justification of estimates - home - · pdf filejustification of estimates february 2004 ......

115
DEPARTMENT OF THE NAVY FISCAL YEAR (FY) 2005 BUDGET ESTIMATES JUSTIFICATION OF ESTIMATES FEBRUARY 2004 PROCUREMENT OF AMMUNITION, NAVY AND MARINE CORPS BUDGET ACTIVITY 1

Upload: vuongnhi

Post on 06-Feb-2018

217 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

DEPARTMENT OF THE NAVY FISCAL YEAR (FY) 2005

BUDGET ESTIMATES

JUSTIFICATION OF ESTIMATES FEBRUARY 2004

PROCUREMENT OF AMMUNITION,

NAVY AND MARINE CORPS BUDGET ACTIVITY 1

Page 2: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

UNCLASSIFIED Department of the Navy FY 2005 Procurement Program Exhibit P-1 APPROPRIATION: 1508N Procurement of Ammunition, Navy/Marine Corps DATE: February 2004 ------------------------------------------------------------------------------------------------------------------------------------ TOA, $ IN MILLIONS (DOLLARS) ------------------------------------------------------ S LINE IDENT FY 2005 -----FY 2003---- -----FY 2004---- -----FY 2005---- E NO ITEM NOMENCLATURE CODE UNIT COST QUANTITY COST QUANTITY COST QUANTITY COST C ---- ----------------- ----- --------- -------- ------- -------- ------- -------- ------- - BUDGET ACTIVITY 01: Navy Ammunition ------------------- Navy Ammunition 1 0145 General Purpose Bombs A 412.4 164.1 181.5 U 2 0148 JDAM B 22,838 12280 275.2 12326 275.3 6620 151.2 U 3 0151 Airborne Rockets, All Types A 63.5 28.0 34.2 U 4 0155 Machine Gun Ammunition A 31.6 17.8 25.7 U 5 0160 Practice Bombs A 67.7 51.0 53.6 U 6 0180 Cartridges & Cart Actuated Devices A 27.7 29.6 26.2 U 7 0181 Aircraft Escape Rockets A 10.6 10.8 10.7 U 8 0182 Air Expendable Countermeasures A 42.0 43.7 48.7 U 9 0194 JATOS A 3.4 4.6 4.5 U 10 0250 5 Inch/54 Gun Ammunition A 16.1 13.2 19.7 U 11 0253 Extended Range Guided Munitions (ERGM) B - 3.7 .5 U 12 0265 76mm Gun Ammunition A 8.9 1.2 1.2 U 13 0270 Other Ship Gun Ammunition A 9.8 17.7 19.2 U 14 0335 Small Arms & Landing Party Ammo A 18.5 17.6 23.2 U 15 0340 Pyrotechnic and Demolition A 10.1 10.4 10.1 U 16 0350 Mine Neutralization Devices A 2.7 - - U 17 0365 Judgement Fund .6 - - U 18 0400 Ammunition less than $5 million 3.1 2.2 3.1 U ------- ------- ------- TOTAL Navy Ammunition 1,003.7 691.0 613.2 * ITEMS UNDER $50,000 UNCLASSIFIED PAGE N- 2

Page 3: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Fiscal Year 2005 Budget Estimates Budget Appendix Extract Language

PROCUREMENT OF AMMUNITION, NAVY and MARINE CORPS

(PANMC)

For construction, procurement, production, and modification of ammunition, and accessories therefor; specialized equipment and training devices; expansion of public and private plants, including ammunition facilities authorized by section 2854 of title 10, United States Code, and the land necessary therefor, for the foregoing purposes, and such lands and interests therein, may be acquired, and construction prosecuted thereon prior to approval of title; and procurement and installation of equipment, appliances, and machine tools in public and private plants; reserve plant and Government and contractor-owned equipment layaway; and other expenses necessary for the foregoing purposes, [$934,905,000] $858,640,000, to remain available for obligation until September 30, [2006] 2007, of which $27,130,000 shall be for the Navy Reserve and Marine Corps Reserve. (Department of Defense Appropriations Act, 2004.)

Page 4: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

BUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004 APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS General Purpose Bombs (BLI 014500) Program Element for Code B Items: Other Related Program Elements

B.A.1 - Navy Ammunition Prior ID ToYears Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST (In Millions) $390.5 A $412.4 $164.1 $181.5 $168.1 $164.7 $175.9 $161.6 Cont Cont

Non Add DERF $316.0

P-1 SHOPPING LIST CLASSIFICATION:DD Form 2454, JUN 86 ITEM NO. 1 PAGE NO. 1

UNCLASSIFIED

The BLU-111 (FY 03, FY 04 and FY 05): The procurement is for expenditure replacement and to maintain war reserve. The BLU-111 A/B is a thermally protected 500 lb bomb filled withplastic bonded explosive (PBXN-109) to enhance its insensitivity.The Laser Guided Bomb (LGB) guidance units and airfoils (FY 03, FY 04 and FY 05): Procurement will be combined with warheads and fuzes from inventory. These procurements areto accommodate training and improve the war reserve posture. The LGB production rate in FY05 was reduced to minimum sustaining rate.The BSU-33 Conical Fins, BSU-86A/B Fins, BSU-85 Fins and MK 83 Conical Fins (FY 03, FY 04 and FY 05) : Procurement is to replace expenditures and to maintain war reserve.The BLU -117/B and BLU-110A/B ( FY 05) : The procurement is for expenditure replacement and to maintain war reserve. The BLU-117/B weapon is a 2000 lb bomb filled withinsensitive explosive for shipboard use, which is an improved weapon over the older MK84. The BLU-110A/B is a 1,000 lb General Purpose Thermally Protected Bomb that is loaded withplastic bonded explosive (PBXN-109) to enhance its insensitive munitions performance.MK 77 Bombs (FY04-FY05): The procurement is to sustain training requirements over the FYDP to avoid further impact of an already degraded War Reserve stockpile.The Product Improvement Program (PIP): The PIP effort is being used to continue investigation regarding hardware coating materials necessary in meeting the Environment ProtectionAgency's more stringent requirements.PES/ILS: Production engineering support (PES) and Integrated logistics support (ILS) are continuing efforts in support of the procurement of GP bombs and ancillary components. Theseefforts include providing recommendations and assisting in rapid resolution of maintenance procedure discrepancies to achieve optimum asset readiness; audits, pre-award surveys, postaward surveys, post award conferences, First Article Testing or any other technical problems which may arise. These funds are provided in parallel with the FY 03, FY 04 and FY 05 buy ofend items.

Dual Mode Bomb Kits (FY04): A Congressional add-on in FY04. FUZES: The fuze line in FY05 was transition from JDAM to procure the FMU-143, FMU-139, DSU-33, FMU-140, FMU-159, FMU-152 or the M904.

Bomb Subcomponents: The Bomb Subcomponents line is created in FY05 through FY09 to procure Arming Wires, adapters, lugs, nose plugs, etc.

Page 5: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

BUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS General Purpose Bombs (BLI 014500)ID Prior To

Procurement Items Code Years* FY 2003 FY 2004 FY 2005 Complete Total LGB AFG(MXU-667/B/MXU-650/B) A -- QTY 23,394 8,007 5,536 Funding $81,249 $24,021 $19,194 Cont ContLGB GUIDANCE UNIT(MAU-169 GU) A -- QTY 23,394 8,007 5,536 Funding $173,290 $56,049 $41,051 Cont ContBLU117/B (2000LB) TP A -- QTY 957 0 0 Funding $10,336 $0 $0 Cont ContBLU-111A/B PBX LOAD A -- QTY 27,657 25,333 24,509 FUNDING $70,493 $66,375 $61,879 Cont ContBLU-110A/B PBX LOAD (F288) A -- QTY 4,937 0 1,852 FUNDING $27,647 $0 $10,021 Cont ContMK 77 Firebomb A QTY 500 500 500 Cont Cont FUNDING $1,750 $1,804 $1,849BSU-86A/B A -- QTY 6,829 6,675 3,103 FUNDING $7,000 $7,576 $3,526 Cont ContBSU-33 Conical Fins A -- QTY 29,134 13,200 26,000 FUNDING $2,624 $1,209 $2,170 Cont ContFMU-143E/B A -- QTY 1,500 0 0 FUNDING $3,455 $0 $0 Cont ContMK 83 Conical Fins A -- QTY 5,372 1,000 5,000 FUNDING $1,044 $185 $892 Cont ContMK 84 Conical Fins A QTY 0 0 0 FUNDING $0 $0 $0 Cont ContBSU-85 A -- QTY 2,552 1,250 5,080 FUNDING $2,169 $1,295 $5,293 Cont ContFMU-139 FUZE A -- QTY 24,773 0 9,617 FUNDING $18,497 $0 $7,578 Cont ContMK 76 (E973) A -- QTY 10,000 0 0 FUNDING $302 $0 $0 Cont ContBDU-48 (E962) A -- QTY 27,000 0 0 FUNDING $812 $0 $0 Cont ContMK 82 INERT (F237) A -- QTY 1,542 0 0 FUNDING $1,730 $0 $0 Cont ContMK 84 INERT A -- QTY 1,000 0 0 FUNDING $3,050 $0 $0 Cont ContBomb Subcomponents $0 $0 $5,000 Cont ContFuzes QTY 8700 FUNDING $0 $0 $17,400 Cont ContDual Mode Bomb Kits $0 $1,250 $0 Cont ContALL OTHER SUPPORT -- $6,942 $4,364 $5,599 Cont Cont

TOTAL P-1 FUNDING $390,541 412,390 164,128 181,452 Cont Cont

P-1 SHOPPING LIST CLASSIFICATION:DD Form 2454, JUN 86 ITEM NO. 1 PAGE NO. 2

UNCLASSIFIED

Page 6: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System Date:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPSB.A. 1 - Navy Ammunition GENERAL PURPOSE BOMBS (BLI 014500)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

GENERAL PURPOSE BOMBS SUBTOTAL 150,909 78,444 110,608Q2160 BLU-117/B (2000LB BOMB)(EB04) A 957 10,800.00 10,336 0 0 0.00 0Q2191 BLU-111A/B PBX Load(F289) A 27,657 2,548.83 70,493 25,333 2,620.11 66,375 24,509 2,524.75 61,879Q2192 BLU-110A/B PBX LOAD (F288) A 4,937 5,600.00 27,647 0 1,852 5,410.73 10,021Q2194 MK 77 Bombs A 500 3,500.00 1,750 500 3,608.00 1,804 500 3,698.00 1,849Q2020 BSU-86A/B A 6,892 1,015.60 7,000 6,675 1135.05 7,576 3,103 1,136.23 3,526Q2010 BSU-33 Conical Fins(F782) A 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170Q2179 FMU-143E/B A 1,500 2,303.43 3,455 0 0Q2030 MK 83 Conical Fins(EA96) A 5,372 194.40 1,044 1,000 184.85 185 5,000 178.31 892Q2031 BSU-85(1W73) A 2,552 850.00 2,169 1,250 1035.89 1,295 5,080 1,042.01 5,293Q2032 FMU-139 FUZE A 24,773 746.65 18,497 0 0 0 9,617 788.00 7,578Q2033 MK 76 A 10,000 30.19 302 0 0Q2034 BDU-48 (E962) A 27,000 30.08 812 0 0Q2035 MK82 INERT A 1,542 1,121.76 1,730 0 0Q2036 MK 84 INERT A 1,000 3,050.00 3,050 0 0Q2196 Fuzes 0 0 8,700 2,000.00 17,400

LASER GUIDED BOMB KITS SUBTOTAL 254,539 80,070 60,245Q2180 AIR FOILS (MXU-667/B) (FW95) A 10,248 3,607.22 (36,967) 0 0Q2180 AIR FOILS (MXU-650/B) (F763) A 13,146 3,368.49 (44,282) 8,007 3,000.00 (24,021) 5,536 3,467.06 (19,194)Q2180 GUIDANCE UNIT MAU-169 (FW94) A 23,394 7,407.45 (173,290) 8,007 7,000.00 (56,049) 5,536 7,415.31 (41,051)

PROCUREMENT SPT, MODS, OTHER

Q2800 ILS SUBTOTAL 600 400 400 ILS (GP Bombs) (200) (200) (200) ILS (GBU) (400) (200) (200)

Q2830 PES/NAVY SUBTOTAL 5,692 3,346 4,599

PES (GP Bombs) (2799) (1658) (1,768) PES (GBU & LGB) (2893) (1688) (2,831)

OTHER SUBTOTAL 650 618 600

Q2850 PIP 100 100 100Q2892 Non Standard Items 100 100 100Q2893 Renovation Components 200 168 150Q2894 Gaging 250 250 250

Q2197 BOMB SUBCOMPONENTS 0 0 5,000Q2TBD DUAL MODE BOMB KITS 1,250 0

TOTAL 390,541 412,390 164,128 181,452

DD Form 2446, JUN 86 ITEM NO. 1 PAGE NO. 3 CLASSIFICATION: UNCLASSIFIED

Page 7: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS General Purpose Bombs(BLI 014500) J1Q2 B.A.1 - NAVY AMMUNITION

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

GENERAL PURPOSE BOMBSQ2160 BLU-117/B(2000 LB) FY03 (IFF) 957 10,800.00 Rock Island, IL Dec-01 C/FP MCALESTER, AAP Sep-03 Oct-04 YESQ2191 BLU-111A/B PBX Load FY03 22,745 2,548.83 Rock Island, IL Jan-03 C/FP MCALESTER, AAP Apr-03 Sep-04 YES FY03 (IFF) 4,912 2,548.83 Rock Island, IL Jan-03 C/FP MCALESTER, AAP Sep-03 Oct-04 YES FY04 25,333 2,620.11 Rock Island, IL TBD C/FP MCALESTER, AAP Apr-04 Sep-05 YES FY05 24,509 2,524.75 Rock Island, IL TBD C/FP MCALESTER, AAP Apr-05 Sep-06 YESQ2192 BLU-110A/B PBX LOAD FY03 (IFF) 4,937 5,600.00 Rock Island, IL Sep-03 C/FP MCALESTER, AAP Sep-03 Oct-04 YES FY05 1,852 5,410.73 Rock Island, IL TBD C/FP MCALESTER, AAP Apr-05 Sep-06 YESQ2194 MK 77 BOMBS FY03 500 3,500.00 Rock Island, IL Sep-03 C/FP UNKNOWN Oct-03 Sep-04 YES FY04 500 3,608.00 Rock Island, IL TBD C/FP UNKNOWN Apr-04 Sep-05 YES FY05 500 3,698.00 Rock Island, IL TBD C/FP UNKNOWN Apr-05 Sep-06 YESQ2020 BSU-86A/B FY02 DERF (BSU-86A/B) 2,688 2,451.96 Rock Island, IL Dec-01 C/FP CAPCO, CO. Apr-02 Sep-03 YES FY03 6,892 1,015.60 Rock Island, IL Jan-03 C/FP CAPCO, CO. Jan-03 Feb-04 YES FY04 6,675 1,135.05 Rock Island, IL TBD C/FP UNKNOWN Jan-04 Feb-05 YES FY05 3,103 1,136.23 Rock Island, IL TBD C/FP UNKNOWN Jan-05 Feb-06 YESQ2010 BSU-33 Conical Fins FY03 29,134 90.05 Rock Island, IL Jan-03 C/FP MTD, TN Jan-03 Feb-04 YES FY04 13,200 91.56 Rock Island, IL TBD C/FP UNKNOWN Jan-04 Feb-05 YES FY05 26,000 83.47 Rock Island, IL TBD C/FP UNKNOWN Jan-05 Feb-06 YESQ2179 FMU-143E/B(F849) FY03 1,500 2,303.43 Rock Island, IL Jan-03 C/FP DAYRON Apr-03 Sep-04 YESQ2030 MK 83 Conical Fins FY03 5,372 194.40 Rock Island, IL Jan-03 C/FP MTD, TN Jan-03 Feb-04 YES FY04 1,000 184.85 Rock Island, IL TBD C/FP UNKNOWN Jan-04 Feb-05 YES FY05 5,000 178.31 Rock Island, IL TBD C/FP UNKNOWN Jan-05 Feb-06 YESQ2031 BSU-85 FY03 2,552 850.00 Rock Island, IL Jan-03 C/FP UNKNOWN Jan-03 Feb-04 YES FY04 1,250 1,035.89 Rock Island, IL TBD C/FP UNKNOWN Jan 04 Feb-05 YES FY05 5,080 1,042.01 Rock Island, IL TBD C/FP UNKNOWN Jan-05 Feb-06 YESQ2032 FMU-139 Fuze FY03 8,000 750.00 NAVAIR Dec-03 C/FP KDI, OH Apr-03 Feb-04 YES FY03 (IFF) 16,773 746.65 NAVAIR Dec-03 SS/FP KDI, OH Sep-03 Oct-04 YES FY05 9,617 788.00 NAVAIR TBD C/FP UNKNOWN Apr-05 Feb-06 YESQ2196 FY05 8,700 2,000.00 Rock Island, IL TBD C/FP UNKNOWN Jan-05 Feb-06 YES

D. REMARKS: DD Form 2446-1, JUL 87 P-1 SHOPPING LIST ITEM NO. 1 PAGE 4 CLASSIFICATION

UNCLASSIFIED

February 2004

Page 8: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS General Purpose Bombs(BLI 014500) J1Q2 B.A.1 - NAVY AMMUNITION

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

GENERAL PURPOSE BOMBS(Continued)

DSU-33 FY02 DERF 5,670 1,234.48 Eglin AFB Jan-02 SS/FP ALLIANT TECH SYS Feb-02 Jul-03 YESFZU-48 (Janesville, WI) FY02 DERF 18,959 421.96 NAVAIR Jan-02 SS/FP ALLIANT TECH SYS Mar-02 Jul-03 YESQ2033 MK 76 (Janesville, WI) FY03 10,000 30.19 Rock Island, IL Jan-03 C/FP DELFASCO Feb-03 Feb-04 YESQ2034 BDU-48 FY03 27,000 30.08 Rock Island, IL Jan-03 C/FP MCALESTER, AAP Feb-03 Feb-04 YESQ2035 MK 82 INERT FY03 1,542 1,121.76 Rock Island, IL Jan-03 SS/FP MCALESTER. AAP Feb-03 Feb-04 YESQ2036 MK 84 INERT FY03 1,000 3,050.00 Rock Island, IL Jan-03 SS/FP MCALESTER, AAP Feb-03 Feb-04 YES

D. REMARKS:

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST ITEM NO. 1 PAGE 5 CLASSIFICATION

UNCLASSIFIED

February 2004

Page 9: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS General Purpose Bombs(BLI 014500) J1Q2 B.A.1 - NAVY AMMUNITION

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

Q2180 LASER GUIDED BOMBS KITS

FY 03 Awards FY03 ((MAU-169/209 CCG) 18,547 7,383.42 Hill AFB Dec-02 C/FP LMCO/RAYCO Mar-03 Dec-03 YES FY03 (MAU-169/209 CCG) (IFF) 4,847 7,407.45 Hill AFB Dec-02 C/FP LMCO/RAYCO Nov-03 Aug-04 YES FY03 (MXU-667/B) 8,921 3,607.22 Hill AFB Dec-02 C/FP LMCO/RAYCO Mar-03 Dec-03 YES FY03 (MXU-667/B (IFF) 1,327 3,607.22 Hill AFB Dec-02 C/FP LMCO/RAYCO Nov-03 Sep-04 FY03 (MXU-650/B) 9,626 3,368.49 Hill AFB Dec-02 C/FP LMCO/RAYCO Mar-03 Dec-03 YES FY03 (MXU-650/B) (IFF) 3,520 3,368.49 Hill AFB Dec-02 C/FP LMCO/RAYCO Nov-03 Aug-04 YESFY 04 Awards FY04 (MAU-169/209 CCG) 8,007 7,000.00 Hill AFB TBD C/FP UNKNOWN Mar-04 Oct-04 YES FY04 (MXU-650/B) 8,007 3,000.00 Hill AFB TBD C/FP UNKNOWN Mar-04 Oct-04 YESFY05 Awards FY05 (MAU-169/209 CCG) 5,536 7,415.31 Hill AFB TBD C/FP UNKNOWN Mar-05 Oct-05 YES FY05 (MXU 650/B) 5,536 3,467.06 Hill AFB TBD C/FP UNKNOWN Mar-05 Oct-05 YES

D. REMARKS:

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST ITEM NO. 1 PAGE 6 CLASSIFICATION

UNCLASSIFIED

February 2004

Page 10: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004/05 BUDGET PRODUCTION SCHEDULE, P-21

DATE

APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATUREPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS GENERAL PURPOSE BOMBS (BLI 014500)

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureLASER GUIDED BOMBS KITS RAYTHEON 88 600 1000/mo 6 12 9 27 E

LASER GUIDED BOMBS KITS LOCKHEED 400 700/mo 6 12 9 27 E FISCAL YEAR 2002 FISCAL YEAR 2003

ITEM / MANUFACTURER F S Q D B 2001 CALENDAR YEAR 2002 CALENDAR YEAR 2003Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

LGB KITS(MXU-667/B) N

LMCO/RAYCO 03 8,921 0 8921 A 8921

LMCO/RAYCO (IFF) 03 1,327 0 1327 1327LGB KITS(MXU-650/B) N

LMCO/RAYCO 03 9626 0 9626 A 9626LMCO/RAYCO (IFF) 03 3520 0 3520 3520

UNKNOWN 04 8007 0 8007 8007UNKNOWN 05 5536 0 5536 5536

LGB KITS(MAU-169/MAU 209 CCG) NLMCO/RAYCO 03 18547 0 18547 A 18547

LMCO/RAYCO (IFF) 03 4847 0 4847 4847UNKNOWN 04 8007 0 8007 8007UNKNOWN 05 5536 0 5536 5536

FISCAL YEAR 2004 FISCAL YEAR 2005

ITEM / MANUFACTURER F S Q D B CALENDAR YEAR 2004 CALENDAR YEAR 2005Y V

CTY

EL

AL O

CT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

LGB KITS(MXU-667/B) NLMCO/RAYCO 03 8921 0 8921 188 750 750 750 750 750 750 750 750 750 750 1233 0

LMCO/RAYCO (IFF) 03 1327 0 1327 A 664 663 0LGB(MXU-650/B) N

LMCO/RAYCO 03 9626 0 9626 1058 900 900 399 415 900 900 900 900 950 950 454 0LMCO/RAYCO (IFF) 03 3520 0 3520 A 1173 1173 1174 0

UNKNOWN 04 8007 0 8007 A 667 667 667 667 667 667 667 667 667 667 667 670 0UNKNOWN 05 5536 0 5536 A 5536

LGB KITS(MAU-169/209 CCG) NLMCO/RAYCO 03 18547 0 18547 1246 1650 1650 1149 1165 1650 1650 1650 1650 1700 1700 1687 0

LMCO/RAYCO (IFF) 03 4847 0 4847 A 1616 1616 1615 0UNKNOWN 04 8007 0 8007 A 667 667 667 667 667 667 667 667 667 667 667 670 0UNKNOWN 05 5536 0 5536 A 5536

Remarks:

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION:

311 / 244 ITEM NO. 1 PAGE 7 UNCLASSIFIED

2003

February 2004

UNK

Lockheed-Martin qualified in FY 2002; FY 03 quantity reflects Raytheon and Lockheed-Martin production.

