projectworking capital mgt

Upload: sinoth-jayaraj

Post on 08-Apr-2018

220 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/7/2019 PROJECTworking capital mgt

    1/50

    1. INTRODUCTION

    Working capital plays a key role in a business enterprise just as the role of art in the

    human body. It acts as grease to run the wheels of fixed assets. Its effective provisions

    can ensure the success of a business while its in effective management can lead not

    only to loss but also to the ultimate downfall of what otherwise might be considered as a

    promising concern. In other words, efficiency of a business enterprise depends largely

    on its ability to manage its working capital.

    ABOUT THE TOPIC

    MEANING

    The term working capital refers to that portion of an organization capital which is

    required in the short run to finance current assets. Such as cash, bank balance, debtors

    and Inventories the value of the assets keeps changing over a period of time.

    DEFINITION

    According to the institute of chartered Accountants of India defines, Working

    capital means the funds available for day-to-day operations of an enterprise.

    According to Shubin defines working capital as, capital required for purchase of

    Raw Materials and for meeting day-to-day expenditure on sales, wages, rents and

    advertising, etc.

    Working capital is also known as revolving or circulating capital or Fluctuating

    capital or short-term capital.

    According to Ramamurthy working capital refers to the funds, which a company

    must possess to finance its day to day operations. Its concerned with the management

    of the firms current assets and current liability.

    1

  • 8/7/2019 PROJECTworking capital mgt

    2/50

    1.1 CONCEPT OF WORKING CAPITAL

    According to I.M. Pandey, there are two concepts of working capital.

    1. GROSS WORKING CAPITAL

    The total current assets are termed as the gross working capital or circulating capital.

    total current assets include the firms investment, in which can be converted in to cash

    with in an accounting year and include cash, short-term securities, debtors, (accounts

    receivable or book debts) bills receivable and stock (inventory).

    2. NET WORKING CAPITAL

    Net working capital refers to the difference between current assets and current liabilities.

    Current liabilities are those claims of outsiders which are expected to mature for

    payment within an accounting year and include creditors, bills payable and outstanding

    expenses.

    A net working capital concept indicate or measures the liquidity and also suggests the

    extent to which working capital needs may be financed by the permanent sources of

    funds. Net working capital refers to the portion of firms current assets, which financed

    with long term funds.

    2

  • 8/7/2019 PROJECTworking capital mgt

    3/50

    TYPES OF WORKING CAPITAL

    1. PERMANENT WORKING CAPITAL

    Permanent working capital is the minimum investment kept in the form of inventory of

    raw material, work in process, finished goods, stores & spares and book debts to

    facilitate and interrupted operation in the firm. Though this investment is table in short

    run, it certainly various in long run depending upon the expansion program under taken

    by a firm. It may increase or decrease over a period of time. The minimum level of

    current assets maintained in a firm is usually known as permanent or regular working

    capital

    Permanent working capital may be of two kinds.

    a. Initial working capital

    Immediately after a companys formation, for sometime a company will need

    relatively large working funds to discharge its liabilities on account of purchase of raw

    materials, payment of wages, salaries, so this is referred to as initial working capital.

    b. Regular or Normal Working Capital

    It is represented by excess of current assets over current liabilities and has

    always to be maintained by a company. A business will always have to maintain

    minimum levels of stocks of different items-raw materials, consumables, semi-

    manufactured and manufactured goods only then the circulatory process of cash being

    converted in to stores of raw materials/goods and back in to cash, can continue without

    hindrance and generate a surplus in the hands of the company every time and this

    capital is called as regular working capital.

    3

  • 8/7/2019 PROJECTworking capital mgt

    4/50

    2. TEMPROARY OR VARIABLE WORKING CAPITAL

    A firm is required to maintain an additional current assets temporarily over and above

    permanent working capital to satisfy cyclical demands. Any additional working capital

    apart from permanent working capital required to support the changing production and

    sales activities is refer to as temporary or variable working capital. in other words, an

    amount over and above the permanent level of working capital is temporary, fluctuating

    or variable working capital.

    There are two types.

    a. Seasonal working capital

    It is required to meet the financial needs of seasonal periods. Thus it is used to

    buy raw materials, which are available only during a particular season.

    b. Special working capital

    It is required to meet situation, which cannot be foreseen and therefore no

    advance preparation can be made to face them as they arise. For instance there may be

    an abrupt increase in demand for the goods and services produced by a company. It

    may succeed in securing a big contract or a large order for the execution of which large

    order for the execution of which large investment have to be made in current Assets. So

    the capitals required for such circumstance are called as special working capital.

    3. Balance sheet working capital:

    The balance sheet working capital is one, which is calculated from the items appearing

    in the balance sheet.

