jpm gold watch - 01062012

21
www.morganmarkets.com South Africa Equity Research 06 January 2012 J.P. Morgan Gold Watch News, Earnings & Valuation Metrics & Gold price trends Gold & Precious Metals Allan Cooke AC (27-11) 507-0384 [email protected] Steve Shepherd AC (27-11) 507-0386 [email protected] Abhishek Tiwari AC (27-11) 507-0363 [email protected] James Wellsted (27-11) 507-0387 [email protected] J.P. Morgan Equities Ltd. See page 17 for analyst certification and important disclosures, including non-US analyst disclosures. J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Gold shares look cheap on spot prices with average P/NPV of 0.52x. On a 12m fwd P/E basis, the majors are trading between 8.0-9.3x, with GFI cheapest at 8.0x and Harmony the most expensive at 9.3x. We have also included, for the first time, charts showing historical relationships between gold price and crude oil prices, copper prices, US money supply and the S&P500 in the Gold Watch. Company News: Harmony requested the London Stock Exchange (LSE) to cancel its listing on the exchange effective 13 th Jan, 2012. (SENS December 12, 2011) Harmony suspended operations at the Hidden Valley mine for a day after a 7.1 magnitude earthquake in PNG as a precautionary measure. No major damage was detected and no injuries were reported due to the earthquake. (SENS December 15, 2011) Harmony announced that Hannes Meyer has resigned from his post as a financial director of the company with effect from 14 Mar, 2012. (SENS December 15, 2011) Harmony reported the death of a mineworker in a mud-rush accident at its Doornkop mine. Investigations into the accident are under way. (SENS January 04, 2012) Peruvian government said that mining companies must set up an environmental conservation fund as part of future contracts. The fund will be used to remedy any damage to the natural surroundings. (Bloomberg January 05, 2012) AngloGold Ashanti reported the death of a worker at its Savuka mine in a fall-of-ground accident. Production at the mine has been suspended pending an investigation. (Bloomberg January 05, 2012) Table 1: Key Forecasts Share J.P. Morgan J.P. Morgan F/c EPS J.P. Morgan Upside to price Recommendation FY12E FY13E Target price Target price AngloGold Ashanti 353.75 Underweight 53.16 54.33 375.00 6% Gold Fields 125.50 Overweight 18.87 19.08 144.00 15% Harmony 96.37 Overweight 10.88 12.83 129.00 34% DRDGold 4.65 Overweight 1.07 1.10 8.27 78% Randgold Resources ($) 108.27 Overweight 9.73 9.13 142.80 32% Koza Gold (TRY) 24.40 Overweight 3.95 3.10 29.24 20% Source: J.P. Morgan estimates, Bloomberg. Share prices as on cob January 05, 2012 Our Bloomberg Analyst Pages: Bloomberg JPMA COOKE <GO> Bloomberg JPMA SHEPHERD <GO>

Upload: 4chippips

Post on 03-Oct-2014

266 views

Category:

Documents


4 download

TRANSCRIPT

Page 1: JPM Gold Watch - 01062012

www.morganmarkets.com

South Africa Equity Research06 January 2012

J.P. Morgan Gold WatchNews, Earnings & Valuation Metrics & Gold price trends

Gold & Precious Metals

Allan Cooke AC

(27-11) 507-0384

[email protected]

Steve Shepherd AC

(27-11) 507-0386

[email protected]

Abhishek Tiwari AC

(27-11) 507-0363

[email protected]

James Wellsted

(27-11) 507-0387

[email protected]

J.P. Morgan Equities Ltd.

See page 17 for analyst certification and important disclosures, including non-US analyst disclosures.J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision.

Gold shares look cheap on spot prices with average P/NPV of 0.52x. On a 12m fwd P/E basis, the majors are trading between 8.0-9.3x, with GFI cheapest at 8.0x and Harmony the most expensive at 9.3x. We have also included, for the first time, charts showing historical relationships between gold price and crude oil prices, copper prices, US money supply and the S&P500 in the Gold Watch.

Company News:

Harmony requested the London Stock Exchange (LSE) to cancel its listing on the exchange effective 13th Jan, 2012. (SENS December 12, 2011)

Harmony suspended operations at the Hidden Valley mine for a day after a 7.1 magnitude earthquake in PNG as a precautionary measure. No major damage was detected and no injuries were reported due to the earthquake. (SENS December 15, 2011)

Harmony announced that Hannes Meyer has resigned from his post as a financial director of the company with effect from 14 Mar, 2012. (SENSDecember 15, 2011)

Harmony reported the death of a mineworker in a mud-rush accident at its Doornkop mine. Investigations into the accident are under way.(SENS January 04, 2012)

Peruvian government said that mining companies must set up an environmental conservation fund as part of future contracts. The fund will be used to remedy any damage to the natural surroundings. (Bloomberg January 05, 2012)

AngloGold Ashanti reported the death of a worker at its Savuka mine in a fall-of-ground accident. Production at the mine has been suspended pending an investigation. (Bloomberg January 05, 2012)

Table 1: Key Forecasts

Share J.P. Morgan J.P. Morgan F/c EPS J.P. Morgan Upside to price Recommendation FY12E FY13E Target price Target price

AngloGold Ashanti 353.75 Underweight 53.16 54.33 375.00 6%Gold Fields 125.50 Overweight 18.87 19.08 144.00 15%Harmony 96.37 Overweight 10.88 12.83 129.00 34%DRDGold 4.65 Overweight 1.07 1.10 8.27 78%Randgold Resources ($) 108.27 Overweight 9.73 9.13 142.80 32%Koza Gold (TRY) 24.40 Overweight 3.95 3.10 29.24 20%

Source: J.P. Morgan estimates, Bloomberg. Share prices as on cob January 05, 2012

Our Bloomberg Analyst Pages:

Bloomberg JPMA COOKE <GO>

Bloomberg JPMA SHEPHERD <GO>

Page 2: JPM Gold Watch - 01062012

2

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Gold One reported sales of 123koz of gold in 2011, some 3% ahead of the 120koz guidance. As a result of production exceeding the guidance, the Jintu transaction claw-back clause was not triggered. (SENS January05, 2012)

Pan African renewed its cautionary and stated that it is still in discussions which, if successfully concluded, may have a material effect on its share price. (SENS December 28, 2011)

Commodity News:

The spot rand gold price changed by -6.0% since 08 Dec to a Thursday close of R426,607/kg (R454,113/kg) with the dollar gold price changing by -5.0% to $1,623/oz ($1,708/oz) and the exchange rate changing by -1.1% to R8.179:$1 (R8.268:$1).

