libbey inc. investor presentation...2019/01/09 · 3 ma terial provided in this presentation...
TRANSCRIPT
![Page 1: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/1.jpg)
Libbey Inc. Investor Presentation
January 2019
![Page 2: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/2.jpg)
2
Joe Huhn Vice President, General Manager, U.S. and Canada • 23 years Corporate Finance Experience
• 1 year serving as Vice President, FP&A and Investor Relations
• 3 years serving as Group CFO, U.S. and Canada
• Finance Director for 8 years at Whirlpool
Jim Burmeister Senior Vice President, Chief Financial Officer • VP, Finance & Treasurer, The Anderson’s, Inc. • VP, Finance, Owens Corning
• GE Corporate Audit Staff
• Captain in the Marine Corps
Management
Bill Foley Chairman and Chief Executive Officer • Served as Chairman & CEO of Blonder Accents,
Blonder Company, LESCO Inc., and Think Well Inc.
• Director of Company Since 1994
• First 14 Years of his career at Anchor Hocking Corp.
![Page 3: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/3.jpg)
3
Material provided in this presentation includes forward-looking statements about Libbey Inc. These statements are subject to risks and uncertainties, including market conditions, competitive pressures, the value of the U.S. dollar and potential significant cost increases. Please refer to the Company’s Form 10-K for fiscal year-end December 31, 2017, filed on March 1, 2018 for further information.
This presentation includes financial information of which the Company’s independent auditors have not completed their review. Although the Company believes that the assumptions upon which the financial information and its forward looking statements are based are reasonable, it can give no assurances that these assumptions will prove to be accurate.
This presentation also contains non-GAAP financial measures. We believe that the Adjusted Earnings Before Interest Taxes Depreciation and Amortization, or Adjusted EBITDA; Adjusted EBITDA margin; Trade Working Capital; Debt, net of cash to Adjusted EBITDA; ROIC and references to sales in constant currency are meaningful measures for investors to compare our results from period to period.
Reconciliations of the non-GAAP to GAAP measures may be found in the Appendix of this presentation as well as in the previously filed earnings press releases.
Safe Harbor Statement
![Page 4: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/4.jpg)
Corporate Overv iew
![Page 5: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/5.jpg)
Libbey overview CORPORATE OVERVIEW
5
![Page 6: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/6.jpg)
Our manufacturing and supply chain platform allows us to reach customers across the globe
CORPORATE OVERVIEW
6
![Page 7: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/7.jpg)
Latin America 18%
EMEA 16%
Other 4%
U.S. & Canada 62%
2017 Net Sales by Segment
2017 Net Sales by Channel
2017 Segment EBIT
Retail 32%
B2B 26%
Foodservice 42%
Latin America 13%
EMEA 3%
U.S. & Canada 92%
Other (8%)
Our business model is designed to serve customers in three distinct channels
CORPORATE OVERVIEW
7
![Page 8: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/8.jpg)
Globally, Libbey competes in four categories of products
~87% OF SALES
Tumblers, stemware, mugs, bowls, floral, salt shakers, shot glasses, canisters, candleholders
~13% OF SALES
Bakeware, handmade tableware, blender jars, mixing bowls, floral, and candles
Plates, bowls, platters, cups, saucers, and other tableware accessories
Knives, forks, spoons, serving utensils, serving trays, pitchers, other metal tableware accessories
CORPORATE OVERVIEW
8
![Page 9: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/9.jpg)
Libbey has a strong portfolio of brands CORPORATE OVERVIEW
9
![Page 10: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/10.jpg)
• Market leader recognized for excellence by leading foodservice distributors
• Extensive product line and steady pace of innovation has enabled U.S. price increases in 43 of last 47 years
• Strong foodservice network and in-house salesforce selling to established restaurants, hospitality and tourism along with other categories
