kbra reit rating factors

Upload: ykkwon

Post on 05-Mar-2016

6 views

Category:

Documents


0 download

DESCRIPTION

KBRA REIT Rating Factors

TRANSCRIPT

  • May 19, 2015

    Analytical Contacts:

    Boris Alishayev, Associate Director

    [email protected], (646) 731-2484

    Marjan Riggi, Managing Director

    [email protected], (646) 731-2354

    Christopher Whalen, Senior Managing Director

    [email protected], (646) 731-2366

    Jay Zhou, Associate

    [email protected], (646) 731-2441

    U.S. Financial Institutions

    Mortgage REIT & REFC Rating Methodology

    Mortgage REIT & Real

    Estate Finance Company

    Rating Methodology

  • Mortgage REIT & REFC Rating Methodology Page | 2 May 19, 2015

    Executive Summary ............................................................................................................................................................ 3

    Overview................................................................................................................................................................................ 3

    Characteristics of REITs ............................................................................................................... 3

    Types of REITs ............................................................................................................................ 4

    Mortgage REIT Market ................................................................................................................. 5

    The Rating Approach .......................................................................................................................................................... 6

    Business Factor Rating Determinants ............................................................................................................................. 7

    Track Record and Market Position .................................................................................................. 7

    Corporate Governance ................................................................................................................. 7

    Risk Management ........................................................................................................................ 8

    Financial Factor Rating Determinants ............................................................................................................................. 9

    Funding and Liquidity .................................................................................................................. 9

    Leverage .................................................................................................................................. 10

    Profitability and Cash Flow ......................................................................................................... 11

    Real Estate Factor Rating Determinants ...................................................................................................................... 12

    Portfolio Composition ................................................................................................................. 12

    Asset Quality ............................................................................................................................ 14

    Characteristics of Investment Grade / Higher Quality Mortgage REITs ................................................. 15

    Surveillance and Rating Sensitivity ............................................................................................................................... 15

    Table of Contents

  • Mortgage REIT & REFC Rating Methodology Page | 3 May 19, 2015

    Executive Summary

    This document describes Kroll Bond Rating Agencys (KBRA) rating methodology for U.S. Mortgage Real

    Estate Investment Trusts (REITs) and Real Estate Finance Companies (REFCs). The methodology will cover

    all residential and commercial mortgage REITs as well as real estate finance companies that may not qualify

    for or elect REIT status, but whose asset compositions, capital and funding structures, and business

    strategies are similar to those of mortgage REITs.

    KBRAs general approach for analyzing mortgage REITs and REFCs includes a comprehensive evaluation of

    key qualitative and quantitative determinants, which include an examination of business, financial, and real

    estate determinants:

    In the first determinant: KBRA examines the companys market position, corporate governance and

    risk management;

    In the second determinant: KBRA assesses funding & liquidity, leverage and profitability and cash

    flow;

    In the third determinant: KBRA analyzes portfolio composition and asset quality.

    Each of these determinants are scored, and form the primary determinants of our rating. In reports for

    specific issuers, KBRA will elaborate on how it analyzed industry- and company-specific determinants and,

    in certain circumstances, structural features. KBRA assigns ratings to mortgage REITs and REFCs using its

    short-term and long-term rating scales depending on the securities being rated. For more information about

    KBRAs rating scale, please see KBRAs Rating Scales and Definitions.

    Overview

    REITs are investment pass-through vehicles that can be exempt from corporate taxation and are designed

    to facilitate the flow of rental income and/or mortgage interest to investors. REITs were created in the 1960s

    to allow smaller investors to pool their capital and invest in large-scale, income-producing real estate. Since

    then, REITs have evolved and benefited from a number of tax law and legislative changes. Today, REITs are

    actively managed total return funds that raise capital in public and private equity and debt markets and

    invest in a broad range of real estate assets.

    Similar to REITs, REFCs are companies that invest in real estate debt; however, they do not meet the

    necessary structural and regulatory requirements to qualify as a REIT and are not exempt from corporate

    taxation. Furthermore, REFCs generally retain and reinvest earnings instead of distributing them to

    shareholders and have greater flexibility in real estate investments than do REITs.

    Characteristics of REITs

    REITs differ from other corporations in that their tax status under the U.S. Internal Revenue Service (IRS)

    tax code allows them to reduce or eliminate taxation at the corporate level. Instead, income from REITs is

    taxed mainly at the shareholder level, thus avoiding double taxation for investors. REITs are potentially

    subject to tax on: 1) undistributed taxable income, 2) undistributed net capital gains, 3) income shortfalls

    resulting from the failure to meet certain income requirements, 4) income from foreclosed properties, 5)

    income from prohibited transactions, and 6) income from re-determined rents.

