kse-100 index performance from its 6-month low (dec’17) · 2018-05-16 · 2 kse-100 index...

Best Equity HouseTop 25 Listed Companies

Corporate Finance House

of the Year

Best Domestic

Equity House

www.jamapunji.pk

Analyst:AHL Research

[email protected]

+92 21 3246 2742

www.arifhabibltd.com

KSE-100 Index Performance from its 6-Month low (Dec’17)16-May-2018

REP-300

http://www.jamapunji.pk/

http://www.jamapunji.pk/

2

KSE-100 Index Performance

Market generated a return of 12.1%

• The KSE-100 index has managed to generate a return of 12.1% since its 6-month low witnessed in

19th Dec’17 to 14th May’18.

• Pertinently, 5 sectors have managed to outperform the benchmark equity bourse during the period

under review, while 5 sectors yielded lower returns than the stock market.

• We have summarized the performance in upcoming slides.

• We believe the market will perform better in the upcoming caretaker setup, which is expected to

take charge from 1st June 2018, as has been witnessed during previous regimes. In the following

slides, you can observe the market performance (average 14.1%) during previous 5 caretaker

setups.

• The KSE-100 index is currently trading at a PER of 9.8x (2018) compared to Asia Pac regional

average of 14.5x while offering DY of ~5.5% versus ~2.4% offered by the region Our top picks are

OGDC, PPL, UBL, ABL, AKBL, LUCK, DGKC, MLCF, ASTL, EFERT, SNGP, KAPCO, HUBC, MTL and INDU.

3


Outperforming Sectors

• Cements delivering one of the highest returns in the KSE-100 index of 22.4% as price hikes in North

during the post winter season provided relief to the sector.

• Oil and Gas Marketing Companies witnessed a hefty return of 21.3% owed to massive jump in

volumes of petroleum products and margin expansion on deregulated products. Whereas under gas

utilities, SSGC in particular garnered interest amid expectations of UFG control and clearance of

previous losses in a manner similar to SNGP.

• Fertilizer sector outperformed the local bourse posting a 20% return during the period as low

inventory levels coupled with price hikes, anticipation of GIDC arrears settlement and reduction in

GIDC going forward kept the investor’s interest in-check.

• Commercial Banks provided a return of 14.5% outperforming the broader KSE-100 index (+ 12.1%)

led by discount rate hike of 25bps during Jan’18 alongside further increase expected in the future

as core inflation inches higher.

• Engineering managed to underscore a robust return of 12.8% in the period under review as margin

accretion during 2QFY18 of major players kept bottom-lines strong.

4


Underperforming Sectors

• E&Ps return during the period clocked-in at 9%, underperforming the KSE-100 index by 3.5ppts

mainly due to foreign selling (USD 37mn). Albeit, the positive return is primarily attributed to

higher oil prices (Arab light up 20%) along with PKR depreciation during the period.

• Power sector yielded a positive return of 8% on account of PKR depreciation by 4.2% during the

period under review. However, underperformance vis-à-vis the index was owed to rising levels of

receivables which forced companies to skip dividend.

• Automobile Assemblers sector provided a return of 6.2% compared to average return of 12.1%

from market low to current levels given decline in earnings due to PKR depreciation and higher

steel prices.

• Textile composite performance remained depressed as value added sector felt the heat in the

wake of companies finding it difficult to pass on the impact of rising input costs. While, spinning

sector generated a return of 19.9% owed to low cost of cotton as government eliminated custom

duty and regulatory duty on import of cotton.

• Refineries performance remained subdued as sector posted a negative return of 8.8% during the

period amid uncertainty with respect to FO offtake tagged with exchange losses amid PKR

depreciation.

