hansteen/media/files/h/hansteen... · introduction hansteen - pan european real estate investment...
TRANSCRIPT
Contents
2
Introduction
• Hansteen
• 2016 results
• Sale announcement
Sale of German and Dutch Portfolio
2016 Annual Results
2016 Property Performance
Outlook
IntroductionHansteen - Pan European Real Estate Investment Trust (REIT)
3
Pan European REIT
• Five countries
• Regional teams in 15 offices
High yielding industrial property
• Yield of 7.6%
• Reversionary yield 9.6%
Property portfolio of £1.74 billion
• Rent roll of £131.3 million pa from 40.8 million sq ft
• 5,262 tenants
High and realised returns
• Over 10 year successful track record
2016 Full Year ResultsSummary
4
Normalised Income Profit (“NIP”) up 29.4% to £61.1 million (2015: £47.2 million)
Normalised Total Profit (“NTP”) up 4.4% to £66.0 million (2015: £63.2 million)
Full year dividend up 12% to 5.9p
EPRA NAV per share increased by 15.9% to 128.9p (31 December 2015: 111.2p)
Total return to shareholders of 23.1p or 20.8% (EPRA NAV plus 5.35p dividends paid)
Valuation increases in all regions
AIF ownership increased to 100% through acquisition of the remaining units
Refinanced UK and Netherlands debt
Radway Green, UK
6
Amersfoort, Netherlands
Sale of German and Dutch PortfolioBackground Considerations
The sale of our entire property portfolio in Germany and Netherlands for €1.28bn
Currency Risk
• Euro rate currently high relative to Sterling
Low Vacancy level
• German vacancy 2010: 20% 2016: 8.9%
• Netherlands vacancy 2010: 27% 2016: 11.4%
Growing Investment interest
• Active market
• Urban logistics
7
Amersfoort, Netherlands
Process
• Discreet marketing to potential buyers
• Blackstone selected
Sale terms
• Corporate subsidiaries in Germany / Property assets in The Netherlands
• Completion June 2017 subject to shareholders approval
• Management platform in Netherlands and Germany transferred to M7
• Sales proceeds: €1.28 billion
Sale of German and Dutch PortfolioThe Transaction
8
Amersfoort, Netherlands
Beneficial terms
• Sale price reflects low yield, (7%)
• Crystallise value at high occupancy level and strong euro
NAV Enhancing
• Enhancing IFRS NAV by circa (approximately 5%)
• Projected EPRA NAV expected to show small enhancement
• In sterling terms, value increase from December 2015 approximately 30%
Sale of German & Dutch PortfolioTransaction Benefits
9
Amersfoort, Netherlands
The sale effectively removes £1 billion of property from the business and £400 million of debt. Increased holding of cash
Remaining investments in the UK £677 million, Belgium and France £35 million
Intention to return a substantial proportion of net cash proceeds to shareholders
Income reduced with smaller portfolio, December rent: £53 million per annum
Overhead reduction: £6 million - £8 million
Interest saving: £13 million - £15 million
Sale of German and Dutch PortfolioPost transaction
2016 Full Year ResultsProfit and loss account
£ million 31 December 2016 31 December 2015
Rent 109.4 81.2
Cost of sales (14.7) (12.5)
Gross Profit 94.7 68.7
Management fees 2.0 4.1
Share of Associates Income 9.6 12.1
Administration (20.7) (18.9)
Interest (24.5) (18.8)
Normalised Income Profit 61.1 47.2
Profit on sales 4.7 14.5
Other 0.2 1.5
Normalised Total Profit 66.0 63.2
