pt astra international tbk laporan keuangan/ai... · the materials in this presentation have been...

36
Full Year 2016 – Results Presentation PT ASTRA INTERNATIONAL TBK

Upload: dinhhanh

Post on 16-Apr-2018

251 views

Category:

Documents


7 download

TRANSCRIPT

Page 1: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Full Year 2016 – Results Presentation

PT ASTRA INTERNATIONAL TBK

Page 2: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

The materials in this presentation have been prepared by PT Astra International Tbk (Astra) and are general background information about Astra Group business performances current as at the date of this presentation and are subject to change without prior notice. This information is given in summary form and does not purport to be complete. Information in this presentation, including forecast financial information, should not be considered as advice or a recommendation to investors or potential investors in relation to holding, purchasing or selling securities or other financial products or instruments and does not take into account their particular investment objectives, financial situation or needs. Before acting on any information, readers should consider the appropriateness of the information having regard to these matters, any relevant offer document and in particular, readers should seek independent financial advice. This presentation may contain forward looking statements including statements regarding our intent, belief or current expectations with respect to Astra businesses and operations, market conditions, results of operation and financial condition, capital adequacy, specific provisions and risk management practices. Readers are cautioned not to place undue reliance on these forward looking statements; past performance is not a reliable indication of future performance. Astra does not undertake any obligation to publicly release the result of any revisions to these forward looking statements to reflect events or circumstances after the date hereof to reflect the occurrence of unanticipated events. We disclaim any responsibility or liability whatsoever arising which may be brought or suffered by any person as a result of acting in reliance upon the whole or any part of the contents of this report and neither Astra and/or its affiliated companies and/or their respective employees and/or agents accepts liability for any errors, omissions, negligent or otherwise, in this report and any inaccuracy herein or omission here from which might otherwise arise.

Disclaimer

1

Page 3: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

2

For the years ended 31st December 2016

2016 2015 Change

Net revenue (Rp bn) 181,084 184,196 (2%)

Net income (Rp bn)* 15,156 14,464 5%

Net earnings per share (Rp) 374 357 5%

As at 31st December 2016

As at 31st December 2015 Change

Shareholders’ funds (Rp bn)** 111,951 102,043 10%

Net asset value per share (Rp)** 2,765 2,521 10% * Net income is profit attributable to owners of the parent, i.e. Astra International shareholders. ** Shareholders' funds and net asset value per share are based on equity attributable to owners of the parent. The financial results for the year ended 31st December 2016 and 2015 as well as the financial position as at 31st December 2016 and 2015 have been prepared in accordance with Indonesian Financial Accounting Standards and are audited in accordance with the auditing standards established by the Indonesian Institute of Certified Public Accountants.

Higher Result in heavy equipment and

mining as well as agribusiness

Significant increase in loan loss provisions

reported by Permata Bank

Highlights Net earnings per share

Rp374

5% 56% 74%

Auto Market Share

Page 4: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Business Structure

Automobile • Toyota • Daihatsu • Isuzu • BMW • Peugeot • UD Trucks

Other

Motorcycle •Honda

Component •Astra

Otoparts

Others •AstraWorld

Automobile •Astra Credit

Companies •Toyota Astra

Finance

Motorcycle • Federal

International Finance

Heavy Equipment • SAN Finance • Komatsu Astra

Finance

Banking • Bank Permata

Insurance • Asuransi Astra

Buana • Astralife

Construction Machinery • United Tractors • Traktor Nusantara

Mining Contracting • Pamapersada Nusantara

Coal Mining • Tuah Turangga Agung

Construction Industry • Acset Indonusa

Palm Oil Plantation • Astra Agro Lestari Olein Refinery • Tanjung Sarana Lestari • Kreasijaya Adhikarya Commodity Trading • Astra-KLK Pte.Ltd

Cattle in Palm Oil Plantation • Agro Menara Rahmat

Toll Road • MMS • MHI • MTN • TMJ • TBS • LMS

Logistics • SERA / TRAC • Mobil88 • SELOG • TFSI

Water Utility • Palyja

Sea Port • Eastkal

Document Solution •Astra Graphia

IT Solution • Astra Graphia

Information Technology

Office Services • Astragraphia Xprins

Indonesia

• Menara Astra • Brahmayasa Bahtera • Samadista Karya • Astra Land Indonesia • Astra Modern Land

3

Page 5: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Toyota 36%

Daihatsu 18%

Isuzu 2%

Others 44%

Car

• Astra’s car market share increased from 50% to 56% and Astra’s motorcycle market share increased from 69% to 74%.