    REITs can be either public or private companies, and can be internally or externally managed. Over 90% of

    public REITs are internally managed, meaning they operate like any other company with a board,

    management, and employees. Smaller REITs or non-traded REITs are often externally managed because of

  • Mortgage REIT & REFC Rating Methodology Page | 4 May 19, 2015

    limited resources and so can benefit from the expertise and scale of a more established manager with a

    broader range of services and business relationships.

    To qualify as a REIT, a company must comply with the following income, investment, and ownership

    requirements:

    Types of REITs

    There are three general types of REITs based on the type of interest they own in real estate: equity REITs,

    mortgage REITS, and hybrid REITs. Equity REITs own real property (land and buildings), mortgage REITs

    invest in residential and commercial mortgages, as well as residential mortgage-backed securities (RMBS)

    and commercial mortgage-backed securities (CMBS), and hybrid REITs own both real estate and real estate

    debt. Currently, equity REITs dominate the U.S. REIT industry and represent 90% of its market

    capitalization. The remainder is comprised of mortgage REITs (9%) and hybrid REITs (1%).

    Equity REITs acquire commercial and residential properties and derive income from operating the properties.

    They are typically segmented by property type, comprising residential, retail, office, health care,

    industrial/warehouse, lodging/resorts, self-storage, timber, and infrastructure. Mortgage REITs, on the

    other hand, provide financing for real estate by originating or purchasing mortgages and/or MBS and

    generate income from the interest on the loans and sales of mortgages. Generally, mortgage REITs

    specialize in either residential or commercial assets. Residential mortgage REITs focus mainly on acquiring

    single-family (1-4) home loans and RMBS and can be further classified as agency or non-agency based on

    the majority holdings of the portfolio, although most that hold non-agency/private-label RMBS also own

    agency-backed securities. Commercial mortgage REITs invest primarily in loans and securities backed by

    commercial and multifamily properties. Hybrid REITs incorporate some combination of these business

    strategies.

    There are also a few specialized REITs such as net lease REITs that focus on ownership of equity and/or

    debt on single-tenant properties and REITs that focus on non-performing loans, either directly or via the

    Derive at least 75% of gross income from qualified investments (real property or debtsecured by real property)

    Derive at least 95% of gross income from qualified investments, including dividendsand interest from non-real estate sources, or gains from security sales

    Distribute at least 90% of taxable income annually as dividends

    Income Requirements

    Maintain at least 75% of total assets in equity ownership of real property or loanssecured by real property

    Have no more than 25% of assets invested in taxable REIT subsidiaries Own no more than 10% of the voting securities of any corporation other than another

    REIT, taxable REIT subsidiary (TRS), or qualified REIT subsidiary (QRS)

    Cannot own stock of a corporation other than another REIT, TRS, or QRS whose valuecomprises more than 5% of the REITs assets

    Investment Requirements

    Have a minimum of 100 shareholders Have no more than 50% of shares outstanding owned by five or fewer individuals

    (5/50 Rule)

    Be managed by a board of directors or trustees

    Ownership Requirements

  • Mortgage REIT & REFC Rating Methodology Page | 5 May 19, 2015

    purchase of a Real Estate Mortgage Investment Conduits (REMIC). New entrants such as single-family rental

    (SFR) REITs, which may be equity, debt, or hybrid in nature, are also gaining popularity.

    Mortgage REIT Market

    Currently, there are 21 listed residential mortgage REITs with a market capitalization of $41.0 billion, 14

    listed commercial mortgage REITs with a market capitalization of $19.1 billion, and 3 diversified mortgage

    REITs that invest in a combination of residential and commercial assets with a market capitalization of $4.0

    billion. These real estate companies have opened up the mortgage market to a different class of investors

    by offering investments in mortgage loans and MBS with the liquidity and transparency of publicly traded

    equities.

    Mortgage REITs have grown significantly since the financial crisis, more than tripling in size from the

    valuation troughs of 2008 and 2009. The mortgage REIT market currently exceeds $60 billion in market

    cap, up from $14 billion at the end of 2008, according to National Association of Real Estate Investment

    Trusts (NAREIT). Most of the growth is attributed to acquisitions of agency- and GSE-backed securities,

    supported by government programs encouraging private investment and the relative undervaluation of

    these securitized products at the time of their purchase.

    Despite their concentrated portfolio in agency MBS, mortgage REITs currently hold less than 5% of the $6

    trillion agency MBS market. The Federal Reserve, banks, foreign investors, mutual funds, and other

    institutional investors all had larger holdings of agency MBS. This diverse and very liquid market provides

    mortgage REITs with further opportunities to expand and recapitalize the market.

    Most residential mortgage REITs have substantial investments in agency RMBS. Given the explicit and

    implicit guarantees by the U.S. government for such securities, credit risk exposure to the individual

    borrower is very limited. However, these securities are still exposed to interest rate risk and market risk,

    which can affect the net interest margin and the value of the securities. Therefore, it is important to take a

    closer look at these companies and their risk management practices during periods of interest rate volatility.

