project construction process
TRANSCRIPT
• An increase pomegranates at Israeli
Technology in India
• Create growth area the size of 40
hectares which produce a larger
crops common in India today.
• Term beginning construction project
with the signing of agreements and
adherence agreement is immediate.
1. Signed a confidentiality agreement and not utilization information.
2. Responsible government benefits test the Indian side.
3. Signed a cooperation agreement 60% G.T.I – 40% Indian side .
4. Indian side will pass the initial payment (listed below in Table
expenses) to the G.T.I at the signing of the agreement no later than 3
business days.
5. Must be made while growing instructions will be provided by project
managers on behalf of G.T.I.
6. Not be possible to import and / or use local plant breeding material
independently and not by a third party, but only as part of the
partnership.
7. After the project, the Indian side will be responsible for all payments required
for project operations as defined pomegranate. (According to a business plan).
8. Project expenditures will be based on the business plan only.
9. The Indian side will take care of all necessary certificates and documents
required for the establishment and operation of the project, including the
receipt of government grants.
10. License Agreement for growing pomegranates and representation of technology
is only Maharashtra province, ownership of technology and new developments
will be exclusive G.T.I.
11. Test crops of fruit evaluated the presence of both sides before harvest (by
sample counts), once it is imperative that the integrity of the fruit is the Indian
partner.
12. Intrusions into the theme of growth and / or theft, collecting money from
customers, handling legal action against violators of the law is the
responsibility of the local partner.
13. Local partner obligations to update the data rates and costs as is the case
during execution in India.
10/01/13 30/01/13 15/02/13 13/01/12
Estimated timeline beginning of a project
Deadline for signing
Collect propagation material of pomegranate in Israel
Shipping propagation material from Israel to India.
Absorption Shipping in India and transfer to nursery propagation material G.T.I
Dates are for illustration purposes only
Propagation material
growth in Nursery of
G.T.I for 6 to 9 months
according to requirement
of the Ministry of
Agriculture in India.
Surface Preparation for planting plants
Planting
Monitoring growth and irrigation systems
Tracking growth while providing solutions when and if disease were
Propagation material 45,000 usd
International delivery to
and approvals are
required.
10,000 usd
Nursery 50,000 usd
Growing seedlings 25,000 usd
G.T.I company expenses 150,000 usd
Expenses protesters 150,000 usd
Surface Preparation for
planting and irrigation
system
50,000 usd
Total 480,000 usd
Project costs
480,000 usd X 52 =2,49,60,000 INR
Currency exchange dollars at 52 rupees
Year Haverst in MT per 1 hector Quantity in MT in 40 hector Market Price in India for kg Total Income in INR
0 Imports of nursery plants
1 0
2 8 320 93 INR 2,97,60,000 INR
3 15 600 93 INR 5,58,00,000 INR
4 20 800 93 INR 7,44,,00,000 INR
5 25 1,000 93 INR 9,30,00,000 INR
6 30 1,200 93 INR 11,16,00,000 INR
7 35 1,400 93 INR 13,02,00,000 INR
8 40 1,600 93 INR 14,88,00,000 INR
9 40 1,600 93 INR 14,88,00,000 INR
10 40 1,600 93 INR 14,88,00,000 INR
Harvest table by Israeli Technologi for 40 hector in INR
Expected Revenue year 0
year 4
year 8
Gross Income 0 INR
Gross Income 7,44,,00,000 INR
Gross Income 14,88,00,000 INR
Expenses
INR
Expenses 1,04,00,000 INR
Expenses 1,24,80,000 INR
Taxation 0 INR
Taxation
INR
Taxation INR
Net income
INR
Net income 6,40,00,000 INR
Net income 13,63,20,000 INR
year 1
year 5
year 9
Gross Income 0 INR
Gross Income 9,30,00,000 INR
Gross Income 14,88,00,000 INR
Expenses
INR
Expenses 1,24,80,000 INR
Expenses 1,24,80,000 INR
Taxation 0 INR
Taxation
INR
Taxation 0 INR
Net income - INR
Net income 8,05,20,000 INR
Net income 13,63,20,000 INR
year 2
year 6
year 10
Gross Income 2,97,60,000 INR
Gross Income 11,16,00,000 INR
Gross Income 14,88,00,000 INR
Expenses 1,04,00,000 INR
Expenses 1,24,80,000 INR
Expenses 1,24,80,000 INR
Taxation
INR
Taxation
INR
Taxation 0 INR
Net income 1,93,60,000 INR
Net income 9,91,20,000 INR
Net income 13,63,20,000 INR
year 3
year 7 Gross Income 5,58,00,000 INR
Gross Income 13,02,00,000 INR
Expenses 1,04,00,000 INR
Expenses 1,24,80,000 INR
Taxation
INR
Taxation
INR
Net income 4,54,00,000 INR
Net income 11,77,20,000 INR
• If this partnership will yield success,
G.T.I wants to market other projects to
customers in Maharashtra.
• The final goal is to reach 2,000 hectares
in the above.
• But at the beginning it is not a discussion
for the execution of a project (the
possibility of a primary right).
Project
G.T.I Technology
Israeli experts
Local manpower
Future Development
Marketing
local partner
Samson & Gabriel Talker G.T.I – Israel Skype – samson.talker Or agl-ltd
Mob - +972-54-6715697 - Samson +972-52-7476779- Gabriel