• Komatsu maintained its leading market position with a 32% market share, down from 36% last year.

Source : Gaikindo

Honda 74%

Yamaha 23%

Suzuki 1%

Kawasaki 2%

Motorcycle

Source : AISI

Source: United Tractors – Internal Market Research

Heavy Equipment

Market Position as at 31 December 2016

4

Komatsu 32%

Caterpillar 17%

Hitachi 20%

Kobelco 14%

Sumitomo 4%

Others 13%

Page 6: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

5

Corporate Actions

Jun ‘16 • Permata Bank completed a rights issue which raised Rp5.5 trillion in order to strengthen its capital base. • General contractor Acset Indonusa, a 50.1% subsidiary of United Tractors, completed a rights issue raising Rp600 billion to support its business growth. • Astra Agro Lestari completed a Rp4.0 trillion rights issue to strengthen its

balance sheet.

Jul ‘16

Apr ‘16 • Astratel Nusantara acquired 25% stakes in PT Trans Bumi Serbaraja, a company that operates 30km long Serpong Balaraja Toll Road.

• United Tractors, through PT Karya Supra Perkasa, established PT Supra Alphaplus Handal, a synergy in its construction business to manufacture and distribute concrete products.

Page 7: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

6

Corporate Actions

Oct ‘16 • PT Astra Land Indonesia, owned 50% by Astra and 50% by Hongkong Land, signed an agreement with a subsidiary of PT Modernland Realty Tbk to acquire and jointly develop a 67-hectare site in Cakung, East Jakarta.

• UT, through PT Tuah Turangga Agung, signed a Conditional Shares and Purchase Agreement (CSPA) to acquire coal mining company (coking coal) in Central Kalimantan, PT Suprabari Mapindo Mineral.

Dec‘16 • AAL and its subsidiary, PT Eka Dura Perdana, acquired all stakes in PT Mitra Barito Gemilang, a rubber plantation company, rising AAL’s total rubber plantation land to 1,700 hectare.

Page 8: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Financial Performances

7

Page 9: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

In Billion Rupiah 2016 2015 Change IDR / USD, average 13,330 13,458 (1%) Net Revenue 181,084 184,196 (2%) Gross Profit 36,432 36,710 (1%) Selling, General and Administrative Expenses (18,898) (19,498) (3%)

Impairment Losses Related to Mining Properties - (5,255) (100%)

Other Income 1,370 3,206 (57%) Shares of Results of Joint Ventures and Associates 3,349 4,467 (25%)

Income Tax Expenses (3,951) (4,017) (2%) Non-controlling Interests (3,146) (1,149) 174% Net Income 15,156 14,464 5%

“The Group’s underlying trading results for the year were satisfactory with steady progress seen in a number of areas. The outlook for 2017 looks positive as improving economic conditions and higher coal prices should benefit the Group’s business performances.”