Net valuation gains 53.9 108.2
IFRS profit before tax 119.9 171.4
NIP per share 8.3 p 6.8 p
NTP per share 8.9 p 9.1 p
Diluted EPS (Basic) 13.8 p 19.4 p
Dividends 5.9 p 5.25 p
10
2016 Full Year ResultsBalance Sheet
£ million 31 December 2016 31 December 2015
Investment Property 1,728 1,061
Trading Property 10 11
1,738 1,072
Associates’ share of NAV - 261
1,738 1,333
Other Assets/Debtors 34 36
Cash 83 63
117 1,432
Debt (817) (538)
Other liabilities / creditors (115) (88)
(626)
IFRS NAV 924 (124p) 806 (105p)
Convertible bond adjustment 110 107
Deferred tax and other adjustments 49 42
EPRA NAV 1,083 (129p) 955 (111p)
11
12
2016 Full Year ResultsUnderlying performance in 2016
111p
129p
8p
7p
8p (5p)
Dec 2015 EPRA NAV NTP net of tax Property revaluation FX net of hedging andother movements
Dividend Dec 2016 EPRA NAV
Exchange rates: Dec 2016 = 1.1651 Dec 2015 = 1.3605
Property PerformancePortfolio summary at 31 December 2016
13
No. of
props
Built Area
sqm Vacant Area
Passing Rent Value
YieldEuros €m Sterling £m Euros €m Sterling £m
UK 286 1,459,702 7.7% 57.61 49.4 729.75 626.34 7.9%
UK Land - - 0.0% 0.13 0.11 58.89 50.55 0.2%
UK Total 286 1,459,702 7.7% 57.74 49.56 788.64 676.89 7.3%
Germany 100 1,560,398 8.9% 65.40 56.13 887.45 761.69 7.4%
Netherlands 71 687,447 11.4% 26.70 22.92 308.38 264.68 8.7%
Belgium and France 9 86,125 3.6% 3.26 2.80 40.37 34.65 8.1%
Total Wholly owned 466 3,793,672 8.8% 153.1 131.4 2,024.84 1,737.91 7.6%
Property PerformanceStatistics at 31 December 2016
Rent p.a. Yield
Passing rent £131.4 m 7.6%
Contracted rent £139.2 m 8.0%
ERV £162.5 m 9.6%
Number of tenants: 5,262
Average rent: £24,974 pa
No tenant > 1.7 % rent roll
Average rent:
UK £37 per sq m (£3.40 per sq ft)
Europe €45 per sq m (€4.20 per sq ft)
£39 per sq m (£3.60 per sq ft)
Like-for-like valuation increase: £45.8 million or 2.8%
Like-for-Like occupancy: increased by 131,000 sq m (28% of opening vacancy)
Like-for-Like rent: increased by £2.1 million
14
Property Performance German portfolio
44% of Hansteen’s property investments
• Like-for-like valuation increased by €23.5 million or 2.7%
• Like-for-like occupancy increased by 31,800 sq m
• Like-for-like rent increased by €0.7 million
• 3 sales in the year generating €4.8 million profit
Year Properties Tenants Built area Vacant area Passing rent (€m)
Value (€m)
Yield
Dec 2016 100 1,945 1,560,398 8.9% 65.4 887.5 7.4%
Dec 2015 105 2,007 1,594,782 10.7% 66.8 863.3 7.7%
Halle, Germany
15
17% of Hansteen’s attributable property investments
• Like-for-like valuation increased by €11.2 million or 3.3%
• Like-for-like rent increase of €1.1 million
• Like-for-like occupancy up by 43,200 sq m
• Two properties sold for €3.8 million at December 2015
valuation
Year Properties Tenants Built area Vacant area Passing rent (€m)
Value (€m)
Yield
Dec 2016 80 568 773,572 10.5% 30.0 348.7 8.6%
Dec 2015 81 494 782,983 15.9% 29.0 336.1 8.6%
16
Property Performance Benelux and France portfolio
Property PerformanceUK portfolio
Kings Court, Tyneside, UK
17
North Tyne, UK
Year Properties Tenants Built area Vacant area Passing rent (£m)
Value (£m)
Yield
Dec 2016 286 2,746 1,459,702 7.7% 49.4 626.3 7.9%
Dec 2015 308 2,776 1,508,122 11.2% 49.8 616.5 8.1%
39% of Hansteen’s property investments
