kuldeep havelles
TRANSCRIPT
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 1/107
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 2/107
A Summer Project Study Submitted in Partial
Fulfillment for the Requirement of Two Year
Post Graduate Diploma in Management
(Full Time)
BY:MOHIT SHARMA
STUDENT
OF
JAIPUR NATIONAL UNIVERSITY
PROJECT GUIDE:MR. RAJESH GOYAL
(VP COMMERCIAL)
MR.RK KAJLA(DGM HR.)
DR.VK YADAV(MANAGER HR.)
2
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 3/107
TABLE OF CONTENT
Acknowledgement
Preface
Executive Summary
Objective of Study
Key Findings in Project
No. Topic Page No.
1. Chapter 1- Overview of Havells India
LTD.
1. History 9
2. Recognition In Media 13
3. Manufacturing Plants 15
4. Research And Development 165. Sylvania Acquisition 16
2. Chapter 2 – Introduction
1. Introduction- Financial Statement
Analysis
18
2. Techniques of Analysis of Financial
Statements
• Comparative Financial Analysis 19
• Common Size Statements 20• Trend Percentage Analysis 20
• Ratio Analysis 21
3. Chapter 3 – Ratio Analysis
3
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 4/107
1. Liquidity Ratio 33
2. Activity Ratio 40
3. Leverage Ratio 52
4. Profitability Ratio 63
5. Du Pont Analysis 86
ACKNOWLEDGEMENT
One of the most pleasant aspects of writing an acknowledgement is the
opportunity to thank all those who have contributed to it. Unfortunately,the list of expression of gratitude – no matter how extensive – is alwaysincomplete and inadequate. This acknowledgement is no exception.
I express my sincerest gratitude and thanks to hon’ble Mr. RAJESH
MEHROTRA (Director, JNU, JAIPUR) for whose kindness I had the
precious opportunity of attaining Research report. Under his brilliant
untiring guidance I could complete my Research report successfully
within time. His meticulous attention and invaluable suggestions have
helped me in simplifying the problem involved in the work.
.I would also like to thank all the employees at HAVELLS INDIALIMITED, who helped me at every step during my training period.
At last, I would thank to all my family, friends and my colleagues atHAVELLS for making valuable suggestions and giving me all sorts of help at the different stages for the preparation of this report.
4
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 5/107
MOHIT SHARMA
(PGDM)
PREFACE
Let me have the privilege to explain the interesting and knowledgeable
journey during my summer internship in Havells India Ltd.
Summer project is one of the essential part towards the partialfulfillment of the requirement of two year full time PGDM programme.In this line, I had an opportunity to convert my theoretical knowledge tomy very first practical corporate exposure.
This project was undertaken to study vital aspect of Ratio Analysis as Ifind this topic very interesting. The project is divided into variouschapters which give a clear picture of what my project is all about, rightfrom the introduction of the company to analysis &findings. For thefulfillment of the project I went through company’s annual reports, itsdifferent manufacturing units data, had conversations with my mentor and other employees of the company.
After that a good amount of research has gone in writing down thereasonand certain important aspects from the last quarter (Q4 2007-08) inaccordance with the ratio analysis and the overall study of the
company . This has helped in bringing out important points regardingthe recent improvements in certain ratios and overall consolidatedresults with SYLVANIA.
5
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 6/107
I hope everyone enjoy my project and find the approach interesting. Ihad a great deal of fun doing my research and learning about conceptualand practical things about a company’s financial position. I hope it willadd value to Havells and has also helped me in understanding andapplying the theoretical knowledge which I have gained in my first year of PGDM studies.
MOHIT SHARMA(PGDM)
EXECUTIVE SUMMARY
QRG Group is one of the fastest growing Electrical and Power Distribution Equipment Company in the country, manufacturing
products ranging from Building Circuit Protection, Industrial &Domestic Switchgear, Cables & Wires, Energy Meters, Fans, CFLs,Luminaries, Bath Fittings and Modular Switches.
The group comprises of 4 companies – Havells India Ltd. (the flagshipcompany), Standard Electricals, Sylvania and TTL. With 21 state-of-the-art manufacturing plants, 91 branch offices and a strong backing of over 8000 professionals across globe, the group has achieved rapidsuccess in the past few years.
This report consists of five chapters.
Chapter 1 gives the overview of Havells. This part of report covers the
history of Havells, Havells products for customers, manufacturing plants and research and development.
Chapter 2 introduces the reader to Financial Statement analysis and itsrelevance
Chapter 3 covers the analysis of financial statement using Ratio.
6
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 7/107
Chapter 4 consists of Quick Reference for investors, creditors and firmsitself.
Chapter 5 consist of Balance Sheet, Profit and Loss A/c and WorkingCapital tables for Havells for last 5 years.
OBJECTIVES OF THE STUDY OBJECTIV
The basic objective of studying the ratios of the company is toknow the financial position of the company.
To know the borrowings of the company as well as the
liquidity position of the company.
To study the current assets and current liabilities so as toknow whether the shareholders could invest in Havells India Ltdor not.
To study the profits of the business and net sales of the business and to know the stock reserve for sales of the business.
To know the solvency of the business and the capacity to giveinterest to the long term loan lenders (debenture holders) anddividend to the share holders.
To study the balance of cash and credit in the organization.
7
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 8/107
Study of Q4 FY08 results and highlight important changes indifferent ratios with respect to Q4 FY07
KEY RATIOS WHICH IMPROVED THIS FY2008
• CURRENT RATIO
• CASH RATIO
• QUICK RATIO
• DEBTORS TURNOVER RATIO
• DEBTORS DAYS
• WORKING CAPITAL TURNOVER RATIO
• DEBT EQUITY RATIO
• FUNDED DEBT TO TOTAL CAPITALISATION
• EQUITY RATIO
• RATIO OF CURRENT ASSETS TO PROPRIETOR FUNDS
• EXPENSE RATIO
• NET PROFIT RATIO
• CASH PROFIT RATIO
• INTEREST COVERAGE RATIO
• EARNING PER SHARE
8
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 9/107
• DIVIDEND PER SHARE
• EARNING YIELD
• ALTMAN Z SCORE
CHAPTER 1
OVERVIEW OF HAVELLS INDIA LTD
COMPANY BACKGROUND AND GROWTH
QRG Group , a billion-dollar-plus organization which ranks among thetop electric product companies in the world and is a major domestic andglobal player in the production and sales of an impressive range of electrical products ranging from electric cable to sophisticated
switchgears to lighting systems and fans. Havells is acknowledged as amanufacturer & supplier of the widest range of quality low voltageelectrical equipment, has achieved rapid success in the past few years,and has become a name synonymous with excellence and expertise inthe electrical industry.
9
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 10/107
Driven by a philosophy of dreaming big, empowering team members, aculture based on transparency, honesty, a high focus on ethical valuesand entrepreneurship at every level, the Havells of today is literally adream come true - a world class company which is one of most admiredorganizations in India. With a number of strategic alliances in place,QRG Group has shown phenomenal growth rate with the help of various
joint ventures, acquisitions, mergers and takeovers. The group, cateringto the needs of residential and industrial market globally, has elevenmanufacturing units in India. Following on its philosophy of "think big",the group's product basket offers end-to-end electrical solutions. Thecompany manufactures a wide range of high quality electrical productssuitable for domestic and industrial use.
The group has recorded a turnover of Rs. 1681 crores in the previousfinancial year and is poised for another quantum growth with
projections suggesting a 50% increase over previous year. While the
industry has been growing at a pace of 20% CAGR, QRG Enterpriseshas been marching faster at a compounded annual growth rate of 35% inthe past decade
VISION
To be a globally recognized corporation that provides best electrical &lighting solutions, delivered by best-in-class people.
MISSION
10
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 11/107
To achieve our vision through fairness, business ethics, global reach,technological expertise, building long term relationships with all our associates, customers, partners, and employees.
VALUES
Customer DelightA commitment to surpassing our Customer expectations.
Leadership by ExampleA commitment to set standards in our
business and transactions based on mutual trust.
Integrity and TransparencyA commitment to be ethical, sincere andopen in our dealings.
Pursuit of Excellence
A commitment to strive relentlessly,
to constantly improve ourselves, our teams, our services and products so as
to become the best in class.
11
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 12/107
Havells India Ltd, a billion-dollar-plus organization, and one of the
largest & India's fastest growing electrical and power distributionequipment company, manufacturing products ranging from BuildingCircuit Protection, Industrial & Domestic Switchgear, Cables & Wires,Energy Meters, Fans, CFL Lamps, Luminaries for Domestic,Commercial & Industrial application and Modular Switches.
Havells owns some of the prestigious global brands like Crabtree*,Sylvania, Concord, Luminance, Claude, and Sylvania: Linolite, SLILighting & Zenith.
With 91 branches / representative offices and over 8000 professionalsspread over 50 countries across the globe, the group has achieved rapidsuccess in the past few years. Its 20 state-of-the-art manufacturing
plants spread over India, Europe; Latin America & Africa churns out
globally acclaimed products like Switchgear, Luminaries, and CFLs etc.Havells India Ltd is a name synonymous with excellence and expertisein the electrical industry. Its 20000 strong global distribution network isalways ready to service its clients.
12
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 13/107
The company has acquired a number of International certifications, like
CSA, KEMA, CB, CE, ASTA, CPA, SEMKO, SIRIUM (Malaysia),SPRING (Singapore), TSE (Turkey), SNI (Indonesia) and EDD(Bahrain) for various products. Today Havells and its brands haveemerged as the preferred choice for a discerning range of individual andindustrial consumers both in India and abroad.
The essence of its success lies in the expertise of a fine team of professionals, strong relationship with associates, the ability to adaptquickly, efficiently and ably supported with the vision to think ahead.
SHAREHOLDING PATTERN
The shareholding pattern after taking into consideration the conversionof warrants issued to Warburg Pincus.
The promoters holding will be 60% with Warburg Pincus as the maininvestor holding 11%.
13Indian
Public
9%
Mutual
Funds
4%
FIIs
16%
Warburg
Pincus
11%
Promoters
60%
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 14/107
HAVELLS PRODUCTS RANGE
ELECTRICAL:
• Circuit Protection Devices
• Power Cables & Wires
• Fans
•
Lighting• CFL’S
• Wiring Accessories
• Power Capacitors
• Meters
• Motors
OTHERS:
Bath Fittings & Accessories
INFRASTRUCTURE
14
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 15/107
• 27 Sales Office• 1000+ Sales Professionals• 24 Stock Points for Pan India Presence
• Exclusive Vertical- Open Format Store Chain
INTERNATIONAL CERTIFICATION
• Largest numbers of International Certifications.
• Only Indian Company to get “Kema Keur” Certifications.
• Only Company in India to get “S” Mark for Fans.
• All plants are ISO-9000 Certified.
SALES GROWTH
HAVELLS INDIA LTD.(All figures in crores)
15
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 16/107
MANUFACTURING PLANTS
Powerful trends are shaping up industry for the 21st century. Because of rapid spread of advanced technologies, complexity of work is increasing- almost daily. With the state of the art equipments and manufacturingfacilities, QRG group is helping to boost safety in workplaces from thefactory to the offices, domestic buildings to commercial plazas. All themanufacturing units are ably supervised and controlled by technocratsand industry specialists.
The group has well managed, well-equipped tool rooms with machineslike CCV Line, CNC Machines, EDM Wire Cut, Spark Erosion
Machines, Lathes and Surface Grinders.
Our strategic alliances with some of the leading technology corporationsin the world of electrical engineering, ensure constant access to thelatest developments in the international markets, which are then adaptedto the tough tropical conditions.
Our manufacturing units are fully equipped with the latest and mostsophisticated facilities in India. And in the hands of our highly qualifiedtechnical experts, this results in some of the most advanced product
development in the country.
All our manufacturing plants are ISO: 2000 certified. We are in the process of attaining ISO: 14001 for all the plants. The first one to getthis certification is TTL, the meter manufacturing plant.
