ra mc-2

Transport chargesTransport Charges For Materials18200100150150Considering 40 ft Taylor Fill the Requirment0.0140791278.49989345830.0066692699.055330634317350.010374

Concrete BlocksMaterial Qty per Traller (No)Traller chargeCost Per 1 NoCost Per 1 m2Required QtyCost Per 1m21735.10699826491.3571428571200 mm Blocks1250150.0000.1201.50012501.0001.50064.8100 mm blocks2000150.0000.0750.93817350.8681.081150 mm blocks1735150.0000.0861.08117351.0001.0811400125Clustra Blocks1250250.0000.2002.5004500.3606.944Steel Material Qty per Traller (Ton)Traller chargeCost Per 1 TonRequired QtyCost Per 1 Ton8-32 mm Bar35150.0004.28636001034.2920.123

BRCMaterial Qty per Traller (m2)Traller chargeCost Per 1 TonRequired QtyCost Per 1 TonBRC mesh6600150.0000.023100000.150

Terrazzo avg 30-40 mm thk ( 15 pallets)Material Qty per Traller (m2)Traller chargeCost Per 1 m2Required QtyCost Per 1m2Cost Per 1m2Terrazzo 30 x 30 or 40 x 40 cm450150.0000.33345010.3334.167Ceramic Tile 200 x 200 x Avg 10 mm thk ( 20 pallets)Material Qty per Traller (m2)Traller chargeCost Per 1 m2Required QtyCost Per 1m2Ceramic 20 x20 cm2500250.0000.10050000.500Ceramic Tile 400 x 400 x Avg 10 mm thk Material Qty per Traller (m2)Traller chargeCost Per 1 m2Required QtyCost Per 1m2Ceramic 40x40 cm1800150.0000.083360020.083Ceramic Tile 600 x 600 x Avg 10 mm thk Material Qty per Traller (m2)Traller chargeCost Per 1 m2Required QtyCost Per 1m2Ceramic 60x60 cm1000150.0000.150360040.167Water Proofing - 50 mm Insulation Board ( 2.4 x 1.2 m) -46 m3Material Qty per Traller (m2)Traller chargeCost Per 1 m2Required QtyCost Per 1m21DrumTotal LtrsTotal Drum10% Allow.50 mm Insulation Borad920350.0000.38045000.77819.5460002358.97435897442123.0769230769Painting Drums -19.5 Ltr -46 m3Material Qty per Traller (Drm)Traller chargeCost Per 1 m2Required QtyCost Per 1m2Painting Drums -19.5 Ltr -46 m32125150.0000.07192000.163Door Panels - ( 1 x 2.2 m size) Material Qty per Traller (No)Traller chargeCost Per 1 m2Required QtyCost Per 1m2Door Panels - ( 1 x 2.2 m size) 125150.0001.20036431.236No of panels for width 25No of panels for width 10No of panel along length5No of panel along length5Door Frames - (5.4 m x 0.24m width) Total Doors125Total Doors50Material Qty per Traller (No)Traller chargeCost Per 1 m2Required QtyCost Per 1m2Door Frames - (5.4 m x 0.24m width) 50150.0003.00036473.297

labour-Nimar (2)LABOUR COST

Basic Direct PayR.O2.500/day8.00hrs.Over time (2 hrs - 3 hrs)R.O0.940/dayIncentive (2 hrs - 3 hrs)R.O0.940/day

4.380/dayx 3651598.700/ year

Add:Renewal labour cardR.O125.000/ year

Add:Air Ticket / 2 YearsR.O150.000/2 years75.000/ yearAdd:MedicleR.O5.000/monthx1260.000/ yearAdd:FoodR.O47.250/monthx12567.000/ yearAdd:Accomodation, water and Elect.R.O50.000/monthx12600.000/ yearAdd:Local TransportR.O15.000/monthx12180.000/ yearAdd:Unforseen sundriesR.O100.000/ yearSub Total A3305.700/ year

No of days a labour works365 - (Friday 52 + Holidays 15 + Inclement of wheather 5+Leave + 30 + Deception 2)365 - 105 = 260Cost per day (10 hrs)R.O12.714For 8 hrsR.O10.171/day

form work621DATA BASE1940Formwork to sides of foundation for 24m2MACHINERIESsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost Transport cost for form works from Muscut to MarmulCategoryMan daysDirect wagesDescriptionm2RateTotalDescriptionUnitQtyRateTotalItemFull requirment (M2)Times of UsageActual Qty (m2)19 mm ply Volume (m3)RateTotalROBzROBzROBz Substructure 6216103.51.9665Imported Artizen0000019mm plywood sheetm2244.800115.200115200Super Structure194053887.372Local chargehand000MACHINE for cutting and swing240.358.484002"*4" reepersm3000.525157.500157500With one Taylor All formwork requirment can be transported 9.3385Local Artizen000000Wire nailsKg200.1503.00030Labour for makingTransport cost up to Marmul240.7117.041740Propsno240.1503.6003600Total transport cost R.O.350/-491Skilled Labour11212120000Formoilltr480.1507.2007200Total Form work Actual Qty491 m2Coolies11010100000sundriesm2240.0501.2001200Transport cost for 1 m2 aprx0.710Labour for fixing,removing,applying oil and stacking000000Transportationm2240.0831.9921992Skilled Labour3.31239.639600000wastage 7.5%LS121.45721.45721456.9Coolies4.410444400004.86111111110000000.0000014000000.000002.880600044033148.9Total105.600105600Total25.44025440Total311.149311148.9Cost per unitUnit..

SummaryCost per unitComparisionLabour105.600Price per B/QSpecial noticesides of foundationsTr & Machinery 25.440Cost as per Aboveno. of uses =6timesFor 1m23.378Materials311.149total area(6x24) =144m2442.189/144m2OHP 10%44.219Total3.378Perm2

DATA BASEFormwork to verticle sides of columns for 12m2(Sub Structure)MACHINERIESsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionm2RateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0000019mm plywood sheetm2124.27051.24051240Local chargehand000MACHINE for cutting and swing120.354.242002"*4" reepersm1400.52573.50073500Local Artizen000000Wire nailsKg100.1501.5001500Labour for makingTransport cost up to Marmul120.718.528520Formoilltr240.0100.2400240Skilled Labour11212120000sundriesm2120.0500.6000600Coolies11010100000Transportationm2120.0830.9960996Labour for fixing,removing,applying oil and stacking000000wastage 7.5%LS13.9813.9813980.7Skilled Labour11212120000Column clapmsno210.1503.1503150Coolies21020200000propsno150.1502.25022500000000000000072044456.7Total54.000540Total12.72012720Total137.457137456.7Cost per unitUnit..

SummaryCost per unitComparisionLabour54.000Price per B/QSpecial noticesides of columns(sub structure)Tr & Machinery 12.720Cost as per Aboveno. of uses =5timesFor 1m23.743Materials137.457total area(5x12) =60m2204.177/60m2OHP 10%20.42204.177Total3.743Perm2

GRADATA BASEFormwork to verticle sides of plinth beams for 12m2MACHINERIESsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionm2RateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0000019mm plywood sheetm2124.27051.24051240Local chargehand000MACHINE for cutting and swing120.354.242002"*4" reepersm1400.52573.50073500Local Artizen000000Wire nailsKg100.1501.5001500Labour for makingFormoilltr240.0100.2400240Skilled Labour0.6127.27200Transport cost up to Marmul120.718.528520sundriesm2120.0500.6000600Coolies0.610660000Transportationm2120.0830.9960996Labour for fixing,removing,applying oil and stacking000000wastage 7.5%LS13.9813.9813980.7Skilled Labour1.61219.219200000plinth beams clapmsno240.1503.6003600Coolies1.91019190000propsno120.1501.8001800000000000000400072055456.7Total51.40051400Total12.7212720Total137.457137456.7Cost per unitUnit..

SummaryCost per unitComparisionLabour51.400Price per B/QSpecial noticeTr & Machinery 12.720Cost as per Aboveno. of uses =5timesMaterials137.457total area(5x12) =60m2sides of plinth beams201.577/60m2For 1m23.69620.16Total3.696Perm2

GRADATA BASEFormwork to verticle sides of steps for 5m2MACHINERIESsub structursummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionm2RateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0000019mm plywood sheetm254.27021.35021350Local chargehand000MACHINE for cutting and swing50.351.7517502"*4" reepersm1000.52552.50052500Local Artizen000000Wire nailsKg40.1500.6000600Labour for makingFormoilltr50.0100.050050Skilled Labour0.910990000sundriesm250.0500.2500250Coolies18880000Transportationm2120.0830.9960996Labour for fixing,removing,applying oil and stacking000000wastage 7.5%LS11.6981.6981698.45Skilled Labour0.510550000Coolies0.584400000000000000000075033444.45Total26.000260Total1.7501750Total77.44477444.45Cost per unitUnit..

SummaryCost per unitComparisionLabour26.000Price per B/QSpecial noticeTr & Machinery 1.750Cost as per Aboveno. of uses =3timesMaterials77.444total area(5x3) =15m2sides of steps105.194/15m2For 1m28.065Total7.013Perm2Profit / Loss1.0519445

GRADATA BASEFormwork to verticle sides of columns for 12m2(Super Structure)MACHINERIESsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionm2RateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0000019mm plywood sheetm2124.27051.24051240Local chargehand000MACHINE for cutting and swing120.354.242002"*4" framingm1400.52573.50073500Local Artizen000000Wire nailsKg100.1501.5001500Labour for makingTransport cost up to Marmul120.718.528520Formoilltr240.0100.2400240Skilled Labour0.8129.69600000sundriesm2120.0500.6000600Coolies0.810880000Transportationm2120.0830.9960996Labour for fixing,removing,applying oil and stacking000000wastage 7.5%LS13.9813.9813980.7Skilled Labour1.71220.420400000Column clapmsno210.1503.1503150Coolies2.31023230000propsno210.1503.15031500000000000011000072044356.7Total61.000610Total12.72012720Total138.357138356.7Cost per unitUnit..

