**notice** - naperville-lib.org · 17/05/2017 · rothenfluh distributed an analysis to the board...
TRANSCRIPT
**NOTICE** NAPERVILLE PUBLIC LIBRARY BOARD OF TRUSTEES
WEDNESDAY, MAY 17, 2015
NICHOLS LIBRARY/BOARD ROOM
6:55 PM - BOARD NOMINATING COMMITTEE MEETING
AGENDA REGULAR MEETING OF THE
NAPERVILLE PUBLIC LIBRARY BOARD OF TRUSTEES 7:00 PM – WEDNESDAY, MAY 17, 2017
NICHOLS LIBRARY BOARD ROOM WELCOME VISITORS
Visitors are welcome to all meetings of the Library Board. Anyone who wishes to address the Board must sign in on the sign-up sheet. Those who wish to address a topic that is not on the Board agenda should sign-up to address the Board during the agenda item, Public Forum. Persons wishing to address an item that is on the agenda should indicate on the sign-up sheet the agenda item to which they wish to speak. They may then address the Board when the item is up on the agenda, prior to the Board’s consideration of the item. Speakers are limited to five (5) minutes. The Board requests that a group appoint one (1) speaker to present the views of the entire group. Speakers will state their name and the group they are representing before addressing the Library Board. Any individual with a disability requiring a reasonable accommodation to participate in this meeting should contact the Library Director at (630) 961-4100, ext. 6150 or (630) 355-1585 (TTY) five (5) days before the scheduled meeting.
1. CALL TO ORDER, Madhu Uppal, President 2. PLEDGE OF ALLEGIANCE 3. ROLL CALL, Kerry Malm, Secretary 4. CONSENT AGENDA (Any item on the Consent Agenda ACTION may be removed for separate consideration by any Board
Member)
A. APPROVAL OF MINUTES – ATTACHMENT 1. April 19, 2017 - Regular Meeting 2. April 19, 2017 – Closed Meeting B. APPROVAL OF EXPENDITURES - ATTACHMENT 1. April 13, 2017 2. April 27, 2017 C. FINANCIAL REPORTS – ATTACHMENT 1. Statement of Cash – Period 12, 13 and 14 2. Statement of Cash – April 30, 2017 3. Statement of Revenue and Expense, April 2017
1
NAPERVILLE PUBLIC LIBRARY May 17, 2017 Board of Trustees Agenda (continued) Page 2
5. PUBLIC COMMENT None. 6. REPORTS
A. Employee of the Month RECEIVE B. Director’s Report RECEIVE C. Monthly Statistics RECEIVE
7. OLD BUSINESS None.
8. NEW BUSINESS A. Replacement of Security Camera System at 95th Street Library ACTION ATTACHMENT B. Purchase of Replacement Workstations - ATTACHMENT ACTION ATTACHMENT C. Copier/Printer Contract for June 1, 2017 –Mary 31, 2020 ACTION ATTACHMENT D. 95th Street Library Roof Maintenance – ATTACHMENT ACTION ATTACHMENTS E. Non-Resident Fee for June 1, 2017 – May 31, 2018 ACTION ATTACHMENT F. Policy 120.1 - Budget Procedures – ATTACHMENT ACTION G. Policy 214 - Interlibrary Loan – ATTACHMENT ACTION H. Nominating Committee Presentation of Officer Slate ACTION
9. CLOSED SESSION President may entertain a motion to enter into closed session in accordance with the Illinois Open Meetings Act.
10. OPEN SESSION President may entertain a motion to reconvene in Open Session.
11. ADJOURNMENT CALENDAR June 21, 2017, Board Meeting, Nichols Board Room, 7pm July 19, 2017, Board Meeting, Nichols Board Room, 7pm August 16, 2017, Board Meeting, Nichols Board Room, 7pm September 20, 2017, Board Meeting, Nichols Board Room, 7pm September 22, 2017, Staff In Service Day, NIU- Naperville, 8:30am October 18, 2017, Board Meeting, Nichols Board Room, 7pm
2
Unofficial prior to Board of Trustee Approval.
Approval by the Board of Trustees on _______________ as written.
MINUTES OF THE REGULAR MEETING
OF THE LIBRARY BOARD OF TRUSTEES APRIL 19, 2017
1. CALL TO ORDER
President Uppal called the meeting to order at 7:00 p.m. in the Board Room of Nichols Library.
2. PLEDGE OF ALLEGIANCE
3. ROLL CALL Board Present: Arvind Aggarwal Andrew Heap Kerry Malm Nina M. Menis Brian Moore Vince Rosanova (7:40 p.m.) Kay Severinsen Madhu Uppal Veretta Yancey Student Board Present: Sid Jaiswal Alexandra Sapiega Staff Present: Julie Rothenfluh, Executive Director
Olya Tymciurak, NIC Library Manager Dave Della Terza, NBL Library Manager Karen Dunford, NSL Library Manager Frances Tong, IT Manager
Jeff Scheuerman, Finance Manager Sue Ashe, Human Resources Manager Sue Karas, Emerging Technology Supervisor Rohini Bokka, Technical Services Supervisor Marge Fay, NIC Customer Services Supervisor Alejandra Huato, Technology Instructor
Others Present: Becky Anderson, City Council Liaison Erik Hallgren, City Financial Services Supervisor
4. CONSENT AGENDA 17-4/19-143 A. Approval of Minutes
1. March 15, 2017 – Regular Meeting
B. Approval of Expenditures March, CY17 Handwritten Checks $0.00 Accounts Payable (3/9, 3/30) $403,504.73
Payroll (3/3, 3/17,3/31) $1,202,751.16 Other Payables $35,188.89
Acct. & Data Processing Charges $1,392.97 TOTAL $1,642,837.75
3
Naperville Public Library April 19, 2017 Minutes Page 2 Financial Reports 1. CY17 Statement of Cash– March 31, 2017 2. CY17 Statement of Revenue and Expense – March, 2017 Motion was made and seconded to approve the March Consent Agenda as presented. ROLL
CALL VOTE: AYE: AGGARWAL, HEAP, MALM, MENIS, MOORE, SEVERINSEN, UPPAL, YANCEY. ABSENT: ROSANOVA. MOTION DECLARED CARRIED.
5. COMMUNICATIONS AND PUBLIC FORUM None. 6. REPORTS
A. Employee of the Month 17-4/19-144 Rothenfluh introduced March Employee of the Month, Alejandra Huato, Technology Instructor,
and shared her nomination with the Board. The Board thanked Huato for her dedication to customer service excellence.
B. Director’s Report 17-4/19-145 Rothenfluh distributed renderings for 95th Street Library Renovations and discussed timeline
and logistics of upcoming projects. Rothenfluh distributed an analysis to the Board on the use of the Library’s physical and
overdrive collections by Naperville households. She answered questions from the Board about adult and teen library use for physical vs. electronic books, especially among teens. Councilwoman Anderson shared that Anderson’s Bookshop has seen digital sales go down each year and physical sales go up. Rothenfluh stated that she will provide data on circulation and user trends over the past several years. The Board thanked Rothenfluh for the informative report.
C. Quarterly Statistics 17-4/19-146 The Board accepted the quarterly statistics as presented. D. Monthly Statistics 17-4/19-147 The Board accepted the monthly statistics as presented.
7. OLD BUSINESS A. Strategic Plan
1.) Report Year One 17-4/19-148 Dave Della Terza provided a review the strategic plan year one, noting that over 75% of the staff was involved year one.
2.) Proposed Year Two 17-4/19-149
Della Terza noted many items in year two of the strategic plan, including the goal to increase services and access for seniors and people with disabilities, increase opportunities to reflect the community’s rich diversity, and reach Naperville newcomers. He also discussed partnerships with schools and local organizations as well as several marketing opportunities, including the collection of customer testimonials. Della Terza and Rothenfluh answered questions from the Board. The Board thanked Della Terza and staff for a wonderful job on the strategic plan and for keeping them updated and informed.
4
Naperville Public Library April 19, 2017 Minutes Page 3 Motion made and seconded to accept the strategic plan year two as presented. ROLL CALL
VOTE: AYE: AGGARWAL, HEAP, MALM, MENIS, MOORE, SEVERINSEN, UPPAL, YANCEY. ABSENT: ROSANOVA. MOTION DECLARED CARRIED.
8. NEW BUSINESS
A. Recommendation for 95th Street Library HVAC Improvements 17-4/19-150 Rothenfluh stated that part of the 95th Street renovation project was the review of the building’s
HVAC mechanical system. She said that two items were identified as high priority to complete with the current renovation project: exhaust fans and electrical switch; HVAC air grills and elbows. She noted that the exhaust fans were found not to be compliant with current code and that the air grills were a significant noise concern. The Board asked several questions about the evaluation process as well as warranties, previous work done on the HVAC system and contractors that performed that work.
Motion made and seconded to award change orders for $14,000.00 and $22,700.00 to Grosse
Mechanical Contractors of Illinois, Inc. and $2,200.00 to Anchor Electric Corp. for specified work to improve 95th Street Library HVAC mechanical system during the renovation project. These items will be funded from the Capital Reserve Fund. ROLL CALL VOTE: AYE: AGGARWAL, HEAP, MALM, MENIS, MOORE, ROSANOVA, SEVERINSEN, UPPAL, YANCEY. MOTION DECLARED CARRIED.
9. CLOSED SESSION 17-4/19-151 Motion made and seconded to enter into closed session at 7:40 p.m. in accordance with the
Illinois Open Meetings Act, Section 2(c)(11) “Litigation, when an action against, affecting, or on behalf of the particular public body has been filed.....”. ROLL CALL VOTE: AYE: AGGARWAL, HEAP, MALM, MENIS, MOORE, ROSANOVA, SEVERINSEN, UPPAL, YANCEY. MOTION DECLARED CARRIED.
10. RETURN TO OPEN SESSION 17-4/19-152
Uppal shared that the Board discussed a legal)issue.
Motion made and seconded to return to open session at 7:49 p.m. ROLL CALL VOTE: AYE: AGGARWAL, HEAP, MALM, MENIS, MOORE, ROSANOVA, SEVERINSEN, UPPAL, YANCEY. MOTION DECLARED CARRIED.
11. ADJOURNMENT 17-4/19-153 Motion made and seconded to adjourn the meeting at 7:55 p.m. MOTION DECLARED CARRIED.
Respectfully submitted, Barbara Prescott Administrative Assistant
5
Description Operating Fund
Capital Reserve Fund Anchor Electric Grosse Mechanical Contractors Hargrave Builders Inc Interior Investments LLC IPRM Mark Industries Inc Phoenix Systems & Service Inc Sign Palace Inc
Gift Fund Baker & Taylor Corp
TOTAL
Expenditure Approval List 4/13/2017
Breakdown by Fund
Capital Operating Reserve Gift Fund 102 Fund 106 Fund 107
$ 316,778.64
$ 52,251 .06 $ 3,240.00 $ 33,368.01 $ 179,490.87 $ 19,844.79 $ 2,250.00 $ 8,243.10 $ 350.00
$ 36.43
$ 316,778.64 $ 299,037.83 $ 36.43
Bond Total Fund 332 All Funds
$ 316,778.64
$ 52,251 .06 $ 3,240.00 $ 33,368.01 $ 179,490.87 $ 19,844.79 $ 2,250.00 $ 8,243.10 $ 350.00
$ 36.43
$ 615,852.90
6
PREPARED 04/13/2017, 12:27 : 34 EXPENDITURE APPROVAL LIST PAGE 1 PROGRAM: GM339LA City Of Naperville
AS OF: 04/13/2017 CHECK DATE: 04/13/2017
---------------------------------------------------- -- -----------------------------------------------------------------------~ - -----VEND NO
INVOICE NO
0008234 27233
0018024 NIC APP
0016116
12
VENDOR NAME VOUCHER P.O.
NO NO
ACTION FLAG COMPANY 004414
ANCHOR ELECTRIC INC 004415
AT&T
BNK CHECK/DUE DATE
00 04/13/2017
00 04/13/2017
S66805705717081004414 00 04/13/2017
0015730 AURICO REPORTS INC AUR1017607 004414 00 04/13/2017
0000824 BAKER & TAYLOR CORP L351289 3/17 004415 00 04/13/2017 L411840 3/17 004415 00 04/13/2017 L427570 3/17 004415 00 04/13/2017 L411830 3/17 004415 00 04/13/2017 L411820 3/17 004415 00 04/13/2017 L022020 3/17 004415 00 04/13/2017
0000823 BAKER & TAYLOR-CORP C020156 3/17 004414 00 04/13/2017
0013420 BASIC IRRIGATION SERVICES INC 22710 004414 00 04/13/2017
0018895 BAYCI, EMILY NPL REIMB 4/17 004671 00 04/13 / 2017
0018269 BLOOMING COLOR OF NAPERVILLE INC 219284 004414 00 04/13/2017 219592 004414 00 04 / 13/2017 220513 004414 00 04/13/2017 220513 004414 00 04/13/2017 220463 004414 00 04/13/2017
0018553 CAPIRA TECHNOLOGIES LLC 1-1-17 004414 00 04/13/2017
0016672 CENTERPOINT ENERGY SERVICES INC
ACCOUNT NO
102-6606-455.60-62
106-7110-455.40-34
102-6808-455 . 50-41
102-6104 -455.30-29
102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 107-7110-455.60-68
102-6505-455.60-68
102-6401-455.60-66
102-6105-455.60-63
102-6105-455.50-28 102-6105-455 . 50-28 102-6105-455 . 50-28 102-6105-455.50-28 102-6105-455.50-28
102-6808-455.60-63
ITEM DESCRIPTION
FLAGS USA+IL-8
VENDOR TOTAL *
NIC RENO ELECTRIC PAY
VENDOR TOTAL *
ASE CIRCUITS 3/22/17
VENDOR TOTAL *
9
BACKGRND REPORTS(4)3/17
VENDOR TOTAL *
MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS GIFT MATERIALS
VENDOR TOTAL *
MATERIALS
VENDOR TOTAL *
FOUNTAIN NSL FLOAT
VENDOR TOTAL *
REIMB BK+COOKIE CLUB
VENDOR TOTAL *
1000 BOOKS SIGN TECH BUFFET-1500 BUSINESS ONLINE-500 RIVERWALK STORYTIME-5 LETTERHEAD-1000
VENDOR TOTAL *
MOBILE APP YR 2 OF 3
VENDOR TOTAL *
CHECK AMOUNT
484.87
484.87
52,251.06
52' 251.06
3,715.80
3,715.80
EFT:
.00
EFT: EFT: EFT: EFT : EFT: EFT:
. 00
EFT:
. 00
215.00
215 . 00
10.97
10.97
138.27 889.25 374.39 182 . 36 139.66
1,723.93
8,166.66
8,166.66
EFT OR HAND-ISSUED
AMOUNT
173.00
173.00
183.19 2 ,576 . 80 7,644.84
29,170.24 70,524 . 16
36.43
110,135.66
59.50
59.50
7
PREPARED 04/13/2017, 12:27:34 PROGRAM: GM339LA City Of Naperville
VEND NO INVOICE
NO
0016672 6359051 6359051 6359051
0010704 63972582
0010522 CU00411755
0018399 NPL REIMB
0001898 5203858
0006328 NPL REIMB
0015422 NPL REIMB
0017273 NPL REIMB
0011155 25475
0006568 NPL REIMB NPL REIMB
0017280 1135133454
! t
0018 99 0 NPL R.JnMB NPL R~IMB
VENDOR NAME VOUCHER P . O.