- Prijono Sugiarto, President Director -

Consolidated Income Statement

8

Page 10: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

2001 2014 2015 2016

Auto (Incl. auto related Financial Services)

89%

63%

76%

85%

Non-Auto

11%

37%

24%

15%

Share of Net Income (%) Ownership % 2016 2015 Auto Non-Auto Auto Non-Auto

4W Automotive SO – Toyota, Daihatsu, Isuzu Toyota Astra Motor Astra Daihatsu Motor Isuzu Astra Motor Indonesia

100 51 32 50

34

31

2W Automotive Astra Honda Motor Honda SO

50

100

24

19

Component Astra Otoparts

80

2

2

Financial Services Astra Sedaya Finance Federal International Finance Toyota Astra Financial Services Komatsu Astra Finance SAN Finance Asuransi Astra Buana Permata Bank Astra Life

86

100 50 50 60 96 45 50

25

(20)*

24

1

Heavy Equipment & Mining United Tractors Pamapersada Nusantara Tuah Turangga Agung Acset Indonusa Traktor Nusantara

60 60 60 30 50

20

16

Agribusiness Astra Agro Lestari

80

11

3

Infrastructure, Logistics, IT & Property Marga Mandalasakti SERA Palyja Astra Graphia Menara Astra Brahmayasa Bahtera Samadista Karya

79

100 49 77

100 60

100

4

4

Astra Portfolio as at 31 December 2016

9 * Permata Bank reported a loss of Rp6.5 trillion in 2016. (2015: Permata Bank net income of Rp247 billion).

Page 11: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

• Astra’s net asset value per share of Rp2,765 at 31 December 2016 was 10% higher than at the end of 2015.

• Net cash, excluding the Group’s financial services subsidiaries, was Rp6.2 trillion at 31st December 2016, compared to net cash of Rp1.0 trillion at the end of 2015. The Group’s financial services subsidiaries had net debt of Rp47.7 trillion, compared to Rp44.6 trillion at the end of 2015.

In Billion Rupiah 31-Dec-16 31-Dec-15 Change Cash and Cash Equivalents 29,357 27,102 8% Trade Receivables 18,946 18,088 7% Inventories 17,771 18,337 (3%) Financing Receivables 64,639 60,105 8% Investment in Joint Ventures and Associates 33,987 29,640 15% Fixed Assets 43,237 41,702 4% Other Assets 53,918 50,461 7% Total Assets 261,855 245,435 7% Short-term Borrowings 18,764 11,975 57% Trade Payables 22,489 20,557 9% Long-term Debt 52,146 58,674 (11%) Other Liabilities 28,550 27,696 3% Total Liabilities 121,949 118,902 3% Equity Attributable to the Owners of The Parent 111,951 102,043 10% Non – controlling Interest 27,955 24,490 14% Total Equity 139,906 126,533 11% Net Debt 41,553 43,547 (5%) Net Cash (Excl. Financial Services) (6,193) (1,034) 499%

Consolidated Balance Sheet

10

Page 12: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

In Billion Rupiah 2016 2015 Change Cash generated from operations 22,734 31,117 (8,671) Tax Payments (4,706) (6,498) 1,792 Interest Received 1,379 1,280 99 Dividend Received 3,820 3,554 266 Net Cash flow provided from Operating Activities 22,939 29,453 (6,514) Net Capex (8,362) (7,499) (863) Net Investment (6,263) (2,251) (4,012) Other Investing 7 (954) 961 Net Cash flow used in Investing Activities (14,330) (10,704) (3,914) Net Proceeds / (Repayments) of Debt 2,685 (2,120) 4,805 Finance Costs Paid (2,042) (718) (1,324) Dividend Payments (8,140) (10,585) 2,445 Other Financing 1,609 16 1,593 Net Cash flow used in Financing Activities (5,888) (13,407) 7,519 Increase in Cash 2,721 5,342 (2,621) Opening Cash Balance (incl. Bank Overdraft) 27,072 20,728 6,344 Exchange Rate Adjustment (437) 1,002 (1,439) Closing Cash Balance (incl. Bank Overdraft) 29,356 27,072 2,284

Consolidated Cash Flow As at 31 December 2016, Astra’s ending consolidated cash balance (incl. Bank Overdraft) was Rp29.4 trillion.