SummaryCost per unitComparisionLabour61.000Price per B/QSpecial noticesides of columns(sub structure)Tr & Machinery 12.720Cost as per Aboveno. of uses =5timesFor 1m23.888Materials138.357total area(5x12) =60m2212.077/60m2Add OHP 10%21.21Total3.888Perm2Profit / Loss

GRADATA BASEFormwork to verticle sides and soffit of beams for 12m2(Super Structure)MACHINERIESSUMMARYLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionm2RateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0000019mm plywood sheetm2124.27051.24051240Local chargehand000MACHINE for cutting and swing120.354.242002"*4" framingm1200.52563.000630Local Artizen000RMD scaffoldings60160600Wire nailsKg100.1501.5001500Labour for makingFormoilltr240.0100.2400240Skilled Labour0.810880000sundriesm2120.0500.6000600Coolies0.886.46400Transport cost up to Marmul120.718.528520Transportationm2120.0830.9960996Labour for fixing,removing,applying oil and stacking(for 60m2)000000wastage 7.5%LS13.9813.9813980.7Skilled Labour51050500000beams clapmsno240.1503.6003600Coolies7856560000propsno240.1503.6003600000000000000400072044756.7Total120.400120400Total72.72072720Total128.757128756.7Cost per unitUnit..SummaryCost per unitComparisionLabour120.400Price per B/QSpecial noticeformwork for beamsTr & Machinery 72.720Cost as per Aboveno. of uses =5timesFor 1m25.901Materials128.757total area(5x12) =60m2321.877/60m2OHP 10 %32.19Total5.901Perm2RGADATA BASEFormwork to soffits of suspended slab 16m2(Super Structure)MACHINERIESSUMMARYLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionm2RateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0000019mm plywood sheetm2164.27068.32068320Local chargehand000MACHINE for cutting and swing160.355.656002"x4" framingm320.52516.80016800Local Artizen000RMD scaffoldings801808002"x2" framingm480.40019.20019200Labour for makingWire nailsKg200.1503.00030Skilled Labour0Transport cost up to Marmul160.7111.3611360Formoilltr400.1506.00060Coolies00000000sundriesm2160.0500.8000800Labour for fixing,removing,applying oil and stacking(for 80m2)000000Transportationm2160.0831.3281328Skilled Labour9.51095950000wastage 7.5%LS16.9946.9946993.6Coolies9.5876760000 clapmsno550.1508.2508250000000propsno500.1507.50075000000000096044191.6Total171.0001710Total96.96096960Total138.192138191.6Cost per unitUnit..SummaryCost per unitComparisionLabour171.000Price per B/QSpecial noticesides of columns(sub structure)Tr & Machinery 96.960Cost as per Aboveno. of uses =5timesFor 1m25.585Materials138.192total area(5x16) =80m2406.152/80m2OHP 10%40.62Total5.585Perm2Profit / LossDATA BASEFormwork to sides of walls for 12m2MACHINERIESSUMMARYLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionm2RateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0000019mm plywood sheetm2124.27051.24051240Local chargehand000MACHINE for cutting and swing120.354.242002"x4" framingm300.52515.75015750Local Artizen00000002"x2" framingm600.40024.000240Labour for makingWire nailsKg60.1500.9000900Skilled Labour1.21012120000Formoilltr300.1003.00030Coolies18880000sundriesm2120.0500.6000600Labour for fixing,removing,applying oil and stacking(for 80m2)000000Transportationm2120.0830.9960996Skilled Labour4.51045450000wastage 7.5%LS15.3695.3695368.95Coolies5840400000 clapmsno140.1502.1002100000000propsno130.1501.95019500000000020044904.95Total105.0001050Total4.2004200Total105.905105904.95Cost per unitUnit..SummaryCost per unitComparisionLabour105.000Price per B/QSpecial noticesides of columns(sub structure)Tr & Machinery 4.200Cost as per Aboveno. of uses =5timesFor 1m23.585Materials105.905total area(5x12) =60m2215.105/60m2

Total3.585Perm2Profit / LossGRADATA BASEFormwork to sides and soffits of stair case 16m2(Super Structure)MACHINERIESSUMMARYLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionm2RateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0000019mm plywood sheetm2164.27068.32068320Local chargehand000MACHINE for cutting and swing160.355.656002"x4" framingm320.52516.80016800Local Artizen000RMD scaffoldings481484802"x2" framingm480.40019.20019200Labour for makingWire nailsKg200.1503.00030Skilled Labour3.51035350000Formoilltr400.1004.00040Coolies3.5828280000sundriesm2160.0500.8000800Labour for fixing,removing,applying oil and stacking(for 80m2)000000Transportationm2160.0831.3281328Skilled Labour21020200000wastage 7.5%LS16.8446.8446843.6Coolies2816160000 clapmsno550.1508.2508250000000propsno500.1507.50075000000000060044041.6Total99.000990Total53.60053600Total136.04213641.6Cost per unitUnit..SummaryCost per unitComparisionLabour99.000Price per B/QSpecial noticesides of columns(sub structure)Tr & Machinery 53.600Cost as per Aboveno. of uses =3timesFor 1m26.915Materials136.042total area(3x16) =48m2288.642/48m2

Total6.013Perm2Profit / Loss0.902005

PDO- Marmul

Water proof Master sealMASTER SEAL 550 WATER PROOF -FOR SUBSTRUCTRENoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.MASTER SEAL 55020 KG - R.O.7.500/- ( 1.94 kg / M2 at 1 mm thck coverage)1m20.7280.72820.29629629631 Kg - 0.375 , 1 m2 = 0.375 x 1.94 = 0.728Wastages 20%0.146Labour cost for mixing1m20.1000.100Water10ltrs0.0100.1000.3750.72751.455Applying cost (1Pt = 50 m2 per day)1m20.2500.250

Sub Total -A ( 01 coat )1.324

Cost for 2 coat2Coat1.3242.647

Geo- textile Layer (Apply & supply)1m20.5000.500

Transport Total requirment = 1494 m2, 1494 x 1.94 kg = 2898.36 Kg4.5112781955Total Bag = 144 BagConsidered 1 taylor for full transport = 350/-cost for 1 m2 = 350/ 1494 = 0.235

Transport cost up to marmul2m20.2350.470

Sub Total -B 3.617

Sundries 10%0.362

Sub Total - C3.979

OHP 10%0.398

Cost for supply & Applying 1 m24.377

PDO-Marmul

AsphaltAsphalt - TarmacNoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.

Supply & Lay 150 mm granular Sub Base1m21.9601.96020.29629629630.0Supply & Lay 200 mm granular Aggregate BC1m22.7092.7090.0Prime coat C -701m20.4810.4810.3750.72751.4550.070 mm Asphalt Layer1m28.2118.2110.0Tack coat1m20.1560.1560.040 mm wearing Course1m23.7583.7580.0Sub Total -A17.275

Cost per 1 m2

Preparation Triage AreaNoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.

Removing Top soil 1m2Included under external works0.0Supply & Lay 150 mm granular Sub Base1m21.9601.9600.0

0.0Sub Total -A1.960

Cost per 1 m2

Hardstand NoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.

Removing Top soil up to 300 mm depth113m22.200247.5000.0Disposal113m21.750196.8750.0Improving sub grade with 200 mm thk granular375m22.610978.7500.0Polythene 375m20.500187.5000.0Blinding 50 mm C -2019m232.000600.0000.0Waterproofing375m27.0002,625.0000.0250 mm Concrete Layer C-4094m340.0003,750.0000.0Reinforcement11,280Kg0.4154,681.200

F/Wrk25m26.000150.000

Price including 10 % OHP13,416.825

SlipwayNoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.

Rubble paking up to 70 m length in shore arae4,000m330.000120,000.0000.0Allow for access to truck ( haulage road)1Item5,000.0005,000.0000.0Improving sub grade with 200 mm thk granular600m22.6101,566.0000.0Polythene 600m20.500300.0000.0Blinding 50 mm C -2030m235.0001,050.0000.0Waterproofing600m27.0004,200.0000.0250 mm Concrete Layer C-40 water tight210m350.16010,533.600

Reinforcement21,000Kg0.4158,715.000

F/Wrk42m250.0002,100.000

Price including 10 % OHP153,464.600Piling WorksNoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.swiss Boaring QuoteMobilization 1No6,850.0006,850.0000.0Setting Up Rig at each pile location62No50.0003,100.0000.0Boring ,600 mm Dia through soil including supply & placing concrete and fabrication & placing of steel cages by B& A metod,15 m depth930m53.00049,290.0000.0Integrity testing on each pile,62No6.000372.0000.0Additional mobilization for integrity testing 10No150.0001,500.000

Idle time for beyond swiss boaring control (rig)50Hr95.0004,750.000swiss Boaring basic cost -A65,862.000

Concrete wall 206m345.6009,405.000

Steel shuttering660m215.00019,900.000

Steel41,250Kg0.38015,675.000Civil Basic cost -A44,980.000

Facilities from Main contractorsToatal construction period considerd 35 days

Relavent permits & AutoritiesItem1,500.000

Working platform (3 m above hight tide level) Item25,000.000

Shovel/JCB full time ( 4 machinery)35days300.00010,500.000

Supply of water35days100.0003,500.000

Floating platform for Enginners to identify levels & setting outsItem5,000.000

Soil Investigation Item10,792.000

Trimming pile caps & Ect2,500.000

Installation of navigation Ligthing system5,000.000

Removal of waste material & exhauste bentonite slurry arising from worksItem3,500.000

ligthing during NightItem1,500.000

Site facility Item2,500.000

As built drawings750.000

CAR Insuarance polycy 2,000.000FOC -A74,042.000

Toatl cost (A+B+C)184,884.000

Add OHP 25%46,221.000

Price including 10 % OHP231,105.000

PDO-Marmul

Granular RenderingGranular Render finish - Modern Concrete ProductNoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.Cost for 10 m2 AreaARush coat for concrete surface -Keycoats S20.2962962963Coverage - appx 430 m2 per ton 2 mm ;Ton 125/-10m20.2912.9070.0BUndercoat to granular render- Rock plaster gray0.0Coverage Appx 37 m2 per ton @ 15 mm thk ;Ton 60/-10m21.62216.2160.3750.72751.4550.0CGranular rendering Finish -Sparklite HS0.0Coverage Appx 70 m2 per ton @ 5 mm thk ;Ton 285/-10m24.07140.714