Among top10 MCB Manufacturers in the world with 2 plants Largest manufacturer of CFLs in India with installed capacity
of 2.5 million units per month
Largest Integrated Fan factory in India with capacity of 2,00,000 fans per month
Wires & Cables capacity being augmented to 150 croreS per month
16
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 17/107
RESEARCH AND DEVELOPMENT
Innovation is the hallmark of every vital development at QRG. Newideas, inventions deepen scientific knowledge and give its work force anew impetus towards technical progress.
QRG technological strengths and its endeavor towards continuousresearch & development have allowed it to fulfill its responsibilities
towards its customers. The responsibility of providing its customers the best products and zero defect services to enable them to be comfortableand secure in usage of electricity.
Havells has recently invested 20 million dollars in a new center for research and innovation. This centre has been set-up at the company'sH.O. premises in Noida.
The task of this centre is to provide the theoretical & experimentalfoundations for all segments of electrical engineering. The centre
closely cooperates with the various departments to provide the best andthe latest in terms of technology and design. The Group has also decidedto dedicate 2% of its turnover towards R&D.
GETTING BIGGER: SYLVANIA AQUISITION
Through acquisition of SLI Sylvania, the company got a strong global presence in over 40 countries. During The third Quarter of financial year 07, Havells India through its wholly subsidiary, Havells Netherlands,acquired 100% control in Frankfurt – based SLI Sylvania , which is aleading global designer and provider of the lighting systems for lampsand Fixtures.Havells India has acquired SLI Sylvania's lighting business for $300million (about Rs1, 350 crore). This makes it the biggest overseas
17
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 18/107
takeover by an Indian electrical equipment manufacturer until date. Theall-cash deal was funded through a mix of debt and internal accruals.The subsidiary also raises a debt of $265 million from Barclays Bank tofund the deal.
CHAPTER 2
INTRODUCTION
ANALYSIS OF FINANCIAL STATEMENTS (AFS)
AFS refers to the process of the critical examination of the financialinformation contained in the financial statements in order to understandand make decisions regarding the operations of the firm. The AFS is astudy of the relationship among various financial facts as given in a setof financial statements. The basic financial statements i.e., the BS andthe IS contain a whole lot of historical data. The complex figures asgiven in these financial statements are broken up into simple andvaluables elements and significance relationships are established
between the elements of the same statements or different financialstatements. This process of dissection, establishing relationships andinterpretation thereof to understand the working and financial positionof affirm is called the AFS. Thus, AFS is the process of establishing and
identifying the weaknesses and strength of the firm. It is indicative of two aspects of a firm i.e., the profitability and the financial position andthe objectives of the AFS.
18
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 19/107
OBJECTIVES OF AFS
Broadly, the objective of the AFS is to understand the informationcontained in financial statements with a view to know the weaknesses
and strength of the firm and to make a forecast about the future prospects of the firm and thereby enabling the financial analyst to takedifferent decisions regarding the operation of the firm. The objectives of the AFS can be identified as:
a) To assess the present profitability and operating efficiency of the
firm as a whole as well as for its different departments. b) To find out the relative importance of different components of thefinancial position of the firm.
c) To identify the reasons for change in the profitability position of the firm, and
d) To assess the short term as well as the long-term liquidity positionof the firm.
TECHNIQUES/TOOLS OF THE AFS
AFS can be undertaken by different persons and for different purposes,therefore, the methodology adopted for the AFS may be varying fromone situation to another. However, the following are some of thecommon techniques of the AFS:
a) Comparative financial statements. b) Common- size financial statements.c) Trend percentage analysis, andd) Ratio analysis
19
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 20/107
COMPARITIVE FINANCIAL STATEMENTS
(CFS)
In CFS, two or more BS and/or the IS of a firm are presented
simultaneously in columnar form. The financial data for two or moreyears are placed and presented in adjacent columns and thereby thefinancial data is provided a times perspective in order to facilitate
periodic comparison. In CFS, the BS and the IS for number of years are presented in condensed form for years to years comparison and toexhibit the magnitude and direction of changes.
The preparation of the CFS is based on the premise that a statementcovering a number of years is more meaningful and significance than
for a single year and that the financial statements for one periodrepresent only one phase of the long and continuous history of the firm.
Now-a-days, most of the
published annual reports of the companies provide important statisticalinformation about the company in condensed from for the last so manyyears. The presentation of such data enhances the usefulness of thesereports and brings out more clearly the nature and trends of changesaffecting the profitability and financial position of the firm.
Therefore, the CFS helps a financial analyst in horizontal analysis of thefirm and in establishing operating and positional trend of the firm. TheCFS may be prepared to show:
• The absolute amount of different items in monetary terms
• The amount of periodic changes in monetary terms
• The percentages of periodic changes to reveal the proportionatechanges.
The CFS can be prepared for both the BS and IS.
COMMON SIZE STATEMENT (CSS)
20
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 21/107
The CSS represents the relationship of different items of a financialstatement with some common item by expressing each item as a
percentage of the common item. In common size balance sheet, each of the balance sheets is stated as percentage of net sales. The percentagesfor different items are computed by dividing the absolute amount of thatitem by common base (i.e., the balance sheet total or the net sales as thecase may be) and then multiplying by 100. The percentages socalculated can be easily compared with the corresponding percentagesin some other period. Thus, the CSS is useful not only in intra-firmcomparisons over a series of different year but also in making inter-firmcomparisons for the same year or for several years.
TREND PERCENTAGE ANALYSIS (TPA)
The TPA is a technique of studying several financial statements over aseries of years. In TPA, the trend percentage are calculated for each item
by taking the figure of that item for some base year as 100. Therefore,the trend percentage is percentage relationship, which each item of different years bears to the same item in the base year. Any year can betaken as base year, but generally, the initial year is taken as the baseyear. Therefore, each item of base year is taken as 100 and the sameitem for other years is expressed as a percentage of the base year.
RATIO ANALYSIS
A ratio is a quantity that denotes the proportional amount or magnitudeof one quantity relative to another.Ratio Analysis is the most commonly used analysis to judge thefinancial strength of a company. Many entities like research houses,investment bankers, financial institutions and investors make use of thisanalysis to judge the financial strength of any company.
Fundamental Analysis has a very broad scope. One aspect looks at thegeneral (qualitative) factors of a company. The other side considerstangible and measurable factors (quantitative). This means crunchingand analyzing numbers from the financial statements. If used in
21
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 22/107
conjunction with other methods, quantitative analysis can produceexcellent results.Ratio analysis is not just comparing different numbers from the balancesheet, income statement, and cash flow statement. It is comparing thenumber against previous years, other companies, the industry, or eventhe economy in general. Ratios look at the relationships betweenindividual values and relate them to how a company has performed inthe past, and might perform in the future.
Financial ratios are calculated from one or more pieces of informationfrom a company's financial statements. For example, the "gross margin"is the gross profit from operations divided by the total sales or revenuesof a company, expressed in percentage terms. In isolation, a financialratio is a useless piece of information. In context, however, a financial
ratio can give a financial analyst an excellent picture of a company'ssituation and the trends that are developing.
A ratio gains utility by comparison to other data and standards. Takingour example, a gross profit margin for a company of 25% ismeaningless by itself. If we know that this company's competitors have
profit margins of 10%, we know that it is more profitable than itsindustry peers are, which is quite favorable.
22
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 23/107
CHAPTER 3
RATIO ANALYSIS
FINANCIAL RATIO ANALYSIS
Financial ratio analysis involves the calculation and comparison of ratios which are derived from the information given in the company'sfinancial statements. The historical trends of these ratios can be used tomake inferences about a company's financial condition, its operationsand its investment.
23
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 24/107
Financial ratio analysis groups the ratios into categories that tell usabout the different facets of a company's financial state of affairs. Someof the categories of ratios are described below:
• Leverage Ratios, which show the extent that debt, is used in acompany's capital structure.
• Liquidity Ratios, which give a picture of a company's short-termfinancial situation or solvency.
• Operational Ratios, which use turnover measures to show howefficient a company is in its operations and use of assets.
• Profitability Ratios, which use margin analysis and show thereturn on sales and capital employed.
• Solvency Ratios, which give a picture of a company's ability to
generate cash flow and pay it financial obligations.
CLASSIFICATION OF RATIOS
The use of ratio analysis is not confined to financial manager only.There are different parties interested in the ratio analyses for knowingthe financial position of a firm for different purposes. In vies of varioususers of ratios, there are many types of ratio which can be calculatedfrom the information given in the financial statements. The particular
purpose of the user determines the particular ratios that might be used
for financial analysis. Similarly, the interests of the owners and themanagement also differ. The shareholders are generally interested in the
profitability or dividend position of a firm while management requiresinformation on almost all the financial aspects of the firm to enable it to
protect the interests of all parties.
24
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 25/107
RATIOS
(A) (B)
(C)TRADITIONAL FUNCTIONAL CLASSIFICATION
SIGNIFICANCE RATIOS
CLASSIFILCATION OR OR
OR
STATEMENT RATIOS CLASSIFICATION ACCORDING TO RATIOS
ACCORDING
TESTS IMPORTANCE
1. BALANCE SHEET RATIOS 1.LIQUIDITY RAT IOS
1.PRIMARY RATIOS
2.LEVERAGE RATIOS
2.SECONDARY 2.PROFIT AND LOSS A/C
RATIOS 3. ACTIVITY RATIOS
4. PROFITABILITY
3. COMPOSITE/MIXED RATIOS
(A)TRADITIONAL CLASSIFICATION OR STATEMNT
RATIOSTraditional classification or classification according to statement, from which
these ratios are calculated, is as follows.
TRADITIONAL CLASSIFICATION OR STATEMENT RATIOS
BALANCE SHEET RATIOS PROFIT AND LOSS A/C RATIOS
COMPOSITE/MIXED
2. LIQUID RATIO (ACID TEST 2.OPERATING RATIO 2. DEBTORS
TURNOVER
OR QUICK RATIO) 3. OPERATING PROFIT RATIO 3. PAYABLE
TURNOVER RATI0
3. ABSOLUTE LIQUIDITY RATIO 4.NET PROFIT RATIO
25
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 26/107
4. DEBT EQUITY RATIO 5.EXPENSE 1. CURRENT RATIO
1.GROSS PROFIT RATIO 1. STOCK TURNOVER RATIO
RATIO
5. PROPRIETORY RATIO 6.INTEREST COVERAGE RATIO 4. RETURN ON EQUITY
5. RETURN ON
6. ASSETS-PROPRIETORSHIP SHAREHOLDERS
FUNDS
RATIO 6. RETURN ON CAPITAL
7. CAPITAL INVENTORY TO CAPITAL EMPLOYED
WORKING CAPITAL RATIO
7. CAPITAL TURNOVER
8. RATIO OF CURRENT 8. WORKING CAPITAL
ASSETS TO FIXED ASSETS TURNOVER
RATIO.
EXPLAINATION
1. BALANCE SHEET OR POSITION STATEMENT RATIOS:
Balance sheet ratios deal with the relationship between the two balance sheet items. Both its items must however, pertain to thesame balance sheet.
2. PROFIT AND LOSS A/C OR REVENUE/INCOMESTATEMENT RATIOS: These ratios however deal with therelationship between two profit and loss A/C items. Both theitems must however belong to the same profit and loss A/C.
3. COMPOSITE/MIXED RATIOS OR INTER STATEMNT
RATIOS: These ratios exhibit the relation between a profit andloss A/C of income statement item and a balance sheet item.
