old files/fy17_hb 1...executive summary 1 lfo 6/1/2016 executive summary legislative amendments...

65
John D. Carpenter, Legislative Fiscal Officer Evan Brasseaux, LFO Staff Director June 1, 2016 LOUISIANA LEGISLATIVE FISCAL OFFICE Analysis of HB1 Reengrossed, with Senate Finance Committee Amendments 2016 RS Executive Summary Department Budget Summary Major Enhancements and Increases Major Reductions Budget Issues

Upload: others

Post on 17-Jul-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

John D. Carpenter, Legislative Fiscal Officer Evan Brasseaux, LFO Staff Director

John D. Carpenter, Legislative Fiscal Officer

Evan Brasseaux, LFO Staff Director

June 1, 2016

LOUISIANA  LEGISLATIVE  FISCAL  OFFICE  

Analysis  of  HB1  Reengrossed,    

with  Senate  Finance  Committee  Amendments  2016  RS

Executive  Summary  

Department  Budget  Summary  

Major  Enhancements  and  Increases  

Major  Reductions  

Budget  Issues  

Page 2: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

Analysis of HB 1 Reengrossed w/SFC Amendments

Table of Contents

Executive Summary 1 Department Budget Summary 6 Major Enhancements & Increases 14 Major Reductions 34 Budget Issues 51

Page 3: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

Executive Summary LFO 6/1/2016 1

Executive Summary

Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB 1 Original. The Table below depicts the FY 17 SGF status of HB 1 as it moves to the Senate Floor for consideration. The source of the net SGF growth is a projected revenue increase of $1.26 B associated with additional revenues from the 2016 First Extraordinary Session.

Notes: 1) The Total Available General Fund Revenue and Total Appropriations and Requirements rows do not reflect a

contingent appropriation and associated revenue of $17 M for the thirteenth managed care payment pushed into FY 17 from FY 16.

2) Total projected Debt Service expenditures (non-appropriated Constitutional requirements) will be updated to$401,452,087 upon publication of the next Fiscal Status Statement by the Division of Administration.

3) The net General Fund Revenue Less Appropriations and Requirements of ($324,693) will become $3,030,022once the new Debt Service payment schedule is officially adopted.

Bond Security & Redemption Fund (BSRF)

House amendments inserted Preamble language that directed the Commissioner of Administration to reduce the appropriations out of statutory dedications and fees and self-generated revenues by the amounts that are allocated for the payment of debt service. The reduction was the relative contribution of each means of finance to the non-appropriated debt service as authorized in the Constitution and applied only to funds credited to the BSRF. Since debt service is currently funded entirely by general fund, by re-directing statutory dedications and self-generated revenue appropriated in HB 1 from their current use to fund debt service, this same amount of general fund (estimated at $100 M) would be available in other areas of the budget, although those funds would not represent new revenues. The Senate Finance Committee (SFC) stripped this language from the Preamble and the use of these monies is no longer contemplated in HB 1.

Executive BudgetHB 1 & Other

FY 2017REC 2/10/16

GENERAL FUND REVENUE

Revenue Estimating Conference $8,239,300,000Total Available General Fund Revenue(1) $8,239,300,000

SGF APPROPRIATIONS AND REQUIREMENTS

Non-Appropriated Constitutional RequirementsDebt Service(2) $404,806,802Interim Emergency Board $1,720,862Revenue Sharing $90,000,000

$496,527,664

AppropriationsGeneral(1) $7,565,546,630DOJ $0Ancillary $0Judicial $121,477,570Legislative $55,748,136Capital Outlay $0

Total Appropriations $7,742,772,336

Total Appropriations and Requirements(1) $8,239,300,000

$0

State General Fund Status

Total Non-Appropriated Constitutional Requirements

General Fund Revenue Less Appropriations and Requirements(3)

HB 1 REENGHB 1 After HB 1 REENG & Other

House Action & Other w/ SFC Amends& Other w/ SFC Amends Compared to FY 2017 FY 2017 HB 1 & Other ORG

REC 3/16/16 REC 3/16/16 (Difference)

$9,498,500,000 $9,498,500,000 $1,259,200,000$9,498,500,000 $9,498,500,000 $1,259,200,000

$404,806,802 $404,806,802 $0$1,720,862 $1,720,862 $0

$90,000,000 $90,000,000 $0$496,527,664 $496,527,664 $0

$8,887,966,405 $8,792,424,482 $1,226,877,852$4,808,077 $0 $0

$0 $0 $0$143,855,017 $143,855,017 $22,377,447

$63,522,124 $66,017,530 $10,269,394$0 $0 $0

$9,100,151,623 $9,002,297,029 $1,259,524,693

$9,596,679,287 $9,498,824,693 $1,259,524,693

($98,179,287) ($324,693) ($324,693)

State General Fund Status

Page 4: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

Executive Summary 2 LFO 6/1/2016

General Government Overview

DPSC Corrections Services

DPSC Corrections Services identifies additional funding needs of approximately $18.8 M SGF compared to the current budget recommendation in HB 1. The potential shortfall is in large part due to unfunded supplemental needs identified by DPSC of $14.5 M in FY 16 that will impact FY 17 operations. In order to realign its operations to recommended appropriation levels, the department reports that it will make reductions to existing operating activities to address its projected shortfall. These actions include reductions to per diem rates for private prisons, local housing of adult offenders and transitional work programs. The department also plans to eliminate funds associated with equipment purchases, deferred maintenance, increased pharmaceutical utilization needs, increased utility costs, human capital management fees, and dialysis contracts to meet growing demand. Lastly, the department indicates that it will close all existing reentry centers. Note: DPSC moved monies between budget units in the Supplemental Appropriations Bill (HB 1047) to cover these supplemental needs in FY 16 utilizing existing resources.

DPSC Youth Services – Office of Juvenile Justice

The Office of Juvenile Justice (OJJ) identifies additional funding needs of approximately $19.4 M SGF compared to the current budget recommendation in HB 1. The shortfall remains in part due to ongoing unfunded supplemental needs in the departments existing operating budget as well as a lack of additional funding to open a new facility in FY 17. OJJ has carried deficits in excess of $5 M in each of the past several fiscal years associated with seed funding received from the treasury for which the department was unable to repay due to anticipated but uncollected revenues from Title IV-E (federal monies for states to provide child welfare services. Part E provides federal payments for foster care, adoption assistance and guardianship assistance programs as well as services for youth who are transitioning, or who have already transitioned, out of the foster care system). The department reports that it will postpone the opening of the Acadiana Center for Youth to effectuate a cost savings of $14.2 M. OJJ will reduce capacity at the Bridge City Center for Youth and the Swanson Center for Youth by 24 youth each, allowing the department to close one dormitory at each facility and eliminate funding for 28 vacant positions (14 per facility) and produce a projected savings of $1.8 M. OJJ also intends to reduce funding for contract services and group homes (non-secure care) by approximately $1.3 M by reducing available slots for statewide placements. OJJ will make reductions to probation and parole activities by closing one office and by reducing 28 vacant positions for a savings of approximately $1.9 M. Finally, OJJ will eliminate 2 unspecified positions at its Central Office for an additional $0.1 M savings.

Education Overview

Elementary & Secondary Education

The FY 17 Executive Budget includes an adjustment of $14.8 M for an anticipated increase of 2,298 students. Additionally, there is a $3.7 M MOF swap replacing SGF with Lottery Proceeds and SELF funds based on the most recent Revenue Estimating Conference (REC) forecast. FY 17 recommended funding totals $3,649 M; $3,356.6 M SGF, $181.1 M Lottery Proceeds Fund and $109.7 M SELF Fund.

The FY 16 MFP included $44.2 M, which was funded in a supplemental appropriation outside of the formula: a 1.375% inflation adjustment ($36.2 M); an increase for the Supplemental Course Allocation ($2.6 M); and an increase for the High Cost Services Allocation ($5.4 M). HR 231 of 2015 urged and requested BESE to incorporate the supplemental funding into the FY 17 resolution. As such, the proposed MFP for FY 17 approved by BESE on March 4th incorporated this adjustment into the formula. This represented standstill funding for the MFP. However, in light of the state fisc, the MFP resolution (SCR 44) was rejected by the Senate Education Committee and pursuant to the Constitution, the MFP will be funded in accordance with the last approved resolution (SCR 55 of 2014); accordingly, the proposed budget eliminates this supplemental MFP funding of $44.2 M.

Higher Education

The Existing Operating Budget (EOB) as of 12/1/2015 (without OSFA) totals $2.28 B (including $418.9 M SGF and $350 M SAVE). (SAVE was repealed by Act 21 of 2016 First Extraordinary Session). HB 1 Reengrossed with Senate Finance Committee amendments recommends a total budget of $2.23 B, reflecting a net reduction of $48 M; a $93.7 M reduction in SGF and SGF equivalent, a $15.5 M decrease in IAT and Statutory Dedications, and a $61.2 M increase in SGR

Page 5: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

Executive Summary 3 LFO 6/1/2016

from fees associated with Act 377 of 2015; authorized positions totaling 19,483 have been moved off budget.

Act 462 of 2014 required the Board of Regents to develop an outcomes based funding formula for implementation beginning in FY 17. The proposed formula allocates SGF for each institution/system based on a 70% pro-rata share (base funding), 15% cost calculation share and a 15% outcomes share. The pro-rata calculation is based on the 7/1/2016 appropriation levels and provides safeguards to prevent sudden, dramatic changes in the funding level of any postsecondary institution (Act 462).

FY 17 TOPS need is $297.1 M. Executive Budget recommendations totaled $60.2 M but funding was increased to $225.2 M through House actions. Additionally, the House included a supplemental budget recommendation to provide for restoration of the $71.9 M in the event additional revenues are recognized by the REC. SFC has funded TOPS at $141.4 M ($81.2 M SGF and $60.2 M TOPS Fund) with no supplemental budget recommendation.

Health & Hospitals

Medicaid Overview

HB 1 with SFC amendments provides an additional $552.7 M in SGF ($2.2 B total increase in funding) for Medicaid in FY 17. Total Medicaid funding for FY 17 represents a 27.6% increase from the FY 16 EOB (29.5% increase in SGF). In addition, HB 1 reflects approximately $160 M in SGF savings associated with the implementation of Medicaid expansion for certain individuals up to 138% of the Federal Poverty Level (FPL). Projected SGF savings are largely based on a $249 M reduction in Disproportionate Share Hospital (DSH) payments related to uncompensated care costs.

SFC amendments provided significant changes to various House amendments. Specifically, SFC eliminated $24.8 M in additional funding for rural hospitals added with House Floor (HF) amendments, and eliminated a HF amendment that authorized DHH to implement copayment requirements (to the extent authorized under federal law) for individuals receiving certain Medicaid services. In addition, SFC amendments moved $161 M total funding ($60.8 M SGF) in supplementary budget recommendations to the body of HB 1. Information provided by DHH indicates the $161 M in funding moved from the supplementary section of the HB 1 will allow for full funding of all existing waiver slots, and prevent significant cuts to Pediatric Day Healthcare Services. Although these items were not itemized as a cut in the Executive Budget, DHH itemized these services as areas of reduction based on the level of funding provided after House action.

In addition, SFC amendments eliminated the line item appropriation for the public private partner hospitals, and reduced the level of supplemental payments and DSH payments by approximately $98.5 M ($60.4 M SGF). Additionally, SGR used as a state match source increased by $18.6 M for the hospital partnership in Houma. (See Public Private Partnership explanation on next page.)

The Medicaid budget contains certain significant increases/enhancements in FY 17, including funding projected growth in Bayou Health, funding for an FY 16 Bayou Health payment obligation pushed into FY 17 (1 additional Bayou Health check write added in FY 17), MCO payments for Medicaid expansion for individuals to 138% of the FPL, annualized costs of certain home and community based waivers, increases in projected pharmacy costs and provider rate increases, and funding the backfill of revenues reduced in FY 16 as part of the FY 16 mid-year deficit elimination plan. Significant FY 17 SGF increases are reflected below:

$195.3 M - Bayou Health managed care capitation rate payments $167.0 M - Swap non-recurring one-time revenues for SGF $109.2 M - FY 16 pushed check write (June 2016) into FY 17 * $24.3 M - Fee for Service increases (including Pharmacy, PACE, and LT-PCS) $21.3 M - Rate increases (FQHC’s, RHC’s, Hospice, Buy-in, Rural H’s, Nursing F’s)

* The $109.2 M enhancement reflected above does not include $17 M in SGF required statematch to make the projected 13 th managed care payments. This amount will only be available for expenditure when the Department of Revenue prevails in any suit appeal, or petition associated with an amount paid under protest and held in escrow in accordance with R.S. 47:1576 and transfers such monies to the SGF to be utilized to fund the 13th managed care payment. The total SGF need is $126.2 M to draw down $208.2 M in federal funding for $334.4 M in total payments.

Page 6: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

Executive Summary 4 LFO 6/1/2016

Public Private Partnerships (PPP)

HB 1 provides total funding of $983.3 M for Public Private Partnerships in FY 17. This represents a $221 M reduction (18%) compared to the FY 16 EOB as of 12/01/16. Information provided by DHH indicates an original expenditure projection of approximately $1.3 B. This original expenditure projection is assumed to change as DHH assumes and will apply a 25% ($249,541,305) reduction in DSH payments to partner hospitals due to anticipated decreases in uncompensated care costs as a result of Medicaid expansion in FY 17 (not including Lallie Kemp). However, the Commissioner of Administration has stated that the DOA, LSU, and partner hospitals are under negotiations to refinance the partnership agreements, and to further review the 25% DSH reduction estimates.

HB 1 does not directly appropriate funding in the Medicaid Program for the individual partner hospitals. Partner hospital reimbursements are paid from the Medicaid Private Providers and Uncompensated Care Costs programs. Therefore, the exact budget by hospital is not known. In addition, the majority of the partnership agreements provide for a finance formula that requires payments to reimburse the hospital providers at 100% of allowable UCC costs

Other Issues

FY 16 Unmet Supplemental Needs

The FY 16 Supplemental Bill (HB 1047) provides adjustments for certain supplemental needs that do not require SGF. However, a number of agencies have expenditures in the current year, for which there are insufficient revenues to fully fund. Some of these items were identified in the 1st Special Session as expenditure requirements that would likely have to be absorbed by the respective agencies; others have been identified more recently. These unmet supplemental needs total $71.3 M; a brief discussion of each is identified below.

LA Public Defender Board ($3.5 M) - The Public Defender Board reports that the supplemental funding needs which are not included in HB 1047 would be used to end restriction of services (ROS) plans currently enacted in 15 of the 42 local public defender offices statewide. Without these supplemental funds, the 15 districts presently under ROS plans would continue operating with services at reduced levels, which includes taking on fewer cases and placing some cases on a waiting list. The current version of HB 1 does not include funding for this shortfall in FY 17.

Governor’s Office of Homeland Security & Emergency Preparedness (GOHSEP) ($10 M) - Supplemental funding needs materialized as a result of damages sustained in the recent Severe Weather and Flooding event DR-4263, which began on 4/2/2016, and includes the required state cost share of the event. Current estimates total $9,589,375 and will increase slightly due to ongoing response efforts. The State of LA, through GOHSEP, negotiated a repayment plan for a total estimated $10 M, payable in three annual installments, and will accrue interest at the rate of one percent. The first payment will be $4.4 M, due 8/1/2016. The final pay plan will be adjusted once actual costs are determined. Projected costs in FY 18 and FY 19 are approximately $2.85 M annually. HB 1 does not include funding for this shortfall in FY 17.

Department of Children & Family Services (DCFS) ($11.4 M) - There are additional needs in Child Welfare services due to several factors including: 1) anticipated savings associated with Targeted Case Management (TCM) was not realized due to non-approval of the program by the federal Centers for Medicare and Medicaid (CMS) ($10.9 M); and 2) payment of outstanding legal invoices and plaintiff attorney fees associated with litigation and judgment in the National Voting Rights Act (NVRA) ($500 K) after the department failed to offer voter registration opportunities at their field offices to persons with disabilities..

Minimum Foundation Program (MFP) ($7 M) - FY 16 Funding for the MFP formula is based on the February 2015 student count of 690,847. Subsequent counts in October 2015 and February 2016 have identified an additional 1,149 students for a new projected count of 691,996. The result is a supplemental funding need of $7 M. The House sought to fund the shortfall using monies that would otherwise be allocated to Non-public Educational Assistance Program but this action was reversed by the SFC. Local school districts will have to absorb the full cost of these students from local revenues. The current version of HB 1 does not include $44.2 M that was funded outside of the MFP formula in FY 16, a portion of which was used to offset the formula funding shortfall.

Taylor Opportunity Program for Scholars (TOPS) ($29.1 M) - The appropriation for TOPS is “more or less estimated” and historically any projected payments in excess of the appropriation are provided in a supplemental appropriation bill. In FY 15 supplemental funding needs of approximately $5 M was not provided and was funded out of the FY 16 appropriation. Additionally, the amount of the current year appropriation did not contemplate

Page 7: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

Executive Summary 5 LFO 6/1/2016

tuition increases that were implemented by several institutions. Finally, TOPS Fund revenue collections are $3.7 M lower than what is appropriated, which would otherwise require a mean of finance swap with SGF. Institutions will be required to absorb the ($29.1 M) shortfall. HB 1 funds TOPS at $141.4 M, or approximately 47.5% of actual projected need in FY 17.

Local Housing of State Adult Offenders (LHSAO) ($7 M) - Total FY 16 supplemental needs totaled $13.8 M, primarily as a result of a $3 M shortfall carried forward from FY 15 and the inability to fully realize projected GEMS savings of $7.3 M. This need was offset by transfers in HB 1047 from the Transitional Work Release Program ($4.8 M) and Local Reentry Services Program ($2.1 M) for a net shortfall of $7 M. Per historical practice of the DPSC Corrections Services, this shortfall will be carried forward and paid in FY 17 from the appropriated budget. HB 1 does not include additional funding to address this carry forward amount.

Judicial Budget (HB 616)

HB 616, which provides for the judicial branch’s expenses in FY 17, presently has a projected $16 M shortfall according to staff from Supreme Court. Because a majority of the judicial branch’s expenses are constitutionally and statutorily mandated, the Supreme Court reports that the $16 M shortfall can only be absorbed within select programs of the judiciary’s budget. These programs include drug courts, Court-Appointed Special Advocate services (CASA), Child in Need of Care services (CINC), and the ability to take on Family in Need of Services (FINS) cases. The impact of the reduction to these programs is unknown and subject to the discretion of the Judicial Budgetary Control Board, who will allocate the reduction to the programs as it sees fit.

Funds Bill (HB 409)

HB 409 provides for deposits of state funds into the general fund and other special treasury funds. It nullifies fund transfers previously approved by JLCB as part of mid-year reductions contained in prior year fund transfer bills that have not occurred as of 7/1/2016. SFC amendments direct the Treasurer to transfer and deposit the payment of $20 M received 30 days after the British Petroleum settlement was signed into the Oil Spill Contingency Fund and to transfer and deposit $19.13 M received 60 days after the British Petroleum settlement was signed into the Natural Resource Restoration Trust Fund. The Treasurer will also reverse a transfer of $7 M that was made to the Attorney General from the initial $20 M settlement. These settlements of $39.13 M are current year deposits. The Treasurer is further directed to transfer upon receipt, any future economic settlement proceeds ($19.13 M in FY 17 and $53 M annually beginning in FY 19) in accordance with current law. The bill exempts settlements related to the Deepwater Horizon incident from being deposited into the Department of Justice Legal Support Fund.

Page 8: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 2015 FY 2016 FY 2017 Change

Previous Year Current Year Next Year2017 2016- Percent

Change

Statewide Budget

Actual EOB 12/1/2015

Department Budget Summary

HB 1 Reengrossed w/Sen Am

STATE GENERAL FUND (Direct): $8,714,990,337 $8,560,149,964 $9,498,824,693 $938,674,729

Interagency Transfers 1,554,250,005 1,866,810,009 1,628,965,618 -237,844,391Fees & Self-gen Revenues 3,714,373,566 3,874,676,933 3,908,428,201 33,751,268Statutory Dedications 4,344,847,493 4,113,414,793 3,645,221,169Interim Emergency Board 243,089 0 0 0FEDERAL FUNDS 8,762,251,803 9,957,616,548 11,730,937,666 1,773,321,118

$27,090,956,293 $28,372,668,247 $30,412,377,347 $2,039,709,100

-468,193,624

STATE GENERAL FUND BY:

52,955T.O. 52,453 32,715 -19,738

11.0%

-12.7%0.9%

-11.4%

17.8%7.2%

-37.6%

GRAND TOTAL - Statewide Budget

$18,681,439,681$18,415,051,699 $266,387,982$18,328,704,490 1.4%STATE FUNDS (excludes Federal):1,935Other Charges Positions 1,902 1,906 4 0.2%

STATE GENERAL FUND (Direct): $8,118,488,231 $8,041,802,994 $8,792,424,482 $750,621,488

Interagency Transfers 857,056,408 1,273,863,871 950,318,622 (323,545,249)Fees & Self-gen Revenues 2,088,336,606 2,196,127,927 2,320,776,082 124,648,155Statutory Dedications 2,948,388,327 3,106,059,529 2,572,495,804Interim Emergency Board 243,089 0 0 0FEDERAL FUNDS 8,549,235,560 9,724,140,405 11,610,975,158 1,886,834,753

$22,561,748,221 $24,341,994,726 $26,246,990,148 $1,904,995,422

(533,563,725)

STATE GENERAL FUND BY:

51,807T.O. 50,948 31,224 (19,724)

9.3%

(25.4%)5.7%

(17.2%)

19.4%7.8%

(38.7%)

General Appropriation Bill

1,926Other Charges Positions 1,892 1,896 401 Executive

STATE GENERAL FUND (Direct): $147,985,370 $124,494,110

Interagency Transfers 81,397,640 80,932,058Fees & Self-gen Revenues 156,925,827 125,149,512Statutory Dedications 115,761,413 191,857,823Interim Emergency Board 243,089 0FEDERAL FUNDS 1,253,826,731 1,721,638,229

$1,756,140,070 $2,244,071,732

STATE GENERAL FUND BY:

2,011T.O. 1,888

1.1%

7.9%(11.5%)

5.7%

(4.2%)(3.2%)

0.5%

$123,200,136

75,017,789141,355,786181,516,536

01,797,427,266

$2,318,517,513

1,878

$1,293,974

5,914,269-16,206,274

0-75,789,037

-$74,445,781

10,341,287

10381Other Charges Positions 358 358 0

03 Veterans AffairsSTATE GENERAL FUND (Direct): $5,241,090 $5,571,247

Interagency Transfers 1,263,135 1,606,948Fees & Self-gen Revenues 14,563,275 15,765,052Statutory Dedications 20,037 115,528Interim Emergency Board 0 0FEDERAL FUNDS 36,726,098 38,503,005

$57,813,635 $61,561,780

STATE GENERAL FUND BY:

840T.O. 840

33.4%

(38.1%)(1.8%)

0.0%

(1.4%)(0.7%)

0.2%

$4,177,469

2,596,75216,050,000

115,5280

39,048,575$61,988,324

838

$1,393,778

-989,804-284,948

0-545,570

-$426,544

0

20Other Charges Positions 0 0 0

Department Budget Summary 6 LFO 6/1/2016

Page 9: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 2015 FY 2016 FY 2017 Change

Previous Year Current Year Next Year2017 2016- Percent

Change

Statewide Budget

Actual EOB 12/1/2015

Department Budget Summary

HB 1 Reengrossed w/Sen Am

04a StateSTATE GENERAL FUND (Direct): $50,531,130 $52,661,485

Interagency Transfers 213,684 325,000Fees & Self-gen Revenues 25,332,729 26,104,125Statutory Dedications 156,519 514,078Interim Emergency Board 0 0FEDERAL FUNDS 0 0

$76,234,062 $79,604,688

STATE GENERAL FUND BY:

313T.O. 313

(5.6%)

(19.3%)(0.3%)

0.0%

(4.0%)

0.0%

$55,809,470

402,81326,176,288

514,07800

$82,902,649

313

-$3,147,985

-77,813-72,163

00

-$3,297,961

0

00Other Charges Positions 0 0 0

04b JusticeSTATE GENERAL FUND (Direct): $14,016,254 $5,108,077

Interagency Transfers 28,422,106 22,615,754Fees & Self-gen Revenues 4,159,720 6,816,714Statutory Dedications 11,693,385 22,098,978Interim Emergency Board 0 0FEDERAL FUNDS 4,890,205 7,546,816

$63,181,670 $64,186,339

STATE GENERAL FUND BY:

467T.O. 479

(33.3%)

(24.8%)(39.2%)

(7.7%)

(2.9%)(20.4%)

0.0%

$7,656,685

30,055,95711,215,39023,953,222

07,771,651

$80,652,905

479

-$2,548,608

-7,440,203-4,398,676

0-224,835

-$16,466,566

-1,854,244

01Other Charges Positions 1 1 0

04c Lieutenant GovernorSTATE GENERAL FUND (Direct): $1,341,788 $1,067,306

Interagency Transfers 6,046 618,931Fees & Self-gen Revenues 10,000 10,000Statutory Dedications 0 0Interim Emergency Board 0 0FEDERAL FUNDS 3,981,759 5,488,059

$5,339,593 $7,184,296

STATE GENERAL FUND BY:

7T.O. 7

(17.4%)

88.0%0.0%

(0.4%)0.6%

0.0%

$1,291,957

329,13210,000

00

5,511,341$7,142,430

7

-$224,651

289,7990

0-23,282$41,866

0

08Other Charges Positions 8 8 0

04d TreasurySTATE GENERAL FUND (Direct): $0 $0

Interagency Transfers 1,588,495 1,488,674Fees & Self-gen Revenues 8,319,502 8,762,768Statutory Dedications 464,741 811,455Interim Emergency Board 0 0FEDERAL FUNDS 0 0

$10,372,738 $11,062,897

STATE GENERAL FUND BY:

54T.O. 54

4.8%7.7%

(5.4%)

6.2%

0.0%

$0

1,421,1238,139,506

857,59600

$10,418,225

54

$0

67,551623,262

00

$644,672

-46,141

00Other Charges Positions 0 0 0

04e Public Service CommissionSTATE GENERAL FUND (Direct): $0 $0

Interagency Transfers 0 0Fees & Self-gen Revenues 0 0Statutory Dedications 8,872,612 9,699,663Interim Emergency Board 0 0FEDERAL FUNDS 136,555 0

$9,009,167 $9,699,663

STATE GENERAL FUND BY:

97T.O. 99

9.0%

9.0%

2.1%

$0

00

8,895,47100

$8,895,471

97

$0

00

00

$804,192

804,192

20Other Charges Positions 0 0 0

Department Budget Summary 7 LFO 6/1/2016

Page 10: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 2015 FY 2016 FY 2017 Change

Previous Year Current Year Next Year2017 2016- Percent

Change

Statewide Budget

Actual EOB 12/1/2015

Department Budget Summary

HB 1 Reengrossed w/Sen Am

04f Agriculture & ForestrySTATE GENERAL FUND (Direct): $24,978,022 $24,908,204

Interagency Transfers 620,030 641,125Fees & Self-gen Revenues 6,089,614 7,296,414Statutory Dedications 29,461,427 32,547,947Interim Emergency Board 0 0FEDERAL FUNDS 7,306,299 9,071,078

$68,455,392 $74,464,768

STATE GENERAL FUND BY:

555T.O. 563

(1.1%)

0.7%0.2%

(3.8%)

10.9%(0.9%)

1.8%

$25,193,802

636,9457,282,424

33,822,4710

8,176,775$75,112,417

553

-$285,598

4,18013,990

0894,303

-$647,649

-1,274,524

1022Other Charges Positions 22 26 4

04g InsuranceSTATE GENERAL FUND (Direct): $0 $0

Interagency Transfers 0 0Fees & Self-gen Revenues 28,515,878 28,606,463Statutory Dedications 1,355,775 1,445,979Interim Emergency Board 0 0FEDERAL FUNDS 1,080,019 1,309,816

$30,951,672 $31,362,258

STATE GENERAL FUND BY:

243T.O. 225

4.8%1.0%

(28.9%)2.6%

0.0%

$0

027,291,090

1,431,6290

1,842,690$30,565,409

225

$0

01,315,373

0-532,874$796,849

14,350

00Other Charges Positions 0 0 0

05 Economic DevelopmentSTATE GENERAL FUND (Direct): $16,491,399 $16,313,034

Interagency Transfers 1,535,955 1,231,829Fees & Self-gen Revenues 2,548,329 8,387,873Statutory Dedications 19,973,664 18,200,000Interim Emergency Board 0 0FEDERAL FUNDS 2,891,473 7,500,000

$43,440,820 $51,632,736

STATE GENERAL FUND BY:

113T.O. 110

(2.0%)

(56.9%)182.6%(27.2%)

11.7%(4.7%)

0.0%

$16,649,775

2,856,1592,967,602

24,997,0690

6,711,410$54,182,015

110

-$336,741

-1,624,3305,420,271

0788,590

-$2,549,279

-6,797,069

00Other Charges Positions 0 0 0

06 Culture, Recreation & TourismSTATE GENERAL FUND (Direct): $34,486,802 $32,363,005

Interagency Transfers 5,184,693 6,051,566Fees & Self-gen Revenues 24,301,138 25,649,243Statutory Dedications 12,784,808 13,790,913Interim Emergency Board 0 0FEDERAL FUNDS 5,317,181 7,211,871

$82,074,622 $85,066,598

STATE GENERAL FUND BY:

616T.O. 616

(15.3%)

3.8%(15.9%)

32.3%

(4.1%)(8.0%)

0.0%

$38,190,049

5,830,37930,499,15910,426,959

07,518,319

$92,464,865

616

-$5,827,044

221,187-4,849,916

0-306,448

-$7,398,267

3,363,954

029Other Charges Positions 29 29 0

07 Transportation & DevelopmentSTATE GENERAL FUND (Direct): $0 $0

Interagency Transfers 13,189,822 11,910,000Fees & Self-gen Revenues 23,995,396 28,182,415Statutory Dedications 490,658,964 531,244,581Interim Emergency Board 0 0FEDERAL FUNDS 10,166,959 23,496,792

$538,011,141 $594,833,788

STATE GENERAL FUND BY:

4,220T.O. 4,195

0.0%3.1%1.8%

(9.5%)1.3%

0.0%

$0

11,910,00027,328,296

522,100,0170

25,971,119$587,309,432

4,194

$0

0854,119

0-2,474,327$7,524,356

9,144,564

10Other Charges Positions 0 0 0

Department Budget Summary 8 LFO 6/1/2016

Page 11: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 2015 FY 2016 FY 2017 Change

Previous Year Current Year Next Year2017 2016- Percent

Change

Statewide Budget

Actual EOB 12/1/2015

Department Budget Summary

HB 1 Reengrossed w/Sen Am

08 DPSC Corrections ServicesSTATE GENERAL FUND (Direct): $465,520,037 $464,976,800

Interagency Transfers 4,556,490 5,752,519Fees & Self-gen Revenues 37,710,253 41,575,686Statutory Dedications 54,000 54,000Interim Emergency Board 0 0FEDERAL FUNDS 1,114,366 2,230,697

$508,955,146 $514,589,702

STATE GENERAL FUND BY:

4,716T.O. 4,684

0.5%

19.7%3.5%0.0%

50.7%1.1%

0.0%

$462,515,463

4,807,71940,179,645

54,0000

1,480,697$509,037,524

4,684

$2,461,337

944,8001,396,041

0750,000

$5,552,178

0

00Other Charges Positions 0 0 0

08 DPSC Public Safety ServicesSTATE GENERAL FUND (Direct): $8,328,017 $32,261,099

Interagency Transfers 26,294,609 38,258,311Fees & Self-gen Revenues 131,031,724 151,244,193Statutory Dedications 202,614,095 207,284,924Interim Emergency Board 0 0FEDERAL FUNDS 31,841,773 47,761,138

$400,110,218 $476,809,665

STATE GENERAL FUND BY:

2,452T.O. 2,446

0.3%(1.7%)(7.3%)

(2.9%)2.6%

1.3%

$0

38,136,571153,843,013223,599,311

049,181,799

$464,760,694

2,414

$32,261,099

121,740-2,598,820

0-1,420,661

$12,048,971

-16,314,387

320Other Charges Positions 0 0 0

08 DPSC Youth ServicesSTATE GENERAL FUND (Direct): $94,973,085 $102,366,865

Interagency Transfers 12,261,736 11,959,959Fees & Self-gen Revenues 471,673 775,487Statutory Dedications 172,000 149,022Interim Emergency Board 0 0FEDERAL FUNDS 1,384,904 891,796

$109,263,398 $116,143,129

STATE GENERAL FUND BY:

877T.O. 996

5.8%

(29.5%)0.0%0.0%

0.0%0.5%

0.0%

$96,781,581

16,959,959775,487149,022

0891,796

$115,557,845

996

$5,585,284

-5,000,0000

00

$585,284

0

00Other Charges Positions 6 6 0

09 Health & HospitalsSTATE GENERAL FUND (Direct): $2,159,530,454 $2,892,014,536

Interagency Transfers 284,145,847 292,779,384Fees & Self-gen Revenues 226,661,279 298,710,580Statutory Dedications 985,989,088 470,538,987Interim Emergency Board 0 0FEDERAL FUNDS 5,374,842,723 7,773,822,478

$9,031,169,391 $11,727,865,965

STATE GENERAL FUND BY:

5,613T.O. 5,532

25.3%

(35.3%)65.7%

(21.5%)

33.6%25.3%

0.5%

$2,307,668,324

452,275,885180,307,677599,216,336

05,820,327,443

$9,359,795,665

5,502

$584,346,212

-159,496,501118,402,903

01,953,495,035

$2,368,070,300

-128,677,349

301,448Other Charges Positions 1,430 1,430 0

10 Children & Family ServicesSTATE GENERAL FUND (Direct): $136,927,778 $151,530,273

Interagency Transfers 8,759,707 16,420,568Fees & Self-gen Revenues 11,604,290 17,517,760Statutory Dedications 1,142,707 950,757Interim Emergency Board 0 0FEDERAL FUNDS 495,536,555 508,513,022

$653,971,037 $694,932,380

STATE GENERAL FUND BY:

3,481T.O. 3,409

5.3%

(62.9%)0.0%

(24.3%)

(1.1%)(3.6%)

0.0%

$143,956,513

44,217,73417,517,760

1,255,6610

513,925,201$720,872,869

3,409

$7,573,760

-27,797,1660

0-5,412,179

-$25,940,489

-304,904

00Other Charges Positions 0 0 0

Department Budget Summary 9 LFO 6/1/2016

* Does not include $17 M in SGF required state match to make the projected 13th managed care payment. See further explanation in Medicaid Over on Page____.