    4

  • 8/7/2019 PROJECTworking capital mgt

    5/50

    NEED FOR WORKING CAPITAL

    The need for working capital cannot be over emphasized. Every business concern

    requires some amount of working capital. The need for working capital arises due to the

    time gap between production and realization of cash. Thus the working capital is needed

    for the following.

    1. For purchase of raw material and others stores for conversion into finished

    goods.

    2. To pay wages and salaries to workers and managerial staff.

    3. To pay Expenses on account of running maintenance and servicing of plant and

    machinery.

    4. To pay rates and taxes such as import and custom duties.

    5. To pay general administration we expenses such as salaries to office staff, rent,

    interest, electricity and telephone bills.

    6. To pay expenses on sales, such as expenses on packing, advertisements and

    publicity, salaries and commission to salesman, descant and commission to

    dealers, railway freight, loading charges and so on.

    Though these are the general needs of working capital of a concern but the

    amount needed as working capital in a new business concern depends primarily on its

    size and ambitions of its promoters.

    The amount of working capital needs goes on increasing with the growth and

    expansion of business till it attains maturity. At maturity the amount of working capital

    needed is called normal working capital.

    5

  • 8/7/2019 PROJECTworking capital mgt

    6/50

    LIMITATIONS OF THE STUDY

    This study was made on the basis of past financial statements, past can never be

    hundred percent representative of future; it can at least be guidance for the future

    course of business actions and certainly not a exact forecast of events to take

    place at later dates.

    The study made by using working capital ratios. Ratios are made by only clues

    and the clues are not substituted for original figures. So the suggestions given on

    the basis of ratios are difficult to implement in practice.

    6

  • 8/7/2019 PROJECTworking capital mgt

    7/50

    FACTORS INFLUENCING WORKING CAPITAL

    There are not set rules to determine working capital requirement of firm. A large number

    of factors influence working capital needs of a firm. The following are the description of

    factors which generally influence the working capital requirements.

    Nature and Size of Business

    Demand

    Availability of raw materials

    Production Policy

    Price level changes

    Credit Policy

    Availability of Credit

    Efficiency and performance

    Rapidity of turnover

    Length of the period manufacture

    Terms of purchase

    7

  • 8/7/2019 PROJECTworking capital mgt

    8/50

    PRODUCTION CYCLE PROCESS

    The term production or manufacturing cycle refers to the time involved in the

    manufacturing of goods. Longer the production cycle, the higher will be the working

    capital requirement and vice versa. It covers the time span between the procurement of

    raw material and the completion of the manufacturing process leading to the production

    of finished goods. Longer the production cycle, the higher will be the working capital

    requirement and vice versa. Manufacturing firms have large production cycle firms

    require less working capital.

    PRODUCTION POLICY

    Production policy means whether, it is continuous or seasonal demand for products.

    What kind of production policy should be followed in above cases? There are goods are

    two options to such companies, either they confine their production only to period when

    goods are purchased or they follow a steady production policy throughout the year and

    produce goods at a level to meet peak demand.

    GROWTH AND EXPANSION

    As company grows, it is logical to expect that a larger amount of working capital in

    required. it is very difficult to determine the relationship between the growth in the

    volume of business of a company and increase in its working capital required. It is very

    difficult to determine the relationship between the growth in the volume of business of a

    company and increase in its working capital required. Other things being equal, growth

    industries required more working capital than those the static.

    8

  • 8/7/2019 PROJECTworking capital mgt

    9/50

    PROFIT LEVEL

    Firms may differ in their capacity to generate profit from business. some firms enjoy a

    dominant position, due to quality product or good marketing management or monopoly

    power in the market and earn a high profit margin. Other firms may earn low profits. The

    net profit is a source of working capital to the extent that it has been earned in cash. A

    high net profit margin contributes towards the working capital pool. A firms with high

    profit level requires less working capital and vice versa.

    AVAILIBILITY OF CREDIT

    The need for working capital in a firm will be less, if it avails liberal credit facilities. A firm

    enjoying banks credit facilities. Similarly, the availability of credit from banks also

    influences the working capital needs of the firm. A firm enjoying bank credit facilities can

    secure funds to finance its working capital requirement very easily, whenever it requires.

    It can therefore, perform its business activities with less working capital than a firm

    without such credit facility.

    BUSINESS CYCLE

    The amount of working capital requirements of a firm varies with every movements of

    business cycle. The variations in the business conditions may be in two directions.

    Upward phase & downward phase, upward phase are when boom conditions prevail, in

    this case more working capital is required to cover the lag between the increased sales

    and receipt of cash as well as to finance purchase of additional material. The downward

    phase, in this case, the need for working capital will be very less, since there is nogrowth in sales.