(B) FUNCTIONAL CLASSIFICATION OR CLASSIFICAITON ACCORDING TO TESTS
In view of the financial management or according to the tests satisfied,various ratios have been classified as below:
26
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 27/107
FUNCTIONAL CLASSIFICATION IN VIEW OF FINANCIAL MANAGEMENT OR
CLASSIFICATION ACCORDING TO TESTS
LIQUIDITY RATIOS LONGTERM SOLVENCY AND ACTIVITY RATIOS
PROFITABILITY RATIOS LEVERAGE RATIOS
(a)1. CURRENT RATIO FINANCIAL OPERATING 1.INVENTORY TURNOVER (a)IN
RELATION TO
SALE
2. LIQUID RATIO (ACID COMPOSITE RATIO 1.GROSS
PROFIT
TEST OR QUICK RATIOS 1.DEBT EQITY RATIO 2.DEBTORS TURNOVER RATIO
3. ABSOLUTE LIQUID 2.DEBT TO TOTAL CAPITAL 3.FIXED ASSET TURNOVER
2.OPERATING RATIO
OR CASH RATIO 3.INTEREST COVERAGE 4.TOTAL ASSET TURNOVER
3.OPERATING PROFIT
4. INTERNAL MEASURE 4.CASH FLOW/DEBT RATIO RATIO
5. CAPITAL GEARING 5.WORKING CAPITAL 4.NETPROFIT RATIO
(b)1. DEBTORS TURNOVER TURNOVER RATIO 5.EXPENSE
RATIO
RATIO 6.PAYABLE TURNOVER (b)IN
RELATION TO
2. CREDITOR TURNOVER RATIO
INVESTMENTS
RATIO 7.CAPITAL EMPLOYED 1. RETURN
ON
3. INVENTORY TURNOVER TURNOVER
INVESTMENTS
RATIO 2. RETURN
ON
CAPITA
L
3. RETURN
ON EQITYCAPITA
L
4. RETURN
ON TOTAL
RESOUR
CES
5.
EARNING PER
SHARE
6. PRICE
EARNING
RATIO
27
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 28/107
EXPLAINATION
1. LIQUIDITY RATIOS: There are ratios, which measure the
short-term solvency or financial position of a firm. These ratiosare calculated to comment upon the short term paying capacity of a concern or the firm ability to meet its current obligations.
2. LONG TERM SOLVENCY AND LEVERAGE RATIOS:
Long-term solvency ratios convey a firm’s ability to meet theinterest cots and repayments schedules of its long termobligations.
3. ACTIVITY RATIOS: Activity ratios are calculated to measurethe efficiency with which the resources of a firm have beenemployed. These ratios are also called turnover ratios because
they indicate the speed with which assets are being turned over into sales.
4. PROFITABILITY RATIOS: These ratio measures the results of business operations or overall performance and effectiveness of the firm. There are two type of profitability ratios 1.in relation tosales 2.in relation to investments
(C) CLASSIFICATION ACCORDING TO
SIGNIFICANCE OR IMPORTANCE
The ratios have also been classified according to their significance or importance. Some ratios are more important then others and the firmmay classify them al primary and secondary ratios. The British Instituteof management has recommended the classification of the ratiosaccording to importance for inter firm comparison. For inter-firmcomparisons the ratios may be classified as Primary and Secondaryratios. The primary ratios is one of which is of the prime importance to aconcern; thus return on the capital is employed is named as primaryratio. The other ratios, which support the other ratios, are calledsecondary ratios.
28
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 29/107
INTERPRETATIONS THEORY OF THE RATIOS
The interpretations of the ratios are an important factor. Thoughcalculation of the ratios is important but it is only a clerical task whereas
interpretation needs skill, intelligence and foresightedness. The inherentlimitations of the ratio analysis should be kept in mind whileinterpreting them. The impact of the factors such as price level changes,change in accounting policies, window dressing etc., should be also bekept in mind when attempting to interpret ratios. The interpretation of the ratios can be made in the following ways.
1. SINGLE ABSOLUTE RATIOS : the single ratios can be studiedin relation to certain rules of thumb, which are based upon well-
proven conventions.
2. GROUP OF RATIOS : Ratios may be interpreted by calculating agroup of related ratios. A single ratios supported by a group of related ratios become more understandable and meaningful.
3. HISTORICAL COMPARISION : one of the earliest and most popular ways of evaluating the performance of the firm is to compareits present ratios with the past ratios called comparison overtime.
4. PROJECT RATIOS : Ratios can be also calculated for futurestandards based upon the projected or perform financial statements.These future ratios may be taken as standard for comparison and theratios calculated on actual financial statements can be compared withthe standard ratios to find out variances.
5. INTER FIRM COMPARISION : Ratios of one firm can also becalculated with the ratios of the other selected firm in the sameindustry at the same point of time. This kind of comparison helps in
evaluating relative financial position and performance of the firm.
GUIDELINES OR PRECUATIONS FOR THE USE OF
RATIOS
29
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 30/107
The calculation of the ratios may not be a difficult task but their use isnot easy. The information on which these are based, the constraints of the financial statements, objective for using them, the caliber of theanalyst, etc. are the important factors which influence the use of ratios.Following are the guidelines for interpreting ratios.
1. ACCURACY OF THE FINANCIAL STATEMENTS : Thereliability of the ratios are linked with the data available in thefinancial statements. Before calculating the ratios one should seewhether the proper conventions have been used for preparingfinancial statements or not.
2. OBJECTIVE OF THE PURPOSE OF ANALYSIS : The typeof ratios to be calculated will depend upon the purpose for which
these are required. If the purpose is to study the financial positionthen the ratios of current assets and liabilities will be studied. The
purpose of “user” is important for the analysis of ratios.
3. SELECTION OF RATIOS: another precaution in ratio analysisis the proper selection of appropriate ratios. The ratios shouldmatch the purpose for which these are required.
4. USE OF STANDARDS : The ratios will give an indication of financial position only when discussed with the reference tocertain standards. Unless otherwise these ratios are comparedwith certain standards one will not be able to reach atconclusions.
5. CALIBER OF THE ANALYST: The ratios are only the tools of the analysis and their interpretation will depend upon the caliber and competence of the analyst. He should be familiar with thevarious financial statements and significant changes etc.
6. RATIOS PROVIDE ONSY A BASE: The ratios are onlyguidelines for there analyst, he should not base his decisionsentirely on them. He should study any other relevant information,situation in concern, other economic environment.
30
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 31/107
USE AND SIGNIFICANCE OF RATIO ANALYSIS
The ratio analysis is one of the most powerful tools of financial analysis.It is used as a device to analyze and interpret the financial health of enterprise. Just like the doctor examines the patient by recording his
body temperature, blood pressure, and etc. before making his conclusion
regarding the illness and before giving his treatment.The use of ratios is not confined to financial managers only but there aredifferent parties also which are interested in the ratio analysis for knowing the financial position of a firm for different purposes likesupplier of goods on credit, financial institutions, invertors, shareholdersetc. With the use of ratio analysis one can measure the financialcondition of a firm and can point our whether the condition is strong,good, poor etc. Applications of the ratio analysis are:
MANAGERIAL USES OF RATIO ANALYSIS
1. HELPS IN DECISION MAKING : Financial statementsare prepared primarily for decision-making. Ratio analysishelps in making decisions from the information provided inthese financial statements.
2. HELPS IN FINANCIAL FORECASTING AND
PLANNING: Ration analysis is of much help in financialforecasting and planning. Planning is looking ahead and theratios calculated for a number of years work as a guide for the future. Meaningful conclusions can be drawn fromthese ratios.
31
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 32/107
3. HELPS IN COMMUNICATING : The financial strengthsand weakness of the firm are communicated in a more easyand understandable manner by the use of these ratios. Theratios help in communication and enhance the value of thefinancial statements.
4. HELPS IN COORDINATION : Ratios even help incoordination, which is of utmost importance in effective
business management. Better communication of efficiencyand weakness of an enterprise results on better coordinationin the enterprise.
5. HELPS IN CONTROL: Ratio analysis even helps in
making effective control of the business. Standard ratioscan be based upon Performa of financial statements andvariance or deviations, if any, helps in comparing the actualwith the standards so as to take a corrective action at theright time.
6. OTHER USES : There are so many other uses of the ratioanalysis. It is an essential part of the budgetary control andstandard costing. Ratios are of immense importance in theanalyses and interpretation of financial statements as they
bring the strength or weakness of the firm
UTILITY TO SHARE HOLDERS AND INVESTORS
The investor in the company will like to assess the financial position of the concern where he is going to invest. Firstly the
investor will try to assess the value of fixed assets and the loansraised against them. The investor will feel satisfied only if theconcern has sufficient amount of assets. Long-term solvency ratioswill help him in assessing the financial position of the concern.Profitability ratios, on the other hand, will be useful to determine
32
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 33/107
profitability position. Ratio analysis will be useful to the investor inmaking up his mind whether present financial position of the concernwarrants further investment or not.
UTILITY TO THE CREDITORS
The creditors or the suppliers extend short-term credit to theconcern. They are interested to know whether financial position of the concern warrants their payments at a specified time or not. Theconcern pays short-term creditors out of its current assets. If thecurrent assets are quiet sufficient to meet current liabilities then thecreditor will not hesitate in extending credit facilities. Current and
acid test ratios will give an idea about their current financial positionof the concern.
UTILITY TO THE EMPLOYEES
The employees are also interested in the financial position
of the concern especially profitability. Their wage increase andamount of fringe benefits are related to the volume of profitsearned by the concern. The employees make use of informationavailable in the financial statements. Various profitability ratiosrelating to gross profit, operating, net profit, etc., enable the
33
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 34/107
employees to put forward their viewpoint for the increase of wages and other benefits.
UTILITY TO GOVERNMENT
Government is interested to know the overall strength of theindustry. Various financial statements published by industrial unitsare used to calculate ratios for determining short-term. Long-termand overall financial position of concerns. Profitability indexes canalso be prepared with the help of ratios. Government may base itsfuture policies on the bases of industrial information available fromvarious units. The ratios may be used as indicators of overall
financial strength of public as well as private sector. In the absenceof the reliable economic information, government plans and policiesmay not prove successful.
TAX AUDIT REQUIREMENTS
The Finance Act, 1984, inserted section 44 AB in the Income TaxAct. Under this section every assessed engaged in any business andhaving turnover or gross receipts exceeding Rs. 40 lakh is required toget the accounts audited by a charted accountant and submit the taxaudit report before the due date for filing the return of income under section 139(1). In case of a professional, a similar report is required if the gross receipts exceeds Rs. 10 lacks. Clause 32 of the income TaxAct t\requires that the following accounting ratios should be given:
1. Gross Profit/turnover
2. Net Profit/turnover 3. Stock-in-trade/turnover 4. Materials consumed/Finished Goods Produced
34
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 35/107
LIMITATIONS OF THE RATIO ANALYSIS
LIMITED USE OF A SINGLE RATIO: A single ratio, usually,does not convey much of a sense. To make a better interpretationa number of ratios have to be calculated which is likely to confusethe analyst than help him in making any meaningful conclusion.
LACK OF ADEQUATE STANDARDS : There are no well-accepted standards or rules of thumb for all ratios, which canaccept as norms. It renders interpretation of the ratios difficult.
INHERENT LIMITATIONS OF ACCOUNTING : like
financial statements, ratios also suffer from the inherent weaknessof accounting records such as their historical nature.
CHANGES OF ACCOUNTING PROCEDRURE : Changes inaccounting procedure by a firm often makes ratio analysismisleading e.g. Changes in the valuation of inventories.
WINDOW DRESSING : Financial statements can easily bewindow dressed to present a better picture of its financial and
profitability position to outsiders. Hence one has to be verycareful from making a decisions from ratios calculated from suchfinancial statements.
PERSONAL BIAS: Ratios are only a means to financial analysisand not an end in itself. Ratios have to be interpreted and different
people may interpret the same ratios in different ways.
UNCOMPARABLE: Not only industries differ in their nature but also the firms of the similar business widely differ in their
size and accounting procedures etc., It makes the comparison of ratios difficult and misleading. Moreover, comparisons are madedifficult due to differences in definitions of various financialterms used in the ratio analysis.
35
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 36/107
ABSOLUTE FIGURES DISTORTIVE : Ratios devoid of absolute figures may prove distractive, as ratio analysis is
primarily a quantitative analysis and not qualitative analysis.
PRICE LEVEL CHANGES : While making ratio analysis, noconsideration is made to the changes in price levels and thismakes the interpretation of the ratios invalid.