Page 12: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 2015 FY 2016 FY 2017 Change

Previous Year Current Year Next Year2017 2016- Percent

Change

Statewide Budget

Actual EOB 12/1/2015

Department Budget Summary

HB 1 Reengrossed w/Sen Am

11 Natural ResourcesSTATE GENERAL FUND (Direct): $11,344,882 $9,129,427

Interagency Transfers 16,074,009 13,975,783Fees & Self-gen Revenues 101,884 343,889Statutory Dedications 25,673,069 25,011,214Interim Emergency Board 0 0FEDERAL FUNDS 6,786,374 14,483,745

$59,980,218 $62,944,058

STATE GENERAL FUND BY:

335T.O. 320

14.1%

(25.7%)0.0%

(13.0%)

(12.3%)(13.1%)

(1.2%)

$8,003,574

18,799,573343,750

28,753,3560

16,522,373$72,422,626

324

$1,125,853

-4,823,790139

0-2,038,628

-$9,478,568

-3,742,142

-40Other Charges Positions 0 0 0

12 RevenueSTATE GENERAL FUND (Direct): $1,375,682 $44,207,089

Interagency Transfers 171,585 243,000Fees & Self-gen Revenues 99,945,473 53,314,548Statutory Dedications 688,751 628,583Interim Emergency Board 0 0FEDERAL FUNDS 274,454 0

$102,455,945 $98,393,220

STATE GENERAL FUND BY:

715T.O. 703

(67.6%)(44.6%)

14.4%

0.9%

0.4%

$0

749,80196,209,055

549,45900

$97,508,315

700

$44,207,089

-506,801-42,894,507

00

$884,905

79,124

30Other Charges Positions 0 0 0

13 Environmental QualitySTATE GENERAL FUND (Direct): $482,377 $0

Interagency Transfers 212,160 441,000Fees & Self-gen Revenues 20,515 24,790Statutory Dedications 86,717,126 96,336,307Interim Emergency Board 0 0FEDERAL FUNDS 17,043,424 20,148,647

$104,475,602 $116,950,744

STATE GENERAL FUND BY:

681T.O. 677

(100.0%)

0.0%0.0%4.2%

0.7%3.2%

0.0%

$437,665

441,00024,790

92,417,4630

20,000,179$113,321,097

677

-$437,665

00

0148,468

$3,629,647

3,918,844

00Other Charges Positions 0 0 0

14 Workforce CommissionSTATE GENERAL FUND (Direct): $8,163,120 $6,530,496

Interagency Transfers 1,263,600 6,245,368Fees & Self-gen Revenues 15,088 272,219Statutory Dedications 94,589,851 109,698,626Interim Emergency Board 0 0FEDERAL FUNDS 142,107,393 160,383,558

$246,139,052 $283,130,267

STATE GENERAL FUND BY:

938T.O. 917

(20.0%)

35.9%0.0%

(0.6%)

(3.8%)(2.4%)

0.0%

$8,163,120

4,595,368272,219

110,374,1660

166,725,300$290,130,173

917

-$1,632,624

1,650,0000

0-6,341,742

-$6,999,906

-675,540

00Other Charges Positions 0 0 0

16 Wildlife & FisheriesSTATE GENERAL FUND (Direct): $0 $0

Interagency Transfers 3,795,978 14,883,230Fees & Self-gen Revenues 1,671,076 2,011,574Statutory Dedications 94,953,725 125,623,545Interim Emergency Board 0 0FEDERAL FUNDS 28,885,597 49,149,402

$129,306,376 $191,667,751

STATE GENERAL FUND BY:

753T.O. 773

19.4%(61.8%)

8.2%

8.4%7.0%

0.0%

$0

12,463,5445,266,234

116,075,0570

45,355,687$179,160,522

773

$0

2,419,686-3,254,660

03,793,715

$12,507,229

9,548,488

03Other Charges Positions 3 3 0

Department Budget Summary 10 LFO 6/1/2016

Page 13: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 2015 FY 2016 FY 2017 Change

Previous Year Current Year Next Year2017 2016- Percent

Change

Statewide Budget

Actual EOB 12/1/2015

Department Budget Summary

HB 1 Reengrossed w/Sen Am

17 Civil ServiceSTATE GENERAL FUND (Direct): $5,183,656 $5,354,654

Interagency Transfers 10,338,735 11,639,313Fees & Self-gen Revenues 785,269 1,091,160Statutory Dedications 2,000,245 2,214,578Interim Emergency Board 0 0FEDERAL FUNDS 0 0

$18,307,905 $20,299,705

STATE GENERAL FUND BY:

161T.O. 171

1.0%

0.6%6.9%4.4%

1.4%

1.2%

$5,302,054

11,569,0451,020,4342,120,685

00

$20,012,218

169

$52,600

70,26870,726

00

$287,487

93,893

20 0 0 0Other Charges Positions

18 Retirement Systems *STATE GENERAL FUND (Direct): $8,925,579 $0

Interagency Transfers 0 0Fees & Self-gen Revenues 0 0Statutory Dedications 6,000,000 0Interim Emergency Board 0 0FEDERAL FUNDS 0 0

$14,925,579 $0

STATE GENERAL FUND BY:

0T.O. 0

$0

00000

$0

0

$0

00

00

$0

0

00Other Charges Positions 0 0 0

19 Higher EducationSTATE GENERAL FUND (Direct): $917,965,959 $786,770,212

Interagency Transfers 13,240,786 26,416,875Fees & Self-gen Revenues 1,226,718,796 1,387,996,800Statutory Dedications 196,750,337 175,521,643Interim Emergency Board 0 0FEDERAL FUNDS 84,441,241 79,903,497

$2,439,117,119 $2,456,609,027

STATE GENERAL FUND BY:

19,972T.O. 0

21.1%

(35.3%)4.6%

(67.1%)

(3.8%)(6.7%)

(100.0%)

$649,879,923

40,846,0311,326,707,754

533,675,1650

83,058,059$2,634,166,932

19,483

$136,890,289

-14,429,15661,289,046

0-3,154,562

-$177,557,905

-358,153,522

-19,4830Other Charges Positions 0 0 0

19 Special Schools & Comm.STATE GENERAL FUND (Direct): $39,497,108 $38,920,524

Interagency Transfers 22,935,847 24,039,727Fees & Self-gen Revenues 2,867,523 3,263,033Statutory Dedications 22,615,747 25,107,770Interim Emergency Board 0 0FEDERAL FUNDS 52,342 85,086

$87,968,567 $91,416,140

STATE GENERAL FUND BY:

730T.O. 726

0.0%

(2.3%)6.8%0.0%

(19.0%)(0.4%)

0.3%

$38,904,363

24,615,5913,055,133

25,107,2510

105,086$91,787,424

724

$16,161

-575,864207,900

0-20,000

-$371,284

519

234Other Charges Positions 35 35 0

19 EducationSTATE GENERAL FUND (Direct): $3,503,772,003 $3,490,973,708

Interagency Transfers 252,937,711 293,348,967Fees & Self-gen Revenues 38,483,910 57,422,846Statutory Dedications 311,556,056 305,732,761Interim Emergency Board 0 0FEDERAL FUNDS 1,030,764,233 1,121,989,830

$5,137,513,913 $5,269,468,112

STATE GENERAL FUND BY:

516T.O. 481

(1.0%)

(25.9%)0.0%1.5%

2.3%(2.0%)

0.0%

$3,527,878,604

396,112,42957,422,846

301,242,8900

1,096,741,043$5,379,397,812

481

-$36,904,896

-102,763,4620

025,248,787

-$109,929,700

4,489,871

00Other Charges Positions 0 0 0

Department Budget Summary 11 LFO 6/1/2016

* FY 14 Surplus Dollars

Page 14: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 2015 FY 2016 FY 2017 Change

Previous Year Current Year Next Year2017 2016- Percent

Change

Statewide Budget

Actual EOB 12/1/2015

Department Budget Summary

HB 1 Reengrossed w/Sen Am

19E LSU Health Care Services DivisionSTATE GENERAL FUND (Direct): $3,860,659 $24,664,566

Interagency Transfers 22,694,574 21,883,724Fees & Self-gen Revenues 4,878,873 11,972,658Statutory Dedications 0 0Interim Emergency Board 0 0FEDERAL FUNDS 4,488,695 4,800,336

$35,922,801 $63,321,284

STATE GENERAL FUND BY:

331T.O. 0

(33.7%)

(30.6%)98.4%

0.0%(20.5%)

(100.0%)

$37,222,579

31,543,3836,034,389

00

4,800,336$79,600,687

331

-$12,558,013

-9,659,6595,938,269

00

-$16,279,403

0

-3310Other Charges Positions 0 0 0

20 Other RequirementsSTATE GENERAL FUND (Direct): $457,565,980 $480,237,765

Interagency Transfers 43,951,428 44,609,009Fees & Self-gen Revenues 10,607,572 12,508,280Statutory Dedications 225,668,185 205,316,142Interim Emergency Board 0 0FEDERAL FUNDS 3,348,207 5,046,260

$741,141,372 $747,717,456

STATE GENERAL FUND BY:

0T.O. 0

(0.6%)

(0.1%)41.6%

(21.9%)

0.0%(7.0%)

$482,919,888

44,673,1898,832,200

262,839,1310

5,046,260$804,310,668

0

-$2,682,123

-64,1803,676,080

00

-$56,593,212

-57,522,989

00Other Charges Positions 0 0 0

STATE GENERAL FUND (Direct): $228,691,719 $233,191,719 $209,872,547 ($23,319,172)

Interagency Transfers 697,193,597 592,946,138 678,646,996 85,700,858Fees & Self-gen Revenues 1,626,036,960 1,678,549,006 1,587,652,119 (90,896,887)Statutory Dedications 1,301,269,931 935,283,998 1,024,925,365Interim Emergency Board 0 0 0 0FEDERAL FUNDS 213,016,243 233,476,143 119,962,508 (113,513,635)

$4,066,208,450 $3,673,447,004 $3,621,059,535 ($52,387,469)

89,641,367

STATE GENERAL FUND BY:

1,148T.O. 1,505 1,491 (14)

(10.0%)

14.5%(5.4%)

9.6%

(48.6%)(1.4%)

(0.9%)

Other Appropriation Bills

9Other Charges Positions 10 10 021 Ancillary

STATE GENERAL FUND (Direct): $0 $0

Interagency Transfers 423,993,445 554,254,146Fees & Self-gen Revenues 1,477,357,984 1,484,108,024Statutory Dedications 70,189,624 121,000,000Interim Emergency Board 0 0FEDERAL FUNDS 0 0

$1,971,541,053 $2,159,362,170

STATE GENERAL FUND BY:

1,148T.O. 1,491

(0.3%)(0.9%)

0.0%

(0.7%)

(0.9%)

$0

555,953,2761,497,117,942

121,000,00000

$2,174,071,218

1,505

$0

-1,699,130-13,009,918

00

-$14,709,048

0

-149Other Charges Positions 10 10 0

23 JudiciarySTATE GENERAL FUND (Direct): $155,338,908 $143,855,017

Interagency Transfers 0 9,392,850Fees & Self-gen Revenues 0 0Statutory Dedications 6,616,337 10,407,485Interim Emergency Board 0 0FEDERAL FUNDS 0 0

$161,955,245 $163,655,352

STATE GENERAL FUND BY:

0T.O. 0

(10.0%)

0.0%

0.3%

(8.9%)

$159,838,908

9,392,8500

10,371,43400

$179,603,192

0

-$15,983,891

00

00

-$15,947,840

36,051

00Other Charges Positions 0 0 0

Department Budget Summary 12 LFO 6/1/2016

Page 15: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 2015 FY 2016 FY 2017 Change

Previous Year Current Year Next Year2017 2016- Percent

Change

Statewide Budget

Actual EOB 12/1/2015

Department Budget Summary

HB 1 Reengrossed w/Sen Am

24 LegislatureSTATE GENERAL FUND (Direct): $73,352,811 $66,017,530

Interagency Transfers 0 0Fees & Self-gen Revenues 27,324,676 22,584,095Statutory Dedications 10,001,063 10,000,000Interim Emergency Board 0 0FEDERAL FUNDS 0 0

$110,678,550 $98,601,625

STATE GENERAL FUND BY:

0T.O. 0

(10.0%)

(9.5%)0.0%

(9.0%)

$73,352,811

024,954,06410,000,000

00

$108,306,875

0

-$7,335,281

0-2,369,969

00

-$9,705,250

0

00Other Charges Positions 0 0 0

26 Capital Outlay CashSTATE GENERAL FUND (Direct): $0 $0

Interagency Transfers 273,200,152 115,000,000Fees & Self-gen Revenues 121,354,300 80,960,000Statutory Dedications 1,214,462,907 883,517,880Interim Emergency Board 0 0FEDERAL FUNDS 213,016,243 119,962,508

$1,822,033,602 $1,199,440,388

STATE GENERAL FUND BY:

0T.O. 0

316.7%(48.3%)

11.3%

(48.6%)(1.0%)

$0

27,600,012156,477,000793,912,564

0233,476,143

$1,211,465,719

0

$0

87,399,988-75,517,000

0-113,513,635-$12,025,331

89,605,316

00Other Charges Positions 0 0 0

STATE GENERAL FUND (Direct): $367,810,387 $285,155,251 $496,527,664 $211,372,413

Interagency Transfers 0 0 0 0Fees & Self-gen Revenues 0 0 0 0Statutory Dedications 95,189,235 72,071,266 47,800,000Interim Emergency Board 0 0 0 0FEDERAL FUNDS 0 0 0 0

$462,999,622 $357,226,517 $544,327,664 $187,101,147

(24,271,266)

STATE GENERAL FUND BY:

0T.O. 0 0 0

74.1%

(33.7%)

52.4%

Non-Appropriated Requirements

0Other Charges Positions 0 0 022 Non-Appropriated Requirements

STATE GENERAL FUND (Direct): $367,810,387 $496,527,664

Interagency Transfers 0 0Fees & Self-gen Revenues 0 0Statutory Dedications 95,189,235 47,800,000Interim Emergency Board 0 0FEDERAL FUNDS 0 0

$462,999,622 $544,327,664

STATE GENERAL FUND BY:

0T.O. 0

74.1%

(33.7%)

52.4%

$285,155,251

00

72,071,26600

$357,226,517

0

$211,372,413

00

00

$187,101,147

-24,271,266

00Other Charges Positions 0 0 0

Department Budget Summary 13 LFO 6/1/2016

Page 16: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

15/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Prov

ides

fora

nin

crea

seto

the

Exec

utive

Adm

inist

ratio

nPr

ogra

m’s

Offi

ceof

Stat

eBu

ildin

gs(O

SB)f

orth

eO

ffice

ofPu

blic

Heal

th(O

PH)L

absp

ace

and

North

east

LASt

ate

Own

edBu

ildin

gs(N

ELSO

B)re

late

dto

incr

ease

dut

ility

and

jani

toria

lcos

ts.

This

will

beth

efir

stfu

llye

arof

oper

atio

nfo

rbot

hof

thos

efa

cilitie

saf

terr

enov

atio

n.Th

ead

just

men

talso

prov

ides

fori

ncre

ased

jani

toria

lcos

tsat

the

Firs

tCirc

uitC

ourt

ofAp

peal

s,fo

rwhi

chO

SBis

also

resp

onsib

le.

The

incr

ease

isco

mpr

ised

of$5

40,2

20SG

Fan

d$4

59,7

80IA

T.

$540

,220

010

701

-Di

visio

n of

Adm

inist

ratio

nEx

ecut

ive$1

,000

,000

Incr

ease

sfu

ndin

gfro

mth

est

atut

orily

dedi

cate

dNa

tura

lRe

sour

ces

Rest

orat

ion

Trus

tFu

ndfo

rre

imbu

rsem

ento

fBP

oils

pill

rela

ted

expe

nses

.The

$26.

7M

will

besp

enta

sfo

llows

:$17

Mfo

rafis

hha

tche

ry,

$9.7

5M

for

Natu

ralR

esou

rces

Dam

age

Asse

ssm

ent

(NRD

A)ad

min

istra

tion

rela

ted

toth

eDe

epwa

terH

orizo

noi

lspi

ll,an

d$2

,769

forp

roje

ctm

onito

ring.

NRDA

adm

inist

ratio

nin

volve

sas

sess

ing

the

dam

age

toth

ena

tura

lres

ourc

e,pl

anni

ngre

stor

atio

nth

roug

hth

eid

entif

icatio

nof

proj

ects

,det

erm

inin

gth

e co

sts

asso

ciate

d wi

th th

e pr

ojec

ts a

nd fi

nally

, res

tora

tion

of th

e da

mag

ed n

atur

al re

sour

ce.

$00

109

01-

Coas

tal

Prot

ectio

n &

Rest

orat

ion

Auth

ority

Exec

utive

$26,

752,

769

Incr

ease

sfu

ndin

gfro

mth

est

atut

orily

dedi

cate

dCo

asta

lPro

tect

ion

&Re

stor

atio

nFu

ndfo

rop

erat

ing

expe

nses

asso

ciate

dwi

thth

eof

fice

relo

catio

nfro

mth

eCh

ase

Build

ing

toth

eW

ater

Cam

pus.

The

mov

eis

antic

ipat

edto

take

plac

ein

June

/Jul

y20

16an

dop

erat

ions

begi

nnin

gat

the

new

offic

eon

8/1/

2016

.The

mov

ing

expe

nses

are

proj

ecte

dto

be$7

5,00

0an

din

clude

trans

porta

tion

($25

,000

),re

mov

alan

dre

inst

alla

tion

ofeq

uipm

ent(

$39,

000)

and

activ

atio

n/se

t-up

char

ges

fort

heO

ffice

ofTe

chno

logy

Serv

ices

($11

,000

).Th

ere

mai

ning

$258

,904

inop

erat

ing

expe

nses

are

fora

nin

crea

sein

rent

asso

ciate

dwi

thth

eW

ater

Cam

pus.

The

mon

thly

rent

incr

ease

is $

23,5

37 a

nd w

ill be

pai

d fo

r 11

mon

ths

in F

Y 17

.

$00

109

01-

Coas

tal

Prot

ectio

n &

Rest

orat

ion

Auth

ority

Exec

utive

$333

,904

Prov

ides

addi

tiona

lfun

ding

requ

ired

fort

he2n

dof

5in

stal

lmen

tpay

men

tsdu

eto

FEM

Afo

rthe

stat

e’s

aggr

egat

eou

tsta

ndin

gfe

dera

ldeb

ts.

The

tota

lpay

men

tin

FY17

will

equa

l$6,

910,

299

and

leav

ean

outs

tand

ing

bala

nce

of$4

1,04

9,84

0to

bem

ade

over

the

next

3fis

caly

ears

inin

crem

ents

of$1

0.4

M,

$13.

8M

and

$17.

7M

(inclu

ding

inte

rest

paym

ents

).Th

ede

bts

were

asso

ciate

dwi

thpa

ybac

ksfo

rspe

cific

fede

ralp

rogr

ams:

Oth

erNe

eds

Assis

tanc

e,M

issio

nAs

signm

ents

,Haz

ard

Mitig

atio

nan

dFl

ood

Mitig

atio

nAs

sista

nce/

Unm

etNe

eds.

GO

HSEP

nego

tiate

dde

bts

rela

ted

tosp

ecific

even

tsan

dne

gotia

ted

are

paym

ent p

lan

acce

pted

by

the

fede

ral g

over

nmen

t, wh

ich re

sulte

d in

a 6

0% re

duct

ion

in p

enal

ties.

The

outs

tand

ing

debt

sar

etie

dto

disa

llowa

nces

and

mat

chre

quire

men

tsas

socia

ted

with

the

follo

wing

Disa

ster

Rela

ted

(DR)

even

ts:F

lood

ing

even

t,DR

#104

9;Hu

rrica

neG

usta

v,DR

#178

6,Hu

rrica

neIk

e,DR

#197

2,Hu

rrica

neIs

aac,

DR#4

080,

and

four

DRs

iden

tifie

dby

Offi

ceof

Insp

ecto

rGen

eral

Audi

t,DD

-02-

05(T

ropi

cal

Stor

mAl

ice,

DR#1

380;

Win

ter

Stor

m,

DR#1

314;

Seve

reSt

orm

s,To

rnad

oes

and

Floo

ding

, DR

#126

9; a

nd F

reez

ing

Rain

and

Ice

Stor

m, D

R #1

264)

.

$1,9

10,2

990

111

01-

Hom

elan

dSe

curit

y &

Emer

genc

yPr

ep

Exec

utive

$1,9

10,2

99

Major Enhancements and Increases 14 LFO 6/1/2016

Page 17: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

25/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Adus

tsSG

Fto

allo

cate

addi

tiona

lrev

enue

sfro

mth

e20

161s

tExt

raor

dina

rySe

ssio

n.Th

isad

just

men

tpr

ovid

esfu

ndin

gfo

rthe

stat

e’s

cost

shar

eto

the

Fede

ralE

mer

genc

yM

anag

emen

tAge

ncy

(FEM

A)fo

rfe

dera

llyde

clare

ddi

sast

ers

rela

ted

toad

ditio

nalin

voice

sth

atwe

reno

tinc

lude

din

the

exist

ing

FEM

Ade

btre

paym

ent p

lan.

FEM

Are

ceive

da

late

invo

icefo

rM

issio

nAs

signm

ents

for

Hurri

cane

Isaa

cDR

4080

and

subs

eque

ntly

bille

dLo

uisia

naaf

ter

the

nego

tiate

dex

istin

gfiv

eye

arre

paym

ent

plan

.Th

isou

tsta

ndin

gde

btis

the

requ

ired

stat

e co

st s

hare

for t

he F

EMA

Miss

ion.

Non

paym

ent o

f the

deb

t wou

ld re

sult

in o

ffset

col

lect

ions

.

$2,1

84,0

600

111

01-

Hom

elan

dSe

curit

y &

Emer

genc

yPr

ep

Exec

utive

$2,1

84,0

60

Prov

ides

addi

tiona

lex

pend

iture

auth

ority

for

IAT

trans

fers

from

the

Depa

rtmen

tof

Publ

icSa

fety

for

equi

pmen

tan

dso

ftwar

eup

grad

esfo

rth

eLA

Wire

less

Info

rmat

ion

Netw

ork

(LW

IN)

syst

em.

Thes

eex

pend

iture

swi

llpr

ovid

efo

rup

grad

ing

the

curre

ntso

ftwar

eve

rsio

n,im

plem

entin

gth

ene

wsy

stem

softw

are,

the

cons

ole

hard

ware

equi

pmen

tcal

led

Gen

eral

Purp

ose

Inpu

t/Out

putM

odul

es(G

PIO

Ms)

and

work

stat

ions

runn

ing

Win

dows

Vist

awi

llne

edto

beup

grad

ed,r

epla

cem

ento

fall

STR

3000

repe

ater

s,as

they

are

out

of w

arra

nty

and

mai

nten

ance

is n

o lo

nger

sup

porte

d by

the

vend

or.

$00

111

01-

Hom

elan

dSe

curit

y &

Emer

genc

yPr

ep

Exec

utive

$11,

400,

000

Prov

ides

expe

nditu

reau

thor

ityin

the

amou

ntof

$280

,000

SGF

and

$840

,000

Fede

ralf

undi

ngin

the

Educ

atio

nPr

ogra

mre

late

dto

cade

tfun

ding

requ

irem

ents

fort

heYo

uth

Chal

leng

ePr

ogra

m(2

5%st

ate

/75

%Fe

dera

l)in

the

amou

ntof

$1,1

20,0

00.

Prov

ides

addi

tiona

lexp

endi

ture

auth

ority

inth

eam

ount

of$1

80,0

00SG

Fto

prov

ide

for

tuitio

n,bo

oks,

class

room

mat

eria

ls,an

dco

urse

-spe

cific

requ

ired

cloth

ing

and

tool

s fo

r the

You

th C

halle

nge

Prog

ram

.

$460

,000

011

201

-De

partm

ent o

fM

ilitar

y Af

fairs

Exec

utive

$1,3

00,0

00

Incr

ease

sSG

Rfu

ndin

gfo

rtea

mob

ligat

ions

and

oper

atin

gse

rvice

sfro

mad

ditio

nalr

even

uepr

ojec

tions

.Th

isad

just

men

tpro

vides

for

antic

ipat

edin

crea

ses

inpa

ymen

tsto

the

team

sge

nera

ted

byin

crea

sing

conc

essio

ns, p

arkin

g an

d su

ite re

venu

es.

$00

124

01-

LA S

tadi

um &

Expo

sitio

nDi

stric

t

Exec

utive

$1,6

86,7

48

Adds

1po

sitio

nto

the

Crim

eVi

ctim

sRe

para

tions

(CVR

)Pr

ogra

mto

proc

ess

claim

sfo

rvic

tims

ofse

xual

ly-or

ient

edcr

imes

.Pur

suan

tto

Act2

29of

2015

,the

LACo

mm

issio

non

Law

Enfo

rcem

ent’s

Crim

eVi

ctim

sRe

para

tions

Boar

dm

ust

reim

burs

ehe

alth

care

prov

ider

sfo

rco

sts

ofpe

rform

ing

afo

rens

icm

edica

lexa

m(F

ME)

upto

$1,0

00.

Curre

ntly

the

CVR

Prog

ram

has

240

claim

saw

aitin

gpr

oces

sing.

Base

d up

on h

istor

ical a

ctua

ls, L

A ha

s ap

prox

imat

ely

1,60

0 se

xual

ly-or

ient

ed o

ffens

es a

nnua

lly.

Sala

ryan

dbe

nefit

sto

tal$

44,0

00an

dwi

llin

itially

bepa

idfo

rusin

gth

eCr

ime

Vict

ims

Repa

ratio

ns(C

VR)

Fund

,whi

chis

prim

arily

fund

edus

ing

cour

tfee

san

dfin

es.I

nFY

16th

eCV

RFu

ndha

san

appr

opria

tion

of$4

.7M

and

anun

encu

mbe

red

bala

nce

of$1

.4M

.In

subs

eque

ntfis

caly

ears

,the

LCLE

antic

ipat

esbe

ing

able

tofu

ndth

ispo

sitio

nwi

thFe

dera

lgra

ntm

oney

disb

urse

dth

roug

hth

eDe

partm

ento

fJus

tice’

sO

ffice

for

Vict

ims

ofCr

imes

(OVC

),wh

ichdi

sbur

ses

$0.6

0fo

rev

ery

dolla

rap

prop

riate

dfo

rcr

ime

victim

repa

ratio

ns in

a p

artic

ular

fisc

al y

ear.

$01

129

01-

LA C

omm

issio

non

Law

Enfo

rcem

ent

Exec

utive

$0

Major Enhancements and Increases 15 LFO 6/1/2016

Page 18: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

35/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Incr

ease

sFe

dera

lgra

ntfu

ndin

gfo

rthe

Crim

eVi

ctim

sAs

sista

nce

Prog

ram

($13

,771

,920

),Na

tiona

lIns

tant

Crim

inal

Back

grou

ndCh

eck

Syst

em($

1,09

5,49

4),

Viol

ence

Agai

nst

Wom

enAc

t($

156,

499)

,Na

tiona

lCr

ime

Stat

istics

Exch

ange

Impl

emen

tatio

nAs

sista

nce

Prog

ram

($46

9,49

7),

and

Vict

ims

ofCr

ime

Act

Trai

ning

Vict

ims

Serv

ices

($15

6,49

9).T

heso

urce

sof

the

Fede

ralg

rant

sen

hanc

emen

tis

deriv

edfro

ma

grea

terd

isbur

sem

ento

fgra

ntfu

nds

from

the

Depa

rtmen

tofJ

ustic

e’s

Offi

cefo

rVict

ims

ofCr

imes

inFY

16as

well

asm

atch

and

disc

retio

nary

gran

ts.L

CLE

rece

ived

anad

ditio

nal$

28.3

Min

Fede

ralg

rant

awar

dsas

par

t of t

he V

ictim

s of

Crim

e Ac

t (VO

CA) i

n FY

16.

$00

129

01-

LA C

omm

issio

non

Law

Enfo

rcem

ent

Exec

utive

$15,

649,

909

$5,0

94,5

791

Maj

or In

crea

ses

or E

nhan

cem

ents

for E

xecu

tive

$62,

217,

689

Incr

ease

fund

ing

from

the

stat

utor

ilyde

dica

ted

Utilit

y&

Carri

erIn

spec

tion

Supe

rvisi

onFu

ndfo

rsal

arie

s($

66,7

68)

and

rela

ted

bene

fits

($37

,698

.)Th

enu

mbe

rof

auth

orize

dpo

sitio

nsin

the

Dist

rict

Offi

ces

Prog

ram

will

incr

ease

by2

posit

ions

from

35to

37in

acco

rdan

cewi

thR.

S.45

:116

1.3,

which

requ

ires

37po

sitio

ns a

vaila

ble

for d

istric

t sta

ffing

.

$02

158

04e-

Publ

ic Se

rvice

Com

miss

ion

Publ

ic Se

rvice

Com

miss

ion

$104

,466

$02

Maj

or In

crea

ses

or E

nhan

cem

ents

for P

ublic

Ser

vice

Com

mis

sion

$104

,466

Incr

ease

sfu

ndin

gfo

r10

addi

tiona

lfire

fight

erpo

sitio

nsin

anef

fort

toim

prov

ere

spon

setim

esto

wild

fires

,as

wel

l as

alle

viate

sch

edul

ing

and

safe

ty is

sues

for f

ire c

rews

sta

tewi

de.

$710

,799

1016

004

f-Ag

ricul

ture

&Fo

rest

ryAg

ricul

ture

&Fo

rest

ry$7

10,7

99

$710

,799

10M

ajor

Incr

ease

s or

Enh

ance

men

ts fo

r Agr

icul

ture

& F

ores

try$7

10,7

99

Major Enhancements and Increases 16 LFO 6/1/2016

Page 19: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

45/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Hous

eam

endm

enti

ncre

ases

SGF

budg

etau

thor

ityfo

rthe

Offi

ceof

the

Secr

etar

y($

5.3

M)a

ndth

eO

ffice

ofBu

sines

sDe

velo

pmen

t($2

.8M

)due

toth

ein

crea

sein

reve

nue

gene

rate

dby

polic

ies

enac

ted

durin

gth

e20

16Fi

rstE

xtra

ordi

nary

Spec

ialS

essio

n.Th

isad

just

men

tbrin

gsth

eto

talS

GF

budg

etau

thor

ityfo

rLE

Dto

$15.

4M

.Al

ong

with

stat

utor

yde

dica

tions

of$1

8.2

M,S

GR

of$8

.4M

and

fede

ralf

undi

ngof

$7.5

M, t

he a

genc

y’s to

tal b

udge

t aut

horit

y is

now

$49.

5 M

. Act

ual e

xpen

ditu

res

in F

Y 15

wer

e $4

3.4

M.

$8,1

04,8

230

251

05-

Offi

ce o

f the

Secr

etar

yEc

onom

icDe

velo

pmen

t$8

,104

,823

$8,1

04,8

230

Maj

or In

crea

ses

or E

nhan

cem

ents

for E

cono

mic

Dev

elop

men

t$8

,104

,823

Fund

ing

fort

hesa

lary

and

rela

ted

bene

fits

fort

heDe

partm

entS

ecre

tary

’spo

sitio

n,wh

ichwa

sun

fund

edin

FY

16.

$200

,640

026

106

-O

ffice

of t

heSe

cret

ary

Cultu

re,

Recr

eatio

n &

Tour

ism

$200

,640

SGR

fund

ing

foro

pera

ting

cost

sof

the

mus

eum

s($

366,

549)

and

over

time

pay

($50

,000

)as

mus

eum

sco

ntin

ueto

host

ala

rge

num

ber

ofaf

ter-h

our

even

ts,f

estiv

als,

and

prog

ram

s.Th

ead

just

men

tclo

sely

alig

ns w

ith th

e hi

stor

ical a

vera

ge c

olle

ctio

ns a

nd e

xpen

ditu

res.

$00

263

06-

Stat

e M

useu

mCu

lture

,Re

crea

tion

&To

urism

$416

,549

$200

,640

0M

ajor

Incr

ease

s or

Enh

ance

men

ts fo

r Cul

ture

, Rec

reat

ion

& To

uris

m$6

17,1

89

Prov

ides

for

anin

crea

sein

Stat

utor

yDe

dica

tion

budg

etau

thor

ityto

cove

rco

ntra

ctex

pend

iture

sfo

rM

otor

istAs

sista

nce

Patro

l(M

AP)s

ervic

es.

