jpm gold watch - 01062012
TRANSCRIPT
www.morganmarkets.com
South Africa Equity Research06 January 2012
J.P. Morgan Gold WatchNews, Earnings & Valuation Metrics & Gold price trends
Gold & Precious Metals
Allan Cooke AC
(27-11) 507-0384
Steve Shepherd AC
(27-11) 507-0386
Abhishek Tiwari AC
(27-11) 507-0363
James Wellsted
(27-11) 507-0387
J.P. Morgan Equities Ltd.
See page 17 for analyst certification and important disclosures, including non-US analyst disclosures.J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision.
Gold shares look cheap on spot prices with average P/NPV of 0.52x. On a 12m fwd P/E basis, the majors are trading between 8.0-9.3x, with GFI cheapest at 8.0x and Harmony the most expensive at 9.3x. We have also included, for the first time, charts showing historical relationships between gold price and crude oil prices, copper prices, US money supply and the S&P500 in the Gold Watch.
Company News:
Harmony requested the London Stock Exchange (LSE) to cancel its listing on the exchange effective 13th Jan, 2012. (SENS December 12, 2011)
Harmony suspended operations at the Hidden Valley mine for a day after a 7.1 magnitude earthquake in PNG as a precautionary measure. No major damage was detected and no injuries were reported due to the earthquake. (SENS December 15, 2011)
Harmony announced that Hannes Meyer has resigned from his post as a financial director of the company with effect from 14 Mar, 2012. (SENSDecember 15, 2011)
Harmony reported the death of a mineworker in a mud-rush accident at its Doornkop mine. Investigations into the accident are under way.(SENS January 04, 2012)
Peruvian government said that mining companies must set up an environmental conservation fund as part of future contracts. The fund will be used to remedy any damage to the natural surroundings. (Bloomberg January 05, 2012)
AngloGold Ashanti reported the death of a worker at its Savuka mine in a fall-of-ground accident. Production at the mine has been suspended pending an investigation. (Bloomberg January 05, 2012)
Table 1: Key Forecasts
Share J.P. Morgan J.P. Morgan F/c EPS J.P. Morgan Upside to price Recommendation FY12E FY13E Target price Target price
AngloGold Ashanti 353.75 Underweight 53.16 54.33 375.00 6%Gold Fields 125.50 Overweight 18.87 19.08 144.00 15%Harmony 96.37 Overweight 10.88 12.83 129.00 34%DRDGold 4.65 Overweight 1.07 1.10 8.27 78%Randgold Resources ($) 108.27 Overweight 9.73 9.13 142.80 32%Koza Gold (TRY) 24.40 Overweight 3.95 3.10 29.24 20%
Source: J.P. Morgan estimates, Bloomberg. Share prices as on cob January 05, 2012
Our Bloomberg Analyst Pages:
Bloomberg JPMA COOKE <GO>
Bloomberg JPMA SHEPHERD <GO>
2
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Gold One reported sales of 123koz of gold in 2011, some 3% ahead of the 120koz guidance. As a result of production exceeding the guidance, the Jintu transaction claw-back clause was not triggered. (SENS January05, 2012)
Pan African renewed its cautionary and stated that it is still in discussions which, if successfully concluded, may have a material effect on its share price. (SENS December 28, 2011)
Commodity News:
The spot rand gold price changed by -6.0% since 08 Dec to a Thursday close of R426,607/kg (R454,113/kg) with the dollar gold price changing by -5.0% to $1,623/oz ($1,708/oz) and the exchange rate changing by -1.1% to R8.179:$1 (R8.268:$1).
Bombay Bullion Association forecast that Indian gold demand coulddecline by 48% to 150t (1Q2011: 286t) in the current quarter on the back of a weaker currency and high interest rates. (Bloomberg January 03, 2012)
3
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Earnings & Valuation metrics Table 2: Spot valuation metrics
ZAR/sh
Share J.P. Morgan Spot Spot Spot EPS J.P. Morgan F/c EPS Consensus EPS Spot P/E J.P. Morgan Forecast P/E Consensus P/E
price Recommendation DCF P/DCF FY12E FY13E FY12E FY13E FY12E FY13E FY12E FY13E FY12E FY13E FY12E FY13E
AngloGold Ashanti 353.75 Underweight 482.63 0.73 48.47 59.91 53.16 54.33 45.81 46.49 7.30 5.90 6.65 6.51 7.72 7.61 Gold Fields 125.50 Overweight 214.86 0.58 18.00 21.97 18.87 19.08 19.88 18.41 6.97 5.71 6.65 6.58 6.31 6.82 Harmony 96.37 Overweight 245.52 0.39 11.63 15.88 10.88 12.83 7.89 11.69 8.29 6.07 8.86 7.51 12.21 8.24 DRDGold 4.65 Overweight 11.67 0.40 1.19 1.33 1.07 1.10 1.07 1.11 3.91 3.50 4.35 4.23 4.35 4.20 Randgold Resources ($) 108.27 Overweight 89.24 1.21 8.07 8.69 9.73 9.13 6.95 7.27 13.42 12.46 11.13 11.86 15.58 14.89 Koza Gold (TRY) 24.40 Overweight 21.09 1.16 4.47 4.13 3.95 3.10 4.08 3.70 5.46 5.91 6.18 7.87 5.99 6.60 Average 0.75 7.56 6.59 7.30 7.43 8.69 8.06
Source: Bloomberg, J.P. Morgan estimates. Share prices as on cob January 05, 2012. Consensus EPS from Bloomberg as on January 05, 2012. Spot prices used Au: $1,623/oz, R/$: 8.27
Table 3: J.P. Morgan average gold price & exchange rate forecasts
2009A 2010A 2011E 2012E 2013E LT
Gold ($/oz) 973 1,225 1,709 1,869 1,750 1,300R/$ 8.41 7.31 6.96 7.55 8.10 7.40Gold (R/kg) 262,795 287,587 382,571 453,766 455,511 309,290
Source: J.P. Morgan estimates
Table 4: Relative share price performance
ZAR/sh
Share price 12-month low 12-month high 1 Week return 1 Month return 3 Month return 6 Month return 12 Month returnGold price (R/kg) 426,131 296,723 473,887 5% -4% 1% 29% 44%AngloGold Ashanti 353.75 273.33 391.82 3% -4% 8% 24% 14%Gold Fields 125.50 95.05 145.43 0.7% -6% 5% 27% 10%Harmony 96.37 74.00 116.09 1% -13% 1% 10% 22%DRDGold 4.65 2.88 5.95 1% -14% 10% 43% 44%Randgold Resources 108.27 70.18 120.73 7% 0% 14% 57% 64%Koza Gold 24.40 17.55 30.20 -1% -17% 11% 13% 17%Gold One 4.20 2.14 4.59 -3% -6% 1% 15% 79%Great Basin Gold 8.48 7.30 20.69 9% 9% -31% -38% -54%Central Rand Gold 0.19 0.04 0.62 0% 217% 280% 90% -37%Wits Gold 39.80 33.95 60.00 0% -11% -7% 6% -28%Pan African Resources 1.92 1.08 2.04 4% -4% 35% 63% 74%
Source: Bloomberg. Share prices as on cob January 05, 2012.
