 10427.53 14089.85
Basic Grant 7801.62 9014.04 10427.53 14089.85
Thariyode 37486.41 43856.88 51466.71 61346.35 63079.28
Development Fund 18901.20 22116.20 26907.73 32530.71 39116.42
General Sector 16418.78 19211.53 23373.76 28258.24 33978.99
SCP 190.50 222.90 271.19 327.86 394.24
TSP 2291.92 2681.77 3262.78 3944.61 4743.18
General Purpose Fund 7137.14 8033.46 9037.49 10162.26 11422.42
General Purpose Fund 7137.14 8033.46 9037.49 10162.26 11422.42
Maintenance Fund 7322.01 8939.94 10006.66 11201.64 12540.44
Non Road 2082.66 2542.86 2846.28 3186.18 3566.98
Road 5239.35 6397.08 7160.38 8015.47 8973.46
UFC Grant 4126.06 4767.27 5514.83 7451.73
Basic Grant 4126.06 4767.27 5514.83 7451.73
Thavinhal 95825.29 111969.17 131765.56 157422.73 162580.83
Development Fund 51528.28 60292.98 73355.60 88684.91 106638.79
General Sector 43676.21 51105.31 62177.39 75170.77 90388.77
SCP 1324.13 1549.36 1885.03 2278.95 2740.31
TSP 6527.94 7638.32 9293.17 11235.19 13509.71
General Purpose Fund 18074.51 20344.41 22887.06 25735.49 28926.80
General Purpose Fund 18074.51 20344.41 22887.06 25735.49 28926.80
Maintenance Fund 15773.42 19258.85 21556.82 24131.12 27015.24
Non Road 4408.24 5382.33 6024.55 6743.99 7550.02
Road 11365.18 13876.53 15532.28 17387.13 19465.21
UFC Grant 10449.07 12072.92 13966.08 18871.21
Basic Grant 10449.07 12072.92 13966.08 18871.21
Thirunelli 105922.22 124272.95 146119.62 173845.42 184072.49
Development Fund 57185.71 66912.71 81409.51 98421.87 118346.96
General Sector 45569.61 53320.77 64872.84 78429.49 94307.21
SCP 408.21 477.64 581.13 702.57 844.80
597
Fifth State Finance Commission Appendix 10.1TSP 11207.89 13114.30 15955.54 19289.82 23194.96
General Purpose Fund 16097.09 18118.66 20383.13 22919.94 25762.10
General Purpose Fund 16097.09 18118.66 20383.13 22919.94 25762.10
Maintenance Fund 23333.50 28489.48 31888.85 35696.98 39963.43
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 17613.19 21505.15 24071.15 26945.70 30166.21
UFC Grant 9305.91 10752.10 12438.14 16806.63
Basic Grant 9305.91 10752.10 12438.14 16806.63
Thondarnadu 85640.05 101042.80 117581.84 138555.58 145428.14
Development Fund 35847.28 41944.73 51032.15 61696.47 74186.66
General Sector 31073.79 36359.28 44236.61 53480.85 64307.82
SCP 396.30 463.71 564.18 682.07 820.16
TSP 4377.19 5121.73 6231.37 7533.55 9058.69
General Purpose Fund 12734.61 14333.89 16125.35 18132.25 20380.72
General Purpose Fund 12734.61 14333.89 16125.35 18132.25 20380.72
Maintenance Fund 29696.14 36258.06 40584.37 45430.92 50860.76
Non Road 2772.60 3385.25 3789.18 4241.68 4748.64
Road 26923.54 32872.80 36795.19 41189.24 46112.11
UFC Grant 7362.02 8506.12 9839.97 13295.93
Basic Grant 7362.02 8506.12 9839.97 13295.93
Vaithiri 42275.69 49524.24 58059.12 69091.60 71366.16
Development Fund 20926.31 24485.77 29790.67 36016.11 43307.41
General Sector 17442.08 20408.89 24830.52 30019.42 36096.72