• ‘Annuity like’ revenue stream with a strong ‘installed base’ of customers reordering based on table setting placements
• Best in class service
Foodservice channel: 2017 net sales of $328M
CRISTALERIA DEL ANGEL- Equipment & Supply
CRISTALERIA MONACO- Equipment & Supply
EDWARD DON & COMPANY- Equipment & Supply
JOHN ARTIS- UK Equipment & Supply
SYSCO- Broad Line
TRIMARK- Equipment & Supply
US FOODS- Broad Line
WASSERSTROM- Equipment & Supply
WEBSTAURANT- Web-based distribution
CORPORATE OVERVIEW: FOODSERVICE
WE SELL TO THE LARGEST CUSTOMERS IN THE FOODSERVICE INDUSTRIES:
10
![Page 11: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/11.jpg)
• U.S. casual glass beverageware leader; market share in brick and mortar estimated at ~35%…more than twice the next competitor(1)
• Highly recognized brands and leading private label supplier
• New E-commerce capabilities position the company for continued leadership; ~400 SKUs online
• Extensive branded product lines including bakeware and serveware
• Established retail relationships provide a platform to launch innovative products that meet consumer wants and needs
Retail channel: 2017 net sales of $249M
STRONG RELATIONSHIPS WITH MAJOR RETAILERS:
AMAZON
BED BATH & BEYOND
CRATE & BARREL
DOLLAR TREE
IKEA
METRO
SORIANA
TARGET
TESCO
WALMART
WAYFAIR
(1) NPD and Management Estimates
CORPORATE OVERVIEW: RETAIL
11
![Page 12: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/12.jpg)
• The business-to-business channel offers diverse opportunities for growth
• Established global supplier of decorated glassware for promotions
• OEM supplier to leading appliance manufacturers
• Growing in houseware applications: decorated beverageware and glass components for candles and floral applications
Business-to-business channel: 2017 net sales of $204M
ESTABLISHED GROUP OF B2B CUSTOMERS:
BATH & BODY WORKS
DIAGEO
HEINEKEN
NEWELL
STAR SOAP & CANDLE
SUNBEAM
SYNDICATE SALES INC.
WHIRLPOOL
CORPORATE OVERVIEW: B2B
12
![Page 13: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/13.jpg)
Strategy Overv iew
![Page 14: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/14.jpg)
CREATING MOMENTUM STRATEGY
14
![Page 15: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/15.jpg)
In 2016 we implemented efforts to build a new product pipeline to drive profitable growth
15
U.S. and Canada launched 647 products in 2017
U.S. and Canada region has a strong pipeline for next 3 years
• $175M pipeline through 2020
• 26 projects underway
• 450+ products launched in 2018
Sales from new products are offsetting losses from declining markets and providing growth
NEW PRODUCT DEVELOPMENT
Driving Revenue
& Margin Growth
in recent quarters
![Page 16: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/16.jpg)
16
Long-term goal is to have new products represent 8-9% of annual global net sales
• It generally takes 12-18 months to reach run rate…2017 launches are gaining momentum
• NPD is offsetting market declines and providing growth in our planning
• Global process expansion is underway 7.0%
7.2%
7.4%
7.6%
7.8%
8.0%
8.2%
8.4%
8.6%
2018 Est. 2019 Est. 2020 Est.
Global New Products % Net Sales
New products are essential for sustainable margins and growth
NEW PRODUCT DEVELOPMENT
![Page 17: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/17.jpg)
17
0
100
200
300
400
500
2014 2020 2030 2040 2050 2060
275 278 285 306 310 319
46 56 74 82 88 98
65+
Up to 64
The business of aging is becoming big business …
• 10,000 people a day are turning 65(1)
• By 2030, over 20% of the population will be 65+ years of age(2)
• Baby Boomers* have 70 percent of the nation’s disposable income and stand to inherit $15 trillion over the next 20 years(3)
• Financially, the goal is for seniors to remain independent and receive the least amount of support needed for as long as possible
*born between 1946-1964 Sources: (1) - U.S. Census Bureau (2) - Senior Housing News (3) - MetLife/Boston College Center for Retirement Research
65+ population more than 50% growth
in 16 years to 74 million
2014 2020 2030 2040 2050 2060
14.5% 16.8% 20.6% 21.7% 22.1% 23.6%
% of 65+ is Growing in the U.S.