    9

  • 8/7/2019 PROJECTworking capital mgt

    10/50

    ADVANTAGES OF MANAGING ADEQUATE WORKING CAPITAL

    Working capital is the lifeblood and nerve centre of business. Just as circulation of blood

    is essential in the human body for maintaining life, working capital is very essential

    maintain the smooth running of a business.

    1. Solvency of the business: Adequate working capital helps in maintaining

    solvency of the business by providing uninterrupted flow of production.

    2. Good will: Sufficient working capital enables a business concern to make

    prompt payments and hence helps in creation and maintaining good will.

    3. Easy loans: A concern having adequate working capital high solvency and good

    credit standing can arrange loans from banks & others on easy and favorable

    terms.

    4. Regular supply of raw materials: Sufficient working capital ensures regular

    supply of raw materials and continuous production.

    5. Regular payments of salaries, wages & other day-to-day Commitments: A

    company which has ample working capital can make regular payment of salaries,

    wages and other day-to-day commitments which arises the morale of its

    employees, increases efficiency, reduces wastages and costs and enhances

    production and profits.

    6. Cash Discounts: Adequate working capital also unable a concern to avail cash

    discounts on the purchase and hence it reduces cost.

    7. High morale: Adequacy of working capital creates an environment of security

    confidence, high morale, and creates overall efficiency in a business.

    10

  • 8/7/2019 PROJECTworking capital mgt

    11/50

    THE DANGERS OF EXCESSIVE WORKING CAPITAL ARE:

    It results in unnecessary accumulation of inventories. Thus, chances of Inventory

    mishandling, waste, theft and business losses increase.

    It is an indication of defective credit policy and slack collection period.

    Consequently higher incidence of bad debts results, which adversely affects not

    only profits but the working capital funds also.

    Excessive working capital makes management co placement, which degenerates

    the managerial efficiency.

    Tendencies of accumulation inventories to make speculative profits will grow.

    This may tend to make dividend policy liberal and difficult to cope with at a future

    date when the firm is unable to make speculative profits.

    11

  • 8/7/2019 PROJECTworking capital mgt

    12/50

    2.1 OBJECTIVES OF THE STUDY

    To ensure optimum investments in current assets

    To find out relationship between working capital and liquidity position of the

    company.

    To analysis the working capital trends. To ensure adequate flow of funds for

    current operation.

    Working capital is mainly managed to attain a trade off between risk and

    profitability i.e., if we hold more cash there is less risk of insolvency and also

    profitability is low on the other hand. If we do not cash more cash it leads to

    insolvency and more profitability.

    If we want to avoid risk i.e., not to become insolvent, we have to maintain more

    working capital which increases net working capital or the current ratio. The more

    liquid the firm, less chance is there for it to become insolvent that is in other

    words less risk ( insolvent means unable to pay its obligations promptly).

    12

  • 8/7/2019 PROJECTworking capital mgt

    13/50

    If we want more profitability, we must be ready to take more risk. If we want to

    reduce the risk the profitability also decreases. Both are directly related. Thus

    working capital management involves trade off between risk and profitability.

    2.2 SCOPE OF THE STUDY

    This study is makes me necessary to analysis the company liquidity position as well as

    the financial position. The scope of working capital management is reflected in the fact

    that financial managers spend most of their time in managing current assets and current

    liabilities. Adequate working capital needs to be maintained in order to discharge day to

    day liabilities and protect the business from adverse effects in times of calamities and

    emergencies.

    13

  • 8/7/2019 PROJECTworking capital mgt

    14/50

    2.3 RESEARCH METHODOLOGY

    METHOD OF DATA COLLECTION

    Both primary and secondary data were collected by researcher.

    PRIMARY DATA

    Primary data consist of information from the discussion with the heads of the

    departments, official staff of department.

    Personal interviews with the personnel of finance department and their

    related field employees were done.

    Personal interview also with general manager (finance) has been done.

    SECONDARY DATA

    Only secondary data have been collected from the annual records of RR

    Shipping Private Limited.

    14

  • 8/7/2019 PROJECTworking capital mgt

    15/50

    RESEARCH AREA

    The Research Area aimed to find out the position of working capital of the company.

    This study was made with the main objective of making a retrospective study of the

    financial transaction made by the company. For this purpose, various related areas have

    been studied.

    TOOLS USED

    The following tools were adopted to analysis the working capital of RR SHIPPING PVT

    LTD.

    Ratio Analysis

    Working capital management

    1. Statement of changes in working capital

    2. Funds flow statement

    15

  • 8/7/2019 PROJECTworking capital mgt

    16/50

    2.4 REVIEW OF LITERATURE

    PAST RESEARCH REPORTS AND FINDINGS

    This chapter consists of some of the earlier work on working capital management which

    has been done by various researchers. This includes their name, name of University,

    Research topic name, his objectives and methodology and his major findings and

    suggestions are referred.