SCP 2388.02 2794.21 3399.59 4110.01 4942.06
TSP 1096.21 1282.67 1560.57 1886.68 2268.63
General Purpose Fund 7716.17 8685.21 9770.69 10986.71 12349.11
General Purpose Fund 7716.17 8685.21 9770.69 10986.71 12349.11
Maintenance Fund 9172.40 11199.22 12535.51 14032.49 15709.63
Non Road 2107.52 2573.22 2880.26 3224.22 3609.57
Road 7064.88 8626.00 9655.25 10808.27 12100.06
UFC Grant 4460.80 5154.04 5962.25 8056.29
Basic Grant 4460.80 5154.04 5962.25 8056.29
Vellamunda 94945.72 111714.01 130157.41 153854.67 159226.49
Development Fund 40442.85 47321.98 57574.40 69605.87 83697.28
General Sector 34136.02 39942.39 48596.00 58751.23 70645.17
SCP 689.70 807.02 981.86 1187.04 1427.35
TSP 5617.13 6572.57 7996.54 9667.59 11624.76
General Purpose Fund 16162.78 18192.60 20466.31 23013.47 25867.23
General Purpose Fund 16162.78 18192.60 20466.31 23013.47 25867.23
Maintenance Fund 28996.21 35403.46 39627.80 44360.12 49661.97
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 23275.89 28419.13 31810.11 35608.84 39864.75
UFC Grant 9343.88 10795.98 12488.90 16875.21
Basic Grant 9343.88 10795.98 12488.90 16875.21
598
Fifth State Finance Commission Appendix 10.1Vengappally 29943.94 35001.98 40911.93 48726.74 48818.91
Development Fund 13407.26 15687.77 19086.56 23075.13 27746.59
General Sector 10649.30 12460.69 15160.33 18328.42 22038.93
SCP 226.22 264.69 322.04 389.34 468.16
TSP 2531.75 2962.38 3604.19 4357.37 5239.50
General Purpose Fund 6576.58 7402.50 8327.67 9364.10 10525.28
General Purpose Fund 6576.58 7402.50 8327.67 9364.10 10525.28
Maintenance Fund 6158.11 7518.86 8416.01 9421.05 10547.03
Non Road 1626.25 1985.60 2222.52 2487.93 2785.28
Road 4531.87 5533.27 6193.50 6933.12 7761.75
UFC Grant 3801.99 4392.85 5081.69 6866.46
Basic Grant 3801.99 4392.85 5081.69 6866.46
Block Panchayat 316814.78 370888.02 447050.15 536152.53 640215.07
Kalpatta 89016.73 104205.31 125575.16 150573.82 179767.57
Development Fund 78431.05 91771.77 111654.34 134987.05 162314.60
General Sector 65721.58 76900.49 93561.16 113112.88 136012.10
SCP 3754.67 4393.33 5345.15 6462.14 7770.37
TSP 8954.79 10477.96 12748.03 15412.02 18532.12
General Purpose Fund 4865.37 5449.22 6103.12 6835.50 7655.76
General Purpose Fund 4865.37 5449.22 6103.12 6835.50 7655.76
Maintenance Fund 5720.32 6984.33 7817.70 8751.28 9797.22
Non Road 5720.32 6984.33 7817.70 8751.28 9797.22
Road 0.00 0.00 0.00 0.00 0.00
Mananthavady 82814.11 96984.68 116892.19 140181.54 167380.57
Development Fund 73161.60 85606.02 104152.77 125917.85 151409.38
General Sector 60465.93 70750.88 86079.23 104067.43 125135.44
SCP 1067.01 1248.51 1519.00 1836.43 2208.21
TSP 11628.66 13606.64 16554.55 20013.99 24065.74
General Purpose Fund 4028.54 4511.96 5053.40 5659.81 6338.98
General Purpose Fund 4028.54 4511.96 5053.40 5659.81 6338.98
Maintenance Fund 5623.97 6866.69 7686.02 8603.88 9632.21