5

KSE-100 Index Performance Sector Performance

Sr No. Sector

Index / Mkt Cap (PKR mn)Change

14-May-18 19-Dec-17

42,498.86 37,919.42 12.1%

1 Refinery 16,641 18,110 -8.10%

2 Miscellaneous 28,880 31,363 -7.90%

3 Textile Weaving 1,110 1,195 -7.20%

4 Cable & Electrical Goods 9,889 10,626 -6.90%

5 Leather & Tanneries 3,883 4,111 -5.50%

6 Woollen 206 214 -3.60%

7 Tobacco 32,857 33,959 -3.20%

8 Automobile Parts & Accessories 21,885 22,434 -2.40%

9 Transport 16,689 16,622 0.40%

10 Glass & Ceramics 6,539 6,360 2.80%

11 Textile Composite 40,779 39,654 2.80%

12 Sugar & Allied Industries 3,228 3,112 3.70%

13 Synthetic & Rayon 1,056 1,002 5.40%

14 Technology & Communication 31,244 29,450 6.10%

15 Automobile Assembler 78,195 73,613 6.20%

16 Leasing Companies 2,978 2,784 7.00%

17 Power Generation & Distribution 124,504 115,646 7.70%Source: Bloomberg, AHL Research

6

KSE-100 Index Performance Sector Performance

Sr No. Sector

Index / Mkt Cap (PKR mn)Change

14-May-18 19-Dec-17

42,498.86 37,919.42 12.1%

18 Close - End Mutual Fund 8,012 7,440 7.70%

19 Modarabas 762 703 8.30%

20 Insurance 31,463 28,989 8.50%

21 Oil & Gas Exploration Companies 309,932 285,547 8.50%

22 Food & Personal Care Products 51,422 47,343 8.60%

23 Pharmaceuticals 46,109 42,406 8.70%

24 Paper & Board 15,612 14,346 8.80%

25 Chemical 37,896 34,801 8.90%

26 Engineering 40,427 35,841 12.80%

27 Commercial Banks 476,419 415,918 14.50%

28 Fertilizer 259,226 216,452 19.80%

29 Textile Spinning 1,855 1,547 19.90%

30 Real Estate Investment Trust 7,188 5,976 20.30%

31 Oil & Gas Marketing Companies 120,069 98,981 21.30%

32 Cement 172,229 140,752 22.40%

33 Inv. Banks / Inv. Cos. / Securities Cos. 8,694 6,945 25.20%

34 Vanaspati & Allied Industries 2,048 1,126 81.90%Source: Bloomberg, AHL Research

7

KSE-100 Index Performance Companies Performance

CodeCompany

PriceChange

14-May-18 19-Dec-17

KSE100 Index 42,498.86 37,919.42 12.1%

NRL National Refinery Ltd. 352.90 409.46 -13.8%

HCAR Honda Atlas Cars (Pakistan) Ltd. 440.32 493.41 -10.8%

PSEL Pakistan Services Ltd. 902.50 989.97 -8.8%

ARPL Archroma Pakistan Ltd. 520.00 564.31 -7.9%

CSAP Crescent Steel & Allied Products Ltd. 101.80 110.46 -7.8%

NCPL Nishat Chunian Power Ltd. 26.85 29.02 -7.5%

FML Feroze1888 Mills Ltd. 58.90 63.46 -7.2%

ASTL Amreli Steels Ltd. 75.66 81.37 -7.0%

PAEL Pak Elektron Ltd. 39.74 42.70 -6.9%

BATA Bata Pakistan Ltd. 2,202.85 2,332.29 -5.5%

SHFA Shifa International Hospitals Ltd. 251.75 264.56 -4.8%

PAKT Pakistan Tobacco Company Ltd. 1,852.50 1,945.03 -4.8%