    WASSER HARNINGS (1998)

    Wasser Harning (1998) studied to conduct risk-return analysis of working capital

    position. To analyze the financial liquidity position of the company, to determine, the

    structure and utilization of working capital and its various components. Since over 99 per

    cent of the company is shipped to one single buyer in Germany, the company can

    consider the option of making this major client and equity holders in the company so that

    the problem of lack of funds can be made light.

    GOPALAKRISHNAN (1991)

    16

  • 8/7/2019 PROJECTworking capital mgt

    17/50

    Gopalakrishnan (1991) analyzed the performance of the company for at-least 10 years

    with regard to the liquidity and profitability and management of working capital. The

    study ascertains the reason for light liquidity on low profitability.The study reveals that a

    major part of working capital is blocked in inventories in trade. The company has not

    been able to maintain the desired stock level due to liquidity problems, which in turn has

    affected the capacity utilization of machine and louse quality production.

    BHARATHI (1996)

    Bharathi (1996) studied the working capital management is concerned with the

    management of current assets and current liabilities and the inter relationship that exists

    between them. His main objective of the study is to determine the amount of working

    capital employed by the company.

    Analysis of working capital management by the company for the period 1994-95

    analyses the reason for the variation in working capital movements using ratios. Analysis

    of the effectiveness of cash management to determine the schedule of changes in

    working capital and cash flow statements. Credits rating assessments of the company

    for the year 1994-95 taking into the consideration the financial risk, management risk

    and industry risk.

    DR.P. INDRASANA REDDY AND K. SOMEASWAR RAO (1990)

    A study was conducted on Hindustan Cables Limited by Dr.P. Indrasana Reddy and K.

    Somaswar Rao in 1990. This study was based on the data and information obtained

    from the annual report of the Hindustan Company Limited 1989-90 to 1993-94. This

    17

  • 8/7/2019 PROJECTworking capital mgt

    18/50

    study reveals that the liquidity position of HCL is satisfactory as its current ratio and

    quick ratios remained above the standard norms through out the period of study. The

    working capital management is not up to expected level. It needs to be improved by

    effective utilization and control of current assets.

    INDIRANI (1997)

    Indirani (1997) determined the amount of working capital employed by hotel. To analyze

    the working capital management for the hotel during the period 1992-96 and also the

    analysis of financial performance of hotel.

    Mr. SURESH ANNAMALAI UNIVERSITY (1989)

    Analysis of working capital management at Chettinadu Cement Corporation Limited in

    Chennai has done by Mr. Suresh of Annamalai University during the year 1989.

    The researchers main objectives of his project study is to determine the amount of

    working capital employed by the company and analysis the working capital management

    by the company for the specified period of 4 years (1985-88) to assess the

    implementation of Tandon committee norms in regard to working capital management by

    the company.

    WASSWA HANNINGTON (1998)

    Wasswa Hannington (1998) has studied working capital management at Vantage

    Leathers (India) Ltd., Madras. According to sec. 58 of the Companies Act (1956) a

    company can accept public deposits amounting to 25 per cent of its net worth which is

    the case of Vantage Leather (India) Ltd., amount to Rs. 1 crore. So it is strongly

    recommended that the company explorers this type of financing as it does not require

    attaching any of the assets of the company as security.

    18

  • 8/7/2019 PROJECTworking capital mgt

    19/50

    VISWANATHAN.R (1999)

    Viswanathan.R. R (1999) studied the working capital employed in the company. To

    analysis the financial performance on the company and also to prepare fund flow

    statement. The company can increase its capital base by going for public issue and part

    of this fund can be used for financing its current assets.

    Working Capital = Current Assets Current Liabilities

    3. ANALYSIS AND INTERPRETATION

    FUNDS FLOW STATEMENT

    Funds flow statement is method by which we study changes in the financial position of a

    business enterprise between beginning and ending financial statement data. Hence, the

    funds flow statement is prepared by comparing two balance sheets and with help of such

    other informations derived from the accounts has may be needed broadly speaking, the

    preparation of a funds flow statement consists of two parts:

    1. statement (or) schedule of changes in working capital

    2. Statement of sources and application of funds.

    STATEMENT OF SOURCES AND APPLICATIONS OF FUNDS

    This statement may be presented in two parts as sources and application of fund.