Bombay Bullion Association forecast that Indian gold demand coulddecline by 48% to 150t (1Q2011: 286t) in the current quarter on the back of a weaker currency and high interest rates. (Bloomberg January 03, 2012)

Page 3: JPM Gold Watch - 01062012

3

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Earnings & Valuation metrics Table 2: Spot valuation metrics

ZAR/sh

Share J.P. Morgan Spot Spot Spot EPS J.P. Morgan F/c EPS Consensus EPS Spot P/E J.P. Morgan Forecast P/E Consensus P/E

price Recommendation DCF P/DCF FY12E FY13E FY12E FY13E FY12E FY13E FY12E FY13E FY12E FY13E FY12E FY13E

AngloGold Ashanti 353.75 Underweight 482.63 0.73 48.47 59.91 53.16 54.33 45.81 46.49 7.30 5.90 6.65 6.51 7.72 7.61 Gold Fields 125.50 Overweight 214.86 0.58 18.00 21.97 18.87 19.08 19.88 18.41 6.97 5.71 6.65 6.58 6.31 6.82 Harmony 96.37 Overweight 245.52 0.39 11.63 15.88 10.88 12.83 7.89 11.69 8.29 6.07 8.86 7.51 12.21 8.24 DRDGold 4.65 Overweight 11.67 0.40 1.19 1.33 1.07 1.10 1.07 1.11 3.91 3.50 4.35 4.23 4.35 4.20 Randgold Resources ($) 108.27 Overweight 89.24 1.21 8.07 8.69 9.73 9.13 6.95 7.27 13.42 12.46 11.13 11.86 15.58 14.89 Koza Gold (TRY) 24.40 Overweight 21.09 1.16 4.47 4.13 3.95 3.10 4.08 3.70 5.46 5.91 6.18 7.87 5.99 6.60 Average 0.75 7.56 6.59 7.30 7.43 8.69 8.06

Source: Bloomberg, J.P. Morgan estimates. Share prices as on cob January 05, 2012. Consensus EPS from Bloomberg as on January 05, 2012. Spot prices used Au: $1,623/oz, R/$: 8.27

Table 3: J.P. Morgan average gold price & exchange rate forecasts

2009A 2010A 2011E 2012E 2013E LT

Gold ($/oz) 973 1,225 1,709 1,869 1,750 1,300R/$ 8.41 7.31 6.96 7.55 8.10 7.40Gold (R/kg) 262,795 287,587 382,571 453,766 455,511 309,290

Source: J.P. Morgan estimates

Table 4: Relative share price performance

ZAR/sh

Share price 12-month low 12-month high 1 Week return 1 Month return 3 Month return 6 Month return 12 Month returnGold price (R/kg) 426,131 296,723 473,887 5% -4% 1% 29% 44%AngloGold Ashanti 353.75 273.33 391.82 3% -4% 8% 24% 14%Gold Fields 125.50 95.05 145.43 0.7% -6% 5% 27% 10%Harmony 96.37 74.00 116.09 1% -13% 1% 10% 22%DRDGold 4.65 2.88 5.95 1% -14% 10% 43% 44%Randgold Resources 108.27 70.18 120.73 7% 0% 14% 57% 64%Koza Gold 24.40 17.55 30.20 -1% -17% 11% 13% 17%Gold One 4.20 2.14 4.59 -3% -6% 1% 15% 79%Great Basin Gold 8.48 7.30 20.69 9% 9% -31% -38% -54%Central Rand Gold 0.19 0.04 0.62 0% 217% 280% 90% -37%Wits Gold 39.80 33.95 60.00 0% -11% -7% 6% -28%Pan African Resources 1.92 1.08 2.04 4% -4% 35% 63% 74%

Source: Bloomberg. Share prices as on cob January 05, 2012.

Page 4: JPM Gold Watch - 01062012

4

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Share price performance (to cob January 05, 2012)

Figure 1: SA Gold shares 1 week returns

Source: Bloomberg

Figure 2: SA Gold shares 1 month returns

Source: Bloomberg

Figure 3: SA Gold shares 3 month returns

Source: Bloomberg

Figure 4: SA Gold shares 6 month returns

Source: Bloomberg.

Figure 5: SA Gold shares 12 month returns

Source: Bloomberg.