Population by Age in the United States
$ in millions
NEW PRODUCT DEVELOPMENT: HEALTHCARE
![Page 18: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/18.jpg)
18
Ful ly Engage the Heal thcare Market
Libbey® Intuitive Diningware™
helps create dining experiences that are more inspiring, accessible and dignified for all.
Our passion, perspectives and full-spectrum tableware selection deliver insights-driven solutions that support your success.
Six aspects are considered in the curation and design of all products in our Intuitive Diningware collection:
Vision, Grip, Coordination, Dietary, Emotion and Safety
Intuitive Diningware™ line is designed to service the specialized needs required by healthcare facilities
NEW PRODUCT DEVELOPMENT: HEALTHCARE
![Page 19: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/19.jpg)
19
Dedicated product offerings are a perfect fit for the Healthcare market
Comfort Bowl
• Easy to grip due to raised rim
• Discreet banded edged; helps diner scoop food easily
Donna Senior Cup and Saucer
• Wider cup handles for easier grip
• Color target saucer assisting people with reduced vision
• Low well in saucer helps protect against tipping
Constellation™ Dinnerware
• Exclusive Microban® Technology1
Ergonomic Flatware
• Knob handle for those with arthritis and limited dexterity
• Shapes facilitate easier scooping and cutting function
Infinium™ Beverageware
• Non-glass, lightweight with a textured body for added grip
NEW PRODUCT DEVELOPMENT: HEALTHCARE
1 – ConstellationTM is the first-ever porcelain dinnerware with Microban® technology, which helps to minimize bacterial growth that
contributes to the presence of stains and lingering odors; applies only to bacteria that can cause stains, odors, and product degradation
![Page 20: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/20.jpg)
E-Commerce
![Page 21: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/21.jpg)
21
Investment is beginning to pay off
Bringing new products to market faster… at improved price points…enhancing overall product and margin mix
E-commerce sales are increasing as a percentage of total Example: U.S. retail sales…we expect to go from 9% in 2017 to >20% by 2021
Investments supporting sales in existing brick and mortar outlets
E-COMMERCE
Omni-Channel approach is beneficial to our customers
![Page 22: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/22.jpg)
Operat ional Excel lence
![Page 23: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/23.jpg)
23
Current State
OPERATIONAL EXCELLENCE
Significant improvements made over the last 12 months to improve our Global Manufacturing Network driving improved ROIC(1)
• We have established ourselves as the leader in servicing the customer
• We have reduced capacity on processes in the United States where we were undersold and are using the available glass on processes that are sold out
• We have improved our commercial margin profile in all regions and are adding new capabilities to support market needs
• We have invested in numerous projects to improve safety, quality, delivery and cost
(1) - see Appendix for definition of non-GAAP measure.
![Page 24: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/24.jpg)
Financia l Overview and Capi ta l Al locat ion
![Page 25: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/25.jpg)
25
Why Libbey? Investment Thesis Global Tabletop
Leader
•Global leader in design, production and sale of tabletop products
•Strong leadership with experience that is aligned to the strategy
•Leading brands and market share
•Licensing agreements and partnerships
•Low cost production with broad distribution
Positioned for Profitable Growth
•Best in class service to highly diversified customer base
•Healthy pipeline of new products and entering new business segments
•Growing E-commerce business
• Global Manufacturing Network that is aligned to the marketplace and strategy to improve ROIC(1)
•ERP will simplify go to market, improve productivity and enable new technology
Improving Balance Sheet
•Positioned to increase Free Cash Flow(1) and continue to deleverage the balance sheet
•Capital allocation prioritizes strategic investments and debt reduction over returning capital to shareholders
• ABL extended
•Ability to flex spending as needed
•Opportunity to improve Trade Working Capital(1)
(1) - see Appendix for definition of non-GAAP measure.