Sub Total - A (total material cost)59.837

DWastage 20 %11.967

ENails, metal Lath ,Scafolding & ect..10m21.00010.0004.5112781955FWater100Lrt0.10010.000

GLabour involment 10m21.50015.000

Sub Total - B106.805

Sundries 10%10.680

Sub Total - C117.485

OHP 10%

Cost for supply & Applying 10 m2117.485Cost Per 1 m211.749

PDO-Marmul

Block work

OPC 10.5 N/mm2 200mm thick solid block(sub structure) for 1m2DATA BASE MACHINERIESQuotation : Nawaf Ahmed 15/10/2011Mortar and screedsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0.00000Load all0.00875.0000.600060010.5N/mm2 SRC solid blockNos12.5000.3504.3754375Local chargehand0.00000cutting machine0.03015.0000.45004501:3 Mortar(OPC cement)m30.02032.8400.6570657Local Artizen0.000000.00000wall ties and joint reinforcement 2%1.0000.1010.1010101Skilled Labour0.07510.0000.75007500.00000wastage 5%1.0000.2570.2570257Coolies0.0758.0000.60006000.00000scaffoldings 3%1.0000.0410.041041curing0.0158.0000.12001200.00000Water ltr5.0000.0100.0500500.000000.000000.000000.000000.000000.000000.000000.000000.000000.00000.000000.0000011,47011,05011,480Total1.4701470Total1.050150Total5.4805480Cost per unit8.000Unit..

SummaryCost per unitLabour1.470Tr & Machinery 1.050SRC -200 mm SolidMaterials5.480for 1m28.000

Total8.000Perm2

OHP 10%

Rate/m28.000

OPC10.5N/mm 400 mm thick SOLID block(Super sructure) for 1m2DATA BASE Quta. Nawaf Ahmed 15/10/11MACHINERIESMortar and screedsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0.00000Load All0.01668.0001.08818810.5N/mm2 SRC400mm SOLID blockNos25.0000.2305.7505750Local chargehand0.00000cutting machine0.06010.0000.6000600Mortar 1:3 OPCm30.04027.8401.1141114Local Artizen0.000000.00000wall ties and joint reinforcement 2%2.0000.5611.1231123Skilled Labour0.15010.0001.50015000.00000wastage 5%2.0000.3990.7990799Coolies0.1508.0001.20012000.00000scaffoldings 3%1.0000.0810.081081curing0.0158.0000.12001200.00000Water ltr5.0000.0050.0250250.000000.000000.000000.000000.000000.000000.000000.000000.000000.00000.000000.000000820068811,891Total2.8202820Total1.6881688Total8.8918891Cost per unitUnit..SummaryCost per unitComparisionLabour2.820Price per B/QTr & Machinery 1.688Cost as per Above400 mm Solid BW -OPCMaterials8.891for 1m214.069

Total13.399Perm2Profit / LossOver Head And profit 15%0.670

Rate/m214.069

200mm100mmDATA BASE MACHINERIESOPC 7.5N/mm2 440mm thick hollow block(super structure) for 1m2Mortar ans screedturkiGRAVsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0.00000Load All0.01868.0001.22412247.5N/mm2 opc 200mm hollow blockNos12.5000.2202.7502750Local chargehand0.00000cutting machine0.06510.0000.65006507.5N/mm2 opc 100mm hollow blockNos12.5000.2002.5002500Local Artizen0.000000.000007.5N/mm2 opc 200mm hollow blockNos12.5000.2202.7502750Skilled Labour0.25010.0002.50025000.000000.00000Coolies0.3508.0002.80028000.00000Mortar 1:3 SRCm30.42032.42013.61613616curing0.0158.0000.12001200.00000wall ties and joint reinforcement 2%1.0000.6610.66106610.000000.00000wastage 5%1.0001.0811.0811810.000000.00000scaffoldings 3%1.0000.1590.15901590.000000.00000Water ltr5.0000.0050.0250250.00000.000000.0000011,420087433,542Total5.4205420Total1.8741874Total23.54223542Cost per unitUnit..SummaryCost per unitComparisionLabour5.420Price per B/QTr & Machinery 1.874Cost as per Above350 SRC -SolidMaterials23.542for 1m232.378


Rate/m232.378

DATA BASE OPC 7.5N/mm2 100mm thick hollow block(super structure) for 1m2MACHINERIESQuotation : Al turkiMortar and screedsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0.00000Load All0.00875.0000.60006007.5N/mm2 opc 100mm Hollow blockNos12.5000.1902.3752375Local chargehand0.00000cutting machine0.03015.0000.4500450Mortar (1.3-OPC)m30.01027.8400.2780278Local Artizen0.000000.00000wall ties and joint reinforcement 2%1.0000.0530.053053Skilled Labour0.07510.0000.75007500.00000wastage 5%1.0000.1350.1350135Coolies0.0758.0000.60006000.00000scaffoldings 3%1.0000.0410.041041curing0.0158.0000.12001200.00000Water gln5.0000.0100.0500500.000000.000000.000000.000000.000000.000000.000000.000000.000000.00000.000000.0000011,47011,0500932Total1.4701470Total1.050150Total2.9322932Cost per unitUnit..SummaryCost per unitLabour1.470Tr & Machinery 1.050Conctrete Filling - 12.5 x 0.26 x .03 x 0.20 = 0.0195 m3 x 38/- R.O.0.740Materials2.932Steel considerd 1 cm3 = 55Kg ; 0.0195 x 55 =1.073 kg x 0.415 = 0.445100 mm Hollow - OPCTotal Additional cost -`R.O.1.185for 1m25.452Total5.452Perm2Add for concrete fill1.185Cost6.637OHP 10%

Rate/m25.452

DATA BASE OPC 7.5N/mm2 150mm thick hollow block(super structure) for 1m2MACHINERIESQUOT-OPCP- 2011-0097 Mortar ans screed, 02/07/2011summaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0.00000Load All0.00868.0000.54405447.5N/mm2 opc 150mm hollow blockNos12.5000.1602.00020Local chargehand0.00000cutting machine0.03010.0000.3000300Mortar 1:3 OPC mortarm30.02028.7400.5750575Local Artizen0.000000.00000wall ties and joint reinforcement 2%1.0000.0510.051051Skilled Labour0.07610.0000.76007600.00000wastage 5%1.0000.1310.1310131Coolies0.0758.0000.60006000.00000scaffoldings 3%1.0000.0410.041041curing0.0158.0000.12001200.00000Water ltr5.0000.0050.0250250.000000.000000.000000.000000.000000.000000.000000.000000.000000.00000.000000.0000011,48008440823Total1.4801480Total0.8440844Total2.8232823Cost per unitUnit..SummaryCost per unitLabour1.480Tr & Machinery 0.844150 mm Hollow -OPCMaterials2.823for 1m25.147

Total5.147Perm2

Over Head And profit 15%

Rate/m25.147

DATA BASE OPC 10.5N/mm2 200 mm thick Hollow block(super structure) for 1m2MACHINERIESQuotation : Al TurkiMortar ans screedsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0.00000Load All0.00875.0000.60006007.5N/mm2 opc 200mm Hollow blockNos12.5000.2202.7502750Local chargehand0.00000cutting machine0.03015.0000.4500450Mortar 1:4 OPC mortarm30.02032.3400.6470647Local Artizen0.000000.00000wall ties and joint reinforcement 2%1.0000.0680.068068Skilled Labour0.07610.0000.76007600.00000wastage 5%1.0000.1730.1730173Coolies0.0758.0000.60006000.00000scaffoldings 3%1.0000.0410.041041curing0.0158.0000.12001200.00000Water ltr5.0000.0100.0500500.000000.000000.000000.000000.000000.000000.000000.000000.000000.00000.000000.0000011,48011,05011,729Total1.4801480Total1.050150Total3.7293729Cost per unitUnit..SummaryCost per unitLabour1.480Tr & Machinery 1.050200 mm HOLLOW -OPCMaterials3.729Conctrete Filling - 12.5 x 0.26 x 0.11 x 0.20 = 0.0715 m3 x 38/- R.O.2.717for 1m26.259Steel considerd 1 cm3 = 55Kg ; 0.0715 x 55 =3.933 kg x 0.415 = 1.632Total Additional cost -`R.O.4.349Add for concrete fill4.349Total6.259Perm2Cost10.608OHP 10%

Rate/m26.259

DATA BASE OPC 7.5N/mm2 350mm thick hollow block(super structure) for 1m2MACHINERIESturkiMortar ans screedGRAVTheral and moisturesummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0.00000Load All0.01468.0000.95209527.5N/mm2 opc 200mm hollow blockNos12.5000.2202.7502750Local chargehand0.00000cutting machine0.0607.0000.42004207.5N/mm2 opc 100mm hollow blockNos12.5000.2002.5002500Local Artizen0.000000.00000m21.6800.00000Skilled Labour0.22010.0002.20022000.000000.00000Coolies0.2208.0001.76017600.00000Mortar 1:3 OPCm30.03032.4200.9730973curing0.0308.0000.24002400.00000wall ties and joint reinforcement 2%1.0000.1240.12401240.000000.00000wastage 5%1.0000.3110.31103110.000000.00000scaffoldings 3%1.0000.1190.11901190.000000.00000Water ltr5.0000.0050.0250250.00000.000000.0000011,20011,37222,802Total4.2004200Total1.3721372Total6.8026802Cost per unitUnit..SummaryCost per unitLabour4.200Tr & Machinery 1.372Materials6.802350 mm-Hollow Blockfor 1m214.230Total12.374Perm2