4
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Share price performance (to cob January 05, 2012)
Figure 1: SA Gold shares 1 week returns
Source: Bloomberg
Figure 2: SA Gold shares 1 month returns
Source: Bloomberg
Figure 3: SA Gold shares 3 month returns
Source: Bloomberg
Figure 4: SA Gold shares 6 month returns
Source: Bloomberg.
Figure 5: SA Gold shares 12 month returns
Source: Bloomberg.
Figure 6: Share price vs 52 week range
Source: Bloomberg
4.8%
2.0%
3.0%
0.7%
1.4%
1.1%
7.3%
-1.4%
-2.8%
9.4%
0.0%
0.4%
3.8%
Gold price (R/kg)
JSE Gold Index
AngloGold Ashanti
Gold Fields
Harmony
DRDGold
Randgold Resources
Koza Gold
Gold One
Great Basin Gold
Central Rand Gold
Wits Gold
Pan African Resources
-4%
-6%
-4%
-6%
-13%
-14%
0%
-17%
-6%
9%
217%
-11%
-4%
Gold price (R/kg)
JSE Gold Index
AngloGold Ashanti
Gold Fields
Harmony
DRDGold
Randgold Resources
Koza Gold
Gold One
Great Basin Gold
Central Rand Gold
Wits Gold
Pan African Resources
1%
6%
8%
5%
1%
10%
14%
11%
1%
-31%
280%
-7%
35%
Gold price (R/kg)
JSE Gold Index
AngloGold Ashanti
Gold Fields
Harmony
DRDGold
Randgold Resources
Koza Gold
Gold One
Great Basin Gold
Central Rand Gold
Wits Gold
Pan African Resources
29%
22%
24%
27%
10%
43%
57%
13%
15%
-38%
90%
6%
63%
Gold price (R/kg)
JSE Gold Index
AngloGold Ashanti
Gold Fields
Harmony
DRDGold
Randgold Resources
Koza Gold
Gold One
Great Basin Gold
Central Rand Gold
Wits Gold
Pan African Resources
44%
14%
14%
10%
22%
44%
64%
17%
79%
-54%
-37%
-28%
74%
Gold price (R/kg)
JSE Gold Index
AngloGold Ashanti
Gold Fields
Harmony
DRDGold
Randgold Resources
Koza Gold
Gold One
Great Basin Gold
Central Rand Gold
Wits Gold
Pan African Resources
0
10
20
30
40
50
60
70
80
90
100
Go
ld (R
/kg
)
Go
ld ($
/oz)
Ra
nd
/$
AN
G
GF
I
HA
R
DR
D
RR
S
KO
ZA
L
GD
O
GB
G
CR
D
WG
R
PA
N
5
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Gold Spot Earnings & Valuations at a glance (Spotter Bloomberg Version) (click to open)
Source: SA Platinum & Gold Super Spotter 16 September 2011.
1. These are rand and gold \price in real terms (Jul-12), with nominal metal price increasing by 2.5% pa and rand weakening by 5% pa against the US dollar.
2. Share prices as on cob January 05, 2012
3. Harmony DCF uses a spot copper price of $8,700/t
4. Randgold Resources share price in rands is based on the US dollar share price and Rand/$ exchange rate shown
5. EPS are for next 12 months calculated as a weighted average from our EPS forecasts for the current FY and the next FY, weighted according to the number of days left in the current FY.
6. Consensus EPS are consensus for the next 12 months calculated as a weighted average from Bloomberg consensus EPS as on cob January 05, 2012
SA Platinum & Gold Sensitivity Spotter 16 September 2011Enter your own metal price and exchange rate assumptions
Spot values Your assumptions Difference Valuation guide
Allowed Range 1 Bloomberg Enter values % ch
Rand: R5.00/$ - R12.00/$ - 0.78 - 10%
Gold: $1,000/oz - $2,100/oz - 323 - 20%
(=>R160,754/kg - R810,198/kg) = R 426,707 / kg = R 309,290 / kg - 117,418 - 28%(=>R192,904/kg - R803,768/kg) + 57,627 + 19%
Rand output of NPV and EPS when P:NPV when P:NPV
Price: NPV ratios Price (R) 3 NPV (R) P:NPV NPV (R) P:NPV NPV ch. % ch is below: is above :
AngloGold Ashanti 353.75 482.63 0.73 235.16 1.50 (247.47) - 51% 1.00x 1.50x
DRDGold 4.65 11.67 0.40 3.19 1.46 (8.48) - 73% 1.00x 1.50x
Gold Fields 125.50 214.86 0.58 106.46 1.18 (108.40) - 50% 1.00x 1.50x
Harmony 96.37 245.52 0.39 132.86 0.73 (112.66) - 46% 1.00x 1.50x
Randgold Resources 4 885.53 729.85 1.21 446.92 1.98 (282.93) - 39% 1.50x 2.00x
No-man's-land between
P/E ratios EPS5(SAcps) P/E EPS5(SAcps) P/E EPS ch. % ch P/E
AngloGold Ashanti 353.75 4,165 8.5 1,276 27.7 (2,889) - 69% 4,582 7.7
DRDGold 4.65 89 5.2 29 16.0 (60) - 67% 109 4.3
Gold Fields 125.50 1,525 8.2 440 28.6 (1,085) - 71% 1,985 6.3
Harmony 96.37 1,003 9.6 (16) N/A (1,019) N/A 986 9.8
Randgold Resources 885.53 6,342 14.0 3,850 23.0 (2,492) - 39% 5,702 15.5
R 8.18/$ R 7.40/$
$ 1,623/oz $ 1,300/oz
Tempting ToppishR 310,728/kg 6E R 368,355/kg 6E
Consensus
EPS6(SAcps)
Click to open
Spotter I-Net Version
Spotter Reuters Version
6
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Cash cost curves
Figure 7: ANG cash cost curve (Actual)
Source: Company reports and J.P. Morgan estimates.