RATIOS NO SUBSTITUTE : Ratio analysis is merely a tool of financial statements. Hence, ratios become useless if separatedfrom the statements from which they are computed.
1. LIQUIDITY RATIOS
The liquidity refers to the maintenance of cash, bank balance and thoseassets, which are easily convertible in cash in order to meet theliabilities as and when arising. The liquidity ratios study the firm’sshort-term solvency and its ability to pay off the liabilities. The liquidityratios are also called the Balance Sheet ratios. The Liquidity Ratiosmeasures the ability of the firm to meet its liabilities. The greater theamount of current assets relative to current liabilities, the safer the firmwould be, other things being equal. The quick ratio imposes a toughmeasure of liquidity. It removes the inventory from its calculations toidentify how much money the firm can generate from its current assetsto pay current liability without relying on the inventories.
The liquidity ratios, however, suffer from the following limitations,which must be considered by an analyst:
36
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 37/107
a) The value of current assets can be manipulated by changing theAccounting policies e.g., method of valuation of inventories or
marketableSecurities etc.
b) The figure of current liabilities on the balance sheet can also beManipulated by postponing the payment of the liabilities by a few
daysBeyond the balance sheet date.
c) The liquidity position depicted by the liquidity ratios is essentiallystatic
in nature i.e., on the balance sheet date only. It may happen that thefirm
might have faced severe difficulties in paying the liabilities
throughoutthe year and the liquidity position might have improved only at the
endof the year. So, the liquidity ratios calculated on the basis of the year
endfigure will not disclose this fact. Similarly, two specific current
liabilitiesi.e., provision for tax and proposed dividends appear only on the lastWorking day. Hence, the liquidity ratios are unnecessarily affected
byThese current liabilities which were not there throughout the year.
a) CURRENT RATIO
Current ratio may be defined as the relationship between current assetsand current liabilities. This ratio is also known as working capital
ratio, is a measure of general liquidity and is most widely used to makethe analysis of the short-term position or liquidity of a firm. It is
37
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 38/107
calculated by dividing the total of current assets by total of the currentliabilities.
CURRENT RATIO = __CURRENT ASSETS__
CURRENT LIABILITIES
Two basic components of this ratio are current assets and currentliabilities. Current assets include cash and those assets, which can be
easily converted into cash within a short period generally, one year,such as marketable securities, bills receivable, sundry debtors etc.Current liabilities are those obligations which are payable within ashort period of generally one year and include outstanding expenses,
bills payable, sundry creditors, accrued expenses, dividend payable
etc.
PRACTICAL CALCULATION OF CURRENT RATIO
FOR HAVELLS
38
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 39/107
TABLE
YEAR 2004 2005 2006 2007 2008
CURRENT
ASSETS
(IN LACS) 19,437 30,386 37,158 36,615 64,029
CURRENT
LIABILITIES
(IN LACS) 7,839 13,112 23,261 28,169 47,405
CURRENT
RATIO
2.50 2.31 1.60 1.30 1.3
GRAPH
(REFERRING THE CURRENT RATIO TABLE FOR HAVELLS
INDIA LTD.)
39
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 40/107
2.52.31
1.6
1.31.3
0
0.5
1
1.5
2
2.5
3
CURRE
RATIO
COMMENT
The current ratio is at 1.3, which is quite satisfactory value, thus
Havells is in a good position and can repay all its current liabilities
out of its current assets. However, 1.3 in 2008 signifies that Havells
after paying its current liabilities still has 30% of the amount
equivalent to current liability of the company for further use. The
fall in current ratio during last five year is a result of CHANNELFINANCING, which was initiated by the company in year 2005.
b)QUICK OR ACID TEST OR LIQUID RATIO
40
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 41/107
Quick Ratio, also known as Acid Test or Liquid Ratio is more rigoroustest of liquidity than the current ratio. The term ‘liquidity’ refers to theability of a firm to pay its short-term obligations as and when they
become due. The two determinants of current ratio, as a measure of liquidity are current assets and current liabilities. Current assets includeinventories and prepaid expenses, which are not easily convertible intocash within a short period. Current assets include inventories and
prepaid expenses, which are not easily convertible into cash within ashort period. Quick ratio may be defined as the relationship betweenquick/liquid assets and current or liquid liabilities. An asset is said to beliquid if it can be converted into cash within a short period without lossof value. In that sense, cash in hand and cash art bank are most liquid
assets. The other assets, which can be included in the liquid assets andsundry debtors, marketable securities and short-term or temporaryinvestments. Inventories cannot be termed to be liquid asset becausethey cannot be converted into cash immediately without a sufficient lossof value. In the same manner, prepaid expense is also excluded from thelist of quick/liquid assets because they are not expected to be convertedinto cash. The quick ratio can be calculated by dividing the total of thequick assets by total current liabilities.
QUICK RATIO = QUICK OR LIQUID ASSETS
QUICK/LIQUID LIABILITIES
41
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 42/107
PRACTICAL CALCULATION OF QUICK RATIO FOR
HAVELLS INDIA LTD.
TABLE
YEAR 2004 2005 2006 2007 2008
LIQUID
ASSETS
(IN LACS) 13,824 19,779 18,097 12,665 21,001
LIQUID
LIABILITIES(IN LACS) 7,839 13,112 23,261 28,169 47,405
LIQUID
RATIO1.76 1.51 0.77 0.45 0.44
42
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 43/107
GRAPH
(REFERRING THE QUICK RATIO TABLE FOR
HAVELLS INDIA LTD.)
1.76
1.51
0.77
0.45 0.44
0
0.5
1
1.5
2
2004 2005 2006 2007 2008
QUICK RATIO
COMMENT
There is a fall in the Quick Ratio during the last 5 years , which has
satisfactory value of 0.77 in year 2006 but the value hasdecreased further in year 2007 and 2008 thus, Havells must
increase its Quick ratio in order to maintain its liquidity to
pay its short term obligations . However, the value of QR
indicates the extent to which a company can pay its current
liabilities without relying on the sale of inventory, which is
quite stable for Havells.
43
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 44/107
C) ABSOLUTE LIQUID RATIO OR CASHRATIO
Although receivables, debtors and bills receivables are generally moreliquid than inventories, yet there may be doubts regarding their realization into cash immediately or in time. Hence, some authorities areof the opinion that the absolute liquid ratio should also be calculatedtogether with current ratio and acid test ratio so as to exclude evenreceivables from the current assets and find our the absolute liquid
assets. Absolute liquid assets include cash in hand and at bank andmarketable securities or temporary investments. The acceptable normfor this ratio is 50% or 0.5:1 or 1:2 i.e. Re. 1 worth absolute liquid assetsare considered are considered adequate to pay Rs. 2 worth currentliabilities in time as the creditors are not expected to demand cash at thesame time and then cash may also be realized from debtors andinventories. Thus
ABSOLUTE LIQUID RATIO = ABSOLUTE LIQUID ASSETSCURRENT LIABILITIES
ABSOLUTE LIQUID ASSETS = CASH AND BANK + SHORT TERM
SECURITIES
44
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 45/107
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 46/107
GRAPH
(REFERRING THE CASH RATIO TABLE FOR
HAVELLS INDIA LTD.)
0.32
0.24
0.18
0.320.29
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
2004 2005 2006 2007 2008
CASH RATIO
COMMENTSThe Cash Ratio for Havells is very satisfactory as it indicates that
the firm will be able to meet its liabilities as the creditors are not
expected to demand cash at the same time and then cash may be
realized from debtors and inventories.
46
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 47/107
EFFICIENCY/ACTIVITY RATIOS
Funds are invested in various assets in business to make sales and earn profits. The efficiency with which asserts are managed directly affectthe volume of sales. The better the management of assets, the larger isthe amount of sales and the profits. Activity ratios measure theefficiency or effectiveness with which a firm manages its resources or assets. These ratios are also called turnover ratios because they indicatethe speed rate at which the funds invested in inventories are convertedinto sale. Depending upon the purpose a number of turnover ratios can
be calculated as debtor’s turnover, capital turnover, etc.
There are 4 types of current assets movement or efficiency ratios:
I. CREDITORS/PAYABLES TURNOVER RATIO.
II. INVENTORY OR STOCK TURNOVER RATIO.
III. DEBTORS/RECEIVIBLES TURNOVER RATIO.
IV. WORKING CAPITAL TURNOVER RATIO.
-
I. CREDITORS/PAYABLES TURNOVER RATIO
In the course of business operations, a firm has to make credit purchasesand incur short-term liabilities. A supplier of goods i.e. creditor is
47
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 48/107
naturally interested in finding out how much time the firm is likely totake in repaying its trade creditors. The analysis for creditor’s turnover is basically the same as of debtor’s turnover ratio except that in place of average daily sales, average daily purchases are taken as the other component of the ratio; creditor’s turnover ratio can be calculated as:
CREDITORS TURNOVER
RATIO = NET CREDIT ANNUAL PURCHASES
AVERAGE TRADE CREDITORS
If the information about the credit purchases is not available, the figureof total purchases may be taken as the numerator and the trade creditors
include sundry creditors and bills payable. If opening and closing balances of the creditors are not known, the creditors are turned over inrelation to purchase. Generally, higher the creditor’s velocity better it isor otherwise lower the creditor’s velocity less favorable are the results.
PRACTICAL CALCULATION OF CREDITORS
TURNOVER RATIO FOR HAVELLS INDIA LTD.
TABLE YEAR
2004 2005 2006 2007 2008
NET CREDIT
ANNUAL
PURCHASES
( IN LACS) 20,311 33,274 58,213 95,603 1,31,149AVERAGE
TRADE
CREDITORS
( IN LACS) 3,733 6,835 12,321 16,920 26,703
48
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 49/107
CREDITORS
TURNOVER
RATIO 5.44 4.87 4.72 5.65 4.91
GRAPH
(REFERRING THE CREDITORS TURNOVER RATIO TABLE
FOR HAVELLS INDIA LTD.)
5.44
4.87
4.72
5.65
4.91
4.2
4.4
4.6
4.8
5
5.2
5.4
5.6
5.8
2004 2005 2006 2007 2008
CREDITO
TURNOVE
Therefore, “Average Payment Period” is:
APP = __365____
49
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 50/107
P/T RATIO
TABLE FOR APP
(IN
DAYS)
YEAR 2004 2005 2006 2007 2007
PAYABLETURNOVER
RATIO 5.44 4.87 4.72 5.65 4.91
AVERAGE
PAYABLE
PERIOD 67 DAYS 75 DAYS 77 DAYS 64 DAYS 74 DAYS
50
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 51/107
GRAPH
(REFERRING THE AVERAGE PAYABLE PERIOD TABLE
FOR HAVELLS INDIA LTD.)
6775 77
64
74
0
10
2030
40
50
60
70
80
90
2004 2005 2006 2007 2008
AVERAGE
PAYABLE
PERIOD (DAY
COMMENT
The payable period is quite stable and Havells paid back its
creditors within 74 days in year 2008. Thus, this shows the Havells
has good position in the eye of its creditors. The maximum APP was
77 days in year 2006.
51
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 52/107
II INVENTORY/STOCK TURNOVER
RATIO
Every firm has to maintain a certain level on inventory for finishedgoods so as to be able to meet the requirements of the business. But thelevel of inventory should neither be too high nor too low. It is harmfulto hold more inventories for the following reasons.
(a)It unnecessarily blocks capital which can otherwise be profitabilityused somewhere else.
(b)Over stocking will require more godown space, so more rent
will be paid.(c)There are chances of obsolescence of stocks. Consumers will
prefer goods of latest design, etc.(d)Slow disposal of stocks means slow delivery of cash also whichwill adversely affect liquidity.(e)There are chances of deterioration in quality if the stocks areheld for more periods.
Inventory turnover ratio also known as stock velocity is normallycalculated as sales/average inventory. It would indicate whether inventory has been efficiently used or not. The purpose is to see whether only the required minimum funds have been locked up in inventory.Inventory turnover ratio (I.T.R.) indicates the number of times the stock has been turn over during the period and evaluates the efficiency withwhich a firm is able to manage the inventory.