The

fede

ralg

over

nmen

trei

mbu

rses

80%

ofth

eco

stfo

rMAP

serv

ices

thro

ugh

TTF-

Fede

ralin

the

amou

ntof

$1,6

80,0

00.

The

bala

nce

ispa

idfro

mTT

F-R

egul

arin

the

amou

nt o

f $42

0,00

0.

AnRF

Pwa

siss

ued

toid

entif

ya

cont

ract

orfo

rthe

MAP

prog

ram

asth

eex

istin

gco

ntra

ctwa

sap

proa

chin

gits

term

inat

ion

date

.Th

ewi

nnin

glo

w-bi

dder

’sid

entif

ied

cost

sex

ceed

edth

eor

igin

alfu

ndin

gle

velo

fthe

base

cont

ract

by$2

.4M

(the

diffe

renc

eof

$300

,000

willb

eco

vere

dwi

thot

herf

undi

ngin

the

depa

rtmen

t’sba

sebu

dget

).Th

ene

wco

ntra

ctor

iden

tifie

da

need

fora

dditio

nalp

atro

ltru

cks

that

will

bepu

rcha

sed

and

oper

ated

unde

rthe

term

sof

the

cont

ract

,inc

reas

ing

the

num

berf

rom

19to

33to

prov

ide

prop

erse

rvice

cove

rage

and

toal

low

rota

tion

ofve

hicle

sto

exte

ndth

eiru

sefu

llife

.Th

ewi

nnin

gbi

dder

willa

lsoge

nera

llyus

e fu

ll-tim

e ra

ther

than

par

t-tim

e op

erat

ors.

$00

276

07-

Engi

neer

ing

&O

pera

tions

Tran

spor

tatio

n &

Deve

lopm

ent

$2,1

00,0

00

Major Enhancements and Increases 17 LFO 6/1/2016

Page 20: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

55/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Prov

ides

addi

tiona

lsta

tuto

ryde

dica

tion

budg

etau

thor

ityfro

mth

eTT

F-R

egul

arne

eded

tofu

ndex

istin

gco

ntra

cts

for

stat

ewid

ero

adm

aint

enan

cein

cludi

ng:

mow

ing,

litter

colle

ctio

n,sig

nal

mai

nten

ance

,sw

eepi

ng,r

esta

rea

mai

nten

ance

and

secu

rity,

guar

drai

lrep

air,

atte

nuat

orre

pair,

and

cabl

eba

rrier

repa

ir.Th

ede

partm

ent

has

real

ized

rapi

dly

incr

easin

gco

ntra

ctm

aint

enan

ceco

sts

asso

ciate

dwi

thre

pair

ofap

prox

imat

ely

100

mile

sof

cabl

eba

rrier

sin

stal

led

stat

ewid

eas

well

asad

ditio

nalm

owin

gco

sts

due

toth

edi

fficu

ltyof

cutti

ngar

ound

the

barri

ers.

Inth

ede

partm

ent’s

FY16

budg

et,

expe

nditu

reau

thor

ityre

late

dto

cont

ract

mai

nten

ance

isap

prox

imat

ely

$6.2

Mle

ssth

anth

e$2

4.2

Mfa

ceva

lue

ofth

eco

ntra

cts.

The

depa

rtmen

thas

man

aged

this

appr

opria

tion

shor

tfall

bym

anag

ing

the

cont

ract

sso

asto

redu

ceth

enu

mbe

rof

mow

ing

and

swee

ping

cycle

spe

rform

eddu

ring

the

year

.Th

ere

com

men

ded

budg

etwo

uld

fully

fund

the

appr

opria

tion

shor

tfall a

nd p

rovid

e fo

r the

incr

ease

d co

ntra

ct c

osts

.

$00

276

07-

Engi

neer

ing

&O

pera

tions

Tran

spor

tatio

n &

Deve

lopm

ent

$7,0

00,0

00

$00

Maj

or In

crea

ses

or E

nhan

cem

ents

for T

rans

porta

tion

& De

velo

pmen

t$9

,100

,000

Incr

ease

sfe

dera

laut

horit

yth

atis

asso

ciate

dwi

tha

gran

t(Ju

stice

Rein

vest

men

tIni

tiativ

e(J

RI))

awar

dfro

mth

eU.

S.De

partm

ent

ofJu

stice

.Th

isgr

ant

will

beut

ilized

to:

(1)

esta

blish

aRe

gion

alRe

-ent

ryPr

ogra

mto

prov

ide

pre-

rele

ase

re-e

ntry

serv

ices

toof

fend

ers

retu

rnin

gto

the

Cent

ralr

egio

nfro

mlo

calja

ilfa

cilitie

s;an

d(2

)to

prov

ide

fort

hees

tabl

ishm

ento

faDa

yRe

porti

ngCe

nter

inAl

exan

dria

.Itw

illal

sowi

llpr

ovid

efo

rthe

crea

tion

ofan

auto

mat

edRi

sk,N

eed,

Resp

onsib

ility

(RNR

)too

lfor

use

byDO

Cst

aff,

the

Com

mitt

ee o

n Pa

role

, sen

tenc

ing

cour

ts, R

egio

nal R

e-en

try P

rogr

ams,

and

Day

Rep

ortin

g Ce

nter

s.

$00

400

08A-

Adm

inist

ratio

nDP

SCCo

rrect

ions

Serv

ices

$750

,000

Adju

stm

ent

prov

ides

IAT

fund

ing

from

the

Wor

kfor

ceCo

mm

issio

nfo

rba

sicsk

illstra

inin

gfo

rad

ult

offe

nder

s. T

he o

rigin

al s

ourc

e of

IAT

fund

ing

is Fe

dera

l fun

ds.

$00

400

08A-

Adm

inist

ratio

nDP

SCCo

rrect

ions

Serv

ices

$1,1

50,0

00

Incr

ease

sfu

ndin

gfo

rut

ilitie

sdu

eto

the

expa

nded

use

ofan

dre

lianc

eup

onte

chni

cal

secu

rity

and

mon

itorin

geq

uipm

ent

(inclu

ding

shak

erfe

ncin

g,ca

mer

as,

and

light

ing)

.In

addi

tion,

the

offe

nder

popu

latio

nat

LSP

has

incr

ease

das

are

sult

ofm

easu

res

take

nsin

ceFY

13,i

nclu

ding

the

re-o

peni

ngof

vaca

nt d

orm

s to

hou

se o

ffend

ers

from

cor

rect

iona

l fac

ilitie

s th

at h

ave

been

clo

sed.

$794

,213

040

208

A-LA

Sta

tePe

nite

ntia

ryDP

SCCo

rrect

ions

Serv

ices

$794

,213

Incr

ease

sfu

ndin

gfo

rpha

rmac

eutic

alsu

pplie

sas

are

sult

ofth

ede

partm

ent's

regi

onal

izatio

nof

phar

mac

yse

rvice

s, a

s we

ll as

the

reas

signm

ent o

f add

itiona

l offe

nder

s fro

m c

lose

d co

rrect

iona

l fac

ilitie

s.

$1,8

58,6

630

402

08A-

LA S

tate

Peni

tent

iary

DPSC

Corre

ctio

nsSe

rvice

s

$1,8

58,6

63

Incr

ease

sfu

ndin

gfo

rpha

rmac

eutic

alsu

pplie

sas

are

sult

ofth

ede

partm

ent's

regi

onal

izatio

nof

phar

mac

yse

rvice

s, a

s we

ll as

the

reas

signm

ent o

f add

itiona

l offe

nder

s fro

m c

lose

d co

rrect

iona

l fac

ilitie

s.$1

,022

,457

041

308

A-El

ayn

Hunt

Corre

ctio

nal

Cent

er

DPSC

Corre

ctio

nsSe

rvice

s

$1,0

22,4

57

$3,6

75,3

330

Maj

or In

crea

ses

or E

nhan

cem

ents

for D

PSC

Corr

ectio

ns S

ervi

ces

$5,5

75,3

33

Major Enhancements and Increases 18 LFO 6/1/2016

Page 21: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

65/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

OPE

RATI

ONA

L-I

ncre

ase

inre

venu

esfro

mth

eRi

verb

oatG

amin

gEn

forc

emen

tFun

dfo

rthe

paym

ento

fpe

rson

alse

rvice

expe

nditu

res

asso

ciate

dwi

thth

eco

nver

sion

of29

job

appo

intm

ents

into

auth

orize

dT.

O.

with

inth

eSt

ate

Polic

eCr

ime

Lab.

Byco

nver

ting

the

job

appo

intm

ents

into

T.O

.pos

itions

,DPS

hope

sth

atem

ploy

ee re

tent

ion

in th

e St

ate

Polic

e Cr

ime

Lab

will i

ncre

ase.

The

enha

ncem

ento

f$1

Mre

pres

ents

the

cost

toco

nver

tthe

appo

intm

ents

into

T.O

.pos

itions

.The

29jo

bap

poin

tmen

tsbe

ing

conv

erte

dto

T.O

.pos

itions

are

anAd

min

istra

tive

Coor

dina

tor

1(1

),Ad

min

istra

tive

Prog

ram

Spec

ialis

tA

(5),

Crim

eLa

bAn

alys

t3

(20)

,Co

ntra

cts/

Gra

ntRe

viewe

r3

(2),

and

Stat

eDa

taRe

sour

ceO

ffice

r(1)

.Cur

rent

lyth

ese

posit

ions

are

fund

edas

job

appo

intm

ents

ata

cost

of$1

.4M

with

anav

erag

eco

mbi

ned

sala

ryan

dre

late

dbe

nefit

sof

appr

oxim

atel

y$4

5,50

0pe

rpos

ition.

The

enha

ncem

ento

f$1

Mwo

uld

incr

ease

the

tota

lfun

ding

asso

ciate

dwi

thth

ese

posit

ions

from

$1.4

Mto

$2.4

M,a

ndra

iseth

e av

erag

e co

mbi

ned

sala

ry a

nd re

late

d be

nefit

s pe

r pos

ition

to a

ppro

ximat

ely

$81,

300.

$029

419

08B-

Stat

e Po

lice

DPSC

Pub

licSa

fety

Ser

vices

$1,0

52,6

27

OPE

RATI

ONA

L-I

ncre

ase

inre

venu

esfro

mth

eRi

verb

oatG

amin

gEn

forc

emen

tFun

dfo

rthe

purc

hase

ofeC

itatio

nso

ftwar

e($

2.6

Man

dha

rdwa

re($

2.1

M);

for

repl

acem

ento

fthe

Law

Enfo

rcem

entR

ecor

dsM

anag

emen

tSys

tem

(RM

S)($

4.4

M);

and

fort

hede

sign,

inst

alla

tion,

and

impl

emen

tatio

nof

aCo

mpu

ter

Aide

d Di

spat

ch (C

AD) s

yste

m ($

2 M

). T

he 3

pur

chas

es w

ere

all r

ecom

men

ded

durin

g th

e G

EMS

Proj

ect.

eCita

tion

softw

are

allo

wsLS

PTr

oope

rsto

auto

mat

etic

ket

writin

gan

dpr

oces

scit

atio

nsfo

rla

wen

forc

emen

tag

encie

s.Re

plac

ing

pape

rtic

kets

with

the

eCita

tion

proc

ess

spee

dsup

issui

ngtra

ffic

citat

ions

and

allo

wsfo

rfas

tand

accu

rate

capt

ure

ofth

eof

fend

er’s

data

.The

new

RMS

will

repl

ace

LSP’

scu

rrent

syst

em,w

hich

is8-

year

sol

dan

dha

sre

ache

dits

usef

ullife

span

.CAD

isa

met

hod

ofdi

spat

chin

gem

erge

ncy

serv

ices

assis

ted

byco

mpu

ter,

and

woul

dal

low

disp

atch

ers

toun

ders

tand

the

stat

usof

all

units

bei

ng d

ispat

ched

.

$00

419

08B-

Stat

e Po

lice

DPSC

Pub

licSa

fety

Ser

vices

$11,

069,

074

OPE

RATI

ONA

L-I

ncre

ase

inre

venu

esfro

mth

eRi

verb

oatG

amin

gEn

forc

emen

tFun

dfo

rthe

purc

hase

of95

0ba

llistic

vest

sat

aco

stof

$650

perv

estt

otal

ing

$617

,500

($65

0pe

rves

tx95

0ve

sts)

.The

curre

ntve

sts

have

reac

hed

the

end

of th

eir u

sefu

l life

of 5

yea

rs a

nd m

ust b

e re

plac

ed.

The

rem

aini

ng$7

01,2

34in

reve

nues

from

the

Rive

rboa

tGam

ing

Enfo

rcem

entF

und

cont

aine

dwi

thin

this

adju

stm

ent

will

bedi

verte

dto

the

DPSC

Offi

ceof

Man

agem

ent

&Fi

nanc

e(O

MF)

for

the

purp

ose

ofre

stor

ing

fund

ing

ford

ata

mai

nten

ance

cost

s.Th

ese

fund

swi

llpa

rtial

lyre

stor

ea

redu

ctio

nm

ade

inFY

15an

dan

nual

ized

inth

eFY

16bu

dget

,des

pite

OM

Fno

tsee

ing

aco

rresp

ondi

ngde

crea

sein

expe

nditu

res

asso

ciate

dwi

thth

ere

duct

ion.

This

adju

stm

entw

ould

prov

ide

fund

ing

foro

ngoi

ngm

aint

enan

ceco

sts

for

OM

F’s

data

man

agem

ent s

oftw

are

and

hard

ware

.

$00

419

08B-

Stat

e Po

lice

DPSC

Pub

licSa

fety

Ser

vices

$1,3

18,7

34

Major Enhancements and Increases 19 LFO 6/1/2016

Page 22: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

75/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Incr

ease

sSG

Rne

cess

ary

form

igra

tion

ofth

eO

ffice

ofM

otor

Vehi

cles

(OM

V)Le

gacy

Syst

emon

toth

eUn

isys

mai

nfra

me.

Curre

ntly

OM

Vis

runn

ing

2m

ainf

ram

es,U

nisy

san

dIB

M.T

hesy

stem

onth

eUn

isys

mai

nfra

me

isth

een

tire

lega

cyO

MV

syst

em.

Toco

nsol

idat

eth

e2

mai

nfra

mes

into

one,

DPS

mus

tre

prog

ram

the

lega

cyO

MV

prog

ram

son

the

Unisy

sm

ainf

ram

eto

the

IBM

prog

ram

min

gla

ngua

gein

orde

rfo

rth

emto

beus

edon

the

IBM

mai

nfra

me.

Onc

eth

isis

com

plet

ed,t

hele

gacy

OM

Vsy

stem

can

bem

igra

ted

to th

e IB

M m

ainf

ram

e, a

llowi

ng O

MV

to d

iscon

tinue

use

of t

he U

nisy

s m

ainf

ram

e.

$00

420

08B-

Mot

or V

ehicl

esDP

SC P

ublic

Safe

ty S

ervic

es$1

,000

,000

$029

Maj

or In

crea

ses

or E

nhan

cem

ents

for D

PSC

Publ

ic S

afet

y Se

rvic

es$1

4,44

0,43

5

Addi

tiona

lSG

Ffo

rFl

orid

aPa

rishe

sHu

man

Serv

ices

Auth

ority

(FPH

SA)

over

the

FY16

Exist

ing

Ope

ratin

gBu

dget

(16.

1%in

crea

se).

The

LFO

has

requ

este

dad

ditio

nali

nfor

mat

ion

from

the

FPHS

Aon

how

this

incr

ease

will

impa

ct s

ervic

es.

$1,6

54,7

7030

109

-Fl

orid

a Pa

rishe

sHu

man

Ser

vices

Auth

ority

Heal

th &

Hosp

itals

$1,6

54,7

70

Addi

tiona

lfun

ding

forU

nive

rsity

ofNe

wO

rlean

s(U

NO)c

ontra

ctse

rvice

s.Th

eso

urce

offe

dera

lfun

ds($

1,66

7,39

0)is

Med

icaid

adm

inist

rativ

em

atch

.Th

eUN

Oco

ntra

ctis

aM

edica

idqu

ality

cont

rols

uppo

rtco

ntra

ctre

late

dto

staf

faug

men

tatio

nfo

relig

ibilit

yde

term

inat

ions

.Thi

sad

just

men

tpro

vides

fund

ing

fora

nad

ditio

nal

16po

sitio

nsin

the

UNO

cont

ract

tosu

ppor

tpr

ojec

tm

anag

emen

tan

dco

ordi

natio

nof

the

Med

icaid

Syst

ems

Mod

erni

zatio

nPr

ojec

t.Th

ein

crea

se($

2.6

M)

will

reim

burs

efo

rsa

lary

and

rela

ted

bene

fits,

trav

el, s

uppl

ies,

and

adm

inist

rativ

e re

late

d co

sts.

$6,4

97,8

60

FY

17

Prop

osed

UNO

Con

tract

$3,8

00,8

09

Ex

istin

g UN

O C

ontra

ct

$2,6

97,0

51

FY

17

Incr

ease

$1,0

29,6

610

305

09-

Med

ical V

endo

rAd

min

istra

tion

Heal

th &

Hosp

itals

$2,6

97,0

51

Addi

tiona

lfu

ndin

gfo

rM

edica

iden

rollm

ent

brok

erco

ntra

ctse

rvice

s.Th

eso

urce

offe

dera

lfu

nds

($4,

315,

067)

isM

edica

idAd

min

istra

tive

mat

ch.

Max

imus

Heal

thSe

rvice

spr

ovid

esch

oice

coun

selin

g,en

rollm

ent,

and

call

cent

erse

rvice

sfo

rin

divid

uals

inBa

you

Heat

hm

anag

edca

re.

This

adju

stm

ent

prov

ides

addi

tiona

lfun

ding

($2,

682,

928)

forc

ontra

ctre

newa

l(ex

pire

s10

/31/

2016

).Th

eex

istin

gco

ntra

ctPe

rMem

berP

erM

onth

(PM

PM)r

ate

is$0

.72;

and

the

rene

walc

ontra

ctin

clude

san

addi

tiona

l$0.

29on

1.9

Men

rolle

esfo

r8

mon

ths.

The

rem

aini

ng$5

,947

,204

prov

ides

fund

ing

for

apr

ojec

ted

incr

ease

inm

embe

rshi

pdu

eto

the

inte

grat

ion

ofsp

ecia

lized

beha

viora

lhea

lthse

rvice

s($

1,27

6,30

3)an

dca

llsto

the

Call C

ente

r as

a re

sult

of n

ew IR

S ta

x fo

rm m

ailo

uts

requ

ired

unde

r the

Affo

rdab

le C

are

Act (

$4,6

70,9

01).

Cont

ract

Ren

ewal

$2,

682,

928

Call C

ente

r Inc

reas

e

$4,6

70,9

01In

tegr

atio

n of

Spe

cializ

ed S

ervic

es

$1,

276,

303

Enro

llmen

t Bro

ker C

ontra

ct In

crea

se

$

8,63

0,13

2

$4,3

15,0

650

305

09-

Med

ical V

endo

rAd

min

istra

tion

Heal

th &

Hosp

itals

$8,6

30,1

32

Major Enhancements and Increases 20 LFO 6/1/2016

Page 23: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

85/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Prov

ides

addi

tiona

lco

ntra

ctfu

ndin

gto

the

LAHe

alth

care

Qua

lityFo

rum

(LHQ

F)fo

rne

wco

ntra

ctde

liver

able

sas

socia

ted

with

the

HITE

CHHe

alth

Info

rmat

ion

Tech

nolo

gy(H

IT)/H

ealth

Info

rmat

ion

Exch

ange

(HIE

)fe

dera

lgr

ant

($3,

555,

483)

.De

liver

able

sin

clude

deve

lopm

ent

ofa

qual

itysu

rvey

toid

entif

yan

dm

easu

requ

ality

mea

sure

s,pe

rform

ance

,out

com

es,a

ndco

sts

acro

sshe

alth

care

setti

ngs;

star

tup

assis

tanc

eto

prov

ider

sfo

rHIE

parti

cipat

ion,

and

repo

rting

onBa

you

Heal

thse

lect

edm

easu

res

such

as

low

birth

wei

ght,

read

miss

ions

; and

oth

er h

ealth

out

com

es.

$336

,476

030

509

-M

edica

l Ven

dor

Adm

inist

ratio

nHe

alth

&Ho

spita

ls$3

,891

,959

Addi

tiona

lfun

ding

tode

velo

pa

Med

icaid

asse

tver

ificat

ion

prog

ram

fort

heag

ed,b

lind

and

disa

bled

.Th

eso

urce

offe

dera

lfun

ds($

637,

500)

isM

edica

idad

min

istra

tive

mat

ch.

The

prog

ram

willv

erify

the

asse

tsof

the

aged

,blin

d,an

ddi

sabl

edap

plica

nts

(app

roxim

atel

y30

0K

recip

ient

san

nual

ly)as

part

ofth

eel

igib

ility

dete

rmin

atio

n pr

oces

s.

$637

,500

030

509

-M

edica

l Ven

dor

Adm

inist

ratio

nHe

alth

&Ho

spita

ls$1

,275

,000

Fund

ing

toau

tom

ate

Med

icaid

elig

ibilit

yan

den

rollm

ent

proc

esse

s.Th

eso

urce

offe

dera

lfu

nds

($25

,958

,018

)is

Med

icaid

adm

inist

rativ

em

atch

.Th

ego

alfo

rthe

new

elig

ibilit

yin

form

atio

nsy

stem

isto

stre

amlin

ean

dau

tom

ate

elig

ibilit

yan

den

rollm

entp

roce

sses

.DH

Hin

dica

tes

the

Cent

ers

forM

edica

re&

Med

icaid

Serv

ices

(CM

S)is

requ

iring

LAto

mod

erni

zeits

exist

ing

syst

emto

beco

me

com

plia

ntwi

thth

eAf

ford

able

Care

Act.

Cost

sar

esp

litbe

twee

nim

plem

enta

tion

ofan

Ente

rpris

eAr

chite

ctur

eSy

stem

($10

,305

,452

)for

the

mod

erni

zatio

nof

allm

edica

idin

form

atio

nsy

stem

s/fu

nctio

ns,a

ndco

sts

asso

ciate

dwi

tha

new

enro

llmen

tsys

tem

fore

ligib

ility

dete

rmin

atio

nsan

dto

mai

ntai

nre

cord

sof

appl

icant

s/el

igib

les

($20

,276

,043

).Co

sts

fore

ligib

ility

and

enro

llmen

tinc

lude

desig

nan

dde

velo

pmen

t($1

4,42

6,04

3),O

TSst

aff (

$2,5

00,0

00),

hard

ware

and

sof

twar

e ($

2,50

0,00

0) a

nd s

yste

m m

aint

enan

ce ($

850,

000)

.

$4,6

23,4

760

305

09-

Med

ical V

endo

rAd

min

istra

tion

Heal

th &

Hosp

itals

$30,

581,

494

Fund

ing

for

the

3rd

Party

Liab

ility

(TPL

)fu

nctio

n.Th

eso

urce

offe

dera

lfun

ding

($94

2,50

0)is

fede

ral

Med

icaid

adm

inist

rativ

em

atch

.LA

purs

ues

liabl

e3r

dpa

rties

for

mon

etar

yre

cove

ries

ofpa

ymen

tsin

orde

rto

ensu

reth

atM

edica

idis

the

paye

rof

last

reso

rt.In

form

atio

npr

ovid

edby

DHH

indi

cate

sth

ecu

rrent

TPL

con

tract

laps

ed in

Dec

embe

r 201

4.

$942

,500

030

509

-M

edica

l Ven

dor

Adm

inist

ratio

nHe

alth

&Ho

spita

ls$1

,885

,000

Prov

ide

fund

ing

for

desig

n,de

velo

pmen

t,an

dim

plem

enta

tion

ofa

prov

ider

man

agem

ent

syst

emto

mod

erni

zepr

ovid

eren

rollm

entf

oren

rollin

gne

wan

dre

valid

atin

gex

istin

gM

edica

idan

dm

anag

edca

repr

ovid

ers.

The

sour

ceof

fede

ralf

unds

($5,

518,

337)

isM

edica

idad

min

istra

tive

mat

ch.

This

func

tion

iscu

rrent

ly pr

ovid

ed u

nder

the

curre

nt F

iscal

Inte

rmed

iary

con

tract

(Mol

ina)

.

$1,0

39,8

230

305

09-

Med

ical V

endo

rAd

min

istra

tion

Heal

th &

Hosp

itals

$6,5

58,1

60

Major Enhancements and Increases 21 LFO 6/1/2016

Page 24: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

95/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Fund

ing

for

paym

ents

toRu

ral

Heal

thCl

inics

.RH

C’s

prov

ide

phys

ician

serv

ices,

nurs

epr

actit

ione

rse

rvice

s,ce

rtifie

dnu

rse

mid

wife

serv

ices,

clini

calp

sych

olog

ist,a

ndcli

nica

lsoc

ialw

orke

rse

rvice

s.Th

eso

urce

offe

dera

lfun

ds($

1,75

7,90

2)is

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

ein

crea

sed

fund

ing

repr

esen

ts3

sepa

rate

adju

stm

ents

asso

ciate

dwi

tha

proj

ecte

din

crea

sein

Med

icaid

claim

ssp

endi

ngfo

rRH

C’s

inFY

17.

Note

:Tot

alan

ticip

ated

num

bero

fFQ

HC’s

inFY

16is

149

(15

new

clini

csph

ased

inFY

16)

and

FY17

is16

2(1

3ne

wcli

nics

open

edin

FY17

).Th

ein

crea

seis

base

don

the

follo

wing

proj

ectio

ns:

$7

79,3

53

Ann

ualiz

atio

n of

5 R

HC’s

enro

lled

in F

Y 16

$1,4

47,3

70

Pha

se in

of 6

pro

ject

ed n

ew c

linics

in F

Y 17

$5

96,7

62

*M

edica

re E

cono

mic

Inde

x (M

EI) a

djus

tmen

t (1%

on

tota

l RHC

pay

men

ts)

$2,8

23,4

85

*Clin

icsre

ceive

anal

lin

clusiv

epr

ospe

ctive

rate

per

visit/

enco

unte

r,wh

ichin

clude

san

annu

alM

EIad

just

men

t to

the

rate

. Th

e M

EI is

a m

easu

re o

f phy

sicia

n pr

actic

e co

st in

flatio

n.

$1,0

65,5

830

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls$2

,823

,485

Incr

ease

inDi

spro

porti

onat

eSh

are

Hosp

ital(

DSH)

fund

ing

for

LINC

CA(L

owIn

com

ean

dNe

edy

Care

Colla

bora

tion

Agre

emen

t)pa

ymen

ts.

DSH

LINC

AAsp

endi

ngis

incr

ease

dfro

m$1

00M

inFY

16to

$177

.5M

inFY

17.

The

sour

ceof

mat

chin

gfu

nds

isIn

terg

over

nmen

talT

rans

fer(

IGT)

reve

nue

from

non

stat

e pu

blic

facil

ities.

The

sou

rce

of fe

dera

l fun

ding

is T

itle 1

9 fe

dera

l fin

ancia

l par

ticip

atio

n.

$00

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls$7

7,55

8,78

6

Fund

ing

forM

edica

rePa

rtA

&Pa

rtB

prem

ium

s.Th

eso

urce

offe

dera

lfun

ds($

23,4

25,6

13)i

sTi

tle19

fede

ralf

inan

cialp

artic

ipat

ion.

The

incr

ease

isre

late

dto

proj

ecte

den

rollm

enti

ncre

ase

inth

eM

edica

reSa

vings

Prog

ram

(MSP

)and

apr

ojec

ted

incr

ease

inbo

thPa

rtA

(hos

pita

lins

uran

ce)a

ndPa

rtB

(med

ical

insu

ranc

e)pr

emiu

ms,

asM

edica

repr

emiu

ms

chan

gean

nual

lyin

Janu

ary.

The

MSP

pays

the

Med

icare

prem

ium

s fo

r low

inco

me

Med

icare

ben

efici

arie

s.

Part

A pr

emiu

m to

incr

ease

from

$41

1 to

$42

5; a

nd e

nrol

lees

from

8,4

21 (7

/201

6) to

8,4

99 (6

/201

7)Pa

rt B

prem

ium

to in

crea

se fr

om $

121.

80 to

$12

3.70

; and

enr

olle

es fr

om (7

/201

6) to

177

,120

(7/2

017)

$263

,419

,521

E

OB

for M

edica

re p

rem

ium

s$3

01,0

44,9

83

Pro

ject

ed F

Y 17

cos

t for

Med

icare

pre

miu

ms

$37

,625

,462

F

Y 17

Bud

get A

djus

tmen

t

$14,

199,

849

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$37,

625,

462

Major Enhancements and Increases 22 LFO 6/1/2016

Page 25: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

105/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Incr

ease

sfu

ndin

gfo

r‘C

lawb

ack’

paym

ents

that

are

mad

eby

Med

icaid

toth

eM

edica

rePr

ogra

mas

requ

ired

byth

eCe

nter

sfo

rMed

icare

&M

edica

idSe

rvice

s(C

MS)

ona

mon

thly

basis

toco

vert

hest

ates

shar

eof

the

cost

ofth

eM

edica

rePr

escr

iptio

nDr

ugPr

ogra

m,P

artD

.As

ofJa

nuar

y20

06,d

uale

ligib

les

rece

ivepr

escr

iptio

ndr

ugbe

nefit

sfro

mM

edica

reon

ly.Th

eam

ount

that

each

stat

epa

ysis

base

don

the

amou

ntth

est

ate

woul

dpa

yif

adu

alel

igib

leM

edica

iden

rolle

ewo

uld

have

cont

inue

dto

rece

iveth

eir

pres

crip

tion

drug

bene

fitun

der

Med

icaid

.Du

alen

rolle

esar

een

rolle

din

both

Med

icaid

and

Med

icare

.Th

e bu

dget

adj

ustm

ent i

s ba

sed

on th

e fo

llowi

ng c

alcu

latio

n:

FY 1

6 EO

B

$1

39,0

31,5

15FY

17

Proj

ectio

n

$14

1,28

7,83

8

$2,

256,

323

Note

:T

he

FY

17

estim

ate

isbased

on

a.5

%enro

llm

ent

gro

wth

of

enro

llees

and

an

incre

ase

inth

e

month

ly c

law

back p

rem

ium

paym

ents

for

4 m

onth

s in F

Y 1

7.

$2,2

56,3

230

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls$2

,256

,323

Fund

ing

for

proj

ecte

dpr

ivate

prov

ider

sm

edica

linf

latio

nan

den

rollm

entg

rowt

h.Th

eso

urce

offe

dera

lfu

nds

($7,

451,

207)

isTi

tle19

fede

ral

finan

cial

parti

cipat

ion.

The

adju

stm

ent

isba

sed

onpr

ojec

ted

utiliz

atio

ngr

owth

inM

edica

idfe

e-fo

r-ser

vice

(pop

ulat

ion

exclu

ded

from

Bayo

uHe

alth

).Th

ein

crea

seis

base

don

trend

fact

ors

appl

ied

toce

rtain

cate

gorie

sof

serv

ice(a

mbu

lato

rysu

rgica

lce

nter

s,ca

sem

anag

emen

t,du

rabl

em

edica

lequ

ipm

ent,

Early

&Pe

riodi

cSc

reen

ing

Diag

nost

ic&

Trea

tmen

tser

vices

,Ea

rlySt

eps,

Fam

ilyPl

anni

ng,H

emod

ialys

is,Ho

me

Heal

th,

Hosp

itals,

Lab

and

XRa

y,Ph

ysici

an,a

ndTr

ansp

orta

tion.

Anin

flatio

npe

rcen

tage

grow

thwa

sap

plie

dto

FY16

proj

ecte

dsp

endi

ngfo

rth

ese

cate

gorie

s, ra

ngin

g fr

om 3

% to

4.5

%.

$4,5

16,6

810

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls$1

1,96

7,88

8

Incr

ease

sfu

ndin

g($

195,

263,

304

SGF,

$52,

379,

548

Stat

utor

yDe

dica

tion

&$3

84,5

21,5

58Fe

dera

l)fo

rM

anag

edCa

reO

rgan

izatio

n(M

CO)p

aym

ents

inFY

17.T

heso

urce

offe

dera

lfun

dsis

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

ein

crea

ses

repr

esen

tsca

pita

tion

rate

paym

ents

toBa

you

Heal

thm

anag

edca

reor

gani

zatio

ns.

Info

rmat

ion

prov

ided

byDH

Hre

flect

sfu

ndin

gad

just

men

tsto

the

Bayo

uHe

alth

paym

ent

base

antic

ipat

edfo

rFY

17.

Adju

stm

ents

inclu

deen

rollm

entg

rowt

h(3

%or

28,8

05),

utiliz

atio

nan

dun

itco

sttre

ndad

just

men

tsfo

rser

vices

cove

red

unde

rthe

MCO

’s(fo

rexa

mpl

eho

spita

lser

vices

,lab

and

X-ra

y,ho

me

heal

th,

phys

ician

serv

ices)

,an

nual

izatio

nof

new

serv

ices

carv

edin

toBa

you

Heal

th(c

omm

unity

hosp

ice,P

DHC,

and

EPSD

T-PC

S),S

hare

dSa

vings

Payo

uts,

and

asp

ecia

lized

beha

viora

lhe

alth

cos

t tre

nd a

djus

tmen

t.