NO NO
CENTERPOINT ENERGY 004707 004707 004707
CHICAGO TRIBUNE 004671
BNK CHECK/DUE DATE
SERVICES INC 00 04/13/2017 00 04/13/2017 00 04/13/2017
00 04/13/2017
CHICAGO TRIBUNE-TRIBUNE MEDIA GROUP 004414 00 04/13/2017
CISKE , DAVID 4/17 004671 00 04/13/2017
CUMMINS-ALLISON CORP 004414 00 04/13/2017
CURRAN , MARGARET A. 4/17 004671 00 04/13/2017
DELLA TERZA, DAVID 4/17 004671 00 04/13/2017
DOUCETTE, KIERSTEN 4/17 004671 00 04/13/2017
EXCHANGE CLUB OF NAPERVILLE 004414 00 04/13/2017
FAY, MARGARET 4/17 004671 00 04/13/2017 4/17 004671 00 04/13/2017
FIRST COMMUNICATIONS LLC 004708 00 04/13/2017
FITZGERALD, ELLEN 4/17 004671 00 04/13/2017 4/17 004671 00 04/13/2017
EXPENDITURE APPROVAL LIST AS OF: 04 / 13/2017 CHECK DATE: 04/13/2017
ACCOUNT NO
102-6201-455.60-44 102-6301-455.60-44 102-6401-455.60-44
102-6505-455.60-68
102-6102-455 . 50-26
102-6104-455.50-24
102-6104-455 . 40-35
102-6104-455.50-24
102-6104-455.50-24
102-6105-455 . 60-63
102-6104-455.50-21
102-6102-455.50-22 102-6104-455.50-24
102-6104-455.50-41
102-6102-455.50-22 102-6104-455.50-24
ITEM DESCRIPTION
GAS SVC 3/17 NIC GAS SVC 3/17 NBL GAS SVC 3/17 NSL
VENDOR TOTAL *
MATERIALS
VENDOR TOTAL *
RFPS-ROOF+CAMERAS NSL
VENDOR TOTAL *
REIMB MLG 3/2-30/17
VENDOR TOTAL *
SORTER COIN PAD NBL
VENDOR TOTAL *
REIMB MLG 3/9/17
VENDOR TOTAL *
REIMB MLG 3/2-29/17
VENDOR TOTAL *
REIMB TEEN BK CLUB NIC
VENDOR TOTAL *
DUES C.NOLIDIS QRTR 2
VENDOR TOTAL *
REIMB TRAINING 3/24/17 REIMB MLG 3/2+23/17
VENDOR TOTAL *
PHONE SVC 3/17
VENDOR TOTAL *
REIMB TRAINING 2/15-4/4 REIMB MLG 3/2-20/17
CHECK AMOUNT
914.71 424.03 855 . 46
2,194.20
104.00
104.00
193 . 20
193.20
65.27
65.27
EFT:
.00
EFT:
.00
EFT:
.00
EFT:
.00
161.50
161 . 50
EFT: EFT:
.00
784.08
784.08
137.50 9.79
PAGE 2
EFT OR HAND-ISSUED
AMOUNT
32 . 00
32.00
7.49
7.49
48.42
48.42
15.00
15.00
3.75 7.49
11.24
8
PREPARED 04/13/2017, 12:27:34 PROGRAM: GM339LA City Of Naperville
VEND NO INVOICE
NO
VENDOR NAME VOUCHER P . O.
NO NO
0018990 FITZGERALD, ELLEN
0001031 GRAINGER INC 9394216403 004671 9402412283 004671 9286372884 004671 9401430948 004671
0000264 588136 588125 589675 DISCOUNTS
GRAPHIC III 004707 004707 004707 004707
PAPERS
BNK CHECK/DUE DATE
00 04/13/2017 00 04/13/2017 00 04/13/2017 00 04/13/2017
INC 00 04/13/2017 00 04/13/2017 00 04/13/2017 00 04/13/2017
0018776 60355
GREAT LAKES ELEVATOR SERVICE INC 004414 00 04/13/2017
0018277 GROSSE MECHANICAL CONTRACTORS NSL APP 1 004415 00 04/13/2017
0018688 HARGRAVE BUILDERS INC NIC RENO APP 12004436 00 04/13/2017 NIC APP 12 004436 00 04/13/2017
0009526 HARR, SAN T NPL RETIRE 4/17004671
0017896 HAWN, CHRISTINA NPL REIMB 4/17 004671
0018711 HUATO, ALEJANDRA AWARD 4/17 004414
0018079 HUMPHRIES, SARAH NPL REIMB 4/17 004671
I• .
00 04/13/2017
00 04/13/2017
00 04/13/2017
00 04/13/2017
0015 89 1 ILLINOIS DEPARTMENT OF REVENUE 4003-~191 004414 00 04/13/2017
0015~~8 INNOVATIVE INTERFACES INC
EXPENDITURE APPROVAL LIST AS OF: 04/13/2017 CHECK DATE: 04/13/2017
ACCOUNT NO
102-6606-455 . 60-62 102-6606-455.60-62 102-6606-455 .60-62 102-6606-455 . 60-62
102-6105-455.80-27 102-6105-455.80-27 102-6105-455.80-27 102-6105-455.80-27
ITEM DESCRIPTION
VENDOR TOTAL * BLDG SUPPLY NIC BLDG SUPPLY NBL BLDG SUPPLY NIC BLDG SUPPLY NIC
VENDOR TOTAL * COLOR PAPER COLOR PAPER COLOR PAPER COLOR PAPER
VENDOR TOTAL *
102-6201-455.40-34 ELEVATOR LIGHT PARTS NIC
VENDOR TOTAL *
106-7110-455.40-34 NSL RENO MECHANICAL PAY 1
VENDOR TOTAL *
102-6201-455.40-34 COMM RM SOFFIT/VAV NIC 106-7110-455.40-34 NIC RENOVATION G.C PAY 10
VENDOR TOTAL *
102-6104-455.50-45 RETIREMENT AWARD
VENDOR TOTAL * 102-6104-455.50-24 REIMB MLG 3/15+28/17
VENDOR TOTAL *
102-6104-455.50-45 EMPLOYEE OF MONTH AWARD
VENDOR TOTAL * 102-6104-455.50-24 REIMB MLG 3/7-30/17
VENDOR TOTAL *
102-6104-455.90-39 SALES TAX MARCH 2017
VENDOR TOTAL *
CHECK AMOUNT
147.29
54.00 55.80
223.40 223.40-
109.80
38.98 44.58
114.12 3 .9 5 -
193.73
54.00
54.00
3,240.00
3,240.00
3,650.00 33,368.01
37,018.01
100.00
100.00
10.70
10 . 70
100.00
100.00
EFT:
.00
343.00
343.00
PAGE 3
EFT OR HAND-ISSUED
AMOUNT
18.73
18.73
9
PREPARED 04/13/2017 , 12:27:34 PROGRAM: GM339LA City Of Naperville
VEND NO INVOICE
NO
VENDOR NAME VOUCHER P.O .
NO NO BNK CHECK/DUE
DATE
0015238 INNOVATIVE INTERFACES INC INV-INC12980 004414 00 04/13/2017 INV-INC12981 004414 00 04/13/2017 INV-INC12982 004414 00 04/13/2017
0013893 INTERIOR INVESTMENTS LLC 133713 004415 00 04/13/2017
0018174 IPRM 223 004414 00 04/13/2017 228 004414 00 04/13/2017 229 004414 00 04/13/2017 230 004414 00 04/13/2017
0019057 KLINNERT, ELIZABETH NPL REIMB 4/17 004671 00 04/13/2017 NPL REIMB 4/17 004671 00 04/13/2017
0015931 KRUEGER, MARISSA NPL REIMB 4/17 004671 00 04/13/2017 NPL REIMB 4/17 004671 00 04/13/2017
0018686 MARK INDUSTRIES INC NSL APP 1 004415 00 04/13/2017
0014384 MEEHAN, LETICIA NPL REIMB 4/17 004671 00 04/13/2017
0013242 MEHROTRA, RASHMI NPL REIMB 4/17 004671 00 04/13/2017 NPL REIMB 4/17 004671 00 04/13/2017
0005990 MIDWEST TAPE 7295 3/17 004671 00 04/13/2017 7298 3 /17 004671 00 04/13/2017 7299 3/17 004671 00 04/13/2017 7293 3/17 004671 00 04/13/2017
0016398 NIELSEN, LISA NPL REIMB 4/17 004671 00 04/13/2017
00156 4 6 OVERDRIVE INC
EXPENDITURE APPROVAL LIST AS OF: 04/13/2017 CHECK DATE: 04/13/2017
ACCOUNT NO
102-6808-455.40-35 102-6808-455.40-35 102-6808-455.40-35
106-7110-455.70-86
106-7110-455 . 35-09 106-7110-455.35-09 106-7110-455.35-09 106-7110-455.35-09
102-6102-455.50-22 102-6104-455.50-24
102-6102-455.50-22 102-6104-455.50-24
106-7110-455.40-34
102-6104-455.50-24
102-6102-455.50-22 102-6104-455.50-24
102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68
102-6105-455.60-76
ITEM DESCRIPTION
ENCORE RENEW PO 15291 SIERRA RENEW PO 15290 SYNERGY RENEW PO 15292
VENDOR TOTAL * NIC FURNITURE BALANCE
VENDOR TOTAL * NIC RENO CONST MNGR FINAL NIC RENO C.M. EXPENSES NSL RENO CONST MNGR PY 7 NSL RENO C . M. EXPENSES
VENDOR TOTAL * REIMB TRAINING 3/10/17 REIMB MLG 3/1-28/17
VENDOR TOTAL * REIMB TRAINING 3/28/17 REIMB MLG 3/1-23/17
VENDOR TOTAL * NSL RENO ALUM FRAMING #1
VENDOR TOTAL * REIMB MLG 3/23+29/17
VENDOR TOTAL * REIMB TRAINING 1/12-3/28 REIMB MLG 1/4-3/24/17
VENDOR TOTAL * MATERIALS MATERIALS MATERIALS MATERIALS
VENDOR TOTAL * REIMB NLW PROMO
VENDOR TOTAL *
CHECK AMOUNT
EFT: EFT: EFT :
.00
179,490.87
179,490.87
8 , 060.65 342 .9 4
10,800.00 641.20
19,844.79
8.56 31 . 30
39.86
EFT: EFT:
.00
2,250.00
2,250.00
11.24
11.24
EFT: EFT:
.00
EFT: EFT: EFT: EFT:
.00
EFT:
.00
PAGE
EFT OR HAND-ISSUED
AMOUNT
7,023.51 74,840.06 10,327.23
92,190.80
2.41 15.51
17.92
4
26.48 115. 54
142.02
5,818.55 19,002.15 18,692.50 13,505.99
57,019.19
30.00
30 . 00
10
PREPARED 04/13/2017, 12:27:34 PROGRAM: GM339LA City Of Naperville
EXPENDITURE APPROVAL LIST AS OF: 04/13/2017 CHECK DATE: 04/13/2017
PAGE 5
------------------------------------------------------------------------------------------------------------------------------------VEND NO
INVOICE NO
VENDOR NAME VOUCHER P.O.