Figure 8: GFI cash cost curve (Actual)
Source: Company reports and J.P. Morgan estimates.
Figure 9: HAR cash cost curve (Actual)
Source: Company reports and J.P. Morgan estimates.
Figure 10: DRD cash cost curve (Actual)
Source: Company reports and J.P. Morgan estimates.
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Cas
h co
st ($
/oz)
Average 3Q CY11 Cash Cost $737/oz
Cer
ro V
an
Gei
ta
AA
Min
erac
ao
CC
&V
Wes
t Wits
Vaa
l Riv
er
Mor
ila
Obu
asi
Idua
prie
mS
erra
Gra
nde
Sad
iola
& Y
atel
a
Sig
uiri
Nav
acha
bS
unris
e D
am 0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Cas
h co
st ($
/oz)
Average 3Q CY11 Cash Cost $851/oz
Cer
ro C
oron
a
Tar
kwa
Dam
ang
Agne
w
St I
ves
KD
C
Beat
rix
Sou
th D
eep
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Cash
cos
t ($/
oz)
Average 3Q CY11 Cash Cost $1,156/oz
Joel
Hid
den
Valle
y
Evan
der
Dum
ps
Kusa
sale
thu
Tshe
pong
Targ
et
Door
nkop
Mas
imon
g
Kalg
old
Virg
inia
Phak
isa
Bam
bana
ni
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Cas
h co
st ($
/oz)
Average 3Q CY11 Cash Cost $1,305/oz
Blyv
oor (
Sur
f.)
Erg
o
Blyv
oor (
U/G
)
7
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Figure 11: RRS cash cost curve (Actual)
Source: Company reports and J.P. Morgan estimates.
Figure 12: Koza Gold cash cost curve
Source: Company reports and J.P. Morgan estimates.
Figure 13: SA Gold sector cash cost curve (Actual)
Source: Company reports and J.P. Morgan estimates.
Figure 14: SA Gold sector NCE curve (Actual)
Source: Company reports and J.P. Morgan estimates.
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Cas
h co
st ($
/oz)
Average 3Q CY11 Cash Cost $747/oz
Ton
gon
Gou
nkot
o
Mor
ila
Loul
o 0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Cas
h co
st
Average 2H 2010 Cash Cost $343/oz
Mas
tra
Ova
cik
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Cas
h co
st ($
/oz)
Average 3Q CY11 Cash Cost $853/oz
Ang
loG
old
Gol
d F
ield
s
Har
mon
y
DR
DG
old
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
NC
E ($
/oz)
Average 3Q CY11 NCE $1,206/oz
Ang
loG
old
Gol
d F
ield
s
Har
mon
y
DR
DG
old
8
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
ETFs and Comex net positions
Figure 15: ETF Holdings
Source: ETF Securities, ZKB, Exchange traded gold and Bloomberg
Figure 16: Gold & 5 major producer's share price
Source: Bloomberg
Figure 17: Gold open non-commercial positions on ComexNumber of contracts
Source: Bloomberg
Figure 18: SA Gold shares spot P/NPV
Source: Bloomberg, J.P. Morgan estimates
0
20
40
60
80
Mar-03 Mar-04 Mar-05 Mar-06 Mar-07 Mar-08 Mar-09 Mar-10 Mar-11
Mo
z
streetTRACKS Gold Trust (USA) iShares COMEX Gold (USA) Lyxor Gold Bullion Securities (LSE)NewGold Issuer Ltd (JSE) Gold Bullion Securities Ltd (ASX) ETFSecurities(LSE)Metal Securities (ASX) ZKB Gold ETF Metal Securities Ltd (Swiss)Julius Baer Gold Fund Central fund of canada Central Gold TrustClaymore Deutsche-Bourse Xetra-Gold
0
50
100
150
200
250
300
350
400
450
500
Nov-04 Nov-05 Nov-06 Nov-07 Nov-08 Nov-09 Nov-10 Nov-11
Gold AngloGold Gold Fields
Harmony Barrick Newmont
300
500
700
900
1,100
1,300
1,500
1,700
1,900
2,100
-100,000
-50,000
0
50,000
100,000
150,000
200,000
250,000
300,000
350,000
2004 2005 2006 2007 2008 2009 2010 2011
Long Positions
Short Positions
Gold Price
Net Positions
0
50,000
100,000
150,000
200,000
250,000
300,000
350,000
400,000
450,000
500,000
0.00
0.50
1.00
1.50
2.00
2.50
3.00
Nov-04 Nov-05 Nov-06 Nov-07 Nov-08 Nov-09 Nov-10 Nov-11
AngloGold Gold Fields
Harmony Gold
Total ETF Holdings = 71.3Moz (Dec 09: 72.8Moz)
Net long positions as on December 27 = 13.1Moz (December 06: 16.0Moz)
9
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Gold prices
Figure 19: Gold price
USD/oz
Source: Bloomberg
Figure 20: Gold priceZAR/oz
Source: Bloomberg
Figure 21: Gold price in major producer's currencies (Indexed to Nov-04)
Source: Bloomberg
Figure 22: Gold price in major consumer's currencies (Indexed to Nov-04)
Source: Bloomberg
0200400600800
100012001400160018002000
Nov
-04
Ma
y-0
5
Nov
-05
Ma
y-0
6
Nov
-06
Ma
y-0
7
Nov
-07
Ma
y-0
8
Nov
-08
Ma
y-0
9
Nov
-09
Ma
y-1
0
Nov
-10
Ma
y-1
1
Nov
-11
0
2000
4000
6000
8000
10000
12000
14000
16000
Nov
-04
May
-05
Nov
-05
May
-06
Nov
-06
May
-07
Nov
-07
May
-08
Nov
-08
May
-09
Nov
-09
May
-10
Nov
-10
May
-11
Nov
-11
0
100
200
300
400
500
600
Nov
-04
May
-05
Nov
-05
May
-06
Nov
-06
May
-07
Nov
-07
May
-08
Nov
-08
May
-09
Nov
-09
May
-10
Nov
-10
May
-11
Nov
-11
USD gold price AUD gold price ZAR gold price
0
100
200
300
400
500
600
Nov
-04
May
-05
Nov
-05
May
-06
Nov
-06
May
-07
Nov
-07
May
-08
Nov
-08
May
-09
Nov
-09
May
-10
Nov
-10
May
-11
Nov
-11
EUR gold price INR gold price CNY gold price
10
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Gold price relationships
Figure 23: Barrels of crude oil (Brent) an ounce of gold can buy
Source: Bloomberg
Figure 24: Kgs of copper an ounce of gold can buy
Source: Bloomberg
Figure 25: US Money supply and gold price
Source: Bloomberg
Figure 26: S&P 500 and gold price
Source: Bloomberg
0
5
10
15
20
25
30
35
Jan-
95
Jan-
96
Jan-
97
Jan-
98
Jan-
99
Jan-
00
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
0
50
100
150
200
250
300
350
Jan-
95
Jan-
96
Jan-
97
Jan-
98
Jan-
99
Jan-
00
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
0
200
400
600
800
1000
1200
1400
1600
1800
2000
900
1100
1300
1500
1700
1900
2100
2300
2500
Jan-
95
Jan-
96
Jan-
97
Jan-
98
Jan-
99
Jan-
00
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
US M1 Money Supply $bn (LHS)
Gold Price $/oz (RHS)
0
200
400
600
800
1000
1200
1400
1600
1800
2000
0
200
400
600
800
1000
1200
1400
1600
1800
Jan-
95
Jan-
96
Jan-
97
Jan-
98
Jan-
99
Jan-
00
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
S&P 500 (LHS)
Gold Price $/oz (RHS)
11
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Currencies
Figure 27: ZAR against US dollar
Source: Bloomberg
Figure 28: Euro against US dollar
Source: Bloomberg.