    SOURCES OF FUND

    19

  • 8/7/2019 PROJECTworking capital mgt

    20/50

    Funds from operation

    Sales of fixed assets

    Increase of shares

    Insurance of shares

    Decrease in working capital

    APPLICATION OF FUND

    Purchase of fixed assets

    Payment of loan

    Payment of dividend

    Increase in working capital

    Funds from lose

    WORKIG CAPITAL STATEMENT (OR) SCHEDULE OF CHANGES IN

    WORKING CAPITAL

    The statement of changes in working capital is concerned with the current assets and

    current liabilities alone, as their shown in the balance sheets of the current year and the

    previous year. All non current assets and non current liabilities, profits and losses,

    additional information available are completely ignored.

    20

  • 8/7/2019 PROJECTworking capital mgt

    21/50

    The following is the principles for preparation of working capital statement.

    Increase in current asset - Increase working capital

    Decrease in current assets - Decrease working capital

    Increase in current liability - Decrease working capital

    Decrease in current liability - Increase working capital

    STATEMENT SHOWING SCHEDULE OF CHANGES IN WORKING CAPITAL

    (2004 2005)

    Particulars 2004 2005 Increase Decrease

    Current Asset

    Inventories 12481.90 14191.74 1709.84

    Sundry debtors 20774.99 18638.08 2136.91

    Cash and bank

    balance1732.98 2399.08 666.1

    Loan advances 1940.42 21708.33 1967.91

    Total CurrentAssets

    54730.29 56937.23

    Less Current Liabilities

    CurrentLiabilities

    11436.92 16138.97 4702.05

    Provisions 1207.86 1188.05 19.81

    Total currentliabilities

    12644.78 17327.02

    21

  • 8/7/2019 PROJECTworking capital mgt

    22/50

    Working

    capital (CA CL) 42085.51 39610.21

    2475.30

    Decrease in

    working capital

    2475.30

    Total 6838.96 6838.96

    Result: Increase in Working Capital (42085.51-39610.21) = 2475.30

    STATEMENT SHOWING SCHEDULE OF CHANGES IN WORKING CAPITAL

    (2005 2006)

    Particulars 2005 2006 Increase Decrease

    Current Asset

    Inventories 14191.74 16411.91 2220.17

    Sundry debtors 18638.08 14816.17 3821.91

    Cash and bank

    balance2399.08 2714.69 315.61

    Loan advances 21708.33 19457.71 2250.62

    Total CurrentAssets

    569372.23 53400.48

    Less Current Liabilities

    CurrentLiabilities 16138.97 14924.68 1214.29

    Provisions 1188.05 1573.37 385.32

    Total currentliabilities

    17327.02 16498.05

    22

  • 8/7/2019 PROJECTworking capital mgt

    23/50

    Working

    capital (CA CL)39610.21 36902.43

    2707.78

    Decrease in

    working capital

    2707.78

    Total 6457.85 6457.85

    Result: Increase in Working Capital (39610.21-36902.43) = 2707.78

    STATEMENT SHOWING SCHEDULE OF CHANGES IN WORKING CAPITAL

    (2006 2007)

    Particulars 2006 2007 Increase Decrease

    Current Asset

    Inventories 16411.91 27161.82 10749.91

    Sundry debtors 14816.17 7708.96 7107.21

    Cash and bank

    balance2714.69 4400.91 168.22

    Loan advances 19457.71 17213.55 2244.16

    Total CurrentAssets

    Less Current Liabilities

    CurrentLiabilities

    14924.68 24567.39 9642.71

    Provisions 1573.37 2092.83 519.46

    23

  • 8/7/2019 PROJECTworking capital mgt

    24/50

    Total currentliabilities

    16498.05 26660.22

    Working

    capital (CA CL)36902.43 29825.02

    7077.41

    Decrease in

    working capital7077.41

    Total 18994.08 18994.08

    Result: Increase in Working Capital (36902.43-29835.02) = 7077.41

    24

  • 8/7/2019 PROJECTworking capital mgt

    25/50

    STATEMENT SHOWING SCHEDULE OF CHANGES IN WORKING CAPITAL

    (2007 2008)

    Particulars 2007 2008 Increase Decrease

    Current Asset

    Inventories 27161.82 37439.44 10277.62

    Sundry debtors 770.96 9011.93 1302.97

    Cash and bank

    balance4416.84 3828.69 588.85

    Loan advances 17163.80 14395.99 2767.81

    Total CurrentAssets

    56452.12 64676.05

    Less Current Liabilities

    CurrentLiabilities

    24517.64 33313.57 8795.93

    Provisions 2092.83 2671.98 579.15

    Total currentliabilities

    26660.22 20499.69

    Working

    capital (CA -CL)29791.19 20499.69

    9292.21

    Decrease in

    working capital9292.21

    Total 29791.19 29791.19 12731.74 12731.74

    Result: Increase in Working Capital (36902.43-29835.02) = 7077.41

    25

  • 8/7/2019 PROJECTworking capital mgt

    26/50

  • 8/7/2019 PROJECTworking capital mgt

    27/50

    STATEMENT SHOWING SCHEDULE OF CHANGES IN WORKING CAPITAL

    (2007 2008)