• Like-for-like valuation increased by £17.8 million or 2.7%
• Like-for-like occupancy increased by 56,000 sq m
• Like-for-like rent up £0.5 million
• 29 sales for £17.4 million – profit of £1.6 million over 31
December 2015 valuation. Hansteen share = £1.0 million
Excluding £50.5 million of development land:
18
Amersfoort, Netherlands
Industrial Multi Property TrustThe Portfolio
51 multi let industrial properties, 481 units
1.7 million sq. ft. portfolio, valuation £85 million
Rent roll c. £8 million pa
Asset management opportunities
Properties located close to existing Hansteen
management offices
19
Amersfoort, Netherlands
Industrial Multi Property TrustBackground
Quoted on the Specialist Fund Segment of London Stock Exchange since October 2014
Alpha Real Trust Limited own 18.7% of shares in IMPT
Alpha Real Capital LLP: Investment Adviser and Manager
Public disagreement between Independent Directors and Investment Manager
Highly geared, LTV of 73% as at 31 December 16, no dividends have been paid to IMPT
shareholders since 2008
20
Amersfoort, Netherlands
Industrial Multi Property TrustHansteen offer
Cash offer to shareholders at 300p per share
Notice served on Investment Managers
Hansteen prepared to refinance junior debt
At First closing on 15 March 2017, Hansteen purchased/received acceptances for 50.98%
of the shares
Offer period extended to 22 March 2017
Outlook
Complete sale
Return cash to shareholders
Focus on UK investments
Occupational market remains strong
Rental growth
Investment demand for urban logistics continuing
Nelson Street, MiddlesbroughEtruria Trading Estate, Newcastle-under-Lyme
21
Profit and dividend track record
23
0
10
20
30
40
50
60
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
£ m
illio
ns
Year
Normalised Income Profit
Dividend
Normalised Income Profit £318.1 millionDividends £267.4 million
24
Financials 2016Balance sheet analysis December 2016
Position December 2016:
Borrowings
• NDV 42.2%
• NDV exc convertible 35.9%
• Average cost 3.2%
• Total swapped 45.3% average rate 0.7%
• Total capped 15.6% average rate 1.2%
• Total fixed (convertible) 11.0% rate 4.0%
• Total floating 26.9%
Convertible
• €100 million convertible bond. Conditions for convert met during 2016
• Current convert rate of 91.35p (92.8 million shares)
Dormagen, Germany
See appendix for details
Dreiech, Germany
Alfred Nobel Straase, Germany
Financials 2016Debt and cash
£ million 31 December 2016 31 December 2015
Germany debt €332 €338
Benelux debt €152 €147
Convertible €100 €100
Total Euro debt €584 €585
Total Euro debt in Sterling £501 £430
UK debt £300 £77
Total debt £801 £507
Cash £82 £63
Property £1,738 £1,072
Net LTV 41% 41%
Net LTV assuming convertible converts 36% 34%
Gross average cost of borrowing 3.2% 3.6%
Weighted average length to expiry 3.3 years 2.8 years
25
Country BankDebt Amount
EUR
Debt Amount
GBPJun-17 Dec-17 Dec-18 Dec-19 Dec-20 Dec-22 Dec-24 Dec-26
Germany Helaba 187,603 161,019
Germany HSBC 104,115 89,361
Germany HSBC 40,000 34,332
Netherlands ING 143,500 123,165
Belgium
BNP
Paribas
Fortis
5,335 4,579
UK RBS 326,228 280,000
UK RBS 23,302 20,000
UK RBS-Conv. 100,000 85,830
Total 930,082 798,286
Feb- 19
Jun- 21
Jul- 21
Jul-18
Jul- 18
Dec- 18
€/£: 1.1651
Mar- 25
26
Sep- 19
AppendixBorrowings summary
Oct -17