Over Head And profit 15%1.856

Rate/m214.230

OPC7.5N/mm300 mm thick HOLLOW block(SUPER structure) for 1m2(TURKIDATA BASE MACHINERIESMortar ans screedsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0.00000Load All0.00668.0000.40804087.5N/mm2 OPC 200mm HOLLOW blockNos12.5000.2202.75027507.5N/mm2 OPC 100mm HOLLOW blockNos12.5000.2002.5002500Local chargehand0.00000cutting machine0.0307.0000.2100210Mortar 1:3 OPCm30.03032.4200.9730973Local Artizen0.000000.00000wall ties and joint reinforcement 2%1.0000.1240.1240124Skilled Labour0.10010.0001.000100.00000wastage 5%1.0000.1920.1920192Coolies0.1008.0000.80008000.00000scaffoldings 3%1.0000.0540.054054curing0.0158.0000.12001200.00000Water gln5.0000.0050.0250250.000000.000000.000000.000000.000000.000000.000000.000000.000000.00000.000000.000000920061822,618Total1.9201920Total0.6180618Total6.6186618Cost per unitUnit..SummaryCost per unitComparisionLabour1.920Price per B/QTr & Machinery 0.618Cost as per AboveMaterials6.618for 1m29.614


Rate/m29.614

DATA BASE Clustra Block Works for 1m2MACHINERIESMortar and screedsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen0.00000Load All0.00875.0000.6000600Clustara BlocksNos12.5001.25015.62515625Local chargehand0.00000cutting machine0.03015.0000.4500450Mortar (1.4-OPC)m30.01028.3500.2840284Local Artizen0.00000Transpor from muscat1.0007.0007.00070wall ties and joint reinforcement 2%1.0000.3180.3180318Skilled Labour0.07512.0000.9000900req- 36 m2- cost -250/-0.00000wastage 5%1.0000.8110.8110811Coolies0.07510.0000.75007500.00000scaffoldings 3%1.0000.0500.050050curing0.01510.0000.15001500.00000Water gln5.0000.0400.20002000.000000.000000.000000.000000.000000.000000.000000.000000.000000.00000.000000.0000011,80011,05022,288Total1.8001800Total8.050850Total17.28817288Cost per unitUnit..SummaryCost per unitLabour1.800Tr & Machinery 8.050Materials17.288100 mm Hollow - OPCfor 1m229.851Total27.138Perm2

OHP 10%2.714

Rate/m229.851

MC-2 - SRB

Thermal & moistureBituthene 1200 HC /8000 HC +Primer data baseKhimji Qut-KRBMD/Mt/247/11machineries11/6/2011-Wet AreasummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.1200Base on Khimji quotation for material supply & apply -m214.9004.904900Local ArtizenFacilities @ sitem210.2000.200200Skilled Labour10.000000.0000Coolies for cleaning8.000000

00020011,100Total0.00000Total0.1000200Total5.1005100Cost per unitUnit..

SummaryCost per unitLabour0.000Tr & Machinery 0.100Cost for 4 mm thk WPMaterials5.100for 1m25.980Services / Sundries

Total5.200Perm3

OHP 15%0.780

Rate/m35.980

3 mm Thk Protection board as spec for substructuredata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.1100Base on Trade link quotation for material supply & apply 25/01/2011m212.1902.192190Local Artizen0.0000Skilled Labour0.000000.0000Coolies for cleaning0.000000

0001000190Total0.00000Total0.1000100Total2.1902190Cost per unitUnit..

SummaryCost per unitLabour0.000Tr & Machinery 0.100Cost for 3 mm thk Protection BoardMaterials2.190for 1m22.405Services / Sundries

Total2.290Perm3

OHP 5%0.115

Rate/m32.405Bituthene 1200 HC /8000 HC +Primer data baseKhimji Qut-KRBMD/Mt/301/11machineries03/7/2011- Roof AreasummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.1100Base on Khimji quotation for material supply & apply - 03/07/2011m214.9004.904900Local ArtizenFacilities @ sitem210.2000.200200Skilled Labour0.00000Water testingm210.3000.300300Coolies for cleaning0.038.0000.240240


SummaryCost per unitPreliminary FacilitiesLabour0.240All Material transport to Sohar from Muscat 150.000Tr & Machinery 0.100Personnel transport50.000Bituthene 1200 HC /8000 HC +Primer Materials5.400Accommodation & food (5 person x 7days)100.000Supply & apply cost 6.027Services / SundriesTotal cost 300.000

Prilim cost0.562Total5.740Perm3Roof water proofing area 534 m2 total cost for 1m26.589Prilim cost per 1 m2 = 0.562OHP 5%0.287

Rate/m36.027

300 mm high upstand @ wet Areasdata baseTrade link QuotationmachineriesTLS/BMD/491/2011summaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.05200Water proofing up to 300 mm highm11.1001.101100Local ArtizenMaking Groovesm10.2000.200200Skilled Labour12.00000Bitumin Mastic to groovem10.3900.390390Coolies for cleaning upstand0.0110.0000.10100


SummaryCost per unitLabour0.100Tr & Machinery 0.050Flashing up to 300 mmMaterials1.690for 1m2.116Services / Sundries

Total1.840Perm

OHP 15%0.276

Rate/m32.116

Solarshield +20 x 20 pointing with sealant groove +batern fixingdata baseKhimji Qut-KRBMD/Mt/168/11machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.1100Base on Khimji quotation for material supply & apply sealant to groove - 11/05/2011m11.4001.401400Local Artizen25 mm Timber Baternm10.3000.300300Skilled Labour0.00000Solar shield supply & applyingm14.4004.404400Coolies for cleaning upstand08.000000


SummaryCost per unitLabour0.000Tr & Machinery 0.100Solar Shield +Groove to mastic & timber battenMaterials6.100for 1m6.510Services / Sundries

Total6.200Perm

OHP 5%0.310

Rate/m36.510

Reflective flasing up to 300 mm upstanddata baseKhimji Qut-KRBMD/Mt/168/11machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.05100Base on Khimji quotation for material supply & apply - 11/05/2011m14.4004.404400Local Artizen0.0000Skilled Labour0.000000.0000Coolies for cleaning upstand08.0000000.0000


SummaryCost per unitLabour0.000Tr & Machinery 0.050Reflective flasing up to 300 mm upstandMaterials4.400for 1m5.118Services / Sundries

Total4.450Perm

OHP 15%0.668

Rate/m35.118

50 mm insulated Board -Extruded Boarddata base(50 kg/m3 -Roof insulation )machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.0330Base on Abunabils quotation m215.1005.105100Local ArtizenSkilled Labour0.00000Transport to site -150 /- truckCoolies for placing0.0158.0000.120120total Board Qty - 560 m2Cost per 1 m2 - 2500.25250


SummaryCost per unitLabour0.120Tr & Machinery 0.28050 mm insulated Board -Extruded BoardMaterials5.100for 1m25.500Services / Sundries

Total5.500Perm2

OHP 15%

Rate/m35.500

Geo -Textile Membranedata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.0330Base on Khimji's quotation m210.4000.400400Local ArtizenSkilled Labour0.00000Coolies for placing0.000000


SummaryCost per unitLabour0.000Tr & Machinery 0.030Geotextile MembraneMaterials0.400for 1m20.495Services / Sundries

Total0.430Perm2

OHP 15%0.065

Rate/m30.495

1000 G polythenedata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.0330Base onAbu Nabils's quotation Supply & Layingm210.3000.300300Local ArtizenSkilled Labour0.00000Coolies for placing0.000000


SummaryCost per unitLabour0.000Tr & Machinery 0.0301000 G PolytheneMaterials0.300for 1m20.347Services / Sundries

Total0.330Perm2

OHP 5%0.017

Rate/m30.347

Dressing Rain water Outletdata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.0330Base on Khimji's quotation Supply & LayingNo16.4006.406400Local ArtizenSkilled Labour0.00000Coolies for placing0.000000


SummaryCost per unitLabour0.000Tr & Machinery 0.030Dressing rainwater outletMaterials6.400for 1m26.752Services / Sundries

Total6.430Perm2

OHP 5%0.322

Rate/m36.752

Water proofing to toilet/kitchen /pantry as specdata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.1100Base on Trade link quotation for material supply & apply 25/01/2011m212.3902.392390Local ArtizenFacilities @ sitem210.2000.200200Skilled Labour0.00000Water testingm210.3000.300300Coolies for cleaning sunken 0.038.0000.240240


SummaryCost per unitLabour0.240Tr & Machinery 0.100Water proofing to we areaMaterials2.890for 1m23.392Services / Sundries

Total3.230Perm2

OHP 5%0.162

Rate/m33.392

Water proof to Toilet area Upstand 300 mmdata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting0.0550Base on Trade link quotation for material supply & apply 25/01/2011m10.7500.750750Local Artizen20 x 20 mm mastic in to groovem10.3500.350350Skilled Labour0.00000Coolies for cleaning upstand0.018.0000.08080


SummaryCost per unitLabour0.080Tr & Machinery 0.050Toilet upstand water proofingMaterials1.100for 1m21.292Services / Sundries

Total1.230Perm2

OHP 5%0.062

Rate/m31.292

Epoxy paint to substructure- 3coat (1 m2)data base(200 drm= R.0 -75/-)machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart 0.0550Base on Khimji's quotation for material supply Ltr0.90.3750.340338Local Artizen(1 m2 = 0.3 Ltr) x3 coatSkilled Labour0.0310.0000.3300Sundries (brush)m210.0500.05050Coolies8.000000


SummaryCost per unitLabour0.300Tr & Machinery 0.050Epoxy water proofingMaterials0.388for 1m20.774Services / Sundries