NO NO BNK CHECK/DUE
DATE ACCOUNT
NO ITEM
DESCRIPTION CHECK
AMOUNT
EFT OR HAND-ISSUED
AMOUNT ------------------------------------------------------------------------------------------------------------------------------------0015646 OVERDRIVE INC 10560001 4-4 004707 00 04/13/2017
0003567 PADDOCK PUBLICATIONS INC T4467462 004671 00 04/13/2017
0013105 PHOENIX SYSTEMS & SERVICE INC NIC APP 12 004415 00 04/13/2017
0015253 PROQUEST CSA 61344284 004671
0014540 3-8-17 3-21-17 3-24-17 3-27-17 4-4-17
PURCHASE ADVANTAGE 004671 004671 004671 004671 004671
00 04/13/2017
CARD 00 04/13/2017 00 04/13/2017 00 04/13/2017 00 04/13/2017 00 04/13/2017
0018972 RACIBOZYNSKI, CHRISTINA NPL REIMB 4/17 004671 00 04/13/2017
0013567 SCHEUERMAN, JEFFRY NPL REIMB 4/17 004671 00 04/13/2017
0018482 SHOWCASES CORP 298955 004414 o o 04 I 13 I 2 o 1 7
0018914 SIGN PALACE INC 20061 004671 00 04/13/2017
0017018 SMALLWOOD, JEFF NPL REIMB 4/17 004671 00 04/13/2017
0015768 TOONEN, KAREN NPL REIMB 4/17 004671 00 04/13/2017 NPL REIMB 4/17 004671 00 04/13/2017
0012268 UNIQUE MANAGEMENT SERVICES INC
102-6505-455.60-68 MATERIALS
VENDOR TOTAL * 102-6102-455.50-26 RFP-NSL CAMERAS
VENDOR TOTAL *
106-7110-455.40-34 NIC RENO ACCESS SYS PAY 2
VENDOR TOTAL * 102-6505-455 . 60-68 MATERIALS
102-6104-455.50-45 102-6104-455.50-45 102-6105-455.60-63 102-6105-455 . 60-63 102-6105-455.60-63
VENDOR TOTAL * SPIRIT TM EVENT 3/8/17 SPIRIT TM NLWD 4/11/17 MOVIES A.S. NIC TAGTEAM 3/27 NIC MOVIES A.S. NSL
VENDOR TOTAL * 102-6104-455.50-24 REIMB MLG 3/14/17
VENDOR TOTAL * 102-6104-455 . 50-24 REIMB MLG 3/6-4/4/17
102-6505-455.60-74
106-7110-455.40-34
102-6104-455.50-24
102-6102-455.50-22 102-6104-455.50-24
VENDOR TOTAL * PROCESSING T.S. PO 15355
VENDOR TOTAL *
NIC RENO DIRECTION SIGNS
VENDOR TOTAL * REIMB MLG 3/2-30/17
VENDOR TOTAL * REIMB TRAINING 3/16+23/17 REIMB MLG 3/2/17
VENDOR TOTAL *
EFT:
.00
71.30
71.30
EFT:
.00
7,410.00
7,410.00
147.58 15.90 45.50 21 . 94 32.92
263.84
12.84
12.84
77.04
77 . 04
233 .11
233.11
350.00
350.00
58.85
58 . 85
EFT: EFT:
.00
24,777.55
24,777 . 55
8,243.10
8,243 . 10
93.80 11.77
105.57
11
PREPARED 04/13/2017, 12 : 27:34 PROGRAM: GM3 3 9LA City Of Naperville
VEND NO INVOICE
NO
VENDOR NAME VOUCHER P . O.
NO NO BNK CHECK/DUE
DATE
0012268 443296
UNIQUE MANAGEMENT SERVICES INC 004671 00 04/13/2017
0011752 VERIZON WIRELESS 9783132419 004671 00 04/13/2017
0007846 WASTE MANAGEMENT INC 3672777-2011-9 004414 00 04/13/2017 5595225-2007-6 004414 00 04/13/2017 5595226-2007-4 004414 00 04/13/2017
ACCOUNT NO
EXPENDITURE APPROVAL LIST AS OF: 04/13/2017 CHECK DATE: 04/13/2017
ITEM DESCRIPTION
102-6104-455.30-29 COLLECTION AGENCY 3/17
VENDOR TOTAL * 102-6104-455.50-41 PHONES(5)3/17
102-6201-455.40-34 102-6301-455.40-34 102-6401-455.40-34
VENDOR TOTAL *
TRASH+RECYCLE 4/17 NIC TRASH+RECYCLE 4/17 NBL TRASH+RECYCLE 4/17 NSL
VENDOR TOTAL * EFT TOTAL ***
TOTAL EXPENDITURES **** GRAND TOTAL ********************
CHECK AMOUNT
EFT:
.00
136.48
136.48
259.66 163.02 236.54
659.22
322,296 . 51
PAGE
EFT OR HAND-ISSUED
AMOUNT
529.20
5~9.20
293,556.39
293,556 . 39 615,852.90
6
12
Description Operating Fund $
Capital Reserve Fund Library Furniture International Williams Assoc Architects Ltd
Gift Fund Chase Card Services-Sensory Edge Gegenheimer, Alison
TOTAL $
Expenditure Approval List 4/27/2017
Breakdown by Fund
Capital Operating Reserve Gift Fund 102 Fund 106 Fund 107
57,361 .10
$ 38,147.00 $ 6,196.10
$ 250.00 $ 108.99
57,361.10 $ 44,343.10 $ 358.99
Bond Total Fund 332 All Funds
$ 57,361 .10
$ 38,147.00 $ 6,196.10
$ 250.00 $ 108.99
$ 102,063.19
13
PREPARED 04/27/2017, 12:34:10 PROGRAM: GM339LA City Of Naperville
VEND NO INVOICE
NO
VENDOR NAME VOUCHER P.O.
NO NO
0017775 AED BRANDS LLC INC 76225 004979
0017591 AMAZON.COM LLC 604578781029748004979 604578781029748004979 604578781029748004979 604578781029748004979 604578781029748004979 604578781029748004979 604578781029748004979 604578781029748004979 604578781029748004979 604578781029748004979
BNK CHECK/DUE DATE
00 04/27/2017
00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017
0005741 ANDERSON PEST SOLUTIONS CO 4195772 004979 00 04/27/2017 4195768 004979 00 04/27/2017 4195770 004979 00 04/27/2017
0018855 ASHE, SUSAN NPL REIMB 4/17 005005 00 04/27/2017
0015131 AT&T 630961410104 005005 00 04/27/2017
0004864 BLACKSTONE AUDIO INC 892695 005317 00 04/27/2017
0018226 BLAZQUEZ, JULIA NPL REIMB 4/17 005005 00 04/27/2017
0014627 BMC SOFTWARE INC 1306214 004979 00 04/27/2017
0004378 BOY SCOUTS OF AMERICA 2634372 005317 00 04/27/2017
0005466 CENGAGE LEARNING 60380397 005317 00 04/27/2017 60380781 005317 00 04/27/2017
EXPENDITURE APPROVAL LIST AS OF: 04/27/2017 CHECK DATE: 04/27/2017
ACCOUNT NO
102-6606-455.60-62
102-6104-455.50-45 102-6105-455.60-63 102-6221-455.60-74 102-6231-455.60-74 102-6331-455.60-74 102-6431-455.60-74 102-6505-455.60-74 102-6505-455.60-68 102-6808-455.60-74 102-6808-455.60-75
102-6201-455.40-34 102-6301-455.40-34 102-6401-455 . 40-34
102-6104-455.50-24
102-6104-455.50-41
102-6505-455.60-68
102-6104-455.50-24
102-6808-455.60-63
102-6505-455.60-68
102-6505-455.60-68 102-6505-455.60-68
ITEM DESCRIPTION
AED PADS NSL
VENDOR TOTAL * VOLUNTEER WEEK PO 15363 PROGRAMS 4 P.O . S A.S. NIC PO 15322+26 JUV NIC PO 153 71 JUV NBL PO 15323 JUV NSL PO 15305+29 PROCESSING T . S. PO 15344 MATERIALS-41 I.T. PO 15312 AUTOMATION 3 P.O.S I.T.
VENDOR TOTAL * PEST CONTROL 4/17 NIC PEST CONTROL 4/17 NBL PEST CONTROL 4/17 NSL
VENDOR TOTAL * REIMB MLG 3/7-22/17
VENDOR TOTAL * PHONE SVC 4/17
VENDOR TOTAL * MATERIALS
VENDOR TOTAL *
REIMB MLG 3/21-4/12/17
VENDOR TOTAL *
BMC SUPPORT 6/22-7/21/18
VENDOR TOTAL *
MATERIALS
VENDOR TOTAL *
MATERIALS MATERIALS
CHECK AMOUNT
176.00
176.00
18 . 38 502.90 221.11 147.96
16.28 161 . 83
83.68 2,648.01
305.87 233 . 64
4,339 . 66
49.69 43.87 49.69
143.25
EFT:
.00
619.23
619.23
12.95
12.95
EFT :
.00
1,240.64
1,240.64
9.02
9.02
83.22 84.72
PAGE
EFT OR HAND-ISSUED
AMOUNT
19.53
19.53
1
13.11
13.11
14
PREPARED 04/27/2017, 12:34:10 PROGRAM: GM339LA City Of Naperville
EXPENDITURE APPROVAL LIST AS OF: 04/27/2017 CHECK DATE: 04/27/2017
PAGE 2
VEND NO INVOICE
NO
--- - ---- - ------------------- - ---- - -- - --------------------------------------------------------------------------- - --- -- --------------VENDOR NAME VOUCHER P . O.
NO NO BNK CHECK/DUE
DATE ACCOUNT
NO ITEM
DESCRIPTION CHECK
AMOUNT
EFT OR HAND-ISSUED
AMOUNT ------------------------------------- - ----------------------------------- - -------------------------------- - -------------------------0005466 60381151 60387827 60390727 60398993 60428493 60428979 60429256 60436954 60436556 60457255 60478081 60478353 60478826 60478856 60479159 60483342
0011437 1459942
CENGAGE LEARNING 005317 005317 005317 005317 005317 005317 005317 005317 005317 005317 005317 005317 005317 005317 005317 005317
00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27 / 2017 00 04 / 27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017
CENTER POINT PUBLISHING 005317 00 04/27/2017
0015463 CHAN, ROSE NPL REIMB 4/17 005005 00 04/27/2017
0013340 CHASE CARD SERVICES CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/2 7 /2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017 CREDITCARD4/17 004979 00 04/27/2017
0004128 155654
CHICAGO METROPOLITAN FIRE - CO 005005 00 04/27/2017
102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455 . 60-68 102-6505-455 . 60-68 102-6505-455.60 - 68 102-6505-455 . 60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505 - 455.60-68 102-6505-455 . 60-68 102-6505-455.60-68 102-6505-455.60-68 102 - 6505-455.60-68 102-6505-455.60-68
MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS
VENDOR TOTAL * 102-6505-455.60-68 MATERIALS
VENDOR TOTAL *
102-6104-455 . 50 - 45 REIMB CYT MEETING 4/11/19
VENDOR TOTAL * 102-6102-455.50-22 102-6102-455.50 - 22 102-6102-455.50 - 22 102-6104-455 . 50-45 102-6104-455.30-29 102-6105-455.60-63 102-6201-455.60-74 102-6505-455.60-74 102-6505-455.60-68 102-6606-455.60-62 102-6808-455.60-63 102-6808-455.60-74 102-6808-455.60-63 102-6808-455 . 60-75 102-6808-455.70-85 102-6808-455.60-75 102 - 6808-455.60-75 107-7110-455.60-76
NACC SPEAKER-1 LACONI WEEDING-1 ALA CONFR REG 8 DNA GIFT CARDS VOLUNTRS-7 NAYAX CREDIT CARD FEE AM BUTTON PRGRMS 15330+57 SENSEDGE/EL NIC PO 15354 SUPERMEDIA T . S. PO 15370 MATERIALS-4 1000BULB NIC FAC PO 15359 APPLE DEVELOP LICENSE I.T AM BUTTON I.T. PO 15345 PAYPAL/PAYFLOW FEES HP REPAIR SERVICE I . T. APPLE IPOD TOUCH I.T . -2 FARGO 3D PRINT PARTS I.T. MAKERBOT PLATES I.T.-2 SENSEDGE/GIFT EL NIC15354
VENDOR TOTAL *
102-6104-455 . 50-41 MONITOR BURG 4-6/17 NIC
28.49 62.38 27.19
179.14 26.99 76.47 53.23 47 . 23
123.70 236.73
25.59 47.23 47.23 51.73 98.21 25.59
1 , 325.07
224.10
224.10
35 . 98
35.98
50.00 10 . 00
2 , 135.00 142.95
87.45 296.84 209.95 110.85 181.38 530.42
99.00 163 . 18
79.90 55.89
716 . 00 76.81 92.35
250.00
5,287.97
165.00
15
PREPARED 04/27/2017, 12:34:10 PROGRAM: GM339LA City Of Naperville
EXPENDITURE APPROVAL LIST AS OF: 04/27/2017 CHECK DATE: 04/27/2017
PAGE
-------------------------------------------------------------------------------------------------------------------------------VEND NO
INVOICE NO
VENDOR NAME VOUCHER P.O.