$195

,263

,304

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$632

,164

,410

Major Enhancements and Increases 23 LFO 6/1/2016

Page 26: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

115/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Fund

ing

($19

6,91

2SG

F,$1

,422

,694

stat

utor

ilyde

dica

ted

Med

icalA

ssist

ance

Trus

tFun

d,&

$2,6

71,8

77Fe

dera

l)fo

radd

itiona

lpay

men

tsfo

rthe

Dent

alBe

nefit

sPl

an(M

anag

edCa

re)d

ueto

apr

ojec

ted

incr

ease

inen

rollm

ent(

mem

berm

onth

s).T

heso

urce

offe

dera

lfun

dsis

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

ede

ntal

bene

fitm

anag

edca

repl

anpr

ovid

esM

edica

idco

vere

dde

ntal

serv

ices

toal

lBa

you

Heal

then

rolle

es a

nd le

gacy

Med

icaid

fee-

for-s

ervic

e en

rolle

es th

at re

ceive

full b

enef

its.

$154

,477

,959

F

Y 17

Pro

ject

ion

$150

,186

,476

F

Y 16

EO

B

$4,2

91,4

83

Cate

gory

M

embe

r Mon

ths

R

ate

FY 1

7 Es

timat

ed e

xpen

ditu

res

Med

icaid

Chi

ldre

n

8,0

46,1

95

$15.

48

$

124,

555,

096

Med

icaid

Adu

lts

3,69

6,69

6

$1.

96

$7

,245

,524

CHIP

(age

0-1

8)

1

,421

,515

$

15.4

1

$

22,0

05,0

53CH

IP A

fford

able

Pla

n

36,

777

$1

8.28

$67

2,28

6FY

17

Proj

ectio

ns

13,

201,

183

$1

54,4

77,9

59

$196

,912

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$4,2

91,4

83

Addi

tiona

lfun

ding

for

proj

ecte

din

crea

sein

utiliz

atio

nof

Long

Term

Pers

onal

Care

Serv

ices

(LT-

PCS)

.Th

eso

urce

offe

dera

lfun

ds($

3,73

5,16

5)is

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

ead

just

men

tis

base

don

apr

ojec

ted

incr

ease

inne

tenr

ollm

ent/r

ecip

ient

grow

thof

75in

divid

uals

perm

onth

inFY

17.

LTPC

S is

a st

ate

plan

ser

vice,

unl

ike a

wai

ver,

and

is no

t cap

ped

on a

set

num

ber o

f slo

ts.

$199

,236

,894

FY

17 P

roje

cted

exp

endi

ture

s$1

93,2

37,5

93 F

Y 16

EO

B

$5,

999,

301

$2,2

64,1

360

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls$5

,999

,301

Major Enhancements and Increases 24 LFO 6/1/2016

Page 27: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

125/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Annu

alize

dco

stas

socia

ted

with

96ne

wen

rolle

esad

ded

inFY

16to

the

Prog

ram

for

the

AllI

nclu

sive

Care

fort

heEl

derly

(PAC

E)at

the

Bato

nRo

uge

and

New

Orle

ans

sites

and

aph

ase-

inof

114

addi

tiona

len

rolle

esin

FY17

.Th

eso

urce

offe

dera

lfun

ds($

3,99

2,28

2)is

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.PA

CEpr

ogra

ms

coor

dina

tean

dpr

ovid

esal

lnee

ded

prev

entiv

e,pr

imar

yhe

alth

,acu

tean

dlo

ngte

rmca

rese

rvice

sso

that

olde

radu

ltsca

nco

ntin

ueliv

ing

inth

eco

mm

unity

.Th

ispr

ogra

mpr

ovid

esse

rvice

sac

ross

allc

are

setti

ngs

ona

24-h

our

basis

each

day

ofth

eye

ar.T

his

enha

ncem

entm

aybe

impa

cted

byth

ead

just

men

tsid

entif

ied

onth

eBu

dget

Redu

ctio

nSu

mm

ary

deta

iled

onPa

ge1

ofth

eM

ajo

rR

eductions

Section.

$17,

543,

456

FY

17 P

roje

cted

exp

endi

ture

s (in

clusiv

e of

66

new

enro

llees

)$1

3,03

9,77

5 F

Y 16

EO

B $4,5

03,6

81 S

UB

TO

TA

L -

Bato

n R

ouge &

New

Orleans S

ites

$1,

033,

821

FY

16 e

nrol

lee

cost

(4 p

hase

d in

per

mon

th)

$

874,

772

FY

17 n

ew P

ACE

enro

llees

(48)

$1,9

08,5

93 S

UB

TO

TA

L -

Lafa

yette S

ite

$6,

412,

274

Tot

al In

crea

se fo

r FY

17

$2,4

19,9

920

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls$6

,412

,274

Fund

ing

forp

aym

ents

toFe

dera

llyQ

ualifi

edHe

alth

Cent

ers.

FQHC

’spr

ovid

eco

mpr

ehen

sive

prim

ary

care

serv

ices

inur

ban

and

rura

lare

asth

atar

eco

nsid

ered

med

ically

unde

rser

ved

asde

signa

ted

byth

efe

dera

lgo

vern

men

t.Th

eso

urce

offe

dera

lfun

ds($

4,26

6,18

8)is

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

ein

crea

sed

fund

ing

repr

esen

ts3

sepa

rate

adju

stm

ents

asso

ciate

dwi

thpr

ojec

ted

incr

ease

dM

edica

idcla

ims

spen

ding

forF

QHC

’sin

FY17

.Not

e:To

tala

ntici

pate

dnu

mbe

rofF

QHC

’sin

FY16

is14

9(1

5ne

wcli

nics

phas

edin

FY16

)and

FY17

is16

2(1

3ne

wcli

nics

open

edin

FY17

).Th

ein

crea

seis

base

don

the

follo

wing

pro

ject

ions

:

$2,5

26,4

05

Ann

ualiz

atio

n of

15

FQHC

’s en

rolle

d in

FY

16

$3,6

57,6

31

Pha

se in

of 1

3 pr

ojec

ted

new

clini

cs in

FY

17 $

668,

178

*M

edica

re E

cono

mic

Inde

x (M

EI) a

djus

tmen

t (1%

on

tota

l FQ

HC p

aym

ents

)$6

,852

,214

*Cen

ters

rece

ivean

all

inclu

sive

pros

pect

ivera

tepe

rvis

it/en

coun

ter,

which

inclu

des

anan

nual

MEI

adju

stm

ent t

o th

e ra

te.

The

MEI

is a

mea

sure

of p

hysic

ian

prac

tice

cost

infla

tion.

$2,5

86,0

260

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls$6

,852

,214

Annu

alize

dfu

ndin

gfo

r41

3Su

ppor

tsW

aive

rslo

tsce

rtifie

din

FY16

.Th

eso

urce

offe

dera

lfu

nds

($76

9,50

5)is

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

eAv

erag

em

onth

lyco

stpe

rrec

ipie

ntfo

rSup

ports

Wai

ver i

s ap

prox

imat

ely

$662

($7,

944

annu

al),

not i

nclu

sive

of a

cute

ser

vices

.

$466

,449

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$1,2

35,9

54

Major Enhancements and Increases 25 LFO 6/1/2016

Page 28: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

135/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Annu

alize

dfu

ndin

gfo

r237

Child

rens

Choi

ceW

aive

r(CC

W)s

lots

certi

fied

inFY

16.

The

sour

ceof

fede

ral

fund

s($

1,02

2,91

2)is

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

eav

erag

em

onth

lyco

stpe

rrec

ipie

ntfo

rCC

W w

aive

r is

appr

oxim

atel

y $8

80 ($

10,5

60 a

nnua

l).

$620

,057

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$1,6

42,9

69

Fund

ing

forN

ewO

ppor

tuni

ties

Wai

ver(

NOW

)wai

vers

.Th

eso

urce

offe

dera

lfun

ding

($16

,481

,380

)is

Title

19fe

dera

lfin

ancia

lpa

rticip

atio

n.Av

erag

em

onth

lyco

stpe

rre

cipie

ntfo

ra

NOW

waive

ris

appr

oxim

atel

y $4

,400

($52

,800

ann

ual)

not i

nclu

sive

of a

cute

ser

vices

.

$23,

436,

006

($

8,84

4,74

9 SG

F) -

Fund

ing

requ

ired

to fu

nd th

e FY

16

NOW

exp

endi

ture

pro

ject

ion

$3,

035,

855

($

1,14

5,73

2 SG

F) -

Annu

alize

fund

ing

for 1

55 s

lots

cer

tifie

d in

FY

16$2

6,47

1,86

1

$9,9

90,4

810

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls$2

6,47

1,86

1

Fund

ing

for

Coor

dina

ted

Syst

emof

Care

(CSo

C)wa

iver

prog

ram

.Th

eso

urce

offe

dera

lfu

nds

($17

,853

,112

)is

Title

19fe

dera

lfin

ancia

lpa

rticip

atio

n.Th

eCS

oCPr

ogra

mpr

ovid

essp

ecia

lized

beha

viora

lhe

alth

serv

ices

toyo

uth

atris

k.Yo

uth

are

prov

ided

assis

tanc

eof

vario

uswr

apar

ound

agen

cies

that

prov

ide

dire

ctin

tens

iveca

sem

anag

emen

t.Be

ginn

ing

12/1

/201

6,M

VPwi

llbe

gin

payin

gan

adm

inist

rativ

ePe

rM

embe

rPe

rM

onth

(PM

PM)

fee

topr

ovid

ers

that

prov

ide

dire

ctin

tens

iveca

sem

anag

emen

tto

parti

cipan

ts.

The

adju

stm

entc

over

sco

sts

for

appr

oxim

atel

y7

mon

ths

inFY

17.

The

adju

stm

enti

sba

sed

ona

PMPM

cost

toth

eCS

oCco

ntra

ctor

ofap

prox

imat

ely

$309

.90,

and

a$1

,035

PMPM

cos

t to

vario

us w

rap

arou

nd a

genc

ies.

$5,

206,

320

C

SoC

cont

ract

or a

dmin

cos

ts -

2,40

0 kid

s *$

309.

90 P

MPM

* 7 (m

onth

s in

FY

17)

$17,

388,

000

W

rap

arou

nd a

genc

y ad

min

cos

ts -

2,40

0 kid

s *$

1,03

5 PM

PM *7

(7 m

onth

s in

FY

17)

$6,

080,

772

P

roje

cted

fee-

for-s

ervic

e pa

ymen

ts to

pro

vider

s$2

8,67

5,09

2

$10,

821,

980

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$28,

675,

092

Fund

ing

for

incr

ease

inPh

arm

acy

expe

nditu

res.

The

sour

ceof

fede

ralf

unds

($26

,747

,031

)is

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

ead

just

men

tis

base

don

proj

ecte

dph

arm

acy

price

grow

th($

6,35

6,68

8M

)an

dre

plac

emen

tof

reba

tere

venu

es($

35.5

M)

antic

ipat

edto

bere

duce

din

FY17

.In

form

atio

npr

ovid

edby

DHH

indi

cate

spr

ojec

ted

phar

mac

yex

pend

iture

grow

this

drive

nby

gene

ricdr

ugpr

icegr

owth

and

spec

ializ

edm

edica

tions

base

don

natio

nalp

harm

acy

trend

data

asre

porte

din

the

Natio

nalH

ealth

Expe

nditu

res

Fore

cast

Sum

mar

y. T

he in

crea

se a

djus

ts fo

r pha

rmac

y re

bate

redu

ctio

ns in

FY

17.

6.3%

Pha

rmac

y G

rowt

h in

FY

17 (f

ee-fo

r-ser

vice

claim

s)

$6,

356,

688

Proj

ecte

d St

ate

Supp

lem

enta

l Reb

ate

Redu

ctio

n

$2,

400,

000

Proj

ecte

d Fe

dera

l Reb

ate

Redu

ctio

n

$33,

100,

000

$41

,856

,688

$15,

109,

657

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$41,

856,

688

Major Enhancements and Increases 26 LFO 6/1/2016

Page 29: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

145/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Addi

tiona

lfun

ding

toin

crea

sepe

rdie

mra

tes

effe

ctive

7/1/

2016

.The

sour

ceof

fede

ralf

unds

($1,

273,

026)

isTi

tle19

fede

ralf

inan

cialp

artic

ipat

ion.

Act3

27of

2007

man

date

san

inpa

tient

perd

iem

rate

incr

ease

for

smal

lrur

alho

spita

lsev

ery

othe

ryea

r.Th

ead

just

men

tis

base

don

the

aver

age

re-b

ase

amou

ntof

the

last

2 ho

spita

l rat

e re

-bas

es (F

Y 13

& F

Y 15

). Th

e es

timat

ed F

Y 17

Acu

te re

-bas

e in

crea

se is

$76

.68

per d

ay.

$771

,668

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$2,0

44,6

94

Prov

ides

addi

tiona

lfun

ding

for

nurs

ing

hom

epr

ovid

ers

rate

incr

ease

s(ra

tere

-bas

e)fo

rFY

17.

The

sour

ceof

Stat

utor

yDe

dica

tion

isre

venu

efro

mth

eM

edica

idTr

ustF

und

for

the

Elde

rly($

23,9

09,4

31).

The

sour

ceof

fede

ralf

unds

($39

,443

,591

)is

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

epr

ovid

erra

tein

crea

seis

base

da

proj

ecte

dpe

rda

yra

tein

crea

seof

$8.6

9pe

rbe

dpe

rda

y(a

vera

geda

ilyra

teof

$164

.22)

.

N

ursi

ng H

omes

Hos

pice

Roo

m/B

oard

FY 1

7 M

edica

id N

ursin

g Ho

me

Days

:

6,

893,

784

417,

196

Proj

ecte

d Pe

r Day

incr

ease

$8.

69

$8.

26Su

btot

al In

crea

se

$5

9,90

6,98

3

$

3,44

6,03

9

Tota

l Inc

reas

e Du

e to

Reb

ase:

$

63,3

53,0

22

$00

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls$6

3,35

3,02

2

Prov

ides

fund

ing

fora

nad

ditio

nalM

edica

idBa

you

Heal

thpa

ymen

tche

ckwr

itere

sultin

gin

13pa

ymen

tsfo

rman

aged

care

prem

ium

paym

ents

inFY

17.T

heso

urce

offe

dera

lfun

ds($

208,

239,

595)

isTi

tle19

fede

ral

finan

cial

parti

cipat

ion.

This

adju

stm

ent

repr

esen

tsa

FY16

Bayo

uHe

alth

mon

thly

paym

ent

oblig

atio

n th

at w

as p

ushe

d in

to F

Y 17

as

a re

sult

of th

e FY

16

mid

-yea

r def

icit s

olut

ion.

Note

:Thi

sad

just

men

tdoe

sno

tinc

lude

$17

Min

SGF

requ

ired

stat

em

atch

tom

ake

the

proj

ecte

d13

thm

anag

edca

repa

ymen

tsas

are

sult

ofth

isam

ount

only

bein

gav

aila

ble

for

expe

nditu

rewh

enth

eDe

partm

ento

fRev

enue

prev

ails

inan

ysu

itap

peal

,or

petit

ion

asso

ciate

dwi

than

amou

ntpa

idun

der

prot

esta

ndhe

ldin

escr

owin

acco

rdan

cewi

thR.

S.47

:157

6an

dtra

nsfe

rssu

chm

onie

sto

the

SGF

tobe

utiliz

edto

fund

the

13th

man

aged

care

paym

ent.

The

tota

lSG

Fne

edis

$126

.2M

todr

awdo

wn$2

08.2

Min

fede

ral f

undi

ng fo

r $33

4.4

M in

tota

l pay

men

ts.

$109

,228

,113

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$317

,467

,708

Prov

ides

fund

ing

for

anin

crea

seto

Hosp

icera

tes.

The

sour

ceof

fede

ralf

unds

($53

9,30

0)is

Title

19fe

dera

lfin

ancia

lpa

rticip

atio

n.Th

isad

just

men

tin

crea

ses

Hosp

icera

tes

byap

prox

imat

ely

1.6%

.In

form

atio

npr

ovid

edby

DHH

indi

cate

sth

eHo

spice

rate

incr

ease

isba

sed

ona

rate

sche

dule

esta

blish

edby

the

Cent

ers

for M

edica

re &

Med

icaid

Ser

vices

. The

incr

ease

is b

ased

on

the

follo

wing

pro

ject

ion:

$5,4

03,9

90

F

Y 17

pro

ject

ed H

ospi

ce p

aym

ents

(inc

ludi

ng u

tiliza

tion

grow

th a

nd 1

.6%

rate

incr

ease

)$4

,537

,784

FY

16 E

OB

for H

ospi

ce p

aym

ents

$866

,206

FY

17 In

crea

se

$326

,906

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$866

,206

Major Enhancements and Increases 27 LFO 6/1/2016

Page 30: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

155/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Addi

tiona

lfun

ding

forM

edica

idex

pans

ion

toin

divid

uals

upto

138%

ofth

efe

dera

lpov

erty

leve

lund

erth

eAf

ford

able

Care

Act.

The

adju

stm

entr

efle

cts

man

aged

care

prem

ium

paym

ents

fora

nes

timat

ed37

5,00

0en

rolle

es fo

r FY

17.

The

sour

ce o

f fed

eral

fund

s is

Title

19

fede

ral f

inan

cial p

artic

ipat

ion.

SG

F

Tota

l M

CO P

aym

ents

$

39,7

33,0

74

$

1,70

4,34

5,14

6 M

edica

id A

dmin

.

$

11,6

24,3

00

$ 3

9,78

1,75

5

$5

1,35

7,37

4

$

1,74

4,12

6,90

1

$51,

357,

374

030

609

-M

edica

l Ven

dor

Paym

ents

Heal

th &

Hosp

itals

$1,7

44,1

26,9

01

Addi

tiona

lSG

Ffo

rSo

uth

Cent

ral

LAHu

man

Serv

ices

Auth

ority

(SCL

HSA)

over

the

FY16

Exist

ing

Ope

ratin

gBu

dget

(2.2

%in

crea

se).

The

LFO

has

requ

este

dad

ditio

nali

nfor

mat

ion

from

the

SCLH

SAon

how

this

incr

ease

will

impa

ct s

ervic

es.

$310

,778

309

09-

Sout

h Ce

ntra

lLA

Hum

anSe

rvice

sAu

thor

ity

Heal

th &

Hosp

itals

$310

,778

Addi

tiona

lSG

Ffo

rAca

dian

aAr

eaHu

man

Serv

ices

Dist

rict(

AAHS

D)ov

erth

eFY

16Ex

istin

gO

pera

ting

Budg

et(1

1.5%

incr

ease

).Th

eLF

Oha

sre

ques

ted

addi

tiona

linf

orm

atio

nfro

mth

eAA

HSD

onho

wth

isin

crea

se w

ill im

pact

ser

vices

.

$1,4

95,1

8332

509

-Ac

adia

na A

rea

Hum

an S

ervic

esDi

stric

t

Heal

th &

Hosp

itals

$1,4

95,1

83

Incr

ease

SGF

forr

epay

men

toff

unds

toth

efe

dera

lFoo

dan

dNu

tritio

nSe

rvice

(FNS

)age

ncy.

InFY

15,

the

FNS

agen

cyiss

ued

a$9

Mcla

imag

ains

tth

eLA

Wom

en,

Infa

nts

&Ch

ildre

n(W

IC)

Prog

ram

for

impr

oper

paym

ento

fFed

eral

fund

s.DH

Hne

gotia

ted

ase

ttlem

entw

ithFN

Sto

repa

yth

edi

sallo

wanc

e.As

part

ofth

ese

ttlem

ent,

DHH

will

mak

ea

$2.0

5M

cash

paym

ent

toFN

San

dim

plem

ent

vend

orim

prov

emen

tsto

the

WIC

Prog

ram

asth

ateq

uals

the

rem

aini

ng$6

.15

M.

The

$2.0

5M

cash

paym

entw

illbe

repa

id in

3 in

stal

lmen

ts o

f $68

3,33

3 be

ginn

ing

in F

Y 17

.

$683

,333

032

609

-Pu

blic

Heal

thHe

alth

&Ho

spita

ls$6

83,3

33

Incr

ease

sFe

dera

lfun

dsfro

mph

arm

aceu

tical

reba

tes

ondr

ugpu

rcha

ses

thro

ugh

the

Loui

siana

Heal

thAc

cess

Prog

ram

(LA

HAP)

,for

mer

lykn

own

asAI

DSDr

ugAs

sista

nce

Prog

ram

s(A

DAP)

.LA

HAP

assis

tsun

insu

red

and

insu

red

indi

vidua

lswi

thHI

Vwi

thdr

ugco

sts

and

elig

ible

insu

ranc

epl

anpr

emiu

ms

aswe

llas

cost

shar

ing

(i.e.

co-p

aym

ents

,co

-insu

ranc

esan

dde

duct

ible

s)as

socia

ted

with

drug

san

dhe

alth

insu

ranc

eco

vera

ge.T

hepr

ogra

mis

fund

edwi

thfe

dera

lfun

dsfro

mth

eRy

anW

hite

HIV/

AIDS

Prog

ram

,He

alth

Reso

urce

san

dSe

rvice

sAd

min

istra

tion

(HRS

A).

InFY

17,

OPH

ispr

ojec

ting

colle

ctin

gan

addi

tiona

l$9.

9M

inph

arm

aceu

tical

reba

tes.

The

reba

tefu

nds

are

expe

nded

onse

rvice

sfo

rind

ividu

als

with

HIV

.

FY 1

6

$25

.1 M

FY 1

7

$35

.0 M

$

9.9

M R

ebat

e Co

llect

ions

Pro

ject

ed In

crea

se

$00

326

09-

Publ

ic He

alth

Heal

th &

Hosp

itals

$9,9

00,0

00

Major Enhancements and Increases 28 LFO 6/1/2016

Page 31: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

165/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Incr

ease

sSG

Rin

the

even

ttha

tHB

995

ofth

e20

16Re

gula

rSes

sion

isen

acte

d.HB

995

incr

ease

sth

ean

nual

adm

inist

ratio

nfe

efo

rthe

Safe

Drin

king

Wat

erPr

ogra

mfro

m$3

.20

to$1

2.Pr

ojec

ted

reve

nue

of$1

2,96

1,00

0fro

mHB

995

willb

eus

edto

fund

upto

40sa

nita

rian

posit

ions

with

inth

eSa

feDr

inkin

gW

ater

Prog

ram

with

inth

eO

ffice

ofPu

blic

Heal

th(O

PH).

The

annu

alco

stof

asa

nita

rian

posit

ion

isap

prox

imat

ely

$96,

000

($65

,000

aver

age

sala

rypl

us$3

1,00

0re

late

dbe

nefit

s).

Inad

ditio

n,O

PHwi

lltra

nsfe

r $50

0,00

0 to

the

LA R

ural

Wat

er A

ssoc

iatio

n as

requ

ired

by a

pro

visio

n of

HB

995

Reen

gros

sed.

$00

326

09-

Publ

ic He

alth

Heal

th &

Hosp

itals

$13,

461,

600

Addi

tiona

lSG

Ffo

rOffi

ceof

Beha

viora

lHea

lth(O

BH)c

ompa

red

toth

eFY

16Ex

istin

gO

pera

ting

Budg

et(2

.3%

incr

ease

).Th

eLF

Oha

sre

ques

ted

addi

tiona

linf

orm

atio

nfro

mth

eO

BHre

gard

ing

the

impa

cton

serv

ices.

See

OBH

Issu

e wr

ite-u

p fo

r add

itiona

l info

rmat

ion.

$2,4

81,1

9733

009

-Be

havio

ral

Heal

thHe

alth

&Ho

spita

ls$2

,481

,197

Fund

ing

fors

ervic

ene

edas

sess

men

tsof

indi

vidua

lson

the

Requ

estf

orSe

rvice

sRe

gist

ry(w

aitin

glis

t)fo

rth

eNO

Wwa

ivert

ode

term

ine

apr

iorit

izatio

nfo

racc

ess.

Asof

12/3

1/20

15,t

here

were

13,6

05in

divid

uals

onth

eNO

Wwa

iting

list.

OCD

Dwi

llco

ntra

ctwi

thex

istin

gpr

ovid

erag

encie

sto

perfo

rmth

ese

asse

ssm

ents

,whi

chis

estim

ated

tobe

com

plet

edbe

fore

the

end

ofFY

17.

OCD

Dwi

llpr

ovid

eth

est

ate

mat

chan

dth

eal

lowa

ble

Fede

rals

hare

tosu

ppor

tthi

sfu

nctio

nwi

llco

me

from

the

Med

icaid

Prog

ram

($2,

929,

070

SGF

and

$1,5

63,5

22 T

itle 1

9 M

edica

id IA

T).

$2,9

29,0

700

340

09-

OCD

DHe

alth

&Ho

spita

ls$4

,492

,592

Incr

ease

sTi

tle19

Med

icaid

IAT

fund

ing

for

30Re

siden

tial

Supp

ort

Spec

ialis

tpo

sitio

nsat

Pine

cres

tSu

ppor

ts&

Serv

ices

Cent

er(S

SC),

which

isth

ela

stst

ate-

oper

ated

SSC.

The

addi

tiona

lpos

itions

are

need

edto

mee

tthe

requ

ired

staf

fto

resid

entr

atio

of1:

3.2

atPi

necr

est.

This

will

resu

ltin

anin

crea

seof

$791

,344

in s

alar

ies

and

$636

,888

in re

late

d be

nefit

s.

$030

340

09-

OCD

DHe

alth

&Ho

spita

ls$1

,428

,232

Addi

tiona

lSG

Ffo

rIm

peria

lCal

casie

uHu

man

Serv

ices

Auth

ority

(ICHS

A)co

mpa

red

toth

eFY

16Ex

istin

gO

pera

ting

Budg

et(2

.8%

incr

ease

).Th

eLF

Oha

sre

ques

ted

addi

tiona

lin

form

atio

nfro

mth

eIC

HSA

rega

rdin

g th

e im

pact

on

serv

ices.

$224

,434

375

09-

Impe

rial

Calca

sieu

Hum

an S

ervic

esAu

thor

ity

Heal

th &

Hosp

itals

$224

,434

$446

,164

,757

30M

ajor

Incr

ease

s or

Enh

ance

men

ts fo

r Hea

lth &

Hos

pita

ls$3

,107

,343

,636

Major Enhancements and Increases 29 LFO 6/1/2016

Page 32: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

175/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Repl

aces

$30,

859,

962

ofIA

TTi

tle19

Med

icaid

budg

eted

for

Targ

eted

Case

Man

agem

ent(

TCM

)wi

th$1

3.2

Mof

SGF

and

$27.

4M

ofFe

dera

lTitle

IV-E

fund

ing.

InFY

15,t

hede

partm

enta

ntici

pate

dus

ing

TCM

asa

mea

nsof

finan

cing

child

welfa

re.

Unde

rTC

M,

the

depa

rtmen

tan

ticip

ated

usin

gTi

tle19

Med

icaid

fund

sto

prov

ide

elig

ible

child

welfa

rese

rvice

s.Th

efe

dera

lCen

ters

forM

edica

rean

dM

edica

id(C

MS)

has

nota

ppro

ved

the

TCM

;the

refo

re,a

llan

ticip

ated

Title

19M

edica

idfu

nds

are

rem

oved

and

repl

aced

with

SGF

and

fede

ralT

itleIV

-Eto

supp

ortc

hild

welfa

rese

rvice

s.In

the

FY16

budg

et,t

he$3

0.8

Mof

Title

19M

edica

idre

pres

ents

parti

alfu

ndin

gof

TCM

.In

the

FY17

budg

et,t

he$4

0.6

Mof

SGF

and

Fede

ral f

undi

ng re

pres

ents

tota

l fun

ding

nee

d to

con

tinue

chi

ld w

elfa

re s

ervic

es.

SGF

$13

,200

,000

IAT

(DHH

- M

edica

id)

($

30,8

59,9

62)

Fede

ral (

Title

IV-E

)

$

27,4

00,0

00To

tal

$9,

740,

038

$13,

200,

000

036

010

-Ch

ildre

n &

Fam

ily S

ervic

esCh

ildre

n &

Fam

ilySe

rvice

s$9

,740

,038

Incr

ease

sfu

ndin

gfo

r2

emer

genc

ysh

elte

rs(W

est

Park

and

Mad

ison)

and

one

vaca

ntpo

sitio

n($

1,06

2,00

8);f

undi

ngfo

r22

vaca

ntpo

sitio

nsin

the

Child

Wel

fare

Prog

ram

($75

2,23

8);a

ndfu

ndin

gfo

r66

vaca

nt p

ositio

ns in

the

Supp

lem

enta

l Nut

ritio

n As

sista

nce

Prog

ram

, SNA

P ($

2,18

5,75

4).

$4,0

00,0

000

360

10-

Child

ren

&Fa

mily

Ser

vices

Child

ren

& Fa

mily

Serv

ices

$4,0

00,0

00

$17,

200,

000

0M

ajor

Incr

ease

s or

Enh

ance

men

ts fo

r Chi

ldre

n &

Fam

ily S

ervi

ces

$13,

740,

038

Prov

ides

addi

tiona

lbu

dget

auth

ority

from

Stat

utor

yDe

dica

tions

-Co

asta

lRe

sour

ceTr

ust

Fund

for

bene

ficia

luse

rela

ted

expe

nditu

res.

Mon

ies

inth

isfu

ndar

ede

posit

edby

oblig

ated

entit

ies

and

used

tofu

ndad

ditio

nalc

oast

alre

stor

atio

nef

forts

inor

dert

obu

ildco

asta

lwet

land

sto

offs

etim

pact

sas

socia

ted

with

the

perm

ittin

g of

dre

dgin

g ac

tivitie

s wh

ere

the

mat

eria

ls we

re u

nabl

e to

be

utiliz

ed b

enef

icial

ly.

$00

435

11-

Coas

tal

Man

agem

ent

Natu

ral

Reso

urce

s$1

,027

,205

$00

Maj

or In

crea

ses

or E

nhan

cem

ents

for N

atur

al R

esou

rces

$1,0

27,2

05

Major Enhancements and Increases 30 LFO 6/1/2016

Page 33: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

185/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Hous

eam

endm

enti

ncre

ases

SGF

budg

etau

thor

itywh

ichre

pres

ents

are

stor

atio

nof

fund

ing

due

tota

xin

crea

ses

from

the

2016

Firs

tEx

traor

dina

rySe

ssio

nof

$25.

3M

and

anad

ditio

nal

$5M

toco

ver

antic

ipat

edex

pend

iture

sin

anen

viron

men

tofd

eclin

ing

SGR

for

the

agen

cy.T

hede

partm

enth

asno

tre

quire

dSG

Fun

tilFY

16,i

nwh

ich$2

0M

has

been

appr

opria

ted

inth

efu

nds

bill,

which

ises

sent

ially

the

amou

ntof

SGF

seed

the

agen

cyha

sno

tyet

repa

id.T

heag

ency

’sSG

Ris

inde

cline

due

toth

ere

cent

3-ye

aram

nest

ywh

ichda

mpe

ned

pena

ltyco

llect

ions

aswe

llas

recu

rring

fund

swee

psth

atel

imin

ated

any

carry

forw

ard

fund

ing

that

had

been

used

inth

epa

stto

alle

viate

the

need

for

gene

ral

fund

.Th

ede

partm

enta

lbud

getn

owto

tals

$47.

2M

inSG

F,$4

7M

inSG

Ran

d$0

.9M

inSt

atut

ory

Dedi

catio

nsan

dIA

Tfu

ndin

gfo

rato

talb

udge

tof$

95.1

M.A

ctua

lexp

endi

ture

sin

FY15

were

$102

.5M

,inc

ludi

ngco

sts

for

adm

inist

erin

g th

e am

nest

y pr

ogra

m.

$30,

320,

451

044

012

-O

ffice

of

Reve

nue

Reve

nue

$30,

320,

451

Hous

eam

endm

enti

ncre

ases

SGR

appr

opria

tion

tofu

ndde

partm

enta

lpar

ticip

atio

nin

any

Mul

ti-st

ate

Tax

Com

miss

ion

that

the

Secr

etar

yde

term

ines

willh

elp

incr

ease

tax

colle

ctio

nsth

roug

hin

ters

tate

coop

erat

ion

on a

rm’s

leng

th tr

ansa

ctio

ns.

$00

440

12-

Offi

ce o

fRe

venu

eRe

venu

e$1

50,0

00

$30,

320,

451

0M

ajor

Incr

ease

s or

Enh

ance

men

ts fo

r Rev

enue

$30,

470,

451

Incr

ease

sfu

ndin

gfro

mth

est

atut

orily

dedi

cate

dEn

viron

men

talT

rust

Fund

with

inth

eM

anag

emen

t&

Fina

nce

Prog

ram

.The

incr

ease

isfo

rIAT

expe

nditu

res

that

inclu

dein

form

atio

nte

chno

logy

proj

ects

and

upgr

ades

tocu

rrent

syst

ems.

Proj

ects

inclu

desit

eup

grad

esfo

rair

mon

itorin

g,sy

stem

upda

tes

toe-

repo

rtda

tato

the

U.S.

Envir

onm

enta

lPro

tect

ion

Agen

cy,n

ewco

mpu

ters

,prin

ters

and

tabl

ets,

ITco

ntra

ctfo

rwa

ter q

uality

repo

rts a

nd e

-bus

ines

s de

velo

pmen

t for

the

depa

rtmen

t.