Figure 29: Australian dollar against US dollar
Source: Bloomberg
Figure 30: Canadian dollar against US dollar
Source: Bloomberg.
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
0.00.20.4
0.60.81.0
1.21.41.6
1.8
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
0.0
0.2
0.4
0.6
0.8
1.0
1.2
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
0.0
0.2
0.4
0.6
0.8
1.0
1.2
1.4
1.6
1.8
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
12
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Gold price vs Sector performance
Figure 31: Rand gold price vs FTSE/JSE Gold Index
Source: Bloomberg.
Figure 32: JSE gold Index/Rand gold price (Indexed to 100 as on Jan-01)
Source: Bloomberg.
0
500
1000
1500
2000
2500
3000
3500
4000
0
50000
100000
150000
200000
250000
300000
350000
400000
450000
500000
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
Rand Gold price R/kg (LHS) FTSE/JSE Gold Index (RHS)
0
50
100
150
200
250
300
350
Jan-
01
Jan-
02
Jan-
03
Jan-
04
Jan-
05
Jan-
06
Jan-
07
Jan-
08
Jan-
09
Jan-
10
Jan-
11
Jan-
12
13
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Implied Volatility and gold price
Figure 33: Gold price ($/oz) and Chicago Board Options Volatility Index
Source: Bloomberg.
Figure 34: Gold price ($/oz) and Chicago Board Options Volatility Index
Source: Bloomberg.
0
200
400
600
800
1000
1200
1400
1600
1800
2000
0
10
20
30
40
50
60
70
80
90
Nov-04 Nov-05 Nov-06 Nov-07 Nov-08 Nov-09 Nov-10 Nov-11
VIX Gold Price (RHS)
1100
1200
1300
1400
1500
1600
1700
1800
1900
2000
0
10
20
30
40
50
60
Jan-11 Mar-11 May-11 Jul-11 Sep-11 Nov-11 Jan-12
VIX Gold Price (RHS)
14
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Gold Equities 12m share price performance relative to FTSE/JSE Gold Index (Indexed to 100 on Jan-11)
Figure 35: AngloGold Ashanti Figure 36: Gold Fields Figure 37: Harmony
Figure 38: DRDGold Figure 39: Randgold Resources Figure 40: Koza gold
Source: Bloomberg. Randgold Resources and Koza Gold share price converted into South African Rands using the prevailing exchange rates.
Our top picks: Harmony, Gold Fields, DRDGold, Koza Gold & Randgold Resources
050
100150
200250300
350400
450
859095
100105110115120125130135
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
ANG/JSE Gold (LHS)
ANG (RHS)
0
20
40
60
80
100
120
140
160
859095
100105110115120125130135
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
GFI/JSE Gold (LHS)
GFI (RHS)
0
20
40
60
80
100
120
140
859095
100105110115120125130135
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
HAR/JSE Gold (LHS)
HAR (RHS)
0.0
1.0
2.0
3.0
4.0
5.0
6.0
0
40
80
120
160
200
240
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
DRD/JSE Gold (LHS)
DRD (RHS)
0
20
40
60
80
100
120
140
0
40
80
120
160
200
240
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
RRS/Gold price USD/oz (LHS)
RRS (RHS)0
5
10
15
20
25
30
35
0
40
80
120
160
200
240
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
KOZA/Gold price TRY/oz (LHS)
KOZA (RHS)
15
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Gold Equities 12m share price performance relative to FTSE/JSE Gold Index (Indexed to 100 on Jan-11)
Figure 41: Gold One Figure 42: Great Basin Gold Figure 43: Central Rand Gold
Figure 44: Wits Gold Figure 45: Pan African Resources
Source: Bloomberg.