COLG Colgate-Palmolive (Pakistan) Ltd. 2,700.00 2,825.31 -4.4%

BNWM Bannu Woollen Mills Ltd. 48.21 50.03 -3.6%

THALL Thal Ltd. 495.01 513.21 -3.5%

NML Nishat Mills Ltd. 133.52 138.21 -3.4%

KEL K-Electric Ltd. 5.98 6.04 -1.0%

PTC Pakistan Telecommunication Company Ltd 11.79 11.80 -0.1%

ATRL Attock Refinery Ltd. 219.44 219.48 0.0%

PICT Pakistan International Container Terminal Ltd. 314.99 313.88 0.4%

EFUG EFU General Insurance Ltd. 131.00 130.54 0.4%

PIBTL Pakistan International Bulk Terminal Ltd. 14.11 14.05 0.4%

PMPK Philip Morris (Pakistan) Ltd. 3,200.00 3,184.68 0.5%

AGIL Agriauto Industries Ltd. 312.00 309.85 0.7%

NPL Nishat Power Ltd. 29.35 29.06 1.0%Source: Bloomberg, AHL Research

8


CodeCompany

PriceChange

14-May-18 19-Dec-17

KSE100 Index 42,498.86 37,919.42 12.1%

HUMNL Hum Network Ltd. 8.72 8.55 2.0%

PSMC Pak Suzuki Motor Company Ltd. 460.27 451.27 2.0%

TRG TRG Pakistan Ltd. 28.16 27.60 2.0%

SPWL Saif Power Ltd. 29.35 28.76 2.1%

ABOT Abbott Laboratories (Pakistan) Ltd. 642.88 629.42 2.1%

GHGL Ghani Glass Ltd. 62.79 61.07 2.8%

FATIMA Fatima Fertilizer Company Ltd. 28.80 27.93 3.1%

JDWS JDW Sugar Mills Ltd. 360.00 347.08 3.7%

INDU Indus Motor Company Ltd. 1,672.16 1,609.30 3.9%

MLCF Maple Leaf Cement Factory Ltd. 64.30 61.74 4.2%

NESTLE Nestle Pakistan Ltd. 12,600.00 11,990.40 5.1%

IBFL Ibrahim Fibres Ltd. 67.99 64.54 5.4%

MUREB Murree Brewery Company Ltd. 714.49 677.12 5.5%

OGDC Oil & Gas Development Company Ltd. 160.61 152.04 5.6%

MCB MCB Bank Ltd. 198.66 187.70 5.8%

SCBPL Standard Chartered Bank (Pak) Ltd 23.50 22.15 6.1%

JLICL Jubilee Life Insurance Company Ltd. 725.00 679.63 6.7%

OLPL Orix Leasing Pakistan Ltd. 42.79 40.00 7.0%

SNGP Sui Northern Gas Pipelines Ltd. 95.75 89.49 7.0%

UBL United Bank Ltd. 171.84 160.34 7.2%

HBL Habib Bank Ltd. 170.02 158.36 7.4%

PGF PICIC Growth Fund 30.51 28.33 7.7%

HUBC The Hub Power Company Ltd. 96.94 90.00 7.7%

NCL Nishat Chunian Ltd. 47.79 44.20 8.1%

FHAM First Habib Modaraba 10.80 9.97 8.3%Source: Bloomberg, AHL Research

9


CodeCompany

PriceChange

14-May-18 19-Dec-17

KSE100 Index 42,498.86 37,919.42 12.1%

SEARL The Searle Company Ltd. 314.17 288.97 8.7%

PKGS Packages Ltd. 499.05 458.59 8.8%

PPL Pakistan Petroleum Ltd. 211.09 193.84 8.9%

NATF National Foods Ltd. 330.00 300.00 10.0%

MARI Mari Petroleum Company Ltd. 1,534.45 1,394.94 10.0%

PIOC Pioneer Cement Ltd. 54.08 48.92 10.5%

BWCL Bestway Cement Ltd. 135.00 121.68 10.9%

DGKC D.G. Khan Cement Company Ltd. 130.66 117.48 11.2%

KTML Kohinoor Textile Mills Ltd. 64.54 57.95 11.4%