Figure 6: Share price vs 52 week range

Source: Bloomberg

4.8%

2.0%

3.0%

0.7%

1.4%

1.1%

7.3%

-1.4%

-2.8%

9.4%

0.0%

0.4%

3.8%

Gold price (R/kg)

JSE Gold Index

AngloGold Ashanti

Gold Fields

Harmony

DRDGold

Randgold Resources

Koza Gold

Gold One

Great Basin Gold

Central Rand Gold

Wits Gold

Pan African Resources

-4%

-6%

-4%

-6%

-13%

-14%

0%

-17%

-6%

9%

217%

-11%

-4%

Gold price (R/kg)

JSE Gold Index

AngloGold Ashanti

Gold Fields

Harmony

DRDGold

Randgold Resources

Koza Gold

Gold One

Great Basin Gold

Central Rand Gold

Wits Gold

Pan African Resources

1%

6%

8%

5%

1%

10%

14%

11%

1%

-31%

280%

-7%

35%

Gold price (R/kg)

JSE Gold Index

AngloGold Ashanti

Gold Fields

Harmony

DRDGold

Randgold Resources

Koza Gold

Gold One

Great Basin Gold

Central Rand Gold

Wits Gold

Pan African Resources

29%

22%

24%

27%

10%

43%

57%

13%

15%

-38%

90%

6%

63%

Gold price (R/kg)

JSE Gold Index

AngloGold Ashanti

Gold Fields

Harmony

DRDGold

Randgold Resources

Koza Gold

Gold One

Great Basin Gold

Central Rand Gold

Wits Gold

Pan African Resources

44%

14%

14%

10%

22%

44%

64%

17%

79%

-54%

-37%

-28%

74%

Gold price (R/kg)

JSE Gold Index

AngloGold Ashanti

Gold Fields

Harmony

DRDGold

Randgold Resources

Koza Gold

Gold One

Great Basin Gold

Central Rand Gold

Wits Gold

Pan African Resources

0

10

20

30

40

50

60

70

80

90

100

Go

ld (R

/kg

)

Go

ld ($

/oz)

Ra

nd

/$

AN

G

GF

I

HA

R

DR

D

RR

S

KO

ZA

L

GD

O

GB

G

CR

D

WG

R

PA

N

Page 5: JPM Gold Watch - 01062012

5

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Gold Spot Earnings & Valuations at a glance (Spotter Bloomberg Version) (click to open)

Source: SA Platinum & Gold Super Spotter 16 September 2011.

1. These are rand and gold \price in real terms (Jul-12), with nominal metal price increasing by 2.5% pa and rand weakening by 5% pa against the US dollar.

2. Share prices as on cob January 05, 2012

3. Harmony DCF uses a spot copper price of $8,700/t

4. Randgold Resources share price in rands is based on the US dollar share price and Rand/$ exchange rate shown

5. EPS are for next 12 months calculated as a weighted average from our EPS forecasts for the current FY and the next FY, weighted according to the number of days left in the current FY.

6. Consensus EPS are consensus for the next 12 months calculated as a weighted average from Bloomberg consensus EPS as on cob January 05, 2012

SA Platinum & Gold Sensitivity Spotter 16 September 2011Enter your own metal price and exchange rate assumptions

Spot values Your assumptions Difference Valuation guide

Allowed Range 1 Bloomberg Enter values % ch

Rand: R5.00/$ - R12.00/$ - 0.78 - 10%

Gold: $1,000/oz - $2,100/oz - 323 - 20%

(=>R160,754/kg - R810,198/kg) = R 426,707 / kg = R 309,290 / kg - 117,418 - 28%(=>R192,904/kg - R803,768/kg) + 57,627 + 19%

Rand output of NPV and EPS when P:NPV when P:NPV

Price: NPV ratios Price (R) 3 NPV (R) P:NPV NPV (R) P:NPV NPV ch. % ch is below: is above :

AngloGold Ashanti 353.75 482.63 0.73 235.16 1.50 (247.47) - 51% 1.00x 1.50x

DRDGold 4.65 11.67 0.40 3.19 1.46 (8.48) - 73% 1.00x 1.50x

Gold Fields 125.50 214.86 0.58 106.46 1.18 (108.40) - 50% 1.00x 1.50x

Harmony 96.37 245.52 0.39 132.86 0.73 (112.66) - 46% 1.00x 1.50x

Randgold Resources 4 885.53 729.85 1.21 446.92 1.98 (282.93) - 39% 1.50x 2.00x

No-man's-land between

P/E ratios EPS5(SAcps) P/E EPS5(SAcps) P/E EPS ch. % ch P/E

AngloGold Ashanti 353.75 4,165 8.5 1,276 27.7 (2,889) - 69% 4,582 7.7

DRDGold 4.65 89 5.2 29 16.0 (60) - 67% 109 4.3

Gold Fields 125.50 1,525 8.2 440 28.6 (1,085) - 71% 1,985 6.3

Harmony 96.37 1,003 9.6 (16) N/A (1,019) N/A 986 9.8

Randgold Resources 885.53 6,342 14.0 3,850 23.0 (2,492) - 39% 5,702 15.5

R 8.18/$ R 7.40/$

$ 1,623/oz $ 1,300/oz

Tempting ToppishR 310,728/kg 6E R 368,355/kg 6E

Consensus

EPS6(SAcps)

Click to open

Spotter I-Net Version

Spotter Reuters Version

Page 6: JPM Gold Watch - 01062012

6

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Cash cost curves

Figure 7: ANG cash cost curve (Actual)

Source: Company reports and J.P. Morgan estimates.

Figure 8: GFI cash cost curve (Actual)

Source: Company reports and J.P. Morgan estimates.

Figure 9: HAR cash cost curve (Actual)

Source: Company reports and J.P. Morgan estimates.

Figure 10: DRD cash cost curve (Actual)

Source: Company reports and J.P. Morgan estimates.

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

Cas

h co

st ($

/oz)

Average 3Q CY11 Cash Cost $737/oz

Cer

ro V

an

Gei

ta

AA

Min

erac

ao

CC

&V

Wes

t Wits

Vaa

l Riv

er

Mor

ila

Obu

asi

Idua

prie

mS

erra

Gra

nde

Sad

iola

& Y

atel

a

Sig

uiri

Nav

acha

bS

unris

e D

am 0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

Cas

h co

st ($

/oz)

Average 3Q CY11 Cash Cost $851/oz

Cer

ro C

oron

a

Tar

kwa

Dam

ang

Agne

w

St I

ves

KD

C

Beat

rix

Sou

th D

eep

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

Cash

cos

t ($/

oz)

Average 3Q CY11 Cash Cost $1,156/oz

Joel

Hid

den

Valle

y

Evan

der

Dum

ps

Kusa

sale

thu

Tshe

pong

Targ

et

Door

nkop

Mas

imon

g

Kalg

old

Virg

inia

Phak

isa

Bam

bana

ni

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

Cas

h co

st ($

/oz)

Average 3Q CY11 Cash Cost $1,305/oz

Blyv

oor (

Sur

f.)