11

Page 13: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Business Updates

12

Page 14: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

223 318 281 427 483

605 655 614 510 591 211 290

205

338 411

511 575 594

503 471

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Astra Others

Lehman Crisis (↓20%)

LTV Policy (↑25%)

Segment 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Sedan 6% 6% 5% 4% 3% 3% 3% 2% 2% 1%

4x2 & 4x4 66% 64% 69% 67% 64% 67% 69% 71% 70% 80%

Commercial 28% 30% 26% 29% 33% 30% 28% 27% 28% 19%

Historical Domestic Car Sales

In thousand units

In 2016, car sales grew due to many new products introduction, mostly coming from Astra’s brand.

13

1,116

894 765

486 608

434

Source: Gaikindo

1,230 1,208

1,013

Weak GDP of 4.79% (↓16%)

1,062

Page 15: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Astra’s car sales were 10% higher at 421,000 units, resulting in an increase in market share from 50% to 54%.

Automotive – Wholesale Car Market

Astra 590,982 / 55.7% Astra

510,224 / 50.4%

Others 470,877 / 44.3% Others

503,067 / 49.6%

4x2 & 4x4 612,835 / 57.7%

4x2 & 4x4

553,808 / 54.7%

Commercial 200,530 / 18.9%

Commercial, 276,627 / 27.3%

LCGC 235,171 / 22.1%

LCGC 165,434 / 16.3%

Toyota 382,610 / 36%

Toyota

322,466 / 31.8%

Daihatsu 189,683 / 17.9% Daihatsu

167,808 / 16.6%

Isuzu, 16,848 / 1.6%

Isuzu, 19,350 / 1.9%

Other Brands 470,877 / 44.3% Other Brands

503,067 / 49.6%

M/S 2016

Market Segment

Brand

M/S 2015

Market Segment

Brand

Sedan 17,422 / 1.7%

Sedan 13,323 / 1.3%

2016 2015 1,013,291 1,061,859

Astra’s car sales were 16% higher at 591,000 units, resulting in an increase in market share from 50% to 56%.

5%

Source: Gaikindo 14

Page 16: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Isuzu FVR 34 P HD October 2016

BMW i8 August 2016

Toyota All New Fortuner January 2016

Daihatsu Hi-Max November 2016

In 2016, Astra has launched 14 new models and 9 revamped models.

Automotive – Car Product Launches

Astra Daihatsu Sigra August 2016

Toyota Sienta July 2016

15

Page 17: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

2,141 2,875 2,701 3,416 4,274 4,089 4,697 5,051 4,454 4,381

2,547

3,341 3,151

3,957 3,739

2,975 3,047 2,816

2,026 1,550

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Astra Others In thousand units

Segment 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Cub 73% 63% 52% 45% 37% 26% 19% 16% 12% 9%

Scooter 18% 26% 39% 46% 52% 60% 63% 68% 75% 79%

Sport 9% 11% 9% 9% 11% 14% 18% 16% 13% 12%

Historical Domestic Motorcycle Sales Wholesale market for motorcycles decreased by 8% to 5.9 million units in 2016. Scooter matic segment continues to dominate the motorcycle market.

16

4,688

7,373

5,852 6,216

8,013 7,064

Lehman Crisis (↓6%)

Source: AISI

7,867 7,744

LTV Policy (↓12%)

6,480

Weak GDP of 4.79% (↓16%)

5,931

• •

Page 18: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Honda 4,380,888

73.9%

Honda 4,453,888

68.7%

Yamaha 1,394,078

23.5%

Yamaha 1,798,630

27.8%

Kawasaki 1.6% Suzuki 1.7%

Kawasaki 1.8%

Cub 363,906

8.3%

Cub 404,872

9.1%

Scooter 3,661,284

83.6%

Scooter 3,750,803

84.2%

Sport/Others 8.1%

Sport/Others 6.7%

Cub 363,906 69.7%

Cub 404,872 55.4%

Scooter 3,661,284

78.1%

Scooter 3,750,803

76.9%

Sport/Others 49.3%

Sport/Others 34.2%

Cub 522,082

8.8%

Cub 522,082 11.3%

Scooter 4,688,004

79%

Scooter 4,688,004

75.3%

Sport/Others 12.2%

Sport/Others 13.4%

Brand 2016

Honda Segment

Honda Product M/S

Segment

Brand 2015

Honda Segment

Honda Product M/S

Segment

Source: AISI

2016 2015 6,480,155 5,931,285

Astra Honda Motor’s domestic sales were 2% lower at 4.4 million units; however, its market share increasing from 69% to 74%.