PRACTICAL CALCUALTION OF INVENTORY
TURNOVER RATIO FOR HAVELLS INDIA LTD.
INVENTORY TURNOVER RATIO = _COST OF GOODS SOLD
AVERAGE INVENTORY AT COST
52
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 53/107
TABLE
YEAR 2004 2005 2006 2007 2008
COST OFGOODS
SOLD
( IN LACS) 24,906 39,751 68,737 1,08,550 1,51,792
AVERAGE
INVENTORY
AT COST
(IN LACS) 4,567 10,917 14,834 21,506 33,489
INVENTORY
TURNOVER RATIO 5.45 3.64 4.63 5.05 4.53
GRAPH
(REFERRING THE INVENTORY TURNOVER TABLE FOR
HAVELLS INDIA LTD.)
53
5.45
3.64
4.635.05
4.53
0
1
2
3
4
5
6
2004 2005 2006 2007 2008
STOCK
TURNOVE
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 54/107
`So, “Days Of Inventory Holding” = 365/ I/T RATIO
TABLE FOR DIH
(IN
DAYS)
YEAR 2004 2005 2006 2007 2008
INVENTORY
TURNOVER
RATIO 5.45 3.64 4.63 5.05 4.53
DIH
67 DAYS 100 DAYS 79 DAYS 72 DAYS 81 DAYS
GRAPH
(REFERRING THE DAYS OF INVENTORY HOLDING TABLE
FOR HAVELLS INDIA LTD.)
54
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 55/107
67
100
79
72
81
0
20
40
60
80
100
120
2004 2005 2006 2007 2008
DAYS OFINVENTORYHOLDIND (DAY
COMMENT
The Days of Inventory Holding for Havells is satisfactory as it
depend on the type of industry one is into. As the products of the
firm are customer oriented and erratic demand ,inventory has to be
well maintained. Thus Company is able to rotate its inventory into
sales in 81 days. As the company bears cost of holding, Havells need
to improve on its inventory turnover ratio.
II. DEBTORS TURNOVER RATIO
A concern may sell goods on cash as well credit. Credit is one of themost important elements of sales promotion. The volume of sales can be
increased by following a liberal credit policy. But the effect of a liberalcredit policy may result in tying up substantial funds of a firm in theform of trade debtors (or receivables i.e. debtors plus bills receivables).Trade debtors are expected to be converted into cash within a short
period and are included in current assets. Hence the liquidity position of
55
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 56/107
a concern to pay its short-term obligations in time depends upon thequality of its trade debtors. Debtor’s turnover ratio indicates the velocity of debt collection of firm.In simple words, it indicates the number of times average debtors(receivables) are turned over during a year, thus:
DEBTORS TURNOVER = NET CREDIT ANNUAL SALE
AVERAGE TRADE DEBTORS
TRADE DEBTORS = SUNDRY DEBTORS+BILLS RECEIVIBLES AND
ACCOUNTS RECEIVIBLES
PRACTICAL CALCULATION ON DEBTORS
TURNOVER RATIO FOR HAVELLS INDIA LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
NET CREDIT
ANNUAL
SALES
(IN LACS) 41,922 66,538 1,11,513 1,68,105 2,23,117
AVERAGE
TRADEDEBTORS
(IN LACS) 10,024 13,821 14,589 7,956 4,851
56
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 57/107
DEBTORS
TURNOVER
RATIO 4.18 4.81 7.64 21.12 46
GRAPH
(REFERRING THE DEBTORS TURNOVER TABLE FOR
HAVELLS INDIA LTD)
4.18 4.817.64
21.12
46
0
10
20
30
40
50
2004 2005 2006 2007 2008
DEBTORS TURNOVERRATIO
So, “AVERAGE COLLECTION PERIOD” (ACP) are
ACP = 365 / Accounts Receivable Turnover
TABLE FOR ACP (IN DAYS)
YEAR 2004 2005 2006 2007 2008
DEBTORS
TURNOVER
RATIO 4.18 4.81 7.64 21.12 46
57
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 58/107
AVERAGE
COLLECTION
PERIOD 87 DAYS 75 DAYS 48 DAYS 17 DAYS 8 DAYS
GRAPH
(REFERRING THE AVERAGE COLLECTION PERIOD TABLE
FOR HAVELLS INDIA LTD)
87
75
48
178
0
10
20
30
40
5060
70
80
90
100
2004 2005 2006 2007 2008
AVERAGE
COLLECTIOPERIOD (DA
COMMENT
The Average Collection Period for Havells in year 2008 is 8 days,
which means company is able to recover all its credit within 8 days.
This graph shows that there has been a fall in debtor’s days, which
show the very strong position of Havells. This decrease happened
due to “Channel Financing” which company initiated in year 2005.
WORKING CAPITAL TURNOVER RATIO
58
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 59/107
Working capital of a concern is directly related to sales, the currentassets like debtors, bills receivables, cash, and stock, etc. changewith the increase or decrease in sales. The working capital istaken as:
WORKING CAPITAL = CURRENT ASSETS - CURRENTLIABILITIES
Working capital turnover ratio indicates the velocity of the utilization of net working capital. This ratio indicates the number of times the
working capital is turned over in the course of a year. The ratiomeasures the efficiency with which the working capital is being used bythe firm. The higher ratio indicated the efficient utilization of theworking capital and low ration indicated otherwise. But a very high
working capital turnover ratio is not good situation for any firm andhence care must be taken while interpreting the ratio. Making of comparative and trend analysis can use the ratio for different firms inthe same industry and for various periods. The ratio can be calculatedas:
PRACTICAL CALCULATION ON WORKING
CAPITAL TURNOVER RATIO FOR HAVELLS INDIA
LTD.
TABLE
Working capital turnover ratio = Cost of Sales_____
Average working capital
59
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 60/107
YEAR 2004 2005 2006 2007 2008
COST OF
SALES(IN LACS) 24,906 39,751 68,737 1,08,550 1,51,792
AVERAGE
WORKING
CAPITAL
(IN LACS) 10,527 14,436 15,585 11,171 12,536
WORKING
CAPITAL
TURNOVER
RATIO 2.37times 2.75 times 4.41 times 9.72 times 12.10 times
GRAPH
(REFERRING THE WORKING CAPITAL TURNOVER TABLE
FOR HAVELLS INDIA LTD.)
2.37 2.75
4.41
9.72
12.1
0
2
4
6
8
10
12
14
2004 2005 2006 2007 2008
WORKING CAPITAL
TURNOVER
COMMENT
This ratio indicates the number of times the working capital is
turned over in the course of a year. The ratio measures the
60
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 61/107
efficiency with which the working capital is being used by the firm.
The higher ratio indicated the efficient utilization of the working
capital and low ratio indicated otherwise. Since there is a rise in the
ratio which indicates the efficient utilization of the WC in Havells
India Ltd. The WC turnover is 12 in year 2008, which means one
working capital is turned in each month.
3. LEVERAGE RATIOS
The term solvency refers to the ability of a concern to meet its long-termobligations. The long-term in debtness of a firm includes debentures
holders, financial institutions providing medium and long-term loansand other creditors selling goods on installment bases. The long-termcreditors of a firm are primarily interested in knowing the firms abilityto pay regularly interested on long term borrowings, repayment of the
principal amount at the maturity and the security of their loans.Accordingly, long-term solvency ratios indicate a firm’s ability to meetthe fixed interest and costs and repayments schedules associated with itslong-term borrowings. The following ratios serve the purpose of determining the solvency of the concern.
I. DEBT-EQUITY RATIO
II. FUNDED DEBT TO TOTAL CAPITALISATION RATIO
III. PROPRIETORY RATIO OR EQUITY RATIO
IV. FIXED ASSETS TO NET WORTH OR PROPRIETORS
FUNDS RATIO
V. RATIO OF CURRENT ASSETS TO PROPRIETOR’S FUNDS
VI. DEBT SERVICE RATIO OR INTEREST COVERAGE RATIO
61
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 62/107
I. DEBT EQUITY RATIO
Debt equity ratio is also known as External internal equity ratio iscalculated to measure the relative claims of outsiders and the owners
against the firm’s assets. These ratio indicate the relationship betweenthe external equities or the outsider’s funds and the internal equities or the shareholders funds, thus:
DEBT-EQUITY RATIO = OUTSIDERS FUNDS
SHARE HOLDERS FUNDS
The two basic components of the ratio are outsider’s funds, i.e..,
external equities and shareholders funds, i.e. internal equities. Theoutsider’s funds include all debts/liabilities to outsiders. Theshareholders funds consist of equity share capital, preference sharecapital, capital reserves, revenue for contingencies, sinking funds etc.
PRACTICAL CALCULATION OF DEBT-EQUITYRATIO FOR HAVELLS INDIA LTD.
TABLE YEAR
2004 2005 2006 2007 2008
TOTAL
DEBT(IN LACS) 10,177 4,642 10,984 5,605 3,580
62
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 63/107
TOTAL
EQUITY
(IN LACS) 5,936 8,661 17,600 26,243 64,903
DEBTEQUITY
RATIO 1.71 0.53 0.62 0.21 0.055
GRAPH
(REFERRING THE DEBT EQUTY RATIO TABLE FOR
HAVELLS INDIA LTD.)
1.71
0.530.62
0.21
0.0550
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2004 2005 2006 2007 2008
DEBT EQUI
RATIO
COMMENT
There is fall in Debt Equity Ratio of the company which shows
company is not raising capital from debt, instead they have raised
money from sources like private equity and channel financing. Theimproved debt equity ratio shows that company has grown stronger
.Such smaller value has been achieved due to $110M received from
PE firm ‘Warburg Pincus’.
63
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 64/107
II. FUNDED DEBT TO TOTAL
CAPITALISATION RATIO
The ratio establishes a link between the long-term funds rose from
outsiders’ and total long-term funds available in the business. The twowords used in this ratio are
1. Funded debt2. Total capitalization
Funded debt is a part of total capitalization, which is financed byoutsiders. However, there is no ‘rule of thumb’ but still the lesser thereliance on outsiders the better it will be. If this ratio is smaller, better itwill be, up to 50% or 55% this ratio may be to tolerable and not beyond.
PRACTICAL CALCULATION OF FUNDED DEBT TO
TOTAL CAPITALISATION RATIO FOR HAVELLSINDIA LTD.
TABLE
FUNDED DEBT TO TOTAL = FUNDED DEBT__ CAPITALISATION TOTAL CAPITALISATION
64
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 65/107
YEAR 2004 2005 2006 2007 2008
FUNDED DEBT
(IN LACS)10,177 17,422 10,984 5,605 3,580
TOTAL
CAPITALISATION
(IN LACS) 16,113 26,084 28,585 31,849 68,483
FUNDED DEBT
RATIO0.63 0.66 0.38 0.18 0.05
GRAPH
(REFERRING THE TABLE OF FUNDED DEBT RATIO FOR
HAVELLS INDIA LTD.)
0.63 0.66
0.38
0.18
0.05
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
2004 2005 2006 2007 2008
FUNDEDDEBT RATIO
COMMENT
65
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 66/107
This ratio shows that Havells has raised its 5 percent of total funds
from secured and unsecured debt which shows company has
leverage itself from other sources and the improve funded debt ratio
indicates Havells growth.
III. PROPRIETORY RATIO OR EQUITY RATIO
The variant to the debt-equity ratio is the proprietary, which is alsoknown as Equity Ratio or shareholders to total equities ratio or net
worth to total assets ratio. The ratio establishes the relationship betweenshareholders funds to total assets of the firm. The ratio of proprietor’sfunds to total funds is an important ratio for determining long-termsolvency of a firm. The components of this ratio are shareholders fundsor proprietor’s funds and total assets. The shareholders funds are equity
share capital, preference share capital, undistributed profits, reservesand surpluses. Out of this amount,Accumulated losses should be deducted. The total assets on the other hand denote total resources of the concern. The ratio can be calculatedas under:
EQUITY RATIO = SHAREHOLDERS FUNDS
TOTAL ASSETS
PRACTICAL CALCULATION OF EQUITY OR
PROPRIETORY RATIO FOR HAVELLS INDIA LTD
TABLE YEAR
2004 2005 2006 2007 2008SHAREHOLDER
FUNDS
(IN LACS) 5,936 8,661 17,600 26,243 64,903
66
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 67/107
TOTAL ASSETS
(IN LACS)24,068 39,620 52,478 60,841 1,02,554
EQUITY RATIO
0.24 0.21 0.34 0.43 0.63
GRAPH
REFERRING THE EQUITY RATIO TABLE FOR HAVELLS
INDIA
COMMENT
The ratio establishes the relationship between shareholders funds to
total assets of the firm. This graph establishes the increase in
shareholding funds as compare to the total assets of the company,which shows the value of firm in the eye of investors, has increased.