    During the past decade, the market has experienced a number of periods with wide fluctuations in interest

    rates as summarized below:

    Spring 2003: Volatile short- and long-term interest rates due to sluggish economic performance, rising

    energy prices, and sharply lower interest rates, in some cases to historic lows;

    2004-2006: Rising short-term interest rates due to the Feds increase in the target federal funds rate and

    a related rise in yields on the long end of the curve;

    2008-2009: Volatile rates due to the global financial crisis and the retreat of investors from the financial

    markets drove MBS prices down and forced yields into mid-single digits;

    2nd Half of 2013: Rising long-term interest rates due to the Feds tapering announcement; short- and long-

    term interest rates surged due to press conference by Fed Chairman Ben Bernanke; prepayment rates and

    TBAs (to-be-announced) did not perform as expected by many market participants.

    Despite some volatility and uncertainty about rate movements throughout these periods, the long-term

    financial performance of agency mortgage REITs was not impaired. Utilizing hedging strategies and active

    asset and liability management, these companies were able to maintain their funding and liquidity positions.

  • Mortgage REIT & REFC Rating Methodology Page | 6 May 19, 2015

    The Rating Approach

    KBRAs analytical approach to mortgage REITs and REFCs includes an assessment of business, financial,

    and real estate determinants, all of which determine the final credit rating of an issuer and/or obligation.

    Business factor rating determinants capture the non-financial aspects of mortgage companies and are based

    on KBRAs view of a firm and the operating environment. Financial factor rating determinants concentrate

    on the entitys financial profile and revolve around a largely ratio-based analysis. Real estate factor rating

    determinants focus on the quality of a companys real estate investments and incorporate qualitative and

    quantitative measures of risk. These rating determinants are summarized in the following table:

    In the evaluation of business factors, the analysis is centered on qualitative factors and discussions with

    management. KBRA places greater weight on risk management as the future viability of a company is a

    direct result of how well the risks of the business are managed over time. The assessment of financial factors

    typically entails the analysis of at least three years of audited financial results, although it may include fewer

    years under special circumstances. In addition, KBRA may apply stress testing to the current portfolio and

    capital structure in order to provide a more forward looking view of the financial profile.

    KBRA assigns scores to each rating determinant using a rating scale from A to B or below, broadly indicating

    the range of credit ratings that may be issued. KBRA believes that most mortgage companies fall within this

    credit range and are constrained from achieving higher ratings mainly due to their considerable dependence

    on wholesale funding and limited ability to retain cash flow.

    Determinant Summary

    Track Record and Market Position (5%)Considers a company's overall track record and market

    position

    Corporate Governance (5%)

    Evaluates the overall quality of management and the

    board of directors, determining the level of oversight and

    quality of corporate governance standards

    Risk Management (15%)

    Determines a company's ability to manage against

    market, credit, counterparty, liquidity, operational,

    compliance, regulatory, and legal risk

    Funding and Liquidity (20%)Assesses a company's ability to access financing and

    meet its liquidity needs

    Leverage (20%)Measures the strength of the capital structure and

    leverage utilization relative to a REIT's portfolio

    Profitability and Cash Flow (10%)Examines the quality and consistency of earnings and

    cash flows

    Portfolio Composition (15%)Evaluates a company's portfolio by the inherent credit

    risk and market risk of each type of investment

    Asset Quality (10%)Weighs the level of delinquencies and charge-offs of the

    portfolio against asset type

    Business Factors (25%)

    Financial Factors (50%)

    Real Estate Factors (25%)

    Key Rating Determinants

  • Mortgage REIT & REFC Rating Methodology Page | 7 May 19, 2015

    Given the differences between REITs and REFCs, KBRA will approach each rating on a case-by-case basis,

    taking into account all rating factors as well as other considerations which may not be mentioned in this

    methodology but may be important for a specific firm. In particular, where one or more rating factors are

    noticeably weak, KBRA may adjust the weights to reflect the firms vulnerability to those factors. Conversely,

    the aggregate rating may be adjusted upward if positive external factors are present, such as a change in

    the regulatory environment or strong economic fundamentals for a particular real estate asset. Other

    factors, such as KBRAs outlook for the industry and any potential impact on a companys business plan,

    may also shift the weights and affect the ultimate rating assignment.

    Business Factor Rating Determinants

    Mortgage REITs and REFCs operate in a challenging business environment, dictated by the financial markets,

    financial regulation, and the actions of the Federal Reserve. The strategic objectives of a firm are oftentimes

    susceptible to the movements of its competitors and the multitude of risks present in the industry. Therefore,

    a companys market position, corporate governance, and risk management are key factors in determining

    the rating.