![Page 26: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/26.jpg)
26
Continuous improvement; return to long-term financial goals by 2021
Goal 2017 Actual 2018 Est.(1) 2021 Est.(1)
Revenue growth 2% to 5% $782 (1.5%)
$790 – $805 1%-3%
$840 - $900 4 – year CAGR ~2-3%
Adjusted EBITDA margins(2) 14% to 16% 9.0% ~10%
~14% - 15% $118 - $135
Net debt to Adjusted EBITDA(2) 2.0x to 3.0x 5.1x 4.0x – 4.5x 2.3x - 2.7x
ROIC(2) Maintain 11% to 13%
4.0% 5% - 6% 10% - 12%
Capital Expenditures
$45 - $55 $48 ~$50 $45 - $55
(1) - These projections are based on the Company’s organic business targets as of Q3 ‘18 and do not reflect the potential impacts of any merger, acquisition, divestiture or other corporate restructuring activity (2) – See Appendix for non-GAAP definitions and reconciliations to nearest U.S. GAAP measure
$ in millions
FINANCIAL OVERVIEW
![Page 27: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/27.jpg)
27
A history of reducing debt
Reducing Debt on Balance Sheet • Outstanding debt at its lowest levels since
2006
• Repaid over $55 million in debt over the
last 3 years in order to strengthen balance
sheet
$466
$413
$445 $437
$412
$388
300
350
400
450
500
2012 2013 2014 2015 2016 2017
Gross Debt by Year Millions ($)
FINANCIAL OVERVIEW
![Page 28: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/28.jpg)
28
Interest expense remains stable as debt reduction and swap provide protection
• Term Loan B • LIBOR plus 300 bps (currently 5.1%) • Maturity 2021 • No financial covenants • $150MM accordion option
• Interest Rate Swaps • Providing interest protection in a rising
rate environment • $220MM fixed at 4.8575%(1) through
early 2020 • $200MM fixed at 6.19%(1) 2020
through 2025
Capital Structure
• $100MM ABL Credit Facility • LIBOR plus 150-200 bps • Maturity 2022
$23
$18 $21 $20
0.00
0.50
1.00
1.50
2.00
0
5
10
15
20
25
30
2014 2015 2016 2017
Interest Expense vs. Federal Funds Rate Millions ($) Fed Funds Rate %
FINANCIAL OVERVIEW
(1) – The swap interest rates are calculated using the current credit spread of 300bps on the Term Loan B. This credit spread is
subject to change when the current debt is refinanced.
![Page 29: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/29.jpg)
29
Thank you for your interest in Libbey
• Our next communication will be Q4 earnings in late February
• This presentation is available on our website
![Page 30: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/30.jpg)
Appendix
![Page 31: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/31.jpg)
31
2018 Third-quarter Highlights
New products drove approximately $15.9MM of sales, or 8.3% of net sales
E-commerce sales represented approximately 12.0% of total U.S. & Canada retail sales; an increase of 46% versus prior year
U.S. & Canada foodservice continues to outperform the market in 2018; 4.7% sales growth versus declining traffic of (1.3%)1 during the quarter, attributed to high level of customer service
Latin America and EMEA improved profitability for fifth consecutive quarter
Sales up 13% in our Other segment (Asia Pacific region) where segment EBIT margin improved from (25%) to 13%
(1) Source: Black Box
(2) See our third-quarter 2018 press release filed on form 8-K on November 6, 2018, for reconciliations of Adjusted EBITDA to the most directly
comparable U.S. GAAP measure.
($ in millions)
Third Quarter
2018
Net Sales Y-O-Y Change Y-O-Y Constant Currency
$190.8 1.8 % 2.9%
Adjusted EBITDA2
Y-O-Y Change Y-O-Y Constant Currency
$16.1 (19.6 %)
(5.0%)
THIRD QUARTER RESULTS
![Page 32: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/32.jpg)
32
Key Financial Data Third Quarter ‘18 & ‘17
THIRD QUARTER RESULTS
(1) See the Appendix for reconciliations and definitions of non-GAAP measures.
