relience weaving mills ltd 2015
DESCRIPTION
TextileTRANSCRIPT
INTRODUCTION TO TEXTILE SECTOR
Reliance Weaving Mills Ltd.
eXECUTIVE SUMMARYRELIANCE WEAVING MILLS LTD is located in Multan. Reliance weaving Mills Ltd. (RWML) is part of the Fatima Group. Fatima Group established RWML on April 7, 1990 as a public limited company and obtained certificate for commencement of business on May 14, 1990.
I visited RELIANCE WEAVING MILLS LTD times for my report and was always warmly welcomed by their management and employees. All machinery installed in the mill is American. Plans and strategies are made in the head Office. Raw materials purchase decision is also made in the Head Office. Employees work in three shifts, whereas these are both permanent and on daily wages.
The mills units is supported by different facilities as canteen, store room, laboratory, godown, and many others. The production process is divided into two sections:
Export sales cover major portion of total sales due to good quality. They contain very low portion of local market. Centralized decision-making is one of the weaknesses of the RWML, but good management covers this weakness in an appreciable manner. So for as Account department is concerned though there is a little bit workload on the employees, but inside friendly environment helps a lot to cover these tasks without fatiguenes and boredom.
Finally I have given some recommendations to cover these threats. My suggestions were highly appreciated by the management of RWML.
RELIANCE WEAVING MILLS LIMITED MULTAN
GROUP PROFILE
The company has been sponsored by FATIMA GROURP in Multan. The sponsors are already engaged in the field of manufacturing Sugar, Cotton lint yarn, Grey cloths. Their company, RELIANCE COMMODITY PVT. LTD has been awarded Best Performance Trophies for the years 1997-98 to 99-00 in the field of export of Molasses declared the top 5 company of the Pakistan. The sponsors have also taken up the managing control of a band new spinning unit at Rawat Distt. Rawalpindi form UBL through bidding.
Following are the companies included in the group:
Sr. # Company Name
1. FATIMA SUGAR MILLS LTD.
2. RELIANCE WEAVING MILLS LTD.
3. RELIANCE COTTON PVT. LTD.
4. RELIANCE COMMODITIES PVT. LTD.
5. RELIANCE EXPORT LTD.
6. RELIANCE FIBRES LTD.
7. FATIMA FERTILIZER COMPANY LTD.
8. FAZAL CLOTH MILLS LTD.
9. AHMED FINE TEXTILE MILLS LTD
COMPANY PROFILE
Reliance weaving Mills Ltd. (RWML) is part of the Fatima Group. Fatima Group established RWML on April 17, 1990 as a public limited company and obtained certificate for commencement of business on May 14, 1990.
Authorized capital of RWML at the time of incorporation was Rs.250 million and presently RWML has authorized and paid up capital of Rs.700million which has gradually increased and at present subscribed share capital of company stands at Rs. 308109370 , listed at Karachi and Lahore Stock Exchanges and also inducted into Central Depository Company (C.D.C). The company has issued 1st tranche of Term Finance Certificate (TFCs) of Rs. million in February 2002, which has been fully subscribed. These TFCs are listed at Karachi Stock Exchange and has also been declared as eligible security in C.D.C.
The principal business of the Company is manufacture and sale of cotton yarn and grey woven fabric. RWML production capacity consists of two main segments, Weaving and Spinning, both are ISO-9002 Certified for its quality. Today Reliance weaving Mills Limited is the 3rd largest weaving mill in Pakistan with modern and technologically advanced greige weaving plant. The we4aving units are situated at Multan and the Spinning unit at Rawalpindi. The details are as under:
Weaving units:
Weaving unit is situated at Fazalpur; Khanewal Road, Multan commenced its commercial production on May 01, 1993 with 96 Tsudakoma air jet weaving machines imported from Japan along with modern auxiliary machinery to produce high quality cloth for export markets. Further and additional 20 Tsudakoma air jet weaving machines form Japan were installed in 1999 coupled with yarn doubling and twisting machines to produce value added fabrics. The installed production capacity of the unit is approximately 16.085 million meters per annum. Further more, a captive power plant consisting of 2.5 MW Capacities are also installed in the weaving unit-1 by which the company is saving power cost and production losses.