    Particulars 2008 2009 Increase Decrease

    Current Asset

    Inventories 37439.44 67748.23 30308.80

    Sundry debtors 9011.93 9205.63 193.70

    Cash and bank

    balance3828.69 5072.99 1244.30

    Loan advances 14395.99 6554.23 7841.76

    Total CurrentAssets

    64676.05 88581.08

    Less Current Liabilities

    CurrentLiabilities

    33313.57 53686.01 8795.93

    Provisions 2671.98 5540.39 579.15

    Total currentliabilities

    35985.55 59226.40

    Working

    capital (CA CL)28690.50 29354.68

    664.43

    Decrease in

    working capital664.43

    Total 28690.50 30019.11 31746.80 31746.80

    Result: Increase in Working Capital (28690-29354) = 664.43

    27

  • 8/7/2019 PROJECTworking capital mgt

    28/50

    FUNDS FLOW STATEMENT FOR 2004

    (RS.In lakhs)

    PARTICULARS Amount Amount

    Sources of fund :

    Funds from operation

    Decrease in working capital

    Unsecured loan

    360.49

    1246.90

    639.33

    8328.66

    3998.67

    1691.89

    2475.30

    10705.33

    14873.13 TOTAL SOURCES

    Applications of fund :

    Purchase fixed assets

    Investment

    Capital work in progress

    Payment of secured loan

    Payment of deferred tax liabilities

    Miscellaneous expenditure

    TOTAL APPLICATIONS 14873.13

    FUNDS FLOW STATEMENT FOR 2005

    28

  • 8/7/2019 PROJECTworking capital mgt

    29/50

    (Rs. In lakhs)

    PARTICULARS Amount Amount

    Sources of fund :

    Funds from operation

    Decrease in working capital

    Capital work in progress

    Increase Unsecured loan

    Investment

    Miscellaneous expenditure

    1166.94

    13716

    644.55

    2313.33

    2707.78

    559.08

    7710.50

    951

    1285.85

    15527.49Total Sources (A)

    Applications of fund :

    Purchase fixed assets

    Payment of unsecured loan

    Payment of deferred tax liabilities

    Total Applications (B) 15527.49

    FUNDS FLOW STATEMENT FOR 2006

    (Rs. In lakhs)

    PARTICULARS Amount Amount

    29

  • 8/7/2019 PROJECTworking capital mgt

    30/50

  • 8/7/2019 PROJECTworking capital mgt

    31/50

  • 8/7/2019 PROJECTworking capital mgt

    32/50

  • 8/7/2019 PROJECTworking capital mgt

    33/50

    term liquidity and short term solvency. Positions of a firm are dependent on its cash

    flows.

    A cash flow statement is a statement which portrays the changes in the cash position

    between two accounting periods. The detailed analysis provided in such a statement

    provides a clear insight to the management about the different sources of cash flows and

    the different uses or applications for which cash is needed.

    INCREASE IN CURRENT LIABILITY - INCREASE CASH

    DECREASE IN CURRENT LIABILITY - DECREASE CASH

    INCREASE IN CURRENT ASSET - DECREASE CASH

    DECREASE IN CURRENT ASSET - INCREASE CASH

    CASH FLOW STATEMENT 2004

    PARTICULARS Amount Amount

    33

  • 8/7/2019 PROJECTworking capital mgt

    34/50

    Sources of cash :

    Opening cash

    Unsecured loan

    Cash from operation

    1732..98

    10705.33

    4534.82

    Total sources 16973.13

    Applications of fund :

    Purchase fixed assets

    Investment

    Capital work in progress

    Payment of secured loan

    Payment of deferred tax liabilities

    Closing stock

    360.49

    1246.90

    639.33

    8328.66

    3998.67

    2399.08

    Total Applications 16973.13

    CASH FLOW STATEMENT 2005

    PARTICULARS Amount Amount

    34

  • 8/7/2019 PROJECTworking capital mgt

    35/50

  • 8/7/2019 PROJECTworking capital mgt

    36/50

    Sources of cash :

    Opening balance

    Cash from operation

    Investment

    Miscellaneous expenditure

    666.25

    571.51

    1055.09

    7843.51

    582.06

    2714.69

    11458.25

    56.30

    890.27

    Total cash available (A) 15119.51

    Applications of cash :

    Purchase fixed assets

    Capital work in progress

    Payment of secured loan

    Payment of unsecured loan

    Payment of deferred tax liabilities

    Total Applications (B) 15119.51

    CASH FLOW STATEMENT FOR 2007

    PARTICULARS Amount Amount

    36

  • 8/7/2019 PROJECTworking capital mgt

    37/50

    Sources of cash :