IV. FIXED ASSETS TO NET WORTH RATIO
67
0.24 0.21
0.340.43
0.63
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
2004 2005 2006 2007 2008
EQUITY RATIO
..
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 68/107
The ratio establishes the relationship between fixed assets andshareholders funds, i.e., share capital plus reserves & surpluses andretained earnings. The ratio can be calculated as follows:
FIXED ASSET TO NET WORTH RATIO = FIXED ASSETSSHAREHOLDERS FUNDS
The ratio of the fixed assets to net worth indicates the extent to whichshareholders funds are sunk into the fixed assets. Generally, the
purchase of fixed assets should be financed by shareholders equityincluding reserves, surpluses and retained earnings.
PRACTICAL CALCULATION OF FIXED ASSET TO
NET WORTH RATIO FOR HAVELLS INDIA LTDTABLE
YEAR 2004 2005 2006 2007 2008
FIXED ASSET
(IN LACS) 4,631 9,233 15,319 24,225 38,525
SHAREHOLDERS
FUNDS
(IN LACS) 5,936 8,661 17,600 26,243 64,903
FIXED ASSET TO
NETWORTH
RATIO 0.78 1.06 0.87 0.92 0.60
GRAPH
(REFERRING THE FIXED ASSET TO NET WORTH RATIO)
68
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 69/107
0.78
1.06
0.870.92
0.6
0
0.2
0.4
0.6
0.8
1
1.2
2004 2005 2006 2007 2008
FIXED ASSET TO
NET WORTH RATIO
COMMENT
This Ratio estimates the shareholders funds sunk into the fixed
assets. Generally, the purchase of fixed assets should be financed by
shareholders equity including reserves, surpluses and retained
earnings. There is a fall in the ratio, but still large part of
shareholder funds are used for fixed assets.
V. CURRENT ASSETS TO PROPRIETORY’S
FUNDS
The ratio indicates the extent to which proprietor’s funds are invested incurrent assets. There is no ‘rule of thumb’ for this ratio and depending
upon the nature of the business there may be different ratios for differentfirms.The ratio is calculated by dividing the total of current assets by theamount of shareholders funds.
69
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 70/107
RATIO OF CURRENT ASSETS TO = CURRENT ASSETS
PROPRIETORY’S FUNDS SHAREHOLDERS FUNDS
PRACTICAL CALCULATION OF RATIO OF
CURRENT ASSETS TO PROPRIETORY FUNDS FOR HAVELLS INDIA LTD.
TABLE YEAR
2004 2005 2006 2007 2008
CURRENT
ASSETS(IN LACS) 19,437 30,387 37,159 36,616 64,029
SHAREHOLDERS
FUNDS
(IN LACS) 5,936 8,661 17,600 26,243 64,903
CURRENT
ASSETS TO
NETWORTH
RATIO 3.27 3.51 2.11 1.40 0.98
GRAPH
(REFERRING THE TABLE OF CURRENT ASSETS TO
PROPRIETORY FUNDS FOR HAVELLS INDIA LTD.)
70
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 71/107
VI. DEBT SERVICE RATIO OR INTEREST
COVERAGE RATIO
Net income to debt service ratio or simple debt service ratio is used to
test the debt servicing capacity of a firm. The ratio is also known asinterest coverage ratio or coverage ratio or fixed charges cover or timesinterest earned. This ratio is calculated by dividing the net profit beforeinterest and taxes by fixed interest charges:
INTEREST COVERAGE RATIO = __EBIDT_______
FIXED INTEREST CHARGES
PRACTICAL CALCULATION OF INTEREST
COVERAGE RATIO FOR HAVELLS INDIA LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
EBIDT
(IN LACS) 4,472 6,083 10,304 14,643 19,996
FIXED
INTEREST
CHARGES
(IN LACS) 1,197 1,351 1,801 1,615 2,065
DEBT SERVICE
RATIO3.74 4.50 5.72 9.06 9.68
71
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 72/107
GRAPH
(REFERRING THE DEBT SERVICE TABLE FOR HAVELLS
INDIA LTD.)
3.744.5
5.72
9.069.68
0
2
4
6
8
10
12
2004 2005 2006 2007 2008
DEBT SERVICE
RATIO
COMMENT
It means that the operating profits of the firm are 9.68 times that of
its interest liability. The higher the IC Ratio, better it is both for the
firm and for the leaders. Thus increase in this ratio shows the
probability of committing default has been reduced thus firm has
become less risky.
4. PROFITABILITY RATIOS
The primary objective of the business undertaking is to earn profit.Profit earning is considered essential for the survival of the business. Inthe works of Lord Keynes, “Profit is the engine that drives the business
72
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 73/107
enterprise”. A business needs profits not only for its existence but alsofor expansion and diversification. The investors want an adequate returnon their investments, workers want higher wages, creditors want higher security for their interest and loan and so on. A business enterprise candischarge its obligations to the various segments of the society onlythrough earning of profits. Profits are thus a useful measure of overallefficiency of a business. Profits to the management are the test of efficiency and a measurement of control; to owners, a measure of worthof their investment to the creditors etc. Generally, the profitability ratiosare calculated either in the relation of their sales or in relation toinvestment. The various profitability ratios are discussed.
1. PROFITABILITY RATIO BASED ON SALES OF THE FIRM
a) PROFIT MARGIN RATIO
I. GROSS PROFIT RATIO
II. OPERATING PROFIT RATIO
III. NET PROFIT RATIO
IV. CASH PROFIT RATIO
b) EXPENSE RATIO
2. PROFITABILITY RATIO BASED ON INVESTMENTS
a) RETURN ON ASSETS (ROA)
b) RETURN ON CAPITAL EMPLOYED (RCE)
3. PROFITABILITY ANALYSIS FROM THE POINT OF VIEW
OF
OWNERS
a) RETURN ON EQUITY (ROE)
73
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 74/107
b) EARNING PER SHARE (EPS)
c) DIVIDEND PER SHARE (DPS)
d) DIVIDEND PAYOUT RATIO (DP RATIO)
PROFIT MARGIN RATIO: The Profit Margin refers to the
profit contributed by per rupee of sales revenue and therefore, the profitmargin ratio measure the relationship between the profit and the sales.Different profit margins are:
I. GROSS PROFIT RATIO
Gross profit ratio measures the relationship of gross profit to netsales and is usually represented as percentage. Thus, it is calculated
by dividing the gross profit by sales
GROSS PROFIT = NET SALES – COST OF GOODS SOLD
NET SALES = GROSS SALES – EXISE DUTY
PRACTICAL CALCULATION OF GROSS PROFIT
RATIO FOR HAVELLS INDIA LTD
TABLE
GROSS PROFIT RATIO = GROSS PROFIT X 100
NET SALES
74
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 75/107
YEAR
2004 2005 2006 2007 2008
GROSSPROFI
T
(IN
LACS) 11,388 18,445 31,631 46,170 53,694
NET SALES
(IN LACS)
36,294 58,196 1,00,368 1,54,721 2,05,486
GROSS
PROFIT
RATIO (%) 31.37 31.69 31.5 29.84 26.13
GRAPH
(REFERRING GROSS PROFIT FOR HAVELLS INDIA LTD)
31.37% 31.69% 31.50%29.84%
26.13%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
35.00%
2004 2005 2006 2007 2008
GROSS PROFIT
RATIO (%)
75
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 76/107
COMMENT
Gross profit has decreased due to acquisition of Sylvania which has
lower margins. Efforts are required to get sustainable growth inSylvania.
(II)OPERATING PROFIT RATIO
The operating profit refers to the pure operating profit of the firm i.e.,the profit generated by the operation of the firm and hence is calculated
before considering any financial charge , non- operating income and tax
liability etc. The operating profit ratio will be less than GP ratio asindirect expenses such as general and administrative expenses, sellingexpenses and depreciation charge, etc. are deducted from gross profit toarrive at the operating profits. It helps to identify the corrective
measures to improve the profitability.
OPERATING PROFIT RATIO = OPERATING PROFIT X 100
NET SALES
PRACTICAL CALCULATION OF OPERATINGPROFIT RATIO FOR HAVELLS INDIA LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
OPERATING
PROFIT(IN LACS) 4,472 6,083 10,304 14,643 19,996
NET SALES
(IN LACS)
36,294 58,196 1,00,368 1,54,721 2,05,486
76
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 77/107
OPERATING
PROFIT
RATIO(%) 12.32 10.45 10.27 9.46 9.73
GRAPH
(REFERRING TO THE TABLE OF OPERATING RATIO FOR
HAVELLS INDIA LTD.)
12.32
10.45 10.27 9.46 9.73
0
2
4
6
8
10
12
14
2004 2005 2006 2007 2008
OPERATINGPROFIT RATI(%)
COMMENT
This ratio has been well maintained and has improved
because companies have nearly equivalent operating profits
on net sales. Company has well hedged against the
fluctuation in raw material prices which have soared up.
(II)NET PROFIT RATIO
Net profit ratio establishes a relationship between net profit and salesand indicates the efficiency of the management in manufacturing,
77
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 78/107
selling, administration and other activities of the firm. This ratio is theoverall measure of firm’s profitability and is calculated.
NET PROFIT RATIO = NET PROFIT AFTER TAX X 100
NET SALES
PRACTICAL CALCULATION OF NET PROFIT RATIO
FOR HAVELLS INDIA LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
NET PROFIT
AFTER TAX
(IN LACS) 2,096 3,053 6,321 10,215 14,354
NET SALES
(IN LACS)
36,294 58,196 1,00,368 1,54,721 2,05,486
NET PROFIT
RATIO(%)5.78 5.25 6.30 6.60 7.00
GRAPH
(REFERRING TO THE TABLE OF NET PROFIT RATIO FOR
HAVELLS INDIA LTD.)
78
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 79/107
5.785.25
6.36.6
7
0
1
2
34
5
6
7
8
2004 2005 2006 2007 2008
NET PROFIT
RATIO (%)
COMMENT
The net profit ratio is an indicator of the proportionate increase in
net profit over sales. The above graph shows the increase in net
profit ratio during the last 5 years.
II. NET PROFIT RATIO
Net profit ratio establishes a relationship between net profit and salesand indicates the efficiency of the management in manufacturing,selling, administration and other activities of the firm. This ratio is theoverall measure of firm’s profitability and is calculated.
NET PROFIT RATIO = NET PROFIT AFTER TAX X 100
NET SALES
79
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 80/107
PRACTICAL CALCULATION OF NET PROFIT RATIO
FOR HAVELLS INDIA LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
NET PROFIT
AFTER TAX
(IN LACS) 2,096 3,053 6,321 10,215 14,354
NET SALES
(IN LACS)
36,294 58,196 1,00,368 1,54,721 2,05,486
NET PROFIT
RATIO(%)5.78 5.25 6.30 6.60 7.00
GRAPH
(REFERRING TO THE TABLE OF NET PROFIT RATIO FOR
HAVELLS INDIA LTD.)