NO NO BNK CHECK/DUE
DATE ACCOUNT
NO ITEM
DESCRIPTION CHECK
AMOUNT
EFT OR HAND-ISSUED
AMOUNT
3
---------------------------------------- ------------------------------- -- --------------------------------------------- --- ----- ------0004128 155584 155089 154430 154593
CHICAGO METROPOLITAN FIRE - CO 005005 00 04/27/2017 005005 00 04/27/2017 005005 00 04/27/2017 005005 00 04/27/2017
9000001 DAVIS, CHARLES NPL REFND 4/17 004979
0000196 6099489 6105699 6102664 6102664 6105699
DEMCO INC 005005 005005 005005 005005 005005
00 04/27/2017
00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017
0017273 DOUCETTE, KIERSTEN NPL REIMB 4/17 005005 00 04/27/2017
0002636 DUNFORD, KAREN S NPL REIMB 4/17 005005 NPL REIMB 4/17 005005
00 04/27/2017 00 04/27/2017
0000510 E B S C 0 SUBSCRIPTION SERVICE CO
102-6104-455.50-41 102-6104-455.50-41 102-6401-455.40-34 102-6401-455.40-34
MONITOR BURG 4-6/17 NBL MONITOR BURG 4-6/17 NSL REMOVE PANIC BUTTON NSL SVC CALL CONTACT NSL
VENDOR TOTAL * 102-0000-352.10-00 REFUND LOST ITEM FINE
102-6105-455.60-63 102-6231-455.60-74 102-6331-455.60- 74 102-6505-455.60-74 102-6808-455.60-74
VENDOR TOTAL * SRP+MISC PO 15335+37 JUV NIC PO 15372 JUV NBL PO 15364 PROCESSING T.S. PO 15365 I. T. PO 15375
VENDOR TOTAL *
102 -6105-455.60 -63 REIMB TEEN PROGRAMS NIC
VENDOR TOTAL * 102-6102-455.50-22 REIMB TRAINING 3/29/17 102-6104-455.50-24 REIMB MLG 1/10-3/28/17
VENDOR TOTAL *
1000052607-1 005317 00 04/27/2017 102-6505-455.60-68 MATERIALS
0018780 EISELE, JILL NPL REIMB 4/17 005005
0016404 EISLEY, CARLA NPL REIMB 4/17 005005
00 04/27/2017
00 04/27/2017
0003372 3119698
ELLISON EDUCATIONAL EQUIPMENT 004979 00 04/27/2017
0017977 GEGENHEIMER, ALISON NPL REIMB 4/17 005005 00 04/27/2017
0010177 591103
GENESIS TECHNOLOGIES 005317 00 04/27/2017
VENDOR TOTAL * 102-6105-455.60-63 REIMB BK&COOKIE NIC
VENDOR TOTAL * 102-6102-455.50-22 REIMB TRAINING 4/5+17/17
VENDOR TOTAL *
102-6331-455.60-74 RACK/DIES JUV NBL 15367
VENDOR TOTAL *
107-7110-455 . 60-76 REIMB GIRLS WHO CODE CLUB
VENDOR TOTAL * 102-6104-455.40-35 COPIER(6)PRINTER MTC 3/17
165.00 165.00 182.00 230.50
907.50
29.99
29.99
EFT: EFT: EFT: EFT: EFT:
.00
EFT:
.00
EFT: EFT:
.00
EFT:
.00
EFT:
.00
10.70
10.70
56.00
56.00
EFT:
.00
EFT:
94.21 74.31 17.70
185.16 26.21
397.59
63.27
63.27
7.49 79.45
86.94
10,500.00
10,500.00
9.98
9.98
108.99
108.99
1,262.38
16
PREPARED 04/27/2017, 12:34:10 PROGRAM: GM339LA City Of Naperville
EXPENDITURE APPROVAL LIST AS OF: 04/27/2017 CHECK DATE : 04/27/2017
PAGE 4
------------------------------------------------------------------------------------------------------------------------------------VEND NO
INVOICE NO
VENDOR NAME VOUCHER P.O.
NO NO BNK CHECK/DUE
DATE
0010177 GENESIS TECHNOLOGIES
0018542 GIBBONS , JIM PROGRAM 5/9/17 005005 00 04/27/2017
0016371 GREEN GRASS INC 53885 005317 00 04/27/2017
0018711 HUATO, ALEJANDRA NPL REIMB 4/17 005005 00 04/27/2017
0019100 IN PRO GRAPHICS INC 403171 005005 00 04/27/2017
0002642 INGRAM 97927949 005317 00 04/27/2017 98002210 005317 00 04/27/2017 98027877 005317 00 04/27/2017 98098894 005317 00 04/27/2017 98122214 005317 00 04/27/2017 98122215 005317 00 04/27/2017 98122216 005317 00 04/27/2017 98188107 005319 00 04/27/2017 98199579 005319 00 04/27/2017 98199580 005319 00 04/27/2017 98199581 005319 00 04/27/2017 98199582 005319 00 04/27/2017 DISCOUNTS 005319 00 04/27/2017
0015873 KARAS I SUSAN M NPL REIMB 4/17 005005 00 04/27/2017 NPL REIMB 4/17 005005 00 04/27/2017
0016191 KONICA MINOLTA BUSINESS SOLUTIONS 9003343580 005005 00 04/27/2017 9003361016 005005 00 04/27/2017 9003401148 005005 00 04/27/2017 244515875 005005 00 04/27/2017 244588101 005005 00 04/27/2017
0015769 KOWALSKI, KELLY NPL REIMB 4/17 005005 00 04/27/2017
ACCOUNT NO
102-6105-455.30-09
102-6301-455.60-66
102-6104-455.50-24
102-6105-455.50-28
102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455 . 60-68 102-6505-455 . 60-68 102-6505-455 . 60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455 . 60-68
102-6102-455.50-22 102-6104-455.50-24
102-6104-455.40-35 102-6104-455.40-35 102-6104-455.40-35 102-6104-455 . 70-85 102-6104-455.70-85
102-6102-455.50-22
ITEM DESCRIPTION
VENDOR
1960'S NIC
VENDOR
LAWN MTC 4/17
VENDOR
TOTAL *
TOTAL * NBL
TOTAL * REIMB MLG 2/2-21/17
VENDOR TOTAL * BATTLE BOOKS SHIRTS
VENDOR TOTAL * MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS MATERIALS
VENDOR TOTAL * REIMB TRAINING 3/14-16/17 REIMB MLG 3/9-28/17
VENDOR TOTAL * MTC COPIER 0/D 3/20/17 MTC COPIER 0/D 3/27/17 MTC COPIER GRAPHICS 3/27 COPIER/PRINTER 0/D COPIER/PRINTER GRAPHICS
VENDOR TOTAL * REIMB TRAINING 4/14/17
CHECK AMOUNT
.00
275.00
275.00
310.00
310 . 00
25 . 15
25.15
996.53
996 . 53
170 . 97 835.50 966.29
18.99 662.99 243.28 357.28
21.78 72.06 50.28 40.78
122.34 35.62-
3,526.92
EFT: EFT:
.00
6.95 1. 39
86.54 5,168.00 9,035.00
14 , 297.88
EFT:
EFT OR HAND-ISSUED
AMOUNT
1,262.38
598.40 24.61
623.01
18.73
17
PREPARED 04/27/2017, 12:34:10 PROGRAM: GM339LA City Of Naperville
VEND NO INVOICE
NO
0015769
VENDOR NAME VOUCHER P.O.
NO NO
KOWALSKI , KELLY
BNK CHECK/DUE DATE
0006624 LAKESHORE LEARNING MATERIALS 2472370417 004979 00 04/27/2017
0019113 LEONARD , PATRICIA NPL REIMB 4/17 005005 00 04/27/2017
0017196 5485
LIBRARY FURNITURE INTERNATIONAL 004979 00 04/27/2017
0009601 MINNICK, MONICA NPL REIMB 4/17 005005
0016398 NIELSEN, LISA NPL REIMB 4/17 005005 NPL REIMB 4/17 005005
0006448 OFFICE DEPOT INC 917685682001 005014 917685177001 005014 917778728001 005014 917699497001 005014 917686164001 005014 917688080001 005014 917692228001 005014 917692229001 005014 914207346001 005005 914207346002 005014 917698668001 005014 914211988001 005005
00 04/27/2017
00 04/27/2017 00 04/27/2017
00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017
0005872 ORIENTAL TRADING CO INC 683332450-01 004979 00 04/27/2017
0017949 OUTWATER PLASTICS INC 5735891-2 004979 00 04/27/2017
0003567 PADDOCK PUBLICATIONS INC T4469075 005014 00 04/27/2017
0018596 PCM SALES INC
EXPENDITURE APPROVAL LIST AS OF : 04/27/2017 CHECK DATE: 04/27/2017
ACCOUNT NO
ITEM DESCRIPTION
VENDOR TOTAL *
102-6231-455.60-74 JUV NIC PO 15362
VENDOR TOTAL *
102-6102-455.50-22 REIMB TRAINING 4/5/17
VENDOR TOTAL * 106-7110-455.70-86 NSL RENO FRNITURE DEPOSIT
VENDOR TOTAL *
102-6104-455 . 50-24 REIMB MLG 2/1-3/23/17
VENDOR TOTAL * 102-6104-455.50-24 REIMB MLG 3/15-4/10/17 102-6105-455 . 60-63 REIMB BBL 4/20/17 NSL
102-6104 - 455.60-74 102-6104-455.60-74 102-6105-455.80-27 102-6221-455.60-74 102-6311-455.60-74 102-6421-455.60-74 102-6421-455.60-74 102 - 6421-455.60-74 102-6431-455.60-74 102-6431-455.60-74 102-6505-455.60-74 102-6808-455.60-75
VENDOR TOTAL *
ADMIN PO 15351 ADMIN PO 15351 GRAPHICS PO 15358 A.S. NIC PO 15369 C.S. NBL PO 15350 A.S. NSL PO 15349 A.S. NSL PO 15349 A.S. NSL PO 15349 JUV NSL PO 15338 JUV NSL PO 15338 T . S. PO 15368 AUTOMATION I.T . PO 15314
VENDOR TOTAL *
102-6105-455.60-63 SRP RUBBER DUCKS PO 15385
VENDOR TOTAL * 102-6606-455.60-62 FAC PO 15296
VENDOR TOTAL * 102-6102-455.50-26 RFP-COPIERS+PRINTERS
VENDOR TOTAL *
CHECK AMOUNT
. 00
58.97
58.97
7.49
7.49
38 , 147.00
38,147.00
EFT:
.00
EFT: EFT:
.00
10.17 16.45 81 . 38 11.83 28.83 48.16 44.13 56.79 15.30
7.98 37.51 12.90
371 . 43
264.94
264.94
15.49
15.49
69.00
69.00
PAGE
EFT OR HAND-ISSUED
AMOUNT
18.73
31.03
31.03
32.10 22.96
55.06
5
18
PREPARED 04/27/2017, 12:34:10 PROGRAM: GM339LA City Of Naperville
VEND NO INVOICE
NO
VENDOR NAME VOUCHER P.O.
NO NO
0018596 PCM SALES INC 019132820101 005317
9000001 PEIRCE, RACHEL NPL REFND 4/17 005014
0009151 PETO, SANDY NPL RETIRE 004979
0010398 PLAQUES PLUS INC C0316-39 004979
0001600 75507180 75513756 75514085 75459053
0000285 54977
RECORDED BOOKS 005317 005317 005317 005317
REGENT BOOK CO 005317
INC
BNK CHECK/DUE DATE
00 04/27/2017
00 04/27/2017
00 04/27/2017
00 04/27/2017
00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017
00 04/27/2017
0016410 3912179 3930736
RUSSO POWER EQUIPMENT 005014 00 04/27/2017 005014 00 04/27/2017
0019119 SCHLACKS, ROBERT PROGRAM 5/3/17 005005 00 04/27/2017
0017950 13859 13859 13859
SPECIALTY WATER CHEMICALS INC 004979 00 04/27/2017 004979 00 04/27/2017 004979 00 04/27/2017
0016460 STAPLES BUSINESS 3335960618 005014 3335960619 005014 3336540714 005014 3334686145 005014 3335960617 005014 3337121219 005014 3337121220 005014
ADVANTAGE 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017
EXPENDITURE APPROVAL LIST AS OF: 04/27/2017 CHECK DATE: 04/27/2017
ACCOUNT NO
ITEM DESCRIPTION
102-6808-455.60-63 VERITAS SFTWARE PO 15352
VENDOR TOTAL *
102-0000-352.10-00 REFUND LOST ITEM FINE
VENDOR TOTAL *
102-6104-455.50-45 RETIREMENT AWARD
VENDOR TOTAL * 102-6105-455.50-28 NIC MINIATURE PLAQUE
VENDOR TOTAL *
102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68 102-6505-455.60-68
MATERIALS MATERIALS MATERIALS MATERIALS
VENDOR TOTAL * 102-6505-455 . 60-68 MATERIALS
VENDOR TOTAL *
102-6401-455.60-66 PARTS TRACTOR NSL 102-6401-455.60-66 SVC MOWER NSL
VENDOR TOTAL *
102-6105-455.30-09 TEEN JOB WORKSHOP NIC
VENDOR TOTAL *
102-6201-455.40-34 102-6301-455.40-34 102-6401-455.40-34
102-6606-455.60-62 102-6606-455.60-62 102-6606-455.60-62 102-6606-455.60-62 102-6606-455.60-62 102-6606-455.60-62 102-6606-455.60-62
WATER TREATMENT HVAC NIC WATER TREATMENT HVAC NBL WATER TREATMENT HVAC NSL
VENDOR TOTAL * CONSUMABLES NBL CONSUMABLES NSL CONSUMABLES NBL CONSUMABLES NSL CONSUMABLES NSL CONSUMABLES NBL CONSUMABLES NSL
CHECK AMOUNT
851 . 54
851.54
22.45
22.45
EFT:
.00
345 . 06
345.06
101.00 89.00
101.00 94.97-
196.03
103 . 93
103.93
103.08 447 . 10
550.18
100.00
100.00
375.00 375.00 375 . 00
1,125.00
219 . 96 962.72 155.21 796.70
9.99 75.42
563.59
PAGE
EFT OR HAND-ISSUED
AMOUNT
100.00
100.00
6
19
PREPARED 04/27/2017, 12:34:10 PROGRAM: GM339LA City Of Naperville
VEND NO INVOICE
NO
0016460 3337121221 3337121222 3337121223 3337121224
0005127 S05843531 S05874028 S05885878
0015616 4369190 6226547
0007205 NPL REIMB
0015768 NPL REIMB
VENDOR NAME VOUCHER P.O.