    Track Record and Market Position

    The real estate debt market is highly competitive and is becoming more saturated with new entrants,

    resulting in higher prices and lower yields on target assets. Mortgage REITs and REFCs face stiff competition

    from financial institutions such as banks, savings and loan institutions, and life insurance companies,

    institutional investors, including mutual funds, pension funds, hedge funds, and government entities. When

    evaluating the competitive landscape, KBRA gives consideration to the firms size, market share, ownership

    and operating history, among other factors.

    Corporate Governance

    Corporate governance standards along with the organizational structure are examined in detail to ensure

    that a company has the level of oversight needed to properly operate and manage its business in the interest

    of its shareholders. Emphasis is placed on the quality of management and the board of directors, typically

    by reviewing management experience and corporate governance guidelines. Relationships and

    responsibilities among different participants in the corporation, such as the board of directors, managers,

    shareholders, creditors, auditors, and regulators, are also examined. For companies without an internal

    manager, the external manager and other related parties are evaluated as part of the rating process.

    AVery long operating history; large by assets or market

    cap; significant market share

    BBBLong operating history; medium by assets or market

    cap; considerable market share

    BBAverage operating history; small by assets or market

    cap; modest market share

    B or BelowLimited operating history; very small by assets or

    market cap; small market share

    Track Record and Market Position

  • Mortgage REIT & REFC Rating Methodology Page | 8 May 19, 2015

    Risk Management

    Mortgage REITs and REFCs conduct business under a great number of risks surrounding the economy,

    financial markets, and regulatory environment. Primary risks include market risk, credit/counterparty risk,

    liquidity risk, operational risk, and compliance/regulatory/legal risk. The effective management of these

    risks is critical to the overall success of a firm, and KBRA views risk management as one of the more

    important rating determinant for mortgage REITs and REFCs.

    Of particular importance is the management of market risks relating to interest rates, prepayment speeds,

    and reinvestment opportunities, which greatly impact earnings, capital, and the overall business. Changes

    in interest rates could affect the value of a companys mortgage assets and their cost of financing

    significantly. Prepayment risk is largely a function of interest rates and may lead to reinvestment risk in a

    declining rate environment. To manage these risks, mortgage REITs and REFCs employ a number of hedging

    strategies. In KBRAs view, the effectiveness of these strategies, in addition to the accompanying

    counterparty risk management, is central to the quality of market risk and credit risk management. Other

    types of credit risk include the credit exposure of extending or investing in a given loan or MBS, which may

    vary in risk. Market risk and credit risk are examined in more detail in the Portfolio Composition section

    under Real Estate Factor Rating Determinants.

    Liquidity risk, stemming from a potential funding mismatch and/or duration gap between assets and

    liabilities, is another important consideration. These risks can be exacerbated due to uncertainty as to the

    rate of prepayments in mortgages. To manage liquidity risk, firms are expected to maintain policy tools

    addressing funding, excess liquidity, and the maturity profile of their assets and liabilities. In KBRAs

    evaluation of risk management practices, we look for active asset and liability management, which may

    include the staggering, extension, or matching of liability maturities with asset maturities, balance sheet

    stress testing, counterparty management, and specialized asset selection.

    A

    Management team considered highly experienced, with prior history of

    managing successfully through the economic/interest rate cycles. Highly

    accountable and independent board of directors to oversee all aspects of

    corporate governance. Robust corporate governance standards.

    BBB

    Management team considered seasoned, with prior history of managing well

    through the economic/interest rate cycles. Accountable and independent

    board of directors to oversee all aspects of corporate governance. Strong

    corporate governance standards.

    BB

    Management team considered adequate, with prior history of some

    vulnerability in management through the economic/interest rate cycles.

    Fairly accountable and independent board of directors to oversee corporate

    governance. Adequate corporate governance standards.

    B or Below

    Management team considered moderately weak, with prior history of

    managing poorly through the economic/interest rate cycles. Weaknesses

    exist in the accountability and independence of the board of directors in the

    oversight of corporate governance. Inadequate corporate governance

    standards.

    Corporate Governance

  • Mortgage REIT & REFC Rating Methodology Page | 9 May 19, 2015

    Operational risk can result from the inadequacy or failure of internal processes or systems, and may lead to

    financial loss and reputational damage. KBRA reviews all aspects of operational risk management, including

    the robustness of internal systems and controls, standard policies and procedures, and independent

    committees to monitor and assess risk.

    As the financial services industry involves extensive regulation and oversight, the ability of an issuer to

    manage compliance, regulatory, and legal risk is an ongoing concern. Changes in the regulatory environment

    may impact the business conduct, especially for REITs, as these companies must comply with more stringent

    requirements to maintain their REIT status. As part of the risk management analysis, KBRA closely follows

    any developments that may arise from the legal and regulatory realms.