Page 11: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004/05 BUDGET PRODUCTION SCHEDULE, P-21 DATE February 2004 APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATUREPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS GENERAL PURPOSE BOMBS (BLI 014500)

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureLASER GUIDED BOMBS KITS RAYTHEON 88 600 1000/mo 6 12 9 27 E

LASER GUIDED BOMBS KITS LOCKHEED 400 700/mo 6 12 9 27 E FISCAL YEAR 2006 FISCAL YEAR 2007

ITEM / MANUFACTURER F S Q D B 2005 CALENDAR YEAR 2006 CALENDAR YEAR 2007Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

LGB KITS (650/B) N UNKNOWN 05 5,536 0 5,536 461 461 461 461 461 461 461 461 461 461 461 465

LGB KITS (MAU-169 G UNIT) NUNKNOWN 05 5,536 0 5,536 461 461 461 461 461 461 461 461 461 461 461 465

FISCAL YEAR 2008 FISCAL YEAR 2009

ITEM / MANUFACTURER F S Q D B 2007 CALENDAR YEAR 2008 CALENDAR YEAR 2009Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

Remarks:

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION:

311 / 244 ITEM NO. 1 PAGE 8 UNCLASSIFIED

UNK

Page 12: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004/05 BUDGET PRODUCTION SCHEDULE, P-21 DATE APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATUREPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS General Purpose Bombs (BLI 014500) Production Rate Procurement Leadtimes

Manufacturer's ALT Prior ALT After Initial Reorder Unit ofItem Name and Location 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total Measure

BLU-111A/B MCALESTER 1200 2400 4800/mo 9 17 26 EBLU-117/B MCALESTER 1000 400 1200 11 12 23 EBSU-86A/B CAPCO, CO 600 1300 4 12 16 EBSU-85 UNK 600 1000 4 12 16 EFMU-143E/B DAYRON 1000 1500 6 18 24 EFZU-48 Alliant Tech. Systems; Wisconsin 1000 2000 6 16 22 E

FISCAL YEAR 2002 FISCAL YEAR 2003

ITEM / MANUFACTURER F S Q D B 2001 CALENDAR YEAR 2002 CALENDAR YEAR 2003Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

BLU-117/B NMCALESTER DERF 3,544 0 3544 A 2000 1,544

MCALESTER (IFF) 03 957 0 957 A 957BLU-111A/B N

MCALESTER 03 22,745 0 22745 A 22,745MCALESTER (IFF) 03 4,912 0 4912 A 4,912

UNKNOWN 04 25,333 0 25333 25,333UNKNOWN 05 24,509 0 24509 24,509

BLU-110A/B N UNKNOWN (IFF) 03 4,937 0 4937 A 4,937

UNKNOWN 05 1,852 0 1852 1,852BSU-86A/B N

CAPCO, CO DERF 2,688 0 2688 A 1400 1,288CAPCO, CO 03 6,892 0 6892 A 6,892UNKNOWN 04 6,675 0 6675 6,675

BSU-85 NUNKNOWN 05 5,080 0 5080 5,080

FZU-48 NAlliant Tech. Systems DERF 18,959 0 18959 A 1000 1000 1000 15,959

FISCAL YEAR 2004 FISCAL YEAR 2005

ITEM / MANUFACTURER F S Q D B CALENDAR YEAR 2004 CALENDAR YEAR 2005Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

BLU-117/B N

MCALESTER DERF 3,544 2,000 1544 1544 0

MCALESTER (IFF) 03 957 0 957 957 0BLU-111A/B N

MCALESTER 03 22,745 0 22745 1895 1895 1895 1895 1895 1895 1895 1895 1895 1895 1895 1900 0MCALESTER (IFF) 03 4,912 0 4912 1637 1637 1638 0

UNKNOWN 04 25,333 0 25333 A 2111 23,222UNKNOWN 05 24,509 0 24509 A 24,509

BLU-110A/B N UNKNOWN (IFF) 03 4,937 0 4937 2469 2468 0

UNKNOWN 05 1,852 0 1852 A 1,852BSU-86A/B N

CAPCO,CO DERF 2,688 1,400 1288 1288 0CAPCO,CO 03 6,892 0 6892 1723 1723 1723 1723 0

UNKNOWN 04 6,675 0 6675 A 1669 1669 1669 1668 0BSU-85 UNKNOWN 05 5,080 0 5080 A 5,080FZU-48 N

Alliant Tech. Systems DERF 18,959 3,000 15959 2000 2000 2000 2000 2000 2000 2000 1959 0FUZES N UNKNOWN 05 8,700 0 8,700 A 8,700

Remarks:

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION:

311 / 244 ITEM NO. 1 PAGE 9 UNCLASSIFIED

2003

February 2004

30002500

30001500

Page 13: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004/05 BUDGET PRODUCTION SCHEDULE, P-21 DATE APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATUREPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS General Purpose Bombs (BLI 014500)

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureMK83 CONICAL FINS MTD, TN 2200 6 18 24 EBSU-85 UNK 1500 6 14 20 EFMU-139 Fuze KDI, OH 6 10 16 E

FISCAL YEAR 2002 FISCAL YEAR 2003

ITEM / MANUFACTURER F S Q D B 2001 CALENDAR YEAR 2002 CALENDAR YEAR 2003Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

FMU-139 Fuze NKDI, OH 03 8,000 0 8000 A 8,000

KDI,OH (IFF) 03 16,773 0 16773 A 16,773 UNKNOWN 05 9,617 0 9617 9,617

FISCAL YEAR 2004 FISCAL YEAR 2005

ITEM / MANUFACTURER F S Q D B CALENDAR YEAR 2004 CALENDAR YEAR 2005Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

FMU-139 Fuze NKDI, OH 03 8,000 0 8000 4600 3400 0

KDI, OH (IFF) 03 16,773 0 16773 3355 3355 3355 3355 3353 0 UNKNOWN 05 9,617 0 9617 A 9,617

Remarks:

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION:

311 / 244 ITEM NO. 1 PAGE 10 UNCLASSIFIED

2003

February 2004

1200 1500

2000 5000 8000600 1000

Page 14: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004/05 BUDGET PRODUCTION SCHEDULE, P-21 DATE February 2004 APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATUREPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS GENERAL PURPOSE BOMBS (BLI 014500)

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureBLU-111A/B MCALESTER 1200 2400 4800/mo 9 17 26 EBLU-117/B MCALESTER 1000 400 1200 11 12 23 EBSU-86A/B CAPCO,CO 600 1300 4 12 16 EFMU-139 Fuze KDI, OH 2000 5000 6 18 24 EFMU-143E/B DAYRON 1000 1500 6 18 24 EFZU-48 Alliant Tech. Systems; Wisconsin 1000 6 16 22 E

FISCAL YEAR 2006 FISCAL YEAR 2007

ITEM / MANUFACTURER F S Q D B 2005 CALENDAR YEAR 2006 CALENDAR YEAR 2007Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

BLU-111A/B(F289) NUNKNOWN 04 25,333 2111 23,222 2111 2111 2111 2111 2111 2111 2111 2111 2111 2111 2112 0UNKNOWN 05 24,509 0 24,509 2042 2042 2042 2042 2042 2042 2042 2042 2042 2042 2042 2047 0

BLU-110A/BUNKNOWN 05 1,852 0 1,852 1852 0

BSU-85 NUKNOWN 05 5,080 0 5,080 1500 1500 1500 580 0

FMU-139 FUZE NUNKNOWN 05 9,617 0 9,617 801 801 801 801 801 801 801 801 801 801 801 806 0

FUZES NUNKNOWN 05 8,700 0 8,700 725 725 725 725 725 725 725 725 2,900

FISCAL YEAR 2008 FISCAL YEAR 2009

ITEM / MANUFACTURER F S Q D B 2007 CALENDAR YEAR 2008 CALENDAR YEAR 2009Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

FUZES NUNKNOWN 05 8,700 5800 2,900 725 725 725 725 0

Remarks:

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION:

311 / 244 ITEM NO. 1 PAGE 11 UNCLASSIFIED

2000

3000

25003000

8000

Page 15: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

BUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY BA-1 P-1 ITEM NOMENCLATURE BLI 014800

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS JOINT DIRECT ATTACK MUNITION (JDAM) J1JDProgram Element for Code B Items: Other Related Program Elements

0204162N NONEPrior ID ToYears Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITY 19,086 A/B 12,280 12,326 6,620 4,250 3,430 2,850 4,380 0 65,222COST ($M) $467.4 $275.2 $275.3 $151.2 $102.4 $85.2 $75.5 $117.2 0 $1,549.4Initial Spares ($M)Total ($M) $467.4 $275.2 $275.3 $151.2 $102.4 $85.2 $75.5 $117.2 $0.0 $1,549.4Unit Cost ($M) 0.024 0.022 0.022 0.023 0.024 0.025 0.026 0.027 0.000 0.024DERF Quantity - Non Add 7,888 7,888DERF Dollars - Non Add $161.1 $161.1

CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 2 PAGE NO. 1

UNCLASSIFIED

MISSION AND DESCRIPTION Operation Desert Storm confirmed the need for a more accurate weapon delivery capability in adverse weather conditions and from medium/highaltitudes. Failure to satisfy this requirement will allow the enemy to continue to take advantage of the sanctuary of weather and/or prevent US air power from prosecuting aconflict on its terms. JDAM is an Air Force and Navy munitions program to correct these shortfalls, with the Air Force as the executive service. JDAM upgrades the existinginventory of general purpose bombs (MK 84, BLU-109/B, MK83, and MK82) by integrating them with a guidance kit consisting of a global positioning system aided inertialnavigation system (GPS/INS). JDAM will provide an accurate adverse weather capability. JDAM is integrated with the B-52, B-2, B-1B, F-16, F/A-18C/D/E/F and F-14 aircraft,with follow-on integration on the F-15E, F-22, A-10 ,and AV-8B. The Navy is responsible for fielding a JDAM All-Up-Round (AUR) system; procuring components as required tosatisfy that system (tailkits, fuzes and arming systems, warheads, and support equipment). FY03 and FY04 quantities were increased to meet wartime surge. FY05 throughFY09 reflect quantities necessary to meet Non-Nuclear Ordnance Requirements (NNOR). Selective Availability Anti-Spoofing Module (SAASM) will be incorporated into the FY2005 production quantities, to be delivered in FY 2006. Beginning in FY05, Fuze money is moved to the Navy's GP Bombs PE. There is no requirement for initial sparesbecause of the 20 year warranty.

Non-Add: FY 2002 Defense Emergency Response Fund - $161.1 million

Page 16: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004

APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS JOINT DIRECT ATTACK MUNITION (JDAM) J1JD BLI 014800B.A.1 - Navy Ammunition J1JD

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2003 FY 2004 FY 2005

CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

JD100 AIR VEHICLE A/B 386,504 12,280 19,738 242,380 12,326 19,703 242,859 6,620 21,155 140,046JD200 FUZES A/B 7,678 23,500 17,383 0 0 0JD300 WARHEAD 28,363 0 0 0 0 0 0 0 0 0JD100 ENGINEERING CHANGE ORDERS (ECO) 0 0 0 0 0 0 6,286 0 0 4,201

TOTAL RECURRING FLYAWAY 422,545 12,280 21,651 265,880 12,326 21,623 266,528 6,620 21,790 144,247

JD100 SCHEDULE ACCELERATION 822 635 0 0JD830 PRODUCTION TECH SUPPORT 27,076 4,968 4,984 4,280JD100 CONTRACTOR INCENTIVE 3,182 2,358 2,429 1,400JD840 PRODUCTION TEST 1,860 0 363 256JD100 AIRBORNE TEST EQUIPMENT 750 0 290 296JD850 DATA 2 0 0 0JD700 CABLES 720 0 0 0 TOTAL NON-RECURRING 34,412 7,961 8,066 6,232

TOTAL WEAPON FLYAWAY 456,957 12,280 22,300 273,841 12,326 22,278 274,594 6,620 22,731 150,479

JD940 LOAD/BUILDUP TRAINERS 582 275 0 0JD960 TEST EQUIPMENT 4,340 0 0 0JD970 ILS 4,626 876 545 557JD990 TRAINING 730 125 95 97JD920 DATA (TECHNICAL) 183 71 55 56

TOTAL FLEET SUPPORT 10,461 1,347 695 710

TOTAL WEAPON SYSTEM 467,418 12,280 22,409 275,188 12,326 22,334 275,289 6,620 22,838 151,189

TOTAL PROGRAM COST 467,418 0 12,280 22,409 275,188 12,326 22,334 275,289 6,620 22,838 151,189DERF (NON-ADD)

JD100 AIR VEHICLE 157,866JD200 FUZES 3,055JD100 CONTRACTOR INCENTIVE 166JD830 PRODUCTION TECH SUPPORT 0

TOTAL DERF 161,087DD FORM 2446, JUN 86 P-1 SHOPPING LIST

ITEM NO. 2 PAGE NO. 2

Page 17: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY BA-1 C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS JOINT DIRECT ATTACK MUNITION JIJDBLI 014800

CONTRACT DATE OF TECH DATA DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW ? AVAILABLE

(000)

FY03 Lot 7 JDAM 12,280 19,738 USAF AAC/YU FFP Boeing Feb 03 Dec 03 N/A(1) N/A

EGLIN AFB, FL St. Louis, MO

FY04 Lot 8 JDAM 12,326 19,703 USAF AAC/YU FFP Boeing Feb 04 May 05 N/A(1) N/A

EGLIN AFB, FL St. Louis, MO

FY05 Lot 9JDAM 6,620 21,155 USAF AAC/YU FFP Boeing Feb 05 May 06 N/A(1) N/A

EGLIN AFB, FL St. Louis, MO

D. REMARKS

(1) SPECIFICATIONS HAVE BEEN WAIVED DUE TO JDAM's STATUS AS AN ACQUISITION REFORM PILOT PROGRAM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:

ITEM NO. 2 PAGE NO. 3 UNCLASSIFIED

Page 18: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

FY 2005 BUDGET PRODUCTION SCHEDULE, P-21 DATE February 2004APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATURE J1JDPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA-1

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureJDAM Boeing 283/MO 2800/MO 3000/mo 0 mo 4 13 13 17 E

St. Louis, MO

FISCAL YEAR 2003 FISCAL YEAR 2004

ITEM / MANUFACTURER F S Q D B 2002 CALENDAR YEAR 2003 CALENDAR YEAR 2004Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

JDAM - Boeing

Lot 6 02 N 14553 13667 886 886 0

Lot 6A DERF N 2250 0 2250 884 946 420 0

Lot 6B DERF N 4828 0 4828 186 1044 910 980 831 681 196 0Lot 6C DERF N 11043 0 11043 200 450 992 1929 2350 1875 1100 767 667 203 302 208 0Lot 7 03 N 12280 0 12280 A 947 303 200 200 1311 1024 824 972 824 724 876 4075Lot 8 04 N 12326 0 12326 A 12326

FISCAL YEAR 2005 FISCAL YEAR 2006

ITEM / MANUFACTURER F S Q D B 2004 CALENDAR YEAR 2005 CALENDAR YEAR 2006Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

Lot 7 03 N 12280 8205 4075 774 726 726 470 1048 331 0

Lot 8 04 N 12326 0 12326 1584 903 270 270 432 795 1270 582 1068 1726 1656 1770 0

Lot 9 05 N 6620 0 6620 A 714 714 1114 1114 514 514 544 1392

Lot 10 06 N 4250 0 4250 A 4250

Remarks:* Lot 6 (FY 02) includes 531 Grade B weapons awarded in October and delivered in December.**Lot 7 includes 1821 MK83 JDAMs awarded in February 2003 and delivered in May - October 2003. Additional funding provided to accelerate the deliveries.

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST311 / 244 ITEM NO. 2 PAGE NO. 4 Exhibit P-21 Production Schedule

Joint Direct Attack Munition (JDAM) BLI 014800

Page 19: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

FY 2005 BUDGET PRODUCTION SCHEDULE, P-21 DATE February 2004APPROPRIATION/BUDGET ACTIVITY BA-1 Weapon System P-1 ITEM NOMENCLATURE BLI 014800PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureJDAM Boeing 283/MO 2800/MO 3000/mo 0 mo 4 13 13 17 E

St. Louis, MO

FISCAL YEAR 2007 FISCAL YEAR 2008

ITEM / MANUFACTURER F S Q D B 2006 CALENDAR YEAR 2007 CALENDAR YEAR 2008Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

Lot 9 05 N 6620 5228 1392 314 238 292 214 334 0

ITEM / MANUFACTURER F S Q D B 2008 CALENDAR YEAR 2010Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

Remarks:

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST

311 / 244 ITEM NO. 2 PAGE NO. 5 Exhibit P-21 Production Schedule

CALENDAR YEAR 2009

FISCAL YEAR 2009 FISCAL YEAR 2010

Joint Direct Attack Munition (JDAM) J1JD

Page 20: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE (BLI 015100)

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS BA 1 AIRBORNE ROCKETS, ALL TYPES (J1Q5)Program Element for Code B Items: Other Related Program Elements

Prior ID ToYears Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $37.3 A $63.5 $28.0 $34.2 $35.0 $15.4 $36.8 $36.9 Cont. Cont.

P-1 SHOPPING LIST 3 CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 3 PAGE NO. 1

UNCLASSIFIED

Funds provided prior to FY01 budget request were for the procurement of 2.75 inch rocket components along with associated product improvement,engineering and logistic support. Starting in FY01, this budget item was renamed “Airborne Rockets, All Types” to include both the 2.75 inch and 5 inchrocket systems.

Procurements are to keep pace with the training usage of MK-66 rocket motors and maintain an adequate inventory of a variety of warheads for the 2.75"and 5.00" Rockets.

Product improvements address deficiencies in the safety, reliability and producibility of Airborne Rockets. Specific projects include insensitive munitionsimprovements to the MK-66 rocket motor, safety improvements to Warheads, and reliability improvements to the 2.75 inch launchers.

Upgrade MK66 from J147 to HA03. This is to prevent stabilizing rod ejection during the launch cycle and inspect for propellant grain defects.

*Prior years figures reflect FY 01 and FY02 only. FY 00 and prior in the 2.75" Rockets Line.

Page 21: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS ($000's) BA 1 AIRBORNE ROCKETS, ALL TYPES (J1Q5) (BLI 015100)ID Prior To

Procurement Items Code Years* FY 2003 FY 2004 FY 2005 Complete TotalMK 66 Rocket Motor (HA07) A Continuing Continuing Quantity 48,685 64,005 14,554 12,877 Funding $21,050 $26,738 $8,956 $9,017 Continuing Continuing

MK 71 Rocket Motor (H547) A Quantity 0 2,460 1,553 2,503 Funding $0 $13,300 $8,000 $13,279 Continuing Continuing

M229 HE Warhead (MK 146) A Quantity 0 0 2,300 2,000 Funding $0 $0 $1,877 $1,304 Continuing Continuing

M255A1 Flechette Warhead A Quantity 0 0 0 500 Funding $0 $0 $0 $350 Continuing Continuing

WTU-1/B Inert Warhead (H663) A Quantity 0 33,685 13,326 13,253 Funding $0 $1,277 $518 $528 Continuing Continuing

LAU-61 Launcher A Quantity 0 0 0 0 Funding $0 $0 $0 $0 Continuing Continuing

MK 34 Warhead A Quantity 3,462 3,500 3,500 3,500 Funding $3,116 $3,213 $3,070 $3,349 Continuing Continuing

D. REMARKS

*Prior years figures reflect FY 01 and FY02 only. FY 00 and prior in the 2.75" Rockets Line.

Pricing is provided by the Army and incorporates other services' buys.

DD Form 2454, JUN 86 P-1 SHOPPING LIST PAGE NO. 2

ITEM NO. 3 CLASSIFICATION: UNCLASSIFIED

Page 22: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY BA 1 P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS ($000's)AIRBORNE ROCKETS, ALL TYPES (J1Q5) (BLI 015100)ID Prior To

Procurement Items Code Years* FY 2003 FY 2004 FY 2005 Complete Total

Smokey SAM A Quantity 6,008 3,100 3,200 3,200 Funding $781 $411 $433 $442 Continuing Continuing

Upgrade J147 to HA03 A $4,771 $1,693 $1,693 $2,193 Continuing ContinuingMisc Components $0 $0 $350 $578Containers $0 $2,050 $420 $361 Continuing Continuing

M278 Warhead AQuantity 1,520Funding $2,385

MK66 Rkt Mtr (IFF Supplemental)Quantity 24,440 24,440Funding $10,262 $10,262

ContainersQuantity 6709 6,709Funding $738 $738

Support Costs $5,224 $3,076 $2,658 $2,662 Continuing Continuing

Total P-1 Funding $37,327 $63,455 $28,035 $34,151 Continuing Continuing

D. REMARKS

*Prior years figures reflect FY 01 and FY02 only. FY 00 and prior in the 2.75" Rockets Line.

Pricing is provided by the Army and incorporates other services' buys.

P-1 SHOPPING LIST DD Form 2454, JUN 86 ITEM NO. 3 PAGE NO. 3

CLASSIFICATION: UNCLASSIFIED

Page 23: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System A. DATE

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & Marine Corps ($000's) BA1

AIRBORNE ROCKETS, ALL TYPES (J1Q5) (BLI 015100)TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2003 FY 2004 FY 2005CODE Code Years*

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

Q5040 MK 66 Rocket Motor (HA07) A 21,050 64,005 417.75 26,738 14,554 615.36 8,956 12,877 700.26 9,017Q5041 MK 71 Rocket Motor (H547) A 0 2,460 5,000.00 13,300 1,553 5,150.00 8,000 2,503 5,305.00 13,279Q5070 M278 IR Illum. Warhead (HA06) A 2,385 0 0.00 0 0 0.00 0 0 0.00 0Q5080 M229 HE Warhead (MK 146) A 0 0 0.00 0 2,300 816.00 1,877 2,000 832.32 1,304Q5090 M255A1 Flechette Warhead A 0 0 0.00 0 0 0.00 500 700.00 350Q5030 WTU-1/B Inert Warhead (H663) A 0 33,685 37.91 1,277 13,326 38.87 518 13,253 39.84 528Q5895 LAU-61 Launcher A 0 0 0.00 0 0 0.00 0 0 0.00 0Q5100 MK34 Smoke Warhead A 3,116 3,500 918.00 3,213 3,500 937.27 3,070 3,500 956.95 3,349Q5200 Smokey SAM A 781 3,100 132.60 411 3,200 135.38 433 3,200 138.22 442

Q5050 Upgrade J147 to HA03 4,771 1,693 1,693 2,193Q5051 Misc. Components 0 0 350 578Q5052 Containers 0 2,050 420 361

Q5800 Integrated Logistics Support 644 334 334 340Q5830 Production Engineering Support(PES) 1,559 1,237 1,090 1,082Q5850 Product Improvement Program 2,821 1,505 1,194 1,200Q5892 Non-Standard Items 80 0 40 40Q5893 Renovation Components 120 697 60 88

IFF SUPLEMENTAL

Q5040 MK 66 Rocket Motor (HA07) A 24,440 419.88 10,262Q5052 Containers 6,709 110.00 738

*FY03 Updated for actuals pending a reprogramming action at NAVAIR Comptroller.5224 3,076 2,658 2,662

37,327 63,455 28,035 34,151D. REMARKS*Prior years figures reflect FY 01 only. FY 00 and prior in the 2.75" Rockets Line.Pricing is provided by the Army and incorporates other services' buys.

DD FORM 2446, JUN 86 P-1 SHOPPING LIST

ITEM NO. 3 PAGE NO. 4

CLASSIFICATION:

UNCLASSIFIED

Page 24: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS BA1 AIRBORNE ROCKETS, ALL TYPES J1Q5

(BLI 015100)CONTRACT DATE OF SPECS DATE

Cost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONS

FISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

Q5040 MK 66 MOTORS (HA07)

FY 03 64,005 417.75 ARMY OSC N/A FFP GENERAL DYNAMICS May-03 Jul-05 YES

FY 04 14,554 615.36 ARMY OSC N/A FFP TBD May-04 Jul-06 YES

FY 05 12,877 700.26 TBD N/A FFP TBD May-05 Nov-07 YES

Q5041 MK 71 MOTORS (HA07)

*FY 03 2,460 5,000.00 NAVAIR N/A PX NSWC, IH Feb-03 Oct-04 YES

FY 04 1,553 5,150.00 TBD N/A FFP TBD Apr-04 Apr-05 YES

FY 05 2,503 5,305.00 TBD N/A FFP TBD Apr-05 Apr-06 YES

M229 HE Warhead

FY 04 2,300 816.00 TBD N/A N/A TBD Apr-04 Apr-05 YES

FY 05 2,000 832.32 TBD N/A N/A TBD Apr-05 Apr-06 YES

M255A1 Flechette Warhead

FY 05 500 700.00 TBD N/A N/A TBD May-05 Nov-06 NO

WTU-1/B Inert Warhead (H663)

FY 03 33,685 37.91 ARMY OSC N/A FFP GENERAL DYNAMICS May-03 Dec-04 YES

FY 04 13,326 38.87 ARMY OSC N/A N/A TBD May-04 Nov-05 YES

FY 05 13,253 39.84 TBD N/A N/A TBD May-05 Nov-06 YES

D. REMARKS

*First delivery of MK71 Motors includes an additional 6 months lead time for First Article Acceptance Testing (FAAT)

Pricing is provided by the Army and incorporates other services' buys.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST ITEM NO. 3 PAGE NO. 5

CLASSIFICATION: UNCLASSIFIED

Page 25: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS BA1 AIRBORNE ROCKETS, ALL TYPES J1Q5

(BLI 015100)CONTRACT DATE OF SPECS DATE

Cost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONS

FISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

MK34 Smoke Warhead

FY 03 3500 918.00 NSWC, IH N/A PO NSWC, IH Apr-03 Apr-04 YES

FY 04 3500 937.27 NSWC, IH N/A PO NSWC, IH Apr-04 Apr-05 YES

FY 05 3500 956.95 TBD N/A TBD TBD Apr-05 Apr-06 YES

Smokey SAM (GTR-18)

FY 03 3100 132.60 NSWC, IH N/A PO NSWC, IH Apr-03 Apr-04 YES

FY 04 3200 135.38 NSWC, IH N/A PO NSWC, IH Apr-04 Apr-05 YES

FY 05 3200 138.22 TBD N/A TBD TBD Apr-05 Apr-06 YES

D. REMARKS

Pricing is provided by the Army and incorporates other services' buys for MK 66 and WTU-1B.