Total0.738Perm2

OHP 5%0.037

Rate/m30.774

substructure -Synthapurufe bitumine 3 coat (1 m2)data base(200 drm= R.0 -260/-)machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart 0.05250Base on Khimji's quotation for material supply Ltr11.3001.301300Local Artizen(1 m2 = 0.25 Ltr) x3 coatSkilled Labour0.0610.0000.6600Sundries (brush)m210.0500.05050Coolies8.000000Wastages 10%10%0.140135


SummaryCost per unitLabour0.600Tr & Machinery 0.050Synthaprufe water proofMaterials1.485for 1m22.135Services / Sundries

Total2.135Perm2

OHP 15%

Rate/m32.135

Epoxy Resin 3 coat for substructuredata base(1 kg = R.O 2/- , Coverage - 2.5 kg/m2)machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart 0.0550Base on Khimji's quotation for material costm230.8002.402400Local Artizen(1 m2 = R.O. 0.800)Skilled Labour0.0310.0000.3300Wastage 5%10.1200.120120Coolies for mixing0.028.0000.160160Sundries (brush)m210.0500.05050


SummaryCost per unitLabour0.460Tr & Machinery 0.050Epoxy resin 3 coatMaterials2.570for 1m23.234Services / Sundries

Total3.080Perm2

OHP 5%0.154

Rate/m33.234

DPC under block work @ 1st block course in GFdata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart 0.1200Base on Khimji quotation for material supply m214.0004.0040Local ArtizenMotar (1:4)m30.0123.8850.240239Skilled Labour0.0310.0000.3300Wastage 5% (1-2 )10.2120.210212Coolies for mixing0.038.0000.240240sundriesm210.0750.08075


SummaryCost per unitLabour0.540Tr & Machinery 0.100DPC Materials4.526for 1m25.166Services / Sundries

Total5.166Perm2

OHP 15%

Rate/m35.166

PDO-Marmul

SPECIAl MASTER SEAL 550 WATER PROOF -FOR SUBSTRUCTRE (BASF)NoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.MASTER SEAL 55020 KG - R.O.7.500/- ( 1.94 kg / M2 at 1 mm thck coverage)1m20.7280.72820.29629629631 Kg - 0.375 , 1 m2 = 0.375 x 1.94 = 0.728Wastages 20%0.146Labour cost for mixing1m20.1000.100Water10ltrs0.0100.1000.3750.72751.455Applying cost (1Pt = 50 m2 per day)1m20.2500.250




Transport Total requirment = 1494 m2, 1494 x 1.94 kg = 2898.36 Kg4.5112781955Total Bag = 144 BagConsidered 1 taylor for full transport = 350/-cost for 1 m2 = 350/ 1494 = 0.235

Transport cost up to marmul2m20.2350.470

Sub Total -B 3.617

Sundries 10%0.362

Sub Total - C3.979

OHP 10%0.398


NITOCOTE PE 135 ( FOSROC)NoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.MASTER SEAL 55020 LTR- R.O.40/- ( 600 WFT = 1.65 m2 /Ltr)1m21.2501.250

Wastages 20%0.250Labour cost for mixing1m20.1000.100Water10ltrs0.0100.100Applying cost (1Pt = 50 m2 per day)1m20.2500.250




Transport

Transport cost up to Nimr2m20.1000.200

Sub Total -B 4.600

Sundries 10%0.460

Sub Total - C5.060

OHP 10%0.506


Concrete Ramps 3 Nos (Total - 13 x 6m =78 m2 /Level - 0- .475m)NoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.

1Filling Material18m35.600100.800

2Polythene78m20.35027.300

3BRC Mesh- A39378m24.500351.000

4Concrete - C3516m345.000720.000

5Form WorksItem50.00050.000

6Trovel Finishing78m20.50039.000Total1,288.100Wood Works - 25 x 25 mmNoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.

1Basic Material Cost 1 m ( 1 x 0.025 x0.025= 0.0006250.00625m3325.0002.031(Hard wood 1 m3 = 325/-)

2Wastages ( 25 %)1Item0.508

3Polishing & final painting0.1m28.0000.800

4Transporting ( 517 m by tailor = 250/-)LS0.500

5LaboursLS1.250

Sub Total -A 5.089

Sundries 10%0.509

Sub Total - C5.598

OHP 10%0.560

Cost for supply & Applying 1 m6.158Wood Works - 100 x 100 mmNoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.

1Basic Material Cost 1 m ( 1 x 0.1 x0.1= 0.01)0.01m3325.0003.250(Hard wood 1 m3 = 325/-)



4Transporting ( 312 m by tailor = 250/-)LS0.800

5LaboursLS2.000

Sub Total -A 10.063

Sundries 10%1.006

Sub Total - C11.069

OHP 10%1.107

Cost for supply & Applying 1 m12.176Wood Works - 150 x 150 mmNoD E S C R I P T I O NQTYUNITRATEAMOUNT RO.

1Basic Material Cost 1 m ( 1 x 0.15 x0.15= 0.0225)0.0225m3325.0007.313



4Transporting (176 m by tailor = 250/-)LS1.500

5LaboursLS2.750

Sub Total -A 18.191

Sundries 10%1.819

Sub Total - C20.010

OHP 10%2.001


PDO-Marmul

Expansion joint20 mm x 15 mm deep polysulphide sealant with backing rod to edge of filler boarddata baseKhimji Quoat-3machineries1 lter-R.O.2.500/- (20 x 15 mm- 3.3mtrs)summaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting20 x 10 Polysulphide sealantm10.7600.760.00760.00Local Artizen20 mm bar M111.001.000.00Skilled Labour0.02100.2200Sundriesm210.050.050.0050.00Coolies 10000


SummaryCost per unitLabour0.200Tr & Machinery 0.000Polysulphide sealant 1ltr =R.o. 2.500, (1000 cm3)Sealant with backing RodMaterials1.810So, 20 x 15 mm x 1m =330 cm2 , 3.3 m can be filled with 1 ltrfor 1m2.010Services / SundriesMaterial cost ( 2.500/ 3.30) =0.760

Total2.010Perm

OHP 15%

Rate/m32.010416.6666666667Isolation joint in 200 mm high 20 mm closed cell polythelene filler board20 mm x 20 mm deep polysulphide sealant with Backing roddata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting7520 mm closed cell polyethylene (Seperetly given)m20.27.2001.441.00440.00Local Artizen25 x 20 Polysulphide sealantM10.000.000.00Skilled Labour0.11011000Backing Rod (Not required)M100.000.000.00Coolies 10000Sundriesm210.10.100.00100.00


SummaryCost per unitLabour1.000Tr & Machinery 0.000Expansion Joint in columnMaterials1.540for 1m22.540Services / Sundries

Total2.540Perm

OHP 10%

Rate/m32.540

50 mm closed cell polythelene filler board20 mm x 50 mm deep polysulphide sealant with Backing roddata base1 mtr = 0.5 m2machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting7550 mm closed cell polyethylene Boardm20.521.25010.6310.00625.00Local Artizen50 x 20 Polysulphide sealantM13.53.503.00500.00Skilled Labour0.11011000Backing Rod M10.30.300.00300.00Coolies 10000Sundriesm210.10.100.00100.00


SummaryCost per unitLabour1.000Tr & Machinery 0.000Expansion Joint in columnMaterials14.525for 1m15.525Services / Sundries

for 1m231.050Total15.525Perm

OHP 10%

Rate/m315.525

Expansion joint with 20mm thick closed cell polythene filler board1.807228915720mm wide & 10 mm deep 12 mm dia.900mm long dowel bars at 200mm data base166.6666666667centres, PVC sleeve to one side with debondermachineriescap and pointing with sealentsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting20mm thick Cell filler - 600 mm highm20.67.2004.324.00320.00Local Artizen20 x 30 Polysulphide sealantM11.81.801.00800.00Skilled Labour0.15101.51500Debonder agentM10.20.200.00200.00Coolies1000012 mm steel bar 200 c/c -900 mm long 5 barsNo50.3321.661.00660.00Pvc Sleeve 450 mmNo50.10.500.00500.00Plas End cap- 1.00No50.10.500.00500.00Backing Roadm10.20.200.00200.00Sundriesm210.250.250.00250.00


SummaryCost per unitLabour1.500Tr & Machinery 0.000Expansion Joint on slab areaMaterials9.430for 1m10.930Services / Sundries453.622680010000000.2268

Total10.930Perm0.2625OHP 15%1627.9069767442

Rate/m310.930

Expansion joint with 20mm thick closed cell polythene filler board1.807228915720mm wide & 10 mm deep 12 mm dia.900mm long dowel bars at 200mm data base166.6666666667centres, PVC sleeve to one side with debondermachineriescap and pointing with sealentsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting20mm thick Cell filler m27.2000.000.000.00Local Artizen20 x 30 Polysulphide sealantM11.81.801.00800.00Skilled Labour0.15000Debonder agentM10.20.200.00200.00Coolies000012 mm steel bar 200 c/c -900 mm long 5 barsNo50.3321.661.00660.00Pvc Sleeve 450 mmNo50.10.500.00500.00Plas End cap- 1.00No50.10.500.00500.00Backing Roadm10.20.200.00200.00Sundriesm210.250.250.00250.00


SummaryCost per unitLabour0.000Tr & Machinery 0.000Expansion Joint on slab areaMaterials5.110for 1m5.110Services / Sundries453.622680010000000.2268

Total5.110Perm0.2625OHP 15%1627.9069767442

Rate/m35.110

010.220000Total0.000010.22Total0.00000Total0.00000Cost per unitUnit..

Cost per unitLabour0.000Tr & Machinery 0.000Saw cut jointMaterials0.000for 1m0.000Services / Sundries2.73

Total0.000Perm

OHP 5%0.000

Rate/m30.000

Construction joint Tongue and groove type 350mmdata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & liftingForm work to end of slab M11.751.751.00750.00Local Artizen0.000.000.00Skilled Labour 000Insulation piece to form groove 350 mm deepM10.40.400.00400.00UnSkilled---------------- Deshuttering, Cleaning the groove,Chipping and applying cement slurry0.06Rate/m3ERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!Sundriesitem10.150.150.00150.00

ERROR:#VALUE!ERROR:#VALUE!0011300TotalERROR:#VALUE!ERROR:#VALUE!ERROR:#VALUE!Total0.00000Total2.3002300Cost per unitUnit..