    Financial Factor Rating Determinants

    For mortgage REITs and REFCs, investing in real-estate-backed debt inherently involves taking significant

    risk as it requires the use of leverage through short-term funding; therefore, the success of these companies

    is directly correlated with their ability to obtain and leverage capital in addition to preserving a strong

    liquidity position. As such, funding and liquidity, profitability and cash flow, and leverage are all

    interconnected, and any weakness in any of the above factors may pose a rating constraint.

    Funding and Liquidity

    Given restrictions on income retention and the capital-intensive nature of mortgage REITs and REFCs,

    funding and liquidity form the cornerstone of credit strength. The ability to access reliable and diverse

    financing and fulfill liquidity needs is tantamount to a strong credit profile. In determining the quality of

    funding and liquidity, KBRA examines access to equity and debt capital, liquidity coverage, and

    unencumbered assets among many other factors for mortgage companies.

    Access to Capital

    Mortgage REITs and REFCs rely mainly on the equity capital markets to secure long-term capital. Primary

    sources of short-term funding may include repurchase agreements, dollar roll transactions,1 warehouse

    facilities, and bank credit facilities. Other sources of funding consist of loans, unsecured bonds,

    securitizations, participations sold, convertible bonds, and preferred stock. Because short-term financing is

    critical to their business strategy, access to these particular sources of capital is crucial for long-term

    1 Mortgage dollar roll is similar to a reverse repurchase agreement and provides a form of collateralized short-term financing with MBS comprising the collateral. The company sells MBS for settlement on one date and buys it back for settlement at a later date.

    ARobust and comprehensive risk management framework

    addressing all areas of risk

    BBBComprehensive risk management framework addressing

    all areas of risk

    BBDeveloping risk management framework but addressing

    all areas of risk

    B or BelowExposure to risk in framework, failing to address all

    areas of risk

    Risk Management

  • Mortgage REIT & REFC Rating Methodology Page | 10 May 19, 2015

    sustainability. KBRA also takes into account the diversification of counterparties to minimize over-reliance

    on any specific lender. By maintaining relationships with many creditors, these firms can reduce liquidity

    shortfall risk.

    Liquidity Coverage

    Mortgage REITs and REFCs derive their sources of liquidity from operating cash flows, bank lines, asset

    sales, and access to the capital markets. Uses of liquidity include debt repayments, dividend payments, and

    capital expenditures. KBRA examines liquidity coverage by comparing available cash or cash equivalents,

    committed and undrawn credit facilities, and projected operating cash flows after dividend payments, to

    projected recurring capital expenditures and debt obligations over the next 24 months.

    Unencumbered Assets

    The availability of unencumbered assets is an important alternative source of liquidity for mortgage REITs

    and REFCs and offers financial flexibility and protection from funding concerns, serving as collateral for

    secured financing or held as available for sale. An asset that has not yet been pledged as collateral against

    an existing liability is considered unencumbered. KBRA calculates the ratio of unencumbered financial assets

    to total financial assets to gauge contingent liquidity levels, which is especially important during periods of

    market stress.

    Leverage

    Fundamentally, mortgage REITs and REFCs rely on leverage, using borrowed money to significantly enhance

    total return. Therefore, appropriate risk-based leverage and capitalization, as well as managements

    tolerance levels for leverage, are important factors to consider when analyzing these companies. Key

    leverage metrics for mortgage companies consist of the debt-to-equity ratio and the tangible common equity

    ratio.

    Debt-to-Equity Ratio

    The ratio of total interest-bearing liabilities to total equity is a standard measure of leverage, which is usually

    greater for mortgage REITs and REFCs than for other finance and investment companies. The higher the

    leverage, the lower the capacity for borrowing, which typically results in higher interest costs. A company

    Sub-Determinants A BBB BB B or Below

    Access to Capital

    Highly reliable and

    diverse financing

    sources

    Sufficiently reliable

    and diverse financing

    sources

    Moderately reliable

    and diverse financing

    sources

    Limited contingent

    financing sources

    available

    Liquidity Coverage

    Strong internal

    liquidity; dependable

    and committed

    available bank

    facilities; internal

    funding covers 2

    year's cash

    requirements

    Ample internal

    liquidity; committed

    bank facilities with

    some covenant

    compliance room;

    some reliance on

    external funding to

    cover 2 year's cash

    requirements

    Adequate internal

    liquidity; committed

    bank facilities with

    little covenant

    compliance room;

    some reliance on

    external funding to

    cover 2 year's cash

    requirements

    Insufficient internal

    liquidity and

    committed bank

    facilities; reliance on

    uncertain external

    funding to cover 2

    year's cash

    requirements

    Unencumbered Assets

    Sizable amount of

    financial assets not

    pledged as collateral

    for secured financing

    Sufficient amount of

    financial assets not

    pledged as collateral

    for secured financing

    Moderate amount of

    financial assets not

    pledged as collateral

    for secured financing

    Limited amount of

    financial assets not

    pledged as collateral

    for secured financing

    Funding and Liquidity

  • Mortgage REIT & REFC Rating Methodology Page | 11 May 19, 2015

    should employ leverage commensurate with the type of securities held for a balanced risk-return profile and

    to mitigate financial risk. In the treatment of preferred stock, KBRA may assign credit to both debt and

    equity depending on the characteristics of the security.