*First delivery includes an additional 6 months lead time for First Article Acceptance Testing (FAAT)

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST ITEM NO. 3 PAGE NO. 6

CLASSIFICATION: UNCLASSIFIED

Page 26: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

FY 2004/2005 BUDGET PRODUCTION SCHEDULE, P-21 DATE February 2004APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATURE (BLI 015100)PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS BA1 AIRBORNE ROCKETS, ALL TYPES

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureMK 66 Rocket Motor GENERAL DYNAMICS 1 8 15 7 18 25 K MK 71 Rocket Motor NSWC, IH 1 8 15 7 18 25 KMK34 Smoke Warhead NSWC, IH 1 8 15 6 12 18 K

FISCAL YEAR 2002 FISCAL YEAR 2003

ITEM / MANUFACTURER F S Q D B 2001 CALENDAR YEAR 2002 CALENDAR YEAR 2003Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

MK 66 Rocket Motor GENERAL DYNAMICS 03 N 64.0 0 64.0 A 64.0

MK 71 Rocket Motor

NSWC, IH 03 N 2.5 0 2.5 A 2.5

MK34 Smoke Warhear (DERF) 02 N 5.6 0 5.6 A 0.0 5.6

FISCAL YEAR 2004 FISCAL YEAR 2005

ITEM / MANUFACTURER F S Q D B 2003 CALENDAR YEAR 2004 CALENDAR YEAR 2005Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

MK 66 Rocket Motor GENERAL DYNAMICS 03 N 64.0 21 42.7 7.1 7.1 7.1 42.7

GENERAL DYNAMICS 04 N 14.6 0 14.6 A 14.6

TBD 05 N 12.9 0 12.9 A 12.9

MK 71 Rocket Motor

NSWC, IH 03 N 2.5 0 2.5 2.5 0.0

NSWC, IH 04 N 1.6 0 1.6 A 1.6 0.0

TBD 05 N 2.5 0 2.5 A 2.5

MK34 Smoke Warhead (DERF) 02 N 5.6 0 5.6 2.8 2.8 0.0

Remarks: *Production rates are established on the contract, they are in thousands of units and are on a monthly basis

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST

311 / 244 ITEM NO 3 PAGE NO. 7 Exhibit P-21 Production Schedule

CLASSIFICATION: UNCLASSIFIED

181812

Page 27: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

FY 2002/2003 BUDGET PRODUCTION SCHEDULE, P-21 DATE February 2004APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATUREPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS BA1 AIRBORNE ROCKETS, ALL TYPES

Production Rate* Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total Measure

MK 66 RKT MTR (HA07) GENERAL DYNAMICS 1 8 15 7 18 18 25 K MK 71 Rocket Motor TBD 1 8 15 7 18 25 K

FISCAL YEAR 2006 FISCAL YEAR 2007

ITEM / MANUFACTURER F S Q D B 2005 CALENDAR YEAR 2006 CALENDAR YEAR 2007Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

MK 66 Rocket Motor GENERAL DYNAMICS 03 N 42.7 0 42.7 7.1 7.1 7.1 7.1 7.1 7.2 0.0

GENERAL DYNAMICS 04 N 14.6 0 14.6 2.4 2.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 0.0

TBD 05 N 12.9 0 12.9 2.1 2.1 2.1 6.6

MK 71 Rocket Motor

TBD 05 N 2.5 0 2.5 2.5 0.0

FISCAL YEAR 2008 FISCAL YEAR 2009

ITEM / MANUFACTURER F S Q D B 2007 CALENDAR YEAR 2008 CALENDAR YEAR 2009Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

TBD 05 N 6.6 0 6.6 2.1 2.1 2.1 2.1 2.1 1.0 -4.9

Remarks: *Production rates are established on the contract, they are in thousands of units and are on a monthly basis

Pricing is provided by the Army and incorporates other services' buys.

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST

311 / 244 ITEM NO 3 PAGE NO. 8 Exhibit P-21 Production Schedule

CLASSIFICATION: UNCLASSIFIED

18

Page 28: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATUREPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS MACHINE GUN AMMUNITION BLI 015500Program Element for Code B Items: Other Related Program Elements

Prior ID To

Years* Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete TotalCOST(In Millions) $67.3 A $31.6 $17.8 $25.7 $23.5 $16.0 $24.3 $24.5 Continuing Continuning

Cost of War Funding FY03-09 FY2003 FY2004 FY2005 FY2006 FY2007 FY2008 FY200920MM Machine Gun Ammunition $4.5 $2.0 $9.0 $9.0 $0.0 $9.0 $9.0

FY2003 FY2004 FY2005 FY2006 FY2007 FY2008 FY2009NAVY RESERVE 0.3 0.3 0.3 0.3 0.3 0.3 0.3

P-1 SHOPPING LIST CLASSIFICATION:DD Form 2454, JUN 86 ITEM NO. 4 PAGE NO. 1

UNCLASSIFIED

This line funds procurement of 20MM and 25MM ammunition used with various aircraft gun systems. 20MM ammunition includes procurements of PGU-27 and the Semi-Armor Piercing High Explosive Incendiary (SAPHEI) war fighting cartridge in both the bulk and linked configuration. The bulk (linkless) configured cartridges are used in the M61A1/A2 Gun Systems in the F/A-18 and F-14 Aircraft. The linked configured cartridges are used in the M197 gun AH-1 aircraft. All 20MM ammunition is procured by the Army's Single Manager for Conventional Ammunition (SMCA). 25MM funds are for the Semi-Armor Piercing High Explosive Incendiary (SAPHEI) war fighting cartridge for the GAU-12 gun system in the AV-8B Aircraft.

Funds requested for the Product Improvement Program (PIP) are required to: (1) Raufoss Multi-Purpose Technology Study (RMATS). (2) Propellant studies to increase stability to eliminate increased pressure over time.

*Reflects FY1995-FY2002 only. These programs were funded in FY94 and prior from the Weapons Procurement, Navy (WPN) and Other Procurement, Navy (OPN) accounts.

Page 29: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

BUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATUREPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS MACHINE GUN AMMUNITION BLI 015500

ID Prior ToProcurement Items Code Years* FY 2003 FY 2004 FY 2005 Complete Total

20MM BULK, TP Quantity A 5,464,282 371,954 272,727 184,554 Continuing Continuing Funding $33,345 $2,092 $1,680 $1,159

20MM, BULK (LINKLESS), HEI Quantity A 189,688 1,167,500 0 0 Continuing Continuing Funding $5,058 $20,655 $0 $0

20MM LINKED, TP, Quantity A 1,104,121 110,533 270,663 688,252 Continuing Continuing Funding $9,304 $1,105 $2,777 $7,206

20MM, LINKED, HEI Quantity A 45,200 142,100 461,461 599,386 Continuing Continuing Funding $1,082 $3,382 $11,052 $14,643

20MM, LINKED, HEI (OIF SUPPL) Quantity A 0 55,300 0 0 Funding $0 $1,316 $0 $0

20 MM LINKING EFFORT, TP, TPT Quantity A 395,100 0 0 0 Funding $756 $0 $0 $0

Other Costs $17,763 $3,079 $2,291 $2,666 Continuing Continuing

Total P-1 Funding $67,308 $31,629 $17,800 $25,674

*Reflects FY1995-FY2002 only. These programs were funded in FY94 and prior from the Weapons Procurement Navy (WPN)and Other Procurement Navy (OPN) accounts.

P-1 SHOPPING LIST CLASSIFICATION:DD Form 2454, JUN 86 ITEM NO. 4 PAGE NO. 2

UNCLASSIFIED

Page 30: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE/SUBHEADPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS

MACHINE GUN AMMUNITION BLI 015500TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY2003 FY2004 FY2005 FY 2006CODE Code Years*

Total Quantity Unit Total Quantity Unit Total Quantity Unit Total Quantity Unit Total Cost Cost Cost Cost Cost Cost Cost Cost Cost

Q4010 20MM BULK, TP A 33,345 371,954 5.62 2,092 272,727 6.16 1,680 184,554 6.28 1,159 221,337 6.25 1,383Q4050 20MM, BULK, HEI A 5,058 1,167,500 17.69 20,655 0 17.70 0 0 18.04 0 108,745 18.40 2,001Q4060 20MM LINK, TP A 9,304 110,533 **** 1,105 270,663 10.26 2,777 688,252 10.47 7,206 795,537 10.60 8,435TBD 20MM, LINK HEI A 1,082 142,100 23.80 3,382 461,461 23.95 11,052 599,386 24.43 14,643 362,500 24.92 9,033TBD 20MM, LINK HEI (OIF SUPPL) A 0 55,300 23.80 1,316 - - 0Q4050 20MM Linking Effort, TP,TPT A 756 - - - - - - - - -

513Q4800 Integrated Logistics Support 1,742 487 200 565 1,611Q4830 Prod. Engr. Sup.-Navy 11,341 1,957 1,560 1,571 546Q4850 Product Improvement Program 4,625 635 531 530Q4894 Gaging 55

-- - - - - - - - -

*Reflects FY95-FY02 only, these programs were funded in FY94 and prior from the Weapons Procurement, Navy (WPN) and Other Procurement, Navy (OPN) accounts.

Pricing is provided by the Army and incorporates other services' buys.

****Quantities are based on two different unit costs. General Dynamics -- Unit cost: $9.43 -- FY03 qty: 60,793. Alliant Tech -- Unit cost: $9.93 -- FY03 qty: 49,740. 0

TOTAL 67,308 31,629 17,800 25,674 23,522DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 4 PAGE NO. 3

UNCLASSIFIED

Page 31: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS J1Q4MACHINE GUN AMMUNITION BLI 015500

CONTRACT DATE OF SPECS IF YES

Cost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE WHEN

FISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

20MM BULK, TPFY03 204,574 5.62 ARMY IOC N/A FFP GENERAL DYNAMICS Sep-03 Jan-04 YESFY03 167,380 5.62 ARMY IOC N/A FFP ATK Sep-03 Jan-04FY04 272,727 6.16 ARMY IOC N/A FFP TBD Apr-04 Oct-04 YESFY05 184,554 6.28 ARMY IOC N/A FFP TBD Apr-05 Oct-05 YES

20MM, BULK, HEI FY03 1,167,500 17.69 ARMY IOC N/A FFP GENERAL DYNAMICS May-03 Aug-03 YES

**20MM LINKED, TPFY00 112,052 8.49 ARMY IOC N/A FFP GENERAL DYNAMICS Aug-01 Feb-03 YESFY02 273,090 9.43 ARMY IOC N/A FFP GENERAL DYNAMICS Sep-03 Feb-04 YESFY02 223,437 9.93 ARMY IOC N/A FFP ALLIANT TECH Sep-03 Feb-04 YESFY03 60,793 9.43 ARMY IOC N/A FFP GENERAL DYNAMICS Sep-03 Jul-04 YESFY03 49,740 9.93 ARMY IOC N/A FFP ALLIANT TECH Sep-03 Mar-04 YESFY04 270,663 10.26 ARMY IOC N/A FFP TBD Apr-04 Oct-04 YESFY05 688,252 10.47 ARMY IOC N/A FFP TBD Apr-05 Oct-05 YES

20MM, LINKED, HEI (OIF SUPPLEMENTAL)FY03 55,300 23.80 ARMY IOC N/A FFP GENERAL DYNAMICS Oct-03 Jan-04 YES

20MM, LINKED, HEIFY01 12,300 24.13 ARMY IOC N/A FFP GENERAL DYNAMICS May-03 Feb-04 YESFY02 32,900 23.85 ARMY IOC N/A FFP GENERAL DYNAMICS May-03 Mar-04 YESFY03 142,100 23.80 ARMY IOC N/A FFP TBD Oct-03 Jan-04 YESFY04 461,461 23.95 ARMY IOC N/A FFP TBD Apr-04 Oct-04 YESFY05 599,386 24.43 ARMY IOC N/A FFP TBD Apr-05 Oct-05 YES

D. REMARKS:

Pricing is provided by the Army and incorporates other services' buys.

**Buy is split between two contractors, therefore two unit costs are provided.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST CLASSIFICATION:ITEM NO. 4 PAGE NO. 4

UNCLASSIFIED

Page 32: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004/2005 BUDGET PRODUCTION SCHEDULE, P-21 DATE February 2004APPROPRIATION/BUDGET ACTIVITY (BLI 015500) Weapon System P-1 ITEM NOMENCLATUREPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS (BLI 015500) MACHINE GUN AMMUNITION BLI 015500

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After *Initial *Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total Measure20MM, BULK, TP GENERAL DYNAMICS, MARION IL 66 270 790 6 6 6 6 12 TH20MM, BULK, TP ALLIANT TECH 66 270 790 6 6 6 6 12 TH20MM, BULK, HEI TBD 66 270 790 6 6 6 6 12 TH20MM, LINK, TP GENERAL DYNAMICS, MARION IL 66 270 790 6 6 6 6 12 TH20MM, LINK, HEI TBD 66 270 790 6 6 6 6 12 TH

FISCAL YEAR 2002 FISCAL YEAR 2003

ITEM/MANUFACTURER F SQ D B

2001 CALENDAR YEAR 2002 CALENDAR YEAR 2003Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

20MM, BULK, TPGENERAL DYNAMICS 03 N 204.6 0.0 204.6 A 204.6ALLIANT TECH 03 N 167.4 0.0 167.4 A 167.4

20MM, BULK, HEIGENERAL DYNAMICS 03 N 1167.5 0.0 1167.5 A 1.7 1165.8

20MM, LINK, TPGENERAL DYNAMICS 00 N 112.1 0.0 112.1 110.5 1.6GENERAL DYNAMICS 02 N 273.1 0.0 273.1 A 273.1ALLIANT TECH 02 N 223.4 0.0 223.4 A 223.4GENERAL DYNAMICS 03 N 60.8 0.0 60.8 A 60.8ALLIANT TECH 03 N 49.7 0.0 49.7 A 49.7

20MM, LINK, HEI GENERAL DYNAMICS 01 N 12.3 0.0 12.3 A 12.3GENERAL DYNAMICS 02 N 32.9 0.0 32.9 A 32.9GENERAL DYNAMICS 02 N 142.1 0.0 142.1 A A 142.1

20MM, LINK, HEI (OIF SUPPL)TBD 03 N 55.3 0.0 55.3 A 55.3

FISCAL YEAR 2004 FISCAL YEAR 2005ITEM / MANUFACTURER F S Q D B 2003 CALENDAR YEAR 2004 CALENDAR YEAR 2005

Y VC

TY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

20MM, BULK, TPGENERAL DYNAMICS 03 N 204.6 0.0 204.6 204.6 0.0ALLIANT TECH 03 N 167.4 0.0 167.4 167.4 0.0TBD 04 N 272.7 0.0 272.7 A 191.0 81.7 0.0TBD 05 N 184.6 0.0 184.6 A 184.6

20MM, BULK, HEI GENERAL DYNAMICS 03 N 1167.5 1.7 1165.8 35.1 51.8 180.0 180.0 180.0 180.0 180.0 178.9 0.0

20MM, LINK, TPGENERAL DYNAMICS 00 N 112.1 110.5 1.6 1.6 0.0GENERAL DYNAMICS 02 N 273.1 0.0 273.1 55.0 55.0 55.0 55.0 53.1 0.0ALLIANT TECH 02 N 223.4 0.0 223.4 150.0 73.4 0.0GENERAL DYNAMICS 03 N 60.8 0.0 60.8 60.8 0.0ALLIANT TECH 03 N 49.7 0.0 49.7 49.7 0.0TBD 04 N 270.7 0.0 270.7 A 133.8 136.9 0.0TBD 05 N 688.3 0.0 688.3 A 688.3

Remarks: *Navy qtys have historically been delivered in 6 months at a no-cost accelerated schedule.**$10.0M of Defense Emergency Response Funding (DERF) was received to procure an estimated quantity of 405,359 PGU-28A/B Saphei rounds (Bulk). NON-ADDDD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION: UNCLASSIFIED311 / 244 ITEM NO 4 PAGE 5 Exhibit P-21 Production Schedule

Page 33: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004/2005 BUDGET PRODUCTION SCHEDULE, P-21 DATE February 2004APPROPRIATION/BUDGET ACTIVITY (BLI 015500) Weapon System P-1 ITEM NOMENCLATURE BLI 015500PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS (BLI 015500) MACHINE GUN AMMUNITION

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After *Initial *Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total Measure20MM BULK, TP GENERAL DYNAMICS, MARION IL 66 270 790 6 6 6 6 12 TH20MM, BULK, HEI TBD 66 270 790 6 6 6 6 12 TH20MM, LINK, TP GENERAL DYNAMICS, MARION IL 66 270 790 6 6 6 6 12 TH20MM, LINK, HEI TBD 66 270 790 6 6 6 6 12 TH

FISCAL YEAR 2004 FISCAL YEAR 2005ITEM / MANUFACTURER F S Q D B 2003 CALENDAR YEAR 2004 CALENDAR YEAR 2005

Y VC

TY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

20MM, LINK, HEI GENERAL DYNAMICS 01 N 12.3 0.0 12.3 12.3 0.0GENERAL DYNAMICS 02 N 32.9 0.0 32.9 32.9 0.0GENERAL DYNAMICS 03 N 142.1 0.0 142.1 55.0 53.4 33.7 0.0TBD 04 N 461.5 0.0 461.5 A 180.0 180.0 101.5 0.0TBD 05 N 599.4 0.0 599.4 A 599.4

20MM, LINK, HEI (OIF SUPPL)GENERAL DYNAMICS 03 N 55.3 0.0 55.3 55.3 0.0

FISCAL YEAR 2006 FISCAL YEAR 2007

ITEM/MANUFACTURER F SQ D B

2005 CALENDAR YEAR 2006 CALENDAR YEAR 2007Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

20MM, BULK, TPTBD 05 N 184.6 0.0 184.6 100.0 84.6 0.0

20MM, LINK, TPTBD 05 N 688.3 0.0 688.3 180.0 180.0 180.0 148.3 0.0

20MM, LINK, HEI TBD 05 N 599.4 0.0 599.4 180.0 180.0 180.0 59.4 0.0

FISCAL YEAR 2008 FISCAL YEAR 2009ITEM / MANUFACTURER F S Q D B 2007 CALENDAR YEAR 2008 CALENDAR YEAR 2009

Y VC

TY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

Remarks:*Navy qtys have historically been delivered in 6 months at a no-cost accelerated schedule.

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION: UNCLASSIFIED311 / 244 ITEM NO 4 PAGE 6 Exhibit P-21 Production Schedule

Page 34: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 FEBRUARY 2004

APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS PRACTICE BOMBS (J1Q1)(BLI 016000)Program Element for Code B Items: Other Related Program ElementsB.A.1 - Navy Ammunition

Prior ID ToYears Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $283.6 A $67.7 $51.0 $53.6 $56.2 $49.4 $60.4 $61.5 CONT CONT

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 5 PAGE NO. 1

UNCLASSIFIED

Practice Bombs are a low cost alternative to expenditures of live bombs for training. The MK 76 simulates an unretarded MK 80 series bomb. It is a 25 lb. Cast iron shape with a breach hole for a MK 4 or CXU-3 signal which provides a smoke signal or flash upon impact. The BDU-48 simulates retard bombs. It is a 10 lb. thin cased cylindrical bomb with a breach hole for a MK 4 or CXU-3 signal which provides a smoke signal or flash upon impact. The BDU-48 NTP and MK 83 Inert are full-sized Practice Bombs. They are MK 80 series bomb bodies filled with an inert material and have the same weight, size, center of gravity and ballistics of a live bomb. The BDU-45 uses a CXU-4 signal cartridge for spotting location and simulates a 500 lb G. P. Bomb. These items are procured by the Army as a Single Manager for Conventional Ammunition. The BSU-86A/B fin at pilot option can extend four fin blades which decelerate bomb speed. This fin is utilized on the BDU-45.

The Laser Guided Training Round (LGTR) is procured directly by the Navy. This round enhances the effective use of the PAVEWAY II Laser Guided Bombs (LGB) precision guided weapon which requires coordination between the aircrew and the laser designator. Development of delivery options and multi-aircraft tactics require extensive cost effective training. The Congressionally directed procurement of the Laser Guided Training Round (LGTR) is capable of replicating the kinematics of LGBs to provide increased basic training capability and follow-on advanced tactics development; and is suitable for launch from all Navy and Marine Corps aircraft used to deploy LGBs. LGTR provides actual hardware for aircrew and tactics development at a greatly reduced cost while maintaining LGB stockpiles. The LGTR production spike in FY05 was required to provide inventory sufficient to fill logistics pipeline.

The Production Engineering Support and Integrated Logistics Support are continuing annualized efforts associated with ongoing procurements of the Practice Bombs associated Signal Cartridge, BDU-45/B, MK 76, LGTR, fins and other practice weapons. These efforts include maintenance of PDP (Procurement Data Packages), participation in post award conference, first article and quality assurance testing; ECP review/comments/recommendation, technical manual update, evaluation of engineering change proposal, and response to fleet inquiries.

Miscellaneous Items line created for $2M in FY02 through FY07 to include M70 series cables, Mk 89 Adapters, Arming Wires, Lugs, Nose Plugs, etc.

Cost of War (COW): Additional funding provided in FY03 ($36.3M), FY04 ($9.6M), FY05 ($9.9M), FY06 ($10.0M) and FY07 ($10.8M) in the Budget to procure live inert bomb bodies, fins, fuzes, etc.