POL Pakistan Oilfields Ltd. 653.58 584.62 11.8%

NBP National Bank of Pakistan 48.36 43.03 12.4%

JSCL Jahangir Siddiqui & Co. Ltd. 18.06 16.00 12.9%

DAWH Dawood Hercules Corporation Ltd. 120.00 105.90 13.3%

ENGRO Engro Corporation Ltd. 295.80 260.35 13.6%

SHEL Shell Pakistan Ltd. 328.04 284.83 15.2%

KOHC Kohat Cement Company Ltd. 138.05 119.03 16.0%

AICL Adamjee Insurance Company Ltd. 52.06 44.82 16.2%

FABL Faysal Bank Ltd. 24.00 20.62 16.4%

MTL Millat Tractors Ltd. 1,216.83 1,032.47 17.9%

ATLH Atlas Honda Ltd. 609.90 515.17 18.4%

ISL International Steels Ltd. 103.32 87.16 18.5%

MEBL Meezan Bank Ltd. 74.66 62.78 18.9%

GLAXO GlaxoSmithKline Pakistan Ltd. 182.96 152.64 19.9%

GADT Gadoon Textile Mills Ltd. 220.64 184.00 19.9%

AKBL Askari Bank Ltd. 21.67 18.05 20.1%Source: Bloomberg, AHL Research

10


CodeCompany

PriceChange

14-May-18 19-Dec-17

KSE100 Index 42,498.86 37,919.42 12.1%

DCR Dolmen City REIT 12.93 10.75 20.3%

KAPCO Kot Addu Power Company Ltd. 57.50 47.75 20.4%

ICI ICI Pakistan Ltd. 900.00 743.86 21.0%

EFERT Engro Fertilizers Ltd. 73.87 61.00 21.1%

PSO Pakistan State Oil Company Ltd. 322.31 265.17 21.5%

FFBL Fauji Fertilizer Bin Qasim Ltd. 38.56 31.64 21.9%

INIL International Industries Ltd. 246.06 199.70 23.2%

FCCL Fauji Cement Company Ltd. 25.63 20.56 24.6%

APL Attock Petroleum Ltd. 601.51 482.36 24.7%

EFOODS Engro Foods Ltd. 89.90 69.92 28.6%

CHCC Cherat Cement Company Ltd. 113.70 87.83 29.5%

BAFL Bank Alfalah Ltd. 49.02 37.83 29.6%

EPCL Engro Polymer & Chemicals Ltd. 34.64 26.41 31.1%

ABL Allied Bank Ltd. 97.62 73.85 32.2%

LUCK Lucky Cement Ltd. 601.06 451.13 33.2%

FFC Fauji Fertilizer Company Ltd. 96.49 71.42 35.1%

SYS Systems Ltd. 89.00 65.78 35.3%

BAHL Bank AL Habib Ltd. 71.09 52.32 35.9%

PSX Pakistan Stock Exchange Ltd. 22.75 16.38 38.9%

SSGC Sui Southern Gas Company Ltd. 35.04 25.19 39.1%

HASCOL Hascol Petroleum Ltd. 299.07 210.56 42.0%

HMB Habib Metropolitan Bank Ltd. 44.17 30.46 45.0%

BOP The Bank of Punjab 11.24 7.44 51.1%

UNITY Unity Foods Ltd. 26.92 14.80 81.9%Source: Bloomberg, AHL Research

• Historical data suggests that the benchmark KSE-100 index has delivered a positive return of 14% on

average during prior caretaker setups (please refer to graphs on the next few slides for more

clarity).

• Hence, taking cue from said trend and given political noise and / or economic conditions remain

manageable, the KSE-100 could potentially provide a decent positive return during the new

caretaker setup expected to take office from June 1, 2018.