    Tangible Common Equity Ratio

    Tangible common equity (TCE) to tangible assets is a measure of capital adequacy and financial strength.

    Moreover, it determines capacity for additional leverage. Higher levels of equity capital against assets

    protect a firm from compromising its ability to pay off obligations and help cushion a firm from unexpected

    financial shocks. For this calculation, TCE consists of total equity less preferred stock, goodwill, deferred tax

    assets, and other intangible assets that do not produce income and do not have a cash equivalent value.

    Tangible assets2 are defined as total assets less goodwill, deferred tax assets, and other intangible assets.

    KBRA notes that credit for deferred tax assets may be given to REFCs that have demonstrated certainty in

    realizing these tax benefits as measured by their valuation allowance.

    Profitability and Cash Flow

    The quality and consistency of a mortgage companys cash flows and earnings are a function of numerous

    market and business factors. Profitability is especially dependent on the ability to manage the business

    through changing economic and interest rate environments given the sensitivity of mortgage REITs and

    REFCs to interest rate movements. As for profitability measures, KBRA reviews the net interest margin and

    fixed charge coverage, among other metrics.

    Net Interest Margin

    Net interest income, the primary source of earnings for mortgage companies, is generated from interest

    income on assets with longer-dated maturities and interest expense on shorter-term liabilities. The net

    interest margin (NIM) expresses the net interest income as a percentage of average interest-earning assets

    for the period. NIM is highly susceptible to interest rate risk if not match-funded, and management must

    prudently manage the impact of changes in short- and long-term interest rates on the effective duration of

    a portfolio.

    Fixed Charge Coverage

    This ratio measures a companys ability to cover its fixed expenses with income before depreciation,

    amortization, interest expense and taxes and is calculated as the sum of pre-tax income from continuing

    operations and fixed charges divided by fixed charges. Fixed charges include all interest expensed and

    capitalized, preferred dividends, and other significant recurring fixed costs such as amortized premiums,

    discounts, and capitalized expenses related to indebtedness. A higher fixed charge coverage indicates a

    stronger earnings profile relative to interest expense and is a credit positive for bondholders.

    2 KBRA includes mortgage servicing rights (MSRs) as part of tangible assets as MSRs have real market value and can be sold.

    Sub-Determinants A BBB BB B or Below

    Debt-to-Equity Ratio 8x

    Tangible Common Equity Ratio >15% 15%-10% 10%-5%

  • Mortgage REIT & REFC Rating Methodology Page | 12 May 19, 2015

    Real Estate Factor Rating Determinants

    Real estate and real estate debt are income-producing investments that vary in risk depending on the nature

    of the assets. As such, the quality of a firms portfolio within the broader real estate markets it operates in

    is a key factor in determining the rating. In KBRAs assessment of mortgage REITs and REFCs, scrutiny is

    given to portfolio holdings in addition to asset quality metrics, such as delinquency and charge-off rates.

    Portfolio Composition

    KBRA evaluates the portfolio by the inherent credit risk and market risk of each type of investment, giving

    consideration to property-specific, loan-specific, and bond-specific risks. Due to differences in market

    dynamics, residential and commercial mortgage portfolios are examined in conjunction with KBRAs

    CMBS/RMBS group.

    Residential

    Investments in a residential portfolio may consist of individual residential mortgages and RMBS, which are

    often categorized as agency or non-agency. However, there may be some exposure to second homes and

    investment properties as well, including smaller multifamily properties (2 to 4 units). Many residential

    mortgage portfolios invest in agency RMBS, which are considered free of credit risk as they are either

    explicitly guaranteed by the U.S. government in the case of Ginnie Mae, or have an implicit guarantee by

    the U.S. government in the case of Fannie Mae and Freddie Mac. In both cases, investors rely on the

    creditworthiness of the U.S. government instead of the individual borrower. That being said, agency-backed

    securities carry considerable market and prepayment risk, which can have credit implications for the

    portfolio of such securities and for those who manage and hold them.

    Furthermore, mortgage REITs invest in non-agency MBS and mortgage servicing rights (MSRs), which

    provide REITs with two benefits. First, investing in non-agency MBS improves the net interest spread for

    the company as these securities offer higher yields due to the added credit risk on investments. And second,

    investing in MSRs hedges the companys portfolio in a rising interest rate environment. MSRs increase in

    value as interest rates increase. On the downside, investing in non-agency securities exposes the companies

    to additional credit risk, market/interest rate risk, prepayment risk and transactional risk.