Non Road 5623.97 6866.69 7686.02 8603.88 9632.21
Road 0.00 0.00 0.00 0.00 0.00
Panamaram 74726.92 87407.21 105538.51 126762.96 151564.45
Development Fund 67600.70 79099.24 96236.27 116347.02 139900.98
General Sector 55285.36 64689.12 78704.17 95151.19 114414.14
SCP 1510.37 1767.28 2150.17 2599.49 3125.75
TSP 10804.97 12642.84 15381.94 18596.34 22361.09
General Purpose Fund 3891.58 4358.57 4881.60 5467.39 6123.48
General Purpose Fund 3891.58 4358.57 4881.60 5467.39 6123.48
Maintenance Fund 3234.64 3949.40 4420.64 4948.55 5539.99
Non Road 3234.64 3949.40 4420.64 4948.55 5539.99
Road 0.00 0.00 0.00 0.00 0.00
Sulthan Bathery 70257.01 82290.83 99044.29 118634.20 141502.48
599
Fifth State Finance Commission Appendix 10.1Development Fund 60862.74 71215.18 86644.12 104750.37 125956.63
General Sector 49545.45 57972.88 70532.84 85272.28 102535.28
SCP 1301.45 1522.82 1852.74 2239.92 2693.38
TSP 10015.84 11719.48 14258.53 17238.18 20727.97
General Purpose Fund 3906.86 4375.68 4900.76 5488.85 6147.52
General Purpose Fund 3906.86 4375.68 4900.76 5488.85 6147.52
Maintenance Fund 5487.42 6699.97 7499.41 8394.98 9398.34
Non Road 5487.42 6699.97 7499.41 8394.98 9398.34
Road 0.00 0.00 0.00 0.00 0.00
District Panchayat 413541.96 489172.74 579447.23 684359.03 806133.75
Wayanad 413541.96 489172.74 579447.23 684359.03 806133.75
Development Fund 280056.08 327692.21 398687.50 482002.29 579581.59
General Sector 231018.32 270313.37 328877.39 397603.78 478096.96
SCP 7633.51 8931.93 10867.06 13137.98 15797.70
TSP 41404.25 48446.91 58943.05 71260.53 85686.92
General Purpose Fund 14871.44 16656.01 18654.73 20893.30 23400.49
General Purpose Fund 14871.44 16656.01 18654.73 20893.30 23400.49
Maintenance Fund 118614.44 144824.51 162105.00 181463.44 203151.66
Non Road 93234.86 113836.84 127419.87 142636.24 159683.90
Road 25379.58 30987.68 34685.13 38827.20 43467.76
Municipality 541830.73 633911.67 742788.08 896977.67 821089.24
Kalpetta 125717.06 147657.63 172900.60 208726.48 190430.84
Development Fund 57173.04 66897.89 81391.47 98400.06 118320.73
General Sector 49479.43 57895.63 70438.86 85158.65 102398.66
SCP 3118.26 3648.67 4439.16 5366.82 6453.31
TSP 4575.34 5353.59 6513.45 7874.59 9468.77
General Purpose Fund 15000.64 17052.31 19098.28 21390.30 23958.21
General Purpose Fund 15000.64 17052.31 19098.28 21390.30 23958.21
Maintenance Fund 28114.52 34326.94 38422.84 43011.26 48151.90
Non Road 4936.08 6026.80 6745.92 7551.52 8454.06
Road 23178.43 28300.14 31676.92 35459.75 39697.84
UFC Grant 25428.87 29380.49 33988.01 45924.86
Basic Grant 25428.87 29380.49 33988.01 45924.86
Mananthavady 195958.19 228533.81 268387.89 325126.50 295517.19
Development Fund 94912.34 111056.45 135117.08 163352.86 196422.95
General Sector 81886.49 95814.97 116573.51 140934.19 169465.71
SCP 2393.98 2801.18 3408.06 4120.25 4954.38
TSP 10631.86 12440.29 15135.51 18298.42 22002.85