$00

856

13-

Envir

onm

enta

lQ

uality

Envir

onm

enta

lQ

uality

$543

,802

$00

Maj

or In

crea

ses

or E

nhan

cem

ents

for E

nviro

nmen

tal Q

ualit

y$5

43,8

02

Major Enhancements and Increases 31 LFO 6/1/2016

Page 34: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

195/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

Incr

ease

sfu

ndin

gfro

mth

est

atut

orily

dedi

cate

dO

ffice

ofW

orke

rs’C

ompe

nsat

ion

Adm

inist

rativ

eFu

nd($

821,

885)

and

Empl

oym

ent

Secu

rity

Adm

inist

ratio

nAc

coun

t($

200,

000)

.Fu

nds

are

bein

gus

edto

supp

ort

the

adm

inist

ratio

nof

the

Unem

ploy

men

tIn

sura

nce

Prog

ram

,W

orke

rs’

Com

pens

atio

nAd

min

istra

tion

Cour

ts,

and

the

loca

lbu

sines

san

dca

reer

solu

tion

cent

ers

that

prov

ide

work

forc

ede

velo

pmen

t ass

istan

ce to

bus

ines

ses

and

plac

emen

t ass

istan

ce to

job

seek

ers.

$00

474

14-

Wor

kfor

ceSu

ppor

t &Tr

aini

ng

Wor

kfor

ceCo

mm

issio

n$1

,021

,885

$00

Maj

or In

crea

ses

or E

nhan

cem

ents

for W

orkf

orce

Com

mis

sion

$1,0

21,8

85

Incr

ease

sIA

Tfu

ndin

gfro

mth

eLA

Wor

kfor

ceCo

mm

issio

nfo

rJo

bsfo

rAm

erica

’sG

radu

ates

Prog

ram

(JAG

).Jo

bsfo

rAm

erica

’sG

radu

ates

-Lou

isian

ais

adr

opou

tpr

even

tion

and

reco

very

prog

ram

that

deliv

ers

aun

ique

set

ofse

rvice

sfo

rst

uden

tswi

thm

ajor

obst

acle

sto

help

them

earn

ahi

ghsc

hool

dipl

oma

and

foro

ut-o

f-sch

ooly

outh

,to

assis

tthe

min

earn

ing

ahi

ghsc

hool

equi

vale

ncy

dipl

oma.

Fund

swi

llbe

used

for

adm

inist

ratio

nan

dgr

ants

and

finan

cem

anag

emen

t.FY

16fu

ndin

gto

tals

$265

K.Ad

ditio

nal f

undi

ng fo

r gra

nts

to lo

cal s

choo

l dist

ricts

is b

udge

ted

in th

e Su

bgra

ntee

Ass

istan

ce P

rogr

am.

$00

678

19-

Stat

e Ac

tivitie

sEd

ucat

ion

$500

,000

Incr

ease

sIA

Tfu

ndin

gfro

mth

eLA

Wor

kfor

ceCo

mm

issio

nto

the

Stud

entC

ente

red

Goa

lsPr

ogra

mfo

rJo

bsfo

rAm

erica

’sG

radu

ates

Prog

ram

(JAG

).Jo

bsfo

rAm

erica

’sG

radu

ates

-Lou

isian

ais

adr

opou

tpr

even

tion

and

reco

very

prog

ram

that

deliv

ers

aun

ique

seto

fser

vices

fors

tude

nts

with

maj

orob

stac

les

tohe

lpth

emea

rna

high

scho

oldi

plom

aan

dfo

rou

t-of-s

choo

lyou

th,t

oas

sistt

hem

inea

rnin

ga

high

scho

oleq

uiva

lenc

ydi

plom

a.G

rant

sup

to$5

0,00

0m

aybe

awar

ded

tosc

hool

dist

ricts

base

don

the

num

ber

ofgr

ant

appl

icatio

nsan

dav

aila

ble

fund

ing

leve

ls.FY

16fu

ndin

gto

tals

$2.4

M.

Addi

tiona

lfu

ndin

g fo

r adm

inist

ratio

n an

d gr

ants

and

fina

nce

man

agem

ent i

s bu

dget

ed in

Sta

te A

ctivi

ties.

$00

681

19-

Subg

rant

eeAs

sista

nce

Educ

atio

n$2

,500

,000

Incr

ease

sfe

dera

lfu

ndin

gfo

rth

eRS

D-Co

nstru

ctio

npr

ogra

mas

socia

ted

with

agr

ant

from

the

U.S.

Depa

rtmen

tofH

ealth

&Hu

man

Serv

ices

fora

Scho

olBa

sed

Heal

thCe

nter

atBo

oker

T.W

ashi

ngto

nHi

ghSc

hool

in N

ew O

rlean

s.

$00

682

19-

Reco

very

Scho

ol D

istric

t(R

SD)

Educ

atio

n$5

00,0

00

Prov

ides

fund

ing

forf

ees

asse

ssed

byth

eO

ffice

ofTe

chno

logy

Serv

ices

fors

uppo

rtse

rvice

spr

ovid

edto

all s

tate

age

ncie

s.$6

43,9

760

682

19-

Reco

very

Scho

ol D

istric

t(R

SD)

Educ

atio

n$6

43,9

76

Incr

ease

sfu

ndin

gba

sed

onth

e10

/1/2

015

and

estim

ated

2/1/

2015

stud

ents

coun

tsin

dica

ting

ane

tin

crea

seof

2,29

8st

uden

ts.T

heFY

16M

FPis

fund

edat

$3,6

78,4

34,7

82wi

tha

curre

ntst

uden

tenr

ollm

ent

of69

0,84

7.Re

com

men

ded

FY17

budg

etis

$3,6

49,0

14,4

70.

The

FY17

proj

ecte

dst

uden

tenr

ollm

enti

s69

3,14

5.

$14,

804,

134

069

519

-M

inim

umFo

unda

tion

Prog

ram

(MFP

)

Educ

atio

n$1

4,80

4,13

4

Prov

ides

fore

duca

tion

serv

ices

atth

eAc

adia

naCe

nter

forY

outh

inBu

nkie

which

issc

hedu

led

toop

enAu

gust

201

6.$2

27,9

000

699

19-

Spec

ial S

choo

lDi

stric

tsEd

ucat

ion

$227

,900

Major Enhancements and Increases 32 LFO 6/1/2016

Page 35: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or In

crea

ses

or E

nhan

cem

ents

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

205/

31/1

68:

36 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:36

PM

$15,

676,

010

0M

ajor

Incr

ease

s or

Enh

ance

men

ts fo

r Edu

catio

n$1

9,17

6,01

0

This

adju

stm

entp

rovid

esfo

ran

incr

ease

inth

eO

ther

Char

ges

expe

nditu

reca

tego

ryfo

rcos

tsas

socia

ted

with

the

incr

ease

in th

e nu

mbe

r of o

ffend

ers

(135

) hou

sed

in lo

cal ja

ils a

nd/o

r tra

nsitio

nal w

ork

prog

ram

s.$1

,198

,469

045

120

-Lo

cal H

ousin

gof

Sta

te A

dult

Offe

nder

s

Oth

erRe

quire

men

ts$1

,198

,469

Prov

ides

fund

ing

for h

ousin

g of

par

ole

hold

s$0

045

120

-Lo

cal H

ousin

gof

Sta

te A

dult

Offe

nder

s

Oth

erRe

quire

men

ts$2

,279

,642

Hous

eam

endm

ent

incr

ease

sfu

ndin

gfro

mth

est

atut

orily

dedi

cate

dLa

four

che

Paris

hAs

socia

tion

for

Reta

rded

Citiz

ens

(ARC

)Tra

inin

g&

Deve

lopm

entF

und.

Test

imon

yin

dica

ted

the

fund

swi

llbe

used

fora

capi

tal

proj

ect.

Annu

alne

wre

venu

ede

posit

edin

toth

efu

ndis

roug

hly

$400

,000

,wh

ichis

curre

ntly

appr

opria

ted.

Thi

s am

endm

ent w

ill br

ing

the

tota

l FY

17 a

ppro

pria

tion

from

the

fund

to $

800,

000.

$00

901

20-

Stat

e Sa

les

Tax

Dedi

catio

nsO

ther

Requ

irem

ents

$400

,000

Prov

ides

adj

ustm

ents

prim

arily

rela

ted

to tr

ansf

ers

to s

tatu

tory

ded

icatio

ns in

the

amou

nts

of:

1) $

259,

245

for t

he L

A Pu

blic

Defe

nder

Fun

d (L

A Pu

blic

Defe

nder

Boa

rd)

2) ($

296,

000)

for t

he In

noce

nce

Com

pens

atio

n Fu

nd (L

A Co

mm

issio

n on

Law

Enf

orce

men

t)3)

($20

0,00

0) fo

r the

Lou

isian

a Em

erge

ncy

Resp

onse

Net

work

Fun

d (L

A Em

erge

ncy

Resp

onse

Net

work

)4)

$2,

050,

000

for t

he S

elf-I

nsur

ance

Fun

d (O

ffice

of R

isk M

anag

emen

t)

$1,8

13,2

450

XXX

20-

Fund

sO

ther

Requ

irem

ents

$1,8

13,2

45

$3,0

11,7

140

Maj

or In

crea

ses

or E

nhan

cem

ents

for O

ther

Req

uire

men

ts$5

,691

,356

Maj

or In

crea

ses

or E

nhan

cem

ents

of F

Y 20

17$5

30,1

59,1

0672

$3,2

79,8

85,1

17

Major Enhancements and Increases 33 LFO 6/1/2016

Page 36: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

15/

31/1

68:

41PM

Legi

slat

ive

Fisc

alO

ffice

Fisc

alHi

ghlig

hts

2016

Sess

ion

2016

Sess

ion

Tue,

5/31

/16

8:40

PM

The

Exec

utive

Offi

cere

ports

that

the

prop

osed

redu

ctio

nof

SGF

supp

ortw

illlim

itth

eop

erat

iona

lcap

acity

ofth

eG

over

nor’s

Offi

ce.

The

agen

cyre

ports

itwo

uld

likel

yha

veto

down

size

byel

imin

atin

gap

prox

imat

ely

15to

20of

its74

auth

orize

dpo

sitio

ns,e

valu

atin

gea

chpo

sitio

nin

anef

fort

tom

aint

ain

the

capa

bility

tope

rform

the

cons

titut

iona

ldut

ies

ofth

ego

vern

or.

The

agen

cyre

ports

that

the

Gov

erno

r’sO

ffice

ofCo

mm

unity

Prog

ram

s(O

CP)w

illbe

adve

rsel

yim

pact

edth

roug

hth

ere

duct

ion

offe

dera

lmat

ch,

with

anac

com

pany

ing

nega

tive

impa

ctto

itsab

ility

toco

ordi

nate

effe

ctive

and

effic

ient

serv

ices

toth

ecit

izens

ofth

est

ate.

OCP

over

sees

and

coor

dina

tes

the

work

ofth

eO

ffice

ofEl

derly

Affa

irs,O

ffice

ofDi

sabi

lityAf

fairs

,St

atew

ide

Inde

pend

ent

Livin

gCo

uncil

,Ch

ildre

n’s

Cabi

net,

Inte

rage

ncy

Coor

dina

ting

Coun

cil,L

AYo

uth

forE

xcel

lenc

e,Dr

ugPo

licy

Boar

dan

dth

eW

omen

’sPo

licy

Boar

d.Th

eof

fice

serv

esas

the

prim

ary

poin

tof

cont

act

betw

een

the

exec

utive

offic

ewi

thad

voca

cyor

gani

zatio

ns,

nonp

rofit

s,ch

aritie

s,ch

urch

esan

dfa

ith-b

ased

initia

tives

acro

ssth

est

ate

toas

sist

inco

nnec

ting

citize

nswi

thre

sour

ces

in th

eir a

rea

to h

elp

addr

ess

need

s.

-$1,

041,

679

010

001

-Ex

ecut

ive O

ffice

Exec

utive

-$1,

041,

679

Redu

ces

Stat

utor

yDe

dica

tions

inth

eAv

oyel

les

Paris

hLo

calG

amin

gM

itigat

ion

Fund

by($

1.15

M)

tore

flect

the

Reve

nue

Estim

atin

gCo

nfer

ence

fore

cast

adop

ted

on2/

10/2

016.

The

new

estim

ated

reve

nues

fort

his

fund

are

appr

oxim

atel

y$1

30,0

00an

dro

ughl

yin

-line

with

actu

alco

llect

ions

over

the

past

2fis

cal

year

s.

The

Gov

erno

r’sO

ffice

ofIn

dian

Affa

irsaw

ards

scho

lars

hips

toNa

tive

Amer

ican

stud

ents

and

acts

asa

pass

thro

ugh

agen

tto

dist

ribut

efu

ndin

gto

vario

uslo

calg

over

nmen

tent

ities

inAv

oyel

les

Paris

hfro

mth

eTu

nica

-Bilo

xi Ca

sino

to b

e us

ed fo

r inf

rast

ruct

ure

proj

ects

.

$00

101

01-

Indi

an A

ffairs

Exec

utive

-$1,

146,

525

Redu

ces

exce

ssbu

dget

auth

ority

($17

.6M

SGR

and

$70.

65M

Fede

ral)

asso

ciate

dwi

thCD

GB

gran

tstie

dto

hurri

cane

sKa

trina

,Ri

ta,

Gus

tav,

Ike

and

Isaa

cas

are

sult

ofth

eco

ntin

uing

com

plet

ion

and

close

outo

fpro

gram

activ

ities.

This

adju

stm

entw

illpr

oper

lyal

ign

appr

opria

tion

auth

ority

with

proj

ecte

dex

pend

iture

san

ticip

ated

inFY

17.

The

tabl

ebe

low

deta

ilsth

eap

prox

imat

ecu

rrent

CDBG

allo

catio

n,ex

pend

iture

sto

date

and

bala

nces

asso

ciate

dwi

thth

eCD

BGgr

ants

asso

ciate

dwi

thth

e5

nam

edhu

rrica

ne e

vent

s:

Tota

l Allo

catio

nsEx

pend

iture

sRe

mai

ning

Even

t

as o

f 1/2

016

Thro

ugh

1/20

16Ba

lanc

eKa

trina

/Rita

$

13,4

09,9

54,0

48$1

2,98

0,38

8,03

4$4

29,5

66,0

14G

usta

v/Ik

e

$

1,09

3,21

2,57

1$8

03,7

89,4

31$2

89,4

23,1

40Is

aac

$64,

379,

084

$10,

667,

584

$53,

711,

500

$00

107

01-

Divis

ion

ofAd

min

istra

tion

Exec

utive

-$88

,278

,394

Major Reductions 34 LFO 6/1/2016

Page 37: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

25/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

The

Divis

ion

ofAd

min

istra

tion

(DO

A)re

ports

that

the

prop

osed

SGF

redu

ctio

nwi

llre

sult

inth

eel

imin

atio

nof

12fu

nded

T.O

.va

cant

posit

ions

and

asso

ciate

dpe

rson

alse

rvice

sex

pend

iture

sag

ency

wide

toef

fect

uate

ato

tals

avin

gsof

$1,4

79,3

61.T

here

duct

ion

inT.

O.i

nclu

des

the

Offi

ceof

Fina

nce

&Su

ppor

tSe

rvice

s–

2T.

O.,

Offi

ceof

Stat

ewid

eRe

porti

ng&

Acco

untin

gPo

licy

–2

T.O

.,In

tern

alAu

dit–

1T.

O.,

Offi

ceof

Gen

eral

Coun

sel–

2T.

O.,

Stat

eBu

ildin

gs&

Gro

unds

–3

T.O

.and

elim

inat

ion

ofth

eFe

dera

lFu

nds

Offi

ce a

nd 2

ass

ocia

ted

T.O

.).

DOA

addi

tiona

llyre

ports

that

itwi

llal

loca

teth

eex

pend

iture

redu

ctio

nas

follo

ws:D

elay

impl

emen

tatio

nof

the

stat

ewid

eSt

rate

gic

Reso

urce

Man

agem

ent

budg

etin

gan

dfin

ancia

lm

anag

emen

tm

odul

es($

4,81

5,69

9);e

limin

ate

fund

stra

nsfe

rred

from

the

Com

miss

ione

r’sO

ffice

toth

eG

over

nor’s

Offi

cean

dAt

torn

eyG

ener

al’s

Offi

cefo

rle

gals

ervic

eco

ntra

cts

($47

5,00

0);

redu

ctio

nof

expe

nditu

res

with

inth

eO

ffice

ofFi

nanc

e&

Supp

ort

Serv

ices

byal

loca

ting

apo

rtion

ofDi

sast

erRe

cove

ryUn

itre

tiree

heal

thin

sura

nce

oblig

atio

nsto

fede

ralg

rant

s,re

ducin

gte

rmin

atio

npa

yto

refle

ctpr

ojec

ted

cost

sin

FY17

and

are

duct

ion

inop

erat

ing

serv

ices

($31

0,00

0);

redu

ctio

nin

Offi

ceof

Stat

ePu

rcha

sing

fee

paym

ents

$53,

818)

;an

over

allr

educ

tion

inop

erat

ing

expe

nses

for

Stat

eBu

ildin

g&

Gro

unds

($13

2,15

3);a

nda

redu

ctio

nof

Disa

ster

Reco

very

Unit

adm

inist

ratio

nm

atch

fund

ing

prov

idin

gre

pres

enta

tion

inW

ashi

ngto

nD.

C. fo

r gra

nt re

ques

ts ($

234,

915)

.

-$7,

500,

945

010

701

-Di

visio

n of

Adm

inist

ratio

nEx

ecut

ive-$

7,50

0,94

5

Decr

ease

sfu

ndin

gfro

mth

est

atut

orily

dedi

cate

dCo

asta

lPro

tect

ion

&Re

stor

atio

nFu

nd.

The

$7M

was

trans

ferre

dto

the

Atto

rney

Gen

eral

’sO

ffice

for

reim

burs

emen

tof

Deep

wate

rHo

rizon

oil

spill

expe

nditu

res.

$00

109

01-

Coas

tal

Prot

ectio

n &

Rest

orat

ion

Auth

ority

Exec

utive

-$7,

000,

000

Redu

ces

fund

ing

from

the

stat

utor

ilyde

dica

ted

Coas

talP

rote

ctio

n&

Rest

orat

ion

Fund

and

Fede

ralb

udge

tau

thor

ityas

socia

ted

with

the

Coas

tal

Wet

land

sPl

anni

ng,

Prot

ectio

n&

Rest

orat

ion

Act

toal

ign

expe

nditu

res

with

the

agen

cy’s

annu

alpl

anfo

rcoa

stal

rest

orat

ion

proj

ects

.The

redu

ctio

nsdo

nota

ffect

futu

re p

roje

cts.

$00

109

01-

Coas

tal

Prot

ectio

n &

Rest

orat

ion

Auth

ority

Exec

utive

-$20

,438

,214

Decr

ease

sfu

ndin

gfro

mth

est

atut

orily

dedi

cate

dO

ilSp

illCo

ntin

genc

yFu

ndfo

rexp

ense

sas

socia

ted

with

the

Emer

genc

yBe

rmPr

ojec

t.Th

eFY

16bu

dget

amou

ntis

$10

Man

dth

eFY

17bu

dget

amou

ntwi

llbe

$4.9

M.T

heag

ency

has

utiliz

edal

lbut

$4.9

Mfo

rthe

Barri

erIs

land

Proj

ecta

sa

resu

ltof

the

Deep

wate

rHo

rizon

even

t.Co

nstru

ctio

non

Shel

lIsla

ndEa

stPr

ojec

tin

Plaq

uem

ines

Paris

hbe

gan

inFY

13an

dwa

sfin

ished

inFY

14.T

here

mai

ning

fund

ing

will

beus

edfo

rfin

alpa

ymen

tto

the

cont

ract

or.T

hepr

ojec

tle

ngth

ispr

ojec

ted

tobe

2.8

mile

san

dha

vea

dune

elev

atio

nof

8fe

et,a

mar

shel

evat

ion

of2.

5fe

etan

da

tota

l fill

area

of 6

13 a

cres

.

$00

109

01-

Coas

tal

Prot

ectio

n &

Rest

orat

ion

Auth

ority

Exec

utive

-$5,

038,

717

Major Reductions 35 LFO 6/1/2016

Page 38: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

35/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Redu

ces

IAT

fund

ing

asso

ciate

dwi

thse

vera

lite

ms

tore

flect

antic

ipat

edFY

17ex

pend

iture

s.Th

isad

just

men

tred

uces

apo

rtion

offu

ndin

gfo

rthe

Haza

rdM

itigat

ion

Pilo

tRec

onst

ruct

ion

Proj

ectf

rom

the

Com

mun

ityDe

velo

pmen

tBl

ock

Gra

nt(C

DBG

)pr

ogra

min

the

Divis

ion

ofAd

min

istra

tion.

GO

HSEP

rece

ives

IAT

from

the

Offi

ceof

Com

mun

ityDe

velo

pmen

tfor

paris

hes

rece

iving

FEM

AHa

zard

Mitig

atio

nG

rant

Prog

ram

(HM

GP)

fund

sfo

rrec

onst

ruct

ion

ofho

mes

that

were

dam

aged

and

forw

hich

elev

atio

nof

the

hom

ewa

sno

tfea

sible

.Ad

ditio

nalf

und

redu

ctio

nsar

eas

socia

ted

with

paym

ents

from

the

Depa

rtmen

tof

Educ

atio

nfo

rthe

broa

dban

dde

dica

ted

publ

icsa

fety

netw

ork

gran

t,fro

mth

eDi

visio

nof

Adm

inist

ratio

nfo

rth

eFE

MA

Pilo

tRe

cons

truct

ion

Prog

ram

,fro

mth

eSc

hool

Emer

genc

yM

anag

emen

tPr

ogra

mto

enha

nce

educ

atio

nag

encie

s’em

erge

ncy

oper

atio

nspl

ans,

from

the

Stat

ean

dLo

calI

mpl

emen

tatio

nG

rant

Prog

ram

for

outre

ach

and

plan

ning

effo

rtsre

gard

ing

the

Natio

nwid

ePu

blic

Safe

tyBr

oadb

and

Netw

ork,

and

from

CDB

G to

pro

vide

vario

us p

roje

cts.

$00

111

01-

Hom

elan

dSe

curit

y &

Emer

genc

yPr

ep

Exec

utive

-$5,

158,

359

Redu

ces

fede

ralf

undi

ngre

late

dto

the

M-6

expl

osive

clean

upef

fort

atCa

mp

Min

den.

The

depa

rtmen

tre

ports

rem

aini

ngan

ticip

ated

expe

nditu

res

durin

gFY

17to

tal$

21.8

5M

.The

proj

ecti

san

ticip

ated

tobe

com

plet

eddu

ring

the

upco

min

gfis

caly

ear,

afte

rwh

ichre

mai

ning

fede

rale

xpen

ditu

reau

thor

itywi

llbe

non-

recu

rred

in th

e su

bseq

uent

bud

get r

ecom

men

datio

n.

$00

112

01-

Depa

rtmen

t of

Milit

ary

Affa

irsEx

ecut

ive-$

6,90

1,22

4

Decr

ease

sfe

dera

lgr

ant

fund

ing

for

the

Juve

nile

Acco

unta

bility

Info

rmat

ion

Gra

nt($

200,

000)

and

Fire

arm

sBa

ckgr

ound

Chec

ksth

roug

hEn

hanc

edSt

ate

Data

Shar

ing

impl

emen

tatio

n($

300,

000)

.Th

ede

crea

seis

due

toth

ete

rmfo

rth

eFi

rear

ms

Back

grou

ndCh

ecks

gran

ten

ding

and

ade

crea

sein

avai

labl

efu

nds

fort

heJu

veni

leAc

coun

tabi

lityIn

form

atio

nG

rant

from

$603

,363

inFY

16to

$403

,363

inFY

17.

$00

129

01-

LA C

omm

issio

non

Law

Enfo

rcem

ent

Exec

utive

-$50

0,00

0

-$8,

542,

624

0M

ajor

Red

uctio

ns fo

r Exe

cutiv

e-$

143,

004,

057

Major Reductions 36 LFO 6/1/2016

Page 39: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

45/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Decr

ease

inel

ectio

nex

pens

esdu

eto

LAha

ving

one

fewe

rsta

tewi

deel

ectio

nin

FY17

than

inFY

16.T

heSe

cret

ary

ofSt

ate

antic

ipat

edth

isba

sed

upon

the

elec

tion

cycle

,and

asa

resu

ltth

ere

duct

ion

will

have

nopr

ogra

mm

atic

impa

cton

elec

tions

.In

FY17

ther

ear

e4

stat

ewid

eel

ectio

nsin

cludi

ngan

open

prim

ary/

pres

iden

tial/c

ongr

essio

nal,

open

gene

ral/c

ongr

essio

nal,

mun

icipa

lpr

imar

y,an

dm

unici

pal

gene

ral.

The

estim

ated

cos

t of e

lect

ion

expe

nses

in F

Y 17

is $

17.6

M.

-$2,

672,

580

013

904

a-Se

cret

ary

ofSt

ate

Stat

e-$

2,67

2,58

0

The

Secr

etar

yof

Stat

e’s

SGF

redu

ctio

nwi

llaf

fect

itsM

useu

ms

Prog

ram

.Pro

gram

mat

icim

pact

sin

clude

limitin

gm

useu

mho

urs

and

oper

atin

gda

ys,c

losu

reof

mus

eum

s,an

dsa

leof

mus

eum

sto

loca

lgov

erni

ngau

thor

ities.

The

exis

ting

SGF

appr

opria

tion

in F

Y 16

for t

he M

useu

ms

Prog

ram

is a

ppro

ximat

ely

$3.3

M.

-$59

0,56

90

139

04a-

Secr

etar

y of

Stat

eSt

ate

-$59

0,56

9

-$3,

263,

149

0M

ajor

Red

uctio

ns fo

r Sta

te-$

3,26

3,14

9

Decr

ease

sIA

Tfu

ndin

gfro

mth

eCo

asta

lPro

tect

ion

&Re

stor

atio

nAu

thor

ityfo

rDee

pwat

erHo

rizon

oils

pill

litiga

tion.

The

fund

s we

re e

xpen

ded

as fo

llows

:

$1

25,6

50

Ope

ratin

g Se

rvice

s (tr

avel

, ope

ratin

g ex

pens

es a

nd s

uppl

ies)

$

64,9

82

Oth

er C

harg

es (I

AT e

xpen

ditu

res

disc

over

y, fi

lings

, res

earc

h an

d tra

nscr

ipts

)

$20

,018

A

cqui

sitio

ns$6

,789

,350

P

rofe

ssio

nal S

ervic

es (l

egal

ser

vice

cont

ract

s an

d ex

pert

witn

ess

cont

ract

s)$7

,000

,000

T

otal

$00

141

04b-

Atto

rney

Gen

eral

Just

ice-$

7,00

0,00

0

Hous

eam

endm

entr

emov

es$6

MSG

Ffro

mth

eDe

partm

ento

fJus

tice

(DO

J),O

ffice

ofAt

torn

eyG

ener

al.

Fund

s wi

ll be

used

to fu

nd ru

ral h

ospi

tals.

-$6,

000,

000

014

104

b-At

torn

eyG

ener

alJu

stice

-$6,

000,

000

-$6,

000,

000

0M

ajor

Red

uctio

ns fo

r Jus

tice

-$13

,000

,000

Major Reductions 37 LFO 6/1/2016

Page 40: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

55/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Redu

ces

SGF

depa

rtmen

t-wid

ein

the

follo

wing

prog

ram

s:M

anag

emen

t&

Fina

nce

($53

1,58

6),

Agric

ultu

ral&

Envir

onm

enta

lScie

nces

($81

4,16

8),A

nim

alHe

alth

&Fo

odSa

fety

($61

3,83

0),a

ndAg

ro-

Cons

umer

Scie

nces

($60

,000

).Th

eSo

il&

Wat

erCo

nser

vatio

nan

dFo

rest

rypr

ogra

ms

rece

ived

full

rest

orat

ions

.

This

redu

ctio

nwi

llim

pact

alls

ervic

esin

Man

agem

ent&

Fina

nce,

the

Vete

rinar

yHe

alth

and

Live

stoc

kBr

and

Com

miss

ion

with

inth

eAn

imal

Heal

thPr

ogra

m;I

Tup

grad

esan

dpe

stco

ntro

lser

vices

with

inth

eAg

ricul

tura

l&

Envir

onm

enta

lSc

ienc

esPr

ogra

m;

and

insp

ectio

nsof

weig

hing

,m

eter

ing,

mea

surin

g,sc

anni

ng, a

nd p

acka

ging

dev

ices

with

in th

e Ag

ro-C

onsu

mer

Ser

vices

Pro

gram

.

-$2,

019,

584

016

004

f-Ag

ricul

ture

&Fo

rest

ryAg

ricul

ture

&Fo

rest

ry-$

2,01

9,58

4

-$2,

019,

584

0M

ajor

Red

uctio

ns fo

r Agr

icul

ture

& F

ores

try-$

2,01

9,58

4

Acco

rdin

gto

the

Offi

ceof

Stat

eM

useu

ms,

the

prop

osed

redu

ctio

nm

ayre

sult

ina

com

plet

eclo

sure

ofon

eor

mor

eof

the

follo

wing

facil

ities

as:1

)Mad

ame

John

’sLe

gacy

,New

Orle

ans;

2)E.

D.W

hite

Hist

oric

Site

,Th

ibod

aux;

and

3) W

edel

l-Willi

ams

Avia

tion

& Cy

pres

s Sa

wmill

Mus

eum

, Pat

ters

on.

-$26

6,35

30

263

06-

Stat

e M

useu

mCu

lture

,Re

crea

tion

&To

urism

-$26

6,35

3

The

Offi

ceof

Stat

ePa

rks

indi

cate

sth

eag

ency

will

notb

eab

leto

addr

ess

the

back

log

ofre

pair

and

mai

nten

ance

proj

ects

for

the

agin

gsy

stem

that

inclu

des

alm

ost

43,0

00ac

res,

211

cabi

ns,

26gr

oup

cam

psan

dlo

dges

,1,7

48ca

mps

ites,

54re

ntal

pavil

ions

,and

othe

rfac

ilitie

sto

talin

g1.

2m

illion

squa

refe

etan

d11

0m

iles

ofpa

rkm

aint

aine

dro

ads

asa

resu

ltof

this

redu

ctio

n.T

his

reduction

may

als

ore

sult

inan

indete

rmin

able

num

ber

of

park

clo

sure

s.

Acco

rdin

gto

the

Offi

ceof

Stat

ePa

rks,

the

prop

osed

redu

ctio

nm

ay re

sult

in a

com

plet

e clo

sure

of o

ne o

r mor

e of

the

follo

wing

Sta

te P

arks

and

/or H

istor

ic Si

tes:

Stat

e Pa

rks:

Hod

ges

Gar

dens

, Lak

e Bi

stin

eau,

St.

Bern

ard,

Che

min

-A-H

aut a

nd L

ake

Brui

n

Hist

oric

Site

s: R

ebel

, Man

sfie

ld, F

ort J

esup

, Cen

tena

ry, M

arks

ville

, Pla

quem

ines

and

Win

ter Q

uarte

rs

-$4,

702,

396

026

406

-St

ate

Park

sCu

lture

,Re

crea

tion

&To

urism

-$4,

702,

396

Non-

recu

rsfu

ndin

gas

socia

ted

with

defe

rred

mai

nten

ance

inSt

ate

Park

s.Th

eag

ency

has

deve

lope

da

4-ye

arSi

gnific

antS

tate

wide

Infra

stru

ctur

eUp

grad

es&

Reno

vatio

nNe

eds

Plan

that

tota

ls$9

2.5

M.T

his

plan

focu

ses

onin

frast

ruct

ure

repa

iran

dm

aint

enan

ceof

syst

ems,

inclu

ding

sewe

r,ro

ofs,

road

s,el

ectri

cal,

build

ing

repl

acem

ent,

flood

cont

rol,

seal

ing

ofbu

ildin

gex

terio

rs,

HVAC

syst

ems,

back

flow

prev

entio

n, a

nd e

rosio

n co

rrect

ion.

-$2,

480,

440

026

406

-St

ate

Park

sCu

lture

,Re

crea

tion

&To

urism

-$2,

480,

440

The

Offi

ceof

Cultu

ralD

evel

opm

ent

indi

cate

sth

efo

llowi

ngim

pact

sto

the

agen

cyas

are

sult

ofth

ere

duct

ion:

1)Po

tent

iale

limin

atio

nof

the

Pove

rtyPo

intS

tatio

nAr

chae

olog

yPr

ogra

m.T

his

may

resu

ltin

Pove

rtyPo

intl

osin

gits

Wor

ldHe

ritag

ede

signa

tion;

2)Po

tent

iale

limin

atio

nth

eM

ain

Stre

etco

mm

unity

gran

tspr

ogra

m;3

)Red

uctio

nin

CODO

FIL

scho

lars

hips

;and

4)Si

gnific

antr

educ

tion

inal

lsta

tewi

dear

tsgr

ants

and

dec

entra

lized

arts

gra

nts

to a

ll 64

paris

hes.

-$32

8,65

90

265

06-

Cultu

ral

Deve

lopm

ent

Cultu

re,

Recr

eatio

n &

Tour

ism

-$32

8,65

9

Major Reductions 38 LFO 6/1/2016

Page 41: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

65/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Redu

ctio

nin

SGR

auth

ority

toal

ign

with

the

REC

proj

ectio

ns.T

heex

pend

iture

swi

llbe

redu

ced

from

mar

ketin

g an

d ad

verti

sing

cont

ract

s pr

omot

ing

LA.