    Macroeconomic factors such as interest rates, home prices, and unemployment rates constitute market risk

    and considerably affect asset values. The risk of prepayment is sensitive for residential portfolios and is

    influenced by both interest rates and home prices, determining the frequency of borrowers to either

    refinance or sell their homes. Changes in the constant prepayment rate (CPR) may reduce the yield on the

    residential investments in the companys portfolio.

    Sub-Determinants A BBB BB B or Below

    Net Interest Margin >4% 4%-3% 3%-2% 3x 3x-2x 2x-1.5x

  • Mortgage REIT & REFC Rating Methodology Page | 13 May 19, 2015

    Commercial

    Commercial real estate (CRE) investments may include loans and/or securities. CRE loans can include senior

    debt such as first mortgages and A-Notes, or subordinate debt such as B-Notes, mezzanine debt, and

    preferred equity with debt-like characteristics. CRE securities primarily encompass rated or unrated tranches

    from conduit/fusion CMBS, agency multifamily CMBS (agency guaranteed or unguaranteed tranches), single

    asset single borrower securitizations, large loan floaters, CRE collateralized loan/debt obligations (CRE CLOs

    and CRE CDOs), small balance commercial securitizations, and re-REMICs. The tranches held as an

    investment may range from highly rated securities (AAA/AA), mezzanine certificates (A/BBB), below

    investment-grade debt (BB/B), and equity positions which are the most subordinate, unrated tranches in

    a given transaction. The CRE investments may pay interest at either fixed or floating rates, have expected

    maturities ranging from two to ten years, and have interest-only or amortizing structures.

    The properties securing the loan investments and the loan collateral underlying securitizations are typically

    income-producing assets, which may be stabilized or non-stabilized. The underlying property types can

    include office, retail (malls, centers, freestanding, restaurants), industrial and warehouse properties, lodging

    assets, multifamily apartment complexes, manufactured home communities, and self-storage facilities,

    among others.

    Commercial real estate is a non-homogeneous asset class, and credit risk from investments in this asset

    class is idiosyncratic. This may include property-specific risks relating to an assets quality, location,

    occupancy, and scheduled lease rollover; sponsor risk; loan-specific risks relating to term, leverage, and

    structure.

    A

    Portfolio comprised primarily of low to moderate leverage first-lien mortgages

    (very limited exposure to junior liens) on owner-occupied properties and/or

    highly rated securities. Minimal value derived from first loss non-rated positions

    in securitizations. Highly diversified across geography, property type and

    sponsor. Limited exposure (direct or indirect) to low-quality counterparties.

    BBB

    Portfolio comprised of moderate leverage first-lien mortgages (some exposure to

    junior liens) and/or a mix of senior and mezzanine securities. Limited value

    derived from first loss non-rated positions in securitizations. Well diversified

    across geography, property type and sponsor.

    BB

    Portfolio comprised of moderate to high leverage senior and junior liens and/or a

    mix of senior, mezzanine, and subordinate securities. Moderate exposure to

    riskier investments such as below investment-grade securities or first-loss

    securities. Exhibits material concentration of geography or collateral type.

    B or Below

    Portfolio comprised of very high leverage senior loans, has very significant

    exposure to junior liens and below investment-grade and equity securities. High

    exposure to volatile asset types. Significant concentration of geography or

    collateral type.

    Residential Portfolio Composition

  • Mortgage REIT & REFC Rating Methodology Page | 14 May 19, 2015

    Asset Quality

    Residential mortgage REITs invest in agency and non-agency securities. Agency securities are issued by

    government sponsored entities (GSEs) such as Ginnie Mae, Fannie Mae, Freddie Mac or the Federal Home

    Loan Banks and are backed by the full faith and credit of the U.S. government. Non-agency securities are

    issued by non-governmental financial institutions that are not eligible for purchase by the GSEs and contain

    credit risk. KBRA will evaluate asset quality and degree of credit risk in the non-agency portfolios by

    analyzing the mix and quality of properties, tenants, geographic diversification, loan tenor and stability of

    cash flow.

    Delinquent and Non-Performing Loans

    The level of delinquent non-performing loans is a crucial aspect of evaluating asset quality of the portfolio.

    KBRA focuses on delinquent and non-performing loans as a percentage of total loans and total assets. The

    non-performing loan portfolio is an indication of the asset quality and ultimately that of the companys risk

    management. The analysis of delinquent and non-performing loans will cover a number of aspects, including

    aging of past-due loans, reasons for deterioration, provision levels and impact to earnings.

    Loss Provisions and Charge-offs

    KBRA will review the level of loan loss provisions put in place to record potential losses. When assessed, the

    aggregate level of loan loss provisions and ultimate net charge-offs indicates the capacity of a REIT to

    effectively accommodate credit risk.