During the last financial year, the company has implemented and expansion project for its weaving unit at a cost of a about Rs.500 million, comprising 108 Tsudakoma air jet weaving machines from Japan along with modern auxiliary machinery to produce high quality cloth for export markets. The project started its commercial production from October 01, 2001. The installed production capacity of the unit is approximately 21.70 million meters per annum.
Another 48 air jet looms expansion plan in existing weaving unit # 2 is at advance stage, which will result in increase in production approximately by 9.00 million meters per annum. Now weaving unit comprise of 295 Tsudakoma with production capacity of 57.6 million meters of grey cloth annually.
Spinning Unit:The spinning unit of the RWML is located at Mukhtarabad, Rawat, and District Rawalpindi in the province of Punjab. The unit commenced its commercial production on October 01, 1999 with 14400 spindles with a very good combination of European and Japanese machinery with allied accessories. It produces high quality yarn for in-house consumption and for export markets. The installed capacity after conversion into 20/s count is approximately 4.849 million kgs.
The spinning unit has 35,520 spindles with an installed capacity of 12.30 million kgs of yarn converted at 20/s count. Cotton yarn produced is used in weaving units for manufacturing of fabric being sold in local and export market.
ORGANIZATIONS (RWML) HIERARCHY
CHIEF EXECTIVE
VISION STATEMENT
The company is interested to install complete textile finishing plant including bleaching, dyeing, mercerizing, calendaring, folding, printing plant in the existing weaving units at Multan to make it a complete composite unit, which can explore local and international market of high value products. The company would keep its emp0hasis on product and market diversification, values addition and cost effectiveness. We want to fully equip the company to play a meaningful role on the sustainable basis in the economic development of the country.
MISSION STATEMENT
The mission of the company is to operate state of the are textile plants capable of producing yarn and fabrics.
The company will conduct its operations prudently assuring customer satisfaction and will provide profits and growth to its shareholders through:
Manufacturing of yarn and fabrics as per the customers requirements and market demand.
Exploring the global market with special emphasis on Europe
and USA.
Enhancing the profitability by improved efficiency and cost controls.
Recruiting, developing, motivating and retaining the personnel having exceptional ability and dedication by providing them good working conditions, performance based compensation, attractive benefit program and opportunity for growth.
Protecting the environment and contributing towards the economic strength of the country and function as a good corporate citizen.
THE PROJECT
The project of setting up 96 looms was successfully completed and the company commenced commercial production on May 01, 1993. The capacity of the project is 15.50 million Mtrs. Grey Cloth per year. In addition to further 20 looms was a installed in 1997 along with doubling machine and self power generation plant of 2.5 MW was installed in 1999.
COST OF PROJECT AND MEANS OF FINANCE
ESTIMATED COST
Pak. Rs. In (Million)
Imported machinery 210.50
Import incidentals 25.20
Local machinery 13.50
Land, Building, Others 44.80
Total Estimated cost 294.00
ACTUAL COST
Imported machinery 199.00
Imported incidentals 22.40
Local machinery 15.60
Land, building, others 47.00
Total actual cost 284.00
The company has successfully completed the project within the projected cost by saving at least 11.00 (m) from the imported machinery due to forward booking of US $ on L/Cs through speculation with the bank.
FINANCING
The project has been financed through;
Pak.Rs. In (M)
Share holders equity 109.55
Redeemable capital 3.00
FC loan I.BR.D Line world bank 146.45
Local Bank Loan 13.60
Directors Loan 4.80
Local suppliers 6.60
Actual project cost 284.00 COMMERCIAL PRODUCTION
The company has commenced commercial production from May 1, 1993.
FINANCIAL YEAR
The financial year of the company is from October 1st to September 30th.
RAW MATERIAL
The basic raw material for the company is cotton yarn, which is easily available in Pakistan.