Page 35: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS PRACTICE BOMBS (J1Q1)(BLI 016000)ID Prior To

Procurement Items Code Years FY 2003 FY 2004 FY 2005 Complete TotalMK 76 (E973) A -- QTY 150,000 0 196,000 FUNDING $4,529 $0 $5,994 Cont Cont

MK 82 INERT (F237) A - QTY 10,000 14,891 5,000 FUNDING $11,218 $16,134 $4,710 Cont ContBSU-86A/B(EA53) A -- QTY 12,996 0 0 FUNDING $12,918 $0 $0 Cont Cont

LGTR A -- QTY 6,476 9,936 13,156 FUNDING $13,608 $21,400 $29,043 Cont Cont

MK 83 INERT (E511) A -- QTY 8,994 4,000 4,000 FUNDING $15,964 $5,928 $6,025 Cont Cont

BDU-48(E962) A -- QTY 0 20,000 20,000 FUNDING $0 $602 $910 Cont Cont

OTHER COSTS -- $4,261 $4,971 $4,895 Cont Cont

Miscellaneous Items -- $5,154 $2,000 $2,000 Cont Cont

TOTAL: $283,606 $67,652 $51,035 $53,577 Cont Cont

P-1 SHOPPING LIST CLASSIFICATION:DD Form 2454, JUN 86 ITEM NO. 5 PAGE NO. 2

UNCLASSIFIED

Page 36: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPSB.A. 1 - Navy Ammunition PRACTICE BOMBS (J1Q1)(BLI 016000)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

PROCUREMENTS

Q1010 MK 76 (E973) A -- 150,000 30.19 4,529 0 196,000 30.58 5,994Q1040 BDU-45/B (F017) A -- 0 0 0Q1040 MK 82 INERT (F237) A - 10,000 1,121.76 11,218 14,891 1,083.44 16,134 5,000 942.02 4,710Q1046 BSU-86A/B FIN (EA53) A -- 12,996 994.00 12,918 0 0Q1300 LASER GUIDED TRAINING ROUND A -- 6,476 2,101.25 13,608 9,936 2,153.78 21,400 13,156 2,207.62 29,043Q1060 MK 83 INERT (E511) A -- 8,994 1,775.00 15,964 4,000 1,481.92 5,928 4,000 1,506.13 6,025Q1061 BDU-48(E962) A -- 0 20,000 30.08 602 20,000 45.50 910PROCUREMENT SUPPORT AND OTHER Q1800 ILS -- 400 400 400Q1830 PES -- 3,271 3,981 3,895Q1850 PIP -- 340 340 350Q1894 GAGING -- 250 250 250

Q1TBA MISCELLANEOUS ITEMS 5,154 2,000 2,000

283,606 67,652 51,035 53,577DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 5 PAGE NO. 3 UNCLASSIFIED

February 2004

Page 37: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS

PRACTICE BOMBS (BLI 016000) J1Q1CONTRACT DATE OF SPECS DATE

Cost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

Q1010 MK 76 (E973)FY 02 133,509 30.61 Rock Island, IL Aug-01 C/FP DELFASCO Apr 02 May-03 YESFY 03 150,000 30.19 Rock Island, IL Aug-02 C/FP DELFASCO Apr 03 May-04 YESFY 05 196,000 30.58 Rock Island, IL TBD C/FP UNKNOWN Apr 05 May-06 YES

Q1040 BDU-45/B(F017)FY 02* 13,998 1135.56 Rock Island, IL Aug-01 SS/FP MCALESTER, AAP Feb-02 Jun-04 YES

Q1040 MK 82 INERT/ F237)FY 03 10,000 1121.76 Rock Island, IL Aug-02 SS/FP MCALESTER, AAP Feb-03 Jun-05 YESFY 04 14,891 1083.44 Rock Island, IL TBD SS/FP MCALESTER, AAP Feb-04 Jun-06 YESFY 05 5,000 942.02 Rock Island, IL TBD SS/FP MCALESTER, AAP Feb-05 Jun-07 YES

Q1300 Laser Guided Training RoundFY 02** 4,623 2,000.00 NAVAIR Jan-02 C/FP LOCKHEED-MARTIN Apr-02 Jun-03 YESFY 03 6,476 2,101.25 NAVAIR Aug-02 C/FP LOCKHEED-MARTIN Apr-03 Jun-04 YESFY 04 9,936 2,153.78 NAVAIR TBD C/FP UNKNOWN Apr-04 Jun-05 YESFY 05 13,156 2,207.62 NAVAIR TBD C/FP UNKNOWN Apr-05 Jun-06 YES

Q1060 MK 83 Inert (E511) FY 01 11,509 1,606.51 Rock Island, IL Aug-00 SS/FP MCALESTER, AAP Jan-01 Aug-03 YESFY 03 8,994 1,775.00 Rock Island, IL Aug-02 SS/FP MCALESTER, AAP Jan 03 Jun-04 YESFY 04 4,000 1,481.92 Rock Island, IL TBD SS/FP MCALESTER, AAP Jan 04 Jun 05 YESFY 05 4,000 1,506.13 Rock Island, IL TBD SS/FP MCALESTER, AAP Jan 05 Jun 06 YES

Q1046 BSU-86A/B FIN(EA53)FY 01 3,708 1039.90 Rock Island, IL Aug-00 SS/FP MCALESTER, AAP Jul 02 Jul 03 YESFY 03 12,996 994.00 Rock Island, IL Aug-02 SS/FP MCALESTER, AAP Dec 03 Jan 05 YES

Q1061 BDU-48(E962) FY 04 20,000 30.08 Rock Island, IL TBD C/FP UNKNOWN Jan 04 Feb 05 YESFY 05 20,000 45.50 Rock Island, IL TBD C/FP UNKNOWN Jan 05 Feb 06 YES

D. REMARKS

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:

UNCLASSIFIEDITEM NO. 5 PAGE NO. 4

February 2004

*The BDU-45/B unit cost increase in FY 02 is due to a McAlester LAP price increase. FY02 is the last buy of the BDU-45/B (F017). The MK82 Inert (F237) is being bought in FY 03 and outyears. ** $238K included in the total dollars for containers.

Page 38: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004/05 BUDGET PRODUCTION SCHEDULE, P-21

DATE February 2004

APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 Nomenclature PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS PRACTICE BOMBS (J1Q1) (BLI 016000)

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureBDU-45 MCALESTER(OK) 4500 8000 16000/mo 5 28 33 KMK 76 MCALESTER(OK) 10000 30000 90000/mo 7 14 21 TWIN/BULK(TH)MK 82 INERT MCALESTER(OK) 4500 8000 16000/mo 6 28 34 K

FISCAL YEAR 2001 FISC AL YEAR 2002 FISCAL YEAR 2003

ITEM / MANUFACTURER F S Q D B 2001 CALENDAR YEAR 2002 CALENDAR YEAR 2003Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

MK 76(E973) THOUSANDS N UNKNOWN 05 196.0 0 196.0 196.0

BDU-45/B(F017) THOUSANDS MCALESTER 02 14.0 0 14.0 A 14.0

MK82(F237) THOUSANDS NMCALESTER 03 10.0 0 10.0 A 10.0MCALESTER 04 14.9 0 14.9 14.9

FISCAL YEAR 2004 FISCAL YEAR 2005

ITEM / MANUFACTURER F S Q D B 2003 CALENDAR YEAR 2004 CALENDAR YEAR 2005Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

MK 76(E973) THOUSANDS N05 196.0 0 196.0 A 196.0

BDU-45/B(F017) THOUSANDS NMCALESTER 02 14.0 0 14.0 14.0 0

MK82 (F237) THOUSANDSMCALESTER 03 10.0 0 10.0 10.0 0.0MCALESTER 04 14.9 0 14.9 A 14.9

Remarks:

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO 5 PAGE 5 UNCLASSIFIED

Page 39: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

FY 2004/05 BUDGET PRODUCTION SCHEDULE, P-21Date

February 2004APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 Item Nomenclature Procurement of Ammunition, Marine Corps PRACTICE BOMBS (J1Q1) (BLI 016000)

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureLGTR LOCKHEED-MARTIN(LORAL) UNK 300 UNK 6 14 20 EMK 83 Inert MCALESTER UNK 3600 9000/MO 15 16 31 EBSU-86 MCALESTER UNK 600 1000/MO 15 13 28 K

FISCAL YEAR 2002 FISCAL YEAR 2003

ITEM / MANUFACTURER F S Q D B 2001 CALENDAR YEAR 2002 CALENDAR YEAR 2003Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

Laser Guided Training Round NLOCKHEED-MARTINLOCKHEED-MARTIN 02 4623 0 4623 A 500 500 500 500 2623LOCKHEED-MARTIN 03 6476 0 6476 A 6476

UNKNOWN 04 9936 0 9936 9936UNKNOWN 05 13156 0 13156 13156

BSU-86A/B(EA53) NCAPCO,CO 03 12996 0 12996 12996

MK 83 Inert(E511) N MCALESTER 01 11,509 10,141 1,368 1368MCALESTER 03 8,994 0 8,994 A 8994MCALESTER 04 4,000 0 4,000 4,000

MCALESTER 05 4,000 0 4,000 4,000

FISCAL YEAR 2004 FISCAL YEAR 2005

F S Q D B 2003 CALENDAR YEAR 2004 CALENDAR YEAR 2005

ITEM / MANUFACTURER

Y VC

TY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

Laser Guided Training Round NLOCKHEED-MARTIN 02 4623 2000 2623 500 500 500 500 500 123 0LOCKHEED-MARTIN 03 6476 0 6476 540 540 540 540 540 540 540 540 540 540 540 536 0

UNKNOWN 04 9936 0 9936 A 828 828 828 828 6623UNKNOWN 05 13156 0 13156 A 13156

MK 83 Inert(E511) NMCALESTER 01 11,509 10,141 1368 1368MCALESTER 03 8,994 0 8,994 4497 4497 0MCALESTER 04 4000 0 4000 A 2000 2000 0MCALESTER 05 4000 0 4000 A 4000

BSU-86A/B(EA53) N MCALESTER 03 12,996 0 12996 A 1444 1444 1444 1444 1444 1444 1444 1444 1444 0

Remarks

DD Form 2445, Jul 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION:311/244

ITEM NO 5 PAGE 6 UNCLASSIFIED

Page 40: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004/05 BUDGET PRODUCTION SCHEDULE, P-21

DATE February 2004

APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATURE PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS PRACTICE BOMBS(J1Q1) (BLI 016000)

Production Rate Procurement LeadtimesManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureMK 82 Inert MCALESTER(OK) 4500 800016000/MO 6 14 20 KLGTR LOCKHEED-MARTIN(LORAL) UNK 300 UNK 6 14 20 E

FISCAL YEAR 2006 FISCAL YEAR 2007

ITEM / MANUFACTURER F S Q D B 2005 CALENDAR YEAR 2006 CALENDAR YEAR 2007Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

MK 76 (E973) THOUSANDS N UNKNOWN 05 196.0 0 196.0 40 40 40 40 36 0MK 82 Inert (F237) THOUSANDS N

MCALESTER 04 14.9 0 14.9 7.9 7.0 0 0

LASER GUIDED TRAINING ROUND N UNKNOWN 04 9936 3372 6623 828 828 828 828 828 828 828 827 0UNKNOWN 05 13156 0 13156 1096 1096 1096 1096 1096 1096 1095 1096 1096 1096 1096 1100 0

MK 83 INERT (E511) NMCALESTER 05 4000 0 4000 2000 2000 0

FISCAL YEAR 2008 FISCAL YEAR 2009

ITEM / MANUFACTURER F S Q D B 2007 CALENDAR YEAR 2008 CALENDAR YEAR 2009Y T

YEL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

0

Remarks:

DD Form 2445, JUL 87 Previous editions are obsolete P-1 SHOPPING LIST CLASSIFICATION:

311 / 244 ITEM NO 5 PAGE 7 UNCLASSIFIED

Page 41: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

BUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE BLI 018000

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS Cartridges and Cartridge Actuated Devices (CARTS/CADS) Program Element for Code B Items: Other Related Program Elements

B.A.1 - Navy Ammunition Prior ID ToYears Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total Total

QUANTITYCOST(In Millions) $181.0 A $27.7 $29.6 $26.2 $26.5 $27.0 $27.5 $28.0 Cont Cont Cont

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 6 PAGE NO. 1

UNCLASSIFIED

Escape System/Life Support Devices These items, such as safety/arming devices, sequence controls, shielded mild detonating cords, gas generators, initiators, thrusters, thermal batteries, etc, are used in aircraft emergencyescape systems. The total number and type of devices installed varies with the type of aircraft, for example: F-14/A(273); F/A-18(136); S-3(105); EA-6B(45), T-45(76), T/AV-8(90) and AH-1(27).These explosives have finite service lives and are replaced during scheduled maintenance. An aircraft may be grounded if a single one of these items does not meet the standard. The devicesage at the same rate whether the aircraft is operating in a war time or peace time environment, and thus the requirement is calendar driven. Life support devices such as the Sea WaterActivated Release System and the FLU-8B/P automatic life vest inflator are essential to crew survival after ejection. The budget request provides funding for the procurement of Naval AircrewCommon Ejection Seat (NACES) items, JAU-52/B initiators, BBU-57/A Cutters and other miscellaneous devices.

Weapons/Stores Release CartridgesThese items are used to release the weapons/stores from aircraft. The JAU-22 impulse cartridges are used to eject sonobuoys from aircraft. The budget request also provides for CCU-107Impulse Cartridges and the JAU-22/B Initiator Cartridge.

Integrated Logistics Support Integrated Logistics Support (ILS) efforts will provide ILS planning, maintenance standardization, supply support, other technical ILS production efforts.

Production Engineering Support Production Engineering Support (PES) efforts include the development/review of procurement requests, monitoring of the production, disposition of waivers and deviations, and technical supportfor First Article Testing/Lot Acceptance Testing. Product Improvement Programs Product Improvement Programs (PIP) are conducted as part of a continuing effort to correct deficiencies in areas of safety, reliability, maintainability, producibility, and to increase the service lifeof CARTs and CADs. Formally managed under PEO(T) subhead Y1Q8, this program was transferred to PEO(W) in FY01 to be executed under subhead J1Q8. *FY 95/96/97 only. Prior to FY 95, this program was funded in the Other Procurement, Navy BA-5 appropriation.

FY03 includes $1.762M Cost Of War supplemental funding; FY04 includes $3.4M Congressional Plus-up for FLU-12/P.

Page 42: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE BLI 018000

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS Cartridges and Cartridge Actuated Devices (CARTS/CADS) ID Prior To

Procurement Items Code Years FY 2003 FY 2004 FY 2005 Complete TotalCCU-107 Init. Ctg. (MT95) A QTY 80,000 72,206 180,000 Cont Cont Funding $412 $469 $986 QTY *(MT95) Funding

JAU-22/B Init. Ctg. (MF64) A QTY 104,152 154,744 105,000 Cont Cont Funding $1,584 $2,267 $1,786

Thermal Battery (CWDR) A QTY 193 142 301 Cont Cont Funding $668 $550 $1,188

BBU-57/A Cutter (SR95) A QTY 0 139 78 Cont Cont Funding $0 $1,444 $785

JAU-52 (MJ91) A QTY 697 129 0 Cont Cont Funding $1,436 $404 $0

Navy Aircrew Common Ejection Seat A QTY Funding $1,215 $1,818 $2,269 Cont Cont

*Misc Devices $13,421 $13,209 $10,042 Cont Cont

Other Support $8,927 $9,392 $9,126 Cont Cont

TOTAL $181,063 $27,663 $29,553 $26,182

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 6 PAGE NO. 2

UNCLASSIFIED

Page 43: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

WEAPONS SYSTEM COST ANALYSIS Weapon System DATE:P-5 February 2004

APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS BLI 018000B.A.1 - Navy Ammunition Cartridges and Cartridge Actuated Devices (CARTS/CADS)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

STORES RELEASE Q8200 CCU-107 Imp Ctg (MT95) A 80,000 5.15 412 72,206 6.50 469 180,000 5.48 986

CCU-107 Imp Ctg (MT95)Q8090 JAU-22/B Init. Ctg. (MF64) A 104,152 15.21 1,584 154,744 14.65 2,267 105,000 17.01 1,786

SAFETYQ8060 Thermal Battery (CWDR) A 193 3,462.00 668 142 3,873.94 550 301 3,946.77 1,188Q8080 BBU-57/A Cutter (SR95) A 0 139 10,386.33 1,444 78 10,070.51 785Q8120 JAU-52/B Init.Ctg (MJ91) A 697 2,060.53 1,436 129 3,131.78 404 0Q8300 Navy Aircrew Common Ejection Seat A 1,215 1,818 2,269Q8600 Miscellaneous Devices Under $500K 13,421 13,209 10,042

Q8800 Integrated Logistics Support (ILS) 1,824 1,863 1,902Q8830 Production Engineering Support (PES) 2,565 2,691 2,607Q8840 Quality Assurance (QA) 422 437 455Q8850 Product Improvement Program (PIP) 2,730 2,730 2,750Q8860 Acceptance Testing 1,386 1,671 1,412

TOTAL 181,063 0 27,663 29,553 26,182DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 6 PAGE NO. 3

UNCLASSIFIED

Page 44: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS BLI 018000

B.A.1 - Navy Ammunition Cartridges and Cartridge Actuated Devices(CARTS/CADS) J1Q8CONTRACT DATE OF SPECS DATE

Cost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

STORES RELEASE

Q8200 CCU-107 Imp Ctg (MT95) St. Bonifacius, MN

FY 03 80,000 5.15 NAVICP Mar-03 C/FP Hanley Industries, Inc Jun-03 Apr-04 YESAlton, IL

FY 04 72,206 6.50 NAVICP Oct-03 C/FP Technical Ordnance Inc. Dec-03 Oct-04 YESSt. Bonifacius, MN

FY 05 180,000 5.48 NAVICP TBD C/FP UNKNOWN Apr-05 Apr-06 YES

Q8090 JAU-22/B Init. Ctg (MF64)

Lancaster, PAFY 03 104,152 15.21 NAVICP Oct-02 C/FP AMTEC Corp. Dec-02 Sep-03 YES

Janesville, WIFY 04 154,744 14.65 NAVICP Oct-03 C/FP AMTEC Corp. Dec-03 Oct-04 YES

Janesville, WIFY 05 105,000 17.01 NAVICP TBD C/FP UNKNOWN Apr-05 Apr-06 YES

D. REMARKS *FY02 Emergency Buy to support war efforts

ITEM NO. 6 PAGE NO. 4 UNCLASSIFIED

Page 45: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS BLI 018000

B.A.1 - Navy Ammunition Cartridge & Cartridge Actuated Devices (CARTS/CADS) J1Q8CONTRACT DATE OF SPECS DATE

Cost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

SAFETY

Q8060 Thermal Battery (CWDR)

FY 03 193 3,462.00 NAVAIR Oct-02 SS/FP Martin-Baker Aircraft Company Jan-03 Nov-04 YES

FY 04 142 3,873.94 NAVAIR Oct-03 SS/FP Martin-Baker Aircraft Company Apr-04 Apr-05 YES

FY 05 301 3,946.77 NAVAIR TBD C/FP UNKNOWN Apr-05 Apr-06 YES

Q8080 BBU-57/A Cutter (SR95)

FY 03 0 0.00 N/A N/A N/A N/A N/A N/A N/A

FY 04 139 10,386.33 NAVICP Oct-03 SS/FP Northrop-Grumman Corp. Apr-04 Apr-05 YES

FY 05 78 10,070.51 N/A TBD SS/FP Northrop-Grumman Corp. Apr-05 Apr-06 YES

Q8120 JAU-52/B Init. Ctg (MJ91)

FY 03 697 2,060.53 NAVICP Oct-02 SS/FP General Dynamics OTS, Mar-03 Feb-04 YES

FY 04 129 3,131.78 NAVICP Oct-03 SS/FP General Dynamics OTS, Apr-04 Apr-05 YES

FY 05 0 0.00 N/A N/A SS/FP N/A Apr-05 Apr-06 YESD. REMARKS

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:

ITEM NO. 6 PAGE NO. 5 UNCLASSIFIED

Page 46: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004 APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE BLI 018100

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS Aircraft Escape Rockets/Catapults Program Element for Code B Items: Other Related Program Elements

B.A.1 - Navy Ammunition Prior ID Years Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Total Total Total

QUANTITYCOST(In Millions) $75.0 A $10.6 $10.8 $10.7 $10.8 $11.0 $11.2 $11.4 Cont Cont Cont

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 7 PAGE NO. 1

UNCLASSIFIED

This program provides funding for rocket motors, rocket catapults and catapults used to eject aircrewmen from disabled aircraft. The program is structured to meet replacement requirementsthat are based on aircraft inventories and the escape rocket/catapults service lives. The devices age at the same rate whether operating in a war or peace-time environment, and thus therequirement is calendar driven. An aircraft containing a single escape rocket/catapult not up to man-rated standards is grounded for safety-of-flight. Spare inventories are limited to the lowestlevel that can be maintained without causing aircraft grounding due to shortfalls. Devices are also used to function aircraft emergency safety systems. The FY 2004 and 2005 budget requestprovides continued funding for the procurement of MK 122 parachute deployment rocket motors, MK 123/124 underseat rocket motors, various miscellaneous devices, Product ImprovementPrograms (PIP), and associated production engineering and integrated logistics support.

PES: Production Engineering Support efforts include the development/review of procurement requests, monitoring of the production, disposition of waivers and deviations, and technicalsupport for First Article Testing/Lot Acceptance Testing.

ILS: Integrated Logistics Support efforts will provide ILS planning, maintenance standardization, supply support, other technical ILS production efforts.

PIP: Multi-year Product Improvement Programs consists of programs to ensure producibility and safety for the MK 122 PDRM, MK123, MK 124, MK 100, MK 101, MK 74, MK 75, MK 86, MK87, MK 88 USRMs (KU propellant and lead -free double base); MK 16 ROCAT; MK 83, MK 85, MK 121 TDRMS; and MK 79, MK 109, MK 113, MK 205 Rocket Motors.

Formally managed under PEO(T) subhead Y1Q9, this program was transferred to PEO(W), beginning in FY01 to be executed under subhead J1Q9.

Page 47: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE BLI 018100

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS Aircraft Escape Rockets/Catapults ID Prior

Procurement Items Code Years FY 2003 FY 2004 FY 2005 Total

MK 122 A Cont QTY 212 159 204 Funding $443 $486 $624

MK 123 A QTY 15 27 38 Funding $62 $213 $340

MK 124 A QTY 30 50 50 Funding $123 $394 $447

*Misc. Devices $4,275 $4,001 $3,449

Other Support $5,680 $5,729 $5,875

TOTAL $75,027 $10,583 $10,823 $10,735 Cont

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 7 PAGE NO. 2

UNCLASSIFIED

Page 48: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPSB.A.1 - Navy Ammunition A Aircraft Escape Rockets/Catapults BLI 018100

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

SAFETY Q9070 MK122 Parachute Deploy Rkt Motor (MT29) A 212 2,090.00 443 159 3,054.72 486 204 3,059.31 624Q9080 MK123 Underseat Rkt Motor (MT30) A 15 4,100.00 62 27 7,881.48 213 38 8,935.00 340Q9081 MK124 Underseat Rkt Motor(MT31) A 30 4,100.00 123 50 7,881.48 394 50 8,935.00 447Q9130 Miscellaneous Devices Under $500K 4,275 4,001 3,449

Q9820 Reliability Life 668 675 690Q9800 Integrated Logistics Support (ILS) 1,033 995 1,050Q9830 Production Engineering Support (PES) 1,275 1,312 1,341Q9850 Product Improvement Program (PIP) 1,947 1,955 1,975Q9860 Acceptance Test 757 792 819

TOTAL 75,027 0 10,583 10,823 10,735DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 7 PAGE NO. 3

UNCLASSIFIED

Page 49: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPSB.A.1 - Navy Ammunition Aircraft Escape Rockets/Catapults BLI 018100 J1Q9

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000) Q9070 MK 122 Parachute Deployment Rkt Mtr (MT29)

FY 03 212 2,090.00 NAVICP Oct-02 C/FP BF Goodrich, Phoenix, AZ MAR 03 FEB 04 YESFY 04 159 3,054.72 NAVICP Oct-03 C/FP UNKNOWN APR 04 APR 05 YESFY 05 204 3,059.31 NAVICP TBD C/FP UNKNOWN APR 05 APR 06 YES

Q9080 MK 123 Underseat Rkt Mtr (MT30)

FY 03 15 4,100.00 NAVICP Oct-02 C/FP BF Goodrich, Phoenix, AZ MAR 03 FEB 04 YESFY 04 27 7,881.48 NAVICP Oct-03 C/FP UNKNOWN APR 04 APR 05 YESFY 05 38 8,935.00 NAVICP TBD C/FP UNKNOWN APR 05 APR 06 YES

Q9081 MK 124 Underseat Rkt Mtr (MT31)

FY 03 30 4,100.00 NAVICP Oct-02 C/FP BF Goodrich, Phoenix, AZ MAR 03 FEB 04 YESFY 04 50 7,881.48 NAVICP Oct-03 C/FP UNKNOWN APR 04 APR 05 YESFY 05 50 8,935.00 NAVICP TBD C/FP UNKNOWN APR 05 APR 06 YES

D. REMARKS

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST 7 PAGE NO. 4 Classification:UNCLASSIFIED

February 2004

FY01, FY02, and FY03 unit price for the MK 122, MK 123 and MK 124 units reflects that the KU propellant contained within the devices was supplied as GFM (previous years and in FY04 and out, the material was/will be purchased by the rocket motor manufacturer). Due to the closure of the previous sole source of the propellant in 2001, we purchased a stockpile of the propellant for use until a new source is qualified. This purchase was executed utilizing FY00 procurement dollars from the misc. devices budget line. The worth of the GFM is $540 and $3500 for the MK 122 and MK 123/124s respectively. Thus the unit price for the devices in FY03 including the GFM worth is $2630 and $7600 respectively. Qualification of the new source for the propellant was completed in FY03. Projected unit price for the propellant from this source of supply has been projected to be $820 and $4835 respectively. Thus the total FY03 unit price based upon this source of supply would be $2910 and $8935 respectively.