Our top picks: Harmony, Gold Fields, DRDGold, Koza Gold & Randgold Resources
0.00.51.01.52.02.53.03.54.04.55.0
0
40
80
120
160
200
240
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12GDO/JSE Gold (LHS)
GDO (RHS)
0
5
10
15
20
25
0
40
80
120
160
200
240
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
GBG/JSE Gold (LHS)
GBG (RHS)
0.0
0.1
0.2
0.3
0.4
0.5
0.6
0
40
80
120
160
200
240
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
CRD/JSE Gold (LHS)
CRD (RHS)
0
10
20
30
40
50
60
70
0
40
80
120
160
200
240
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
WGR/JSE Gold (LHS)
WGR (RHS)
0.0
0.5
1.0
1.5
2.0
2.5
0
40
80
120
160
200
240
Jan-
11
Mar
-11
May
-11
Jul-1
1
Sep
-11
Nov
-11
Jan-
12
PAN/JSE Gold (LHS)
PAN (RHS)
16
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Glossary of published research (Click on the name to read)
1. Gold & Precious Metals: Gold Survey results: Investors want to be paid dividends while they wait for bigger gold prices
Dec 02, 2011
2. Gold Fields Ltd: Possible changes in taxation regime in Ghana could impact Tarkwa and Damang Nov 18, 2011
3. Gold Fields Ltd: Postcard from Peru - Cerro Corona site visit Nov 17, 2011
4. Gold Fields Ltd: Site visit - Chucapaca project in Peru scoped at 400-600kozpa from 2015 (51% GFI/49% BVN) Nov 15, 2011
5. Gold Fields Ltd: 3Q11 core EPS of SA291c on higher gold price. FY11 production guidance of 3.5Moz "unchanged" Nov 10, 2011
6. AngloGold Ashanti Limited: 3Q11 AHEPS of SA857c. Strong result on higher gold price. Surprise SA90c quarterly dividend
Nov 09, 2011
7. DRDGold Ltd: Proposed sale of Blyvoor for R150m in Village shares. Disappointing consideration but investment thesis intact
Nov 08, 2011
8. DRDGold Ltd: Blyvoor mine sale process underway. Strong dividend prospects. Raising price target to 827c. Nov 08, 2011
9. SA Platinum & Gold Sensitivity Spotter Sep 16, 2011
10. SA Gold Foresight: Rampant gold price, miserable equity ratings. Gold stocks dirt cheap. Ratings changes: ANG to UW, DRD to OW, KOZAL to OW
Sep 14, 2011
For Morgan Markets access, please contact your J.P. Morgan sales representative
1. SA: Matthew Calvocoressi (+27-11-507 0614) or Kaveer Joshi (+27-11-507 0615)
2. Europe: Marc Pouey (+44-207-779-3475) or Priscille Callies (+44-207-779 2688) or Amanda Sehayek (+44-207-779 2958)
3. North America: Charlie Brooke (+1-212-622 2868) or Igor Chernomorskiy (+1-212-622 6079) or Alexander Doncov (+1-212-622 2935)
17
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Analyst Certification: The research analyst(s) denoted by an “AC” on the cover of this report certifies (or, where multiple research analysts are primarily responsible for this report, the research analyst denoted by an “AC” on the cover or within the document individually certifies, with respect to each security or issuer that the research analyst covers in this research) that: (1) all of the views expressed in this report accurately reflect his or her personal views about any and all of the subject securities or issuers; and (2) no part of any of the research analyst's compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed by the research analyst(s) in this report.
Important Disclosures
Lead or Co-manager: J.P. Morgan acted as lead or co-manager in a public offering of equity and/or debt securities for Gold Fields Ltd within the past 12 months.
Analyst Position: The following analysts (and/or their associates or household members) own a long position in the shares of Gold Fields Ltd: Steve Shepherd, James Wellsted. The following analysts (and/or their associates or household members) own a long position in the shares of Harmony Gold Mining Co Ltd: James Wellsted.
Client: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients: Gold Fields Ltd, Harmony Gold Mining Co Ltd, Koza Gold, Randgold Resources Ltd.
Client/Investment Banking: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as investment banking clients: Gold Fields Ltd.
Client/Non-Investment Banking, Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients, and the services provided were non-investment-banking, securities-related: Gold Fields Ltd, Harmony Gold Mining Co Ltd.
Client/Non-Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients, and the services provided were non-securities-related: Gold Fields Ltd, Harmony Gold Mining Co Ltd.
Investment Banking (past 12 months): J.P. Morgan received in the past 12 months compensation for investment banking Gold Fields Ltd.
Investment Banking (next 3 months): J.P. Morgan expects to receive, or intends to seek, compensation for investment banking services in the next three months from Gold Fields Ltd, Harmony Gold Mining Co Ltd.
Non-Investment Banking Compensation: J.P. Morgan has received compensation in the past 12 months for products or services other than investment banking from Gold Fields Ltd, Harmony Gold Mining Co Ltd.
Company-Specific Disclosures: Important disclosures, including price charts, are available for compendium reports and all J.P. Morgan–covered companies by visiting https://mm.jpmorgan.com/disclosures/company, calling 1-800-477-0406, or emailing [email protected] with your request.
Date Rating Share Price (c)
Price Target (c)
05-Oct-06 OW 1010 1560
23-Oct-06 OW 970 1460
20-Nov-06 OW 850 1190
12-Dec-06 OW 637 1070
01-Mar-07 OW 524 660
17-Apr-07 OW 515 590
17-Jul-07 N 498 510
13-Sep-07 UW 510 500
28-Feb-08 UW 960 600
01-Sep-08 UW 415 430
10-Nov-08 UW 400 420
06-Mar-09 UW 940 850
13-May-09 UW 745 570
03-Sep-09 UW 602 450
11-Dec-09 OW 424 530
19-Apr-10 N 378 420
09-Sep-10 UW 300 330
12-Jan-11 UW 326 310
05-May-11 UW 366 380
0
271
542
813
1,084
1,355
1,626
1,897
Price(c)
Sep06
Jun07
Mar08
Dec08
Sep09
Jun10
Mar11
Dec11
DRDGold Ltd (DRDJ.J) Price Chart
OW 1,190cOW 590c
OW 1,460cOW 660c UW 500c UW 420c UW 570c OW 530c OW 827c
OW 1,560cOW 1,070c N 510c UW 600c UW 430c UW 850cUW 450c N 420cUW 330cUW 310cUW 380cOW 540c
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Oct 05, 2006.