LABOUR AND TEACHNICAL KNOW-HOW
The textile industry, being the oldest and largest industry in the country, there is cheap labor available, both skilled as well as unskilled. The company has hired experienced team, which is engaged in the running of existing manufacturing facilities.
PROCESS OF WEAVING UNIT
RWML UNIT-2 is engaged in the following functions.
WEAVING
Different types of the cloths are produced in the Weaving department. Weaving process includes the following steps.
Yarn receiving and issuing
Doubling/twisting
Loading on sizing
Sizing
Loom shed
Cutting/Folding and Packing
Yarn Receiving and Issuing
Following is the process of yarn receiving and issuing:
Yarn receive
Yearn tested through lab
Yarn record maintained in computer
Yarn requisition/issuingYarn ReceiveFirst of all in weaving unit yarn received by yarn clerk from the spinning unit. Yarn clerk check and count the bags and arrange its stacking in very arrange manner.
Yarn Tested In Lab
After receiving the yarn at least 2 cones are send to the lab to check the weight/quality count and length.
Yarn Record
After receiving the correct result of the yarn from lab, it is recorded in stock register maintained in computer.
Yarn Requisition/Issuing
Yarn is issued to warping department after receiving the requisition from the General Manager/Production Manager.
RWMLS PRICING STRATEGIES
RWML adopts following pricing strategies:
Direct selling
Through agent selling.
Direct selling
If co. sells directly then price components will be as follows;
Fixed cost+variable cost+Desired profit
Through agent selling
Through agent selling pricing components are:
Fixed cost+variable cost+Desired profit + Middlemans commission
Pricing Procedure in Local Market
RWML sells only extra quality left from the foreign order in the local market. They call tenders when they want to sell the production in the local market. They sell to those person whose tender price will be high.
Pricing Procedure for Export
Pricing procedure for export is different from the local procedure they charging the price in foreign factors before charging the mind certain factors before charging the price in foreign market. When any customers want to purchase the products after negotiation they fix the price. Some important factors are inland freight, sea freight clearing charges etc.
1. PLACE ( Distribution Channels)
RWML exports more than 90% of its product. They are using two types of distribution channels in export.
Direct channel.
RWML====(Customer
Indirect Channel.
RWML==(Middleman=====(Customer
Mostly RWML exports its products through ship. They are alos using other modes of transportation as well:
Trucking
Shipping
Air line
Major export countries are as under;
1. Japan
2. Korea
3. Hong Kong
4. USA
ADMINISTARATION DEPARTMENT
This is very important department of the organization as named shows, this dept. has to administer all the operations of the organization. Sections of this department are divided into offices as under;
Labor office
Security guard office
Gate office
Time office
LABOR OFFICEAs required by labor dept of the govt. of Pakistan, this office has been setup to deal with all the matters that are related with labor. The dept. is under the labor officer. He is responsible to resolve all the disputes, conflicts, misunderstandings and any other kind of matter, which may arise from time to time with the labor and the immediate supervisor or with any other person in the organization.
It is the duty of the labor officer to inform the legal requirements concerning the labor and company affairs as well as any changes in rather labor laws.
It is the duty of the labor officer to satisfy itself regarding payment bonus, gratuity, and other benefits to labor and to keep their morale and motivational level high.
SECURITY GUARD OFFICE
The main objective of the security office is to safe handling of the goods from /to the mill premises. For the achievement of such objective a team of security guards has been employed by the company. All the keys relating to the mills office, labor colony, (quarters) are lying into the responsibility of the security officer
No out side visitor can enter in the mills premises without the permission of the Admin Manager.
a) Whenever any visitor wants to enter into the mill, security guard firstly contact with the authority in the mill top grant the permission to enter into the mills premises.
b) They are the guardians of the every thing of the co.
c) They are in uniform of dark army color.
d) They sere and check the outward going pass of certain things when these going to out of the mills premises.
GATE OFFICE
This office has been made to keep the record of each and every thing coming in and going out of the Mills gate.