Page 50: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE (BLI 018200)

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA-1 Navy Ammunition AIRBORNE EXPENDABLE C/M PROGRAM (S/H Y1QA)Program Element for Code B Items: Other Related Program Elements

RDT&E 0604270N Prior ID ToYears Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $237.3 $42.0 $43.7 $48.7 $53.3 $55.8 $62.8 $64.1 CONT CONT

P-1 SHOPPING LIST CLASSIFICATION:DD FORM 2454, JUN 86 ITEM NO. 8 PAGE NO. 1 UNCLASSIFIED

FY2003 includes a $3.84M Congressional Add for Iraqi Freedom Funds.

The Airborne Expendable Countermeasures (AECM) line provides funding for procurement of countermeasure self-protection devices for all Navy and Marine Corps tactical,rotary and other fixed-wing aircraft. The AECM Program is divided into the following threat related categories: (a) air-launched chaff, (b) Radio Frequency (RF) Active Jammers,(c) infrared (IR) decoys, (d) associated impulse cartridges, and (e) support costs. Procurement of 1x1 countermeasures in support of the C-130J began in FY 2001. Theseitems are RR170A, operational chaff; RR188, training chaff, M206, magnesium fueled flare; MJU-50, pyrophoric decoy device and BBU35 impulse cartridge.

Chaff Countermeasures: Procurement of RR-129A operational round and RR-144A training rounds began in FY 2000 in support of all airframes except the USMC KC-130Jwhich uses the 1x1 RR170A operational round and RR188 training round. Procurement of the training rounds are necessary because they do not interfere with Federal AviationAdministration (FAA) radars.

Active Jammers: The Advanced Airborne Expendable Decoy (AAED), part of the ALE-50 program, enters the final year of production during FY06. The Fiber Optic TowedDecoy (FOTD) is part of the Integrated Defensive Electronic Countermeasure (IDECM) Radio Frequency Countermeasure (RFCM) program and is scheduled to replace theAAED. AAED and FOTD were developed under PE 0604270N RDT&E, Project E2175.

IR Decoys: The MJU-49 is currently used by all aircraft. The SM875 is a dedicated, low cost training device. Procurement of the Advanced Strategic and Tactical infraredExpendable (ASTE) MJU-47 and MJU-48 for the F/A-18 E/F begins in FY 2005. Procurement of the ALE-39 advanced six-inch solution set (kinematic MJU57) and companion(MJU55) of expendables begins in FY 2003. These A6E expendables will provide enhanced protection for aircraft not slated to receive ASTE rounds.

Impulse Cartridges: Used to propel the self-protection devices away from the aircraft. Beginning in FY 2000, a Hazards of Electromagnetic Radiation (HERO) safe impulsecartridge CCU136A/A replaces the CCU136A. The BBU-36 is used with the MJU-47 and the BBU-35 is used with the MJU-48. The CCU-144A and CCU145A are HERO safeversions of and will replace the BBU 36 and BBU35 respectively. The CCU144A and CCU145A IC’s are being fielded as Product Improvements (PIPs) under this budget line.

Support costs: Provide for required Production Engineering (PE), Product Improvement (PIP), Quality Assurance (QA), Acceptance Test and Evaluation (AT&E), andIntegrated Logistic Support (ILS) by NAVAIR engineering/cognizant field activities.

Page 51: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE (BLI 018200)

PROCUREMENT OF AMMUNITION,NAVY & MARINE CORPS/BA-1 Navy AmmunitionID Prior To

Procurement Items Code Years * FY 2003 FY 2004 FY 2005 Complete TotalACTIVE JAMMERSAAED (ALE-50) A Quantity 1,004 300 290 400 Funding 21,335 6,657 6,438 8,980

FOTD (IDECM) B Quantity 30 Funding 6,937

IR DECOYSMJU-32/B A Quantity 491,286 32,340 38,229 22,050 Funding 14,996 1,407 1,482 915

MJU-38/B A Quantity 305,268 116,886 10,000 Funding 10,145 4,366 388 Quantity (Iraqi Freedom Funds) 20,223 Funding (Iraqi Freedom Funds) 1,257

MJU-49/B (Helo) A Quantity 135,584 55,317 36,354 43,826 Funding 17,198 6,804 5,291 6,442 Quantity (Iraqi Freedom Funds) 13,310 Funding (Iraqi Freedom Funds) 1,674

SM875A A Quantity 1,042,200 100,020 Funding 6,220 800

MJU-50 (1X1 Pyrophoric) A Quantity 11,270 6,742 Funding 775 430

MJU-52 BOL IR A Quantity 566,352 Funding 14,242

Page Total 91,848 22,595 13,599 17,137

* FY95 through FY02 onlyP-1 SHOPPING LIST CLASSIFICATION:

DD FORM 2454, JUN 86 ITEM NO. 8 PAGE NO. 2 UNCLASSIFIED

AIRBORNE EXPENDABLE C/M PROGRAM (S/H Y1QA)

Page 52: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE (BLI 018200)

PROCUREMENT OF AMMUNITION,NAVY & MARINE CORPS/BA-1 Navy AmmunitionID Prior To

Procurement Items Code Years * FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete TotalMJU-55 Companion A Quantity 19,631 39,000 37,000 Funding 3,141 4,723 4,510

MJU-57 Kinematic A Quantity 2,500 15,000 39,000 37,000 Funding 910 4,724 7,102 6,745

MJU-47 ASTE Kinematic A Quantity Funding

MJU-48 ASTE Companion A Quantity Funding

M206 (1X1) Mag A Quantity 14,200 5,453 Funding 219 124

IMPULSE CARTRIDGESCCU-136A/A (HERO SAFE) A Quantity 2,176,094 345,587 1,096,000 862,497 818,750 Funding 10,252 1,469 4,876 3,916 3,267 Quantity (Iraqi Freedom Funds) 79,069 Funding (Iraqi Freedom Funds) 339

CCU-144A (HERO SAFE) A Quantity Funding

CCU-145A (HERO SAFE) A Quantity Funding

BBU-35 A Quantity 50,991 21,000 Funding 170 80 Page Total 10,641 2,922 12,741 15,741 14,522

* FY95 through FY02 onlyP-1 SHOPPING LIST CLASSIFICATION:

DD FORM 2454, JUN 86 ITEM NO. 8 PAGE NO. 3 UNCLASSIFIED

AIRBORNE EXPENDABLE C/M PROGRAM (S/H Y1QA)

Page 53: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE (BLI 018200)

PROCUREMENT OF AMMUNITION,NAVY & MARINE CORPS/BA-1 Navy AmmunitionID Prior To

Procurement Items Code Years * FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

CHAFF COUNTERMEASURESRR-129A CHAFF CM A Quantity 1,021,680 396,110 198,720 293,760 Funding 9,208 3,083 1,588 2,347 Quantity (Iraqi Freedom Funds) 71,280 Funding (Iraqi Freedom Funds) 570

RR-144A TRNG CHAFF A Quantity 297,840 35,000 90,232 Funding 3,018 261 795

RR-170A CHAFF 1X1 A Quantity 12,960 6,840 Funding 47 26

VARIOUS (1) 38,344

SUPPORT COSTS

PRODUCTION ENGR 24,508 4,166 4,332 4,299

PROD IMPROVEMENT 34,412 5,671 4,998 3,543

ACCEP TEST & EVAL 22,332 2,053 4,870 4,888

ILS 2,956 682 818 719

Page Total 134,825 16,512 17,401 15,796 Grand Total 237,314 42,029 43,741 48,674(1) The amount identified against this cost element reflects total prior year funding associated with cost elements no longer financed in FY 2002 and beyond.* FY95 through FY02 only

P-1 SHOPPING LIST CLASSIFICATION:DD FORM 2454, JUN 86 ITEM NO. 8 PAGE NO. 4 UNCLASSIFIED

AIRBORNE EXPENDABLE C/M PROGRAM (S/H Y1QA)

Page 54: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA-1 Navy BLI (018200)

AmmunitionTOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2003 FY 2004 FY 2005CODE (BLI 018200) Code Years*

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

ACTIVE JAMMERS QA110 AAED (ALE-50) A 21,335 300 22,191.00 6,657 290 22,200.00 6,438 400 22,450.00 8,980

QA120 FOTD / IDECM B 6,937

IR DECOYSQA140 MJU-32/B ROTARY WING DECOY A 14,996 32,340 43.50 1,407 38,229 38.76 1,482 22,050 41.50 915

QA150 MJU-38/B TACAIR DECOY A 10,145 116,886 37.35 4,366 10,000 38.76 388QA150 MJU-38/B TACAIR DECOY (IFF) A 20,223 62.17 1,257

QA190 MJU-49/B DECOY DEVICE A 17,198 55,317 123.00 6,804 36,354 145.54 5,291 43,826 147.00 6,442QA190 MJU-49/B DECOY DEVICE (IFF) A 13,310 125.77 1,674

QA260 SM875A (TRAINING FLARE) A 6,220 100,020 8.00 800

QA210 MJU-50 (1X1 Pyrophoric) A 775 6,742 63.85 430

QA200 MJU-52 BOL IR A 14,242

QA225 MJU-55 Companion A 19,631 159.98 3,141 39,000 121.10 4,723

QA230 MJU-57 Kinematic A 2,500 363.99 910 15,000 314.93 4,724 39,000 182.10 7,102

QA185 MJU-47 ASTE Kinematic A

QA186 MJU-48 ASTE Companion A

QA235 M206 (1X1) Magnesium A 219 5,453 22.81 124

IMPULSE CARTRIDGESQA090 CCU-136A/A (HERO SAFE) A 10,252 345,587 4.25 1,469 1,096,000 4.45 4,876 862,497 4.54 3,916QA090 CCU-136A/A (HERO SAFE) (IFF) A 79,069 4.26 339

QA100 CCU-144A A

QA115 CCU-145A A

PAGE TOTAL 102,319 25,437 26,340 32,878

* FY95 through FY02 only

P-1 SHOPPING LIST CLASSIFICATION:DD FORM 2446, JUN 86 ITEM NO. 8 PAGE NO. 5 UNCLASSIFIED

February 2004

AIRBORNE EXPENDABLE C/M PROGRAM (S/H Y1QA)

Page 55: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA-1 Navy

AmmunitionTOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2003 FY 2004 FY 2005CODE Code Years*

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

IMPULSE CARTRIDGES CONT'DQA060 BBU-35 A 170 21,000 3.83 80

CHAFF COUNTERMEASURESQA010 RR-129A CHAFF CM A 9,208 396,110 7.78 3,083 198,720 7.99 1,588 293,760 7.99 2,347QA010 RR-129A CHAFF CM (IFF) A 71,280 7.99 570

QA020 RR-144A TRNG CHAFF A 3,018 35,000 7.45 261 90,232 8.81 795

QA030 RR-170A CHAFF 1X1 A 47 6,840 3.80 26

N/A VARIOUS (1) 38,344

SUPPORT COSTSQA830 PRODUCTION ENGINEERING 24,508 4,166 4,332 4,299

QA850 PRODUCT IMPROVEMENT 34,412 5,671 4,998 3,543

QA860 ACCEPTANCE TEST 22,332 2,053 4,870 4,888 & EVALUATION

QA800 ILS 2,956 682 818 719

P5 GRAND TOTAL 237,314 42,029 43,741 48,674* FY95 through FY02 only(1) The amount identified against this cost element reflects total prior year funding associated with cost elements no longer financed in FY 2002 and beyond.

P-1 SHOPPING LIST CLASSIFICATION:DD FORM 2446, JUN 86 ITEM NO. 8 PAGE NO. 6 UNCLASSIFIED

February 2004

AIRBORNE EXPENDABLE C/M PROGRAM (S/H Y1QA)

Page 56: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWeapon System DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE (BLI 018200) SUBHEADPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS AIRBORNE EXPENDABLE C/M PROGRAM Y1QABA-1 Navy Ammunition

UNIT CONTRACT DATE OF SPECS DATECost Element/ QUANTITY COST LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

ACTIVE JAMMERSAAED (ALE-50)

(DWCL) FY 02 214 22,359.00 Robins AFB, GA N/A SS/Option Raytheon, Goleta, CA Aug-02 Jun-04 YES

(DWCL) FY 03 300 22,191.00 Robins AFB, GA N/A SS/Option Raytheon, Goleta, CA Feb-03 Jul-04 YES

(DWCL) FY 04 290 22,200.00 Robins AFB, GA N/A SS/Option Raytheon, Goleta, CA Feb-04 Jul-05 YES

(DWCL) FY 05 400 22,450.00 Robins AFB, GA Jan-05 SS/FP Raytheon, Goleta, CA Mar-05 Aug-06 YES

INFRARED DECOYSMJU-32/B ROTARY WING DECOY (LA01) FY 01 88,200 30.93 NICP Mechanicsburg Dec-00 C/FP Kilgore, Toone, TN Oct-01 Jul-03 YES

(LA01) FY 02 26,250 55.44 NSWC Crane, IN Dec-01 C/FP NSWC Crane/Crane Army, IN Dec-01 Dec-02 YES

(LA01) FY 03 32,340 43.50 NICP Mechanicsburg Jan-03 C/FP ARMTEC Defense Prod Co Sep-03 May-04 YESCoachella, CA

(LA01) FY 04 38,229 38.76 NICP Mechanicsburg Dec-03 C/FP TBD Jun-04 Dec-04 YES

(LA01) FY 05 22,050 41.50 NICP Mechanicsburg Dec-04 C/FP TBD Jun-05 Dec-05 YES

MJU-38/B TACAIR DECOY (LA02) FY 00 130,074 27.69 NICP Mechanicsburg Dec-99 C/FP Kilgore, Toone, TN Aug-00 May-02 YES

(LA02) FY 01 44,100 27.69 NICP Mechanicsburg Nov-00 C/FP Kilgore, Toone, TN Dec-00 May-03 YES

(LA02) FY 03 80,850 26.29 NICP Mechanicsburg Jan-03 C/FP FR Countermeasures Sep-03 May-04 YESMilan, TN

(LA02) FY 03 36,036 62.17 NSWC Crane, IN Jan-03 C/FP NSWC Crane/Crane Army, IN Jan-03 Jun-03 YES

(LA02)* FY 03 20,223 62.17 NSWC Crane, IN Sep-03 C/FP NSWC Crane/Crane Army, IN Oct-03 May-04 YES

(LA02) FY 04 10,000 38.76 NICP Mechanicsburg Dec-03 C/FP TBD Jun-04 Dec-04 YES

D. REMARKS

* ASTERISK DENOTES IRAQI FREEDOM FUNDS (IFF)

P-1 SHOPPING LIST CLASSIFICATION:DD FORM 2446-1, JUL 87 ITEM NO. 8 PAGE NO. 7 UNCLASSIFIED

BUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A)

Page 57: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWeapon System DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE (BLI 018200) SUBHEADPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS AIRBORNE EXPENDABLE C/M PROGRAM Y1QABA-1 Navy Ammunition

UNIT CONTRACT DATE OF SPECS DATECost Element/ QUANTITY COST LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

INFRARED DECOYS (CONT'D)MJU-49/B DECOY DEVICE (DWCI) FY 03 55,317 123.00 NSWC Crane, IN Feb-03 SS/FP Alloy, Chester Township, PA May-03 Feb-04 YES

(DWCI)* FY 03 13,310 125.77 NSWC Crane, IN Sep-03 SS/FP Alloy, Chester Township, PA Oct-03 Dec-03 YES

(DWCI) FY 04 36,354 145.54 NSWC Crane, IN Dec-03 SS/FP Alloy, Chester Township, PA May-04 Dec-04 YES

(DWCI) FY 05 43,826 147.00 NSWC Crane, IN Dec-04 SS/FP Alloy, Chester Township, PA May-05 Nov-05 YES

SM875A TRNG FLARE (LA10) FY 05 100,020 8.00 NICP Mechanicsburg, PA Dec-04 C/FP TBD May-05 Nov-05 YES

MJU-50 (1X1 Pyrophoric) (LA19) FY 03 6,742 63.85 NSWC Crane, IN Feb-03 SS/FP Alloy, Chester Township, PA Mar-03 Jun-03 YES

BOL IR MJU-52 (DWCO) FY 02 153,909 24.75 NSWC Crane, IN Dec-01 SS/FP Alloy, Chester Township, PA Jul-02 May-03 YES

MJU-55 Companion (LA35) FY 04 19,631 159.98 NSWC Crane, IN Dec-03 C/FP NSWC Crane/Crane Army, IN Jan-04 Jan-05 YES

(LA35) FY 05 39,000 121.10 NICP Mechanicsburg, PA Dec-04 C/FP TBD Apr-05 Jan-06 YES

MJU-57 Kinematic (LA38) FY 03 2,500 363.99 NSWC Crane, IN May-03 C/FP NSWC Crane/Crane Army, IN Nov-03 May-04 YES

(LA38) FY 04 15,000 314.93 NSWC Crane, IN Dec-03 C/FP NSWC Crane/Crane Army, IN Jan-04 Jul-04 YES

(LA38) FY 05 39,000 182.10 NICP Mechanicsburg, PA Dec-04 C/FP TBD Apr-05 Jan-06 YES

M206 (L410) FY 02 6,100 19.73 IOC Rock Island, IL Jan-02 C/FP Kilgore Flares, Toone, TN Aug-02 May-04 YES

(L410) FY 03 5,453 22.81 IOC Rock Island, IL Jan-03 C/FP Kilgore Flares, Toone, TN May-03 Jun-04 YESD. REMARKS

* ASTERISK DENOTES IRAQI FREEDOM FUNDS (IFF)

P-1 SHOPPING LIST CLASSIFICATION:DD FORM 2446-1, JUL 87 ITEM NO. 8 PAGE NO. 8 UNCLASSIFIED

BUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A)

Page 58: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWeapon System DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE (BLI 018200) SUBHEADPROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS AIRBORNE EXPENDABLE C/M PROGRAM Y1QABA-1 Navy Ammunition

UNIT CONTRACT DATE OF SPECS DATECost Element/ QUANTITY COST LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

IMPULSE CARTRIDGESCCU-136A/A (HERO SAFE) (WA83) FY 03 345,587 4.25 NICP Mechanicsburg Dec-02 C/FP CAPCO, Grand Junction,CO Dec-02 Jun-03 YES

(WA83)* FY 03 79,069 4.26 NICP Mechanicsburg Sep-03 C/FP CAPCO, Grand Junction,CO Oct-03 Jan-04 YES

(WA83) FY 04 1,096,000 4.45 NICP Mechanicsburg Dec-03 C/FP TBD Jun-04 Sep-04 YES

(WA83) FY 05 862,497 4.54 NICP Mechanicsburg Dec-04 C/FP TBD Jun-05 Sep-05 YES

BBU-35 (MG62) FY 02 23,991 3.59 NICP Mechanicsburg Jan-02 C/FP Technical Ordnance Inc Aug-02 May-03 YES

St. Bonifacius, MN (MG62) FY 03 21,000 3.83 NICP Mechanicsburg Jan-03 C/FP Technical Ordnance Inc Jul-03 May-04 YES

St. Bonifacius, MNCHAFF COUNTERMEASURESRR-129A CHAFF CM (DWCF) FY 03 396,110 7.78 NICP Mechanicsburg Jan-03 C/FP ARMTEC Defense Prod Co Jun-03 Dec-03 YES

Coachella, CA (DWCF)* FY 03 71,280 7.99 NICP Mechanicsburg OPTION C/FP ARMTEC Defense Prod Co Oct-03 Dec-03 YES

Coachella, CA (DWCF) FY 04 198,720 7.99 NICP Mechanicsburg Jan-04 C/FP TBD Apr-04 Dec-04 YES

(DWCF) FY 05 293,760 7.99 NICP Mechanicsburg Jan-05 C/FP TBD Apr-05 Dec-05 YES

RR-144A TRNG CHAFF (DWCB) FY 03 35,000 7.45 NICP Mechanicsburg Jan-03 C/FP ARMTEC Defense Prod Co Jun-03 Dec-03 YES

Coachella, CA (DWCB) FY 04 90,232 8.81 NICP Mechanicsburg Jan-04 C/FP TBD Apr-04 Dec-04 YES

RR-170A CHAFF (LY07) FY 03 6,840 3.80 NICP Mechanicsburg Jan-03 C/FP ARMTEC Defense Prod Co Jun-03 Dec-03 YES

Coachella, CA

D. REMARKS

* ASTERISK DENOTES IRAQI FREEDOM FUNDS (IFF)

P-1 SHOPPING LIST CLASSIFICATION:DD FORM 2446-1, JUL 87 ITEM NO. 8 PAGE NO. 9 UNCLASSIFIED

BUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A)

Page 59: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED FY 2004 BUDGET PRODUCTION SCHEDULE, P-21 DATE February 2004APPROPRIATION/BUDGET ACTIVITY Weapon System P-1 ITEM NOMENCLATURE (BLI 018200)PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA-1 Navy Ammunition AIRBORNE EXPENDABLE C/M PROGRAM (S/H Y1QA)

Production RateManufacturer's ALT Prior ALT After Initial Reorder Unit of

Item Name and Location MSR 1-8-5 MAX to Oct 1 Oct 1 Mfg PLT Mfg PLT Total MeasureAAED (ALE-50) Raytheon, Goleta, Ca 25 140 300 5 17 22 EMJU-49/B Alloy, Chester Township, PA 1.02 5.76 11.52 8 6 14 KMJU-57 TBD 7 9 16 K

FISCAL YEAR 2004 FISCAL YEAR 2005

ITEM / MANUFACTURER F S Q D B CALENDAR YEAR 2004 CALENDAR YEAR 2005Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

AAED ALE-50 (RAYTHEON) 02 214 214 31 70 70 43 0.0AAED ALE-50 (RAYTHEON) 03 300 300 40 40 40 50 50 50 27 3 0.0AAED ALE-50 (RAYTHEON) 04 290 290 A 40 40 40 170.0AAED ALE-50 (RAYTHEON) 05 400 400 A 400.0MJU-49/B (ALLOY) 03 55.3 55.3 3.6 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 5.7 0.4 0.0MJU-49/B* (ALLOY) 03 13.3 13.3 A 5.7 5.7 1.9 0.0MJU-49/B (ALLOY) 04 36.4 36.4 A 5.3 5.7 5.7 5.7 5.7 5.7 2.6 0.0MJU-49/B (ALLOY) 05 43.8 43.8 A 43.8MJU-57 (NSWC Crane) 03 2.5 2.5 A 2.5 0.0MJU-57 (NSWC Crane) 04 15.0 15.0 A 5.7 5.7 3.6 0.0MJU-57 (TBD) 05 39.0 39.0 A 39.0

FISCAL YEAR 2006 FISCAL YEAR 2007

ITEM / MANUFACTURER F S Q D B CALENDAR YEAR 2006 CALENDAR YEAR 2007Y V

CTY

EL

AL

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

OCT

NOV

DEC

JAN

FEB

MAR

APR

MAY

JUN

JUL

AUG

SEP

BAL

AAED ALE-50 (RAYTHEON) 04 290 120 170 40 40 50 40 0.0AAED ALE-50 (RAYTHEON) 05 400 400 50 50 50 50 50 50 50 50 0.0MJU-49/B (ALLOY) 05 43.8 43.8 5.9 5.9 5.9 5.9 5.8 5.8 5.8 2.8 0.0MJU-57 (TBD) 05 39.0 39.0 5.7 5.7 5.7 5.7 5.7 5.7 4.8 0.0

0.00.00.00.00.00.00.0

Remarks:

P-1 SHOPPING LIST CLASSIFICATION: UNCLASSIFIEDDD FORM 2445, JUL 87 Previous editions are obsolete ITEM NO.8 PAGE NO. 10 EXHIBIT P-21 Production Schedule311/244

2005

Procurement Leadtimes

2003

TBD TBD TBD

* DENOTES IRAQI FREEDOM FUNDS (IFF)

Page 60: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

BUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE C. JATO (JET ASSISTED TAKE OFF) BLI 019400Program Element for Code B Items: Other Related Program Elements

Prior ID ToYears Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $28.9 A $3.4 $4.6 $4.5 $4.5 $4.6 $4.7 $4.7 Continuing Continuning

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO: 009 PAGE NO. 1

UNCLASSIFIED

Description: The JATOs currently in production are the MK 117 and MK 125. JATOs are relatively small solid propellant rocket motors used toassist aircraft during takeoff, and launch target drones and Remotely Piloted Vehicles (RPVs).