SummaryCost per unitLabourERROR:#VALUE!Tr & Machinery 0.000Construction jointMaterials2.300for 1mERROR:#VALUE!Services / Sundries

TotalERROR:#VALUE!Perm

OHP 5%ERROR:#VALUE!

Rate/m3ERROR:#VALUE!Wall -ROPExpansion joint with 20mm thick Cork -Pack cell polythene filler board1.807228915720mm wide & 10 mm deep 12 mm dia.900mm long dowel bars at 200mm data base166.6666666667centres, PVC sleeve to one side with debondermachineriescap and pointing with sealentsummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzLocal chargehandTranspoart inside site & lifting20mm thick Corck pack board - 140 m2 m21407.000980.00980.000.00Local Artizen20 x 30 Polysulphide sealantM1171.8210.60210.00600.00Skilled Labour0.15101.51500L Angle - 1.5 x 1.5 x 20mmM1170.558.5058.00500.00Coolies0000All cover strip 60 x 2 mmNo1176702.00702.000.00No50.10.500.00500.00No50.10.500.00500.00

Sundriesm210.250.250.00250.00


SummaryCost per unitLabour175.500Tr & Machinery 0.000Expansion Joint on slab areaMaterials1952.350for 1m20.915Services / Sundries

Total2127.850Perm

OHP 15%319.178

Rate/m2447.028

PDO-Marmul

concrete

Concrete GRADE 20- SRC 50 m3data baseAl Turki -ma chineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen000Pumping Charges/m3501.50075750C20 SRC Concretem35024.6701,233.5001233500Local chargehand000Temprature controlm3500.00000Local Artizen000000Waterltr4000.0104.00040Skilled Labour2.5712.00030.8430840000Jute Hessainft21000.0101.00010Coolies510.000505000005% Wastage161.67561.67561675For curing110.000101000000.000000000000.000000000000.000000000000.00000000000.0000008400011175Total90.84090840Total75.000750Total1,300.1751300175Cost per unitUnit..

SummaryCost per unitComparisionLabour90.840Price per B/Q20 N OPC concreteTr & Machinery 75.000Cost as per AboveFor 1m329.320Materials1300.175

Total1466.015Per50m3Profit / Loss

OHP 10 %

Rate/m329.320

data baseConcrete GRADE 25-OPC for 50 m3ma chineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen000Pumping Charges/m35000025N OPC Concretem35022.0001,100.00011000Local chargehand000Poker vibrator/day31.5004.54500Temprature controlm3500.00000Local Artizen000000Waterltr800.0050.4000400Skilled Labour2.510.00025250000Jute Hessainft21000.0101.00010Coolies58.000404000001% Wastage111.00411.004114For curing18.0008800000.000000000000.000000000000.000000000000.00000000000.000000005000404Total73.000730Total4.5004500Total1,112.4041112404Cost per unitUnit..SummaryCost per unitComparisionLabour73.000Price per B/QTr & Machinery 4.500Cost as per Above25 N OPC concreteMaterials1112.404For 1m324.988Total1189.904Per50m333Profit / LossOver Head And profit59.495

Rate/m324.988

Concrete GRADE 30- Fiber reinforce concrete for 50 m3data baseAl Turki - ATCP/PSZ/1128/12ma chineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen000Pumping Charges/m3503.0001501500C 30 Fibre RCm35027.0251,351.2501351250Local chargehand000Poker vibrator/day31.5004.54500Temprature controlm3501.50075.000750Local Artizen000000WaterLTR4000.0104.00040Skilled Labour4.06512.00048.7848780000Jute Hessainft21000.0101.00010Coolies6.4410.00064.4644000005% Wastage167.56367.56367563For curing2.810.000282800000.000000000000.000000000000.000000000000.00000000000.000001118005000813Total141.180141180Total154.500154500Total1,498.8131498813Cost per unitUnit..SummaryCost per unitComparisionLabour141.180Price per B/QTr & Machinery 154.500Cost as per Above35 N SRC concreteMaterials1498.813For 1m335.890Total1794.493Per50m3Profit / LossOver Head And profit

Rate/m335.890

Concrete GRADE 40-SRC /for 50 m3 (Substructure)data baseAl Turki - ma chineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen000Pumping Charges/m3501.5007575040N SRC Concretem35028.8201,441.00014410Local chargehand000Poker vibrator/day31.5004.54500Temprature controlm3501.50075.000750Local Artizen0000.000000WaterLTR4000.0104.00040Skilled Labour4.06512.00048.7848780Testing500.100550Jute Hessainft21000.0101.00010Coolies6.4410.00064.4644000005% Wastage172.05072.0507250For curing2.810.000282800000.000000000000.000000000000.000000000000.00000000000.00000111800500050Total141.180141180Total84.50084500Total1,593.050159350Cost per unitUnit..

SummaryCost per unitComparisionLabour141.180Price per B/QTr & Machinery 84.500Cost as per Above35 N OPC concreteMaterials1593.050For 1m336.375


OHP

Rate/m336.375Concrete GRADE 40-OPC /for 50 m3data baseAl Turki - Water Tightma chineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen000Pumping Charges/m3501.5007575040N OPC Concretem35032.0001,600.00016000Local chargehand000Poker vibrator/day31.5004.54500Temprature controlm3501.50075.000750Local Artizen000000WaterLTR4000.0104.00040Skilled Labour4.06512.00048.7848780Testing501.00050500Jute Hessainft21000.0101.00010Coolies6.4410.00064.4644000005% Wastage180.00080.000800For curing2.810.000282800000.000000000000.000000000000.000000000000.00000000000.0000011180050000Total141.180141180Total129.500129500Total1,760.00017600Cost per unitUnit..SummaryCost per unitComparisionLabour141.180Price per B/QTr & Machinery 129.500Cost as per Above35 N OPC concreteMaterials1760.000For 1m345.614Unforseen250.000Total2280.680Per50m3Profit / LossOHP

Rate/m345.614Concrete GRADE 40-OPC with fiber for 50 m3data baseturkima chineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen000Pumping Charges/m3501.5007575040N OPC Concretem35023.9001,195.00011950Local chargehand000Poker vibrator/day31.5004.54500Temprature controlm3501.50075.000750Local Artizen000000WaterLTR800.0100.8000800Skilled Labour4.512.00054540000Jute Hessainft21000.0101.00010Coolies6.4410.00064.4644000001% Wastage112.70812.70812708For curing2.810.000282800000.000000000000.000000000000.000000000000.00000000000.000000400050011508Total146.400146400Total79.50079500Total1,284.5081284508Cost per unitUnit..

SummaryCost per unitComparisionLabour146.400Price per B/QTr & Machinery 79.500Cost as per Above35 N SRC concreteMaterials1284.508For 1m334.739


Over Head And profit226.561Rate/m334.739Concrete Light weight concrete 1000 kgm3 for 50 m3data baseOPCP- 2011-0098ma chineries2/7/11summaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizen000Pumping Charges/m3501.50075750Light weight concretem35037.3001,865.0001865-0Local chargehand000Poker vibrator/day31.5004.54500Temprature controlm3501.50075.000750Local Artizen000000WaterLTR801.500120.0001200Skilled Labour412.00048480000Jute Hessainft21000.0101.00010Coolies6.410.000646400005% Wastage1103.000103.0001030For curing2.810.000282800000.000000000000.000000000000.000000000000.00000000000.00000000500-1-0Total140.0001400Total79.50079500Total2,164.00021631000Cost per unitUnit..

SummaryCost per unitLabour140.000Tr & Machinery 79.500LWC concreteMaterials2164.000For 1m347.67080 mm min screed-1m23.814Total2383.500Per50m3

Over Head And profitRate/m347.670

PDO-Marmul

basic price mortar and screed Cement Lime mortar 1:1:6 OPCdata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizencon.mix machine0.06301.81800CementBags5.61.95010.9210920Local chargehandLimeBags7.52.50018.7518750Local Artizensandm314.5004.54500Skilled Labour0.09121.08180waterltr1500.0101.51500Coolies0.18101.818000000000000000000000880080022670Total2.8802880Total1.8001800Total35.67035670Cost per unitUnit..SummaryCost per unitComparisionLabour2.880Price per B/QTr & Machinery 1.800Cost as per Above1:1:5 cement lime mortarMaterials35.670for 1m340.350Services / Sundries

Total40.350Perm3Profit / Loss

Rate/m340.350

Cement Lime mortar 1:1:5 OPCdata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizencon.mix machine0.06301.81800CementBags5.91.95011.50511505Local chargehandLimeBags82.50020200Local ArtizensandCube0.854.5003.8253825Skilled Labour0.09121.08180waterltr1500.0101.51500Coolies0.18101.818000000000000000000000880080011830Total2.8802880Total1.8001800Total36.83036830Cost per unitUnit..SummaryCost per unitComparisionLabour2.880Price per B/QTr & Machinery 1.800Cost as per Above1:1:6 cement lime mortarMaterials36.830for 1m341.510Services / Sundries

Total41.510Perm3Profit / LossOver Head And profit

Rate/m341.510

1:2 OPC cement sand mortar 1m3(for roof tiles)data basefloor screedblock work150.000machineries200350.000summary100LABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizencon.mix machine0.06301.81800CementBags13.61.90025.8425840Local chargehandTRANSPORT1Sandm30.986.6006.4686468Local ArtizenWaterlit1500.0101.51500Skilled Labour0.09100.99000Coolies0.1881.44144000000022340080022808Total2.3402340Total1.8002800Total33.80833808Cost per unitUnit..SummaryCost per unitComparisionLabour2.340Price per B/QTr & Machinery 2.500Cost as per Above1:3 OPC cement sand mortarMaterials33.808for 1m338.648Services / Sundries


Rate/m338.648

1:3 OPC cement sand mortar 1m3(for block work)data basefloor screedblock work150.000machineries200350.000summary100LABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizencon.mix machine0.06251.51500CementBags101.600161600.35714285710.3642857143Local chargehandTRANSPORT1Sandm31.15.0005.555001.1Local ArtizenWaterlit1500.0101.515001.45714285711.0928571429Skilled Labour0.09100.99000Coolies0.1881.44144000000022340050011000Total2.3402340Total1.5002500Total23.000230Cost per unitUnit..SummaryCost per unitComparisionLabour2.340Price per B/QTr & Machinery 2.500Cost as per Above1:3 OPC cement sand mortarMaterials23.000for 1m327.840Services / Sundries


Rate/m327.840

1:3 SRC cement sand mortar 1m3 solid block worksdata baseblock work150.000machineries200350.000summary100LABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBz0.192665.32Imported Artizencon.mix machine0.06251.51500CementBags102.100212101.14Local chargehandTRANSPORT1Sandm31.15.0005.55500Local ArtizenWaterlit1500.0101.51500Skilled Labour0.09100.99000Coolies0.1881.44144000000022340050011000Total2.3402340Total1.5002500Total28.000280Cost per unitUnit..