NO NO
STAPLES BUSINESS 005014 005014 005014 005014
THE GREAT COURSES 005317 005317 005317
THE PITNEY BOWES 005317 005317
TONG, FRANCES 4/17 005005
TOONEN, KAREN 4/17 005005
BNK CHECK/DUE DATE
ADVANTAGE 00 04/27/2017 00 04/27/2017 00 04/27/2017 00 04/27/2017
00 04/27/2017 00 04/27/2017 00 04/27/2017
BANK INC 00 04/27/2017 00 04/27/2017
00 04/27/2017
00 04/27/2017
0001375 UNITED PARCEL SERVICES, INC . 00 04/27/2017 X57468157 005014
0015222 W I L I U G DUES 005317 00 04/27/2017
0007855 WILLIAMS ASSOC ARCHITECTS LTD 17674 004979 00 04/27/2017 17684 004979 00 04/27/2017
0015823 WOHEAD, WANDA NPL REIMB 4/17 005005 00 04/27/2017
0013438 4IMPRINT INC 5323174 004979 00 04/27/2017
EXPENDITURE APPROVAL LIST AS OF: 04/27/2017 CHECK DATE: 04/27/2017
ACCOUNT NO
102-6606-455.60-62 102-6606-455.60-62 102-6606-455.60-62 102-6606-455.60-62
102-6505-455.60-68 102-6505-455.60-68 102 - 6505-455.60-68
102-6104-455.50-51 102-6104-455.50-51
102-6102-455.50-22
102-6105-455 . 60-63
102-6104-455.50-51
102-6104-455.50-21
106-7110-455.35-09 106-7110-455 . 35-09
102-6104-455.50-24
102-6104-455.50-45
ITEM DESCRIPTION
CONSUMABLES CONSUMABLES CONSUMABLES CONSUMABLES
NIC 3 BLDGS NIC NIC
VENDOR TOTAL *
MATERIALS MATERIALS MATERIALS
VENDOR TOTAL *
POSTAGE NIC POSTAGE NBL
VENDOR TOTAL *
REIMB TRAINING 4/2-5/17
VENDOR TOTAL *
REIMB PROGRAM SUPPLY NBL
VENDOR TOTAL *
4-15-17
VENDOR TOTAL *
MEMBERSHIP 2017/18
VENDOR TOTAL * NIC RENOVATION PYMNT 23 NSL RENOVATION PYMNT 7
VENDOR TOTAL *
REIMB MLG 4/7/17
VENDOR TOTAL * VOLUNTEER GIFT CUPS-200
VENDOR TOTAL * EFT TOTAL ***
TOTAL EXPENDITURES ****
CHECK AMOUNT
1,023.14 342.16
70.76 14.36
4,234.01
696.47 17 . 00 89.95
803.42
108.99 200.00
308 . 99
897 . 06
897.06
EFT:
.00
22.13
22.13
40.00
40.00
37.09 6,159.01
6,196.10
EFT:
.00
EFT:
.00
88,579.76
PAGE
EFT OR HAND-ISSUED
AMOUNT
3 . 00
3.00
7
2.94
2.94
187 . 87
187.87 13 , 483 . 43
13,483.43
20
PREPARED 04/27/2017, 12:34:10 PROGRAM: GM339LA City Of Naperville
VEND NO INVOICE
NO
0013438
VENDOR NAME VOUCHER P.O.
NO NO BNK CHECK/DUE
DATE ACCOUNT
NO
EXPENDITURE APPROVAL LIST AS OF: 04/27/2017 CHECK DATE: 04/27/2017
ITEM DESCRIPTION
GRAND TOTAL ********************
CHECK AMOUNT
PAGE
EFT OR HAND-ISSUED
AMOUNT
102,063.19
8
21
102 106 107 624 331GIFT/ POVINELLI CAPITAL PROJECT
OPERATING CAPITAL RESERVE MEMORIAL ENDOWMENT FUNDS
NET CASH & COST VALUE OF INVESTMENT BALANCE 4,804,309.40 1,039,854.89 28,871.13 10,356.41UNREALIZED GAIN/(LOSS) ON MARKET VALUE OF INVESTMENT (6,448.51) (41,252.40) (207.17) (52.55)
BEGINNING CASH & MARKET VALUE OF INVESTMENTS BALANCE $4,797,860.89 $998,602.49 $28,663.96 $10,303.86 $0.00 ADD RECEIPTS:REVENUESTAXES 103,085.10 TAX RELIEF 5,692.30 INTEREST & DIVIDENDS 4,054.99 858.81 31.74 11.50 CURRENT MONTH - REALIZED GAIN/(LOSS) ON INVESTMENT 48,671.12 10,135.74 374.43 135.69 CURRENT MONTH - UNREALIZED GAIN/(LOSS) ON INVESTMENT (5,055.59) (1,070.73) (39.57) (14.34) OTHER RECEIPTS 23,826.35 380.00 - FSA TRANSFER - - NSF CHECK - - RECONCILE CREDIT CARDS CHARGES 79.86 FEES,GRANT & OTHERS 18,444.33 - 50.00 TOTAL RECEIPTS: 198,798.46 10,303.82 416.60 132.85 -
TOTAL CASH & INVESTMENT $4,996,659.35 $1,008,906.31 $29,080.56 $10,436.71
LESS CASH DISBURSEMENTS:ACCOUNTS PAYABLE 12/8/2016 155,886.07 16,358.55 - - 0.00ACCOUNTS PAYABLE 12/22/2016 193,546.97 213,707.09 280.34 - 0.00ACCOUNTS PAYABLE 12/30/2016 95,792.62 12.17 RE-ISSUE VOIDED CHECKS - - - VOIDED CHECKS - PAYROLL 12/9/2016 405,955.47 PAYROLL 12/23/2016 410,082.19 VEHICLE M&O 587.00 INVESTMENT FEE & BANK ACH FEES 3,018.55 90.33 4.87 2.07 UTILITY PAYMENTS 49,373.46 CBD PARKING TAGS 800.00 CITY SERVICES-AUDIT - CITY SERVICES 5,347.00 TOTAL DISBURSEMENTS 1,320,389.33 $230,155.97 $297.38 $2.07 $0.00 1,550,844.75
ADJUSTMENT TO 2015 SHORT YEAR (posted 2-21-2017 & 4-24-2017) (1,610.51) (126.95) (6.28) (2.65)
NET CASH & COST VALUE OF INVESTMENT BALANCE 3,686,163.61 820,946.52 29,023.64 10,498.88UNREALIZED GAIN/(LOSS) (11,504.10) (42,323.13) (246.74) (66.89)CASH & MARKET VALUE OF INVESTMENT BALANCE 3,674,659.51 778,623.39 28,776.90 10,431.99
The Purpose of this report is to present a Treasurer's Statement using financial information from GMBA. The report presents a monthly recap of the cash position, which supports the prepared library schedules for reasonableness.Titles have been changed to provide a more accurate description of activity and balances.There maybe small timing differences when comparing Statement of Cash and Investment Position to the Operating Revenues and Other Funding Sources Report.
Per Balance SheetCASH & INVESTMENTS, INTEREST RECEIVABLE 3,674,659.51 778,623.39 28,776.90 10,431.99
DIFFERENCE 0.00 0.00 0.00 0.00
CITY OF NAPERVILLENAPERVILLE PUBLIC LIBRARY FUNDS
STATEMENT OF CASH AND INVESTMENT POSITIONDecember, 2016 (Period 12- #1 & #2) plus Period 13 & 14 ( thru 4-28-17 postings)
22
102 106 107 624 332GIFT/ POVINELLI CAPITAL PROJECT
OPERATING CAPITAL RESERVE MEMORIAL ENDOWMENT FUNDS
NET CASH & COST VALUE OF INVESTMENT BALANCE 39,916.21 575,982.21 26,118.42 10,319.18UNREALIZED GAIN/(LOSS) ON MARKET VALUE OF INVESTMENT (12,253.18) (7,468.88) (316.81) (136.96)
BEGINNING CASH & MARKET VALUE OF INVESTMENTS BALANCE $27,663.03 $568,513.33 $25,801.61 $10,182.22 $0.00 ADD RECEIPTS:REVENUESTAXES - TAX RELIEF 34,617.31 INTEREST & DIVIDENDS 31.92 - 30.13 11.89 CURRENT MONTH - REALIZED GAIN/(LOSS) ON INVESTMENT 3.56 74.17 3.36 1.32 CURRENT MONTH - UNREALIZED GAIN/(LOSS) ON INVESTMENT 399.72 8,976.42 377.25 148.87 OTHER RECEIPTS 21,093.68 420.00 625.00 BANK RECONCILEMENT (41.71) - INTERFUND TRANSFER - - FEES,GRANT & OTHERS 24,101.16 - 820.00 TOTAL RECEIPTS: 80,205.64 9,470.59 1,855.74 162.08 -
TOTAL CASH & INVESTMENT $107,868.67 $577,983.92 $27,657.35 $10,344.30
LESS CASH DISBURSEMENTS:ACCOUNTS PAYABLE 4/13/2017 316,778.64 299,037.83 36.43 - 0.00ACCOUNTS PAYABLE 4/27/2017 57,361.10 44,343.10 358.99 - 0.00ACCOUNTS PAYABLE - - - 0.00VOIDED CHECKS - PAYROLL 4/14/2017 414,111.25 PAYROLL 4/28/2017 414,633.16 VEHICLE M&O 329.00 INVESTMENT FEE & BANK FEE 4,371.58 161.63 8.61 3.65 UTILITY PAYMENTS 28,140.78 ACH FEESPRINTING SERVICESCBD PARKING TAGS - CREDIT CARD CHARGE BACK ** - INTERFUND TRANSFERCITY SERVICES-AUDIT 223.57 CITY SERVICES 5,694.00 TOTAL DISBURSEMENTS 1,241,643.08 $343,542.56 $404.03 $3.65 $0.00 1,585,593.32
NET CASH & COST VALUE OF INVESTMENT BALANCE (1,133,774.41) 234,441.36 27,253.32 10,340.65UNREALIZED GAIN/(LOSS) 0.00 0.00 0.00 0.00CASH & MARKET VALUE OF INVESTMENT BALANCE (1,133,774.41) 234,441.36 27,253.32 10,340.65
The Purpose of this report is to present a Treasurer's Statement using financial information from GMBA. The report presents a monthly recap of the cash position, which supports the prepared library schedules for reasonableness.Titles have been changed to provide a more accurate description of activity and balances.There maybe small timing differences when comparing Statement of Cash and Investment Position to the Operating Revenues and Other Funding Sources Report.