Unaudited
$ in millions, except per share data '18 '17 VPY '18 '17 VPY
Net sales 190.8$ 187.3$ 3.5$ 586.2$ 557.8$ 28.4$
Gross profit 37.2$ 38.0$ (0.8)$ 117.4$ 110.6$ 6.8$
Gross profit margin 19.5% 20.3% (0.8%) 20.0% 19.8% 0.2%
Selling, general & administrative expenses 33.3$ 29.5$ 3.8$ 98.4$ 96.9$ 1.5$
Net income (loss) (5.0)$ (78.8)$ 73.8$ (3.9)$ (86.2)$ 82.3$
Net income (loss) margin (2.6%) (42.1%) 39.5% (0.7%) (15.5%) 14.8%
Diluted EPS (0.22)$ (3.57)$ 3.35$ (0.18)$ (3.92)$ 3.74$
Adjusted EBITDA (1)
(non-GAAP) 16.1$ 20.0$ (3.9)$ 54.8$ 46.4$ 8.4$
Adjusted EBITDA margin(1)
(non-GAAP) 8.4% 10.7% (2.3%) 9.3% 8.3% 1.0%
Unaudited
$ in millions, except ratio
September
30, 2018
December
31, 2017
September
30, 2017
Trade Working Capital (1)
(non-GAAP) 228.7$ 199.5$ 215.6$
Debt, net of cash to Adjusted EBITDA ratio (1)
(non-GAAP) 5.0 x 5.1 x 5.5 x
Third Quarter Year-to-Date
![Page 33: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/33.jpg)
Q3 2018 Net Sales of $190.8 vs. $187.3 in Q3 2017
33
$ in millions U.S. & Canada
Other EMEA
Latin America
$6.0 $6.8 $0.8
$0
$2
$4
$6
$8
$10
Q3 '17 Net Sales Sales Increase Q3 '18 Net Sales
$33.7 $33.3 ( $0.5) $0.4 ( $0.3)
$20
$25
$30
$35
$40
Q3 '17 Net
Sales
Retail Foodservice B2B Q3 '18 Net
Sales
$35.3 $35.4 $1.1 ( $0.6) ( $0.4)
$30
$35
$40
Q3 '17 Net
Sales
Retail Foodservice B2B Q3 '18 Net
Sales
$112.3
$115.3
$0.0
$2.6 $0.4
$110
$112
$114
$116
Q3 '17 Net
Sales
Retail Foodservice B2B Q3 '18 Net
Sales
THIRD QUARTER RESULTS
![Page 34: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/34.jpg)
YTD 2018 Net Sales of $586.2 vs. $557.8 in YTD 2017
34
$ in millions U.S. & Canada
Other EMEA
Latin America
$21.7 $20.8
(0.9)
$15
$20
$25
Q3 '17 YTD Net Sales Sales Decline Q3 '18 YTD Net Sales
$90.1
$103.7
$4.9
$3.6
$5.1
$85
$90
$95
$100
$105
Q3 '17 YTD
Net Sales
Retail Foodservice B2B Q3 '18 YTD
Net Sales
$102.6
$110.0
$4.0 ( $0.1)
$3.5
$100
$105
$110
$115
Q3 '17 YTD
Net Sales
Retail Foodservice B2B Q3 '18 YTD
Net Sales
$343.5
$351.7
$0.7
$4.0
$3.5
$340
$345
$350
$355
$360
Q3 '17 YTD
Net Sales
Retail Foodservice B2B Q3 '18 YTD
Net Sales
THIRD QUARTER RESULTS
![Page 35: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/35.jpg)
$46.4
$54.8
$15.0 $2.2 ($10.1)
($1.7) $3.0
$35.0
$45.0
$55.0
$65.0
Prior Year Impact of Sales/ FCM Currency Operating Activity Benefits Other Adjusted EBITDA
Q3 '18 YTD Adjusted EBITDA vs. Prior Year $MM
$20.0
$16.1
$4.5 ($2.9)
($0.1)
($4.3)
($1.1)
10.0
15.0
20.0
25.0
30.0
Prior Year Impact of Sales/ FCM Currency Operating Activity Benefits Other Adjusted EBITDA
Q3 '18 QTD Adjusted EBITDA vs. Prior Year $MM
Adjusted EBITDA(1) Walk
35
$ in millions
Store and Ship ($2.4MM)
Downtime ($1.4MM)
Reduced E-commerce
spend $4.4MM
Downtime ($3.9MM)
Store and Ship ($3.5MM)
THIRD QUARTER RESULTS
(1) - See the Appendix for a reconciliation of Adjusted EBITDA to net income (loss).