5.785.25
6.36.6
7
0
1
2
3
4
5
6
7
8
2004 2005 2006 2007 2008
NET PROFIT RATIO
(%)
80
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 81/107
COMMENT
The net profit ratio is an indicator of the proportionate increase in
net profit over sales. The above graph shows the increase in net
profit ratio during the last 5 years.
b) EXPENSES RATIO
Expenses ratio indicate the relationship on various expenses to net sales.The operating ratio reveals the average total variations in expenses. Butsome of the expenses may be increasing while some may be falling.Hence expense ratios are calculated by dividing each item of expensesor groups of expenses with the net sales to analyses the causes of
variation of the operating ratio. The ratio can be calculated for eachindividual expense ratio, selling expense ratio, material consumed ratio,etc. The lower the ratio the greater is the profitability and higher theratio, lower is the profitability. While interpreting the ratio, it must beremembered that for a fixed expense like rent, the ratio will fall if thesales increase and for a variable expense, the ratio in proportion to salesshall remain nearly the same.
EXPENSE RATIO = TOTAL EXPENSES X 100
NET SALES
TOTAL EXPENSES = COST OF GOODS SOLD +ADMINISTRATIVE AND
OFFICE EXPENSE +SELLING AND DISTRIBUTION EXPENSE + NON
OPERATING EXPENSE
81
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 82/107
PRACTICAL CALCULATION OF EXPENSE RATIO
FOR HAVELLS INDIA LTD
TABLE
YEAR 2004 2005 2006 2007 2008
TOTALEXPENSE
(IN LACS) 34,043 54,210 92,871 1,42,236 1,89,009
NET SALES
(IN LACS)
36,294 58,196 1,00,368 1,54,721 2,05,486
EXPENSE
RATIO (%)93.80 93.20 92.50 92.00 92.00
GRAPH
(REFERRING THE TABLE OF EXPENSE RATIO FOR
HAVELLS INDIA LTD)
82
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 83/107
93.80%
93.20%
92.50%
92% 92%
91.00%
91.50%
92.00%
92.50%
93.00%
93.50%
94.00%
2004 2005 2006 2007 2008
EXPENSES RATIO (%)
COMMENT
There is a fall in the Expense Ratio during last 5 years, which shows
Havells profitability has improved and it has grown stronger. Since,
lower the ratio the greater is the profitability.
2. PROFITABILITY RATIO BASED ON
INVESTMENTS:
A financial analyst can employ another set of financial ratios to find outhow efficiently the firm is using its assets because the profitability of afirm can also be analyzed with reference to assets employed to earn areturn. Normally, the more the assets employed, greater should be the
profits and vice-a-versa. The following are two important such profitability ratios.
83
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 84/107
a) RETURN ON ASSETS (ROA)
The ROA measures the profitability of the firm in terms of assetsemployed in the firm. The ROA is calculated by establishing the
relationship between the profits and the assets employed to earn that profit. Usually the profit of the firm is measured in terms of the net profit after tax and the assets are measured in term of total assets or totaltangible assets or fixed assets. The ROA measures the overall efficiencyof the management in generating profits at given level of assets at itsdisposal. The ROA essentially relate the profit to the size of the firm.
ROA = NET PROFIT AFTER TAXES X 100
AVERAGE TOTAL ASSETS
The ROA essentially relate the profits to the size of the firm (which ismeasured in terms of assets). If a firm increases the size but isunable to increase its profits proportionately, then the ROA willdecrease.
In such a case, increasing the size of the assets i.e., the size of the firm
will not by itself advance the financial welfare of the owners. The ROAof a particular firm should be compared with industry average as theamount of assets required depends upon the nature and characteristics of the industry.
84
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 85/107
PRACTICAL CALCULATION ON RETURN ONASSETS RATIO FOR HAVELLS INDIA LTD
TABLE
YEAR
2004 2005 2006 2007 2008
NET PROFIT
AFTER TAX(IN LACS) 2,096 3,052 6,320 10,215 14,354
AVERAGE
TOTAL ASSETS
(IN LACS) 24,068 39,620 52,479 60,841 1,02,554
ROA (%)
8.7 7.7 12.04 16.79 14.00
85
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 86/107
GRAPH
(REFERRING TO THE TABLE OF RETURN ON ASSETS FOR
HAVELLS INDIA LTD.)
8.70%
7.70%
12.04%
16.79%
14.00%
0.00%
2.00%
4.00%
6.00%8.00%
10.00%
12.00%
14.00%
16.00%
18.00%
2004 2005 2006 2007 2008
RETURN ON
ASSETS (%)
COMMENT
The ROA measures the overall efficiency of the management in
generating profits given a given level of assets at its disposal. The
value of the Ratio is quite satisfactory for the company; it was
highest in year 2007. However, there a fall in the ratio which need to
be improved.
b) RETURN ON CAPITAL EMPLOYED (ROCE)
The profitability of the firm can also be analyzed from the point of viewof the total funds employed in the firm. The term funds employed or thecapital employed refers to the total long-term sources of the funds. Itmeans that the capital employed comprises of the shareholders funds
86
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 87/107
plus long-term debts. Alternatively, it can also be defined as fixed assets plus net working capital.
ROCE = EBIT X 100
AVERAGE CAPITAL EMPLOYED
PRACTICAL CALCULATION OF RETURN ON
CAPITAL EMPLOYED FOR HAVELLS INDIA
LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
EBIT
(IN LACS) 4,472 6,083 10,304 14,643 19,996
AVERAGE
CAPITALEMPLOYED
(IN LACS) 16,114 26,084 28,585 31,849 68,483
ROCE (%)
27.75 23.32 36.05 46.00 29.19
GRAPH
(REFERRING ABOVE TABLE OF RETURN ON CAPITALEMPLOYED FOR HAVELLS INDIA LTD.)
87
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 88/107
27.75%
23.32%
36.05%
46.00%
29.19%
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
2004 2005 2006 2007 2008
RETURN ON
CAPITAL
EMPLOYED (%)
COMMENT
Since the average capital employed has nearly doubled this
year this ratio is sure to get a hit. But this will improve
sooner as the acquisition of Sylvania is now complete and
will not severly affect Havells in years to come
3. PROFITABILITY ANALYSIS FROM THE
POINT OF VIEW OF OWNERS
The profit of the firm belongs to the owners who have invested their funds in the form of equity share capital or retained earnings. Therefore,the profits of affirm should be analyzed from the point of view of theowners also. In fact, the net profit after tax (PAT) belongs to theshareholders. In case, the firm has preference share capital also then the
amount available to equity shareholders is PAT less preferencedividend. This profit belongs to them, irrespective of the fact whether itis distributed now in the form of dividends or retained in the firm for reinvestment purpose. These reinvested profits will ultimately results ingrowing profits in the future. The profitability of a firm can be analyzed
88
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 89/107
from the point of view of owner’s funds in different perspective asfollows:
a) RETURN ON EQUITY (ROE)
The ROE examines profitability from the perspective of the equityinvestors by relating profits available for the equity shareholders withthe book value of the equity investment. The return from the point of view of equity shareholders may be calculated by comparing the net
profit less preference dividend with their total contribution in thecompany.
ROE = PAT- PREFERENCE DIVIDEND X 100
EQUITY SHAREHOLDERS FUNDS
The ROE indicates as to how well the funds of the owner have beenused by the firm. It also examine whether the firm has been ableto earn satisfactory return for owners or not. Therefore, theowners/shareholders of the firm would probably be mostinterested in the ROE analyses.
PRACTICAL CALCULATION OF RETURN ONEQUITY FOR HAVELLS INDIA LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
PAT
(IN LACS) 2,096 3,052 6,320 10,215 14,354
EQUITY
SHAREHOLDERS
FUNDS
(IN LACS) 5,937 8,662 17,600 26,244 64,903
89
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 90/107
ROE (%)
35.30 35.23 35.90 38.92 22.11
GRAPH(REFERRING ABOVE TABLE OF RETURN ON EQUITY FOR
HAVELLS INDIA LTD)
35.30% 35.23% 35.90%38.92%
22.11%
0.00%
5.00%10.00%
15.00%
20.00%
25.00%
30.00%
35.00%
40.00%
45.00%
2004 2005 2006 2007 2008
RETURN
ON EQUITY
(%)
COMMENT
The ROE also dropped with the same reason of equity participationfrom Warburg Pincus. Without taking in consideration the money
received from Warburg Pincus the ROE would be 36.9%.
b) EARNING PER SARE (EPS)
The ROE measures the profitability in terms of total funds and explainthe return as a percentage of the funds. The profitability of a firm can
also be measured in terms of number of equity shares. This is known asEPS, which is derived by dividing the PAT by the number of equityshare so,
90
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 91/107
EPS = PAT________ NO OF EQUITY SHARES
During the interpretation of the EPS we should consider two things:
a) If the firm has issued bonus shares in the particular year then thenumber standing equity shares at the end of the year will increase andconsequentlyThe EPS for that year will be affected. Therefore, the EPS for that year will
be affected. Therefore, EPS for that year should be adjusted by time
series analysis.
b) The increase in EPS over the year does not necessarily refer to theincrease in profitability. Over the years, it might have retained the
profits because of which the total funds have increase. The percentageearnings (ROE) even if constant with still result in greater absoluteamount of PAT, which is divided by constant number of equity shares,will indicate an increasing EPS. This increase in EPS is erroneous in thesense that the real earnings (ROE) have not increased.
PRACTICAL CALCULATION OF EARNING PER
SHARE FOR HAVELLS INDIA LTD
TABLE
YEAR
2004 2005 2006 2007 2008
PAT(IN LACS) 2,096 3,052 6,320 10,215 14,354
NO OF EQUITY
SHARES 11,591,15
4 11,591,154
26,050,41
1
53,758,40
6
55,205,8
8
91
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 92/107
EPS (IN RS)
18.08 26.34 24.26 19.002 26.00
GRAPH
(REFERRING TABLE OF EARNING PER SHARE FOR
HAVELLS INDIA LTD)
18.08
12.69
24.26
19.002
26
0
5
10
15
20
25
30
2004 2005 2006 2007 2008
EARNING
PER SHARE
(IN RS.)
COMMENT
There is a rise in the EPS, which shows the company has grown
stronger in terms of returns available to the shareholders of the
company.
C) DIVIDEND PER SHARE (DPS)
Sometimes the equity shareholders may not be interested in the EPS butin the return which they are actually receiving from the firm in the formof dividends. The amount of profits distributed to shareholders per shareis known as DPS .
92
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 93/107
DPS = TOTAL PROFITS DISTRIBUTED
NO OF EQUITY SHARES
PRACTICAL CALCULATION OF DIVIDEND PER SHARE FOR HAVELLS INDIA LTD
TABLE
FACE VALUE PER SHARE: RS.5
YEAR
2004 2005 2006 2007 2008
DISTRIBUTEDPROFITS
(IN LACS) 231 290 672 1,344 1,448
NO OF EQUITY
SHARES 11,591,15
4 11,591,154
26,050,41
1
53,758,40
6
57,918,4
6
DPS (IN RS.)
2.00 2.5 2.57 2.5 2.5
GRAPH
(REFERRING ABOVE TABLE OF EARNING PER SHARE FOR
HAVELLS INDIA LTD.)
93
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 94/107
2
2.5 2.5 2.5 2.5
0
0.5
1
1.5
2
2.5
3
2004 2005 2006 2007 2008
DIVIDEND
PER SHARE
(IN RS.)
COMMENT
The dividend per share given by the company in year 2008 is 2.5,
which is the actual return available to the shareholders from the
firm. Thus, firm has maintained its DPS.
d) DIVIDEND PAYOUT RATIO (DP RATIO)
The DP Ratio is the ratio between the DPS and the EPS of the firm i.e.,it refers to the proportion of the EPS which has been distributed by thecompany as dividend.
DP RATIO = DIVIDEND PER SHARE X100
EARNING PER SHARE
PRACTICAL CALCULATION OF DIVIDEND PAYOUTRATIO FOR HAVELLS INDIA LTD.
TABLE
94
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 95/107
YEAR
2004 2005 2006 2007 2008
DPS (IN RS.) 2.00 2.5 2.57 2.5 2.62
EPS (IN RS.)