Intended use: Two MK 117s are used to launch one BQM 74C target. One MK 125 is used to launch the Pioneer RPV.

Product Improvement: Develop and qualify alternative hardware that will result in a lower cost.

Page 61: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

BUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:P-40a February 2004

APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS ($000s) JATO (JET ASSISTED TAKE OFF) BLI 019400ID Prior To

Procurement Items Code Years* FY 2003 FY 2004 FY 2005 Complete TotalMK 117 RKT MTR A Quantity 4783 659 587 433 Funding $18,669 $2,386 $2,168 $1,631 Cont. Cont.

MK 125 RATO A Quantity 1725 0 297 383 Funding $8,834 $0 $1,433 $1,884 Cont. Cont.

Other Costs $6,659 $1,000 $992 $987 Cont. Cont.

Total P-1 Funding $39,433 $3,386 $4,593 $4,502 Cont. Cont.

CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO: 009 PAGE NO. 2

UNCLASSIFIED

Page 62: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIED

BUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 5"/54 GUN AMMUNITIONProgram Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03 =11AC, FY04=A1AC) BLIN: 025000 Prior ID ToYears Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) 16.1 13.2 19.7 37.2 22.3 22.7 23.1

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 10 PAGE NO. 1

UNCLASSIFIED

ITEM DESCRIPTION/JUSTIFICATION:

5"/54 ammunition is fired from cruiser and destroyer type of combatant ships against air, surface, and shore targets. Program procures three types of propelling charges, five types of high-explosive projectiles, two specialty projectiles, two pure training rounds and several ancillary rounds (dummy, gauge and test). Program also supports newly developed multi-function fuzeand multi-option fuze modernization.

PROCUREMENT: The funds are required to procure components, load and assemble complete rounds and conduct acceptance tests.

PRODUCTION ENGINEERING: Funds requested provide engineering support for items procured in same fiscal year. Support efforts include analysis of producibility and productionoperations; preparation, test and technical evaluation of engineering changes to correct deficiencies in the production item; preparation, test and technical evaluation of waivers anddeviations; value engineering; review and evaluation of production design data and documentation; production configuration control; and other related engineering function which areintegral to an item's manufacture.

Page 63: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 5"/54 GUN AMMUNITIONProgram Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03 =11AC, FY04=A1AC) BLIN: 025000 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) 16.1 13.2 19.7 37.2 22.3 22.7 23.1

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 10 PAGE NO. 2

UNCLASSIFIED

CONTINUED:

PRODUCT IMPROVEMENT:The requested funds provide engineering services and related effort by the producing contractor or manufacturing installation to extend the useful military life of an itemor to improve the item within the current performance envelope. Typically, such improvements take advantage of newly developed materials, progress in the state-of-the-art, improved design andother technical advances to provide improved safety, reduced environmental impact, improved reliability/maintainability/availability, decreased cost, and/or correction of deficiencies exclusive ofcontractual specifications.

RENOVATION COMPONENTS: The items purchased with funds identified for renovation components will be used to upgrade unserviceable rounds to ready-for-issue condition. The rounds to berenovated will be those with the lowest asset readiness positions.

GAUGE: These funds are required to procure the gauges and test equipments necessary to check critical dimensions/parameters of ammunition items and their parts. This is to assure propermating of parts and subassemblies, assure correct interfacing between the ammunition and guns, and proper ammunition performance.

NON-STANDARD ITEMS: The non-standard line is to support procurement of ammunition training aids and initial procurements of required non type classified munition items.

All ammo procured with these funds is procured through the Single Manager Conventional Ammunition (SMCA) and the most recent SMCA standard/non-standard price list has been used inpricing the ammo.

Page 64: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 025000 5"/54 GUN AMMUNITIONSUBHEAD (FY03 =11AC, FY04=A1AC)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AC100

5"/54 AMMUNITION COMPONENTS5"/54 CHG, PROP, FULL, MK 67, D326 54,132 189.67 10,267 13,728 212.25 2,914 21,060 220.92 4,6535"/54 PROJ, BLP/T D349 12,960 232.37 3,012 18,000 234.15 4,215 18,000 213.56 3,8445"/54 PROJ, ILLUM D354 1,200 2137.91 2,565

PE/QA SMCA 10 10 13

*Fund Realigments of Judgement Fund 136

AC830 PRODUCTION ENGINEERING 1,362 1,800 1,851AC850 PRODUCT IMPROVEMENT 1,181 2,592 3,132

*Fund Realigments of Judgement Fund 13AC893 RENOVATION COMPONENTS 880 3,080AC894 GAUGE REQUIREMENTS 287 353 425

*Fund Realigments of Judgement Fund 47AC895 NON-STANDARD 186

*Fund Realigments of Judgement Fund 190

*This line item includes funds pending realignment to PANMC line item 0365, Judgement Fund, to repay the Treasury for a prior year judgment fund bill.

SUBTOTAL (PAGE 1 OF P5) 16,119 13,150 19,749DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 10 PAGE NO. 3

UNCLASSIFIED

Page 65: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 5"/54 GUN AMMUNITION FY03=11ACBLIN: 025000 FY04=A1AC

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AC100

5in54 AMMUNITION COMPONENTS5"/54 CHG, PROP, FULL, MK 67, UNIVERSAL D326FY 2003 54132 189.67 JMC ROCK ISLAND Oct-02 MIPR MCALESTER AAP Feb-03 Jan-05 YESFY 2004 13728 212.25 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Jan-06 YESFY 2005 21060 220.92 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Mar-05 Jan-07 NO Jul-04

5"/54 PROJ, BLP/T D349FY 2003 12960 232.37 JMC ROCK ISLAND Oct-02 MIPR CRANE AAA Mar-03 Feb-05 YESFY 2004 18000 234.15 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Feb-06 YESFY 2005 18000 213.56 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Mar-05 Feb-07 NO Jul-04

5"/54 PROJ, ILLUM D354FY 2005 1200 2137.91 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Mar-05 Feb-07 NO Jul-04

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 10 PAGE NO. 4 UNCLASSIFIED

Page 66: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 5"/54 GUN AMMUNITION FY03=11AC, FY04=A1ACFiscal Year 2004 Fiscal Year 2005 Fiscal Year 2006

Item/Mfr Acc Bal CY 03 Calendar Year 2004 Calendar Year 2005 Calendar Year 2006

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 04 FY 04

AC100 D326 - 5"/54 CHG, PROP, FULL, MK 67, UNIVERSAL

MCALESTER AAP 03 K N 54.1 54.1 25.0 25.0 4.1

UNKNOWN 04 K N 13.7 13.7 13.7

UNKNOWN 05 K N 21.1 21.1 21.1

TOTALS 88.9 88.9 25.0 25.0 4.1 13.7 21.1

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

MCALESTER AAP 1-Oct 1-Oct time 1-Oct

UNKNOWN Initial 5 5 22 27

Reorder (Previous Source) 5 5 22 27

P-1 Item Shopping List Item No Page No

10 5

50000

50000

7500

7500

25000

25000

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 67: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 5"/54 GUN AMMUNITION FY03=11AC, FY04=A1ACFiscal Year 2007 Fiscal Year 2008 Fiscal Year 2009

Item/Mfr Acc Bal CY 06 Calendar Year 2007 Calendar Year 2008 Calendar Year 2009

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 07 FY 07

AC100 D326 - 5"/54 CHG, PROP, FULL, MK 67, UNIVERSAL

MCALESTER AAP 03 K N 54.1 54.1

UNKNOWN 04 K N 13.7 13.7

UNKNOWN 05 K N 21.1 21.1 21.1

TOTALS 88.9 67.8 21.1 21.1

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

MCALESTER AAP 1-Oct 1-Oct time 1-Oct

UNKNOWN Initial 5 5 22 27

Reorder (Previous Source) 5 5 22 27

P-1 Item Shopping List Item No Page No

10 6

50000

50000

7500

7500

25000

25000

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 68: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 5"/54 GUN AMMUNITION FY03=11AC, FY04=A1ACFiscal Year 2004 Fiscal Year 2005 Fiscal Year 2006

Item/Mfr Acc Bal CY 03 Calendar Year 2004 Calendar Year 2005 Calendar Year 2006

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 04 FY 04

AC100 D349 - 5"/54 PROJ, BLP/T

CRANE AAA 01 K N 1.6 1.5 0.1 0.1

CRANE AAA 02 K N 12.4 12.4 12.4

CRANE AAA 03 K N 13.0 13.0 13.0

UNKNOWN 04 K N 18.0 18.0 14.9 3.1

UNKNOWN 05 K N 18.0 18.0 18.0

TOTALS 63.0 1.5 61.5 0.1 12.4 13.0 14.9 3.1 18.0

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

CRANE AAA 1-Oct 1-Oct time 1-Oct

UNKNOWN Initial 5 5 23 28

Reorder (Previous Source) 5 5 23 28

P-1 Item Shopping List Item No Page No

10 7

41620

41620

7432

7432

14860

14860

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 69: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 5"/54 GUN AMMUNITION FY03=11AC, FY04=A1ACFiscal Year 2007 Fiscal Year 2008 Fiscal Year 2009

Item/Mfr Acc Bal CY 06 Calendar Year 2007 Calendar Year 2008 Calendar Year 2009

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 07 FY 07

AC100 D349 - 5"/54 PROJ, BLP/T

CRANE AAA 01 K N 1.6 1.6

CRANE AAA 02 K N 12.4 12.4

CRANE AAA 03 K N 13.0 13.0

UNKNOWN 04 K N 18.0 18.0

UNKNOWN 05 K N 18.0 18.0 14.9 3.1

TOTALS 63.0 45.0 18.0 14.9 3.1

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

CRANE AAA 1-Oct 1-Oct time 1-Oct

UNKNOWN Initial 5 5 23 28

Reorder (Previous Source) 5 5 23 28

P-1 Item Shopping List Item No Page No

10 8

41620

41620

7432

7432

14860

14860

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 70: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 5"/54 GUN AMMUNITION FY03=11AC, FY04=A1ACFiscal Year 2007 Fiscal Year 2008 Fiscal Year 2009

Item/Mfr Acc Bal CY 06 Calendar Year 2007 Calendar Year 2008 Calendar Year 2009

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 07 FY 07

AC100 D354 - 5"/54 PROJ, ILLUM

UNKNOWN 05 K N 1.2 1.2 1.2

TOTALS 1.2 1.2 1.2

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

UNKNOWN 1-Oct 1-Oct time 1-Oct

Initial 5 5 23 28

Reorder (Previous Source) 5 5 23 28

P-1 Item Shopping List Item No Page No

10 9

358055200 12789

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog

Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 71: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 5"/62 CAL EXTENDED RANGE GUIDED MUNITION (ERGM)Program Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AK, FY04=A1AK) BLIN: 025300 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $28.0 $0.0 $3.7 $0.5 $0.0 $33.1 $43.9 $154.7

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 11 PAGE NO. 1

UNCLASSIFIED

ITEM DESCRIPTION/JUSTIFICATION:

The Extended Range Guided Munition (ERGM) is a key element in providing a near term Naval Surface Fire Support (NSFS) capability. The NSFS mission is to support the U.S. and allied assaultlanding forces through increased range and accuracy.

PROCUREMENT: The funds are required to procure components, load and assemble complete rounds and conduct acceptance tests.

PRODUCTION ENGINEERING: Funds requested provide engineering support for items procured in same fiscal year. Support efforts include analysis of producibility and production operations;preparation, test and technical evaluation of engineering changes to correct deficiencies in the production item; preparation, test and technical evaluation of waivers and deviations; value engineering;review and evaluation of production design data and documentation; production configuration control; and other related engineering function which are integral to an item's manufacture.

Page 72: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 5"/62 CAL EXTENDED RANGE GUIDED MUNITION (ERGM)Program Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AK, FY04=A1AK) BLIN: 025300 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $28.0 $0.0 $3.7 $0.5 $0.0 $33.1 $43.9 $154.7

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 11 PAGE NO. 2

UNCLASSIFIED

CONTINUED:

PRODUCT IMPROVEMENT:The requested funds provide engineering services and related effort by the producing contractor or manufacturing installation to extend the useful military life of an item orto improve the item within the current performance envelope. Typically, such improvements take advantage of newly developed materials, progress in the state-of-the-art, improved design and othertechnical advances to provide improved safety, reduced environmental impact, improved reliability/maintainability/availability, decreased cost, and/or correction of deficiencies exclusive of contractualspecifications.

RENOVATION COMPONENTS: The items purchased with funds identified for renovation components will be used to upgrade unserviceable rounds to ready-for-issue condition. The rounds to berenovated will be those with the lowest asset readiness positions.

GAUGE: These funds are required to procure the gauges and test equipments necessary to check critical dimensions/parameters of ammunition items and their parts. This is to assure proper mating ofparts and subassemblies, assure correct interfacing between the ammunition and guns, and proper ammunition performance.

NON-STANDARD ITEMS: The non-standard line is to support procurement of ammunition training aids and initial procurements of required non type classified munition items.

All ammo procured with these funds is procured through the Navy.

Page 73: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 025300 5"/62 CAL EXTENDED RANGE GUIDED MUNITION (ERGM)SUBHEAD (FY03=11AK, FY04=A1AK)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID 2002 & Prior 2003 FY2004 FY005 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AK100

5"/62 AMMUNITION COMPONENTS 0.00 0.005"/62 CHG, PROPELLING EX-167 DWDC 1,600 384 2100.00 8065"/62 EXTENDED RANGE GUIDED M ERGM 5"/62 HANDLING CYCLE DUMMY RO HDUM 53 0.00 0.00 10 5000.00 505"/62 INTERNAL BALLISTICS SIM IBST 2,756 0.00 0.00 182 7500.00 1,365

PE/QA SMCA

*Fund Realigments of Judgement Fund 72

AK830 PRODUCTION ENGINEERING 5,296 0.00 0.00 1,417 500*Fund Realigments of Judgement Fund 38

AK850 PRODUCT IMPROVEMENT 18,264 AK893 RENOVATION COMPONENTS AK894 GAUGE REQUIREMENTS AK895 NON-STANDARD

*Funds remain in this line item pending realignment to PANMC line item 0365, Judgment Fund, to reimburse the Treasury for amounts paid for a prior year judgment fund bill.

SUBTOTAL (PAGE 1 OF P5) 27,969 0.00 3,748 500DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 11 PAGE NO. 3

UNCLASSIFIED

Page 74: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 5"/62 CAL EXTENDED RANGE GUIDED MUNITION (ERGM) FY03=11AKBLIN: 025300 FY04=A1AK

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AK100

5"/62 AMMUNITION COMPONENTS5"/62 CHG, PROPELLING EX-167 MOD 0 DWDCFY 2002 32 3125.00 NSWC INDIAN HEAD Oct-01 CONTRACT NSWC INDIAN HEAD Jan-03 Sep-03 YESFY 2004 384 2100.00 NSWC INDIAN HEAD Oct-03 CONTRACT UNKNOWN Mar-04 Jan-06 YES

5"/62 HANDLING CYCLE DUMMY ROUND HDUMFY 2004 10 5000.00 NSWC DAHLGREN Oct-03 CONTRACT UNKNOWN Dec-03 Oct-04 YES

5"/62 INTERNAL BALLISTICS SIMULATOR TEST IBSTFY 2002 70 12771.43 NSWC DAHLGREN Oct-01 CONTRACT BECHDON May-02 Mar-03 YESFY 2004 182 7500.00 NSWC DAHLGREN Oct-03 CONTRACT UNKNOWN Dec-03 Oct-04 YES

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 11 PAGE NO. 4 UNCLASSIFIED

Page 75: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 5"/62 CAL EXTENDED RANGE GUIDED MUNITION (ERGM) FY03=11AK, FY04=A1AKFiscal Year 2003 Fiscal Year 2004 Fiscal Year 2005

Item/Mfr Acc Bal CY 02 Calendar Year 2003 Calendar Year 2004 Calendar Year 2005

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 03 FY 03

AK100 DWDC - 5"/62 CHG, PROPELLING EX-167 MOD 0

NSWC INDIAN HEAD 02 EA N 32 32 31 1

UNKNOWN 04 EA N 384 384 384

TOTALS 416 416 31 1 384

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

NSWC INDIAN HEAD 1-Oct 1-Oct time 1-Oct

UNKNOWN Initial 5 5 22 27

Reorder (Previous Source) 5 5 22 27

P-1 Item Shopping List Item No Page No

11 5

76000

76000

18000

18000

27000

27000

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 76: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 5"/62 CAL EXTENDED RANGE GUIDED MUNITION (ERGM) FY03=11AK, FY04=A1AKFiscal Year 2006 Fiscal Year 2007 Fiscal Year 2008

Item/Mfr Acc Bal CY 05 Calendar Year 2006 Calendar Year 2007 Calendar Year 2008

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 06 FY 06

AK100 DWDC - 5"/62 CHG, PROPELLING EX-167 MOD 0

NSWC INDIAN HEAD 02 EA N 32 32

UNKNOWN 04 EA N 384 384 384

TOTALS 416 32 384 384

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

NSWC INDIAN HEAD 1-Oct 1-Oct time 1-Oct

UNKNOWN Initial 5 5 22 27

Reorder (Previous Source) 5 5 22 27

P-1 Item Shopping List Item No Page No

11 6

76000

76000

18000

18000

27000

27000

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 77: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 5"/62 CAL EXTENDED RANGE GUIDED MUNITION (ERGM) FY03=11AK, FY04=A1AKFiscal Year 2003 Fiscal Year 2004 Fiscal Year 2005

Item/Mfr Acc Bal CY 02 Calendar Year 2003 Calendar Year 2004 Calendar Year 2005

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 03 FY 03

AK100 HDUM - 5"/62 HANDLING CYCLE DUMMY ROUND

UNKNOWN 04 EA N 10 10 10

TOTALS 10 10 10

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

UNKNOWN 1-Oct 1-Oct time 1-Oct

Initial 2 2 10 12

Reorder (Previous Source) 2 2 10 12

P-1 Item Shopping List Item No Page No

11 7

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog

Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 78: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 5"/62 CAL EXTENDED RANGE GUIDED MUNITION (ERGM) FY03=11AK, FY04=A1AKFiscal Year 2003 Fiscal Year 2004 Fiscal Year 2005

Item/Mfr Acc Bal CY 02 Calendar Year 2003 Calendar Year 2004 Calendar Year 2005

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 03 FY 03

AK100 IBST - 5"/62 INTERNAL BALLISTICS SIMULATOR TEST

BECHDON 02 EA N 70 70 70

UNKNOWN 04 EA N 182 182 182

TOTALS 252 252 70 182

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

BECHDON 1-Oct 1-Oct time 1-Oct

UNKNOWN Initial 2 2 10 12

Reorder (Previous Source) 2 2 10 12

P-1 Item Shopping List Item No Page No

11 8

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 79: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE 026500

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 76MM GUN AMMUNITIONProgram Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AF, FY04=A1AF) BLIN: 026500 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) 8.9 1.2 1.2 1.3 1.2 1.2 1.2

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 12 PAGE NO. 1

UNCLASSIFIED

ITEM DESCRIPTION/JUSTIFICATION:

The 76MM caliber cartridge is a fixed round of ammunition for use in the MK 75 gun mount. Navy's primary use is against air targets, but it may be used against surface and shore targets. UnitedStates Coast Guard's (USCG) primary use is drug interdiction, homeland defense, and Visit, Board, Search and Seize (VBSS). The weapon system, the MK 75 gun mount and MK 92 fire controlsystem, has been designated for use on guided missile frigates (FFG), and USCG high endurance and medium cutters. Program procures three types of high-explosive projectiles, two pure trainingrounds and several ancillary rounds (dummy, gauge and test).

PROCUREMENT: The funds are required to procure components, load and assemble complete rounds and conduct acceptance tests.

PRODUCTION ENGINEERING: Funds requested provide engineering support for items procured in same fiscal year. Support efforts include analysis of producibility and production operations;preparation, test and technical evaluation of engineering changes to correct deficiencies in the production item; preparation, test and technical evaluation of waivers and deviations; value engineering;review and evaluation of production design data and documentation; production configuration control; and other related engineering functions which are integral to an item's manufacture.

*FY03 funding includes $806K of Supplemental Funds.

Page 80: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE 026500

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 76MM GUN AMMUNITIONProgram Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AF, FY04=A1AF) BLIN: 026500 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) 8.9 1.2 1.2 1.3 1.2 1.2 1.2

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 12 PAGE NO. 2

UNCLASSIFIED

CONTINUED:

PRODUCT IMPROVEMENT:The requested funds provide engineering services and related effort by the producing contractor or manufacturing installation to extend the useful military life of an item orto improve the item within the current performance envelope. Typically, such improvements take advantage of newly developed materials, progress in the state-of-the-art, improved design and othertechnical advances to provide improved safety, reduced environmental impact, improved reliability/maintainability/availability, decreased cost, and/or correction of deficiencies exclusive of contractualspecifications.

RENOVATION COMPONENTS: The items purchased with funds identified for renovation components will be used to upgrade unserviceable rounds to ready-for-issue condition. The rounds to berenovated will be those with the lowest asset readiness positions.

GAUGE: These funds are required to procure the gauges and test equipments necessary to check critical dimensions/parameters of ammunition items and their parts. This is to assure proper mating ofparts and subassemblies, assure correct interfacing between the ammunition and guns, and proper ammunition performance.

NON-STANDARD ITEMS: The non-standard line is to support procurement of ammunition training aids and initial procurements of required non-type classified munition items.

All ammo procured with these funds is procured through the Single Manager Conventional Ammunition (SMCA) and the most recent SMCA standard/non-standard price list has been used in pricing theammo.

Page 81: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 026500 76MM GUN AMMUNITIONSUBHEAD (FY03=11AF, FY04=A1AF)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AF100

76MM AMMUNITION COMPONENTSCTG 76MM VT-NF C058 3,024 485.11 1,467 CTG, 76MM, HE-PD C061 2,700 416.14 1,124 CTG, 76MM, BLP C062 10,044 456.25 4,582

PE/QA SMCA 16 10 13

AF830 PRODUCTION ENGINEERING 720 626 640*Fund Realigments of Judgement Fund 24

AF850 PRODUCT IMPROVEMENT 156 AF893 RENOVATION COMPONENTS 806 429 420

*Fund Realigments of Judgement Fund 12AF894 GAUGE REQUIREMENTS 50 56 50AF895 NON-STANDARD 60 30

*Funds remain in this line item pending realignment to PANMC line item 0365, Judgment Fund, to reimburse the Treasury for its payment to Defense Systems Corporation and Hi-Shear Technology Corporationfor a prior year judgment fund bill.