General Purpose Fund 24934.06 27207.59 30472.00 34129.00 38226.20
General Purpose Fund 23934.06 27207.59 30472.00 34129.00 38226.20
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 35539.11 43392.14 48569.70 54369.85 60868.05
Non Road 2011.83 2456.38 2749.48 3077.82 3445.67
Road 33527.28 40935.76 45820.22 51292.03 57422.38
600
Fifth State Finance Commission Appendix 10.1UFC Grant 40572.68 46877.64 54229.11 73274.80
Basic Grant 40572.68 46877.64 54229.11 73274.80
Sulthan Bathery 220155.48 257720.23 301499.59 363124.68 335141.20
Development Fund 98157.49 114853.58 139736.88 168938.07 203138.85
General Sector 88084.07 103066.73 125396.38 151600.80 182291.73
SCP 2496.03 2920.59 3553.34 4295.90 5165.58
TSP 7577.38 8866.26 10787.15 13041.37 15681.54
General Purpose Fund 25920.09 28328.48 31727.38 35535.04 39801.03
General Purpose Fund 24920.09 28328.48 31727.38 35535.04 39801.03
One Time Grant 1000.00 0.00 0.00 0.00 0.00
Maintenance Fund 53833.71 65729.27 73572.10 82358.01 92201.32
Non Road 3030.22 3699.80 4141.26 4635.81 5189.87
Road 50803.49 62029.47 69430.84 77722.21 87011.44
UFC Grant 42244.19 48808.90 56463.24 76293.56
Basic Grant 42244.19 48808.90 56463.24 76293.56
All
Eligible Grama Panchayats 550000.00 550000.00 550000.00 550000.00 550000.00
Gap Fund 500000.00 500000.00 500000.00 500000.00 500000.00
Revenue Collection Incentive Fund 50000.00 50000.00 50000.00 50000.00 50000.00
Eligible Municipalities 10000.00 10000.00 10000.00 10000.00 10000.00
Revenue Collection Incentive Fund 10000.00 10000.00 10000.00 10000.00 10000.00
Eligible Municipal Corporations 5000.00 5000.00 5000.00 5000.00 5000.00
Revenue Collection Incentive Fund 5000.00 5000.00 5000.00 5000.00 5000.00
Grand Total 96870160 113624987 133040454 158327245 162011736
601
CHART 10.1 HORIZONTAL DEVOLUTION
602
Dev
olut
ion
SFC
GPF
DP
Population-60%
Area-10%
Schools-10%
Hospitals-20%
BP
Population-70%
Area-10%
Hospitals-20%
Share to GP,Mun &MC = (GPF-share of DP+BP)
Share to GP,Mun &MC is 77.24: 13.43 : 9.34
GP share-(GG+SG+Rev Incentive Grant)
GP Population-80%
Area-10%
Inverse of Income-10%
Mun Share -(SG+OG+Rev Incentive Grant)
Municipality
Population-80%
Area-10%
Inverse of Income-10%
MC Share-(OG+Rev Incentive Grant)
Municipal Corporation
Population-80%
Area-10%
Inverse of Income-10%
MF
Road-78.1% DP-BP-GP-Mun-MC
Non Road-21.9% DP-BP-GP-Mun-MC
DF
General
Ratio of General Population
Rural
GP-60% DP20% BP20%
General Population-60%
Area-20%
Index of Poverty-20%
Urban
Mun-62.99% MC-37.01%
General Population-60%
Area-20%
Index of Poverty-20%
SCP
Ratio of SC population
Rural
GP-20%,DP-20%,BP-20%
Urban-Ratio of SC Population
TSP
Ratio of ST Population
Rural
GP-20%,DP-20%,BP-20%
Urban-Ratio of ST Population
UFC
Basic Grant
Population-80%
Area-10%
Inverse of Income-10%
Rural GP
Urban
Municipalities
Municipal CorporationsPerfomance