Automotive – Wholesale Motorcycle Market

8%

17

Suzuki 1%

Page 19: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Honda CBR150R February 2016

Honda Vario 150 eSP February 2016

Honda Supra GTR 150 May 2016

Automotive – Motorcycle Product Launches In 2016, Astra Honda Motor has launched 7 new models and 8 revamped models.

Honda BeAT Sporty Esp August 2016

Honda CB 150 Street fire August 2016

Honda CBR 250 RR July 2016

18

Page 20: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

188 287

230 31

Shares of Results of Joint Ventures & Associates Consolidated Income

48% 48%

42% 41%

10% 11%

Export After Market OEM

Net Income (IDR billion)

319

Revenue (IDR billion)

9%

2016 2015 2016 2015

11,724 12,807

418

Net income at Astra Otoparts, the Group’s component business, increased 31% to Rp418 billion, with higher revenue from its OEM and aftermarket segments combined with higher earnings contribution from its associated companies.

Automotive – Components

31%

19

Page 21: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Net income from the Group’s financial services businesses in 2016 declined 78% to Rp789 billion. Improved contributions from Federal International Finance, Toyota Astra Financial Services and Asuransi Astra Buana, were more than offset by declines in the Group’s other financial services businesses, mainly Permata Bank which recorded a significant increase in loan-loss provisions, primarily in its corporate loan book.

Amount Financed (Rp bio) 2016 2015 %

Auto

ACC (Incl. HE) 27,475 22,094 24

TAF 13,481 9,844 37

Total 4W 40,956 31,938 28

FIF (Incl.Electronics) 32,621 28,812 13

Total Auto 73,577 60,750 21

HE

SANF 3,053 3,090 (1)

KAF* 1,643 832 98

Total HE 4,696 3,921 20

• 2016 consolidated net loss Rp6.5 trillion (2015: net income Rp247 billion)

• Loan book decreased by 18% to Rp106 trillion. • LDR 81% & CAR 16%. • Gross-NPL ratio up from 2.7% at the end of 2015 to 8.8%.

Asuransi Astra • Higher net income by 1% to Rp923 billion. • 2016 Gross Written Premium down by 5% year

on year to Rp4.3 trillion. • RBC : 217%, requirement 120%.

Permata Bank

Unit Financed 2016 2015 %

Auto

ACC (new & used cars) 181,232 160,990 13

TAF 81,522 65,195 25

Total 4W 262,754 226,185 16

FIF (Incl.Electronics)’000 3,475 3,152 10

HE

ACC (HE - units) 461 846 (46)

SANF 504 1,799 (72)

KAF 291 68 328

Total SANF & KAF 795 1,867 (57)

Financial Services

* Average exchange rate USD/IDR: 13,330 (2016) & 13,458 (2015) 20

Page 22: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Historical Heavy Equipment Market

3,454 4,345 3,111 5,404

8,467 6,202

4,203 3,513 2,124 2,181

3,584

5,339

3,533

6,377

8,893

8,219

6,049 5,354

3,788 4,663

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Others Komatsu

6,844 7,038

9,684

6,644

11,781

17,360

14,421

Market Share 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Komatsu 49% 45% 47% 46% 49% 43% 41% 40% 36% 32%

Caterpillar 22% 23% 21% 16% 18% 19% 19% 18% 22% 17%

Hitachi 16% 17% 18% 19% 15% 21% 21% 20% 18% 20%

Others 13% 15% 14% 19% 18% 17% 19% 22% 24% 31%

21

Heavy equipment market in 2016 slightly improved due to better coal price index in the final quarter of the year.