SummaryCost per unitLabour2.340Tr & Machinery 2.5001:3 SRC cement sand mortarMaterials28.000for 1m332.840Services / Sundries

Total32.840Perm3

Rate/m332.840

UPDATED -15/06/11data base 1:11/2:3 OPC screed 1m3(50mm thick)machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizencon.mix machine0.1225330CementBags10.181.919.34219342Local chargehandSandm30.545.0002.7002700Local ArtizenAggregratem31.0944.3604360Skilled Labour0.110110Watergln420.0050.2100210Coolies0.382.424005% wastage11.33061.3311330.60.000000.000000.000000.000000.0000004000011942.6Total3.4003400Total3.00030Total27.94327942.6Cost per unitUnit..

SummaryCost per unitComparisionLabour3.400Price per B/Q1:11/2:3 OPC screedTr & Machinery 3.000Cost as per Abovefor 1m334.343Materials27.943


Over Head And profit

Rate/m334.34350mm thhick screed)rate for 1m21.717

Say1.600data baseMortar 1:4 OPC for PLASTERINGmachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizencon.mix machine0.1225330CementBags82.0516.400164001.45714285710.485714285713.6Local chargehandSand m31.15.0005.50055000.9714285714Local ArtizenWatergln1500.0101.5001500Skilled Labour0.09100.99000.00000Coolies0.1881.4414400.000000.000000.000000.000000.000000.00000223400011400Total2.3402340Total3.00030Total23.40023400Cost per unitUnit..

SummaryCost per unitComparisionLabour2.340Price per B/QTr & Machinery 3.000Cost as per Above1:4 OPC mortarMaterials23.400for 1m328.740Services / Sundries


28.740

Mortar 1:4 SRC for block work in substructure data basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizencon.mix machine0.1225330CementBags82.116.80016800Local chargehandSandm31.15.0005.5005500Local ArtizenWaterLtr1500.011.5001500Skilled Labour0.09100.909000.00000Coolies0.1881.4414400.000000.000000.000000.000000.000000.00000113400011800Total2.3402340Total3.00030Total23.80023800Cost per unitUnit..

SummaryCost per unitComparisionLabour2.340Price per B/QTr & Machinery 3.000Cost as per Above1:4 SRC mortarMaterials23.800for 1m329.140Services / Sundries


29.140

1:6 opc cement sand mortar 1m3data basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported Artizencon.mix machine0.06251.51500CementBags5.22.05010.6610660Local chargehandSandm31.153.6304.17454174.5Local ArtizenWaterlit1500.0050.75750Skilled Labour0.110110000Coolies0.1581.2150000000011500050011584.5Total2.2002500Total1.5001500Total15.58515584.5Cost per unitUnit..SummaryCost per unitComparisionLabour2.200Price per B/QTr & Machinery 1.500Cost as per Above1:3 SRC cement sand mortarMaterials15.585for 1m319.285Services / Sundries


Rate/m319.285

PDO-Marmul

FinishesFloor Tile Marrazidata baseAl Ansari QuotationmachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.017.0000.07070Basic Cost for tile 400 x 400 mmm219.8009.809800Local chargehandTranspoart by tailor (Tailor -250/-) 10.5000.50500Tile Glue & Groutm211.2001.201200Local Artizen000Wastage 7.5% (1 to 2)10.8250.830825Skilled Labour0.08512.0001.02120Lift0.01258.0000.10100Mortar (Measured seperately)m30.090.0000Coolies0.08510.0000.850850Sundriesm210.1000.100100

0.000.000870067011,925Total1.8701870Total0.6700670Total11.925119258.378Cost per unitUnit..

SummaryCost per unitLabour1.870Tr & Machinery 0.670FlooringMaterials11.925for 1m214.465Services / Sundries

Total14.465Perm2

OHP 10%

Rate/m314.465

Ceramic Floor finishes 1m2 (W/O screed)data baseBhawan Engineeringmachineries9/7/11summaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.017.0000.07070Basic Cost for tile "RAK"-400 x 400 x10 mmm212.7002.702700Local chargehandTranspoart 0.1100Tile Glue & Groutm211.2001.201200Local ArtizenLift0.01258.0000.10100Wastage 7.5% (1 to 2)10.2930.290293Skilled Labour0.08512.0001.021,020Mortarm210.0000Coolies0.08510.0000.850850Sundriesm210.1000.100100

0.000.0011,870027011,293Total1.8701870Total0.2700270Total4.2934293Cost per unitUnit..


Total6.433Perm2

OHP 5%

Rate/m36.433

Ceramic Wall Marazzidata basemachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.017.0000.07070Basic Cost for tile 180 x 360 mmm219.5009.509500Local chargehandTranspoart 0.1250Tile Glue & Adhesievem212.0002.0020Local ArtizenLift0.01258.0000.10100Wastage 7.5% (1 to 2)10.8630.860863Skilled Labour0.1210.0001.21,200Plaster Bakingm212.1002.102100Coolies0.128.0000.960960Sundries10.1000.100100Scafoldingm210.1000.100100


SummaryCost per unitLabour2.160Tr & Machinery 0.270Wall finishMaterials14.663for 1m217.093Services / Sundries

Total17.093Perm2

OHP 10%

Rate/m317.093

Ceramic coved Skirting - 1mdata baseItaly BrandmachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.0057.0000.035035Basic Cost for cove tile 100 x 20 mmm16.5006.506500Local chargehandTranspoart 0.0550Tile Glue & Groutm210.2000.200200Local ArtizenLift0.0058.0000.04040Wastage 7.5% (1 to 2)10.5030.500503Skilled Labour0.05510.0000.55550Mortar m20.00231.1000.06062Coolies0.0558.0000.440440Sundriesm210.0500.05050

0.000.000990012511,315Total0.9900990Total0.1250125Total7.3157315Cost per unitUnit..

SummaryCost per unitLabour0.990Tr & Machinery 0.125SkirtingMaterials7.315for 1m9.273Services / Sundries0.16Total8.430Perm2

OHP 10%0.843

Rate/m39.273

Terrazzo flooring 1m2 data baseAl NasarmachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.017.0000.07070Basic Cost for tilem213.5003.503500Local chargehandTranspoart 10.5000.50500Tile Glue & Groutm210.2000.200200Local ArtizenLift0.018.0000.08080Wastage 5% (1 to 2)10.1850.190185Skilled Labour0.0810.0000.8800Polishing Machine0.0755.0000.3750375Mortar m212.7332.732733Coolies0.088.0000.640640(5 time)Sundriesm210.1000.100100Polishing (unskilled)0.068.0000.480480

0.000.0011,92011,02511,718Total1.9201920Total1.025125Total6.7186718Cost per unitUnit..


Total9.663Perm2

OHP 10%

Rate/m39.663

Terrazzo Skirting 1m (W/O screed)data baseAl NasarmachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.0057.0000.035035Basic Cost for tilem12.0002.0020Local chargehandTranspoart 100Tile Glue & Groutm10.0500.05050Local ArtizenLift0.0058.0000.04040Wastage 5% (1 to 2)10.1030.100103Skilled Labour0.05510.0000.55550Polishing Machine0.0155.0000.075075Mortarm20.00227.8400.06056Coolies0.0558.0000.440440(5 time)Sundriesitem10.0500.05050Polishing (unskilled)0.018.0000.08080


SummaryCost per unitLabour1.070Tr & Machinery 0.250SkirtingMaterials2.258for 1m3.578Services / Sundries

Total3.578Perm2

OHP 10%

Rate/m33.578

Terrazzo Treshold 1m (W/O screed)data baseAutomatic TerrazzomachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.0057.0000.035035Basic Cost for tilem17.0007.0070Local chargehandTranspoart Tile Glue & Groutm10.0500.05050Local ArtizenLift0.0058.0000.04040Wastage 5% (1 to 2)10.3530.350353Skilled Labour0.0558.0000.44440Polishing Machine0.0150.000000Mortarm20.0000Coolies0.0558.0000.440440(5 time)Sundriesitem10.0500.05050Polishing (unskilled)0.018.0000.08080

0.000.0009600750453Total0.9600960Total0.075075Total7.4537453Cost per unitUnit..