    A

    Portfolio comprised primarily of low to moderate leverage first mortgage loans

    (very limited exposure to subordinate loans) and/or highly rated securities. Minimal

    value (or very low leverage) derived from investments collateralized by transitional

    or non-income producing commercial assets, such as construction loans and land,

    or first loss non-rated positions in securitizations. Highly diversified across

    geography, property type, sponsor, and tenants. Limited exposure (direct or

    indirect) to low-quality counterparties (such as non-investment grade tenants,

    weak hedging counterparties). Limited exposure to higher volatility property types.

    BBB

    Portfolio comprised of moderate leverage first mortgage loans (some exposure to

    subordinate loans) and/or a mix of senior and mezzanine securities. Limited value

    (or low leverage) derived from investments collateralized by transitional or non-

    income producing commercial assets, such as construction loans and land, or first

    loss non-rated positions in securitizations. Well diversified across geography,

    property type, sponsor, and tenants.

    BB

    Portfolio comprised of moderate to high leverage senior and subordinate loans

    and/or a mix of senior, mezzanine, and subordinate securities. Moderate exposure

    to riskier investments such as below investment-grade bonds, first-loss securities,

    construction loans, land loans, and volatile property types. Exhibits material

    concentration of geography, low-quality tenancy, and collateral type.

    B or Below

    Portfolio comprised of very high leverage senior loans, has very significant

    exposure to subordinate loans and below investment-grade and equity securities.

    High exposure to volatile asset types such as construction loans, land loans, and

    volatile property types. Significant concentration of geography, low-quality

    tenancy, and collateral type.

    Commercial Portfolio Composition

  • Mortgage REIT & REFC Rating Methodology Page | 15 May 19, 2015

    Characteristics of Investment Grade / Higher Quality Mortgage REITs

    In applying the methodology, Mortgage REITs that will be able to achieve investment grade rating will have

    the following characteristics.

    Strong management team with deep industry knowledge

    Established operating track record that has been tested through market cycle

    Strong corporate governance, regulatory compliance and other reporting requirements

    Robust risk management platform

    Consistent access to multiple sources of capital

    Strong liquidity profile with sources exceeding uses of liquidity

    Leverage levels, measured as debt to equity and net debt to EBITDA, are 5.0x and 6.0x, respectively

    Interest coverage, measured as EBITDA to interest incurred is 2.0x or better

    Generally Mortgage REIT wont achieve ratings in the highest investment grade categories due to inherently

    limited cash retention capacity, which limits growth and debt service.

    Surveillance and Rating Sensitivity

    KBRA monitors outstanding ratings based on periodic information provided by the companies and conducts

    formal reviews of its ratings annually. In addition, analysts generally monitor market information, publicly

    released financials, and other disclosures in order to maintain current rating opinions. KBRA will typically

    include in ongoing reviews an analysis of the rating determinants as outlined above.

    AMinimal level of delinquencies, loan loss provisions and/or charge-

    offs relative to portfolio

    BBBLow level of delinquencies, loan loss provisions and/or charge-offs

    relative to portfolio

    BBModerate level of delinquencies, loan loss provisions and/or charge-

    offs relative to portfolio

    B or BelowHigh level of delinquencies, loan loss provisions and/or charge-offs

    relative to portfolio

    Asset Quality

  • Mortgage REIT & REFC Rating Methodology Page | 16 May 19, 2015

    Copyright 2015, Kroll Bond Rating Agency, Inc., and/or its licensors and affiliates (together, "KBRA). All rights reserved. All

    information contained herein is proprietary to KBRA and is protected by copyright and other intellectual property law, and none of such

    information may be copied or otherwise reproduced, further transmitted, redistributed, repackaged or resold, in whole or in part, by

    any person, without KBRAs prior express written consent. Ratings are licensed by KBRA under these conditions. Misappropriation or

    misuse of KBRA ratings may cause serious damage to KBRA for which money damages may not constitute a sufficient remedy; KBRA

    shall have the right to obtain an injunction or other equitable relief in addition to any other remedies. The statements contained in this

    report are based solely upon the opinions of KBRA and the data and information available to the authors at the time of publication of

    this report. All information contained herein is obtained by KBRA from sources believed by it to be accurate and reliable; however,

    KBRA ratings are provided AS IS. No warranty, express or implied, as to the accuracy, timeliness, completeness, merchantability, or

    fitness for any particular purpose of any rating or other opinion or information is given or made by KBRA. Under no circumstances shall

    KBRA have any liability resulting from the use of any such information, including without limitation, for any indirect, special,

    consequential, incidental or compensatory damages whatsoever (including without limitation, loss of profits, revenue or goodwill), even

    if KBRA is advised of the possibility of such damages. The credit ratings, if any, and analysis constituting part of the information

    contained herein are, and must be construed solely as, statements of opinion and not statements of fact or recommendations to

    purchase, sell or hold any securities. KBRA receives compensation for its rating activities from issuers, insurers, guarantors and/or

    underwriters of debt securities for assigning ratings and from subscribers to its website.