18
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
14-Sep-11 OW 400 540
08-Nov-11 OW 550 827
Date Rating Share Price (c)
Price Target (c)
05-Oct-06 OW 13772 15600
23-Oct-06 OW 12880 13600
20-Nov-06 OW 12349 12300
12-Dec-06 OW 12449 14400
16-Feb-07 OW 12560 17000
17-Jul-07 OW 12100 13631
13-Sep-07 OW 12060 14300
13-Dec-07 OW 10600 12700
28-Feb-08 OW 10650 13000
20-Jun-08 OW 8802 13400
11-Aug-08 N 6950 9800
10-Nov-08 N 6950 9100
06-Mar-09 OW 11401 14400
13-May-09 OW 10770 12300
03-Sep-09 OW 10399 11000
11-Dec-09 OW 10555 13200
22-Mar-10 OW 9178 12100
19-Apr-10 OW 9361 11600
09-Sep-10 OW 10715 13300
12-Jan-11 OW 11849 13600
05-May-11 OW 11311 14300
14-Sep-11 OW 12350 14400
Date Rating Share Price (c)
Price Target (c)
05-Oct-06 N 10351 12300
23-Oct-06 N 10826 12000
20-Nov-06 N 11140 12400
12-Dec-06 N 10700 14200
13-Dec-06 OW 10700 14200
08-Mar-07 OW 9750 11600
12-Mar-07 N 9912 11600
17-Jul-07 N 10300 11275
13-Sep-07 OW 7515 9200
13-Dec-07 OW 7180 8100
28-Feb-08 OW 9480 11600
09-May-08 OW 9200 13200
20-Jun-08 OW 8870 11600
10-Nov-08 OW 7000 10800
06-Mar-09 N 11950 14100
13-May-09 N 9300 10000
03-Sep-09 UW 8000 7300
11-Dec-09 UW 7840 8800
19-Apr-10 UW 6950 8100
17-May-10 N 7900 9200
09-Sep-10 OW 7863 10200
12-Jan-11 OW 7841 10300
25-Mar-11 OW 9500 12600
05-May-11 OW 9700 12900
0
3,221
6,442
9,663
12,884
16,105
19,326
22,547
Price(c)
Sep06
Jun07
Mar08
Dec08
Sep09
Jun10
Mar11
Dec11
Gold Fields Ltd (GFIJ.J) Price Chart
OW 12,300c OW 12,700c N 9,100c
OW 13,600cOW 17,000cOW 14,300c N 9,800c OW 12,300cOW 13,200cOW 11,600c
OW 15,600cOW 14,400cOW 13,630.828cOW 13,000cOW 13,400c OW 14,400cOW 11,000cOW 12,100cOW 13,300cOW 13,600cOW 14,300cOW 14,400c
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Oct 05, 2006.
0
2,789
5,578
8,367
11,156
13,945
16,734
19,523
Price(c)
Sep06
Jun07
Mar08
Dec08
Sep09
Jun10
Mar11
Dec11
Harmony Gold Mining Co Ltd (HARJ.J) Price Chart
N 12,400cOW 11,600c OW 8,100cOW 11,600c OW 12,900c
N 12,000cOW 14,200c OW 9,200c OW 13,200c N 10,000cUW 8,800cN 9,200c OW 12,600c
N 12,300cN 14,200cN 11,600cN 11,275c OW 11,600c OW 10,800cN 14,100cUW 7,300c UW 8,100cOW 10,200cOW 10,300c
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Oct 05, 2006.
19
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Date Rating Share Price (TL)
Price Target (TL)
21-May-10 OW 39.75 45.71
30-Jun-10 N 15.10 14.76
09-Sep-10 N 14.20 16.32
12-Jan-11 N 21.40 20.22
05-May-11 N 23.55 25.79
14-Sep-11 OW 23.25 29.24
Date Rating Share Price (p)
Price Target (p)
05-Oct-06 OW 1024 1490
23-Oct-06 OW 1121 1420
21-Nov-06 OW 1141 1340
12-Dec-06 OW 1160 1520
08-Mar-07 OW 1180 1460
17-Jul-07 OW 1143 1430
13-Sep-07 OW 1415 1580
13-Dec-07 OW 1683 1920
28-Feb-08 OW 2640 2680
20-Jun-08 OW 2001 2420
10-Nov-08 OW 1958 2510
17-Feb-09 OW 3498 3600
06-Mar-09 OW 3431 3910
13-May-09 OW 3839 4090
03-Sep-09 OW 4022 5150
11-Dec-09 OW 4989 5840
19-Apr-10 OW 5145 6240
09-Sep-10 OW 6100 7930
12-Jan-11 OW 5225 6480
05-May-11 OW 4973 6150
14-Sep-11 OW 6910 8930
The chart(s) show J.P. Morgan's continuing coverage of the stocks; the current analysts may or may not have covered it over the entire period. J.P. Morgan ratings: OW = Overweight, N= Neutral, UW = Underweight
Explanation of Equity Research Ratings and Analyst(s) Coverage Universe: J.P. Morgan uses the following rating system: Overweight [Over the next six to twelve months, we expect this stock will outperform the average total return of the stocks in the analyst's (or the analyst's team's) coverage universe.] Neutral [Over the next six to twelve months, we expect this stock will perform in line with the average total return of the stocks in the analyst's (or the analyst's team's) coverage universe.] Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return of the stocks in the analyst's (or the analyst's team's) coverage universe.] In our Asia (ex-Australia) and UK small- and mid-cap equity research, each stock’s expected total return is compared to the expected total return of a benchmark country market index, not to those analysts’ coverage universe. If it does not appear in the Important Disclosures section of this report, the certifying analyst’s coverage universe can be found on J.P. Morgan’s research website, www.morganmarkets.com.
0
13
26
39
52
65
Price(TL)
Feb10
May10
Aug10
Nov10
Feb11
May11
Aug11
Nov11
Koza Gold (KOZAL.IS) Price Chart
N TL16.316
N TL14.759
OW TL45.711 N TL20.223 N TL25.794 OW TL29.24
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage May 21, 2010.
0
2,065
4,130
6,195
8,260
10,325
12,390
Price(p)
Sep06
Jun07
Mar08
Dec08
Sep09
Jun10
Mar11
Dec11
Randgold Resources Ltd (RRS.L) Price Chart
OW 1,340p OW 1,920p OW 3,910p
OW 1,420pOW 1,460pOW 1,580p OW 3,600p OW 5,840p
OW 1,490pOW 1,520p OW 1,430p OW 2,680pOW 2,420pOW 2,510pOW 4,090pOW 5,150p OW 6,240pOW 7,930pOW 6,480pOW 6,150pOW 8,930p
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Oct 05, 2006.