![Page 36: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/36.jpg)
Definition and reconciliation of non-GAAP measures
Q3 2018 Q3 2017 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010
Net income (loss) (U.S. GAAP) (5.0)$ (78.8)$ (93.4)$ 10.1$ 66.3$ 5.0$ 28.5$ 7.0$ 23.6$ 70.1$
Add:
Interest expense 5.7$ 5.1$ 20.4$ 20.9$ 18.5$ 22.9$ 32.0$ 37.7$ 43.4$ 45.2$
Provision (benefit) for income taxes 1.8 2.7 15.8 17.7 (38.2) 8.5 13.2 5.7 1.7 11.6
Depreciation and amortization 11.3 11.2 45.5 48.5 42.7 40.4 44.0 41.5 42.2 41.1
Add: Special items before interest and taxes:
Restructuring and facility closure charges - - - - - 1.0 6.5 - (0.1) 2.5
Severance - - - - - - - 5.1 1.1 -
Pension curtailment and settlement charges - - - 0.2 21.7 0.8 2.3 4.3 - -
Loss (gain) on redemption of debt - - - - - 47.2 2.5 31.1 2.8 (58.3)
Abandoned property - - - - - - 1.8 - 2.7 -
Gain on sale of assets - - - - - - - - (6.8) -
Goodwill and intangible impairment charges - 79.7 79.7 - - - - - - -
Product portfolio optimization - - - 5.7 - - - - - -
Other (1)
2.3 - 2.5 8.5 5.3 (3.5) 5.1 - 2.5 2.8
Less: Accelerated depreciation expense included in special items
and also in depreciation and amortization above - - - - - - (1.5) - - -
Adjusted EBITDA (non-GAAP) 16.1$ 20.0$ 70.6$ 111.6$ 116.3$ 122.1$ 134.4$ 132.4$ 113.1$ 115.0$ 119.2$
Net sales 190.8$ 187.3$ 781.8$ 793.4$ 822.3$ 852.5$ 818.8$ 825.3$ 817.1$ 799.8$
Net income (loss) margin (U.S. GAAP) -2.6% -42.1% (11.9%) 1.3% 8.1% 0.6% 3.5% 0.8% 2.9% 8.8%
Adjusted EBITDA Margin (non-GAAP) 8.4% 10.7% 9.0% 14.1% 14.1% 14.3% 16.4% 16.0% 13.8% 14.4%
Reconciliation of Net Income (Loss) to Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA) and Adjusted EBITDA Margin
(Dollars in millions)
(1) Q3 2018 includes $2.3 million for legal and professional fees associated with a strategic initiative. 2017 includes $2.5 million for reorganization charges. 2016 includes $4.1 million for work stoppage and
$4.4 million for executive terminations. 2015 includes $4.2 million for reorganization charges, $0.9 million for executive termination, and $0.2 million for an environmental obligation. 2014 includes $(4.7) million
for furnace malfunction net proceeds, $0.9 million for executive retirement charges, and $0.3 million for an environmental obligation. 2013 includes $4.4 million of furnace malfunction charges and $0.7 million
for executive retirement charges. 2011 includes $2.7 million for CEO transition expenses, $(1.0) million for an equipment credit and an $0.8 million write-down of unutilized fixed assets. 2010 includes $2.7
million of fixed asset write-down charges, $1.0 million in expenses related to a secondary stock offering and a $(0.9) million insurance claim recovery. 2008 includes a $4.5 million fixed asset write-down
Adjusted EBITDA excludes special items that Libbey believes are not reflective of our core operating performance.