In Units

Source: UT’s internal research

10,252 8,867

5,912

Page 23: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

22

6,808 4,604

TTA Mine (all in thousand tonnes)

109.1 109.0

Coal Production (mn tonnes)

702.2 766.6

Overburden Removal (mn bcm)

14,610 13,611

24,032 30,562

5,125 3,817

1,772 1,357

Construction Machinery Mining Contracting

Mining Construction Contracting

30% 29%

14% 21%

46% 36%

10% 14%

Mining Forestry Construction Agro

Mining Contracting

Coal Mines: Sales Komatsu Unit Sales 2,124

Revenue (Rp bio)

2016 2015 2016 2015

2016 2015 2016 2015

8%

Coal Production

0%

OB Removal

8%

48% 3%

z

United Tractors, which is 59.5%-owned, reported net income 30% higher at Rp5.0 trillion due to the absence of an impairment charge on the carrying value of its coal mining properties which affected its 2015 result. Excluding the impact of this, 2016’s net income would have been 22% lower than the prior year.

Heavy Equipment & Mining

45,539 49,347

2,181

Page 24: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

17.3 19.4 21.0 22.1 24.3 26.9 28.5 31.3 33.4 31.8

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

In million tonnes

Historical Palm Oil Production

23

Palm Oil Area 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Mature (Million hectare) 4.54 4.95 5.37 5.74 6.08 6.65 7.72 8.15 8.63 9.13

Yields (T/Ha) 3.80 3.92 3.91 3.85 4.00 4.05 3.69 3.84 3.61 3.22

The growth of Indonesia’s CPO production is mainly due to the added planted areas by the palm oil producers in Indonesia during commodities boom in 2010.

Source : Oil World (as of 16 December 2016)

Page 25: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

24

266 258

31 39

Immature

Mature 1,554 1,737

1,014 1,042

320 412

Production Sales Olein Sales

3.84 4.68

9,422 8,693

4,700 4,366

Export

Local

Area Maturity (‘K Ha)*

Revenue (Rp bio)

CPO Production & Sales (‘K tonnes) 297 298

* Incl. plasma plantation

CPO Yield (tonne/Ha)

13,059

2016 2015

8% 18%

CPO Production

11%

14,122

2016 2015

2016 2015 2016 2015

CPO Sales 3%

Astra Agro Lestari, which is 79.7%-owned, reported net income of Rp2.0 trillion, up from Rp619 billion, due to improved revenue from higher crude palm oil prices and the benefit of the stronger rupiah on the translation of its US dollar monetary liabilities.

Agribusiness

Page 26: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

23,853 24,573

SERA Unit in Contract (unit)

47,829 46,475

MMS Vehicle Traffic Volume (‘K unit)

2016 2015

2016 2015

3%

3%

The 72.5km Tangerang-Merak toll road, operated by 79.3%-owned Marga Mandalasakti, achieved a 3% increase in traffic volumes to 48 million vehicles.

Serasi Autoraya’s net income increased by 96% to Rp100 billion, due to higher net margins in its car leasing and rental, used vehicle sales and logistics businesses, despite a 3% decline in contracted vehicles in its car leasing and rental business.

Infrastructure & Logistics

25

Page 27: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

59% 61%

41% 39%

Astragraphia Revenue (Rp bio)

2016 2015

AGDS

1%

2,713 2,655

Information Technology

AGIT

7%

255 265

Astragraphia Net Income (Rp bio)

2016 2015

4%

Astra Graphia, which is 76.9%-owned, reported a 4% decline in net income to Rp255 billion, despite an increase in revenue mainly due to lower net margins.

26

Page 28: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

111

211

Net Income (Rp bio)

2016 2015

Property

Construction continues to progress at the 93%-sold Anandamaya Residences, the Group’s 60%-owned luxury residential development in Jakarta’s Central Business District which, together with the adjacent Menara Astra, are on schedule for completion in 2018.