Per Balance SheetCASH & INVESTMENTS, INTEREST RECEIVABLE (1,133,774.41) 234,441.36 27,253.32 10,340.65
DIFFERENCE 0.00 0.00 0.00 0.00
CITY OF NAPERVILLENAPERVILLE PUBLIC LIBRARY FUNDS
STATEMENT OF CASH AND INVESTMENT POSITIONApril, 2017
23
CY2017 CY2017 CY2016 CY2016ACCOUNT ANNUAL MONTH OF CURRENT % APRIL JAN.-DEC.NUMBER OPERATING FUND 102 BUDGET APRIL YTD YTD YTD TOTAL YEAR
OTHER FUNDING SOURCESOperating Balance 1,050,000 0 0 0 0TOTAL OTHER SOURCES 0 0 0 0
REVENUES
Property Taxes 13,984,000 0 12,607 0.1% 247 14,302,953
Personal Prop Tax Relief 130,000 34,617 69,362 53.4% 53,020 127,996
Investment Income 52,000 (1,956) 1,700 3.3% 11,108 39,773
Per Capita Grant 110,000 0 0 0.0% 2,697 109,347
Other Grants 0 0 0 0 0
Fines and Fees 612,000 42,819 185,529 30.3% 201,627 588,5670 0 0 0 0
TOTAL REVENUES 14,888,000 75,481 269,198 1.8% 268,697 15,168,637
TOTAL FUNDING ALL SOURCES 15,938,000 75,481 269,198 1.7% 268,697 15,168,637
EXPENDITURESTotal Salaries 8,477,910 628,659 2,818,087 33.2% 2,490,683 7,830,095Total Benefits 2,738,893 197,943 856,776 31.3% 757,858 2,432,670Total Salaries & Benefits 11,216,803 826,601 3,674,864 32.8% 3,248,542 10,262,764( % of TOTAL) 70.4% 66.6% 74.0% 70.2% 69.9%
Tuition/Travel/Training 90,000 4,737 12,741 14.2% 25,058 71,697Memberships 15,000 202 869 5.8% 1,960 13,361Advertising & Recruitment 9,000 334 1,079 12.0% 326 1,247Printing (Inside & Outside) & Promo. 64,700 3,371 10,946 16.9% 12,930 52,362Programming 64,400 1,759 10,476 16.3% 8,213 52,837Support Services 79,000 3,174 27,009 34.2% 20,653 60,775Legal Services 10,000 0 0 0.0% 0 3,705Professional Fees & Taxes 20,000 0 0 0.0% 0 2,350Insurance Premiums 68,000 0 0 0.0% 0 51,387Rep & Maint (Bldg/Grounds) 376,000 7,119 90,487 24.1% 79,493 353,146Rep & Maint (Equip/Veh/Mat's) 173,000 93,580 120,707 69.8% 121,035 156,821Telecommunications 89,500 5,976 22,390 25.0% 22,200 75,549Utilities 442,500 31,900 120,652 27.3% 113,842 413,130Reception & Entertainment 22,000 849 2,631 12.0% 9,946 14,919Postage 8,000 277 279 3.5% 57 4,841Equipment Rentals 5,000 0 1,134 22.7% 1,134 4,598City Services 69,050 7,125 24,876 36.0% 23,156 66,813Grant Expenses & Taxes 3,500 343 840 24.0% 1,078 4,366Bldg & Maint Supplies 72,942 5,880 19,254 26.4% 22,354 66,197Library & Office Supplies 95,205 2,821 13,644 14.3% 11,361 61,861Equipment & Furnishings 344,400 25,357 54,721 15.9% 53,021 256,636Library Materials 2,600,000 218,916 759,087 29.2% 852,623 2,624,992(Materials as % of TOTAL) 16.3% 17.7% 15.3% 18.4% 17.9%
TOTAL EXPENDITURES 15,938,000 1,240,319 4,968,683 31.2% 4,628,982 14,676,355
THE NAPERVILLE PUBLIC LIBRARYSTATEMENT OF REVENUE AND EXPENSE REPORT CY 2017OPERATING REVENUES AND OTHER FUNDING SOURCES
33% CALENDAR YEARAPRIL 2017
24
CY2017 CY2017 CY2016 CY2016ACCOUNT ANNUAL MONTH OF CURRENT % APRIL JAN.-DEC.NUMBER DESCRIPTION BUDGET APRIL YTD YTD YTD TOTAL YEAR
CAPITAL RESERVE FUND - 106
106.301.01.00 Beginning Balance 0 0
Revenues106.399.12.00 Year-end Transfer 3,000,000 - 0 0 2,790,000106.361.10.00 Investment Income 7,750 664 1,967 25.4% 1,045 10,290106.361.10.02 Money Mgmt Fees (750) (162) (196) 26.1% (120) (1,091)106.369.10.00 Sale Used Equipment 5,000 420 1,511 30.2% 5,295 17,053106.334.59.00 Grants - 11,900 0 0
Total Revenues 3,012,000 922 15,182 0.5% 6,220 2,816,252Total Available 3,012,000
Expenses106.455.35.09 Professional Fees 362,000 26,041 56,269 122,995 474,011106.455.40.34 Bldg Repair/Maint 1,900,000 99,702 116,552 6.1% 105,740 1,730,562106.455.60.68 Books/Materials - 106.455.70.85 Equipment - 0 0 63,200106.455.70.86 Furnishings 750,000 217,638 237,004 0 337,601
Total Expenses 3,012,000 343,381 409,825 13.6% 228,735 2,605,374
GIFT/GRANT/MEMORIAL FUND - 107
107.301.01.00 Beginning Balance 12,000 0
Revenues107.334.59.00 Grants 300 300107.361.10.00 Investment Income 300 30 87 29.1% 54 312107.361.10.02 Money Mgmt Fees (50) (9) (10) 20.6% (6) (56)107.367.10.00 Memorials 500 460 1,801 360.2% 160 675107.367.24.00 Gift 500 685 1,618 323.6% 0 4,836
Total Revenues 1,250 1,467 3,796 303.7% 208 5,768Total Available 13,250
Expenses107.455.30.29 Program 11,250 - 0 0.0% 0 68107.455.60.68 Books/Materials 2,000 36 36 1.8% 338 888107.455.70.85 Equipment 359 359 0 502107.455.70.86 Furnishings - 4,614107.455.90.27 Grants - 0 0 0
Total Expenses 13,250 395 5,010 37.8% 338 1,458
POVINELLI ENDOWMENT - 624
624.301.01.00 Beginning Balance
Revenues624.361.10.00 Interest 0 12 34 23 130624.361.10.02 Money Mgmt Fees 0 (5) (4) (3) (24)
Total Revenues 0 7 30 20 107 Expenses624.455.60.68 Books/Materials 0 - 0 0 0
Total Expenses 0 0 0 0 0
THE NAPERVILLE PUBLIC LIBRARYSTATEMENT OF REVENUE AND EXPENSE REPORT CY 2017
OTHER FUNDS33% CALENDAR YEAR
APRIL 2017
25
CY2017 CY2017 CY2016 CY2016ANNUAL MONTH OF CURRENT % APRIL JAN.-DEC.BUDGET APRIL YTD YTD YTD TOTAL YEAR
Administrative ServicesSalaries & Benefits 1,375,058 88,482 404,510 29.4% 382,383 1,255,613Services(w/ promotional) 435,250 22,316 74,492 17.1% 84,841 340,563Supplies 54,405 1,427 5,676 10.4% 13,270 36,469Capital 75,400 14,203 22,327 29.6% 3,659 25,706Programming Expenses 64,400 1,759 10,476 16.3% 8,213 52,837Grant Expenses & Taxes 3,500 343 840 24.0% 1,078 4,366Total 2,008,013 128,530 518,320 25.8% 493,444 1,715,554
Nichols LibrarySalaries & Benefits 3,092,398 235,452 1,044,469 33.8% 901,365 2,838,193Services 108,000 4,388 34,315 31.8% 16,397 96,277Utilities 142,100 10,196 37,720 26.5% 38,175 124,993Supplies 6,600 724 1,371 20.8% 950 5,872Total 3,349,098 250,760 1,117,874 33.4% 956,887 3,065,336
Naper Blvd. LibrarySalaries & Benefits 1,831,082 139,652 604,364 33.0% 552,487 1,718,035Services 87,000 892 17,135 19.7% 21,111 72,579Utilities 88,400 5,425 22,309 25.2% 16,882 68,170Supplies 4,300 119 337 7.8% 402 3,991Total 2,010,782 146,087 644,145 32.0% 590,881 1,862,775
95th Street LibrarySalaries & Benefits 2,699,440 201,417 900,532 33.4% 743,698 2,383,531Services 181,000 1,839 39,038 21.6% 41,985 184,290Utilities 212,000 16,278 60,622 28.6% 58,786 219,967Supplies 8,400 334 1,582 18.8% 1,499 8,132Total 3,100,840 219,868 1,001,774 32.3% 845,968 2,795,919
Technical ServicesSalaries & Benefits 679,937 51,404 230,659 33.9% 196,241 608,909Services 53,000 0 16,629 31.4% 17,158 41,056Supplies 30,000 650 6,588 22.0% 4,938 21,388Library Materials 2,600,000 218,916 759,087 29.2% 852,623 2,624,992Total 3,362,937 270,971 1,012,963 30.1% 1,070,960 3,296,346
FacilitiesSalaries & Benefits 584,426 36,813 164,241 28.1% 159,135 486,511Services 3,000 0 207 6.9% 0 0Supplies 73,942 5,880 19,254 26.0% 22,354 66,260Total 661,368 42,693 183,702 27.8% 181,489 552,771
Informational Technology & Emerging TechnologySalaries & Benefits 954,462 73,381 326,090 34.2% 313,233 971,973Services 193,500 95,907 129,256 66.8% 125,314 174,917Supplies 28,000 967 2,165 7.7% 1,444 9,834Capital 269,000 11,154 32,394 12.0% 49,363 230,931Total 1,444,962 181,408 489,906 33.9% 489,354 1,387,655
Naperville Public Library TotalSalaries & Benefits 11,216,803 826,601 3,674,864 32.8% 3,248,542 10,262,764Services 1,060,750 125,341 311,071 29.3% 306,807 909,682Supplies 205,647 10,101 36,973 18.0% 44,856 151,947Utilities 442,500 31,900 120,652 27.3% 113,842 413,130Library Materials 2,600,000 218,916 759,087 29.2% 852,623 2,624,992Programming Expenses 64,400 1,759 10,476 16.3% 8,213 52,837Capital 344,400 25,357 54,721 15.9% 53,021 256,636Grant Expenses & Taxes 3,500 343 840 24.0% 1,078 4,366
Total 15,938,000 1,240,319 4,968,683 31.2% 4,628,982 14,676,355
THE NAPERVILLE PUBLIC LIBRARYSTATEMENT OF REVENUE AND EXPENSE REPORT CY 2017
OPERATING EXPENDITURES33% CALENDAR YEAR
APRIL 2017
26
CURRENT
MONTH
SAME
MONTH
LAST FY
CURRENT
FYTD LAST FYTD % CHANGE
CIRCULATION
Books/Subscriptions 42,525 42,263 179,552 190,935 -5.96%
Non-Books 28,589 32,133 123,778 138,068 -10.35%
71,114 74,396 303,330 329,003 -7.80%
Adult 44,406 48,354 186,374 203,431 -8.38%
Juvenile 26,708 26,042 116,956 125,572 -6.86%
71,114 74,396 303,330 329,003 -7.80%
Books/Subscriptions 24,650 25,928 106,382 105,298 1.03%
Non-Books 14,732 16,193 63,348 70,098 -9.63%
39,382 42,121 169,730 175,396 -3.23%
Adult 21,493 22,707 89,979 95,906 -6.18%
Juvenile 17,889 19,414 79,751 79,490 0.33%
39,382 42,121 169,730 175,396 -3.23%
Books/Subscriptions 43,169 46,311 191,889 195,991 -2.09%
Non-Books 24,124 26,456 102,738 111,501 -7.86%
67,293 72,767 294,627 307,492 -4.18%
Adult 33,218 35,924 141,069 149,524 -5.65%
Juvenile 34,075 36,843 153,558 157,968 -2.79%
67,293 72,767 294,627 307,492 -4.18%
ADULT 99,117 106,985 417,422 448,861 -7.00%
JUVENILE 78,672 82,299 350,265 363,030 -3.52%
177,789 189,284 767,687 811,891 -5.44%
Books/Subscriptions 19,642 18,042 79,290 75,780 4.63%
Non-Books 19,482 22,835 80,646 94,848 -14.97%
Remote Renewals 112,618 119,053 434,241 460,518 -5.71%
151,742 159,930 594,177 631,146 -5.86%TOTAL VIRTUAL CIRCULATION
TOTAL NINETY-FIFTH STREET
TOTAL NINETY-FIFTH STREET
IN-HOUSE CIRCULATION
TOTAL IN-HOUSE CIRCULATION
VIRTUAL CIRCULATION
TOTAL NICHOLS
NAPER BLVD.
TOTAL NAPER BLVD.
TOTAL NAPER BLVD.
NINETY-FIFTH STREET
NAPERVILLE PUBLIC LIBRARY
MONTHLY STATISTICAL SUMMARY
April 2017
NICHOLS
TOTAL NICHOLS
27
CURRENT
MONTH
SAME
MONTH
LAST FY
CURRENT
FYTD LAST FYTD % CHANGE
NAPERVILLE PUBLIC LIBRARY
MONTHLY STATISTICAL SUMMARY
April 2017
329,531 349,214 1,361,864 1,443,037 -5.63%
Reciprocal Borrowing 24,545 24,981 95,494 101,973 -6.35%
Self Checkout 137,821 145,990 602,660 636,668 -5.34%
LINKin 2,679 2,965 11,072 11,717 -5.50%
Website (Homepage) Visits 192,038 311,567 807,380 1,132,499 -28.71%
Total Holds Placed 46,912 53,469 213,399 226,321 -5.71%
Total Holds Filled 41,911 45,614 171,212 184,433 -7.17%
Resident Patrons 66,818 71,516 -6.57%
Non-Resident Patrons 768 802 -4.24%
SUBTOTAL 67,586 72,318 -6.54%
Reciprocal Borrowers 4,170 4,342 -3.96%
TOTAL CARDHOLDERS 71,756 76,660 -6.40%
TOTAL CIRCULATION
OTHER STATISTICS
ACTIVE CARDHOLDERS
28
May 17, 2017 8. NEW BUSINESS
A. Recommendation for Security Camera System Replacement-95th Street Facility
The existing security camera system at the 95th Street Library was installed in 2003 with additional cameras placed in 2008. Our plan has been to upgrade the security camera system in each building individually in concert with each building’s upgrade project. The Naper Blvd. system was upgraded in 2015 and Nichols system in 2016. Process The RFP was developed, advertised with public notices and on our website, and letters were sent directly to 9 known vendors. Vendors were invited to provide pricing for a new security camera system at the 95th Street Library similar to the systems recently installed at Naper Blvd and Nichols. The RFP provided the system specifications along with a 64 camera location/placement map. Vendors were invited to schedule an individual walk through with the facilities manager. Nineteen vendors completed this walk through. Results We received 19 bid proposals that ranged in price from $50,658.54 to $103,211.00. Sixteen of the 19 bidding vendors completed the site visit and inspection. References were checked for the four lowest bidders. The results were scored according to a weighted points system (cost – 70%, references – 20%, experience – 5% and proposal quality – 5%) from 0 (lowest) through 5 (highest). The factors were weighted for the overall 5 point total. The attached chart reflects the final scores. Recommendation Staff recommends the installation of the new security camera system at the 95th Street Library facility (including cameras, installation, etc.) be awarded to Pro Net Systems, Inc. in the amount of $52,633.08, plus a contingency of 5%, to be funded from the Capital Reserve Fund. This recommendation is based on its pricing, quality of the cameras, Cat6 plenum cabling, warranty and ability to service the equipment once it’s installed.