![Page 37: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/37.jpg)
Definition and reconciliation of non-GAAP measures
LTM Q3
2018
LTM Q3
2017 FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 FY 2011 FY 2010
Adjusted EBITDA (1)
(non-GAAP) 78.9$ 69.9$ 70.6$ 111.6$ 116.3$ 122.1$ 134.4$ 132.4$ 113.1$ 115.0$
Debt reported on balance sheet(2)
(U.S. GAAP) 410.7$ 398.9$ 384.4$ 407.8$ 431.0$ 437.9$ 402.4$ 454.2$ 390.1$ 436.6$
Plus: Unamortized discount, finance fees and warrants (2)
2.6 3.6 3.3 4.5 5.8 7.0 9.5 12.3 11.6 16.9
Less: Carrying value in excess of principal on PIK notes - - - - - - - - - -
Less: Carrying value adjustment on debt related to the Interest
Rate Agreement - - - - - - (1.3) 0.4 4.1 3.3
Gross Debt 413.3 402.5 387.7 412.3 436.9 444.9 413.2 466.1 397.6 450.2
Less: Cash and cash equivalents 19.1 21.6 24.7 61.0 49.0 60.0 42.2 67.2 58.3 76.3
Debt net of cash 394.2$ 380.9$ 363.0$ 351.3$ 387.9$ 384.9$ 371.0$ 398.9$ 339.3$ 373.9$
Debt net of cash to Adjusted EBITDA Ratio (non-GAAP) 5.0 5.5 5.1 3.1 3.3 3.2 2.8 3.0 3.0 3.3
Computation of Adjusted EBITDA to Debt net of cash to Adjusted EBITDA Ratio and Adjusted EBITDA
(Dollars in millions)
(1) - See prior page for calculation and reconciliation to net income.
(2) - All years reflect retrospective adoption of ASU 2015-03 and 2015-15, which presents debt issuance costs of senior debt as a reduction to the liability.
![Page 38: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/38.jpg)
FY 2017
Reported income from operations (53.7)$
Add: Adjustments
Goodwill Impairment 79.7$
Reorganization/ Restructuring Charges 2.5
Adjusted income from operations 28.5
Factor to apply taxes 65%
After tax adjusted income from operations 18.5$
Reported property, plant and equipment, net 265.7$
Accounts receivable 90.0
Inventories 187.9
Less: Accounts payable 78.3
Reported Trade Working Capital 199.5$
Total Invested Capital 465.2$
ROIC 4.0%
Calculation of Return on Invested Capital (ROIC)
(dollars in millions)
Definition and reconciliation of non-GAAP measures
Definitions – Other Non-GAAP Measures
Trade Working Capital is defined as net accounts receivable plus net inventory less accounts payable.
Return On Invested Capital (ROIC) is defined as after tax income from operations (using a 35% tax rate), adjusted for special items, over ending Trade Working Capital plus net book value of property, plant and equipment
Constant currency references regarding net sales reflect a simple mathematical translation of local currency results using the comparable prior period’s currency conversion rate. Constant currency references regarding Segment EBIT, Adjusted EBITDA and Adjusted EBITDA Margin comprise a simple mathematical translation of local currency results using the comparable prior period’s currency conversion rate plus the transactional impact of changes in exchange rates from revenues, expenses and assets and liabilities that are denominated in a currency other than the functional currency. Our currency market risks include currency fluctuations relative to the U.S. dollar, Canadian dollar, Mexican peso, euro and RMB. Free Cash Flow is defined as net cash provided by operating activities plus net cash provided by (used in) investing activities.