Erg

o

Blyv

oor (

U/G

)

Page 7: JPM Gold Watch - 01062012

7

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Figure 11: RRS cash cost curve (Actual)

Source: Company reports and J.P. Morgan estimates.

Figure 12: Koza Gold cash cost curve

Source: Company reports and J.P. Morgan estimates.

Figure 13: SA Gold sector cash cost curve (Actual)

Source: Company reports and J.P. Morgan estimates.

Figure 14: SA Gold sector NCE curve (Actual)

Source: Company reports and J.P. Morgan estimates.

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

Cas

h co

st ($

/oz)

Average 3Q CY11 Cash Cost $747/oz

Ton

gon

Gou

nkot

o

Mor

ila

Loul

o 0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,000

0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

Cas

h co

st

Average 2H 2010 Cash Cost $343/oz

Mas

tra

Ova

cik

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

Cas

h co

st ($

/oz)

Average 3Q CY11 Cash Cost $853/oz

Ang

loG

old

Gol

d F

ield

s

Har

mon

y

DR

DG

old

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

2,0000% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

NC

E ($

/oz)

Average 3Q CY11 NCE $1,206/oz

Ang

loG

old

Gol

d F

ield

s

Har

mon

y

DR

DG

old

Page 8: JPM Gold Watch - 01062012

8

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

ETFs and Comex net positions

Figure 15: ETF Holdings

Source: ETF Securities, ZKB, Exchange traded gold and Bloomberg

Figure 16: Gold & 5 major producer's share price

Source: Bloomberg

Figure 17: Gold open non-commercial positions on ComexNumber of contracts

Source: Bloomberg

Figure 18: SA Gold shares spot P/NPV

Source: Bloomberg, J.P. Morgan estimates

0

20

40

60

80

Mar-03 Mar-04 Mar-05 Mar-06 Mar-07 Mar-08 Mar-09 Mar-10 Mar-11

Mo

z

streetTRACKS Gold Trust (USA) iShares COMEX Gold (USA) Lyxor Gold Bullion Securities (LSE)NewGold Issuer Ltd (JSE) Gold Bullion Securities Ltd (ASX) ETFSecurities(LSE)Metal Securities (ASX) ZKB Gold ETF Metal Securities Ltd (Swiss)Julius Baer Gold Fund Central fund of canada Central Gold TrustClaymore Deutsche-Bourse Xetra-Gold

0

50

100

150

200

250

300

350

400

450

500

Nov-04 Nov-05 Nov-06 Nov-07 Nov-08 Nov-09 Nov-10 Nov-11

Gold AngloGold Gold Fields

Harmony Barrick Newmont

300

500

700

900

1,100

1,300

1,500

1,700

1,900

2,100

-100,000

-50,000

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

2004 2005 2006 2007 2008 2009 2010 2011

Long Positions

Short Positions

Gold Price

Net Positions

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

450,000

500,000

0.00

0.50

1.00

1.50

2.00

2.50

3.00

Nov-04 Nov-05 Nov-06 Nov-07 Nov-08 Nov-09 Nov-10 Nov-11

AngloGold Gold Fields

Harmony Gold

Total ETF Holdings = 71.3Moz (Dec 09: 72.8Moz)

Net long positions as on December 27 = 13.1Moz (December 06: 16.0Moz)

Page 9: JPM Gold Watch - 01062012

9

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Gold prices

Figure 19: Gold price

USD/oz

Source: Bloomberg

Figure 20: Gold priceZAR/oz

Source: Bloomberg

Figure 21: Gold price in major producer's currencies (Indexed to Nov-04)

Source: Bloomberg

Figure 22: Gold price in major consumer's currencies (Indexed to Nov-04)

Source: Bloomberg

0200400600800

100012001400160018002000

Nov

-04

Ma

y-0

5

Nov

-05

Ma

y-0

6

Nov

-06

Ma

y-0

7

Nov

-07

Ma

y-0

8

Nov

-08

Ma

y-0

9

Nov

-09

Ma

y-1

0

Nov

-10

Ma

y-1

1

Nov

-11

0

2000

4000

6000

8000

10000

12000

14000

16000

Nov

-04

May

-05

Nov

-05

May

-06

Nov

-06

May

-07

Nov

-07

May

-08

Nov

-08

May

-09

Nov

-09

May

-10

Nov

-10

May

-11

Nov

-11

0

100

200

300

400

500

600

Nov

-04

May

-05

Nov

-05

May

-06

Nov

-06

May

-07

Nov

-07

May

-08

Nov

-08

May

-09

Nov

-09

May

-10

Nov

-10

May

-11

Nov

-11

USD gold price AUD gold price ZAR gold price

0

100

200

300

400

500

600

Nov

-04

May

-05

Nov

-05

May

-06

Nov

-06

May

-07

Nov

-07

May

-08

Nov

-08

May

-09

Nov

-09

May

-10

Nov

-10

May

-11

Nov

-11

EUR gold price INR gold price CNY gold price

Page 10: JPM Gold Watch - 01062012

10

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Gold price relationships

Figure 23: Barrels of crude oil (Brent) an ounce of gold can buy

Source: Bloomberg

Figure 24: Kgs of copper an ounce of gold can buy

Source: Bloomberg

Figure 25: US Money supply and gold price

Source: Bloomberg

Figure 26: S&P 500 and gold price

Source: Bloomberg

0

5

10

15

20

25

30

35

Jan-

95

Jan-

96

Jan-

97

Jan-

98

Jan-

99

Jan-

00

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

0

50

100

150

200

250

300

350

Jan-

95

Jan-

96

Jan-

97

Jan-

98

Jan-

99

Jan-

00

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

0

200

400

600

800

1000

1200

1400

1600

1800

2000

900

1100

1300

1500

1700

1900

2100

2300

2500

Jan-

95

Jan-

96

Jan-

97

Jan-

98

Jan-

99

Jan-

00

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

US M1 Money Supply $bn (LHS)