$00

267

06-

Tour

ismCu

lture

,Re

crea

tion

&To

urism

-$4,

866,

292

-$7,

777,

848

0M

ajor

Red

uctio

ns fo

r Cul

ture

, Rec

reat

ion

& To

uris

m-$

12,6

44,1

40

Redu

ces

SGF

asso

ciate

dwi

thpr

isone

rhe

alth

care

cost

spo

tent

ially

offs

etby

Med

icaid

expa

nsio

n.Cu

rrent

lyth

eDP

SCCo

rrect

ions

Serv

ices

mai

ntai

nsho

spita

lizat

ion

cont

ract

san

dse

rvice

agre

emen

tswi

thpr

ivate

hosp

itals

topr

ovid

ene

eded

critic

alse

rvice

sto

inm

ates

.W

hen

anin

mat

eis

adm

itted

toa

hosp

ital,

the

depa

rtmen

tgen

eral

lypa

ysa

nego

tiate

dra

teeq

ualt

oth

eM

edica

idra

tefo

rtho

sese

rvice

sfro

m10

0%SG

Fm

onie

s.Af

tere

xpan

sion,

Med

icaid

will

reim

burs

epr

ovid

erch

arge

sfo

rinm

ates

that

are

adm

itted

for

hosp

italiz

atio

nan

dre

tain

edfo

rgre

ater

than

23ho

urs.

The

depa

rtmen

test

imat

esth

atth

eav

erag

eco

stof

serv

ices

fort

his

popu

latio

nis

curre

ntly

appr

oxim

atel

y$3

.5M

.Af

terM

edica

idex

pans

ion,

priva

teho

spita

lswi

llbi

llDH

Hfo

rMed

icaid

reim

burs

emen

trat

hert

han

billin

gCo

rrect

ions

Serv

ices

forc

erta

inse

rvice

s.Th

ein

crea

sed

cost

of M

edica

id e

xpen

ses

is bu

ilt in

to th

e DH

H M

edica

id V

endo

r Pay

men

t mod

el fo

r FY

17.

-$3,

500,

000

040

008

A-Ad

min

istra

tion

DPSC

Corre

ctio

nsSe

rvice

s

-$3,

500,

000

DPSC

Corre

ctio

nsSe

rvice

sre

ports

that

the

prop

osed

SGF

redu

ctio

nwi

llcre

ate

prog

ram

mat

icim

pact

sfo

rth

e de

partm

ent.

For

add

itiona

l info

rmat

ion

see

“Corr

ection S

erv

ices R

eductions Im

pact”

issu

e wr

ite-u

p.-$

3,77

1,00

40

400

08A-

Adm

inist

ratio

nDP

SCCo

rrect

ions

Serv

ices

-$3,

771,

004

DPSC

Corre

ctio

nsSe

rvice

sre

ports

that

the

prop

osed

SGF

redu

ctio

nwi

llcre

ate

prog

ram

mat

icim

pact

sfo

rth

e de

partm

ent.

For

add

itiona

l info

rmat

ion

see

“Corr

ection S

erv

ices R

eductions Im

pact”

issu

e wr

ite-u

p.-$

3,24

3,09

60

402

08A-

LA S

tate

Peni

tent

iary

DPSC

Corre

ctio

nsSe

rvice

s

-$3,

243,

096

DPSC

Corre

ctio

nsSe

rvice

sre

ports

that

the

prop

osed

SGF

redu

ctio

nwi

llcre

ate

prog

ram

mat

icim

pact

sfo

rth

e de

partm

ent.

For

add

itiona

l info

rmat

ion

see

“Corr

ection S

erv

ices R

eductions Im

pact”

issu

e wr

ite-u

p.-$

3,44

2,27

90

407

08A-

Win

nCo

rrect

iona

lCe

nter

DPSC

Corre

ctio

nsSe

rvice

s

-$3,

442,

279

DPSC

Corre

ctio

nsSe

rvice

sre

ports

that

the

prop

osed

SGF

redu

ctio

nwi

llcre

ate

prog

ram

mat

icim

pact

sfo

rth

e de

partm

ent.

For

add

itiona

l info

rmat

ion

see

“Corr

ection S

erv

ices R

eductions Im

pact”

issu

e wr

ite-u

p.-$

3,45

1,18

50

408

08A-

Alle

nCo

rrect

iona

lCe

nter

DPSC

Corre

ctio

nsSe

rvice

s

-$3,

451,

185

DPSC

Corre

ctio

nsSe

rvice

sre

ports

that

the

prop

osed

SGF

redu

ctio

nwi

llcre

ate

prog

ram

mat

icim

pact

sfo

rth

e de

partm

ent.

For

add

itiona

l info

rmat

ion

see

“Corr

ection S

erv

ices R

eductions Im

pact”

issu

e wr

ite-u

p.-$

1,12

1,68

10

409

08A-

Dixo

nCo

rrect

iona

lCe

nter

DPSC

Corre

ctio

nsSe

rvice

s

-$1,

121,

681

Major Reductions 39 LFO 6/1/2016

Page 42: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

75/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

DPSC

Corre

ctio

nsSe

rvice

sre

ports

that

the

prop

osed

SGF

redu

ctio

nwi

llcre

ate

prog

ram

mat

icim

pact

sfo

rth

e de

partm

ent.

For

add

itiona

l info

rmat

ion

see

“Corr

ection S

erv

ices R

eductions Im

pact”

issu

e wr

ite-u

p.-$

1,11

9,68

10

413

08A-

Elay

n Hu

ntCo

rrect

iona

lCe

nter

DPSC

Corre

ctio

nsSe

rvice

s

-$1,

119,

681

DPSC

Corre

ctio

nsSe

rvice

sre

ports

that

the

prop

osed

SGF

redu

ctio

nwi

llcre

ate

prog

ram

mat

icim

pact

sfo

rth

e de

partm

ent.

For

add

itiona

l info

rmat

ion

see

“Corr

ection S

erv

ices R

eductions Im

pact”

issu

e wr

ite-u

p.-$

1,35

3,11

90

415

08A-

Adul

t Pro

batio

n&

Paro

leDP

SCCo

rrect

ions

Serv

ices

-$1,

353,

119

-$21

,002

,045

0M

ajor

Red

uctio

ns fo

r DPS

C Co

rrec

tions

Ser

vice

s-$

21,0

02,0

45

TRAF

FIC

-Red

uctio

nof

mon

ies

from

the

stat

utor

ilyde

dica

ted

Oil

Spill

Cont

inge

ncy

Fund

asso

ciate

dwi

thliti

gatio

nre

late

dto

the

Deep

wate

rHo

rizon

oil

spill.

Prev

ious

lyth

eLA

Oil

Spill

Coor

dina

tor’s

Offi

ce(L

OSC

O)

was

the

lead

agen

cyfo

rDe

epwa

ter

Horiz

onre

late

dm

atte

rs,

but

durin

gFY

16th

eCo

asta

lPr

otec

tion

& Re

stor

atio

n Au

thor

ity (C

PRA)

bec

ame

the

lead

age

ncy.

$00

419

08B-

Stat

e Po

lice

DPSC

Pub

licSa

fety

Ser

vices

-$16

,589

,273

Tran

sfer

of$1

1.4

Min

SGF

toth

eG

over

nor’s

Offi

ceof

Hom

elan

dSe

curit

y&

Emer

genc

yPr

epar

edne

ss(G

OHS

EP)f

orth

eLA

Wire

less

Info

rmat

ion

Netw

ork.

The

Dept

.ofP

ublic

Safe

tyre

ports

that

they

had

$1.4

Min

SGF

seta

side

fort

his

purp

ose,

and

that

itis

pres

ently

does

noth

ave

the

addi

tiona

l$10

Mbu

iltin

toits

budg

etfo

rth

ere

mai

nder

ofth

istra

nsfe

r.Ho

weve

r,du

eto

appr

oxim

atel

y$7

.5M

inad

ditio

nalS

GR

bein

gre

cogn

ized

byth

eRe

venu

eEs

timat

ing

Conf

eren

ceat

the

mee

ting

onM

ay12

th,2

016,

DPS

repo

rtsth

atth

etru

eim

pact

ofth

istra

nsfe

ris

appr

oxim

atel

y$2

.5M

.Th

ede

partm

ent

repo

rtsth

atth

eyar

epr

esen

tly e

valu

atin

g th

e af

fect

s of

this

trans

fer a

t thi

s tim

e.

-$11

,400

,000

041

908

B-St

ate

Polic

eDP

SC P

ublic

Safe

ty S

ervic

es-$

11,4

00,0

00

-$11

,400

,000

0M

ajor

Red

uctio

ns fo

r DPS

C Pu

blic

Saf

ety

Serv

ices

-$27

,989

,273

Major Reductions 40 LFO 6/1/2016

Page 43: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

85/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

The

Offi

ce o

f Juv

enile

Jus

tice

(OJJ

) will

allo

cate

the

redu

ctio

ns a

s fo

llows

:

Redu

ceSe

cure

Care

(Fac

ilitie

s)by

$16.

1M

-Aca

dian

aCe

nter

forY

outh

will

noto

pen

aspl

anne

din

Augu

st20

16($

14.2

M);

Brid

geCi

tyCe

nter

for

Yout

hwi

llre

duce

the

num

ber

ofyo

uth

serv

edby

24,

leav

ing

am

axim

umfa

cility

capa

city

of10

8.Th

iswi

llreq

uire

the

closu

reof

one

dorm

and

the

elim

inat

ion

ofap

prox

imat

ely

14va

cant

posit

ions

($0.

9M

);an

dSw

anso

nCe

nter

for

Yout

hwi

llre

duce

the

num

ber

ofyo

uth

serv

edby

24,l

eavin

ga

max

imum

facil

ityca

pacit

yof

120.

This

will

requ

ireth

eclo

sure

ofon

edo

rman

d th

e el

imin

atio

n of

app

roxim

atel

y 14

vac

ant p

ositio

ns ($

0.9

M).

Redu

cePr

obat

ion

&Pa

role

by$1

.9M

-OJJ

repo

rtsit

will

close

one

offic

ean

del

imin

ate

fund

ing

for2

8va

cant

Pro

batio

n &

Paro

le p

ositio

ns in

all 3

regi

ons.

Cent

ralO

ffice

Staf

fRed

uctio

nby

$0.1

M-T

heCe

ntra

lOffi

cewi

llel

imin

ate

fund

ing

for2

unsp

ecifie

dpo

sitio

ns.

-$19

,364

,740

040

308

-Ju

veni

le J

ustic

eDP

SC Y

outh

Serv

ices

-$19

,364

,740

-$19

,364

,740

0M

ajor

Red

uctio

ns fo

r DPS

C Yo

uth

Serv

ices

-$19

,364

,740

Redu

ces

SGF

for

Jeffe

rson

Paris

hHu

man

Serv

ices

Auth

ority

com

pare

dto

FY16

Exist

ing

Ope

ratin

gBu

dget

. The

LFO

has

requ

este

d in

form

atio

n re

gard

ing

the

impa

ct to

ser

vices

.-$

136,

195

030

009

-Je

ffers

on P

arish

Hum

an S

ervic

esAu

thor

ity

Heal

th &

Hosp

itals

-$13

6,19

5

Redu

ces

SGF

forC

apita

lAre

aHu

man

Serv

ices

Dist

rictc

ompa

red

toFY

16Ex

istin

gO

pera

ting

Budg

et.

The

LFO

has

requ

este

d in

form

atio

n re

gard

ing

the

impa

ct to

ser

vices

.-$

466,

394

030

209

-Ca

pita

l Are

aHu

man

Ser

vices

Dist

rict

Heal

th &

Hosp

itals

-$46

6,39

4

Decr

ease

sfu

ndin

gfo

rcon

tract

swi

thth

e9

regi

onal

Fam

ilies

Help

ing

Fam

ilies

reso

urce

cent

ers,

one

ofth

em

ajor

initia

tives

ofth

eLA

Deve

lopm

enta

lDisa

biliti

esCo

uncil

(LAD

DC).

The

reso

urce

cent

ers

prov

ide

info

rmat

ion

onse

rvice

s,go

ods,

tech

nolo

gies

,and

activ

ities

that

impr

ove

the

qual

ityof

lifeto

peop

lewi

thde

velo

pmen

tald

isabi

lities

;and

help

indi

vidua

lswi

thde

velo

pmen

tald

isabi

lities

unde

rsta

ndth

eirr

ight

san

dho

wto

advo

cate

fort

hem

selve

s.In

FY17

,con

tract

swi

thth

e9

regi

onal

Fam

ilies

Help

ing

Fam

ilies

tota

ls$3

23,3

25 th

at re

pres

ents

a d

ecre

ase

of $

172,

114

from

FY

16.

FY 1

4 - $

328,

961

($36

,551

per

reso

urce

cen

ter)

FY 1

5 - $

499,

036

($55

,448

per

reso

urce

cen

ter)

FY 1

6 - $

495,

439

($55

,049

per

reso

urce

cen

ter)

FY 1

7 - $

323,

325

($35

,925

per

reso

urce

cen

ter)

-$17

2,11

40

303

09-

Deve

lopm

enta

lDi

sabi

lities

Coun

cil

Heal

th &

Hosp

itals

-$17

2,11

4

Major Reductions 41 LFO 6/1/2016

Page 44: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

95/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Redu

ces

SGF

forM

etro

polita

nHu

man

Serv

ices

Dist

rictc

ompa

red

toFY

16Ex

istin

gO

pera

ting

Budg

et.

The

LFO

has

requ

este

d in

form

atio

n re

gard

ing

the

impa

ct to

ser

vices

.-$

879,

452

030

409

-M

etro

polita

nHu

man

Ser

vices

Dist

rict

Heal

th &

Hosp

itals

-$87

9,45

2

Decr

ease

sDi

spro

porti

onat

eSh

are

Hosp

ital(

DSH)

fund

ing

toth

ePu

blic

Priva

tePa

rtner

ship

Hosp

itals.

The

sour

ceof

fede

ralf

unds

($30

2,90

7,90

5)is

Title

19fe

dera

lfin

ancia

lpar

ticip

atio

n.Th

ere

duct

ion

isth

ere

sult

ofpr

ojec

ted

unco

mpe

nsat

edca

reco

stsa

vings

rela

ted

toth

eex

pans

ion

ofM

edica

idto

certa

inin

divid

uals

upto

138%

ofth

efe

dera

lpov

erty

leve

l,an

dth

ere

finan

cing

ofDS

Hpa

ymen

tsto

supp

lem

enta

lm

edica

id p

aym

ents

.

-$18

3,46

0,71

40

306

09-

Med

ical V

endo

rPa

ymen

tsHe

alth

&Ho

spita

ls-$

486,

368,

619

Redu

ces

SGF

for

North

east

Delta

Hum

anSe

rvice

sAu

thor

ityco

mpa

red

toFY

16Ex

istin

gO

pera

ting

Budg

et. T

he L

FO h

as re

ques

ted

info

rmat

ion

rega

rdin

g th

e im

pact

to s

ervic

es.

-$21

6,78

50

310

09-

North

east

Del

taHu

man

Ser

vices

Auth

ority

Heal

th &

Hosp

itals

-$21

6,78

5

The

Offi

ceof

Agin

g&

Adul

tSer

vices

has

iden

tifie

dth

eim

pact

ofth

ere

duct

ions

ina

prel

imin

ary

plan

asfo

llows

:elim

inat

ing

the

Stat

ePe

rson

alAs

sista

nce

Serv

ices

(SPA

S)pr

ogra

m($

476,

011)

that

serv

es45

indi

vidua

lsan

del

imin

atin

gTr

aum

atic

Head

&Sp

inal

Cord

Inju

ry(T

H/SC

I)pr

ogra

m($

1.25

M)t

hats

erve

s70

2in

divid

uals

and

has

awa

iting

list

of27

5in

divid

uals,

elim

inat

ing

36po

sitio

ns($

2,30

5,92

7)an

dop

erat

ing

serv

ices

asso

ciate

d wi

th th

ose

posit

ions

($22

,286

).

-$4,

054,

224

032

009

-Ag

ing

& Ad

ult

Serv

ices

Heal

th &

Hosp

itals

-$4,

054,

224

Decr

ease

sIA

Tfu

ndin

gfro

mth

eDO

AO

ffice

ofCo

mm

unity

Deve

lopm

ent

Bloc

kG

rant

(CDB

G)

inth

eAd

min

istra

tion

Prot

ectio

n&

Supp

ortP

rogr

amfo

rthe

Perm

anen

tSup

porti

veHo

usin

g(P

SH)P

rogr

am.

The

PSH

Prog

ram

links

affo

rdab

lere

ntal

hous

ing

tope

ople

with

seve

rean

dco

mpl

exdi

sabi

lities

,ena

blin

gth

emto

live

succ

essf

ully

inth

eco

mm

unity

.DHH

cons

olid

ated

the

PSH

prog

ram

san

dtra

nsitio

ned

elig

ible

recip

ient

sin

the

PSH

Prog

ram

from

CDBG

tofu

ndin

gun

der

Med

icaid

1915

(c)

waive

rsan

d19

15(i)

prog

ram

s,wh

ichis

am

ore

sust

aina

ble

fund

ing

sour

ce.

InFY

17,t

otal

fund

ing

forP

SHis

$3,7

46,7

92.

Sinc

ePS

His

an“a

sne

eded

”pr

ogra

m,

OAA

Swi

llse

rve

indi

vidua

lsun

tilal

lfu

nds

are

expe

nded

.Pr

esen

tly, O

AAS

is se

rvin

g 4,

116

indi

vidua

ls. O

AAS

antic

ipat

es s

ervin

g le

ss in

divid

uals

in F

Y 17

.

$00

320

09-

Agin

g &

Adul

tSe

rvice

sHe

alth

&Ho

spita

ls-$

4,19

4,70

8

Non-

recu

ron

e-tim

efu

ndin

gfro

mth

est

atut

orily

dedi

cate

dLA

Emer

genc

yRe

spon

seNe

twor

k(L

ERN)

Fund

fort

hede

velo

pmen

tofL

evel

IIIan

dLe

velI

VTr

aum

aCe

nter

s.In

2004

,ast

atew

ide

traum

asy

stem

tohe

lpsa

veliv

esan

dre

duce

the

burd

enof

traum

awa

ses

tabl

ished

.The

stat

ewid

etra

uma

syst

emis

volu

ntar

yan

dal

lhos

pita

lsar

ein

vited

topa

rticip

ate.

The

LERN

Fund

was

crea

ted

durin

gth

e20

10Le

gisla

tive

Sess

ion

and

one

ofth

epu

rpos

esof

the

fund

was

toas

sisth

ospi

tals

inbe

com

ing

certi

fied

traum

ace

nter

s.Th

eso

urce

ofth

est

atut

orily

dedi

cate

dfu

nds

was

SGF

reve

nue

appr

opria

ted

inAc

t121

(Fun

ds B

ill).

In F

Y 17

, the

bal

ance

of t

he fu

nd is

$0.

$00

324

09-

LA E

mer

genc

yRe

spon

seNe

twor

k Bo

ard

Heal

th &

Hosp

itals

-$19

0,00

0

Major Reductions 42 LFO 6/1/2016

Page 45: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

105/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Elim

inat

esst

ate

fund

ing

toth

eLA

Assis

tive

Tech

nolo

gyAc

cess

Netw

ork

(LAT

AN),

ano

ngov

ernm

enta

lor

gani

zatio

n.Th

isre

duct

ion

elim

inat

esal

lsta

tefu

ndin

gin

FY16

.LA

TAN

prov

ides

assis

tive

devic

es,

tech

nolo

gy,a

ndai

dswh

ichen

able

indi

vidua

lswi

thdi

sabi

lities

and

olde

rper

sons

achi

eve

inde

pend

ence

inem

ploy

men

t,sc

hool

,and

com

mun

ityliv

ing

aswe

llas

perfo

rmth

eda

ilyac

tivitie

sof

lifesu

chas

getti

ngou

tof

bed,

goin

gto

work

orsc

hool

,rea

ding

orco

mm

unica

ting.

Fore

xam

ple,

peop

lewh

oar

ebl

ind

may

use

softw

are

that

read

ste

xton

the

scre

enin

aco

mpu

ter-g

ener

ated

voice

,peo

ple

with

low

visio

nm

ayus

eso

ftwar

eth

aten

larg

essc

reen

cont

ent,

peop

lewh

oar

ede

afm

ayus

ea

TTY

(text

tele

phon

e),o

rpeo

ple

with

spe

ech

impa

irmen

ts m

ay u

se a

dev

ice th

at s

peak

s ou

t lou

d as

they

ent

er te

xt v

ia a

key

boar

d.

-$25

0,00

00

340

09-

OCD

DHe

alth

&Ho

spita

ls-$

250,

000

Redu

ces

SGF

forC

entra

lLA

Hum

anSe

rvice

sDi

stric

tcom

pare

dto

FY16

Exist

ing

Ope

ratin

gBu

dget

.The

LFO

has

requ

este

d in

form

atio

n re

gard

ing

the

impa

ct to

ser

vices

.-$

451,

458

037

609

-Ce

ntra

l LA

Hum

an S

ervic

esDi

stric

t

Heal

th &

Hosp

itals

-$45

1,45

8

Redu

ces

SGF

forN

orth

west

LAHu

man

Serv

ices

Dist

rictc

ompa

red

toFY

16Ex

istin

gO

pera

ting

Budg

et.

The

LFO

has

requ

este

d in

form

atio

n re

gard

ing

the

impa

ct to

ser

vices

.-$

523,

305

037

709

-No

rthwe

st L

AHu

man

Ser

vices

Dist

rict

Heal

th &

Hosp

itals

-$52

3,30

5

-$19

0,61

0,64

10

Maj

or R

educ

tions

for H

ealth

& H

ospi

tals

-$49

7,90

3,25

4

Decr

ease

sFe

dera

lChi

ldCa

re&

Deve

lopm

ent

Fund

(CCD

F)bl

ock

gran

tfu

ndin

g.Ac

t86

8of

2014

trans

ferre

dth

eCC

DFLe

adAg

ency

Stat

usfro

mDC

SFto

DOE

effe

ctive

7/1/

2015

.Th

ere

duct

ion

rem

oves

exce

ss F

eder

al b

udge

t aut

horit

y. N

o se

rvice

s ar

e im

pact

ed.

$00

360

10-

Child

ren

&Fa

mily

Ser

vices

Child

ren

& Fa

mily

Serv

ices

-$29

,076

,625

$00

Maj

or R

educ

tions

for C

hild

ren

& Fa

mily

Ser

vice

s-$

29,0

76,6

25

Major Reductions 43 LFO 6/1/2016

Page 46: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

115/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Redu

ces

IAT

budg

etau

thor

ityto

prop

erly

refle

ctan

ticip

ated

expe

nditu

res

inFY

17.

Activ

ities

curre

ntly

com

plet

edby

the

Offi

ceof

the

Secr

etar

ywi

llno

wbe

com

plet

edwi

thin

othe

rag

encie

sbe

ginn

ing

inth

ene

w fis

cal y

ear.

$00

431

11-

Offi

ce o

fSe

cret

ary

Natu

ral

Reso

urce

s-$

2,51

4,96

9

DNR

repo

rtsth

epr

opos

edre

duct

ion

inSG

Fex

pend

iture

auth

ority

willr

esul

tin

adi

rect

impa

cton

prog

ram

activ

ities

and

the

elim

inat

ion

offu

ndin

gfo

rap

prox

imat

ely

4au

thor

ized

posit

ions

and

upto

4un

filled

vaca

ntpo

sitio

ns.T

heel

imin

atio

nof

fund

ing

fort

hepo

sitio

nswi

llim

pact

activ

ities

rela

ted

togr

ound

wate

rin

spec

tion,

com

mer

cialw

aste

,exp

lora

tion

and

prod

uctio

nwa

ste,

unde

rgro

und

inje

ctio

nco

ntro

l,in

spec

tion

and

enfo

rcem

ent,

and

prod

uctio

n au

dit.

-$50

0,00

00

432

11-

Cons

erva

tion

Natu

ral

Reso

urce

s-$

500,

000

DNR

repo

rtsth

atth

epr

opos

edre

duct

ion

ofSG

F,co

uple

dwi

thde

clini

ngre

venu

esin

stat

utor

yde

dica

tions

rela

ted

tooi

lan

dga

sdr

illing

and

expl

orat

ion,

will

resu

ltin

the

nece

ssity

toel

imin

ate

fund

ing

for

appr

oxim

atel

y2

empl

oyee

san

d7

unfill

edva

cant

posit

ions

outo

f61

auth

orize

dpo

sitio

ns.T

hede

partm

ent

repo

rtsim

pact

son

itsab

ility

toov

erse

ean

dad

min

ister

roya

ltyco

llect

ion

and

audi

tfu

nctio

ns,

leas

em

anag

emen

t, ge

olog

ical a

nd e

ngin

eerin

g re

view,

and

sei

smic

perm

ittin

g.

-$1,

077,

000

043

411

-M

iner

alRe

sour

ces

Natu

ral

Reso

urce

s-$

1,07

7,00

0

-$1,

577,

000

0M

ajor

Red

uctio

ns fo

r Nat

ural

Res

ourc

es-$

4,09

1,96

9

SFC

amen

dmen

tel

imin

ates

allf

undi

ngfo

rth

eLA

Rura

lWat

erAs

socia

tion.

The

fund

ing

prov

ides

for

spec

ializ

edtra

inin

gan

dte

chni

cala

ssist

ance

tosm

allw

ater

and/

orwa

stew

ater

syst

ems

tohe

lpre

duce

ener

gy c

onsu

mpt

ion

and

incr

ease

ope

ratio

nal e

fficie

ncie

s.

Inth

eev

entH

B99

5is

enac

ted,

the

LARu

ralW

ater

Asso

ciatio

nwo

uld

rece

ive$5

00,0

00of

the

proj

ecte

d$1

3.5

M in

reve

nue

raise

d by

the

bill.

-$43

7,66

50

856

13-

Envir

onm

enta

lQ

uality

Envir

onm

enta

lQ

uality

-$43

7,66

5

-$43

7,66

50

Maj

or R

educ

tions

for E

nviro

nmen

tal Q

ualit

y-$

437,

665

Major Reductions 44 LFO 6/1/2016

Page 47: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

125/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Decr

ease

sfu

ndin

gfro

mth

est

atut

orily

dedi

cate

dIn

cum

bent

Wor

kerT

rain

ing

Acco

unti

nac

cord

ance

with

reve

nue

proj

ectio

ns.F

unds

inth

eIn

cum

bent

Wor

kerT

rain

ing

Acco

unta

reus

edfo

rcus

tom

ized

train

ing,

smal

lbus

ines

sem

ploy

eetra

inin

g,an

dpr

e‐em

ploy

men

ttra

inin

gfo

rbus

ines

ses

oper

atin

gin

LAth

atin

cur

a st

ate

unem

ploy

men

t ins

uran

ce ta

x lia

bility

. Th

e to

tal f

undi

ng re

com

men

ded

for F

Y 17

is $

25,3

79,7

31.

$00

474

14-

Wor

kfor

ceSu

ppor

t &Tr

aini

ng

Wor

kfor

ceCo

mm

issio

n-$

1,33

6,23

5

$00

Maj

or R

educ

tions

for W

orkf

orce

Com

mis

sion

-$1,

336,

235

Elim

inat

es fu

ndin

g fo

r Spe

cial L

egisl

ative

Pro

ject

s (S

LP) f

or th

e fo

llowi

ng in

stitu

tions

and

exp

endi

ture

s:

LSU

HSC

-Ne

wO

rlean

s($

0.5

Mfo

ran

addi

tiona

lbu

ildin

gpa

ymen

tfo

rth

eLA

Canc

erRe

sear

chCo

nsor

tium

and

$2.

5 M

for b

uild

ings

mai

nten

ance

, utili

ties

and

rela

ted

bene

fits)

.

LSU

HSC

-Shr

evep

ort(

$12.

2M

forp

erso

nnel

expe

nses

;$2.

8M

forI

ATex

pend

iture

ssu

chas

audi

tor

fees

and

risk

man

agem

ent;

$12.

4M

foro

pera

ting

serv

ices

inclu

ding

rent

,utili

ties

and

mai

nten

ance

;and

$3.5

Mfo

rm

edica

lpro

gram

ssu

chas

the

rura

lhea

lthpr

ogra

m,p

oiso

nco

ntro

l,kid

ney

care

and

area

heal

th e

duca

tion

cent

ers)

.

-$33

,877

,026

060

019

A-LS

U Sy

stem

High

er E

duca

tion

-$33

,877

,026

Elim

inat

esfu

ndin

gfo

rSp

ecia

lLeg

islat

ivePr

ojec

ts(S

LP)

for

the

follo

wing

inst

itutio

nsan

dex

pend

iture

s:SU

Bato

nRo

uge

($4

Mfo

rope

ratin

gex

pens

es),

SUSh

reve

port

($0.

2M

foro

pera

ting

expe

nses

),an

dSU

Boar

d of

Sup

ervis

ors

($0.

3 M

for t

he c

onst

ruct

ion

of th

e SU

Info

rmat

ion

Cent

er).

-$4,

471,

887

061

519

A-SU

Sys

tem

High

er E

duca

tion

-$4,

471,

887

Elim

inat

es$2

Mfo

rSpe

cialL

egisl

ative

Proj

ects

(SLP

)for

Gra

mbl

ing

Stat

eUn

ivers

ity.T

heSG

Fwa

sus

edfo

rSc

ienc

e,Te

chno

logy

,En

gine

erin

g&

Mat

h(S

TEM

)in

itiativ

es.

The

unive

rsity

enha

nced

prog

ram

offe

rings

inch

emist

ry,b

iolo

gy,m

ath

and

com

pute

rscie

nce

($78

7,50

5).T

here

mai

ning

$1.2

Mwa

ssp

ent

on fa

culty

dev

elop

men

t and

hiri

ng/re

tain

ing

facu

lty a

nd s

taff.

-$1,

987,

505

062

019

A-UL

Sys

tem

High

er E

duca

tion

-$1,

987,

505

SFC

amen

dmen

tred

uces

$83.

7M

SGF

from

the

Taylo

rOpp

ortu

nity

Prog

ram

forS

tude

nts

(TO

PS).

Asa

resu

ltof

this

redu

ctio

n,TO

PSis

fund

edat

48%

ofth

eto

talp

rogr

amco

stof

$297

.1M

.Per

SB47

0wh

ichis

enro

lled

and

awai

ting

the

Gov

erno

r’ssig

natu

re,

all

awar

dswi

llbe

equi

tabl

yre

duce

din

the

even

tin

suffi

cient

fund

ing

ispr

ovid

ed.

Unde

rth

epr

opos

edle

gisla

tion,

the

aver

age

awar

dam

ount

woul

dde

crea

sefro

m$5

,718

to$2

,733

(48%

offu

llyfu

nded

awar

dam

ount

),a

decr

ease

of$2

,986

pera

ward

per

stud

ent.

-$83

,659

,300

066

119

A-St

uden

tFi

nanc

ial

Assis

tanc

e

High

er E

duca

tion

-$83

,659

,300

Major Reductions 45 LFO 6/1/2016

Page 48: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

135/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Fund

ing

for

High

erEd

ucat

ion

(exc

ludi

ngTO

PS)

isre

duce

d$9

4.7

Mco

mpa

red

toth

eFY

16Ex

istin

gO

pera

ting

Budg

et(E

OB)

amou

ntof

$799

.8M

SGF.

The

EOB

amou

ntwa

sre

duce

dby

$228

.9M

SGF

inth

eEx

ecut

iveBu

dget

.Thr

ough

Hous

eam

endm

ents

$134

.1M

SGF

was

rest

ored

fora

netd

ecre

ase

ofap

prox

imat

ely

$94.

8 M

. The

allo

catio

n is

as fo

llows

:

FY

16

EO

B

HB

1 Re

engr

osse

d w

/SFC

Diffe

renc

eBO

R

$15.

2 M

$

13.

0 M

($2.

2 M

)LU

MCO

N

$2.3

M

$

2.1

M

($

0.2

M)

OSF

A (A

dmin

)

$33

.1 M

$

32.6

M

($

0.5

M)

Mgm

t. Bo

ards

$

749.

2 M

$6

57.3

M

($91

.9 M

)To

tal

$

799.

8 M

$70

5 M

($

94.8

M)

Note

:The

fund

ing

dist

ribut

ion

fore

ach

boar

dwi

llno

tbe

know

nun

tilth

eBo

ard

ofRe

gent

sru

nsth

efin

alap

prop

riate

d am

ount

thro

ugh

the

form

ula.

-$94

,772

,789

067

119

A-Bo

ard

ofRe

gent

sHi

gher

Edu

catio

n-$

94,7

72,7

89

SFC

amen

dmen

tred

uced

$13.

4M

inex

cess

IAT

auth

ority

from

the

Offi

ceof

Com

mun

ityDe

velo

pmen

tto

the

Boar

dof

Rege

nts

for

the

Wor

kfor

cean

dIn

nova

tion

for

aSt

rong

erEc

onom

y(W

ISE)

Initia

tive.