29
Company Total Cost Experience References Proposal ScoreQuinlan Security Systems 50,658.54 5.00 5.00 4.00 3.50 4.725 Pro Net Systems, Inc. 52,633.08 4.81 5.00 5.00 5.00 4.867 Imperial Surveillance, Inc. 54,777.00 4.62 5.00 5.00 5.00 4.734 Engineered Security and Sound, Inc. 57,280.00 4.42 5.00 3.00 4.50 4.169 Security Concepts, Inc. 63,546.22 3.99 5.00 5.00 5.00 4.293 Skynet Security Systems 64,162.00 3.95 5.00 5.00 5.00 4.265 Precision Control Systems of Chicago, Inc. 64,870.00 3.90 5.00 5.00 5.00 4.230 Code Red Security LLC 65,585.00 3.86 5.00 5.00 5.00 4.202 Phoenix Systems & Service, Inc. 69,375.00 3.65 5.00 5.00 5.00 4.055 Video and Sound System, Inc. 71,485.00 3.54 5.00 5.00 5.00 3.978 Total Automation Concepts, Inc. 73,185.00 3.46 5.00 5.00 5.00 3.922 LaForce, Inc. 73,846.00 3.43 5.00 5.00 5.00 3.901 Tyco Intergrated Security 75,000.00 3.38 5.00 5.00 5.00 3.866 Applied Communications Group 75,926.13 3.34 5.00 5.00 5.00 3.838 Chicago Metropolitan Fire Prevention Co. 80,194.00 3.16 5.00 5.00 5.00 3.712 Vintech High-Tech Solutions 83,680.00 3.03 5.00 5.00 5.00 3.621 Pace Systems Inc. 86,350.00 2.93 5.00 5.00 5.00 3.551 Midco Systems 93,551.53 2.71 5.00 5.00 5.00 3.397 Peak Electric, Inc. 103,211.00 2.45 5.00 5.00 5.00 3.215
no ratings completed in the shaded areas
Cost 70%Experience 5%References 20%Proposal Quality 5%Weighted Total Score 100%
Points
Naperville Public Library
Cameras-95th Street LibraryApril 20, 2017
Evaluation of Proposals
5/12/2017security camera chart 2017 95th St RFP Proposal Evaluation Ratings-Final.xlsx
30
May 17, 2017 8. NEW BUSINESS
B. Recommendation for Purchase of Replacement Workstations Background: Due to budget cuts, staff has been stretching the planned 4-year replacement cycle. Currently there are 67 PC workstations that are 6 years old, with warranties that expired in February 2015. The current plan is to replace these PCs with new All-in-One (AIO) PCs, and to sell the withdrawn workstations as used equipment for approximately $100 each, offsetting a portion of the cost of each new computer. The replacement PCs will serve both public (teen lab and service desks at 95th Street Library) and staff. The Library's Purchasing Policy provides that, when available, the Library can use General Service Administration (GSA) pricing as opposed to the bidding process for purchases in excess of $20,000. At this time, the State of Illinois does not have a GSA contract for AIO PCs. Instead, we propose to use the Premium Savings Package of NASPO ValuePoint, the cooperative purchasing arm of the National Association of State Procurement Officials. This package enables local governments to purchase an AIO Dell Optiplex 3240 for $974 per unit. Process: Staff invited five vendors to submit price quotes: Hewett Packard Inc. (HP), Dell Inc. (Dell), Lenovo Inc., PCM/Tiger Direct and CDWG. All vendors with the exception of CDWG provided quotes. The AIO PC should include an Intel Core i5 processor at 3.2 GHz, 8GB memory, 21.5” touch screen with camera, 500 GB (7200 RPM) hard drive, Intel wireless with Bluetooth, DVD/RW drive, Windows 10 Professional and a 4-year warranty. Analysis:
1. From a technical perspective, all three vendors – Dell, HP, Lenovo – are comparable to each other. The specified hardware are more than adequate for typical business workloads.
2. From a technical support perspective, all three companies’ offer 24/7 phone support, onsite service after remote diagnosis with easy access to advance technicians.
3. Vendor selection - Price is the primary factor for vendor selection. Dell came in lowest with a total cost of $51,523. Lenovo came in second at $56,347, Hewett Packard third at $63,717, NASPO fourth at $65,258 and PCM/Tiger Direct came in highest at $67,816.06.
AIO Price Comparison at a glance: PCM/Tiger
Direct NASPO Hewett Packard Lenovo Dell
Cost per PC $1,012.18 $974 $951 $841 $769 Total Replacement Cost $67,816 $65,258 $63,717 $56,347 $51,523
Recommendation: Based on the technical merits and pricing of their proposal, staff recommends that the Board authorize the purchase of the 67 All-in-One PCs from Dell at a total cost of $51,523. Funding for this purchase is included in the Operating Budget for the current fiscal year.
31
May 17, 2017 8. NEW BUSINESS
C. Recommendation for Copier/Printer Contract for June 1, 2017 – May 31, 2020 Background: The current contract for the copier/printer repair service and the supply of toner cartridges will expire May 31, 2017. Process: In March 2017, a Copier/Printer Service & Toner Supplies RFP was issued for a 3-year term for all repair services, replacement parts and consumable supplies for the fleet of Canon copiers and HP printers specified in the RFP. An addendum was issued listing the equipment’s age and usage. Six vendors provided proposals: Document Imaging Dimensions; Dynamic Advantage, Inc.; Genesis; Gordon Flesch; Marco; and MYLP. Each vendor’s proposal utilized a different pricing approach. For comparative purposes, the current base monthly cost volume (listed below) was utilized using the vendor’s proposal rate.
# of Pages Per Month Printer Copier B/W 32,560 42,000 Color 1,500 7,230
Analysis: The selected vendor must be certified to service Canon copiers and HP printers. Of the six vendors, only Genesis and Marco are Canon/HP certified. Therefore, the remaining four vendors were eliminated (and their pricing was higher). Pricing:
1. Genesis offers the lowest monthly cost at $1,166.75. Marco was slightly higher at $1,204.65.
2. Genesis holds the current contract. During the coverage period from June 1, 2013 to date, it has delivered timely consumable supplies and parts. Also, their certified technicians have resolved all tickets to the satisfaction of library staff.
Recommendation: Staff recommends awarding the contract to Genesis for a total estimated three year cost of $42,003, (before possible overages), at a monthly cost of $1,166.75 for the 36 months and to authorize cost above the base package with the overage rates listed below:
Cost classification Base Package Pages Overage Rate Printer Tier 1 B/W 23,000 $0.0084 Printer Tier 2 B/W 9,000 $0.0153 Printer Tier 3 Color 560 $0.0296 Printer Tier 3 Color 1,500 $0.0849 Copier B/W 42,000 $0.0064 Copier Color 7,230 $0.0583
Funding for this on-going monthly expenditure is included in the Operating Budget.
32
May 17, 2017 8. NEW BUSINESS D. Recommendation for 95th Street Library Roof Maintenance Attached are the findings and recommendations from IPRM regarding roof repairs for 95th Street Library. As noted, some of these items were included as alternates in the original project bids so appropriate change orders will be prepared. Basically the work that needs to be done is to replace the window (monitor) structure, repair the roof, and repair and paint walls internally in the area adjacent to and below the windows. The roofing consultant used to assess the state of the entire roof has reviewed the bid and qualifications of A-1 Roofing Company. The largest expense in the Oosterbaan bid is to build the scaffolding and platform that will cover and protect the main stairwell to permit use of the stairwell during the repairs, and maintain safety for our users, staff, workers and property. Staff recommends the following:
1. Award monitor window replacement to Mark Industries in the amount of $61,289 2. Award roofing repairs to A-1 Roofing Company in the amount of $104,730 3. Award drywall repair and scaffolding to Oosterbaan & Sons Company in the
amount of $38,940
33
3140 Finley Road, Suite F; Downers Grove, IL 60515
www.iprmanage.com P: 630-206-5660 | F: 630-658-0540
Page 1 of 3
Date: May 10, 2017 Project: Naperville Public Library 95th Street Library Interior Renovations Project Number: 16006 To: Naperville Public Library Board of Directors Attn: Julie Rothenfluh, Executive Director 200 W. Jefferson Ave. Naperville, IL 60540 Copies To: File Prepared By: Jim Leppert Subject: Recommendations for Monitor and Roofing Repairs During the planning stages of this project, the Library identified areas of water infiltration that should be investigated and addressed as part of the renovation project. IPRM and Williams Architects recommended a complete evaluation of the roofing system be performed by a qualified consultant. Structural Technologies, Inc. was engaged by the Library to provide this evaluation with a written report and recommendations. This report identified numerous active leaks and provided an overall evaluation of the roofing systems, expected life cycle and estimated costs of repairs. One area that was identified as problematic was the roof and window assembly over the main stairwell, the “monitor”, pictured below. There are problems with leaks at the monitor-to-roof interface, the perimeter storefront windows and there are numerous areas of water damage on the interior drywall surfaces.
34
IPRM 3140 Finley Road, Suite F; Downers Grove, IL 60515
www.iprmanage.com P: 630-206-5660 | F: 630-658-0540
Page 2 of 3
The project team agreed to pursue costs associated with correcting all of the active leaks on the roof, including all repairs associated with the monitor. It should be noted that the monitor repairs, window removal and replacement, drywall repairs and painting all occur over the main stairs and measures would need to be undertaken to protect persons and property during the month long period while these repairs take place. The work necessary to accomplish this goal was split into three distinct packages that included: 1. Window Replacement, 2. Roofing Repairs and 3. Drywall Repairs and Scaffolding. A brief summary of each package and IPRM’s recommendations for each is summarized below. 1. Monitor Window Replacement
IPRM and Williams Architects recognized early in the project planning stages that the monitor windows would likely need to be replaced due to the condition of these windows and the numerous attempts to caulk this assembly. We therefore generated “BID ALTERNATE # 5: Remove/Replace Existing Storefront Glazing and Framing in Monitor Area” as part of the of the original bid documents. This alternate was bid as part of the original eight bid packages on 2 February 2017. Mark Industries was the lowest qualified bidder for BID PACKAGE #02 –ALUMINUM-FRAMED ENTRANCES, STOREFRONTS AND GLAZING and provided a cost for Alternate #5 in the amount of $61,289.
Now that the interrelationship between the roofing and window leaks are clearly understood and all consultants agree to the need for replacement, we are recommending that the Library accept pending Alternate #5 from Mark Industries in the amount of $61,289. Upon approval, IPRM will prepare a Change Order to Mark Industries in the amount specified above for execution by Naperville Public Library.
2. Roofing Repairs
Structural Technologies Inc. (STI) was additionally engaged by NPL to provide pre-construction and construction phase services in conjunction with IPRM for the roofing repair project. IPRM and STI generated written specifications, drawings, a Scope of Work, a Project Schedule and other additional contracting requirements for the 2017 Exterior Wall Panel / Roof Maintenance Restoration Project. The bidding documents required a mandatory onsite pre-bid meeting to review the existing roof and proposed repairs, seven pre-qualified contractors were represented at this meeting. The project was publicly bid on behalf of the Library and bids were received and read aloud on 4 April 2017. Only one bid was received by the Library from A-1 Roofing Company in the amount of $59,670 with a cost for Alternate #1 to retrofit the monitor roof in the amount of $45,060. IPRM and STI recognize the quantity of projects being bid in the marketplace, backlog of work for bidding contractors, detailed nature and limited scope of work as the primary reasons for receipt of only one bid. Following receipt of bids, STI conducted a qualification process with A-1 Roofing Company and their Recommendation Letter is attached. IPRM recommends that the Library accepts STI’s
35
IPRM 3140 Finley Road, Suite F; Downers Grove, IL 60515
www.iprmanage.com P: 630-206-5660 | F: 630-658-0540
Page 3 of 3
recommendation and the base bid ($59,670) plus Alternate #1 ($45,060) from A-1 Roofing Company in the amount of $104,730. Upon approval, IPRM will prepare an Agreement between Owner and A-1 Roofing Company in the amount specified above for execution by Naperville Public Library.
3. Drywall Repairs and Scaffolding As roofing gets completed and windows get replaced, the interior drywall surfaces need to be repaired and painted; and as previously noted, measures would need to be undertaken to protect persons and property during the process. IPRM is recommending that a scaffolding system be erected over the main stairs to minimize Library closures, make the necessary drywall repairs, perform the painting operations and provide protection for persons and property. IPRM requested a proposal from the awarded painting contractor Oosterbaan & Sons Company to provide the necessary scaffolding, drywall repairs and painting. IPRM is recommending that the Library accepts the attached proposal from Oosterbaan & Sons Company in the amount of $38,940. Upon approval, IPRM will prepare a Change Order to Oosterbaan & Sons Company for the amount specified above for execution by Naperville Public Library.
Attachments: Structural Technologies Recommendation Letter, Dated 5 April 2017, 1 page Oosterbaan & Sons Company Proposal, dated 9 May 2017, 2 pages
End
36
37
PAINTING & DECORATING CONTRACTORS SINCE 1888
OOSTERBAAN & SONS CO. 2515 W. 147th STREET, POSEN, IL 60469
CHICAGO (773) 468-2460 SUBURBS (708) 371-1020 FAX (708) 371-9991
May 9, 2017
INNOVATIVE PROJECT RESOURCE MANAGEMENT 3140 Finley Road, Suite F Downers Grove, II 60515
Attn: Mr. James Leppert Re: Naperville Public Library / [email protected] Main Stair
Dear Sir:
We hereby propose to furnish insured labor, materials and equipment, to perform the following interior PAINTING and DECORATIG work, at the above-referenced location.
MAIN STAIR AREA
1.) Carefully erect a steel protective canopy / platform that will allow access to the high upper clearstory above the main stair, as well as providing protection for pedestrian traffic when upper window replacement is taking place.
2.) Scrape, patch and repair all water-damaged upper drywall surfaces as necessary. Remove and replace drywall surfaces that are rotted. Tape and sand new gypsum board patches.
3.) Apply (1) full and even coat interior Zero VOC latex flat to upper ceiling surfaces, in color similar to existing.
4.) Apply (2) full and even coats interior Zero VOC low-sheen eggshell to all upper and lower previously painted ceiling, wall, beam and column surfaces, in color selected by owner.
5.) Replace owner supplied light bulbs to misc. ceiling fixtures as requested by owner.