    Opening balance

    Cash from operation

    Miscellaneous expenditure

    2034.8

    558.2

    978.29

    4468.53

    556.5

    4400.91

    4416.84

    15711.52

    1009.85

    Total cash available (A) 21138.21

    Applications of cash :

    Purchase fixed assets

    Payment of unsecured loan

    Capital work in progress

    Payment of secured loan

    Payment of deferred tax liabilities

    Closing stock

    Total Applications (B) 21138.21

    CASH FLOW STATEMENT 2008

    37

  • 8/7/2019 PROJECTworking capital mgt

    38/50

    PARTICULARS Amount Amount

    Sources of cash :

    Opening balance

    Miscellaneous expenditure

    Cash from operatiom

    9506.09

    4474.95

    664.43

    631.29

    3788.70

    3828.69

    1609.84

    18699.96

    Total cash available (A) 24138.21

    Applications of cash :

    Purchase fixed assets

    Payment of secured loan

    Increase working capital

    Payment of deferred tax liabilities

    Share capital

    Total Applications (B) 24138.49

    DATA ANALYSIS AND INTERPRETATION

    The analysis and interpretation of financial statement is used to determine the financial

    position and results of operation as well. A number of method or devices are used to

    38

  • 8/7/2019 PROJECTworking capital mgt

    39/50

    study the relationship between different statement. An effort is made to those devices

    which clearly analysis the position of the enterprise.

    Therefore, the only importance is given to working capital management of the company.

    The following of the tools used in the study.

    RATIO ANALYSIS

    INTRODUCTION

    Ratio analysis is a powerful tool of analysis. In financial analysis, a ratio is use as a

    bench mark for evaluating the financial position and performance of a firm. The absolute

    accounting figures reported in the financial statement do not provide a meaningful

    understanding 0f a performance and financial position of a firm. An accounting figure

    conveys meaning when it is related to some other relevant information.

    The relationship between two accounting figures expressed mathematically, is known as

    a financial ratio. Ratio helps to summarize large quantities of financial data and to make

    qualitative judgment about the firms financial performance.

    The following are the important categories

    1) Liquidity Ratio

    39

  • 8/7/2019 PROJECTworking capital mgt

    40/50

    Current ratio

    Quick ratio

    Cash ratio

    Liquidity Ratios:

    If it is decided to study the liquidity position of the concerns, in order to

    highlight the relative strength of the concerns in meeting their current obligations

    to maintain sound liquidity and to pin point the difficulties if any in it, then liquidity

    ratios are calculated. These ratios are used to measure the firms ability to meet

    short-term obligations. The important liquidity ratios are:

    CURRENT RATIO:-

    This is the most widely used ratio. It is the ratio of current assets to

    current liabilities. It shows a firms ability to cover its current liabilities with its

    40

  • 8/7/2019 PROJECTworking capital mgt

    41/50

    current assets. This is also known as Working Capital Ratio. It is expressed as

    follows:

    Current Assets

    Current Ratio = Current Liabilities

    CURRENT RATIO FOR THE FIVE YEARS 2004 - 2009

    (Rs. In lakhs)

    YEAR CURRENT ASSETS CURRENT LIABILITIES RATIO

    2004-2005 54730.29 12644.78 4.32

    2005-2006 56937.23 54730.29 1.04

    2006-2007 53400.48 56485.24 0.94

    2007-2008 64676.05 28690.50 2.25

    2008-2009 88581.08 59226.40 1.49

    CURRENT RATIO FOR THE FIVE YEARS 2004 - 2009

    41

  • 8/7/2019 PROJECTworking capital mgt

    42/50

    4.32

    1.04 0.94

    2.25

    1.49

    0

    0.5

    1

    1.5

    2

    2.5

    3

    3.5

    4

    4.5

    5

    2004-

    2005

    2005-

    2006

    2006-

    2007

    2007-

    2008

    2008-

    2009

    Year

    Ratio

    Series1

    QUICK RATIO: -

    42

  • 8/7/2019 PROJECTworking capital mgt

    43/50

    It shows a firms ability to met current Liabilities with its most liquid (quick)

    Assets. Liquid Assets are those assets, which are readily converted into cash.