![Page 39: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/39.jpg)
Discla imer
![Page 40: Libbey Inc. Investor Presentation...2019/01/09 · 3 Ma terial provided in this presentation includes fo rw ard-looking statements about Libbey Inc. These statements are subject to](https://reader033.vdocuments.mx/reader033/viewer/2022042411/5f28ff3c5fec476c77642535/html5/thumbnails/40.jpg)
This presentation is being shared by Libbey Inc. (the “Company”) for informational purposes only and is not, and may not be relied on in any manner as, legal, tax, investment,
accounting or other advice. This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act, Section 21E of the Securities Exchange
Act of 1934 and the Private Securities Litigation (Reform Act of 1995, that involve a number of risks and uncertainties. These statements relate to future events, the Company’s
future financial performance with respect to the Company’s financial condition, results of operations, business plans and strategies, operating efficiencies or synergies, competitive
positions, growth opportunities for existing products, plans and objectives of the Company’s management, capital expenditures and other matters. These statements involve known
and unknown risks, significant uncertainties and other factors (many of which are beyond the control of the Company) that may cause the Company or the Company’s industry’s
actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by any forward-looking statements. In some cases, you can
identify forward-looking statements by terminology such as “may”, “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,”
“potential,” “pro forma,” “seek” or “continue” or the negative of those terms or other comparable terminology. These statements are only predictions and actual results may differ
from predictions and such differences may be material. Any forward-looking statements that we make in this presentation speak only as of the date this presentation is given, and
we undertake no obligation to update such statements. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of
future performance, unless expressed as such, and should only be viewed as historical data.
Although we base these forward-looking statements on assumptions that we believe are reasonable when made, we caution you that forward-looking statements are not
guarantees of future performance and that our actual results of operations, financial condition, liquidity, prospects, growth, strategies, position in the market and the development
of the industry in which we operate may differ materially from those described in or suggested by the forward-looking statements contained in this presentation. In addition, even if
our results of operations, financial condition, liquidity, prospects, growth, strategies, position in the market and the development of the industry in which we operate are consistent
with the forward-looking statements contained in this presentation, those results or developments may not be indicative of results or developments in subsequent periods. Given
these risks and uncertainties, you are cautioned not to place undue reliance on these forward-looking statements.
The Company advises you that in the normal course of its business it evaluates potential strategic opportunities that may be available from time to time, including acquisitions,
dispositions, mergers, private equity financings and other corporate transactions. The Company’s evaluation of such opportunities may involve discussions and negotiations with
interested parties concerning the proposed terms and conditions of a potential transaction. As a matter of policy, the Company does not comment on such matters unless
negotiations with interested parties have advanced to the point where they would be material to a reasonable investor and the Company is legally obligated to disclose such
negotiations.
This presentation and today’s prepared remarks contain non-GAAP financial measures. We believe that the Adjusted Earnings Before Interest Taxes Depreciation and Amortization,
or Adjusted EBITDA; Adjusted EBITDA margin; Adjusted Selling, General & Administrative Expense (Adjusted SG&A); Trade Working Capital; Debt, net of cash to Adjusted EBITDA; and
references to sales in constant currency are meaningful measures for investors to compare our results from period to period. Reconciliations of the non-GAAP to GAAP measures
may be found in the Appendix of this presentation as well as in the earnings press release and the supplemental financials.
This presentation also contains estimates and other statistical data made by independent parties and by the Company relating to market size and growth and other industry data.
These data involve a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. The Company has not independently verified the
statistical and other industry data generated by independent parties and contained in this presentation and, accordingly, it cannot guarantee their accuracy or completeness. In
addition, projections, assumptions and estimates of its future performance and the future performance of the industries in which it operates are necessarily subject to a high degree
of uncertainty and risk due to a variety of factors.