Close Ties to Politics

12

KSE-100 Index Performance Market Performance during previous caretaker governments

Caretaker Prime Minister: Mir Balakh Sher MazariDate Formed: 18-Apr-93Date Dissolved: 26-May-93KSE100 Return: 2.0%

Caretaker Prime Minister: Moin Ahmad QureshiDate Formed: 18-Jul-93Date Dissolved: 19-Oct-93KSE100 Return: 14.4%

Exhibit: KSE100 Index Performance

Source: PSX, AHL Research

1,060

1,080

1,100

1,120

1,140

1,160

1,180

1-A

pr-9

3

8-A

pr-9

3

15-A

pr-9

3

22-A

pr-9

3

29-A

pr-9

3

6-M

ay-9

3

13-M

ay-9

3

20-M

ay-9

3

27-M

ay-9

3



1,160

1,210

1,260

1,310

1,360

1,410

1,460

1,510

1,560

1,610

1-Ju

l-93

15-J

ul-9

3

29-J

ul-9

3

12-A

ug-9

3

26-A

ug-9

3

9-S

ep-9

3

23-S

ep-9

3

7-O

ct-9

3

21-O

ct-9

3

13


Caretaker Prime Minister: Malik Meraj KhalidDate Formed: 05-Nov-96Date Dissolved: 17-Feb-97KSE100 Return: 15.3%

Caretaker Prime Minister: Muhammad Mian SomoroDate Formed: 16-Nov-07Date Dissolved: 25-Mar-08KSE100 Return: 15.6%





1,260

1,360

1,460

1,560

1,660

1,760

1,860

4-N

ov-9

6

12-N

ov-9

6

19-N

ov-9

6

26-N

ov-9

6

3-D

ec-9

6

11-D

ec-9

6

18-D

ec-9

6

30-D

ec-9

6

6-Ja

n-97

10-J

an-9

7

16-J

an-9

7

22-J

an-9

7

28-J

an-9

7

3-F

eb-9

7

13-F

eb-9

7

19-F

eb-9

7

25-F

eb-9

7 13,000

13,500

14,000

14,500

15,000

15,500

1-N

ov-0

7

15-N

ov-0

7

29-N

ov-0

7

13-D

ec-0

7

27-D

ec-0

7

10-J

an-0

8

24-J

an-0

8

7-F

eb-0

8

21-F

eb-0

8

6-M

ar-0

8

20-M

ar-0

8

14


Caretaker Prime Minister: Justice (R) Mir Hazar Khan KhosoDate Formed: 25-Mar-13Date Dissolved: 5-Jun-13KSE100 Return: 23.0%



17,000

18,000

19,000

20,000

21,000

22,000

23,000

24,000

1-M

ar-1

3

15-M

ar-1

3

29-M

ar-1

3

12-A

pr-1

3

26-A

pr-1

3

10-M

ay-1

3

24-M

ay-1

3

7-Ju

n-13

21-J

un-1

3

Disclaimer

15

Analyst Certification: The research analyst(s) is (are) principally responsible for preparation of this report. The views expressed in this research report accurately reflect the personal views of the analyst(s)

about the subject security (ies) or sector (or economy), and no part of the compensation of the research analyst(s) was, is, or will be directly or indirectly related to the specific recommendations and views

expressed by research analyst(s) in this report. In addition, we currently do not have any interest (financial or otherwise) in the subject security (ies). Furthermore, compensation of the Analyst(s) is not

determined nor based on any other service(s) that AHL is offering. Analyst(s) are not subject to the supervision or control of any employee of AHL’s non-research departments, and no personal engaged in

providing non-research services have any influence or control over the compensatory evaluation of the Analyst(s).