The

purp

oses

ofth

eW

ISE

initia

tive

are

toin

crea

sede

gree

and

certi

ficat

epr

oduc

tion

inhi

ghde

man

dfie

lds

and

enco

urag

ere

sear

chan

din

nova

tion

tom

eett

hest

ate’

sfu

ture

work

forc

ean

din

nova

tion

need

s.In

FY16

,W

ISE

was

fund

edwi

th$2

4.3

M($

12.1

5M

FY15

+$1

2.15

MFY

16)

inCo

mm

unity

Bloc

kDe

velo

pmen

tGra

nt(C

DBG

)fun

ds.C

DBG

fund

sfo

rWIS

Eca

non

lybe

used

for“

econ

omic

revit

aliza

tion”

proj

ects

in53

paris

hes

affe

cted

byhu

rrica

nes

Gus

tav

and

Ike

and

mus

tbe

targ

eted

towa

rds

low

and

mod

erat

e-in

com

ein

divid

uals.

The

FY16

appr

opria

tion

of$1

2.15

Mwo

uld

beco

me

avai

labl

eon

ce$6

Mis

expe

nded

.Sin

ce$6

Mof

the

orig

inal

$12.

15M

amou

ntha

sno

tbee

nex

pend

ed,t

head

ditio

nal$

12.1

5M

willn

otbe

avai

labl

e.As

are

sult

ofth

isre

duct

ion

of$1

3.4

M,W

ISE

willh

ave

$10.

9M

inav

aila

ble

fund

sfo

rFY

17.

$00

671

19A-

Boar

d of

Rege

nts

High

er E

duca

tion

-$13

,439

,874

-$21

8,76

8,50

70

Maj

or R

educ

tions

for H

ighe

r Edu

catio

n-$

232,

208,

381

Major Reductions 46 LFO 6/1/2016

Page 49: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

145/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Redu

ces

fund

ing

forp

erso

nnel

serv

ices

($34

3,36

8)as

socia

ted

with

6po

sitio

nsan

dop

erat

ing

expe

nses

($21

5,00

0).T

hepo

sitio

nsha

veno

tbee

nid

entif

ied

butw

illbe

dete

rmin

edba

sed

onst

uden

tenr

ollm

ent

and

empl

oyee

retir

emen

ts.

The

posit

ions

have

notb

een

elim

inat

edbu

thav

ebe

enre

tain

edin

the

even

tad

ditio

nal

reve

nues

beco

me

avai

labl

e.Re

duct

ion

inop

erat

ing

serv

ices

isre

late

dto

long

term

leas

epa

ymen

tswh

ichha

veno

wbe

enpa

idin

full.

Fund

sco

uld

othe

rwise

have

been

used

form

aint

enan

cean

dre

pairs

which

has

nofu

ndin

gin

FY17

.Re

duct

ions

totra

vele

xpen

ditu

res

are

rela

ted

toou

tofs

tate

empl

oyee

trav

el o

nly

and

are

not e

xpec

ted

to im

pact

stu

dent

trav

el fo

r ath

letic

s an

d ot

her a

ctivi

ties.

-$55

8,36

80

653

19B-

LA S

choo

ls fo

rth

e De

af &

Visu

ally

Impa

ired

Spec

ial S

choo

ls &

Com

m.

-$55

8,36

8

Redu

ces

fund

ing

for

pers

onne

lse

rvice

sas

socia

ted

with

the

follo

wing

posit

ions

:Te

chni

cal

Thea

ter

Inst

ruct

or,V

isual

Arts

Inst

ruct

or,C

oord

inat

orof

Fem

ale

Resid

entia

lLife

,Adm

issio

nsCo

unse

lor,

and

ITM

anag

er.

The

posit

ions

have

notb

een

elim

inat

edan

dwi

llbe

reta

ined

soth

atth

eym

aybe

filled

inth

eev

ent a

dditio

nal r

even

ues

beco

me

avai

labl

e.

-$26

5,33

50

657

19B-

LA S

choo

l for

Mat

h, S

cienc

e &

the

Arts

Spec

ial S

choo

ls &

Com

m.

-$26

5,33

5

Redu

ces

fund

ing

for

pers

onne

lser

vices

asso

ciate

dwi

thfo

urva

cant

posit

ions

.Th

epo

sitio

nsha

veno

tbe

en e

limin

ated

but

will

be re

tain

ed in

the

even

t add

itiona

l rev

enue

s be

com

e av

aila

ble.

-$28

2,60

50

662

19B-

LA E

duca

tiona

lTe

levis

ion

Auth

ority

Spec

ial S

choo

ls &

Com

m.

-$28

2,60

5

Redu

ces

fund

ing

forB

ESE

which

prov

ides

adm

inist

rativ

esu

ppor

tand

adm

inist

ers

the

8gfu

nds

which

are

dist

ribut

ed to

loca

l sch

ool d

istric

ts; e

limin

ates

fund

ing

for o

ne v

acan

t pos

ition.

-$60

,908

066

619

B-Bo

ard

ofEl

emen

tary

&Se

cond

ary

Educ

atio

n

Spec

ial S

choo

ls &

Com

m.

-$60

,908

Redu

ces

fund

ing

foro

pera

ting

expe

nses

asfo

llows

:re

nego

tiate

dle

ase

forc

lass

room

spac

e($

169,

478)

,IT

cont

ract

savin

gs($

36,0

00),

pian

otu

ning

($8,

000)

,sup

plie

sfo

rth

ecu

linar

ypr

ogra

m($

20,0

00),

and

defe

rred

mai

nten

ance

($60

,000

).If

the

fulla

mou

ntof

the

redu

ctio

nis

notr

ealiz

edth

roug

hth

ese

initia

tives

,th

ere

may

be

a sm

all a

cros

s th

e bo

ard

sala

ry re

duct

ion

for a

ll fac

ulty

and

sta

ff.

-$29

3,47

90

673

19B-

N. O

. Cen

ter f

orCr

eativ

e Ar

tsSp

ecia

l Sch

ools

&Co

mm

.-$

293,

479

-$1,

460,

695

0M

ajor

Red

uctio

ns fo

r Spe

cial

Sch

ools

& C

omm

.-$

1,46

0,69

5

Major Reductions 47 LFO 6/1/2016

Page 50: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

155/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Redu

ces

fund

ing

forp

erso

nnel

serv

ices

asso

ciate

dwi

th2

posit

ions

inAd

min

istra

tion

($51

0,33

2)an

d9

posit

ions

inDi

stric

tSup

port

($1,

755,

417)

.Th

epo

sitio

nswh

ichwi

llno

tbe

fund

edha

veno

tbee

nid

entif

ied

byth

ede

partm

ent.

Supp

ortS

ervic

esan

dFi

eld

Serv

icewi

llbe

redu

ced;

cont

ract

sno

tass

ocia

ted

with

the

Asse

ssm

enta

ndAc

coun

tabi

lityPr

ogra

mwi

llbe

redu

ced

orel

imin

ated

;and

fund

ing

fort

rave

land

supp

lies

will b

e re

duce

d. H

owev

er, t

he d

epar

tmen

t has

not

iden

tifie

d th

e al

loca

tion

of th

ese

redu

ctio

ns a

t thi

s tim

e.

-$2,

265,

749

067

819

-St

ate

Activ

ities

Educ

atio

n-$

2,26

5,74

9

Redu

ces

fund

ing

fort

hefo

llowi

ngac

tivitie

s:Th

eSt

uden

tSch

olar

ship

sfo

rEdu

catio

nalE

xcel

lenc

ePr

ogra

m(S

SEEP

)(v

ouch

ers)

($5,

972,

494)

prov

ides

tuitio

npa

ymen

tsfo

rse

lect

edst

uden

tsat

tend

ing

parti

cipat

ing

non-

publ

icsc

hool

s.FY

16fu

ndin

gis

$42

M.A

tota

lof7

,110

stud

ents

are

enro

lled

inth

e1s

tqua

rterf

oran

annu

alize

dco

stof

$41.

7M

.Red

uctio

nswo

uld

resu

ltin

stud

ents

retu

rnin

gto

apu

blic

scho

olin

crea

sing

MFP

cost

s.Ho

weve

r,th

ere

woul

dlik

ely

bea

savin

gsto

the

stat

esin

ceDO

Eis

payin

ghi

gher

tuitio

nfo

rasig

nific

antp

ortio

nof

the

vouc

her

stud

ents

than

itwo

uld

pay

toth

elo

cals

choo

ldist

rictu

nder

the

MFP

form

ula.

Itis

estim

ated

that

the

stat

ewi

llpa

y$8

.3M

mor

eto

the

vouc

hers

choo

lsth

anit

woul

dha

vepa

idth

roug

hth

eM

FPin

the

curre

ntye

ar.

The

DOE

has

indi

cate

dit

will

redu

ceth

etu

ition

amou

ntpa

idin

orde

rto

reta

inth

eex

istin

gnu

mbe

rofs

lots

avai

labl

e.Ho

weve

r,gi

ven

the

annu

alat

tritio

nra

teof

20%

(the

num

bero

fstu

dent

swh

ole

ave

the

prog

ram

each

year

)com

bine

dwi

thth

efa

ctth

at32

(26%

)oft

hepa

rticip

atin

gsc

hool

swi

llno

tbe

acce

ptin

gne

wst

uden

tsin

the

2016

-201

7sc

hool

year

,iti

sve

rypo

ssib

leth

atth

enu

mbe

rofp

artic

ipan

tsin

the

prog

ram

willr

emai

nsu

fficie

ntly

low

enou

ghto

mai

ntai

nth

ese

ats

forr

emai

ning

stud

ents

atth

ecu

rrent

tuitio

nra

te.

That

info

rmat

ion

willn

otbe

avai

labl

eun

tilth

eDO

Eha

sco

mpl

eted

the

appl

icatio

nan

den

rollm

entp

roce

ss.

The

Exte

nded

Scho

olYe

arPr

ogra

m(E

SYP)

($3

M)

isth

epr

ovisi

onof

spec

iale

duca

tion

and

rela

ted

serv

ices

tost

uden

tswi

thdi

sabi

lities

inac

cord

ance

with

anIn

divid

ualiz

edEd

ucat

ion

Prog

ram

(IEP)

beyo

ndth

eno

rmal

scho

olye

arof

the

LEA

and

atno

cost

toth

epa

rent

sof

the

stud

ente

stab

lishe

dpu

rsua

ntto

the

Laur

aI.

Cons

entD

ecre

e.DO

Eha

sde

term

ined

that

stat

efu

ndin

gwa

sno

tman

date

dan

dth

atth

ese

rvice

swi

llcon

tinue

tobe

prov

ided

byth

elo

cals

choo

ldist

ricts

.Pro

fess

iona

lIm

prov

emen

tPro

gram

(PIP

)($4

25K)

ass

ocia

ted

with

a d

eclin

e in

the

num

ber o

f par

ticip

ants

.

-$9,

397,

494

068

119

-Su

bgra

ntee

Assis

tanc

eEd

ucat

ion

-$9,

397,

494

Redu

ces

SGF

forp

aym

ento

frisk

man

agem

entp

rem

ium

san

dle

gisla

tive

audi

torf

ees

which

willb

efu

nded

with

SG

R fro

m C

harte

r Sch

ool a

dmin

istra

tive

fees

.-$

781,

646

068

219

-Re

cove

rySc

hool

Dist

rict

(RSD

)

Educ

atio

n-$

781,

646

Redu

ces

the

FY16

fund

ing

which

was

inclu

ded

ina

supp

lem

enta

lapp

ropr

iatio

nou

tsid

eof

the

form

ula:

a1.

375%

infla

tion

adju

stm

ent(

$36.

2M

);an

incr

ease

fort

heSu

pple

men

talC

ours

eAl

loca

tion

($2.

6M

);an

dan

incr

ease

fort

heHi

ghCo

stSe

rvice

sAl

loca

tion

($5.

4M

).HR

231

of20

15ur

ged

and

requ

este

dBE

SEto

inco

rpor

ate

the

supp

lem

enta

lfun

ding

into

the

FY17

reso

lutio

n.As

such

,the

prop

osed

MFP

forF

Y17

appr

oved

byBE

SEon

Mar

ch4t

hin

corp

orat

edth

isad

just

men

tin

toth

efo

rmul

a.Th

isre

pres

ente

dst

ands

tillfu

ndin

gfo

rthe

MFP

.Ho

weve

r,in

light

ofth

est

ate’

sfis

cals

tatu

sth

eM

FPre

solu

tion

(SCR

44)

was

reje

cted

byth

eSe

nate

Educ

atio

nCo

mm

ittee

.Pu

rsua

ntto

the

Cons

titut

ion,

the

MFP

willb

efu

nded

inac

cord

ance

with

the

last

appr

oved

reso

lutio

n(S

CR55

of20

14);

acco

rdin

gly,

the

prop

osed

budg

etre

duce

s th

is su

pple

men

tal M

FP fu

ndin

g of

$44

.2 M

.

-$44

,224

,446

069

519

-M

inim

umFo

unda

tion

Prog

ram

(MFP

)

Educ

atio

n-$

44,2

24,4

46

Major Reductions 48 LFO 6/1/2016

Page 51: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

165/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

Redu

ces

$7.9

Min

reim

burs

emen

tsto

non

publ

icsc

hool

sfo

rre

quire

dad

min

istra

tive,

cleric

al,

data

man

agem

ent

and

repo

rting

serv

ices

perfo

rmed

byov

er30

0sc

hool

s(F

Y16

budg

etis

$15.

2M

),an

del

imin

ates

all f

undi

ng fo

r cas

h su

pple

men

ts fo

r non

pub

lic s

choo

l lunc

hroo

m e

mpl

oyee

s ($

7.9

M).

-$15

,805

,928

069

719

-No

n-pu

blic

Educ

atio

nAs

sista

nce

Educ

atio

n-$

15,8

05,9

28

Redu

ces

fund

ing

for

22po

sitio

ns(1

4fill

edan

d8

vaca

nt).

The

posit

ions

inclu

de12

educ

ator

,pa

raed

ucat

or,a

ndin

stru

ctio

nalc

oach

posit

ions

,as

well

as2

adm

inist

rativ

epo

sitio

ns;a

lsore

duce

sfu

ndin

gfo

rtra

vel.

The

DOE

has

not p

rovid

ed in

form

atio

n on

the

impa

ct o

f the

se re

duct

ions

.

SSD

prov

ides

spec

iale

duca

tion

and

rela

ted

serv

ices

toap

prox

imat

ely

500

child

ren

with

exce

ptio

naliti

esen

rolle

din

stat

eop

erat

edpr

ogra

ms

(Offi

ceof

Child

ren

with

Deve

lopm

enta

lDi

sabi

lities

,O

ffice

ofBe

havio

ral H

ealth

, Dep

t. of

Cor

rect

ions

and

the

Offi

ce o

f Juv

enile

Jus

tice)

.

-$1,

411,

368

069

919

-Sp

ecia

l Sch

ool

Dist

ricts

Educ

atio

n-$

1,41

1,36

8

-$73

,886

,631

0M

ajor

Red

uctio

ns fo

r Edu

catio

n-$

73,8

86,6

31

Redu

ctio

nin

SGF

toHC

SD.H

CSD

has

stat

edit

will

notr

educ

eLa

llieKe

mp’

sba

sefu

ndin

gus

edfo

rnon

-le

gacy

oper

atio

nsof

$3.8

M(S

GF)

and

will

appl

yth

isre

duct

ion

toth

eav

aila

ble

SGF

for

lega

cyco

sts.

Howe

ver,

thes

ele

gacy

cost

sar

em

anda

tory

expe

nditu

res

that

will

requ

ireHC

SDto

find

avai

labl

efu

nds

from

othe

rso

urce

s.HC

SDha

sst

ated

itwi

llus

eth

ere

venu

esge

nera

ted

from

thei

rco

ntra

ctwi

thth

epr

ivate

partn

ers

fora

dmin

istra

tive

serv

ices,

buta

nych

ange

sto

thes

eco

ntra

cts

may

resu

ltin

cuts

toth

eir

oper

atio

n.Fo

radd

itiona

linf

orm

atio

nse

e“L

SU

Health

Care

Serv

ices

Div

isio

nLegacy

Costs

”iss

uewr

ite-

up.

-$2,

316,

285

061

019

E-LS

U HS

C-HC

SDLS

U He

alth

Car

eSe

rvice

s Di

visio

n-$

2,31

6,28

5

-$2,

316,

285

0M

ajor

Red

uctio

ns fo

r LSU

Hea

lth C

are

Serv

ices

Div

isio

n-$

2,31

6,28

5

Major Reductions 49 LFO 6/1/2016

Page 52: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

SGF

Tota

lT.

O.

Dept

.Ag

ency

Sch.

#

Maj

or R

educ

tions

in th

e FY

17

Budg

et C

ompa

red

to th

e FY

16

Budg

et

Expl

anat

ion

175/

31/1

68:

41 P

M

Legi

slat

ive

Fisc

al O

ffice

Fisc

al H

ighl

ight

s 20

16 S

essi

on

201

6 Se

ssio

n

Tue,

5/3

1/16

8:40

PM

DPSC

Corre

ctio

nsSe

rvice

sre

ports

that

the

prop

osed

SGF

redu

ctio

nwi

llcre

ate

prog

ram

mat

icim

pact

sfo

rth

e de

partm

ent.

For

add

itiona

l info

rmat

ion

see

“Corr

ection S

erv

ices R

eductions Im

pact”

issu

e wr

ite-u

p.-$

15,3

25,0

000

451

20-

Loca

l Hou

sing

of S

tate

Adu

ltO

ffend

ers

Oth

erRe

quire

men

ts-$

15,3

25,0

00

Redu

ces

appr

opria

tion

from

Stat

utor

yDe

dica

tions

-2%

Fire

Insu

ranc

eFu

ndto

mat

chav

aila

ble

reve

nues

aspr

ojec

ted

byth

eRE

Con

2/10

/120

6.Th

ese

fund

sar

epa

ssed

thro

ugh

tolo

calg

over

nmen

tale

ntitie

sto

aid

in fi

re p

rote

ctio

n.

$00

932

20-

2% F

ireIn

sura

nce

Fund

Oth

erRe

quire

men

ts-$

6,62

6,19

8

Adju

stva

rious

stat

utor

yde

dica

tion

allo

catio

nsto

refle

ctre

venu

esas

adop

ted

byth

eRE

Con

2/10

/201

6.Th

efu

nds

impa

cted

are

asfo

llows

:($

21,9

83)

Calca

sieu

Paris

hFu

nd,

($33

,353

)St

.La

ndry

Paris

hEx

celle

nce

Fund

,($

220)

Gre

ater

New

Orle

ans

Spor

tsFo

unda

tion

Fund

,$1

69Al

gier

sEc

onom

icDe

velo

pmen

tFun

d,$2

00,6

29N.

O.U

rban

Tour

ism&

Hosp

itality

Trai

ning

Fund

,($2

01,3

81)B

eaut

ificat

ion

Proj

ects

forN

.O.N

eigh

borh

ood

Fund

,($8

24)F

riend

sof

NORD

Fund

,($2

7,34

8)Bo

ssie

rPar

ishTr

uanc

yFu

nd,(

$339

,912

)Bea

utific

atio

n/Im

prov

emen

tN.O

.City

Park

Fund

,($3

,400

,000

)Cas

ino

Supp

ortS

ervic

esFu

nd, a

nd ($

2) R

ehab

ilitat

ion

for t

he B

lind/

Visu

ally

Impa

ired

Fund

.

$00

945

20-

Stat

e Ai

d to

Loca

l Gov

t.En

titie

s

Oth

erRe

quire

men

ts-$

3,82

4,22

5

-$15

,325

,000

0M

ajor

Red

uctio

ns fo

r Oth

er R

equi

rem

ents

-$25

,775

,423

Maj

or R

educ

tions

of F

Y 20

17-$

583,

752,

414

0-$

1,11

0,78

0,15

1

Major Reductions 50 LFO 6/1/2016

Page 53: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

51

DEPT/AGY: Executive / LA Public Defender Board (LPDB) ISSUE: Restoration of LA Public Defender Board Funding in HB 1 The LPDB has received a full restoration of funds reduced in HB 1 Original as a result of increased SGF revenues raised during the First Extraordinary Session of 2016. The restoration increases the LPDB’s budget by approximately $20.97 M, from $12.84 M to $33.81 M. A majority of this restoration ($20.31 M) is derived from the statutorily dedicated LA Public Defender Fund, which receives revenues via direct SGF deposits, raising the fund’s balance from $12.33 M to $32.64 M. The LA Public Defender Fund primarily provides monies for the LPDB’s annual operating expenses. In discussions with LPDB staff, the board has indicated that between 62.5% and 65% of the LA Public Defender Fund, or between $20.4 M and $21.22 M, will be disbursed to the 42 district defender offices. This allocation would represent a disbursement of approximately $485,700 to $505,200 being sent to the district defender offices on average. The board indicates that this allocation to the district offices is greater than in past years, and is an effort to restore full services in district defender offices that have enacted restriction of services (ROS) plans in the current fiscal year. Furthermore, the board indicates that the remainder of the funds would be allocated for the board’s statewide programs and administrative costs. The LPDB has reported that it intends to reduce its administrative expenses by approximately $600,000, from $2.6 M to $2 M, resulting in a balance between $9.42 and $10.24 M to fund statewide programs. Presently, the LPDB carries out statewide indigent capital defense services, statewide indigent appellate services associated with non-capital cases, and juvenile delinquency representation services in Orleans Parish. DEPT/AGY: Culture, Recreation & Tourism (CRT) ISSUE: LA Tourism Promotion District (LTPD)

Historical Pass-throughs Act 1038 of 1990 created the LTPD as a special statewide taxing district and political subdivision of the state which levies three one hundredths of 1 cent of the sales and use tax for the purpose of assisting the state for out-of-state advertising and promoting tourism in LA. Historically this fund generates approximately $20 M in revenue for CRT annually. The following pass-throughs were funded within CRT’s base budget during FY 16: Audubon Golf Trail $93,000 Scenic Byways and the Atchafalaya National Heritage Area $265,110 Total $358,110 Additionally, funding for the following initiatives were part of the department’s base budget during FY 16 and were transferred to other agencies within the department via IAT, the Lieutenant Governor and LTPD Direct: Lt. Governor, Administrative – ENCORE! (Retire LA) $329,083 Lt. Governor, Grants – Volunteer LA $50,000 Office of Secretary (Administrative Program) $1,000 Office of the Secretary (Operating Costs & OMF) $995,186 Office of the State Library (Book Festival) $25,000 Office of the State Library (Operating Cost) $405,363 Office of State Museum (LA Sports Hall of Fame Museum) $552,786 Office of State Museum (Operating Cost) $670,763 Office of State Parks (Kent House) $56,683 Office of Cultural Development (Arts Grants) $1,500,000 Office of Cultural Development (Cultural Economy Initiative) $254,500 Office of Cultural Development (Operating Cost) $190,442 Total $5,030,806 Total Pass-throughs and Programs $5,388,916 Note: The Lieutenant Governor and CRT indicate changing expenditure priorities may impact decisions to fund these in the same manner or amounts as previous years. The department indicates funding of these pass-throughs will be at the discretion of the Lieutenant Governor and the Secretary of the CRT. DEPT/AGY: Transportation & Development (DOTD) ISSUE: DOTD State Transportation Funding State Gas Tax: The 16-cent per gallon state gasoline and special fuels (gas) tax is a flat, non-indexed tax. The state gas tax has a current day buying power of approximately 7 cents.

Page 54: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

52

Historically, gas tax revenues have grown approximately 2.5% per year since 1992 but the rate has slowed substantially over the past decade. Construction and operating inflation substantially exceed the growth rate of the gas tax. (Note: The rate was increased from 8 cents to 16 cents in 1984.) In 1984 the average price per gallon was $0.94 and individuals paid approximately 17% per gallon for road infrastructure with the 16-cent state gas tax. The average price per gallon for regular gasoline in LA as of 2/26/2016 was $1.56. Due to the tax being flat, and not indexed to inflation, the current tax equates to individuals paying approximately 10.3% per gallon for road infrastructure (an increase of approximately 3% over the year as gasoline prices have fallen). Federal Highway Trust Fund (Federal Gas Tax): The federal program is funded by the Fixing America's Surface Transportation Act (FAST Act). FAST Act is the first federal law in over 10 years to provide long-term funding certainty for surface transportation, authorizing monies over fiscal years 2016 through 2020 for the Department's highway, highway and motor vehicle safety, public transportation, motor carrier safety, hazardous materials safety, rail, research, technology and statistics programs. The federal Highway Trust Fund (HTF) is funded with an 18.4-cent per gallon federal gasoline tax and 24.4-cent per gallon federal diesel tax. Like the state gas tax, it has lost ground to inflation since its last increase in 1993. TIMED Program Bond Debt Service Payments - $143.2 M for FY 17: The TIMED Program was established by Act 16 of the 1989 1st Extraordinary Session and designated 16 specific road/bridge projects. The original plan called for a designated funding stream in the form of a 4-cent per gallon gas tax on top of the existing 16-cent per gallon state gas tax, providing for a pay-as-you-go construction program. By utilizing a pay-as-you-go-program, the projected completion date for the program was 2031. In 2002, the DOTD set out to accelerate the program by bonding the remainder of the program in an effort to complete construction of all projects around FY 13. Due to rising construction costs and inaccurate cost estimates at the outset of the program, the program will only have sufficient funding to complete 14 of the original 16 road and bridge projects. 13 of the 14 funded projects are now complete. The 14th project, a final segment-widening on US 165 (Fort Buhlow Bridge), is 96% complete. The projected FY 16 4-cent per gallon gas tax collections for the TIMED Program are not sufficient to cover the debt service payments of the 13 completed projects and the 1 currently under construction. Approximately $18.4 M of the 16-cent per gallon gas tax revenues will be needed to pay TIMED Program debt service payments in FY 16, the 7th consecutive year in which the state gas tax will be used to make the TIMED debt service schedule whole. The portion of the 16-cent gas tax necessary in future years to fund TIMED debt service payments will continue escalating. Based upon estimates by DOTD, the department will use approximately 2.1 cents of the 16-cent per gallon state gas tax at its peak usage in FY 43, which equates to $77.9 M, or approximately 15.6% of the current 16-cent per gallon tax receipts. The growing use of TTF - Regular funds to pay TIMED debt service may impact DOTD’s ability to match federal transportation funds (generally required at 10-20%) in the capital outlay budget and will result in decreased funds available for the department’s operating budget. Currently, the total projected TIMED Program costs are $5.24 B (includes LA 3241 and Florida Avenue Bridge projects), while total revenues for the program will be $4.65 B by the pay-off date of the debt in FY 45. DOTD is in the process of determining the best financing mechanism for completing the final 2 constitutionally required road/bridge projects. DEPT/AGY: Public Safety & Corrections (DPSC)/Corrections Services ISSUE: Reductions Impact DPSC Corrections Services reports that the department remains underfunded by $18.8 M. The potential shortfall is in large part due to unfunded supplemental needs identified by DPSC of $14.5 M in FY 16 that will impact FY 17 operations. Note: To resolve the FY 16 supplemental needs, DPSC moved monies between budget units in the Supplemental Appropriations Bill (HB 1047) to cover these expenditures utilizing existing resources. The department presents the plan detailed below to address the projected shortfall.

• Per Diem Reduction at Winn and Allen Correctional Centers from $31.95 to $22.39 ($9 M).

• Equipment Purchases ($4.6 M) - This funding provides for deferred maintenance. The agency has not been funded for acquisitions and major repairs over the last 7 years. Table 1 on the next page provides the savings allocated by institution/program.

Page 55: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

53

Table 1

Agency Name FY 17 LA State Penitentiary $672,135 Avoyelles Correctional Center $711,294 LA Correctional Institute for Women $572,745 Dixon Correctional Institute $603,600 Hunt Correctional Center $654,276 David Wade Correctional Center $179,220 Rayburn Correctional Center $630,635 Adult Probation & Parole $607,650

Total $4,631,555

• Pharmaceutical Supplies ($2.9 M) - The department has experienced increased demand as well as an increased cost for specialty drugs, specifically cancer and hepatitis. The current level of funding is $5.1 M.

• Utility Rate Increase Funding ($1.1 M) - Funding that provided for the utility rate

increase is eliminated. The department projects an increased use in technology (electronic monitoring/technical security) for equipment (includes shaker fencing, cameras and lighting).

• Human Capital Management ($1 M) - Funding to provide for a statewide adjustment.

Human Capital Management is the current human resources entity for the department and cabinet agencies.

• Dialysis Contract – Total Savings ($0.3 M) - An offender dialysis program operated at

one of the state institutions has experienced an increase in the number of offenders requiring dialysis. This funding increase is eliminated.

Local Housing of Adult Offenders (LHOA) DPSC – Corrections reports that the current funding recommendation for the LHOA in HB 1 will result in an estimated FY 17 funding shortfall of $15.3 M SGF. The impact of this shortfall will result in the following:

• Closure of All Reentry Centers ($5.9 M)

• Per Diem Reduction ($9.4 M) – DPSC Corrections proposes per diem reductions as follows: reduction from $24.39 to $22.39 for local housing of adult state offenders, and from $12.39 to $8.25 for Transitional Work Programs.

DEPT/AGY: Health & Hospitals (DHH)/Medical Vendor Payments (MVP) ISSUE: Medicaid Disallowance – Hospital Partner Advanced Lease Payments LA Medicaid received a letter from Centers for Medicare & Medicaid (CMS) on 12/23/2014 indicating a disallowance in the amount of $311,576,411 as a result of non-allowable provider related donations related to advanced lease payments. The federal portion reimbursed by the federal government to LA Medicaid tied to this disallowance total ($311.5 M) is $189,999,295, and represents the amount the state is responsible to re-pay the federal government. The letter indicates that the disallowance is “related to the cooperative endeavor agreements (CEA’s) that required substantial advanced lease payments by the participating hospitals that were linked to increased Medicaid payments to the same privately owned hospitals.” There are certain restrictions related to provider related donations from private entities that are then used as a state match source for the purposes of federal match. CMS determined that increased Medicaid payments to partner hospitals were conditioned on the advanced lease payments, and considered a non bona fide provider related donation. CMS further indicates these advanced lease payments were not a usual or customary industry payment arrangement. Note: The letter indicates that base lease payments built into the CEA’s appear to comport with normal business practice (are not a component of the disallowance). Note: Information provided by the DHH indicates the state filed an appeal in February of 2015 to the federal Departmental Appeals Board, and awaits a final administrative appeals decision. The estimated timeline for such decision is not indicated. DHH indicates CMS has requested multiple extensions to respond to the department’s appeal. DHH’s further action and level of state liability will ultimately depend on CMS’s formal response, or negotiations to settle the case.

Page 56: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

54

DEPT/AGY: Health & Hospitals (DHH)/Medical Vendors Payments (MVP) ISSUE: Medicaid Outlook The FY 17 Medicaid budget contains approximately $34.5 M in replacement revenues used as a state match source. These sources of revenue likely will need to be replaced with SGF or an alternate revenue source in FY 18. FY 18 Replacement Revenues The FY 17 Medicaid budget contains approximately $34.5 M in replacement revenues, down from approximately $189 M (Amnesty revenues and Overcollections Fund revenues) used in the FY 16 Budget. These FY 17 sources of revenue include monies from the Medicaid Trust Fund for the Elderly and the Health Trust Fund revenues. These fund sources are appropriated in Payments to Private Providers Program, and collectively will draw $56.8 M in federal match for a total of $91.3 M in Medicaid claims payments. DEPT/AGY: Health & Hospitals (DHH)/Medical Vendor Payments (MVP) ISSUE: Medicaid Overview HB 1 provides an additional $552.7 M in SGF ($2.2 B total increase in funding) for Medicaid in FY 17. Total Medicaid funding for FY 17 represents a 27.6% increase from the FY 16 Existing Operating Budget (29.5% increase in SGF). In addition, HB 1 reflects approximately $160 M in SGF savings associated with the implementation of Medicaid expansion for certain individuals up to 138% of the Federal Poverty Level (FPL). Projected SGF savings are largely based on a $249 M reduction in Disproportionate Share Hospital (DSH) payments related to uncompensated care costs. Senate Finance Committee (SFC) amendments provided significant changes to various House amendments. Specifically, SFC eliminated $24.8 M in additional funding for rural hospitals added with House Floor (HF) amendments, and eliminated a HF amendment that authorized the DHH to implement co payment requirements (to the extent authorized under federal law) for individuals receiving certain Medicaid services. In addition, SFC amendments moved $161 M total funding ($60.8 M SGF) in supplementary budget recommendations to the body of the HB 1. Information provided by the DHH indicates the $161 M in funding moved from the supplementary section of the HB 1 will allow for full funding of all existing waiver slots, and prevent significant cuts to Pediatric Day Healthcare Services. Although these items were not itemized as a cut in the Executive Budget, DHH itemized these services as areas of reduction based on the level of funding provided for at Reengrossed (after House action). In addition, SFC amendments eliminated the line item appropriation for the public private partner hospitals, and reduced the level of supplemental payments and DSH payments by approximately $98.5 M ($60.4 M SGF). Additionally, SGR used as a state match source increased by $18.6 M for the hospital partnership in Houma. See Public Private Partnership explanation below. The Medicaid budget contains certain significant increases/enhancements in FY 17, including funding projected growth in Bayou Health, funding for an FY 16 Bayou Health payment obligation pushed into FY 17 (1 additional Bayou Health checkwrite added in FY 17), MCO payments for Medicaid expansion for individuals to 138% of the FPL, annualized costs of certain home and community based waivers, increases in projected pharmacy costs and provider rate increases, and funding the backfill of revenues reduced in FY 16 as part of the FY 16 mid-year deficit elimination plan. Significant FY 17 SGF increases are reflected below:

$195.3 M - Bayou Health managed care capitation rate payments $167.0 M - Swap non-recurring one-time revenues for SGF $109.2 M - FY 16 pushed checkwrite (June 2016) into FY 17 * $24.3 M - Fee for Service increases (including Pharmacy, PACE, and LT-PCS) $21.3 M - Rate increases (FQHC’s, RHC’s, Hospice, Buy-in, Rural H’s, Nursing F’s)

* The $109.2 M enhancement reflected above does not include $17 M in SGF required state match to make the projected 13 th managed care payment as a result of this amount only being available for expenditure when the Department of Revenue prevails in any suit appeal, or petition associated with an amount paid under protest and held in escrow in accordance with R.S. 47:1576 and transfers such monies to the SGF to be utilized to fund the 13th managed care payment. The total SGF need is $126.2 M to draw down $208.2 M in federal funding for $334.4 M in total payments. Public Private Partnerships (PPP) Funding HB 1 provides total funding of $983.3 M for Public Private Partnerships in FY 17. This represents a $221 M reduction (18%) compared to the FY 16 Existing Operating Budget (EOB) as of 12/01/2015. Information provided by DHH indicates an original expenditure projection of

Page 57: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

55

approximately $1.3 B. This original expenditure projection is assumed to change as DHH assumes and will apply a 25% ($249,541,305) reduction in DSH payments to partner hospitals due to anticipated decreases in uncompensated care costs as a result of Medicaid expansion in FY 17 (not including Lallie Kemp). However, the Commissioner of Administration has stated that the DOA, LSU, and partner hospitals are under negotiations to refinance the partnership agreements, and to further review the 25% DSH reduction estimates. HB 1 does not directly appropriate funding in the Medicaid program for the individual partner hospitals. Partner hospital reimbursements are paid from the Medicaid Private Providers and Uncompensated Care Costs programs. Therefore, the exact budget by hospital is not known. In addition, the majority of the partnership agreements provide for a finance formula that requires payments to reimburse the hospital providers at 100% of allowable UCC costs The Cooperative Endeavor Agreements (CEAs) for each of the partnerships have specific stipulations in regard to termination of these partnerships. For 6 of these partnerships, the CEAs include a clause that allows the private partner to terminate the contract without cause provided they give LA 60 days notice of their intent. The private partners that have this option include Children Hospital (New Orleans), Biomedical Research Foundation (Shreveport/Monroe), Southwest LA Hospital Association (Lake Charles), Lafayette General Hospital System (Lafayette), Our Lady of Angels (Bogalusa), and Our Lady of the Lake (Baton Rouge). CHRISTUS and Rapides Healthcare System (Alexandria) and Southern Regional Medical Corporation (Houma) CEAs do not have specific language in the CEA that allows the private partner to terminate the contract without cause. However, there are several stipulations that allow either of these 2 partners to terminate the contract provided they give advanced notice. The CEAs for CHRISTUS and Southern Regional have a stipulation that if “inadequate” funding is received by the private partner from the state, the CEA can be terminated after the private partner has given the state 90-180 days notice (see Chart 1 below).