For this purpose gate office clerk maintains two type of registers called;
1) Outward going pass register
2) Inward coming pass register
When every thing including raw material, stores supplies, or any other things comes into the mills premises a document named as I.G.P is made in which information like date of supplier, description, quantity of the material and any other remarks are written. In the same way O.G.P is prepared for out going things etc. and they made a summary on daily basis and fax to head office.
TIME OFFICE1. It keeps the attendance records, which is than used to calculate the salary to be paid to the workers on monthly basis.
2. It keeps the records of the over time single as well as double, leaves, number of days worked of all the workers and than calculate their over time on the basis of the gross salary of each workers.
3. It keeps the records of gratuity, bonus, pensions and other benefits including CPL (cash paid leave ) to each employee.
4. It keeps the records of Social Security, DOBI, Education Cess etc. of all employees.
5. This office keeps and maintain the time record of all the workers.
Accounts Department
PREPARATION OF ACCOUNTS
Following accounts are prepared in the Accounts Department of RELIANCE WEAVING MILLS LTD.
1. Store Creditor/Purchases
2. Export Debtor/Realization
3. Store Consumption
4. Fuel and Power
5. Salary and Wages
6. Site Expansions
7. Inter Unit
8. Administration Expenses
9. Selling Expenses
10. M/up on T.F.C.
11. Social security/E.O.B.I
12. Banks
HBL
FBL
FBL (LOAN)
ABL
SPCB
PETTY CASH FUND
Cash is given to the cashier (the site cashier) for meeting the different site expenses and these are;
Yarn freight
Store freight
Building capitalized/repair and maintenance
Labor welfare charges
The balance is maintained up to Rs. 100000 minimum every time.
PURCHASE PROCESS
First of all purchase requisition is issued to the different suppliers. Then the quotations are received from the different supplier and evaluated by the purchase manager then a purchase order is made. Three copies are maintained for the purchase order;
One to the supplier
One to the accounts department
One is remained with the purchase department
Purchase includes;
Raw material (Local)
Starch (Local)
Beveloid (Local)
Softner-52 (Local)
Chemical PVA imported (Duepont USA)
Yarn (Australia)
MAJOR MARKET OF RWML Major market of RWML is differentiated on the basis of sale;
Export sale (85%)
Export sale is made to;
Europe
Hong Kong
MY LEAARNING ARE AS FOLLOWS
1. How we have to respond and quote prices upon difference inquires from the customer.
2. How the working is being done.
3. Issuance of selling contract to customers
4. After looking on contract, how we have to proceed further in order to fulfillment of desired requirement.
5. How correspondence has to against different orders and different customers.
6. The important matter is to understand the perception from customer and his expectation because it differs from customer to customer and to order.
7. Push up the processing team to help in making timely shipment.
8. Preparation of different sorts of reports
9. How to respond to the assignments given by the CEO.
10. Purchase of yarn and its recording in the books of accounts
11. Payment of petty cash expenses and their recording.BALANCE SHEET
ASSETS: 2014 2013 (Rupees ) in %
Non-current assets
Property, Plant and equipment
Intangible assets
Long-term investment
Long-term deposits
Current assets
Stores, spares and loose tools
Stock-in-trade
Trade debts
Loan and Advances
Trade deposits and payments
Short term Investment
Mark-up accrued
Other receivables
Tax refunds due from government
Cash and bank balances1,906,640,987
1,033,593
69,999,586
2,421,340
103,050,338
772,397,644
157,754,493
187,188,985