Equity Research Ratings

Arif Habib Limited (AHL) uses three rating categories, depending upon return form current market price, with Target period as Dec’18 for Target Price. In addition, return excludes all type of taxes. For more

details kindly refer the following table;

Equity Valuation Methodology

AHL Research uses the following valuation technique(s) to arrive at the period end target prices;

Discounted Cash Flow (DCF)

Dividend Discounted Model (DDM)

Sum of the Parts (SoTP)

Justified Price to Book (JPTB)

Reserved Base Valuation (RBV

Risks

The following risks may potentially impact our valuations of subject security (ies);

Market risk

Interest Rate Risk

Exchange Rate (Currency) Risk

Rating Description

BUY Upside* of subject security(ies) is more than +10% from last closing of market price(s)

HOLD Upside* of subject security(ies) is between -10% and +10% from last closing of market price(s)

SELL Upside* of subject security(ies) is less than -10% from last closing of market price(s)

Disclaimer

16

This document has been prepared by Research analysts at Arif Habib Limited (AHL). This document does not constitute an offer or solicitation for the purchase or sale of any security. This publication is

intended only for distribution to the clients of the Company who are assumed to be reasonably sophisticated investors that understand the risks involved in investing in equity securities. The information

contained herein is based upon publicly available data and sources believed to be reliable. While every care was taken to ensure accuracy and objectivity, AHL does not represent that it is accurate or

complete and it should not be relied on as such. In particular, the report takes no account of the investment objectives, financial situation and particular needs of investors. The information given in this

document is as of the date of this report and there can be no assurance that future results or events will be consistent with this information. This information is subject to change without any prior notice. AHL

reserves the right to make modifications and alterations to this statement as may be required from time to time. However, AHL is under no obligation to update or keep the information current. AHL is

committed to providing independent and transparent recommendation to its client and would be happy to provide any information in response to specific client queries. Past performance is not necessarily a

guide to future performance. This document is provided for assistance only and is not intended to be and must not alone be taken as the basis for any investment decision. The user assumes the entire risk of

any use made of this information. Each recipient of this document should make such investigation as it deems necessary to arrive at an independent evaluation of an investment in the securities of companies

referred to in this document (including the merits and risks involved), and should consult his or her own advisors to determine the merits and risks of such investment. AHL or any of its affiliates shall not be in

any way responsible for any loss or damage that may be arise to any person from any inadvertent error in the information contained in this report.

© 2018 Arif Habib Limited: Corporate Member of the Pakistan Stock Exchanges. No part of this publication may be copied, reproduced, stored or disseminated in any form or by any means without the prior

written consent of Arif Habib Limited.

Disclosure required under Research Analyst Regulations, 2015:

In order to avoid any conflict of interest, we hereby disclosed that;

• Arif Habib Limited (AHL) has shareholding in SNGP.

Disclaimer

17

For U.S. persons only: This research report is a product of Arif Habib Limited (“Arif Habib”), which is the employer of the research analyst(s) who has prepared the research report. The research analyst(s)

preparing the research report is/are resident outside the United States (U.S.) and are not associated persons of any U.S. regulated broker-dealer and therefore the analyst(s) is/are not subject to supervision

by a U.S. broker-dealer, and is/are not required to satisfy the regulatory licensing requirements of FINRA or required to otherwise comply with U.S. rules or regulations regarding, among other things,

communications with a subject company, public appearances and trading securities held by a research analyst account.

This report is intended for distribution by Arif Habib Limited only to "Major Institutional Investors" as defined by Rule 15a-6(b)(4) of the U.S. Securities and Exchange Act, 1934 (the Exchange Act) and

interpretations thereof by U.S. Securities and Exchange Commission (SEC) in reliance on Rule 15a 6(a)(2). If the recipient of this report is not a Major Institutional Investor as specified above, then it should not

act upon this report and return the same to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any U.S. person, which is not the Major Institutional Investor.

In reliance on the exemption from registration provided by Rule 15a-6 of the Exchange Act and interpretations thereof by the SEC in order to conduct certain business with Major Institutional Investors, Arif

Habib Limited has entered into an agreement with a U.S. registered broker-dealer, Marco Polo Securities Inc. ("Marco Polo"). Transactions in securities discussed in this research report should be effected

through Marco Polo or another U.S. registered broker dealer.

kse-100 index performance from its 6-month low (dec’17) · 2018-05-16 · 2 kse-100 index...

Documents