Gold Price $/oz (RHS)

0

200

400

600

800

1000

1200

1400

1600

1800

2000

0

200

400

600

800

1000

1200

1400

1600

1800

Jan-

95

Jan-

96

Jan-

97

Jan-

98

Jan-

99

Jan-

00

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

S&P 500 (LHS)

Gold Price $/oz (RHS)

Page 11: JPM Gold Watch - 01062012

11

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Currencies

Figure 27: ZAR against US dollar

Source: Bloomberg

Figure 28: Euro against US dollar

Source: Bloomberg.

Figure 29: Australian dollar against US dollar

Source: Bloomberg

Figure 30: Canadian dollar against US dollar

Source: Bloomberg.

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

0.00.20.4

0.60.81.0

1.21.41.6

1.8

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

0.0

0.2

0.4

0.6

0.8

1.0

1.2

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

Page 12: JPM Gold Watch - 01062012

12

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Gold price vs Sector performance

Figure 31: Rand gold price vs FTSE/JSE Gold Index

Source: Bloomberg.

Figure 32: JSE gold Index/Rand gold price (Indexed to 100 as on Jan-01)

Source: Bloomberg.

0

500

1000

1500

2000

2500

3000

3500

4000

0

50000

100000

150000

200000

250000

300000

350000

400000

450000

500000

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

Rand Gold price R/kg (LHS) FTSE/JSE Gold Index (RHS)

0

50

100

150

200

250

300

350

Jan-

01

Jan-

02

Jan-

03

Jan-

04

Jan-

05

Jan-

06

Jan-

07

Jan-

08

Jan-

09

Jan-

10

Jan-

11

Jan-

12

Page 13: JPM Gold Watch - 01062012

13

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Implied Volatility and gold price

Figure 33: Gold price ($/oz) and Chicago Board Options Volatility Index

Source: Bloomberg.

Figure 34: Gold price ($/oz) and Chicago Board Options Volatility Index

Source: Bloomberg.

0

200

400

600

800

1000

1200

1400

1600

1800

2000

0

10

20

30

40

50

60

70

80

90

Nov-04 Nov-05 Nov-06 Nov-07 Nov-08 Nov-09 Nov-10 Nov-11

VIX Gold Price (RHS)

1100

1200

1300

1400

1500

1600

1700

1800

1900

2000

0

10

20

30

40

50

60

Jan-11 Mar-11 May-11 Jul-11 Sep-11 Nov-11 Jan-12

VIX Gold Price (RHS)

Page 14: JPM Gold Watch - 01062012

14

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Gold Equities 12m share price performance relative to FTSE/JSE Gold Index (Indexed to 100 on Jan-11)

Figure 35: AngloGold Ashanti Figure 36: Gold Fields Figure 37: Harmony

Figure 38: DRDGold Figure 39: Randgold Resources Figure 40: Koza gold

Source: Bloomberg. Randgold Resources and Koza Gold share price converted into South African Rands using the prevailing exchange rates.

Our top picks: Harmony, Gold Fields, DRDGold, Koza Gold & Randgold Resources

050

100150

200250300

350400

450

859095

100105110115120125130135

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

ANG/JSE Gold (LHS)

ANG (RHS)

0

20

40

60

80

100

120

140

160

859095

100105110115120125130135

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

GFI/JSE Gold (LHS)

GFI (RHS)

0

20

40

60

80

100

120

140

859095

100105110115120125130135

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

HAR/JSE Gold (LHS)

HAR (RHS)

0.0

1.0

2.0

3.0

4.0

5.0

6.0

0

40

80

120

160

200

240

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

DRD/JSE Gold (LHS)

DRD (RHS)

0

20

40

60

80

100

120

140

0

40

80

120

160

200

240

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

RRS/Gold price USD/oz (LHS)

RRS (RHS)0

5

10

15

20

25

30

35

0

40

80

120

160

200

240

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

KOZA/Gold price TRY/oz (LHS)

KOZA (RHS)

Page 15: JPM Gold Watch - 01062012

15

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Gold Equities 12m share price performance relative to FTSE/JSE Gold Index (Indexed to 100 on Jan-11)

Figure 41: Gold One Figure 42: Great Basin Gold Figure 43: Central Rand Gold

Figure 44: Wits Gold Figure 45: Pan African Resources

Source: Bloomberg.