Chart 1

These CEAs stipulate the payment methodology and specific amounts that are required based on the agreed upon Medicaid/Medicare Cost Report and the cost analysis worksheet that the partner submits to the state. Based on conversations with entities involved with these CEAs, the Legislative Fiscal Office has been informed that since these private partners are expecting to be reimbursed for all costs associated with their service (as required by the CEA), any funding below this level could be interpreted as “inadequate.”

Overview of Private Public Partnerships Options to Terminate Without Cause

Private Partner LSU Hospital Termination Without Cause Option

# Days Needed to Exit CEA without Cause

LA Children's Medical Center and University Medical Center Management Corporation (UMCMC)

Medical Center in New Orleans Yes 60 Days

Biomedical Research Foundation of Northwest LA and BRF hospital Holdings, L.L.C.

HSC Shreveport and EA Conway Medical Center

Yes 60 Days

Southwest LA Hospital Association (SLHA) dba Lake Charles Memorial Hospital (LCMH)

W.O. Moss Regional Medical Center

Yes 60 Days

Lafayette General Hospital System and University Hospital and Clinics

University Medical Center (UMC)

Yes 60 Days

Our Lady of Angels and Franciscan Missionaries of Our Lady Health System ("FMOLHS")

Washington St. Tammany Medical Center ("Bogalusa")

Yes 60 Days

Our Lady of the Lake (OLOL) Earl K. Long (Baton Rouge)

Clinical Services – Yes; CEA can terminate from inadequate funding

Clinical Services (w/out cause) - 90 days CEA from inadequate funding - 180 days

CHRISTUS Health Central LA and Rapides Healthcare System Huey P. Long

No, but can terminate from inadequate funding from the state

No without cause option, but 180 days for inadequate funding

Southern Regional Medical Corporation and Hospital Service District #1 of Terrebonne Parish

Leonard J Chabert Medical Center

No, but can terminate from inadequate funding from the state

No without cause option, but 90 days for inadequate funding (after 3 years, 60 days)

Page 58: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

56

In the event a private partner seeks to terminate the contract, the CEA dictates both parties are involved in a “wind-down” period where both parties begin the transition of operations while ensuring services will be provided to the public. If negotiations between LSU and private partners are not successful, LSU and the state will have 60-180 days to 1) contract operations to an outside private entity to assume operations with the State providing operating capital for operations, 2) hire new public employees and assume operations within the 60 days with the State providing operating capital for operations, and 3) LSU would seek approval from the Legislature to close facility. The CEA between BRF and LSU requires a committee of 6 (LSU, BRF, & DOA: 2 members each) to over see the transition and requires LSU to name successor corporation and members of the Board. Private Partner Lease Payments The state receives lease payments from the private partners to use state hospital facilities. This includes Children’s Hospital, Our Lady of the Lake, Biomedical Research Foundation, University Hospitals and Clinics, Southwest LA Hospital Association, and Our Lady of Angels. In the event a partnership is terminated, the lease payments from the partner would cease and as a result the state funding would be lowered. The adopted Revenue Estimating Conference forecast includes $190 M of lease payments for the current year and $160 M for FY 17 (Table 2 below). Based on testimony provided by the private partners, the state would be expected to reimburse these partners for any prepaid rental payments (advanced lease payments), equipment acquisitions made by the private partner, and/or any capital expenditures made by the private partners. University Medical Center CEO, Greg Feirn, has stated in committee that there is nearly $385 M worth of prepaid rental and capital improvements made by Children’s Hospital at the new UMC Hospital that the state would be obligated to reimburse to Children’s Hospital.

Table 2

Overview of Lease Payments Deposited into the State Treasury

2012-13 Actual

2013-14 Actual

2014-15 Actual

2015-16 Appropriated

Total Lease Payments Received* $283,379,817 $132,852,741 $135,560,763 $190 M**

* Source: Treasurer’s reports ** Revenue Estimating Conference Adopted Forecast DEPT/AGY: Health & Hospitals (DHH)/Aging & Adult Services (OAAS) ISSUE: Community-Based Waivers & Other Community Services The Community Choices Waiver (replaced the Elderly & Disabled Adult - EDA Waiver) allows for services to be provided in a home or community-based setting for a qualifying person who would otherwise require care in a nursing facility. In addition to personal care services, the waiver provides a variety of other services that assist people to remain in their homes and communities. Due to the increased demand for these services, there is a Request for Services Registry (waiting list).

FY 17 Funded Slots: 5,303 (200 slots for Pitts vs. Greenstein settlement) FY 16 Funded Slots: 5,303 Slots Filled as of 12/31/2015: 4,463 Slots Funded but not Filled: 840 Registry and/or Waiting List: * 33,278 Average Cost/Capped Cost: $26,533 ($41,799 cap) FY 16 EOB Expenditures: $109,608,993 FY 17 Budget: $118,505,013 Population Served: Ages 21 +, Medicaid eligibility, and meet nursing facility level of care

criteria

The Adult Day Health Care (ADHC) Waiver provides certain services for 5 or more hours per day in a licensed and Medicaid enrolled ADHC facility. Services offered include assistance with activities of daily living, health and nutrition counseling, social services, and exercise programs. There is an ADHC Request for Services Registry that lists the people who requested these services along with the request date.

FY 17 Funded Slots: 825 FY 16 Funded Slots: 825 Slots Filled as of 12/31/2015: 661 Slots Funded but not Filled: 164 Registry and/or Waiting List: * 3,989 Average Cost/Capped Cost: $24,438 ($42,223 cap) FY 16 EOB Expenditures: $10,589,073 FY 17 Budget: $12,091,881 Population Served: Ages 22 +, Medicaid eligibility, and meet nursing facility level of care

criteria

Page 59: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

57

The Long Term Personal Care Services (LT-PCS) Program** provides help with activities of daily living for people who qualify for assistance under the program guidelines. The program also provides personal care workers to help people in their homes. Care provided includes help with bathing, toileting and grooming activities; eating and food preparation; performance of incidental household chores; assistance getting to medical appointments; and grocery shopping.

Slots Filled as of 12/31/2015: 11,408 Average Cost/Capped Cost: $13,968 ($19,035 cap) FY 16 EOB Expenditures: $193,237,593 FY 17 Budget: $199,236,894 Population Served: Ages 21 + who receive Medicaid benefits, nursing facility level of care

and imminent risk criteria of nursing home admission Program for All Inclusive Care for the Elderly (PACE) Program** coordinates and provides all needed preventive, primary, acute and long-term care services so that older people can continue living in the community. The emphasis is on enabling senior citizens to remain in their communities while enhancing their quality of life.

Slots Filled as of 12/31/2015: 365 Average Cost/Capped Cost: $33,079 ($54,288 cap) FY 16 EOB Expenditures: $13,039,775 FY 17 Budget: $17,543,456 Population Served: Ages 55 +, live in PACE provider service area, nursing facility level of

care, and meet Medicaid financial eligibility The State Personal Assistance Services (SPAS) Program** provides personal assistance services to people with significant disabilities to assist them with activities of daily living. The primary service provided with SPAS funding is Personal Assistance Services. The Office of Aging & Adult Services has contracted with the ARC of Louisiana to administer both the Community & Family Support program and the State Personal Assistance Services Program for a total of $633,229.

Slots Filled as of 12/31/2015: 49 Registry and/or Waiting List: * 111 Average Cost/Capped Cost: $17,152 FY 16 EOB Expenditures: $840,452 FY 17 Budget: $840,452 Population Served: Ages 18 - 60, a significant disability, capable of hiring, firing, and

supervising the persons who provide personal assistance services The LA's Traumatic Head & Spinal Cord Injury (TH/SCI) Trust Fund Program** provides services in a flexible, individualized manner to LA citizens with traumatic head or spinal cord injuries. The program enables individuals to return to a reasonable level of functioning and independent living in their communities. Services are provided on a first-come, first-served basis. Expenditures shall not exceed $15,000 for any 12-month period or $50,000 in total lifetime expenditures per individual.

Slots Filled as of 12/31/2015: 702 Registry and/or Waiting List: * 275 Average Cost/Capped Cost: $8,500 ($15,000 cap) FY 16 EOB Expenditures: $2,895,812 FY 17 Budget: $2,895,812 Population Served: An individual must meet the definition of traumatic head injury or

spinal cord injury. *Registry and/or Waiting List as of 12/31/2015 **Programs without designated slots, the reported data represent the number of participants. DEPT/AGY: Health & Hospitals (DHH)/ Citizens with Developmental Disabilities ISSUE: Community-Based Waivers for the Developmentally Disabled The New Opportunities Waiver (NOW) is offered on a first-come, first-served basis. There is a Developmental Disability Request for Services Registry (RFSR) that lists individuals who meet the LA definition for developmental disability and their request date.

FY 17 Funded Slots: 9,032 FY 16 Funded Slots: 9,032 Slots Filled as of 12/31/2015: 8,676 Slots Funded but not Filled as of 12/31/2015: 156 Registry and/or Waiting List:* 13,605 Average Cost/Capped Cost (Actual): $52,320 Expenditures Forecast (12/31/2015): $449,163,213 Population Served: Ages 3 + who have a developmental disability that manifested

prior to age 22 The Children’s Choice Waiver offers supplemental support to children with developmental disabilities who currently live at home with their families, or who will leave an institution to return home. Children’s Choice is an option offered to children on the Request for Services Registry (RFSR) for the New Opportunities Waiver (NOW) as funding permits. Families choose to either apply for Children’s Choice, or remain on the RFSR for the NOW.

Page 60: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

58

FY 17 Funded Slots: 1,475 FY 16 Funded Slots: 1,475 Slots Filled as of 12/31/2015: 1,212 Slots Funded but not Filled as of 12/31/2015: 237 Registry and/or Waiting List:* 7,346 Average Cost/Capped Cost (Actual): $10,389 ($16,410 waiver cap only) Expenditures Forecast (12/31/2015): $12,501,666 Population Served: Ages Birth - 18 who meet the federal definition for a

developmental disability *Also subset of individuals under 19 from the NOW waiver and the number is included in the NOW registry. The Support Services Waiver has reserved capacity for individuals who were receiving state general funded vocational and rehabilitation services as of 3/31/2006 or who were listed as waiting for those services prior to 5/31/2006. The Supports Waiver is intended to provide specific, activity focused services rather than continuous custodial care.

FY 17 Funded Slots: 2,050 FY 16 Funded Slots: 2,050 Slots Filled as of 12/31/2015: 1,683 Slots Funded but not Filled as of 12/31/2015: 367 Registry and/or Waiting List:* 1,363 Average Cost/Capped Cost (Actual): $7,752 Expenditures Forecast (12/31/2015): $12,560,155 Population Served: Ages 18 +

The Residential Options Waiver (ROW) offers services designed to support individuals to move from ICFs/DD and nursing facilities to community-based settings, and to serve as an alternative to being institutionalized. ROW was approved by CMS on 10/1/2009.

FY 17 Funded Slots: 210 FY 16 Funded Slots: 210 Slots Filled as of 12/31/2015: 28 Slots Funded but not Filled as of 12/31/2015: 182 Registry and/or Waiting List:* 0 Average Cost/Capped Cost (Actual): $26,983 Expenditures Forecast (12/31/2015): $1,222,809 Population Served: Ages Birth to end of life who have a developmental disability

which manifested prior to the age of 22 *Registry and/or Waiting List as of 12/31/2015

DEPT/AGY: Higher Education ISSUE: Higher Education Funding Overview The EOB as of 12/1/2015 (without OSFA) totals $2.28 B (including $418.9 M SGF and $350 M SAVE). HB 1 with SFC amendments recommends a total budget of $2.23 B, reflecting a net reduction of $48 M; a $93.7 M reduction in SGF, a $15.5 M decrease in IAT and Statutory Dedications, and a $61.2 M increase in SGR from fees associated with Act 377 of 2015.

Table 3

Institution/SystemFY 16 Existing

Operating Budget (EOB)

HB 1 Reengrossed w/ SFC Amendments

% Change FY16 EOB to HB 1 Reengrossed w/ SFC

Amendments

Higher Education - State General Fund Equivalent Summary by Institution and System (FY 16 Existing Budget to HB 1 Reengrossed with Senate Finance

Committee Amendments) based on potential Formula Funding by Regents

LSU System Total $371,709,494 $318,395,775 -14%

SU System Total $44,474,795 $36,585,441 -18%

UL System Total $217,495,183 $196,018,587 -10%

LCTCS System Total $115,508,742 $106,833,790 -8%

LOSFA Administration $3,261,171 $3,013,161 -8% Scholarships* $29,842,486 $29,582,900 -1% TOPS $200,091,126 $81,229,202 -59%LOSFA Total $233,194,783 $113,825,263 -51%

Board of Regents $15,213,434 $13,001,521 -15%

LUMCON 2,283,493 $2,109,835 -8%Statewide Total $999,879,924 $786,770,212 -21%*Maintains static funding of $26.4 M for GO Grants as mentioned in the Executive Budget.

Page 61: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

59

The first column in Table 3 on Page 58 shows the FY 16 SGF equivalent (SGF + Higher Education Initiatives Fund) budget by budget unit and system. The second column entitled “HB 1 Reengrossed” shows the $786.8 M SGF allocation to higher education including $81.2 M for TOPS. However, the amounts that the LSU System, Southern System, University of LA System, and LA Community & Technical College System will receive are unknown at this time. Based on the pro-rata distribution of SGF available, a total of $657. 3 M (including the $9 M for Ag Centers and Pennington) will be utilized to fund the systems. The distribution of SGF is as follows: Board of Regents (BOR) - $13 M; LA Universities Marine Consortium - $2.1 M, Office of Student Financial Assistance (admin) - $32.6 M, TOPS - $81.2 M and the 4 management boards - $657.3 M. The final amounts appropriated to the management boards will be determined when the Board of Regents distributes funds based on the formula funding process. HB 1 does not allocate specific amounts of SGF to individual institutions. Instead, the bill assigns all SGF to the BOR for allocation by the Board after passage of the appropriations bill. The table assumes the SGF requirements related to the GO Grant Scholarship Program within the LOSFA will be fully funded at $26.4 M. The table serves to illustrate the potential impacts of the SGF reductions or enhancements to systems. The allocation by institution will be determined by the BOR once the board receives the appropriated amount for FY 17 and determines the allocation based on the funding formula. Act 462 of 2014 required the BOR to develop an outcomes based funding formula for implementation beginning in FY 17. The proposed formula allocates SGF for each institution/system based on a 70% pro-rata share (base funding), 15% cost calculation share and a 15% outcomes share. The pro-rata calculation is based on the 7/1/2015 appropriation levels and provides safeguards to prevent sudden, dramatic changes in the funding level of any postsecondary institution as required in Act 462. The cost calculation is based on weighted factors including SREB peer group salary data, course offerings, enrollment of Pell grant students, research, degree level, space utilization, and support services. The outcomes metrics are based on completer degree levels, transfers, completers in high demand fields (4 & 5 star jobs), time-to-award, and completion of students receiving the Pell grant. SFC amendments removed $6.1 M in equity formula funding for LCTCS, $300,000 for Baton Rouge Community College. SFC amendments kept $4 M for Pennington Biomedical Research Center, $4 M for the LSU Ag Center, $1 M for the Southern Ag Center to be adopted into the formula. SFC amendments deleted the $500,000 in SGF for a tier 1 university transportation center grant for LSU A&M to study transportation infrastructure in hot climates including extreme weather conditions in the event the institution is awarded the grant. Table 3 is intended to GENERALLY illustrate the potential SGF allocation by budget units and systems in the proposed budget. Taylor Opportunity Program for Students (TOPS) The FY 16 funding totals for TOPS is $265.2 M ($200.1 M SGF and $65.1 M Statutory Dedications). HB 1 has a budget amount for TOPS of $141.4 M ($81.2 M SGF and $60.2 Statutory Dedications). FY 17 projected need for TOPS is $297.1 M. The Executive Budget proposal only included $60.2 M from the TOPS Fund. HAC amendments restored $236.8 M in SGF to fully fund the Taylor Opportunity Program for Students (TOPS). House Floor amendment reduced SGF by $71,930,619. SFC amendments further reduced TOPS by $83,659,300. As a result of this reduction, TOPS is funded at approximately 48% of the total program cost. SB 470 Enrolled is currently awaiting the signature of the governor. The bill would change the mechanism for the distribution of awards in the event insufficient funds are available. The bill requires that all students that receive an award are allocated an equitably reduced award amount. The projected average award amount for FY 17 is $5,718 for 51,194 students. Based on the current TOPS funding level of $141.5 M, the average award amount would be $2,733 (48% of fully funded award amount), a decrease of $2,986 per student per award. DEPT/AGY: Higher Education/ LSU System ISSUE: LSU Health Sciences Center – Shreveport (HSC-S) Structural Funding Issue For FY 17 the continued financial viability of the medical school is uncertain. Historically, LSU HSC-S has struggled with a structural operating deficit. The FY 16 Mid-Year Deficit Reduction Plan 2 did not contain a SGF reduction to the medical school, but did contain a $4.1 M reduction to the partner, the Biomedical Research Foundation of Northwest LA (BRF). Additionally, HB 1 further reduces state support and includes other adjustments that impact the school’s revenue generating capacity.

Page 62: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

60

Fiscal Year 2016 The FY 16 total budget for LSU HSC-S is $117.4 M. The medical school did not receive a direct mid-year reduction. However, the medical school still has a projected $3.1 M operating shortfall. In addition to state support for operations, the medical school receives self-generated revenue (SGR) from the Biomedical Research Foundation of Northwest LA (BRF) for providing services to the hospital. On average, the medical school receives $6.7 M per month from BRF. The services provided include physicians’ services, resident support, police, allied health services and shared services. BRF receives payments from the Department of Health & Hospitals (DHH) for the operation of the hospital and then sends payment to LSU HSC-S for the services provided. As a result of this operating arrangement and payment structure, the medical school will receive a reduction in provider payments of $4.1 M. The mid-year provider payment reduction further reduces the available fund balance ($48.6 M). To the extent the operating deficit of $3.1 M for FY 16 is static, LSU HSC-S would end FY 16 with $41.4 M available in restricted fund balance ($48.6 M current balance - $3.1 M operating deficit - $4.1 M mid-year reduction). Fiscal Year 2017 State support for LSU HSC-S is projected to decrease by $36.8 M or 42% in FY 17. This reduction includes non-recurring payments of $32.7 M for operating expenses ($31 M) and reduced legacy costs ($1.7 M) and a pro-rata SGF cut of $4.1 M based on the $94.8 M SGF equivalent reduction to all Higher Education (excluding TOPS). Legacy costs are projected to be $18 M in FY 17 and based on the pro-rata SGF reduction of $4.1 M, would be 77% funded. Furthermore, even if the medical school begins FY 17 with the restricted fund balance of $41.4 M (after the operating shortfall & FY 16 mid-year partnership reductions) it will likely exhaust this balance within the first quarter of the new fiscal year. HB 1 funding related to the public/private partnerships within the DHH is not appropriated by hospital, so the exact funding level to the LSU HSC-S partner hospitals is unknown at this time. It is possible the medical school would have to reduce physicians and medical residents to the extent the partnerships are not fully funded. In February 2016, the potential cuts based on the worst case scenario regarding FY 16 and FY 17 budgets anticipated a reduction of faculty physicians by 161 from 304 to 143 (53%) and medical residents by 352 from 550 to 198 (64%). The medical school would maintain operation of the 6 core departments required for accreditation (Psychiatry, Surgery, Pediatric, Obstetrics & Gynecology, Family Medicine and Internal Medicine). The faculty and resident layoffs would come from specialty departments such as neurology, radiology, and anesthesiology among others. The impact to the instruction of medical students and supervision of residents would ultimately depend on the number of faculty that leave, allocation of the partner reductions to the school and the available fund balance at the end of FY 16. As a result the faculty, resident and program reductions mentioned above may take place sometime in FY 17. The exact impact is indeterminable at this time since the FY 17 reductions will depend on budget adjustments to HB 1 as it moves through the legislative process. Accreditation The Southern Association of Colleges & Schools Commission on Colleges (SACSCOC) is the regional body for the accreditation of degree-granting higher education institutions in the Southern states and reaffirms a school’s accreditation every 10 years. LSU HSC-S was affirmed in December 2014, however SACSCOC raised concerns that the school could not meet the financial stability requirements. The structural operating deficit and declining fund balance have serious implications for the accreditation of the medical school and SACSCOC began monitoring the school in 2015. In FY 16 LSU HSC-S received $51 M in additional state resources for legacy costs ($20 M) and operating expenses ($31 M). This state support seemed to provide assurances and in December 2015, SACSCOC took no action on the medical school. However, the school could be monitored again after SACS meets in December 2016 depending on the funding situation. LSU estimates that reserves of approximately $50 to $55 M are required in order to meet SACSCOC guidelines which the school currently does not have. As part of accreditation standards, the institution is required to finish teaching all students in the program. There are currently 471 medical students with an average of 118 students in each year of medical school. The reductions to the institution and partner in FY 17 affect the school’s ability to provide instruction and may impact SACSCOC accreditation.

Page 63: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

61

DEPT/AGY: Education (DOE) ISSUE: Elementary & Secondary Education Funding Reduction Impacts FY 17 recommended funding for the Department of Education (DOE) (not including the MFP) totals $1,632 M ($147.9 M SGF, $290.3 M IAT, $57.4 M SGR, $14.8 M Statutory Dedications, and $1,121 M Federal) for a net reduction of $68.3 M. The DOE has not identified the allocation of all the reductions. A brief description of the budget unit, the amount of the reduction allocated, as well as potential impacted activities are as follows: State Activities ($2.3 M) provides for state assessments and school accountability as well as support for local school districts and professional development activities. Funding is reduced for 11 positions (2 in Administration and 9 in District Support). Support Services and Field Services will be reduced; contracts not associated with student assessments will be reduced or eliminated and funding for travel and supplies will be reduces. The DOE has not identified how these reductions will be allocated. Subgrantee Assistance ($9.4 M) provides flow through funds to local educational agencies and schools. The Student Scholarships for Educational Excellence Program (SSEEP) will be reduced $5.9 M- The SSEEP (voucher program) allows selected students to attend participating non public schools with tuition expenses paid by the state. Tuition is reimbursed at a rate that shall not exceed the combined state and local per pupil amount of the district in which the student resides. FY 16 funding is $42 M. There were 7,110 students enrolled in the first quarter as of 9/21/2015 for an annualized cost of $41.7 M. Reductions to this program would result in students returning to public schools which would subsequently increase the MFP costs but at a lower per pupil amount. As a result there would likely be a savings to the state since DOE is paying higher tuition costs for a significant portion of the voucher students. Based on actual 1st quarter expenditures it is estimated that the state will pay $8.3 M more to the voucher schools than it would have paid through the MFP in the current year. For further discussion of the program costs, see “Cost Analysis for SSEEP” issue write-up. The DOE has indicated it will reduce the tuition amount paid in order to retain the existing number of slots available. However, given the annual attrition rate of 20% (the number of students who leave the program each year) combined with the fact that 32 (26%) of the participating schools will not be accepting new students in the 2016-2017 school year, it is very possible that the number of participants in the program will remain sufficiently low enough to maintain the seats for remaining students at the current tuition rate. That information will not be available until the DOE has completed the application and enrollment process. Families received initial award letters at the beginning of April and have until the end of May to register with a second application and enrollment round ending at the end of June with registration by mid July. The Cecil J. Picard LA 4 Early Childhood Program is the primary preschool program in the state, serving approximately 16,300 children. It provides up to 10 hours of early childhood education and before and after activities daily to 4 year olds from disadvantaged families. The Nonpublic Schools Early Childhood Development Program (NCSED) provides low-income families the opportunity to attend state-approved private preschools and childcare centers and serves approximately 1,500 preschool children annually. Current funding is $4,580 per child. For FY 16, the LA 4 Program is funded at $76.9 M ($9.4 M SGF and $67.5 M IAT) and the NCSED is funded at $7.4 M (SGF) for total LA 4 Program funding of $84.3 M. The original source of the IAT is TANF funds from the Department of Children & Family Services (DCFS). FY 17 funding includes a MOF swap replacing TANF funds with $27.4 in SGF. Total funding remains at a standstill level, however the ratio of SGF has increased from 12% to 48% and TANF funding has been reduced from 88% to 52%. Special School District ($1.4 M) provides special education and related services to approximately 500 children with exceptionalities enrolled in state operated programs (Office of Children with Developmental Disabilities, Office of Behavioral Health, Dept. of Corrections, and the Office of Juvenile Justice). Reduces funding for 22 positions (14 filled and 8 vacant). The positions include 12 educator, paraeducator, and instructional coach positions as well as 2 administrative positions; also reduces funding for travel. The reduction will result in the elimination of services to private pay facilities; instead, local school districts will be required to provide these services.

Page 64: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

62

Special Schools & Commissions FY 17 recommended funding for Board of Elementary & Secondary Education (BESE) and the special schools is recommended at $91.3 M which represents a net reduction of $423 K. The most significant SGF impacts to the special schools and the 1,400 students they serve are listed on the next page. LA School for the Deaf & Visually Impaired ($558 K) provides educational services to approximately 488 students in residential and outreach programs. The reduction eliminates funding for 6 vacant positions, out of state travel and operating services. LA School for the Math Science & the Arts ($265 K) provides educational services to approximately 300 high achieving students in residential and online programs. The reduction eliminates funding for 5 positions. New Orleans Center for the Creative Arts ($293 K) provides specialized arts training to 625 students through a combination of MFP funds and direct state support. The reduction is associated with contracts and operating services. DEPT/AGY: Education ISSUE: Minimum Foundation Program (MFP) The Minimum Foundation Program (MFP) provides for an equitable distribution of state funds to local school districts. The MFP is the major source of state funding to local schools. For FY 16, the MFP is funded at $3.678 B; $3.391 B in SGF and $287.16 M in Statutory Dedications from the Support Education in LA First Fund ($109.7 M) and Lottery Proceeds Fund ($177.4 M). The FY 17 Executive Budget includes an adjustment of $14.8 M for an anticipated increase of 2,298 students. Additionally, there is a $3.7 M MOF swap replacing SGF with Lottery Proceeds funds ($3.7 M) and SELF funds ($0.05 M) based on the most recent Revenue Estimating Conference (REC) forecast. FY 17 recommended funding totals $3.64 B; $3.35 B SGF, $181.1 M Lottery Proceeds Fund and $109.7 M SELF Fund. The FY 16 MFP included $44.2 M, which was funded in a supplemental appropriation outside of the formula: a 1.375% inflation adjustment ($36.2 M); an increase for the Supplemental Course Allocation ($2.6 M); and an increase for the High Cost Services Allocation ($5.4 M). HR 231 of 2015 urged and requested BESE to incorporate the supplemental funding into the FY 17 resolution. As such, the proposed MFP for FY 17 approved by BESE on March 4 incorporated this adjustment into the formula. This represented standstill funding for the MFP. However, in light of the state’s fiscal status the MFP resolution (SCR 44) was rejected by the Senate Education Committee. Pursuant to the Constitution, the MFP will be funded in accordance with the last approved resolution (SCR 55 of 2014); accordingly, the proposed budget eliminates this supplemental MFP funding of $44.2 M. Level 1: Maintains the weights for Career and Technical Education units (6%), Special Education/Other Exceptionalities (150%) and Special Education/Gifted and Talented (60%), and Low Income/English Learner (22%). Maintains the calculation of local share necessary to maintain a state and local allocation ratio of 65% to 35%. Level 2: Maintains the provisions of incentives for local effort. Level 3: Continues the pay raises for certificated and support personnel initiated in 2001-2002 and 2006-2007 through 2008-2009; the 10-year phase out of the hold harmless funding; and a $100 per pupil funding amount for increasing mandated costs of health insurance, retirement and fuel. Level 4: Supplementary Allocations: These new funding initiatives were added in the FY 15 MFP. FY 17 proposed allocations are. 1) Career Development Allocation ($6.3 M) to support the development of technical courses

required for statewide credentials in city and parish school systems and other public schools in the amount of 6% of the base per pupil cost for each qualifying student course enrollment; a minimum amount of $25,000 will be provided for each city and parish school system and a minimum of $10,000 will be provided for other public schools with students enrolled in grades 9 through 12.

2) High Cost Services Allocation ($4 M) currently provides additional funds to public school

systems and schools which substantiate that the prior year cost of services for students with disabilities exceeds three times the most recent state average total expenditure per pupil amount; allocation amounts are limited by the amount budgeted for this initiative and are to be distributed equitably to school systems and other public schools proportional to the total of qualifying applications submitted.

Page 65: old files/FY17_HB 1...Executive Summary 1 LFO 6/1/2016 Executive Summary Legislative amendments resulted in a net SGF increase for the general operating budget of $1.35 B above HB

FY 17 Major Budget Issues

Budget Issues LFO 6/1/2016

63

3) Supplemental Course Allocation ($7.8 M) to provide for the cost of secondary course choices

specifically approved by BESE. For each school system and other public schools funded through the formula, the allocation shall equal $35 for each student enrolled in grades 7-12 as of February 1st. Provides for the redistribution of uncommitted funds as of a date set by DOE.

Also Level 4 includes the Foreign Language Associate Program Salary & Stipends Allocation. The supplemental allocation is $21,000 per teacher. Of this, $20,000 shall be allocated to the school where the teacher is employed for support of the total cost of the teacher salary and $1,000 to be used for the costs of the VISA sponsorship incurred by CODOFIL, pursuant to BESE regulations. The cap of 300 teachers is retained. Allocations for Other Public Schools: Continues funding methodology for the LSU and Southern University Lab Schools, Type 2 Charter Schools, Office of Juvenile Justice Schools, the Recovery School District, NOCCA and LSMSA. Pay Raise Requirements: The FY 15 MFP revised language requiring schools to use at least 50% of any increased funding to supplement and enhance full time certificated staff salaries and retirement benefits for schools with an average teacher salary below the SREB average. New language required school systems to sustain 2013-2014 pay raises if there is a net increase in the Levels 1 and 2 cost allocation. If the school system had established plans to sustain or increase the pay raises prior to the development of this formula, the provision does not apply. DEPT/AGY: LSU Health Care Services Division ISSUE: Legacy Costs The HCSD’s legacy appropriation is $2.3 M below the projected level of legacy expense liability. See illustration below. Legacy Cost Expenditures $23,159,697 Legacy Appropriation after HAC $20,843,412 Legacy Cost Shortfall ($2,316,285)

However, these legacy costs are mandatory expenditures that will require HCSD to find available funds from other sources. HCSD has stated it will use the revenues generated from their contract with the private partners for administrative services and by reducing support services, using one-time funding, and attrition. Note: Prior to these private partnerships, these legacy expenditures were allowable expenses on the cost report to receive federal match funding. CMS has since ruled these expenses are unallowable since these hospitals are no longer associated with the system.