Total8.488Perm2

OHP 5%0.424

Rate/m38.912Terrazzo Treads 300 mm width (With screed)data baseAutoMatic terrazzomachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenBasic Cost for Treads with 3 nos Carborundum strip+ risersm115.00015.00150Local chargehandTranspot0.1100Tile Glue & Groutm10.2000.200200Local ArtizenLift0.018.0000.08080Wastage 5% (1 to 2)10.7600.760760Skilled Labour0.05510.0000.55550Polishing Machine0.028.0000.160160Mortar 20 mm thk(1:4)m20.04528.7401.291293Coolies0.0558.0000.440440(5 time)Sundriesm210.1000.100100Polishing (unskilled)0.048.0000.320320


SummaryCost per unitLabour1.310Tr & Machinery 0.340Treads & RisersMaterials17.353for 1m20.904Services / Sundries

Total19.003Perm2

OHP 10%1.900

Rate/m320.904

Terrazzo Risers 150 mm high (With screed)data baseAutoMatic TerrazzomachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenBasic Cost for Treadsm212.6002.602600Local chargehandTranspot0.0550Tile Glue & Groutm210.0500.05050Local ArtizenLift0.018.0000.08080Wastage 5% (1 to 2)10.1330.130133Skilled Labour0.0310.0000.3300Polishing Machine0.0058.0000.04040Mortar 20 mm thk(1:4)m20.00328.7400.09086Coolies0.038.0000.240240(5 time)Sundriesm210.0500.05050Polishing (unskilled)0.0158.0000.120120

0.000.00066001700919Total0.6600660Total0.1700170Total2.9192919Cost per unitUnit..

SummaryCost per unitLabour0.660Tr & Machinery 0.170RisersMaterials2.919for 1m3.936Services / Sundries

Total3.749Perm2

OHP 5%0.1870Rate/m33.936

Marble Flooring (W/O Screed)-"DESERT ROSE"data base300 x 300x 20 mmmachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.017.0000.07070Basic cost for tile 300 x 300x 20 mmm217.0007.0070Local chargehandTranspoart 0.1100Tile Glue & Groutm211.8001.801800Local ArtizenLift0.01258.0000.10100WaterProofing to Back sidem212.5002.502500Skilled Labour0.1210.0001.21,200Wastage 2.5% (1 to 3)10.2830.280283Coolies0.128.0000.960960Mortarm210.00000Sundriesm210.2500.250250Polishing m211.0001.0010



Total15.263Perm2

OHP 5%0.7634087.0002,856.0040825869.50024,567.00Rate/m316.02684612.00010,152.0014022.7003,785.40Marble Flooring (W/O Screed)-"DESERT ROSE"data base2444.000976.00400 x 400x 20 mmmachineries29252.7007,897.50summary5102.5001,275.00LABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost 48612.0005,832.00CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotal5528.0004,416.00RateTotal61,756.90ROBzROBzROBzImported ArtizenTile cutting machine0.017.0000.07070Basic cost for tile 400 x 400x 20 mmm219.5009.509500Local chargehandTranspoart 0.1100Tile Glue & Groutm211.8001.801800Local ArtizenLift0.01258.0000.10100WaterProofing to Back sidem212.5002.502500Skilled Labour0.1210.0001.21,200Wastage 2.5% (1 to 3)10.3450.350345Coolies0.128.0000.960960Mortarm210.00000Sundriesm210.2500.250250Polishing m211.0001.0010



Total17.825Perm2

OHP 5%0.891

Rate/m318.716

Marble Flooring (W/O Screed)-"DESERT ROSE"data base400 x 400x 30 mmmachineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.017.0000.07070Basic cost for tile 400 x 400 x 30 mmm2112.00012.00120Local chargehandTranspoart 0.1100Tile Glue & Groutm211.8001.801800Local ArtizenLift0.01258.0000.10100WaterProofing to Back sidem212.5002.502500Skilled Labour0.1210.0001.21,200Wastage 2.5% (1 to 3)10.4080.410408Coolies0.128.0000.960960Mortarm210.00000Sundriesm210.2500.250250Polishing m211.0001.0010



Total20.388Perm2

OHP 5%1.019

Rate/m321.407

Marble border tile 100 x 20 mm- 1m (W/O screed)data base""DESERT ROSE"machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.0057.0000.035035Basic Cost for border tile 100x 20 mmm12.7002.702700Local chargehandTranspoart 0.0550Tile Glue & Groutm10.2000.200200Local ArtizenLift0.0058.0000.04040Water proofing to sidem10.3000.300300Skilled Labour0.0610.0000.66000.000000Wastage 2.5% (1 to 3)10.0800.08080Coolies0.068.0000.480480Mortarm210.0000Polishing (unskilled)0Sundriesm10.1500.150150Polishing m10.5000.500500



Total5.135Perm2

OHP 5%0.257

Rate/m35.392

Marble border tile 100 x 30 mm- 1m (W/O screed)data base""DESERT ROSE"machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.0057.0000.035035Basic Cost for border tile 100x 30 mmm14.0004.005-500Local chargehandTranspoart 0.0550Tile Glue & Groutm10.2000.200200Local ArtizenLift0.0058.0000.04040Water proofing to sidem10.3000.300300Skilled Labour0.0610.0000.66000.000000Wastage 2.5% (1 to 3)10.1130.110113Coolies0.068.0000.480480Mortarm210.0000Polishing (unskilled)0Sundriesm10.1500.150150Polishing m10.5000.500500



Total6.468Perm2

OHP 5%0.323

Rate/m36.791

Marble Skiting tile 100 x 20 mm- 1m (W/O screed)data base""DESERT ROSE"machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenTile cutting machine0.0057.0000.035035Basic Cost for Granite plint 200 mm highm18.0008.0080Local chargehandTranspoart 0.0550Tile Glue & Groutm10.2000.200200Local ArtizenLift0.0058.0000.04040Water proofing to sidem10.3000.300300Skilled Labour0.02510.0000.25250000Wastage 2.5% (1 to 3)10.2130.210213Coolies0.058.0000.40400Mortarm30.0227.8400.560557Polishing (unskilled)0Sundriesm10.1500.150150Polishing m10.5000.500500



Total10.694Perm2

OHP 5%

Rate/m310.694

Marble Treads 275 x 30 mm width (W/O screed)data base""DESERT ROSE"machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenBasic Cost for Treads 275 x 30 mm-m111.50011.5011500Local chargehandTranspot0.1100Tile Glue & Groutm10.6000.600600Local ArtizenLift0.018.0000.08080Water proofing to sidem10.7500.750750Skilled Labour0.0410.0000.4400Wastage 2.5% (1 to 3)10.3210.320321Coolies0.088.0000.640640Mortar (measured seperatly)m2028.7400.00000Sundriesm10.2000.200200Polishing m10.5000.500500

11,040018022,871Total1.040140Total0.1800180Total13.87113871Cost per unitUnit..

SummaryCost per unitLabour1.040Tr & Machinery 0.180TreadsMaterials13.871for 1m15.846Services / Sundries

Total15.091Perm21

OHP 5%0.755

Rate/m315.846

Marble Treads 300 x 30 mm width (W/O screed)data base""DESERT ROSE"machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenBasic Cost for Treads 300 x 30 mm-m112.00012.00120Local chargehandTranspot0.1100Tile Glue & Groutm10.6000.600600Local ArtizenLift0.018.0000.08080Water proofing to sidem10.7500.750750Skilled Labour0.0410.0000.4400Wastage 2.5% (1 to 3)10.3340.330334Coolies0.088.0000.640640Mortar (measured seperatly)m200.0000.00000Sundriesm10.2000.200200Polishing m10.5000.500500


SummaryCost per unitLabour1.040Tr & Machinery 0.180TreadsMaterials14.384for 1m16.384Services / Sundries

Total15.604Perm21

OHP 5%0.780

Rate/m316.384

Marble Risers 150 x 30 mm width (With screed)data base""DESERT ROSE"machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenBasic Cost for Riser (150 x 30 mm)m12.7002.702700Local chargehandTranspot0.0550Tile Glue & Groutm10.3500.350350Local ArtizenLift0.0058.0000.04040Water proofing to sidem10.5000.500500Skilled Labour0.02510.0000.25250Wastage 2.5% (1 to 3)10.0890.09089Coolies0.058.0000.40400Mortar (measured seperatly)m2028.7400.00000Sundriesm10.1000.100100Polishing m10.3500.350350


SummaryCost per unitLabour0.650Tr & Machinery 0.090Marble/ Granite RiserMaterials4.089for 1m5.070Services / Sundries

Total4.829Perm2

OHP 5%0.241

Rate/m35.070

Marble Risers 166.67 x 30 mm width (With screed)data base""DESERT ROSE"machineriessummaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenBasic Cost for Riser (166.7 x 30 mm)m12.7002.702700Local chargehandTranspot0.0550Tile Glue & Groutm10.3500.350350Local ArtizenLift0.0058.0000.04040Water proofing to sidem10.5000.500500Skilled Labour0.02510.0000.25250Wastage 2.5% (1 to 3)10.0890.09089Coolies0.058.0000.40400Mortar (measured seperatly)m200.3340.00000Sundriesm10.1000.100100Polishing m10.3500.350350


SummaryCost per unitLabour0.650Tr & Machinery 0.090Marble/ Granite RiserMaterials4.089for 1m5.070Services / Sundries

Total4.829Perm2

OHP 5%0.241

Rate/m35.070

Floor Hardner 1 m2data base25 Kg bag - R.O. 2.500 machineriesCoverage 5-7 Kg / m2summaryLABOUR COSTTRANSPORT AND MACHINERY COSTMaterials Cost CategoryMan daysDirect wagesDescriptionDaysRateTotalDescriptionUnitQtyRateTotalRateTotalROBzROBzROBzImported ArtizenCost of material (BASF)m210.6000.600600Local chargehandTranspot0.01100Wastage 5% (1)item10.0300.03030Local Artizenpower floating0.80800Surface preparationm210.1000100Skilled Labour (2 coat applying & mixing)-Arae 25 m2 per day 0.110.00011,000Sundries0.1000100Coolies8.000000Water test 48 hursm210.20002000Polythenem210.050050


SummaryCost per unitLabour1.000Tr & Machinery 0.810Floor Hardner Materials1.080for 1m23.035Services / Sundries

Total2.890Perm2

OHP 5%0.145

Rate/m33.035

Solven free high build epoxy floor coatingdata baseBASF- supply onlymachineries4 lts pack-R.O.12.500, 200 microns covers 20 m2 per pack

ra mc-2

Documents