Our top picks: Harmony, Gold Fields, DRDGold, Koza Gold & Randgold Resources

0.00.51.01.52.02.53.03.54.04.55.0

0

40

80

120

160

200

240

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12GDO/JSE Gold (LHS)

GDO (RHS)

0

5

10

15

20

25

0

40

80

120

160

200

240

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

GBG/JSE Gold (LHS)

GBG (RHS)

0.0

0.1

0.2

0.3

0.4

0.5

0.6

0

40

80

120

160

200

240

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

CRD/JSE Gold (LHS)

CRD (RHS)

0

10

20

30

40

50

60

70

0

40

80

120

160

200

240

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

WGR/JSE Gold (LHS)

WGR (RHS)

0.0

0.5

1.0

1.5

2.0

2.5

0

40

80

120

160

200

240

Jan-

11

Mar

-11

May

-11

Jul-1

1

Sep

-11

Nov

-11

Jan-

12

PAN/JSE Gold (LHS)

PAN (RHS)

Page 16: JPM Gold Watch - 01062012

16

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Glossary of published research (Click on the name to read)

1. Gold & Precious Metals: Gold Survey results: Investors want to be paid dividends while they wait for bigger gold prices

Dec 02, 2011

2. Gold Fields Ltd: Possible changes in taxation regime in Ghana could impact Tarkwa and Damang Nov 18, 2011

3. Gold Fields Ltd: Postcard from Peru - Cerro Corona site visit Nov 17, 2011

4. Gold Fields Ltd: Site visit - Chucapaca project in Peru scoped at 400-600kozpa from 2015 (51% GFI/49% BVN) Nov 15, 2011

5. Gold Fields Ltd: 3Q11 core EPS of SA291c on higher gold price. FY11 production guidance of 3.5Moz "unchanged" Nov 10, 2011

6. AngloGold Ashanti Limited: 3Q11 AHEPS of SA857c. Strong result on higher gold price. Surprise SA90c quarterly dividend

Nov 09, 2011

7. DRDGold Ltd: Proposed sale of Blyvoor for R150m in Village shares. Disappointing consideration but investment thesis intact

Nov 08, 2011

8. DRDGold Ltd: Blyvoor mine sale process underway. Strong dividend prospects. Raising price target to 827c. Nov 08, 2011

9. SA Platinum & Gold Sensitivity Spotter Sep 16, 2011

10. SA Gold Foresight: Rampant gold price, miserable equity ratings. Gold stocks dirt cheap. Ratings changes: ANG to UW, DRD to OW, KOZAL to OW

Sep 14, 2011

For Morgan Markets access, please contact your J.P. Morgan sales representative

1. SA: Matthew Calvocoressi (+27-11-507 0614) or Kaveer Joshi (+27-11-507 0615)

2. Europe: Marc Pouey (+44-207-779-3475) or Priscille Callies (+44-207-779 2688) or Amanda Sehayek (+44-207-779 2958)

3. North America: Charlie Brooke (+1-212-622 2868) or Igor Chernomorskiy (+1-212-622 6079) or Alexander Doncov (+1-212-622 2935)

Page 17: JPM Gold Watch - 01062012

17

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Analyst Certification: The research analyst(s) denoted by an “AC” on the cover of this report certifies (or, where multiple research analysts are primarily responsible for this report, the research analyst denoted by an “AC” on the cover or within the document individually certifies, with respect to each security or issuer that the research analyst covers in this research) that: (1) all of the views expressed in this report accurately reflect his or her personal views about any and all of the subject securities or issuers; and (2) no part of any of the research analyst's compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed by the research analyst(s) in this report.

Important Disclosures

Lead or Co-manager: J.P. Morgan acted as lead or co-manager in a public offering of equity and/or debt securities for Gold Fields Ltd within the past 12 months.

Analyst Position: The following analysts (and/or their associates or household members) own a long position in the shares of Gold Fields Ltd: Steve Shepherd, James Wellsted. The following analysts (and/or their associates or household members) own a long position in the shares of Harmony Gold Mining Co Ltd: James Wellsted.

Client: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients: Gold Fields Ltd, Harmony Gold Mining Co Ltd, Koza Gold, Randgold Resources Ltd.

Client/Investment Banking: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as investment banking clients: Gold Fields Ltd.

Client/Non-Investment Banking, Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients, and the services provided were non-investment-banking, securities-related: Gold Fields Ltd, Harmony Gold Mining Co Ltd.

Client/Non-Securities-Related: J.P. Morgan currently has, or had within the past 12 months, the following company(ies) as clients, and the services provided were non-securities-related: Gold Fields Ltd, Harmony Gold Mining Co Ltd.

Investment Banking (past 12 months): J.P. Morgan received in the past 12 months compensation for investment banking Gold Fields Ltd.

Investment Banking (next 3 months): J.P. Morgan expects to receive, or intends to seek, compensation for investment banking services in the next three months from Gold Fields Ltd, Harmony Gold Mining Co Ltd.

Non-Investment Banking Compensation: J.P. Morgan has received compensation in the past 12 months for products or services other than investment banking from Gold Fields Ltd, Harmony Gold Mining Co Ltd.

Company-Specific Disclosures: Important disclosures, including price charts, are available for compendium reports and all J.P. Morgan–covered companies by visiting https://mm.jpmorgan.com/disclosures/company, calling 1-800-477-0406, or emailing [email protected] with your request.

Date Rating Share Price (c)

Price Target (c)

05-Oct-06 OW 1010 1560

23-Oct-06 OW 970 1460

20-Nov-06 OW 850 1190

12-Dec-06 OW 637 1070

01-Mar-07 OW 524 660

17-Apr-07 OW 515 590

17-Jul-07 N 498 510

13-Sep-07 UW 510 500

28-Feb-08 UW 960 600

01-Sep-08 UW 415 430

10-Nov-08 UW 400 420

06-Mar-09 UW 940 850

13-May-09 UW 745 570

03-Sep-09 UW 602 450

11-Dec-09 OW 424 530

19-Apr-10 N 378 420

09-Sep-10 UW 300 330

12-Jan-11 UW 326 310

05-May-11 UW 366 380

0

271

542

813

1,084

1,355

1,626

1,897

Price(c)

Sep06

Jun07

Mar08

Dec08

Sep09

Jun10

Mar11

Dec11

DRDGold Ltd (DRDJ.J) Price Chart

OW 1,190cOW 590c

OW 1,460cOW 660c UW 500c UW 420c UW 570c OW 530c OW 827c

OW 1,560cOW 1,070c N 510c UW 600c UW 430c UW 850cUW 450c N 420cUW 330cUW 310cUW 380cOW 540c

Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.