20
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
Coverage Universe: Cooke, Allan: AngloGold Ashanti Limited (ANGJ.J), DRDGold Ltd (DRDJ.J), Gold Fields Ltd (GFIJ.J), Harmony Gold Mining Co Ltd (HARJ.J), Koza Gold (KOZAL.IS), Randgold Resources Ltd (RRS.L)
Shepherd, Steve: Anglo American Platinum Ltd (AMSJ.J), Anooraq Resources Corp (ARQ.V), Anooraq Resources Corp (ARQJ.J) (ARQJ.J), Aquarius Platinum Limited (AQP.L), Aquarius Platinum Limited (SA) (AQPJ.J), Eastern Platinum Ltd. (EPSJ.J), Impala Platinum Holdings Ltd (IMPJ.J), Lonmin plc (LMI.L), Lonmin plc (LONJ.J) (LONJ.J), Northam Platinum Ltd (NHMJ.J), Royal Bafokeng Platinum Limited (RBPJ.J)
J.P. Morgan Equity Research Ratings Distribution, as of September 30, 2011
Overweight(buy)
Neutral(hold)
Underweight(sell)
J.P. Morgan Global Equity Research Coverage 47% 42% 12%IB clients* 52% 45% 36%
JPMS Equity Research Coverage 45% 47% 8%IB clients* 72% 62% 58%
*Percentage of investment banking clients in each rating category.For purposes only of FINRA/NYSE ratings distribution rules, our Overweight rating falls into a buy rating category; our Neutral rating falls into a hold rating category; and our Underweight rating falls into a sell rating category.
Equity Valuation and Risks: For valuation methodology and risks associated with covered companies or price targets for covered companies, please see the most recent company-specific research report at http://www.morganmarkets.com , contact the primary analyst or your J.P. Morgan representative, or email [email protected].
Equity Analysts' Compensation: The equity research analysts responsible for the preparation of this report receive compensation based upon various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues, which include revenues from, among other business units, Institutional Equities and Investment Banking.
Registration of non-US Analysts: Unless otherwise noted, the non-US analysts listed on the front of this report are employees of non-US affiliates of JPMS, are not registered/qualified as research analysts under NASD/NYSE rules, may not be associated persons of JPMS, and may not be subject to FINRA Rule 2711 and NYSE Rule 472 restrictions on communications with covered companies, public appearances, and trading securities held by a research analyst account.
Other Disclosures
J.P. Morgan ("JPM") is the global brand name for J.P. Morgan Securities LLC ("JPMS") and its affiliates worldwide. J.P. Morgan Cazenove is a marketing name for the U.K. investment banking businesses and EMEA cash equities and equity research businesses of JPMorgan Chase & Co. and its subsidiaries.
Options related research: If the information contained herein regards options related research, such information is available only to persons who have received the proper option risk disclosure documents. For a copy of the Option Clearing Corporation's Characteristics and Risks of Standardized Options, please contact your J.P. Morgan Representative or visit the OCC's website at http://www.optionsclearing.com/publications/risks/riskstoc.pdf
Legal Entities Disclosures U.S.: JPMS is a member of NYSE, FINRA, SIPC and the NFA. JPMorgan Chase Bank, N.A. is a member of FDIC and is authorized and regulated in the UK by the Financial Services Authority. U.K.: J.P. Morgan Securities Ltd. (JPMSL) is a member of the London Stock Exchange and is authorized and regulated by the Financial Services Authority. Registered in England & Wales No. 2711006. Registered Office 125 London Wall, London EC2Y 5AJ. South Africa: J.P. Morgan Equities Limited is a member of the Johannesburg Securities Exchange and is regulated by the FSB. Hong Kong: J.P. Morgan Securities (Asia Pacific) Limited (CE number AAJ321) is regulated by the Hong Kong Monetary Authority and the Securities and Futures Commission in Hong Kong. Korea: J.P. Morgan Securities (Far East) Ltd, Seoul Branch, is regulated by the Korea Financial Supervisory Service. Australia: J.P. Morgan Australia Limited (ABN 52 002 888 011/AFS Licence No: 238188) is regulated by ASIC and J.P. Morgan Securities Australia Limited (ABN 61 003 245 234/AFS Licence No: 238066) is a Market Participant with the ASX and regulated by ASIC. Taiwan: J.P.Morgan Securities (Taiwan) Limited is a participant of the Taiwan Stock Exchange (company-type) and regulated by the Taiwan Securities and Futures Bureau. India: J.P. Morgan India Private Limited, having its registered office at J.P. Morgan Tower, Off. C.S.T. Road, Kalina, Santacruz East, Mumbai - 400098, is a member of the National Stock Exchange of India Limited (SEBI Registration Number - INB 230675231/INF 230675231/INE 230675231) and Bombay Stock Exchange Limited (SEBI Registration Number - INB 010675237/INF 010675237) and is regulated by Securities and Exchange Board of India. Thailand: JPMorgan Securities (Thailand) Limited is a member of the Stock Exchange of Thailand and is regulated by the Ministry of Finance and the Securities and Exchange Commission. Indonesia: PT J.P. Morgan Securities Indonesia is a member of the Indonesia Stock Exchange and is regulated by the BAPEPAM LK. Philippines: J.P. Morgan Securities Philippines Inc. is a member of the Philippine Stock Exchange and is regulated by the Securities and Exchange Commission. Brazil: Banco J.P. Morgan S.A. is regulated by the Comissao de Valores Mobiliarios (CVM) and by the Central Bank of Brazil. Mexico: J.P. Morgan Casa de Bolsa, S.A. de C.V., J.P. Morgan Grupo Financiero is a member of the Mexican Stock Exchange and authorized to act as a broker dealer by the National Banking and Securities Exchange Commission. Singapore: This material is issued and distributed in Singapore by J.P. Morgan Securities Singapore Private Limited (JPMSS) [MICA (P) 025/01/2011 and Co. Reg. No.: 199405335R] which is a member of the Singapore Exchange Securities Trading Limited and is regulated by the Monetary Authority of Singapore (MAS) and/or JPMorgan Chase Bank, N.A., Singapore branch (JPMCB Singapore) which is regulated by the MAS. Malaysia: This material is issued and distributed in Malaysia by JPMorgan Securities (Malaysia) Sdn Bhd (18146-X) which is a Participating Organization of Bursa Malaysia Berhad and a holder of Capital Markets Services License issued by the Securities Commission in Malaysia. Pakistan: J. P. Morgan Pakistan Broking (Pvt.) Ltd is a member of the Karachi Stock Exchange and regulated by the Securities
21
South Africa Equity Research06 January 2012
Allan Cooke(27-11) [email protected]
and Exchange Commission of Pakistan. Saudi Arabia: J.P. Morgan Saudi Arabia Ltd. is authorized by the Capital Market Authority of the Kingdom of Saudi Arabia (CMA) to carry out dealing as an agent, arranging, advising and custody, with respect to securities business under licence number 35-07079 and its registered address is at 8th Floor, Al-Faisaliyah Tower, King Fahad Road, P.O. Box 51907, Riyadh 11553, Kingdom of Saudi Arabia. Dubai: JPMorgan Chase Bank, N.A., Dubai Branch is regulated by the Dubai Financial Services Authority (DFSA) and its registered address is Dubai International Financial Centre - Building 3, Level 7, PO Box 506551, Dubai, UAE.