1,122,041
125,667,584
7,088,261
8,289,791
45,560,675
41,794,4621,963,229,490
-----------
69,999,586
2,421,340
92,855,401
746,643,801
229,707,309
142,601,992
5,804,422
523,546
7,088,261
1,612,193
49,793,062
32,572,103(56,588,503)
1,033,593
-----------
------------
10,194,937
25,753,843
(71,952,816)
44,586,993
(4,682,381)
125,615,238
------------
6,677,598
(4,232,387)
9,222,359
-2.88
100
-----
-----
10.98
3.45
-31.32
31.267
-80.67
23993
-------
414.19
-8.50
28.31
Total Current assets1,449,914,2741,309,202,090140,712,18410.75
TOTAL ASSETS
EQUITY AND LIABILITIES:3,430,009,780 3,344,852,506
(Rupees)85,157,2742.546
In %
Share capital and reserves
Authorized Capital 30,000,000 ordinary shares of Rs 10 each
Issued, subs and paid-up capital
Reserves
Unappropriate profit
Non-current liabilities
Long term Finance & other Capital
Subordinated loans
Deferred liabilities
Current liabilities
Trade and other payables
Interest and mark-up accrued
Finance under markup arrangement
Current portion of non-current liabilitiesTotal Liabilities and Equity30,000,000
308,109,370
395,081,250
165,798,067
868,988,687
711,913,668
63,375,000
8,589,216
783,877,884
128,588,478
56,488,753
1,336,646,814
255,419,164
1,777,143,209
3,430,009,78030,000,000
246,487,500
395,081,250
195,501,910837,070,660
988,791,218
36,875,000
16,238,327
1,041,904,545
124,134,603
43,259,876
1,174,824,009
123,658,813
1,465,877,301
3,344,852,506-------------
61,621,870
--------------
70,296,157
31,918,027
(276,877,550)
26,500,000
(7,649,111)
(258,026,661)
4,453,875
13,228,877
161,822,805
131,760,351
311,265,908
85,157,274---
24.99
-------
35.96
3.81
-28
71.86
-47
-24.76
3.59
30.58
13.77
106.55
21.23
2.546
Profit and Loss Account 2014 2013 (Rupees) in %
Sales
Cost of salesGross profit
Other operating income
Administrative expenses
Distribution and selling costs
Other operating expenses
Finance costs
Profit / (loss) before taxationProvision for taxation
Profit for the year
Earnings per share
3,400,998,361
(3,054,593,695)
346,404,666
39,344,127
(50,282,001)
(49,671,260)
(6,048,989)(232,381,335)
47,365,208
(15,447,181)
31,918,027 1.04
3,122,414,478
(2,699,848,853)422,565,625
17,840,572
(48,421,073)
(39,031,369)
(9,584,861)(199,406,645)
143,962,249
(20,433,058)
123,529,191 4.01
278,583,883
354,744,842
(76,160,959)
21,503,555
1,860,928
10,639,891
(3,535,872)
32,974,690
(96,597,041)
(4,985,877)
(91,611,164)8.92
13.21
-18
120
3.84
27.25
36.89
16.54
-67.10
-24.40
-74.16
Ratio Analysis
We have to analyze firm from five point of view.
Liquidity Analysis
Activity Analysis
Debt Analysis
Profitability Analysis
Marketability Analysis
LIQUIDITY ANALYSIS
FORMULAS
i. Current Ratio
=Current Asset
Current Liabilities
ii. Acid test ratio or quick ratio =Current Asset- Inventory Current Liabilities
ACTIVITY ANALYSIS
FORMULAS
i. Inventory turn Over
=Cost of goods sold
Inventory
ii. Average Age of Inventory
=No. of working days
Inventory turn over
iii. Average collection period =Account Receivable
Average Sale per day
iv. Account receivable turn over =No. of working days Average Collection period
v. Account Payable turn over
=
No, of working days
Average Payment Period
vi. Fixed asset turn over
=
Net sale
Net fixed Asset
PROFITABILITY RATIOS
FORMULAS
i) Gross Profit Ratio on Sale
=
G.P
x 100
Net Sale
ii) Gross profit ratio on cost
=
G.P
x 100
C.G.S
iii) Operating Profit ratio
=
operating Profit x100
Sale
iv) Net Profit ratio
= Net Profit after taxes x100
Net sale
v) Return on asset (ROA)
= Net Profit after taxes x100
Total asset
MARKET ABILITY RATIOS
FORMULASi) Earning Per Share (EPS)
=
N.P.A.T. - Divto P. share
Out Standing Stockii) Dividend Pay out ratio
= Dividend P.Sx100
EPS
CALCULATION OF RATIOSLIQUIDITY ANALYSIS
It shows the firm ability to pay its short-term obligation on time.