Initiated coverage Oct 05, 2006.

Page 18: JPM Gold Watch - 01062012

18

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

14-Sep-11 OW 400 540

08-Nov-11 OW 550 827

Date Rating Share Price (c)

Price Target (c)

05-Oct-06 OW 13772 15600

23-Oct-06 OW 12880 13600

20-Nov-06 OW 12349 12300

12-Dec-06 OW 12449 14400

16-Feb-07 OW 12560 17000

17-Jul-07 OW 12100 13631

13-Sep-07 OW 12060 14300

13-Dec-07 OW 10600 12700

28-Feb-08 OW 10650 13000

20-Jun-08 OW 8802 13400

11-Aug-08 N 6950 9800

10-Nov-08 N 6950 9100

06-Mar-09 OW 11401 14400

13-May-09 OW 10770 12300

03-Sep-09 OW 10399 11000

11-Dec-09 OW 10555 13200

22-Mar-10 OW 9178 12100

19-Apr-10 OW 9361 11600

09-Sep-10 OW 10715 13300

12-Jan-11 OW 11849 13600

05-May-11 OW 11311 14300

14-Sep-11 OW 12350 14400

Date Rating Share Price (c)

Price Target (c)

05-Oct-06 N 10351 12300

23-Oct-06 N 10826 12000

20-Nov-06 N 11140 12400

12-Dec-06 N 10700 14200

13-Dec-06 OW 10700 14200

08-Mar-07 OW 9750 11600

12-Mar-07 N 9912 11600

17-Jul-07 N 10300 11275

13-Sep-07 OW 7515 9200

13-Dec-07 OW 7180 8100

28-Feb-08 OW 9480 11600

09-May-08 OW 9200 13200

20-Jun-08 OW 8870 11600

10-Nov-08 OW 7000 10800

06-Mar-09 N 11950 14100

13-May-09 N 9300 10000

03-Sep-09 UW 8000 7300

11-Dec-09 UW 7840 8800

19-Apr-10 UW 6950 8100

17-May-10 N 7900 9200

09-Sep-10 OW 7863 10200

12-Jan-11 OW 7841 10300

25-Mar-11 OW 9500 12600

05-May-11 OW 9700 12900

0

3,221

6,442

9,663

12,884

16,105

19,326

22,547

Price(c)

Sep06

Jun07

Mar08

Dec08

Sep09

Jun10

Mar11

Dec11

Gold Fields Ltd (GFIJ.J) Price Chart

OW 12,300c OW 12,700c N 9,100c

OW 13,600cOW 17,000cOW 14,300c N 9,800c OW 12,300cOW 13,200cOW 11,600c

OW 15,600cOW 14,400cOW 13,630.828cOW 13,000cOW 13,400c OW 14,400cOW 11,000cOW 12,100cOW 13,300cOW 13,600cOW 14,300cOW 14,400c

Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.

Initiated coverage Oct 05, 2006.

0

2,789

5,578

8,367

11,156

13,945

16,734

19,523

Price(c)

Sep06

Jun07

Mar08

Dec08

Sep09

Jun10

Mar11

Dec11

Harmony Gold Mining Co Ltd (HARJ.J) Price Chart

N 12,400cOW 11,600c OW 8,100cOW 11,600c OW 12,900c

N 12,000cOW 14,200c OW 9,200c OW 13,200c N 10,000cUW 8,800cN 9,200c OW 12,600c

N 12,300cN 14,200cN 11,600cN 11,275c OW 11,600c OW 10,800cN 14,100cUW 7,300c UW 8,100cOW 10,200cOW 10,300c

Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.

Initiated coverage Oct 05, 2006.

Page 19: JPM Gold Watch - 01062012

19

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Date Rating Share Price (TL)

Price Target (TL)

21-May-10 OW 39.75 45.71

30-Jun-10 N 15.10 14.76

09-Sep-10 N 14.20 16.32

12-Jan-11 N 21.40 20.22

05-May-11 N 23.55 25.79

14-Sep-11 OW 23.25 29.24

Date Rating Share Price (p)

Price Target (p)

05-Oct-06 OW 1024 1490

23-Oct-06 OW 1121 1420

21-Nov-06 OW 1141 1340

12-Dec-06 OW 1160 1520

08-Mar-07 OW 1180 1460

17-Jul-07 OW 1143 1430

13-Sep-07 OW 1415 1580

13-Dec-07 OW 1683 1920

28-Feb-08 OW 2640 2680

20-Jun-08 OW 2001 2420

10-Nov-08 OW 1958 2510

17-Feb-09 OW 3498 3600

06-Mar-09 OW 3431 3910

13-May-09 OW 3839 4090

03-Sep-09 OW 4022 5150

11-Dec-09 OW 4989 5840

19-Apr-10 OW 5145 6240

09-Sep-10 OW 6100 7930

12-Jan-11 OW 5225 6480

05-May-11 OW 4973 6150

14-Sep-11 OW 6910 8930

The chart(s) show J.P. Morgan's continuing coverage of the stocks; the current analysts may or may not have covered it over the entire period. J.P. Morgan ratings: OW = Overweight, N= Neutral, UW = Underweight

Explanation of Equity Research Ratings and Analyst(s) Coverage Universe: J.P. Morgan uses the following rating system: Overweight [Over the next six to twelve months, we expect this stock will outperform the average total return of the stocks in the analyst's (or the analyst's team's) coverage universe.] Neutral [Over the next six to twelve months, we expect this stock will perform in line with the average total return of the stocks in the analyst's (or the analyst's team's) coverage universe.] Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return of the stocks in the analyst's (or the analyst's team's) coverage universe.] In our Asia (ex-Australia) and UK small- and mid-cap equity research, each stock’s expected total return is compared to the expected total return of a benchmark country market index, not to those analysts’ coverage universe. If it does not appear in the Important Disclosures section of this report, the certifying analyst’s coverage universe can be found on J.P. Morgan’s research website, www.morganmarkets.com.