47%

Net income from the Group’s new property division at Rp111 billion was lower than the Rp211 billion achieved in 2015, mainly due to a lower revaluation gain on the Group’s Grade A office tower development, Menara Astra

27

Page 29: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Appendices

28

Page 30: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

In Billion Rupiah 2016 2015 Change Automotive 94,440 95,434 (1%) Financial Services 17,762 17,074 4% Heavy Equipment & Mining 45,112 49,209 (8%) Agribusiness 14,121 13,059 8% Infrastructure & Logistics 7,189 6,935 4% Information Technology 2,451 2,474 (1%) Property 9 11 (18%) Total 181,084 184,196 (2%)

Divisional Net Income In Billion Rupiah 2016 2015 Change

Automotive 9,166 7,464 23% Financial Services 789 3,555 (78%) Heavy Equipment & Mining 3,032 2,342 30% Agribusiness 1,599 493 224% Infrastructure & Logistics 263 195 35% Information Technology 196 204 (4%) Property 111 211 (47%) Total 15,156 14,464 5%

Divisional Net Revenue and Net Income Divisional Net Revenue

29

Page 31: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Models Launched Launching Period Engine Capacity Prices (Rp mio) Toyota All New Fortuner Jan’16 2,400cc-2,700cc 442-631.5 Daihatsu Sirion Sport Jan’16 1,300cc 168.3-179.3 Toyota Rush Feb’16 1,500cc 237.8-262.5 Daihatsu Terios Feb’16 1,500cc 228.1-242.2 Lexus GSF Mar’16 2,000cc 1,245 Lexus GS Mar’16 2,000cc 1,185 Lexus LX Mar’16 5,700cc 3,015 BMW M2 Apr’16 3,000cc 1,349* Isuzu NMR 71T May’16 4,500cc 387.5-302.5 BMW X1 18i May’16 1,500cc 619* BMW X1 18i xLine May’16 1,500cc 659* Toyota Sienta Jul’16 1,500cc 230-295 BMW i8 Aug’16 1,500cc 3,499* Astra Daihatsu Sigra Aug’16 1,000cc-1,200cc 106.6-147.4 Astra Toyota Calya Aug’16 1,200cc 132.5-150 Isuzu MU-X 2.5 VGS Aug’16 2,500cc 448-478 Isuzu D-MAX 2.5 VGS Aug’16 2,500cc 341-514.5

Car Products Launched in 2016

*off the road price

30

Page 32: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Models Launched Launching Period Engine Capacity Prices (Rp mio) Isuzu FTR 90 T Oct’16 5,193cc 515 Isuzu FVR 34 P HD Oct’16 7,790cc 604.5 Isuzu LT1 34 (Big Bus) Oct’16 7,790cc 700 Toyota Vios Oct’16 1,500cc 272.4-323.8 Toyota Yaris Nov’16 1,500cc 228.3-277.3 Daihatsu Hi-Max Nov’16 1,000cc 95.3-103.3

Car Products Launched in 2016

31

Page 33: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

Models Launched Launching Period Engine Capacity Prices (Rp mio) Honda BeAT POP eSP Jan’16 110cc 14.3-15 Honda CBR 150 R Feb’16 150cc 32.5-33.3 Honda CBR 500 R Feb’16 500cc 144 Honda PCX 150 Feb’16 150cc 39.8 Honda Vario 150 eSP Feb’16 150cc 20.7 Honda Vario 125 eSP Feb’16 125cc 17.7-18.3 Honda CB 500 F Feb’16 500cc 133-139 Honda CB 500 X Feb’16 500cc 147 Honda CB 650 F Feb’16 650cc 235 Honda Supra GTR 150 May’16 150cc 21.3-21.5 Honda CBR 250 RR Jul’16 250cc 47.8-56.2 Honda BeAT Sporty eSP Aug’16 110cc 14.7-15.4 Honda CB 150 R Street Fire Aug’16 150cc 25.6-26.6 Honda Sonic 150R Aug’16 150cc 21.4-22 Honda BeAT Street eSP CBS Oct’16 110cc 15.4