    This is also known as Liquid Ratio and Acid Test Ratio. It is calculated as under;

    =LiquidAssets

    LiquidRatioCurrentLiabilities

    LIQUIDITY RATIO FOR THE FIVE YEARS 2004 - 2009

    (Rs. In lakhs)

    YEAR LIQUID ASSETS CURRENT LIABILITIES RATIO

    2004-2005 42248.39 12644.78 3.34

    2005-2006 42745.49 17327.02 2.46

    2006-2007 36988.57 16498.05 2.24

    2007-2008 29323.42 26660.22 1.09

    2008-2009 27236.61 28690.50 0.94

    TOTAL 10.07

    LIQUIDITY RATIO FOR THE FIVE YEARS 2004 - 2009

    43

  • 8/7/2019 PROJECTworking capital mgt

    44/50

    3.34

    2.462.24

    1.090.94

    0

    0.5

    1

    1.5

    2

    2.5

    3

    3.5

    4

    2004-

    2005

    2005-

    2006

    2006-

    2007

    2007-

    2008

    2008-

    2009

    Year

    Ratio

    Series1

    CASH RATIO: -

    44

  • 8/7/2019 PROJECTworking capital mgt

    45/50

    Cash is most liquid Asset, a financial analyst may examine cash ratio and

    its equivalent to current liabilities. Trade investment or marketable securities are

    equivalent of cash; therefore, they may be included in the computation of cash

    ratio. This Ratio also known as Absolute and Super Quick Ratio.

    + =

    CashandBankBalance Short termmarketableSecuritiesCashRatio

    CurrentLiabilities

    CASH RATIO FOR THE FIVE YEARS 2004 - 2009

    (Rs. In lakhs)

    45

  • 8/7/2019 PROJECTworking capital mgt

    46/50

    YEAR CASH AND BANKBALANCE

    CURRENT LIABILITIES RATIO

    2004-2005 1732.98 12644.78 0.13

    2005-2006 2399.08 17327.02 0.13

    2006-2007 2714.69 16498.05 0.16

    2007-2008 4400.91 26660.22 0.16

    2008-2009 3828.69 35985.55 0.10

    TOTAL 0.68

    CASH RATIO FOR THE FIVE YEARS 2004 - 2009

    0. 13 0. 13

    0. 16 0. 16

    0.1

    0

    0.02

    0.04

    0.06

    0.08

    0.1

    0.12

    0.14

    0.16

    0.18

    2004-

    2005

    2005-

    2006

    2006-

    2007

    2007-

    2008

    2008-

    2009

    Year

    Ratio

    Series1

    46

  • 8/7/2019 PROJECTworking capital mgt

    47/50

    FINDINGS

    The Current Ratio of the company which measures the liquidity position was

    always above or equal to one. Even though the standard ratio is 2:1, the

    concern can not be said to be in financial crisis. The ratio is through not very

    sound to the satisfactory.

    An increased in Working capital in-term of Fixed assets ratio accompanied by the

    increase in companys net profit indicates that the business is expanding.

    In the total assets the major portion belongs to current assets. In the current

    assets major share is form inventories. So it is better for the company to adopt

    good inventory control system.

    Total Liabilities have increased year by year except in 2007-08. The total

    Liability is 9292.21

    SUGGESTIONS

    47

  • 8/7/2019 PROJECTworking capital mgt

    48/50

    Keeping in view the size of the company and its turnover there is a need to

    improve the working of the company with consequential improvement in internal

    generations.

    Company should take steps to dispose of the non-performing assets so that the

    return on capital employed is adequate to its short term or long-term borrowings.

    The companys marketing activities are not sufficient. So the company should

    take extra efforts for sales promotional and marketing activities. It will create

    rapidness in Turnover.

    The company can adopt cost audit program to know its the size of inventory is

    adequate / excessive when comparing with production program.

    The company should prepare sales budget periodically, so that the required

    quantum of inventories will be properly estimated.

    So far the company maintained adequate amount of Net Working Capital. To

    keep the same in future tool, the company can adopt different techniques of

    forecasting the working capital

    To conclude, to have batter resources and to avoid liquidity crunch the company

    should raise capital by the way of issuing shares or borrowing long term loans

    from financial institutions.

    48

  • 8/7/2019 PROJECTworking capital mgt

    49/50

    CONCLUSION

    Successful management of the working capital in any concern will ensure the

    success of a business. In the analysis of working capital management, the profit for the

    company is good.

    According to the RR SHIPPING PVT LTD. working capital management is good

    condition, the level of profit is increasing in nature. However to show better business

    result, the management may concentrate on keeping the working capital is more

    scientific method.

    49

  • 8/7/2019 PROJECTworking capital mgt

    50/50

    BIBLIOGRAPHY

    T.S Reddy, Y. Hari Prasad Reddy, Cost and management accounting, Margam

    publications, Chennai, 2004

    M. Y. Khan, P.K. Jain, Management Accounting, Tata Mc Grew Hill Publishing

    Company Ltd. New Delhi, 2000

    Prasanna Chandra, Financial Management Theory and Practice, Tata Mc Grew

    Publishing Company Ltd. New Delhi, 1997