SUBTOTAL (PAGE 1 OF P5) 8,921 1,217 1,153DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 12 PAGE NO. 3

UNCLASSIFIED

Page 82: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 76MM GUN AMMUNITION FY03=11AFBLIN: 026500 FY04=A1AF

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AF100

76MM AMMUNITION COMPONENTSCTG 76MM VT-NF C058FY 2000 3530 1072.47 JMC ROCK ISLAND Oct-99 MIPR CRANE AAA Jun-00 Mar-04 YESFY 2001 2088 634.26 JMC ROCK ISLAND Oct-00 MIPR CRANE AAA Mar-01 Apr-04 YESFY 2003 3024 485.11 JMC ROCK ISLAND Oct-02 MIPR CRANE AAA Feb-03 Sep-05 YES

CTG, 76MM, HE-PD C061FY 2003 2700 416.14 JMC ROCK ISLAND Oct-02 MIPR CRANE AAA Mar-03 Sep-05 YES

CTG, 76MM, BLP C062FY 1999 3888 331.08 JMC ROCK ISLAND Oct-98 MIPR CRANE AAA May-99 Mar-04 YESFY 2000 3605 516.83 JMC ROCK ISLAND Oct-99 MIPR CRANE AAA Jun-00 Mar-04 YESFY 2001 9684 434.67 JMC ROCK ISLAND Oct-00 MIPR CRANE AAA Mar-01 Apr-04 YESFY 2003 10044 456.25 JMC ROCK ISLAND Oct-02 MIPR CRANE AAA Mar-03 Nov-04 YES

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 12 PAGE NO. 4 UNCLASSIFIED

Page 83: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 76MM GUN AMMUNITION FY03=11AF, FY04=A1AFFiscal Year 2004 Fiscal Year 2005 Fiscal Year 2006

Item/Mfr Acc Bal CY 03 Calendar Year 2004 Calendar Year 2005 Calendar Year 2006

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 04 FY 04

AF100 C058 - CTG 76MM VT-NF

CRANE AAA 00 K N 3.5 3.5 3.5

CRANE AAA 01 K N 2.1 2.1 2.1

CRANE AAA 03 K N 3.0 3.0 3.0

TOTALS 8.6 8.6 3.5 2.1 3.0

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

CRANE AAA 1-Oct 1-Oct time 1-Oct

Initial 5 5 30 35

Reorder (Previous Source) 5 5 30 35

P-1 Item Shopping List Item No Page No

12 5

70001000 3500

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog

Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 84: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 76MM GUN AMMUNITION FY03=11AF, FY04=A1AFFiscal Year 2004 Fiscal Year 2005 Fiscal Year 2006

Item/Mfr Acc Bal CY 03 Calendar Year 2004 Calendar Year 2005 Calendar Year 2006

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 04 FY 04

AF100 C061 - CTG, 76MM, HE-PD

CRANE AAA 03 K N 2.7 2.7 2.7

TOTALS 2.7 2.7 2.7

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

CRANE AAA 1-Oct 1-Oct time 1-Oct

Initial 5 5 30 35

Reorder (Previous Source) 5 5 30 35

P-1 Item Shopping List Item No Page No

12 6

200002500 10000

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog

Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 85: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

Procurement Ammunition Navy & Marine Corps February 2004

1 Navy Ammunition 76MM GUN AMMUNITION FY03=11AF, FY04=A1AFFiscal Year 2004 Fiscal Year 2005 Fiscal Year 2006

Item/Mfr Acc Bal CY 03 Calendar Year 2004 Calendar Year 2005 Calendar Year 2006

Prior Due Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep

FY 04 FY 04

AF100 C062 - CTG, 76MM, BLP

CRANE AAA 99 K N 3.9 3.9 3.9

CRANE AAA 00 K N 3.6 3.6 3.6

CRANE AAA 01 K N 9.7 9.7 7.5 2.2

CRANE AAA 03 K N 10.0 10.0 7.5 2.5

TOTALS 27.2 27.2 7.5 7.5 2.2 7.5 2.5

Procurement Lead Time

Admin Lead Time Manu- Total

Prior After facturing After

CRANE AAA 1-Oct 1-Oct time 1-Oct

Initial 5 5 20 25

Reorder (Previous Source) 5 5 20 25

P-1 Item Shopping List Item No Page No

12 7

150002300 7500

Remarks:

Later

P-1 Item Nomenclature

Date

Cost Code

Appropriation

U/M

Serv

Prog Qty

Subhead No.Budget Activity

PrgYr

Oct 1

Manufacture's Name and Location

Production Rates

Min Sust.

1-8-5 MaxReached

D+

Production Schedule

Page 86: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE 027000

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 OTHER SHIP GUN AMMUNITIONProgram Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AG, FY04=A1AG) BLIN: 027000 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $9.8 $17.7 $19.2 $39.9 $32.1 $33.3 $34.1

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 13 PAGE NO. 1

UNCLASSIFIED

ITEM DESCRIPTION/JUSTIFICATION:

The OSGA program consists of 40 medium caliber types of gun ammunition (20MM, 25MM, 30MM, 40MM, 60MM mortars). This supports active Navy ships, and active and reserve ashore warfareforces including mobile construction battalions (MCB), amphibious construction battalion (ACB), mobile security forces (MSF), fleet combat readiness groups, inshore undersea warfare groups andseveral other type operational units. Program includes support for emergent anti-terrorism/force protection and homeland defense requirements.

PROCUREMENT: The funds are required to procure components, load and assemble complete rounds and conduct acceptance tests.

PRODUCTION ENGINEERING: Funds requested provide engineering support for items procured in same fiscal year. Support efforts include analysis of producibility and production operations;preparation, test and technical evaluation of engineering changes to correct deficiencies in the production item; preparation, test and technical evaluation of waivers and deviations; value engineering;review and evaluation of production design data and documentation; production configuration control; and other related engineering functions which are integral to an item's manufacture.

FY04 funding includes $1.5M in Congressional adds for 5" cargo round propellant.

Page 87: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE 027000

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 OTHER SHIP GUN AMMUNITIONProgram Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AG, FY04=A1AG) BLIN: 027000 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $9.8 $17.7 $19.2 $39.9 $32.1 $33.3 $34.1

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 13 PAGE NO. 2

UNCLASSIFIED

CONTINUED:

PRODUCT IMPROVEMENT:The requested funds provide engineering services and related effort by the producing contractor or manufacturing installation to extend the useful military life of an item or toimprove the item within the current performance envelope. Typically, such improvements take advantage of newly developed materials, progress in the state-of-the-art, improved design and othertechnical advances to provide improved safety, reduced environmental impact, improved reliability/maintainability/availability, decreased cost, and/or correction of deficiencies exclusive of contractualspecifications.

RENOVATION COMPONENTS: The items purchased with funds identified for renovation components will be used to upgrade unserviceable rounds to ready-for-issue condition. The rounds to berenovated will be those with the lowest asset readiness positions.

GAUGE: These funds are required to procure the gauges and test equipments necessary to check critical dimensions/parameters of ammunition items and their parts. This is to assure proper mating ofparts and subassemblies, assure correct interfacing between the ammunition and guns, and proper ammunition performance.

NON-STANDARD ITEMS: The non-standard line is to support procurement of ammunition training aids and initial procurements of required non-type classified munition items.

All ammo procured with these funds is procured through the Single Manager Conventional Ammunition (SMCA) and the most recent SMCA standard/non-standard price list has been used in pricing theammo.

Page 88: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

UNCLASSIFIEDPROCUREMENT PROGRAM - RESERVE COMPONENTS Weapon System DATE:

P-1R February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 027001 OTHER SHIP GUN AMMUNITIONSUBHEAD (FY03=11AG, FY04=A1AG)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AG000 OTHER SHIP GUN AMMUNITION 2,198 51 968 51 1,235 52

0 0 51 51 52DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 13 PAGE NO. 3

UNCLASSIFIED

Page 89: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 027000 OTHER SHIP GUN AMMUNITIONSUBHEAD (FY03=11AG, FY04=A1AG)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AG100

25MM CARTRIDGESCTG, 25MM, TP-T, M793 A976 110,715 11.18 1,237 190,465 12.68 2,415 CTG, 25MM, SAPHEI-T A991 13,090 26.97 353 157,740 28.33 4,469

30MM CARTRIDGESCART., 30MM HEI 30HE 106 13,900 19.28 268 6,500 29.06 189CART., 30MM TP-T AA65 30TP

40MM GRENADE CARTRIDGESCTG., 40MM, PRAC., M79 F/M203 B519 43,700 5.05 221 50,000 5.13 256CTG 40MM,M430 F/MK19 B542 84,096 13.27 1,116 207,008 22.05 4,564 249,984 21.71 5,427CTG, 40MM, FIXED, PRAC., F/MK B576 160,800 13.32 2,142 148,416 13.58 2,015CTG, 40MM, BLANK, SAL (350&20 B650 8 7,992 89.50 715*Fund Realigments for Judgement Fund 477

AG20020MM CARTRIDGESCART., 20MM ELC AA61 166,100 25.18 4,182 238,700 27.82 6,641 187,500 26.04 4,883

PE/QA SMCA-AG100 296 584 504PE/QA SMCA-AG200

AG830 PRODUCTION ENGINEERING 685 845 741AG850 PRODUCT IMPROVEMENT AG895 NON-STANDARD AG893 RENOVATION COMPONENTS AG894 GAUGE REQUIREMENTS AG896 PROPELLANT CONTINUOUS 1,367

*Funds remain in this line item pending realignment to PANMC line item 036500, Judgment Fund, to reimburse the Treasury for its payment to Defense Systems Corporation and Hi-Shear Technology Corporation for a prior year judgment fund bill.

SUBTOTAL (PAGE 1 OF P5) 9,772 17,735 19,199DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 13 PAGE NO. 4

UNCLASSIFIED

Page 90: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 OTHER SHIP GUN AMMUNITION FY03=11AGBLIN: 027000 FY04=A1AG

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AG100

25MM CARTRIDGESCTG, 25MM, TP-T, M793 A976FY 2001 55990 11.28 JMC ROCK ISLAND Oct-00 MIPR ATK/GD Feb-02 May-02 YESFY 2002 92785 11.01 JMC ROCK ISLAND Oct-01 MIPR ATK/GD Mar-02 Feb-03 YESFY 2003 110715 11.18 JMC ROCK ISLAND Oct-02 MIPR ATK/GD Mar-03 Oct-03 YESFY 2004 190465 12.68 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Apr-04 Jun-05 YES

CTG, 25MM, SAPHEI-T A991FY 2004 13090 26.97 CHINA LAKE Oct-03 CONTRACT UNKNOWN Apr-04 Jun-05 YESFY 2005 157740 28.33 CHINA LAKE Oct-04 CONTRACT UNKNOWN Apr-05 Jun-06 NO Jul-04

30MM CARTRIDGESCART., 30MM HEI 30HEFY 2002 3024 146.52 NSWC DAHLGREN Oct-01 CONTRACT ALLIANT TECHSYSTEMS Aug-02 Mar-04 YESFY 2004 13900 19.28 NSWC DAHLGREN Oct-03 CONTRACT UNKNOWN Apr-04 Oct-05 YESFY 2005 6500 29.06 NSWC DAHLGREN Oct-04 CONTRACT UNKNOWN Apr-05 Oct-06 NO Jul-04

40MM GRENADE CARTRIDGESCTG., 40MM, PRAC., M79 F/M203 B519FY 2004 43700 5.05 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Apr-05 YESFY 2005 50000 5.13 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Mar-05 Apr-06 NO Jul-04

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 13 PAGE NO. 5 UNCLASSIFIED

Page 91: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 OTHER SHIP GUN AMMUNITION FY03=11AGBLIN: 027000 FY04=A1AG

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AG100 CONTINUED

40MM GRENADE CARTRIDGESCTG 40MM,M430 F/MK19 B542FY 2003 84096 13.27 JMC ROCK ISLAND Oct-02 MIPR AMERICAN ORDNANCE Jun-03 Aug-04 YESFY 2004 207008 22.05 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Aug-05 YESFY 2005 249984 21.71 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Jan-05 Aug-06 NO Jul-04

CTG, 40MM, FIXED, PRAC., F/MK19 B576FY 2001 98432 12.31 JMC ROCK ISLAND Oct-00 MIPR AMERICAN ORDNANCE Sep-01 Dec-02 YESFY 2002 79104 12.24 JMC ROCK ISLAND Oct-01 MIPR AMERICAN ORDNANCE Feb-03 Mar-04 YESFY 2003 160800 13.32 JMC ROCK ISLAND Oct-02 MIPR AMERICAN ORDNANCE Jun-03 Oct-04 YESFY 2005 148416 13.58 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Jan-05 Oct-06 NO Jul-04

CTG, 40MM, BLANK, SAL (350&200 GRAMS) B650FY 2005 7992 89.50 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Jan-05 Jul-06 NO Jul-04

AG200

20MM CARTRIDGESCART., 20MM ELC AA61FY 2000 287600 26.26 NSWC DAHLGREN Oct-99 CONTRACT GENERAL DYNAMICS ARMANMENTJul-01 Mar-04 YESFY 2002 72400 26.26 CRANE NAVY SUPPLY Oct-01 CONTRACT GENERAL DYNAMICS ARMANMENTJan-02 Mar-04 YESFY 2003 166100 25.18 CRANE NAVY SUPPLY Oct-02 CONTRACT GENERAL DYNAMICS ORD & TACSep-03 Oct-04 YESFY 2004 238700 27.82 CRANE NAVY SUPPLY Oct-03 CONTRACT UNKNOWN Mar-04 Oct-05 YESFY 2005 187500 26.04 CRANE NAVY SUPPLY Oct-04 CONTRACT UNKNOWN Feb-05 Oct-06 NO Jul-04

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 13 PAGE NO. 6 UNCLASSIFIED

Page 92: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE 033500

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 SMALL ARMS AND LANDING PARTY AMMUNITIONProgram Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AH, FY04=A1AH) BLIN: 033500 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $18.5 $17.6 $23.2 $34.6 $8.4 $8.7 $8.9

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 14 PAGE NO. 1

UNCLASSIFIED

ITEM DESCRIPTION/JUSTIFICATION:

The Small Arms and Landing Party program consists of approximately 93 types of ammunition (shotgun, handgun, rifle, machine guns, grenades, and land mines). This supports all active Navy ships,and active and reserve ashore warfare forces including mobile construction battalions (MCB), amphibious construction battalion (ACB), mobile security forces (MSF), fleet combat readiness groups,inshore undersea warfare groups and several other type operational units. Program includes support for emergent anti-terrorism/force protection and homeland defense requirements.

PROCUREMENT: The funds are required to procure components, load and assemble complete rounds and conduct acceptance tests.

PRODUCTION ENGINEERING: Funds requested provide engineering support for items procured in same fiscal year. Support efforts include analysis of producibility and production operations;preparation, test and technical evaluation of engineering changes to correct deficiencies in the production item; preparation, test and technical evaluation of waivers and deviations; value engineering;review and evaluation of production design data and documentation; production configuration control; and other related engineering functions which are integral to an item's manufacture.

Page 93: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE 033500

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 SMALL ARMS AND LANDING PARTY AMMUNITIONProgram Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AH, FY04=A1AH) BLIN: 033500 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $18.5 $17.6 $23.2 $34.6 $8.4 $8.7 $8.9

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 14 PAGE NO. 2

UNCLASSIFIED

CONTINUED:

PRODUCT IMPROVEMENT:The requested funds provide engineering services and related efforts by the producing contractor or manufacturing installation to extend the useful military life of an item orto improve the item within the current performance envelope. Typically, such improvements take advantage of newly developed materials, progress in the state-of-the-art, improved design and othertechnical advances to provide improved safety, reduced environmental impact, improved reliability/maintainability/availability, decreased cost, and/or correction of deficiencies exclusive of contractualspecifications.

RENOVATION COMPONENTS: The items purchased with funds identified for renovation components will be used to upgrade unserviceable rounds to ready-for-issue condition. The rounds to berenovated will be those with the lowest asset readiness positions.

GAUGE: These funds are required to procure the gauges and test equipment necessary to check critical dimensions/parameters of ammunition items and their parts. This is to assure proper mating ofparts and subassemblies, assure correct interfacing between the ammunition and guns, and proper ammunition performance.

NON-STANDARD ITEMS: The non-standard line is to support procurement of ammunition training aids and initial procurements of required non type classified munition items.

All ammo procured with these funds is procured through the Single Manager Conventional Ammunition (SMCA) and the most recent SMCA standard/non-standard price list has been used in pricingthe ammo.

Page 94: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

UNCLASSIFIEDPROCUREMENT PROGRAM - RESERVE COMPONENTS Weapon System DATE:

P-1R February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 033501 SMALL ARMS AND LANDING PARTY AMMUNITIONSUBHEAD (FY03=11AH, FY04=A1AH)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AH000 SMALL ARMS AND LANDING PARTY 69,716 29 75,117 32 614,679 268

AMMUNITION MATERIAL

0 29 32 268DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 14 PAGE NO. 3

UNCLASSIFIED

Page 95: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 033500 SMALL ARMS AND LANDING PARTY AMMUNITIONSUBHEAD (FY03=11AH, FY04=A1AH)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AH100

SHOTGUN CARTRIDGESCTG, 12 GA, NO. 00 A011 2,352,640 0.32 753 2,000,000 0.34 680 1,000,000 0.35 350CTG, 12 GA, NO. 9 A017 CTG, 12 GA Frangible AA86 1,008,000 0.58 585

5.56MM CARTRIDGESCTG,5.56MM M855 A059 2,378,880 0.20 476 2,200,800 0.40 880CTG, 5.56MM, BALL, M855 LKD A062 1,000,000 0.43 430 CTG, 5.56MM, LKD 4 BALL/1 TR A064 166,400 0.31 51 CTG, 5.56MM, BLANK A080 720,480 0.10 72 962,160 0.11 106 CTG., 5.56MM Match AA53 425,000 0.56 238

.22 CAL CARTRIDGESCTG, .22 CAL, BALL, LR, MATCH A097 160,000 0.18 29

7.62MM CARTRIDGESCTG, 7.62MM, LKD, BALL AND TR A131 3,454,400 0.42 1,451 3,537,600 0.45 1,592 1,985,600 0.48 953CTG, 7.62MM, LKD A165 768,000 0.39 300 3,039,000 0.43 1,307

9MM CARTRIDGESCTG, 9MM, BALL A363 35,346,000 0.10 3,535 10,000,000 0.11 1,100CTG, 9MM, FX, MARKING, RED AA12 810,526 0.38 308 CTG, 9MM, FRANGIBLE AA16 160,000 0.35 56 CTG, 9MM, FX, MARKING, BLUE AA21 347,368 0.38 132 100,000 0.41 41

.45 CAL CARTRIDGESCTG, .45 CAL, BALL, WADCUTTER A470

SUBTOTAL (PAGE 1 OF P5) 7,702 4,161 3,562DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 14 PAGE NO. 4

UNCLASSIFIED

Page 96: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 033500 SMALL ARMS AND LANDING PARTY AMMUNITIONSUBHEAD (FY03=11AH, FY04=A1AH)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AH100 CONTINUED

.50 CAL CARTRIDGESCTG,50CAL,BALL A552 6,120 0.58 4CTG, .50 CAL, LKD, BALL A555 178,000 1.58 281 250,000 1.75 438 CTG, .50 CAL, LKD & TRACER A557 540,800 1.77 957 550,000 1.79 985 CTG, .50 CAL, MK 211, APIT, M AA06 1,282,800 5.96 7,645 1,614,000 6.21 10,023 2,820,200 6.32 17,824

PE/QA SMCA 300 166 348

*Fund Realigment for Judgment Fund 517

AH830 PRODUCTION ENGINEERING 615 618 750AH850 PRODUCT IMPROVEMENT AH893 RENOVATION COMPONENTS AH894 GAUGE REQUIREMENTS AH895 NON-STANDARD 495 530 520AH350 MATCH AMMO 494 154 227

*Funds remain in this lin item pending realignment to PANMC line item 0365, Judgment Fund, to reimburse the Treasury for its payment to Defense Systems Corporation and Hi-Shear Technology Corporation for a prior year judgment fund bill.

SUBTOTAL (PAGE 2 OF P5) 10787 13431 19673TOTAL 18,489 17,592 23,235DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 14 PAGE NO. 5

Page 97: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 SMALL ARMS AND LANDING PARTY AMMUNITION FY03=11AHBLIN: 033500 FY04=A1AH

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AH100

SHOTGUN CARTRIDGESCTG, 12 GA, NO. 00 A011FY 2002 57280 32.00 JMC ROCK ISLAND Oct-01 MIPR OLIN CORP Apr-03 Mar-04 YESFY 2003 2352640 0.32 JMC ROCK ISLAND Oct-02 MIPR OLIN CORP Mar-03 Jul-03 YESFY 2004 2000000 0.34 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Aug-04 YESFY 2005 1000000 0.35 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Feb-05 Aug-05 NO Jul-04

CTG, 12 GA Frangible AA86FY 2003 1008000 0.58 CRANE NAVY SUPPLY Oct-02 CONTRACT REMINGTON ARMS COMPANY, INC.Sep-03 Mar-04 YES

5.56MM CARTRIDGESCTG,5.56MM M855 A059FY 2002 3774960 0.21 JMC ROCK ISLAND Oct-01 MIPR ALLIANT TECHSYSTEMS Mar-02 Dec-02 YESFY 2004 2378880 0.20 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Nov-04 YESFY 2005 2200800 0.40 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Feb-05 Nov-05 NO Jul-04

CTG, 5.56MM, BALL, M855 LKD A062FY 2003 1000000 0.43 JMC ROCK ISLAND Oct-02 MIPR ALLIANT TECHSYSTEMS Mar-03 Oct-03 YES

CTG, 5.56MM, LKD 4 BALL/1 TR A064FY 2003 166400 0.31 JMC ROCK ISLAND Oct-02 MIPR ALLIANT TECHSYSTEMS Jan-03 Mar-04 YES

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 14 PAGE NO. 6 UNCLASSIFIED

Page 98: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 SMALL ARMS AND LANDING PARTY AMMUNITION FY03=11AHBLIN: 033500 FY04=A1AH

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AH100 CONTINUED

5.56MM CARTRIDGESCTG, 5.56MM, BLANK A080FY 2002 1370280 0.10 JMC ROCK ISLAND Oct-01 MIPR ALLIANT TECHSYSTEMS Mar-02 Mar-03 YESFY 2003 720480 0.10 JMC ROCK ISLAND Oct-02 MIPR ALLIANT TECHSYSTEMS Mar-03 Mar-04 YESFY 2004 962160 0.11 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Nov-04 YES

CTG., 5.56MM Match AA53FY 2005 425000 0.56 CRANE NAVY SUPPLY Oct-04 CONTRACT UNKNOWN Apr-05 Apr-06 NO Jul-04

.22 CAL CARTRIDGESCTG, .22 CAL, BALL, LR, MATCH, RIFLE A097FY 2003 160000 0.18 CRANE NAVY SUPPLY Oct-02 CONTRACT UNKNOWN Mar-04 Apr-04 YES

7.62MM CARTRIDGESCTG, 7.62MM, LKD, BALL AND TRACER A131FY 2003 3454400 0.42 JMC ROCK ISLAND Oct-02 MIPR ALLIANT TECHSYSTEMS Dec-02 Mar-04 YESFY 2004 3537600 0.45 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Nov-04 YESFY 2005 1985600 0.48 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Feb-05 Nov-05 NO Jul-04

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 14 PAGE NO. 7 UNCLASSIFIED

Page 99: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 SMALL ARMS AND LANDING PARTY AMMUNITION FY03=11AHBLIN: 033500 FY04=A1AH

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AH100 CONTINUED

7.62MM CARTRIDGESCTG, 7.62MM, LKD A165FY 2001 832500 0.40 JMC ROCK ISLAND Oct-00 MIPR ALLIANT TECHSYSTEMS Aug-03 Mar-04 YESFY 2003 768000 0.39 JMC ROCK ISLAND Oct-02 MIPR ALLIANT TECHSYSTEMS Dec-02 Sep-03 YESFY 2004 3039000 0.43 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Nov-04 YES

9MM CARTRIDGESCTG, 9MM, BALL A363FY 2002 16734000 0.10 JMC ROCK ISLAND Oct-01 MIPR OLIN CORP Jun-02 Jul-02 YESFY 2003 35346000 0.10 JMC ROCK ISLAND Oct-02 MIPR OLIN CORP Mar-03 Jul-03 YESFY 2005 10000000 0.11 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Feb-05 Aug-05 NO Jul-04

CTG, 9MM, FX, MARKING, RED AA12FY 2003 810526 0.38 CRANE NAVY SUPPLY Oct-02 CONTRACT CANADIAN COMMERCIAL Mar-03 Mar-04 YES

CTG, 9MM, FRANGIBLE AA16FY 2003 160000 0.35 CRANE NAVY SUPPLY Oct-02 CONTRACT OLIN WINCHESTER Aug-03 Apr-04 YES

CTG, 9MM, FX, MARKING, BLUE AA21FY 2003 347368 0.38 CRANE NAVY SUPPLY Oct-02 CONTRACT CANADIAN COMMERCIAL Mar-03 Dec-03 YESFY 2005 100000 0.41 CRANE NAVY SUPPLY Oct-04 CONTRACT UNKNOWN Dec-04 Nov-05 NO Jul-04

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 14 PAGE NO. 8 UNCLASSIFIED

Page 100: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 SMALL ARMS AND LANDING PARTY AMMUNITION FY03=11AHBLIN: 033500 FY04=A1AH

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AH100 CONTINUED

.50 CAL CARTRIDGESCTG,50CAL,BALL A552FY 2005 6120 0.58 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Dec-04 Jan-06 NO Jul-04

CTG, .50 CAL, LKD, BALL A555FY 2002 503800 1.60 JMC ROCK ISLAND Oct-01 MIPR ALLIANT TECHSYSTEMS Mar-02 Feb-03 YESFY 2003 178000 1.58 JMC ROCK ISLAND Oct-02 MIPR ALLIANT TECHSYSTEMS Jan-03 Jul-03 YESFY 2004 250000 1.75 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Nov-04 YES

CTG, .50 CAL, LKD & TRACER A557FY 2001 1364200 1.79 JMC ROCK ISLAND Oct-00 MIPR ALLIANT TECHSYSTEMS Feb-01 Feb-02 YESFY 2001 226600 1.79 JMC ROCK ISLAND Oct-00 MIPR ALLIANT TECHSYSTEMS May-02 Apr-03 YESFY 2001 71200 1.75 JMC ROCK ISLAND Oct-00 MIPR ALLIANT TECHSYSTEMS Jan-03 Mar-04 YESFY 2003 540800 1.77 JMC ROCK ISLAND Oct-02 MIPR ALLIANT TECHSYSTEMS Jan-03 Sep-03 YESFY 2004 550000 1.79 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Nov-04 YES

CTG, .50 CAL, MK 211, APIT, M20 4 & 1 LK AA06FY 1999 166200 2.74 JMC ROCK ISLAND Oct-98 MIPR ALLIANT TECHSYSTEMS May-01 May-03 YESFY 2000 815800 2.73 JMC ROCK ISLAND Oct-99 MIPR ALLIANT TECHSYSTEMS May-01 Oct-03 YESFY 2000 623000 3.41 JMC ROCK ISLAND Oct-99 MIPR ALLIANT TECHSYSTEMS Sep-01 Oct-03 YESFY 2001 621600 5.66 JMC ROCK ISLAND Oct-00 MIPR ALLIANT TECHSYSTEMS Sep-02 Mar-04 YESFY 2002 497200 6.09 JMC ROCK ISLAND Oct-01 MIPR ALLIANT TECHSYSTEMS Sep-02 Mar-04 YESFY 2003 1282800 5.96 JMC ROCK ISLAND Oct-02 MIPR UNKNOWN Mar-04 Mar-04 YESFY 2004 1614000 6.21 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Nov-04 YESFY 2005 2820200 6.32 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Dec-04 Nov-05 NO Jul-04

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 14 PAGE NO. 9 UNCLASSIFIED

Page 101: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 PYROTECHNICS AND DEMOLITION MATERIAL 034000Program Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AJ, FY04=A1AJ) BLIN: 034000 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $10.1 $10.4 $10.1 $14.0 $10.3 $10.6 $10.8

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 15 PAGE NO. 1

UNCLASSIFIED

ITEM DESCRIPTION/JUSTIFICATION:

The Pyrotechnics/Demolition program consists of approximately 230 different types of pyrotechnics/demolition items that are required to support the surface, air, ground, and underwater Navyrequirements. This program provides pyrotechnics and demolition materials for all active naval vessels, amphibious and mobile construction battalions (ACB and MCB), mobile diving and salvageunits, cargo handling and port groups, naval security groups, fleet composite operational readiness groups and explosive ordnance disposal groups/mobile units/detachments/teams. This program alsoprovides materials to support the ship shock test program. These pyrotechnics items consist of illumination, signaling, identification, and location devices using flare or smoke as the primary signalingagent. Pyrotechnics are used for training, combat exercises, submarine rescue and personnel search and rescue operations. Demolitions consist of explosive devices and accessories and arerequired for fleet units to perform training functions and operations/requirements.