Motorcycle Products Launched in 2016

32

Page 34: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

National Market Data 2016 2015

Major Brands Wholesale Astra Wholesale Astra

Car

Non LCGC 826,564 51.7% 847,857 49.2% Toyota – Avanza, Innova, Fortuner; Honda – HR-V, Mobilio, BR-V, Daihatsu – Xenia, Terios, Gran Max

LCGC 235,171 69.4% 165,434 56.1% Astra Toyota – Calya, Agya; Astra Daihatsu – Sigra, Ayla; Honda - Brio Satya; Datsun - GO Panca; Suzuki - Karimun Wagon R

Total 1,061,735 55.7% 1,013,291 50.4%

Mot

orcy

cle

Cub 522,082 69.7% 731,166 55.4% Honda - Supra Series, Revo Series, Blade; Yamaha – Jupiter MX King, Jupiter ZX, Vega Force; Suzuki – Smash; Kawasaki - ZX130, Edge

Scooter 4,688,004 78.1% 4,877,725 76.9% Honda - BeAT, Vario, Scoopy; Yamaha - Mio, N-Max, Fino; Suzuki – Address, Nex

Sport & Others 721,199 49.3% 871,264 34.2% Honda - CB 150 R Street Fire, Verza, CBR 150R, Sonic 150R; Yamaha - V-ixion R - 15, Xabre, Byson; Suzuki - Satria F 150; Kawasaki – Ninja

Total 5,931,285 73.9% 6,480,155 68.7%

33

Page 35: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

No Brokerage Analyst Email 1 Bahana Securities Leonardo Henry Gavaza [email protected] 2 BCA Sekuritas Darmawan Halim [email protected] 3 CIMB Securities Indonesia Erindra Krisnawan [email protected] 4 Ciptadana Securities Arief Budiman [email protected] 5 Citigroup Investment Research Ferry Wong [email protected] 6 CLSA Indonesia Sarina Lesmina [email protected] 7 Credit Suisse Securities Indonesia Jahanzeb Naseer [email protected] 8 Danareksa Sekuritas Stefanus Darmagiri [email protected] 9 DBS Vickers Maynard Priajaya Arif [email protected]

10 Deutsche Verdhana Securities Reggy Susanto [email protected] 11 Goldman Sachs Pramod Kumar [email protected] 12 HSBC Tarun Bhatnagar [email protected] 13 IndoPremier Securities Chandra Pasaribu [email protected] 14 J.P. Morgan Aditya Srinath [email protected] 15 Mandiri Sekuritas Ariyanto Kurniawan [email protected] 16 Macquarie Capital Securities Jayden Vantarakis [email protected] 17 Maybank Kim Eng Securities Isnaputra Iskandar [email protected] 18 Merrill Lynch Swati Chopra [email protected] 19 MNC Securities Edwin Sebayang [email protected] 20 Morgan Stanley Andri Ngaserin [email protected] 21 Nomura Indonesia Elvira Tjandrawinata [email protected] 22 Onix Capital Bagus Hananto [email protected] 23 Reliance Securities Robertus Yanuar Hardi [email protected] 24 RHB OSK Securities Indonesia Andrey Wijaya [email protected] 25 Samuel Sekuritas Akhmad Nurcahyadi [email protected] 26 Trimegah Securities Frederick Daniel [email protected] 27 UBS Securities Indonesia Ronald Liem [email protected] 28 UOB Kay Hian Securities Stevanus Juanda [email protected] 29 Valbury Asia Securities Budi Rustanto [email protected] 30 Yuanta Securities Indonesia Kim Kwi Sjamsudin [email protected]

Equity Research Contact Details

34

Page 36: PT ASTRA INTERNATIONAL TBK laporan keuangan/AI... · The materials in this presentation have been prepared by PT Astra International Tbk (Astra ... • PT Astra Land Indonesia,

For further information please contact:

PT Astra International Tbk Corporate Investor Relations P: (+62 21) 652 2555 F: (+62 21) 6530 4953 E: [email protected]

35