CURRENT RATIO201420132012
1: 0.74times1: 0.84times1: 0.98times
The ratios show that the companys current liabilities and current assets are almost equal. So the co. is in a position to meet its current liabilities on time.
QUICK OR ACID TEST RATIO
201420132012
1: 0.75times1: 0.59times1: 0.48times
The companys quick ratio has increased. So the company is liquid position is very strong.
ACTIVITY ANALYSIS
Activity analysis shows the speed through which various current accounts are converted into cash and measures the efficiency of management that how productively it is utilizing assets to generate desire results.
INVENTORY TURNOVER RATIO
201420132012
3.2times4.8times6.0times
The co. is converting the inventory 6.0 times into cash against the conversion of 4.8times of and 3.2times in. It means that the sale of the co. has been increased.
DEBTOR COLLECTION PERIOD
201420132012
92 days87days44days
Companys credit collection performance is depended upon L/C by the buyer. So the companys debtor collection period mostly depends upon the opening of letter of credit.CREDITORS TURNOVER RATIO
201420132012
10.3 times11.50times12.20times
This ratio shows that the co. is making payment to the creditors within reasonable time period.
FIXED ASSETS TURNOVER RATIO201420132012
0.93times1.24 times2.02 times
PROFITABILITY ANALYSIS
The efficiency of the firm can be analyzed through its profits.
GROSS PROFIT RATIO
201420132012
16.32%15.59%15.30%
Cost of goods sold has remain more or less constant while conversion rate of $ is being higher therefore G.P. is very ideal.
NET PROFIT RATIO
201420132012
1.40%1.57%2.7%
The company profit is increasing with the passage of time. It is because of its 90% exports.
OPERATING PROFIT RATIO
201420132012
10.57%10.70%10.85%
There is little increase in profit of the co. It is because of hiring of new employees which increases the salaries of the co.
RETURN ON ASSETS
201420132012
2.69%3.48%7.49%
Return on assets ratio has increased because of increase in profits.
MARKETABILITY ANALYSIS
EARNING PER SHARE
201420132012
Rs.2.48Rs.2.67Rs.2.82
DIVIDEND DECLARATION
201420132012
6.7%7.50%7.50%
LEVERAGE ANALYSIS
Leverage analysis is used to measure the degree of indebt ness (up to what extent the firm is in debtness).
DEBT RATIO
201420132012
57%68.78%76%
DEBT-EQUITY RATIO
201420132012
186%322%220%
RWML is heavily depending on the outsiders financing.
COVERAGE RATIO ANALYSIS
Coverage ratio is used to see the ability of a firm to pay its fixed financial cost.i-e.
Interest payment
Lease payment t
Dividend to preferred stockholders
TIME INTEREST EARNED RATIO
201420132012
1.27times1.36times1.56times
RWML is paying interest 1.56times in a year, which is greater than previous years.
COMMENTS AND SUGGESSIONS
After a short careful analysis, I come to know that the financial position of the co. is much better than the other weaving units in textile industry.
There is tough competition in textile exports. Buyers are demanding quality and economy in their purchase contracts. They are becoming quality conscious. RWML has vast markets of Japan, USA, Taiwan, H.K therefore co. is going to the installation of 200 looms with complete back up process as well. RWML is saving a huge cost in the field of marketing because its Chief Executive is extra vigilant. In this respect co. is saving more of less. RWML has no marketing department to promote and introduce its products in international market. There is a crucial need for having disciplined and coordinated program of marketing to boost up the exports. There is a need of searching the new customers in international market. So that they can enhance their sale volume because of going to its expansion as double capacity.
CHAIRMAN
C.F.O.
INTERNAL
AUDITOR
FINANCE MANAGER
MKTING
MANAGER
PURCHASE
MANAGER
ACCOUNTS
MANAGER
CHIEF ACCOUNTANT
ASSISTANT ACCOUNTANT
DCA
PAGE 29Internship Report