PROCUREMENT: The funds are required to procure components, load and assemble complete rounds and conduct acceptance tests.

PRODUCTION ENGINEERING: Funds requested provide engineering support for items procured in same fiscal year. Support efforts include analysis of producibility and production operations;preparation, test and technical evaluation of engineering changes to correct deficiencies in the production item; preparation, test and technical evaluation of waivers and deviations; value engineering;review and evaluation of production design data and documentation; production configuration control; and other related engineering function which are integral to an item's manufacture.

Page 102: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 PYROTECHNICS AND DEMOLITION MATERIAL 034000Program Element for Code B Items: Other Related Program Elements

SUBHEAD (FY03=11AJ, FY04=A1AJ) BLIN: 034000 Prior ID ToYears Code FY 2002 FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITYCOST(In Millions) $10.1 $10.4 $10.1 $14.0 $10.3 $10.6 $10.8

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 15 PAGE NO. 2

UNCLASSIFIED

CONTINUED:

PRODUCT IMPROVEMENT:The requested funds provide engineering services and related efforts by the producing contractor of manufacturing installation. To extend the useful military life of an itemor to improve the item within the current performance envelope. Typically, such improvements take advantage of newly developed materials, progress in the state-of-the-art, improved design and othertechnical advances to provide improved safety, reduced environmental impact, improved reliability/maintainability/availability, decreased cost, and/or correction of deficiencies exclusive of contractualspecifications.

RENOVATION COMPONENTS: The items purchased with funds identified for renovation components will be used to upgrade unserviceable rounds to ready-for-issue condition. The rounds to berenovated will be those with the lowest asset readiness positions.

GAUGE: These funds are required to procure the gauges and test equipments necessary to check critical dimensions/parameters of ammunition items and their parts. This is to assure proper mating ofparts and subassemblies, assure correct interfacing between the ammunition and guns, and proper ammunition performance.

NON-STANDARD ITEMS: The non-standard line is to support procurement of ammunition training aids and initial procurements of required non type classified munition items.

Page 103: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDPROCUREMENT PROGRAM - RESERVE COMPONENTS Weapon System DATE:

P-1R February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 034001 PYROTECHNICS AND DEMOLITION MATERIALSUBHEAD (FY03=11AJ, FY04=A1AJ)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AJ000 PYROTECHNICS AND DEMOLITION 6,212 82 14,068 83 6,975 83

MATERIAL

0 82 83 83DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 15 PAGE NO. 3

UNCLASSIFIED

Page 104: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 034000 PYROTECHNICS AND DEMOLITION MATERIALSUBHEAD (FY03=11AJ, FY04=A1AJ)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AJ100

SIGNALSSIGNAL, ILLUM, MARINE, RED, C L191 6,000 100.52 603SIGNAL, ILLUM, MARINE, YELLOW L192 4,008 83.13 333SIGNAL, ILLUM, MARINE, RED ST L193 7,416 104.45 775MARKER, LOCATION, SUB, MK 120 L259 MARKER, LOCATION, SUB, MK 121 L260 SIG, SMK ILLUM, MAR, MK124/13 L283 8,964 57.41 515 20,412 60.76 1,240 SIG, SMK ILLUM, MAR, MK 117, LA26 900 1283.85 1,156MARKER, LOCATION, SUB, MK 66/ LA28

MINE CHARGES & CHARGE CUTTERSCONTAINER, MCD, MK 788 DWDF 2,500 53.79 135 CHARGE, LIDD, MK171 DWDN CHG, DML, BLK, M118, PETN, 2L M024 2,500 53.97 135

SUBTOTAL (PAGE 1 OF P5) 515 1,375 3,002DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 15 PAGE NO. 4

UNCLASSIFIED

Page 105: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 034000 PYROTECHNICS AND DEMOLITION MATERIALSUBHEAD (FY03=11AJ, FY04=A1AJ)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AJ100 CONTINUED

DET CORDS, CAPS & FUZESADAPTER, SHOCK TUBE INITIATIO ASTI 1,000 110.00 110 PYROTECHNIC LEAD, MK 34 DWEI DET, DELAY, 30FT 175MS, MK 15 DWEJ DET, DELAY, 16FT 200MS, MK 15 DWEK DET, DELAY, 12FT 17MS, MK 158 DWEL DET, DELAY, 12FT 42MS, MK 159 DWEM DET, DELAY, 12FT 25MS, MK 160 DWEN FIRING DEVICE, ACOUSTIC, MK 5 DWES 2,121 1806.63 3,832 1,365 1407.00 1,921 REMOTE FIRING DEVICE, MK 64 M DWFD 12,000 52.00 624 CAP, BLASTING, NON-ELEC, M7 M131 35,000 12.24 428 CORD, DETONATING, PRIMACORD, M456 1,000,000 0.23 230 FUZE, BLASTING, TIME M670 440,000 0.28 123SQUIB, ELECTRIC, MK 20 MG61 9,000 81.64 735 RADIO FIRING DEVICE (RFD) MK ML06 50 17455.15 873BLASTING CAP, ELEC, MK11 ML83 29,070 59.38 1,726 18,500 60.40 1,117FIRING DEVICE, KIT, MK 48 MOD MN29 FIRING DEVICE, MK 59 MN44 DET, NON-EL, 50' DUAL, MK 153 MN51

DET, NON-EL, 500' DUAL, MK 15 MN54 FIRING DEVICE, MK 62 MN81 1,800 852.11 1,534 1,900 866.77 1,647

SUBTOTAL (PAGE 2 OF P5) 5990 5150 3760TOTAL 6,505 6,525 6,762DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 15 PAGE NO. 5

UNCLASSIFIED

Page 106: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 034000 PYROTECHNICS AND DEMOLITION MATERIALSUBHEAD (FY03=11AJ, FY04=A1AJ)

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2002 FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

AJ100 CONTINUED

CUTTERS & CARTRIDGESCTG, 12GA, ULTRA VELOCITY, MK AA62 CTG, 12GA, AVON, MK 275 AA63 CTG, 12GA, "POPPER" BLANK, MK AA64 CTG, 12GA, BLACK POWDER BLANK AA66 CTG, 38 GRAM, CO2 AWAB CTG, 12GA, ENHANCED BLANK, MK DWEC CTG, 12GA, STEEL SLUG, MK 279 DWED CTG, 12GA, ALUMINUM SLUG, MK DWEE CTG, 12GA, CLAYVON, MK 284 DWER CTG, 50 CAL BLANK, ELEC, MK20 SS01 TITANIUM DISRUPTER CANNON ST02 47 886.30 42

SHOCK TEST CHARGESCHARGE, SHOCK TEST, 60 LB XW65 450 1413.39 636 320 1200.00 384 450 1952.48 879

PE/QA SMCA 7 14 73

*Funds Realignment for Judgment Fund 305

AJ830 PRODUCTION ENGINEERING 1,070 1,331 1,102AJ850 PRODUCT IMPROVEMENT 1,521 1,468 989AJ893 RENOVATION COMPONENTS 295 110 111AJ894 GAUGE REQUIREMENTS 16 16 17AJ895 NON-STANDARD 6 196 200

*Funds remain in this line item pending realignment to PANMC line item 036500, Judgment Fund, to reimburse the Treasury for its payment to Defense Systems Corporation and Hi-Shear Technology Corporation for a prior year judgment fund bill.

SUBTOTAL (PAGE 3 OF P5) 3551 3866 3371TOTAL 10,056 10,391 10,133DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 15 PAGE NO. 6

UNCLASSIFIED

Page 107: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 PYROTECHNICS AND DEMOLITION MATERIAL FY03=11AJBLIN: 034000 FY04=A1AJ

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AJ100

SIGNALSSIGNAL, ILLUM, MARINE, RED, COMET L191FY 2005 6000 100.52 NSWC CRANE Oct-04 CONTRACT UNKNOWN Apr-05 Apr-06 NO Jul-04

SIGNAL, ILLUM, MARINE, YELLOW COMET L192FY 2005 4008 83.13 NSWC CRANE Oct-04 CONTRACT UNKNOWN Apr-05 Apr-06 NO Jul-04

SIGNAL, ILLUM, MARINE, RED STAR MK1 L193FY 2005 7416 104.45 NSWC CRANE Oct-04 CONTRACT UNKNOWN Apr-05 Feb-06 NO Jul-04

SIG, SMK ILLUM, MAR, MK124/13, DISTRESS L283FY 2003 8964 57.41 NSWC CRANE Oct-02 CONTRACT UNKNOWN Mar-04 Oct-04 YESFY 2004 20412 60.76 NSWC CRANE Oct-03 CONTRACT UNKNOWN Apr-04 Oct-05 YES

SIG, SMK ILLUM, MAR, MK 117, GREEN LA26FY 1999 137 1213.06 NSWC CRANE Oct-98 CONTRACT CRANE AAA Mar-01 Mar-04 YESFY 2000 463 1213.06 NSWC CRANE Oct-99 CONTRACT CRANE AAA Mar-01 Mar-04 YESFY 2005 900 1283.85 NSWC CRANE Oct-04 CONTRACT UNKNOWN Apr-05 Oct-06 NO Jul-04

MINE CHARGES & CHARGE CUTTERSCONTAINER, MCD, MK 788 DWDFFY 2000 5000 42.76 NSWC CRANE Oct-99 CONTRACT DIVERSIFIED MANUFACTURINGDec-00 Oct-03 YESFY 2002 2004 55.33 NSWC CRANE Oct-01 CONTRACT UNKNOWN Mar-04 Mar-05 YESFY 2004 2500 53.79 NSWC CRANE Oct-03 CONTRACT UNKNOWN Apr-04 Apr-05 YES

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 15 PAGE NO. 7 UNCLASSIFIED

Page 108: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 PYROTECHNICS AND DEMOLITION MATERIAL FY03=11AJBLIN: 034000 FY04=A1AJ

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AJ100 CONTINUED

MINE CHARGES & CHARGE CUTTERSCHG, DML, BLK, M118, PETN, 2LB M024FY 2005 2500 53.97 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Apr-05 Feb-06 NO Jul-04

DET CORDS, CAPS & FUZESADAPTER, SHOCK TUBE INITIATION ASTIFY 2004 1000 110.00 NSWC CRANE Oct-03 CONTRACT UNKNOWN Mar-04 Dec-04 YES

FIRING DEVICE, ACOUSTIC, MK 58 DWESFY 2002 179 1407.00 NSWC CRANE Oct-01 CONTRACT HI-SHEAR TECHNOLOGY CORPJul-03 Jan-06 YESFY 2003 2121 1806.63 NSWC CRANE Oct-02 CONTRACT HI-SHEAR TECHNOLOGY CORPJul-03 Jan-06 YESFY 2004 1365 1407.00 NSWC CRANE Oct-03 CONTRACT UNKNOWN Apr-04 Oct-05 YES

REMOTE FIRING DEVICE, MK 64 MOD 0 DWFDFY 2003 12000 52.00 NSWC CRANE Oct-02 CONTRACT UNKNOWN Mar-04 Mar-05 YES

CAP, BLASTING, NON-ELEC, M7 M131FY 2004 35000 12.24 NSWC CRANE Oct-03 CONTRACT UNKNOWN Apr-04 Feb-05 YES

CORD, DETONATING, PRIMACORD, PETN M456FY 2004 1000000 0.23 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Jun-04 Jan-05 YES

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 15 PAGE NO. 8 UNCLASSIFIED

Page 109: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 PYROTECHNICS AND DEMOLITION MATERIAL FY03=11AJBLIN: 034000 FY04=A1AJ

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AJ100 CONTINUED

DET CORDS, CAPS & FUZESFUZE, BLASTING, TIME M670FY 2002 328000 0.24 JMC ROCK ISLAND Oct-01 MIPR ENSIGN BICKFORD SIMSBURYSep-03 Mar-04 YESFY 2005 440000 0.28 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Apr-05 Feb-06 NO Jul-04

SQUIB, ELECTRIC, MK 20 MG61FY 1995 3440 64.96 NSWC CRANE Oct-94 CONTRACT NSWC INDIAN HEAD Mar-97 Mar-04 YESFY 2004 9000 81.64 NSWC CRANE Oct-03 CONTRACT UNKNOWN Apr-04 Apr-05 YES

RADIO FIRING DEVICE (RFD) MK 186 ML06FY 1999 8 17181.93 NSWC CRANE Oct-98 CONTRACT ROTHENBUHLER ENG Sep-01 Mar-04 YESFY 2001 50 19581.93 NSWC CRANE Oct-00 CONTRACT ROTHENBUHLER ENG Aug-01 Mar-04 YESFY 2002 97 17316.04 NSWC CRANE Oct-01 CONTRACT ROTHENBUHLER ENG Aug-02 Mar-04 YESFY 2005 50 17455.15 NSWC CRANE Oct-04 CONTRACT UNKNOWN Apr-05 Apr-06 NO Jul-04

BLASTING CAP, ELEC, MK11 ML83FY 2004 29070 59.38 NSWC CRANE Oct-03 CONTRACT UNKNOWN Apr-04 Apr-05 YESFY 2005 18500 60.40 NSWC CRANE Oct-04 CONTRACT UNKNOWN Apr-05 Apr-06 NO Jul-04

FIRING DEVICE, MK 62 MN81FY 2003 1800 852.11 NSWC CRANE Oct-02 CONTRACT UNKNOWN Mar-04 Sep-05 YESFY 2005 1900 866.77 NSWC CRANE Oct-04 CONTRACT UNKNOWN Apr-05 Oct-06 NO Jul-04

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 15 PAGE NO. 9 UNCLASSIFIED

Page 110: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS/BA 1 PYROTECHNICS AND DEMOLITION MATERIAL FY03=11AJBLIN: 034000 FY04=A1AJ

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

AJ100 CONTINUED

CUTTERS & CARTRIDGESTITANIUM DISRUPTER CANNON ST02FY 2004 47 886.30 NSWC CRANE Oct-03 CONTRACT UNKNOWN Apr-04 Jan-05 YES

SHOCK TEST CHARGESCHARGE, SHOCK TEST, 60 LB XW65FY 2003 450 1413.39 JMC ROCK ISLAND Oct-02 MIPR CRANE AAA Mar-03 Mar-04 YESFY 2004 320 1200.00 JMC ROCK ISLAND Oct-03 MIPR UNKNOWN Mar-04 Mar-05 YESFY 2005 450 1952.48 JMC ROCK ISLAND Oct-04 MIPR UNKNOWN Jan-05 Jan-06 NO Jul-04

D. REMARKS

NOTE: All items shown are priced with available GFM.

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 15 PAGE NO. 10 UNCLASSIFIED

Page 111: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS BA-1: NAVY AMMUNITION MINE NEUTRALIZATION DEVICES/035000/71U4Program Element for Code B Items: Other Related Program Elements

0204302NFY 2001 ID Toand Prior Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

EQUIPMENT COST $40.3 A $2.7 $0.0 $0.0 $0.0 $0.0 $0.0 $0.0 N/A $2.7SPARES COST(In Millions) $0.5 $0.5 $0.5 $0.5 $0.5 $0.5 $0.5 CONT. CONT.

P-1 SHOPPING LIST CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO. 16 PAGE NO. 1

UNCLASSIFIED

PROGRAM DESCRIPTION/JUSTIFICATION:

The Mine Neutralization System (MNS) was granted Approval for Full Rate Production in August 1991. The MNS is the primary weapon system for the MCM and MHC class ships. The MineNeutralization Vehicle can drop a MK-57 Destructor charge (MP-2) near a bottom mine to neutralize it. The vehicle is also capable of attaching a MK-26 Cable cutter (MP-1) to a Moored Mine. MP-3utilizes a MK-52 Cable Grip Release, MK-57 Destructor and floats to neutralize moored mines in place.

Explosive Loading (U4002) - The MK-57 Destructor, used in both MP-2 and MP-3, is delivered as an empty case. The MK-57 destructor is then loaded with underwater explosive bought under costcode U4002 to make a full up MK-57 explosive destructor.

MK-57 Bomblet (U4005) - The MK-57 destructor charge, also known as Mission Package 2 (MP-2), is used to neutralize bottom mines.

MP-3 Device (U4007) - The MP-3 Device consists of a MK-52 Cable Grip Release, MK-57 destructor along with floats to neutralize moored mines in place.

Engineering Change Kits (U4008) - REC/ Enable Kits

Adjustments made in FY03 to reflect program termination.

Page 112: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDWEAPONS SYSTEM COST ANALYSIS Weapon System DATE:

P-5 February 2004 APPROPRIATION/BUDGET ACTIVITY ID Code P-1 ITEM NOMENCLATURE/SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS MINE NEUTRALIZATION DEVICES/035000/71U4BA-1: NAVY AMMUNITION A

TOTAL COST IN THOUSANDS OF DOLLARS

COST ELEMENT OF COST ID Prior FY 2003 FY 2004 FY 2005CODE Code Years

Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost

MINE WARFARE, N852

U4002 EXPLOSIVE LOADING 3,827 996

U4005 MK 57 BOMBLET A 9,788 0

U4007 MP-3 DEVICE* A 16,851

U4008 ENGINEERING CHANGE KITS 63

U4830 PRODUCTION ENGINEERING 4,209 1,178

U4840 QUALITY ASSURANCE 575 0

U4860 ACCEPTANCE TEST & EVALUATION 4,053 302

U4900 CONSULTING SERVICES 1,016 113

40,319 0 2,652 0 0DD FORM 2446, JUN 86 P-1 SHOPPING LIST CLASSIFICATION:

ITEM NO. 16 PAGE NO. 2

UNCLASSIFIED

Page 113: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET PROCUREMENT HISTORY AND PLANNING EXHIBIT (P-5A) Weapon System A. DATE

February 2004B. APPROPRIATION/BUDGET ACTIVITY C. P-1 ITEM NOMENCLATURE SUBHEAD

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS 71U4BA-1: NAVY AMMUNITION MINE NEUTRALIZATION DEVICES/035000

CONTRACT DATE OF SPECS DATECost Element/ QUANTITY UNIT LOCATION RFP ISSUE METHOD CONTRACTOR AWARD FIRST AVAILABLE REVISIONSFISCAL YEAR COST OF PCO DATE & TYPE AND LOCATION DATE DELIVERY NOW AVAILABLE

(000)

FISCAL YEAR 2003N/A

D. REMARKS

DD Form 2446-1, JUL 87 P-1 SHOPPING LIST Classification:ITEM NO. 16 PAGE NO. 3 UNCLASSIFIED

Page 114: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET DATE:

P-40 February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS Ammunition less than $5 million (J1A5) 040000Program Element for Code B Items: Other Related Program Elements

Prior ID ToYears Code FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete Total

QUANTITY continuing continuingCOST(In Millions) $9.5 A $3.1 $2.2 $3.1 $3.1 $1.2 $3.2 $3.2 continuing continuingBeginning in FY 2000, Marine Location Markers are under the heading of Ammunition less than $5 million

Cost of War Funding FY03-09 FY2003 FY2004 FY2005 FY2006 FY2007 FY2008 FY2009MK58 Marine Location Markers

Cost 1.9 $1.0 $2.0 $2.0 $0.0 $2.0 $2.0Qty 8,028 4,095 8,044 7,891 0 7,055 6,830

CLASSIFICATION:

DD Form 2454, JUN 86 ITEM NO: 18 PAGE NO. 1

UNCLASSIFIED

Ammunition Less than $5 MillionThese items include both air-launched and hand-launched pyrotechnic devices. The aircraft launched units visually assist in the location ofsonobouys during anti-submarine operations. The hand launched units are used in a variety of situations to include SAR operations, ManOverboard drills and Target Marking. The MK 58 was designed for day or night use in any condition calling for long burning, smoke and flamereference-point marking on the ocean. It produces yellow flame and white smoke for 40-60 minutes which is visible for at least three miles undernormal operating conditions. The MK 25 is designed to launch from aircraft (primary) or surface craft to provide day/night reference-points inmarking the course of enemy contacts. It is suitable for any type of sea surface reference point marking that requires both smoke and flamepropagation for approximately fifteen minutes.

The current budget profile provides funding for support efforts (PES, ILS), procurement of non-standard items, and renovation components forfuture procurements.

Page 115: JUSTIFICATION OF ESTIMATES - Home - · PDF filejustification of estimates february 2004 ... q2010 bsu-33 conical fins(f782) a 29,134 90.05 2,624 13,200 91.56 1,209 26,000 83.47 2,170

CLASSIFICATION: UNCLASSIFIEDBUDGET ITEM JUSTIFICATION SHEET FOR AGGREGATED ITEMS DATE:

P-40a February 2004APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE

PROCUREMENT OF AMMUNITION, NAVY & MARINE CORPS Ammunition less than $5 million (J1A5) 040000ID Prior To

Procurement Items Code Years* FY 2003 FY 2004 FY 2005 Complete Total

Marine Location Markers

MK 58 MLM A Continuing Continuing Quantity 10345 9976 3984 6473 Funding $2,379 $2,361 $1,514 $2,509

Other Costs $7,104 $731 $643 $626

Total P-1 Funding $9,483 $3,092 $2,157 $3,135 Continuing Continuing

*Prior years include FY 1995-2002 under the Procurement of Ammunition, Navy and Marine Corp (PANMC) FY 1994 and prior funded with Other Procurement, Navy (OPN), and Weapons Procurement, Navy (WPN) Line Item Marine Location Markers.

DD Form 2454, JUN 86 CLASSIFICATION:

ITEM NO: 18 PAGE NO. 2

UNCLASSIFIED