Country and Region Specific Disclosures U.K. and European Economic Area (EEA): Unless specified to the contrary, issued and approved for distribution in the U.K. and the EEA by JPMSL. Investment research issued by JPMSL has been prepared in accordance with JPMSL's policies for managing conflicts of interest arising as a result of publication and distribution of investment research. Many European regulators require a firm to establish, implement and maintain such a policy. This report has been issued in the U.K. only to persons of a kind described in Article 19 (5), 38, 47 and 49 of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (all such persons being referred to as "relevant persons"). This document must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this document relates is only available to relevant persons and will be engaged in only with relevant persons. In other EEA countries, the report has been issued to persons regarded as professional investors (or equivalent) in their home jurisdiction. Australia: This material is issued and distributed by JPMSAL in Australia to "wholesale clients" only. JPMSAL does not issue or distribute this material to "retail clients". The recipient of this material must not distribute it to any third party or outside Australia without the prior written consent of JPMSAL. For the purposes of this paragraph the terms "wholesale client" and "retail client" have the meanings given to them in section 761G of the Corporations Act 2001. Germany: This material is distributed in Germany by J.P. Morgan Securities Ltd., Frankfurt Branch and J.P.Morgan Chase Bank, N.A., Frankfurt Branch which are regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht. Hong Kong: The 1% ownership disclosure as of the previous month end satisfies the requirements under Paragraph 16.5(a) of the Hong Kong Code of Conduct for Persons Licensed by or Registered with the Securities and Futures Commission. (For research published within the first ten days of the month, the disclosure may be based on the month end data from two months prior.) J.P. Morgan Broking (Hong Kong) Limited is the liquidity provider/market maker for derivative warrants, callable bull bear contracts and stock options listed on the Stock Exchange of Hong Kong Limited. An updated list can be found on HKEx website: http://www.hkex.com.hk. Japan: There is a risk that a loss may occur due to a change in the price of the shares in the case of share trading, and that a loss may occur due to the exchange rate in the case of foreign share trading. In the case of share trading, JPMorgan Securities Japan Co., Ltd., will be receiving a brokerage fee and consumption tax (shouhizei) calculated by multiplying the executed price by the commission rate which was individually agreed between JPMorgan Securities Japan Co., Ltd., and the customer in advance. Financial Instruments Firms: JPMorgan Securities Japan Co., Ltd., Kanto Local Finance Bureau (kinsho) No. 82 Participating Association / Japan Securities Dealers Association, The Financial Futures Association of Japan, Type II Financial Instruments Firms Association and Japan Securities Investment Advisers Association. Korea: This report may have been edited or contributed to from time to time by affiliates of J.P. Morgan Securities (Far East) Ltd, Seoul Branch. Singapore: JPMSS and/or its affiliates may have a holding in any of the securities discussed in this report; for securities where the holding is 1% or greater, the specific holding is disclosed in the Important Disclosures section above. India: For private circulation only, not for sale. Pakistan: For private circulation only, not for sale. New Zealand: This material is issued and distributed by JPMSAL in New Zealand only to persons whose principal business is the investment of money or who, in the course of and for the purposes of their business, habitually invest money. JPMSAL does not issue or distribute this material to members of "the public" as determined in accordance with section 3 of the Securities Act 1978. The recipient of this material must not distribute it to any third party or outside New Zealand without the prior written consent of JPMSAL. Canada: The information contained herein is not, and under no circumstances is to be construed as, a prospectus, an advertisement, a public offering, an offer to sell securities described herein, or solicitation of an offer to buy securities described herein, in Canada or any province or territory thereof. Any offer or sale of the securities described herein in Canada will be made only under an exemption from the requirements to file a prospectus with the relevant Canadian securities regulators and only by a dealer properly registered under applicable securities laws or, alternatively, pursuant to an exemption from the dealer registration requirement in the relevant province or territory of Canada in which such offer or sale is made. The information contained herein is under no circumstances to be construed as investment advice in any province or territory of Canada and is not tailored to the needs of the recipient. To the extent that the information contained herein references securities of an issuer incorporated, formed or created under the laws of Canada or a province or territory of Canada, any trades in such securities must be conducted through a dealer registered in Canada. No securities commission or similar regulatory authority in Canada has reviewed or in any way passed judgment upon these materials, the information contained herein or the merits of the securities described herein, and any representation to the contrary is an offence. Dubai: This report has been issued to persons regarded as professional clients as defined under the DFSA rules.
General: Additional information is available upon request. Information has been obtained from sources believed to be reliable but JPMorgan Chase & Co. or its affiliates and/or subsidiaries (collectively J.P. Morgan) do not warrant its completeness or accuracy except with respect to any disclosures relative to JPMS and/or its affiliates and the analyst's involvement with the issuer that is the subject of the research. All pricing is as of the close of market for the securities discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this material and are subject to change without notice. Past performance is not indicative of future results. This material is not intended as an offer or solicitation for the purchase or sale of any financial instrument. The opinions and recommendations herein do not take into account individual client circumstances, objectives, or needs and are not intended as recommendations of particular securities, financial instruments or strategies to particular clients. The recipient of this report must make its own independent decisions regarding any securities or financial instruments mentioned herein. JPMS distributes in the U.S. research published by non-U.S. affiliates and accepts responsibility for its contents. Periodic updates may be provided on companies/industries based on company specific developments or announcements, market conditions or any other publicly available information. Clients should contact analysts and execute transactions through a J.P. Morgan subsidiary or affiliate in their home jurisdiction unless governing law permits otherwise.
"Other Disclosures" last revised September 30, 2011.
Copyright 2011 JPMorgan Chase & Co. All rights reserved. This report or any portion hereof may not be reprinted, sold or redistributed without the written consent of J.P. Morgan. #$J&098$#*P