38
INNOVATIVE PROJECT RESOURCE MANAGEMENT Attn: Mr. James Leppert
May 9, 2017
The above work shall be completed during regular working hours for the not-to-exceed sum of:
Platform Erection; Use for 28 days; Dismantle $24,860.00 Day Wall Repair Work (48 Hrs. @ $110.00 Per Hr.) . . . $ 5,280.00 Painting Work (80 Hrs. @ $110.00 Per Hr.) $ 8,800.00
$38,940.00
* Scaffold Platform Usage is Limited to Painter and Construction Manager. Scaffold Rental after initial 28 days is subject to extra charges. Gypsum Board replacement / patching allowance is based on visible damaged surfaces, and 50% of the window perimeter ledge. Hourly rates include materials. Work to be completed on a Not-To-Exceed Basis.
Respectfully submitted, OOSTERBAAN & SONS CO.
Brandt Oosterbaan
0 • OOSTERBAAN & SONS CO.
2515 W. 147th STREET • POSEN, IL 60469 • CHICAGO (773) 468-2460 • SUBURBS (708) 371-1020 • FAX (708) 371-9991 39
8. NEW BUSINESS E. Approval of Non-Resident Fee for June 1, 2017 to May 31, 2018
Background The State of Illinois makes a provision for residents living outside the corporate boundaries of a city to purchase library privileges. Through prescribed formulas libraries are required to establish non-resident fees for access to library services. The formulas take into consideration the tax rates levied to support both operating and capital expenses of the library. The State has two formula options. In option #1 the formula calculates the average tax levied on residential library property in the service area and establishes that “average” as a flat fee for all non-residents. Option #2 is the tax-bill method, used at Naperville Public Library since FY92-93. Tax-Bill Method of Calculating the Non-Resident Fee Under the tax-bill method all non-resident homeowners pay the same amount as they would pay if their property were in the library service area – incorporated Naperville. Non-resident homeowners seeking to register for library privileges present their tax bills at the patron registration desks. The assessed valuation from the tax bill is plotted against annually updated charts that reflect current property tax rates by county. Renters are required to provide a recent rent receipt or lease agreement. The rate is calculated at 15% of the monthly rent.
Non-Resident Fee Cards Description FY17 Change FY16 Change FY15
# Households 222
(3.1)% 229 0.9% 227
Revenue $ 41,672
(16.0)% $ 49,636
(0.3)% $ 49,788
Average Cost Per Household $ 187.71
(13.4)% $ 216.75
(1.2)% $ 219.33
Average Cost per Month $ 15.64 $ 18.06 $ 18.28 Current Rates and Recommendation In the chart below, the Board will see a decrease in rate, but still is below the FY07 rate of .2559 for DuPage County.
Rates for Calculating Non-Resident Fees (Rates/$100 assessed valuation)
New % Chg FY17 % Chg FY16 % Chg FY15 Du Page County Library Levy Rate 0.2119 (7.4)% 0.2288 (7.8)% 0.2481 .6% 0.2465 Debt Service Rate 0.0065 (5.8)% 0.0069 (43.0)% 0.0121 33.0% 0.0091 Total Rate 0.2184 (7.3)% 0.2357 (9.4)% 0.2602 1.8% 0.2556 Will County Library Levy Rate 0.2098 (7.4)% 0.2265 (7.8)% 0.2457 .7% 0.2440 Debt Service Rate 0.0065 (5.8)% 0.0069 (43.0)% 0.0121 33.0% 0.0091 Total Rate 0.2163 (7.3)% 0.2334 (9.5)% 0.2578 1.9% 0.2531 The Board is required annually to select the formula and to approve the rates to be applied to non-resident properties for the purposes of establishing non-resident fees. Because it is a more equitable assignment of cost for services for a community like Naperville, staff recommends the continued use of the tax-bill method, using the rates above for each county effective June 1, 2017.
40
May 17, 2017 8. NEW BUSINESS F. Policy 120.1 – Budget Procedures Policy 120.1 Budget Procedures outlines the procedures for the development of the library budget. The main suggested change is to eliminate reference to the Povinelli Endowment Fund, section III.C.4. Per the agreement establishing the fund, the capital was transferred into our Gift Fund as part of the 2017 budget. The other suggested change is in section III. E – giving the Executive Director the authority to make transfers between budget lines in amounts up to $20,000, an increase from $10,000, to make this policy consistent with Policy 251 – Purchasing, which gives authority to the Executive Director to authorize purchases up to $20,000 without prior board approval. Staff recommends approval of Policy 120-1 as presented.
41
NAPERVILLE PUBLIC LIBRARY Policy No. 120.1
Date Approved: 9/4/85 Page 1 Approved: 2/6/02; Approved: 2/18/04; Approved: 3/15/06; Approved: 3/19/08; Approved: 3/17/10; Approved: 4/18/12.
SUBJECT: BUDGET POLICY AND PROCESS I. PURPOSE
Preparation of the Library’s budget is among the most important duties of the Library Board and the administrative staff. The purpose of this policy is to set forth procedures for the orderly and timely development of the Library’s budget.
II. SCOPE
Property taxes provide over 90% of the Library’s operating budget. Illinois Statutes dictate that the tax levy for municipal libraries must be channeled through the corporate authority. Therefore, the Library’s tax levy request and those capital items that are incorporated into the City’s Capital Improvement Program (CIP) are submitted annually to the City Council for final approval. This process requires the Library to transmit all budget documents to the City for inclusion in the City’s budget materials. However, the Library Board of Trustees is responsible for determining the annual levy request and managing the monies in each of the funds in its jurisdiction. The Budget Policy and Process outlines the various responsibilities, Library funds, and required deadlines involved in the development and management of the budget.
III. PROVISIONS
A. Responsibility: 1. The overall responsibility for the assumptions and timely preparation of materials
and presentations throughout the process rests with the Executive Director. 2. The responsibility for development of the assumptions and preparation of the
fiscal plan belongs to the Executive Team and Finance Manager.
B. Components: The Library will utilize the structure and components established by the City in the construction of its budget materials.
C. Library Funds
1. Operating Fund – This fund supports the Library’s routine operations. It tracks the Library’s annual revenues (comprised primarily of property taxes and revenues generated by the Library through fines and user fees, and investments managed by the City) and expenditures (salaries and benefits, library materials, and all operational support such as supplies, utilities, and facilities costs).
2. Capital Reserve – This fund was established and is maintained by the transfer of unexpended balances from the operating budget. Expenditures from this fund are restricted by State Statute to planned and emergency capital projects. The Library Board reviews the purpose of this fund annually, and details for the planned expenditures are included in the total budget resolution passed by the Board of Trustees at their annual meeting. The Library limits this fund to $250,000 per year for the purposes of minor maintenance and capital projects. Capital projects in excess of what can be supported through the Capital Reserve are submitted to the City for review and approval through their Capital Improvement Plan (CIP)
42
NAPERVILLE PUBLIC LIBRARY Policy No. 120.1
Date Approved: 9/4/85 Page 2 Approved: 2/6/02; Approved: 2/18/04; Approved: 3/15/06; Approved: 3/19/08; Approved: 3/17/10; Approved: 4/18/12.
process. Deviations from this process will be communicated to the City when necessary.
3. Gift/Grant/Memorial Fund – This fund was established to hold contributions of gifts and memorials to the Library. Gifts come from individuals, civic groups, and businesses. This fund also holds all grants with the exception of the Per Capita Grant. Grants run on independent calendars and frequently bridge multiple years. The interest on investments from these gifts is also retained in this account. Undesignated gifts can be held in reserve for major purchases and are not necessarily spent during the current fiscal year.
4. The Povinelli Endowment Fund – The Povinelli Endowment Fund was established to honor the memory of Dick Povinelli through the purchases of books and non-print materials on religion, spirituality, and emotional development. The yearly expenditures cannot exceed the earnings on the principal, plus any undistributed earnings from prior years.
D. Process and Timeline: Preparation of the overall fiscal plan and budget is a
progressive process that involves regular interaction between the Library Board,
Library staff, and City staff, timed to provide necessary information to the City according to their budget calendar, established annually. Illinois Statutes require that the preliminary tax levy must be submitted in December and the final tax levy in April. Beyond these restrictions, processes and timing occur as determined by the City in consultation with Library administration.
E. Changes to Approved Budget: All line items are numbered. Transfers between line
items of $10,000 $20,000 or less can be approved by the Library’s Executive Director. All other transfers shall only be made with the approval of the Library Board.
43
May 17, 2017 8. NEW BUSINESS G. Policy 214 – Interlibrary Loan The Naperville Public Library is a member of ILLINET (Illinois Library and Information Network; a requirement for library system membership) and follows the interlibrary loan (ILL) code for the U.S., as adopted by the American Library Association, and the current ILLINET ILL code, as adopted by the Illinois State Library. Policy 214 provides the parameters for interlibrary loan services for Naperville residents and for U.S. libraries wishing to borrow Naperville Public Library materials. The current policy meets our obligations as a member of ILLINET and meets the needs of Naperville residents. After review by staff, no changes are recommended to policy 214. Staff recommends approving policy 214 as presented.
44
NAPERVILLE PUBLIC LIBRARY POLICY NO. 214
SUBJECT: INTERLIBRARY LOAN
Approved: 4/17/02; Approved: 5/1/02; Approved: 5/7/03; Approved: 6/4/03; Approved: 4/21/04; Approved: 9/21/05; Approved: 11/1/05; Approved: 9/19/07; Approved: 4/15/09; Approved: 4/21/10; Approved: 4/20/11; Approved: 4/17/13; Approved: 4/15/15
I. PURPOSE Interlibrary Loan (ILL) is a method of resource sharing in which library materials are made available from one library to another where libraries are not under the same administration. The purpose of this policy is to define the parameters within which Interlibrary Loan service is provided to Naperville cardholders and extended to U.S. libraries which ask to borrow Naperville Public Library materials on behalf of their patrons.
II. SCOPE As a member of ILLINET (Illinois Library and Information Network), the Naperville Public Library follows both the current ILL code for the U.S., adopted by the American Library Association, and the current ILLINET ILL code, adopted by the Illinois State Library. This policy pertains to all lending and borrowing activities conducted by the ILL staff of the Naperville Public Library.
III. PROVISIONS A. Materials Borrowed From Other Libraries
1. Materials available for request from other libraries include single books, audio visual materials, microforms, copies of periodical articles, photocopies of one to 50 pages from a reference book, as permitted by copyright provisions for such materials, or printouts from an electronic database provided that these items are not owned by the Naperville Public Library.
2. Staff will not request: items cataloged as reference material, downloadable items, entire periodicals, materials with prohibitive replacement costs, items that are on order, or board books. Items owned by the Naperville Public Library or available through partnerships with other libraries will not be requested through ILL.
B. Materials Loaned to Other Libraries. 1. Materials available for loan to other libraries include single books, audio
visual materials, photocopies of periodical articles, printout copies from microfilm, photocopies of one to 50 pages from a reference book, as permitted by copyright provisions for such materials, and printouts from an electronic database.
2. Materials not available for loans include downloadable materials, actual microfilm, items cataloged as reference materials, entire periodicals, materials with prohibitive replacement costs, or board books.
C. Loan Period The circulation period for Interlibrary Loan materials is based on the loan period extended by the lending library not to exceed four weeks. This loan period pertains to both items loaned and items borrowed. Items borrowed for Naperville Public Library cardholders may not be renewed.
D. Limits and Fees
45
NAPERVILLE PUBLIC LIBRARY POLICY NO. 214
SUBJECT: INTERLIBRARY LOAN Page 2
Approved: 4/17/02; Approved: 5/1/02; Approved: 5/7/03; Approved: 6/4/03; Approved: 4/21/04; Approved: 9/21/05; Approved: 11/1/05; Approved: 9/19/07; Approved: 4/15/09; Approved: 4/21/10; Approved: 4/20/11; Approved: 4/17/13; Approved: 4/15/15
1. There is no overall limit on the number of ILL requests that any one customer may submit. Items requested by an individual customer will be processed in the order received.
2. Materials will be borrowed from and loaned to libraries in the United States. When borrowing, materials are always requested first from lenders who provide the materials at no cost. When a free source is not located, customers are charged a $5.00 shipping fee in addition to any fees specified by the lending library. Permission will be obtained from the customer before the request for any item with an associated fee is submitted.
E. User Responsibilities and Rights 1. In order to be eligible to borrow an item through the Interlibrary Loan process,
a customer must have a valid Naperville Public Library card. 2. Overdue Materials
a. Customers are to return borrowed items by the due date which is found on the label affixed to each item. Customers returning borrowed items after the due date will be assessed a fine of $1.00 per day per item.
b. The maximum fine due shall be the value of the item plus any applicable fees, as determined by the lending library.
c. Customers are expected to return items in the same condition as received. Customers may be billed an amount named by the lending library if materials are returned damaged or if the item is lost. Customer-purchased replacement items will not be accepted. If an item that has been reported lost is returned by a Naperville Public Library cardholder, the lending library will determine if a refund will be issued.
d. If an item loaned to another library is reported lost, NPL will charge the replacement value of the item to the borrowing library. If an NPL item reported lost is found by the borrower within sixty days after payment, upon return of the material in good condition to NPL, a full refund will be made to the borrower.
e. Customers are to pick up materials obtained through Interlibrary Loan before the due date. Customers may be assessed a $5.00 charge for each borrowed Interlibrary Loan item they do not pick up before the due date.
f. Interlibrary Loan requests may be cancelled by Interlibrary Loan staff at a customer’s request before the request has been shipped by the lender. A request cannot be cancelled after it has been shipped by the lender.
g. All paperwork and/or labels that accompany ILL materials at checkout must be returned with the item.
46