18.08 26.34 24.26 19.002 26.00
DP RATIO
(%)9.04 9.5 10.59 13.16 10.07
GRAPH(REFERRING ABOVE TABLE OF DP RATIO FOR HAVELLS
INDIA LTD)
9.04%9.50%
10.59%
13.16%
10.07%
0
0.02
0.04
0.06
0.08
0.1
0.12
0.14
2004 2005 2006 2007 2008
DIVIDEND
PAYOUT
RATIO (%)
COMMENTThus firm has distributed 10% of its PAT as dividend among its
shareholders. It may be noted that the DPS and DP ratio both
95
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 96/107
depends upon the statutory provisions relating to the compulsory
appropriation of profits.
PRICE EARNING RATIO (PE RATIO)
This is the ratio, which establishes the relationship between the EPS andthe market price of a share. The PE Ratio indicates the expectations of the equity investors about the earnings of the firm. The investors arereflected in the market price of the share and therefore the PE ratio givesan idea of investor’s perception of the EPS. The PE ratio is one of themost widely used measures of financial analysis in practice. Companieshaving high and growth prospectus have higher PE ratio as compared tono-growth or slow growth firms.
PE RATIO = MARKET PRICE PER SHARE
EARNING PER SHARE
PRACTICAL CALCULATION OF DIVIDEND PAYOUT
RATIO FOR HAVELLS INDIA LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
MARKET
PRICE PER
SHARE
(IN RS.) 27 66 272 436 462
EARNING
PER SHARE(IN RS.) 18.08 26.34 24.26 19.002 26.00
PE RATIO
1.5 2.5 11.21 22.94 18.00
96
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 97/107
GRAPH
(REFERRING ABOVE TABLE OF PE RATIO FOR HAVELLS
INDIA LTD.)
1.5 2.5
11.21
22.94
18
0
5
10
15
20
25
2004 2005 2006 2007 2008
PRICE
EARNINGRATIO
COMMENT
Thus, a high PE Ratio may indicate 1) that the share has a low risk
and therefore the investors are content with low prospective return
or 2) the investors expect high dividend growth and are ready to
pay a higher price for the share at present. The above ratio seems to
decrease in year 2008 as compare to 2008 which shows investors
expectation from equity shares in Havells has decreased.
b) YIELD
The Yield is defined as the rate of return on the amount invested. Withreference to the equity shares, the yield may be defined as the rate of return on the market price of equity shares. In order to find out the yieldof an equity share, the market price may be compared with the EPS or the DPS to find out the earnings yield or dividend yield respectively as
follows:
EARNING YIELD = EARNING PER SHARE
MARKET PRICE PER SHARE
97
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 98/107
PRACTICAL CALCULATION OF EARNING YIELD
RATIO FOR HAVELLS INDIA LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
EARNING PER
SHARE (IN RS.) 18.08 26.34 24.26 19.002 26.00
MARKET
PRICE PER SHARE (IN RS.) 27 66 272 436 462
EARNING
YIELD 0.66 0.40 .089 .0436 0.056
GRAPH
(REFERRING ABOVE TABLE OF EARNING YIELD RATIO
FOR HAVELLS INDIA LTD.)
0.66
0.4
0.0890.0436 0.056
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
2004 2005 2006 2007 2008
EARNING
YIELD
98
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 99/107
COMMENT
Reason for these huge differences is because of the split and
issue of bonus shares from time to time which thus do not
show the real yield that a investor could obtain. It is based
on the 31 March ,2008 and has major fluctuations before
and after henceforth.
PROFILE OF PROFITABILITY OF A FIRM
“DU PONT ANALYSIS”
The overall profitability of a firm comprises of two elements. These are:
a) The profit margin on sales i.e., how much the firm is earning on everyrupee of sale made. The NP Ratio also shows this profit margin.
b) The turnover of the firm i.e., the total activities undertaken by thefirm.
These two factors interact and collectively determine the profitability of the firm. In other words, these two factors when combined together determine the earning power of a firm. Moreover, the profit margin isdetermined by the relationship between selling price, cost structure andthe expenses. Each of these items has an effect on the profit margin of the firm. On the other hand, the turnover of the firm depends on the totalcomposition of total assets and their relationship with the sales of thefirm. This can be presented as follows:
99
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 100/107
EARNING POWER = PROFIT MARGIN X ASSETS TURNOVER
= PAT X SALES__
SALES TOTAL ASSETS
= __ PAT________
TOTAL ASSETS
This Ratio is also known as the Return On Investment.
The above analysis of profitability is known as DU PONT ANALYSIS,as it was developed by the DU PONT CORPORATION of the US. Thisanalysis brings together the profit margin with assets turnover andshows that the profitability depends not only on the profit margin butalso on how efficiently the firm has used its assets to generate sales.
PRACTICAL CALCULATION OF RETURN ON
INVESTMENT RATIO FOR HAVELLS INDIA
LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
PAT
(IN LACS) 2,096 3,052 6,320 10,215 14,354
TOTAL ASSETS(IN LACS)24,385 39,937 52,796 61,188 1,19,033
RETURN ON
INVESTMENT0.086 0.076 0.119 0.166 0.12
100
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 101/107
The above analysis can further be extended to identify the Return onShareholders’ Funds. The Return on Shareholders’ Funds depends uponthe use of the debt in the financing of total assets or the leverage effect.
RETURN ON
SHAREHOLDERSFUNDS = RETURN ON INVESTMENT X 100
% ASSETS FINANCED BY SHAREHOLDERS
= PAT X TOTAL ASSETS
SH FUNDS TOTAL ASSETS
= PAT X TOTAL ASSETS
TOTAL ASSETS SH FUNDS
= ROA X EQUITY MULTIPIER
= ROA X (1 + DEBT EQUITY RATIO)
PRACTICAL CALCULATION OF RETURN ON
SHAREHOLDERS FUNDS RATIO FOR HAVELLS
INDIA LTD.
TABLE
YEAR
2004 2005 2006 2007 2008
ROA (%)8.7 7.7 12.04 16.79 14.00
101
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 102/107
EQUITY
MULTIPLIER 2.71 1.53 1.62 1.21 1.055
RETURN ON
SHAREHOLDER S FUNDS (%) 23.57 11.78 19.51 20.32 14.77
GRAPH
(REFERRING ABOVE TABLE OF RETURN ON
SHAREHOLDERS FUNDS FOR HAVELLS INDIA LTD.)
23.57%
11.78%
19.51% 20.32%
14.77%
0
0.05
0.1
0.15
0.2
0.25
2004 2005 2006 2007 2008
RETURN ON
SHAREHOLDERS
FUNDS (%)
COMMENT
Due to equity participation of Warburg Pincus debt equity ratio hasdecreased to such an extent that its has effected Return on Shareholdersfunds to a great extent. Moreover decrease in value of ROAis also oneof the major reasons.
102
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 103/107
CHAPTER 4
QUICK REFERNCE
QUICK REFERENCE FOR INVESTORS
S.NO. RATIO 2007 2008
1 EPS 19.002 26
2 ROE 38.92% 22.11%
3 ROCE 46% 29.19%
4 DEBT-EQUITY 0.21 0.055
5 DEBTORS DAYS 17 DAYS 8 DAYS
6 INTEREST COVERAGE RATIO 9.06 9.68
7 NET PROFIT RATIO 6.6% 7%
8 FINANCE EXPENSE RATIO 92% 92%
QUICK REFERENCE FOR CREDITORS
S.NO. RATIO 2007 2008
1 QUICK RATIO 0.45 0.44
2 CURRENT RATIO 1.3 1.3
3 AVERAGE PAYABLE PERIOD 64 DAYS 74 DAYS
4 INTEREST COVERAGE RATIO 9.06 times 9.68 times
5 CASH RATIO 0.32 0.29
103
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 104/107
QUICK REFERENCE FOR THE OWNERS AND STAKEHOLDERS
S.NO. RATIO 2007 2008
1 DEBT EQUITY 0.21 0.055
2 EXPENSE RATIO 92% 92%
3 FIXED ASSET TO NET WORTH
RATIO
0.92 0.60
4 STOCK TURNOVER RATIO 72 81
5 RETURN ON EQUITY 38.92% 22.11%
6 RETURN ON TOTAL ASSETS 16.79% 14%
7 WORKING CAPITAL
TURNOVER RATIO
9.68 TIMES 12.01TIMES
8 NET PROFIT RATIO 6.6% 7%
Note:
1. The above-included ratios are of utmost importance, but stakeholder
must look on all the ratios, which is on vigil as per investors, creditors
and others, so that it could take decisions to satisfy all of them.
2. Note: These ratios have been calculated assuming the working capital
loans to be part of the Long-term loans.
CONCLUSION
HAVELLS INDIA Ltd has been able to maintain optimal cost positioning. Despite price drops in various products, the company has been able to maintain and grow its market share to make strong margins
104
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 105/107
in market, contributing to the strong financial position of the company.The company was able to meet its entire requirements for capitalexpenditures and higher level of working capital commitment withhigher volume of operations and from its operating cash flows. As wellas company has acquired Sylvania group in year 2007-2008 whichfurther has improved the goodwill of the company. The ratio analysis of HAVELLS shows that company has grown stronger and finer in all therespects.
KEY FINDING IN THE PROJECT
KEY RATIOS WHICH IMPROVED THIS FY2008
1) CURRENT RATIO2) CASH RATIO3) QUICK RATIO4) DEBTORS TURNOVER RATIO5) DEBTORS DAYS6) WORKING CAPITAL TURNOVER RATIO
7) DEBT EQUITY RATIO8) FUNDED DEBT TO TOTAL CAPITALISATION9) RATIO OF CURRENT ASSETS TO PROPRIETOR FUNDS10) EXPENSE RATIO11) NET PROFIT RATIO12) CASH PROFIT RATIO13) INTEREST COVERAGE RATIO14) EARNING PER SHARE15) DIVIDEND PER SHARE16) EARNING YIELD
KEY RATIOS NEEDED TO BE IMPROVED FOR FY2009
105
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 106/107
1) AVERAGE PAYMENT PERIOD – The days of payment to
creditors is very high so Havells should try to reduce payable
period.
2) DAYS OF HOLDING INVENTORY- The days of holdinginventory is very high which need to be taken care.
3) RETURN ON EQUITY – The ROE dropped down due to
infusion of capital through private equity “Warburg Pincus”. This
ratio needed to be maintained.
4) RETURN ON CAPITAL EMPLOYED – The ROCE also
dropped down due to the same reason of private equity. However,this ratio is needed to be taken care during FY2009.
5) RETURN ON ASSETS – The ROA should be taken care for the
firm. The ROA measures the overall efficiency of the
management in generating profits at given level of assets at its
disposal.
6) RETURN ON INVESTMENT – The return on the investment
made is less for FY2008 as compare to FY2007, thus this ratio
should be improved.
7) EQUITY RATIO – Since ratio of shareholders’ funds to total
assets is an important ratio for determining long-term solvency of
a firm, due to increased participation of PE firm, this should
surely be brought down.
ANALYSIS OF Q4(2007-08) Consolidated Results
• The maiden International Acquisition of Sylvania has taken
Havells into US$ 1 billion club, with Consolidated Net Revenue
106
8/8/2019 kuldeep havelles
http://slidepdf.com/reader/full/kuldeep-havelles 107/107
for the financial year 2007-08 reaching Rs.50,022 mn ($1.25 bn).
1US$ = INR 40
• Indian business grown by 33% to Rs. 20,549 mn. International
business grown by 7.6% with Net Revenue of Rs. 29,473 mn in
FY08.
• Strong Brand positioning with more Media Advertising.
•Consolidated Profit Before Tax close to INR 2 billion amountingto Rs. 1,987 mn for the financial year 2007-08.
• Consolidated Net Profit amounted to Rs. 1,610 mn Theconsolidated operating profitability is lesser than the Havellsstand alone profitability. Since Sylvania has lesser margins ascompare to Havells India. The efforts are directed to getsustainable and profitable growth in Sylvania.
• ROCE and RONW on the same way is lower on consolidated basis. The financing has been completed with the partreplacement of debt by equity dilution. The equity participationwas done in the month of November so have not much impacted