0

13

26

39

52

65

Price(TL)

Feb10

May10

Aug10

Nov10

Feb11

May11

Aug11

Nov11

Koza Gold (KOZAL.IS) Price Chart

N TL16.316

N TL14.759

OW TL45.711 N TL20.223 N TL25.794 OW TL29.24

Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.

Initiated coverage May 21, 2010.

0

2,065

4,130

6,195

8,260

10,325

12,390

Price(p)

Sep06

Jun07

Mar08

Dec08

Sep09

Jun10

Mar11

Dec11

Randgold Resources Ltd (RRS.L) Price Chart

OW 1,340p OW 1,920p OW 3,910p

OW 1,420pOW 1,460pOW 1,580p OW 3,600p OW 5,840p

OW 1,490pOW 1,520p OW 1,430p OW 2,680pOW 2,420pOW 2,510pOW 4,090pOW 5,150p OW 6,240pOW 7,930pOW 6,480pOW 6,150pOW 8,930p

Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.

Initiated coverage Oct 05, 2006.

Page 20: JPM Gold Watch - 01062012

20

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

Coverage Universe: Cooke, Allan: AngloGold Ashanti Limited (ANGJ.J), DRDGold Ltd (DRDJ.J), Gold Fields Ltd (GFIJ.J), Harmony Gold Mining Co Ltd (HARJ.J), Koza Gold (KOZAL.IS), Randgold Resources Ltd (RRS.L)

Shepherd, Steve: Anglo American Platinum Ltd (AMSJ.J), Anooraq Resources Corp (ARQ.V), Anooraq Resources Corp (ARQJ.J) (ARQJ.J), Aquarius Platinum Limited (AQP.L), Aquarius Platinum Limited (SA) (AQPJ.J), Eastern Platinum Ltd. (EPSJ.J), Impala Platinum Holdings Ltd (IMPJ.J), Lonmin plc (LMI.L), Lonmin plc (LONJ.J) (LONJ.J), Northam Platinum Ltd (NHMJ.J), Royal Bafokeng Platinum Limited (RBPJ.J)

J.P. Morgan Equity Research Ratings Distribution, as of September 30, 2011

Overweight(buy)

Neutral(hold)

Underweight(sell)

J.P. Morgan Global Equity Research Coverage 47% 42% 12%IB clients* 52% 45% 36%

JPMS Equity Research Coverage 45% 47% 8%IB clients* 72% 62% 58%

*Percentage of investment banking clients in each rating category.For purposes only of FINRA/NYSE ratings distribution rules, our Overweight rating falls into a buy rating category; our Neutral rating falls into a hold rating category; and our Underweight rating falls into a sell rating category.

Equity Valuation and Risks: For valuation methodology and risks associated with covered companies or price targets for covered companies, please see the most recent company-specific research report at http://www.morganmarkets.com , contact the primary analyst or your J.P. Morgan representative, or email [email protected].

Equity Analysts' Compensation: The equity research analysts responsible for the preparation of this report receive compensation based upon various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues, which include revenues from, among other business units, Institutional Equities and Investment Banking.

Registration of non-US Analysts: Unless otherwise noted, the non-US analysts listed on the front of this report are employees of non-US affiliates of JPMS, are not registered/qualified as research analysts under NASD/NYSE rules, may not be associated persons of JPMS, and may not be subject to FINRA Rule 2711 and NYSE Rule 472 restrictions on communications with covered companies, public appearances, and trading securities held by a research analyst account.

Other Disclosures

J.P. Morgan ("JPM") is the global brand name for J.P. Morgan Securities LLC ("JPMS") and its affiliates worldwide. J.P. Morgan Cazenove is a marketing name for the U.K. investment banking businesses and EMEA cash equities and equity research businesses of JPMorgan Chase & Co. and its subsidiaries.

Options related research: If the information contained herein regards options related research, such information is available only to persons who have received the proper option risk disclosure documents. For a copy of the Option Clearing Corporation's Characteristics and Risks of Standardized Options, please contact your J.P. Morgan Representative or visit the OCC's website at http://www.optionsclearing.com/publications/risks/riskstoc.pdf

Legal Entities Disclosures U.S.: JPMS is a member of NYSE, FINRA, SIPC and the NFA. JPMorgan Chase Bank, N.A. is a member of FDIC and is authorized and regulated in the UK by the Financial Services Authority. U.K.: J.P. Morgan Securities Ltd. (JPMSL) is a member of the London Stock Exchange and is authorized and regulated by the Financial Services Authority. Registered in England & Wales No. 2711006. Registered Office 125 London Wall, London EC2Y 5AJ. South Africa: J.P. Morgan Equities Limited is a member of the Johannesburg Securities Exchange and is regulated by the FSB. Hong Kong: J.P. Morgan Securities (Asia Pacific) Limited (CE number AAJ321) is regulated by the Hong Kong Monetary Authority and the Securities and Futures Commission in Hong Kong. Korea: J.P. Morgan Securities (Far East) Ltd, Seoul Branch, is regulated by the Korea Financial Supervisory Service. Australia: J.P. Morgan Australia Limited (ABN 52 002 888 011/AFS Licence No: 238188) is regulated by ASIC and J.P. Morgan Securities Australia Limited (ABN 61 003 245 234/AFS Licence No: 238066) is a Market Participant with the ASX and regulated by ASIC. Taiwan: J.P.Morgan Securities (Taiwan) Limited is a participant of the Taiwan Stock Exchange (company-type) and regulated by the Taiwan Securities and Futures Bureau. India: J.P. Morgan India Private Limited, having its registered office at J.P. Morgan Tower, Off. C.S.T. Road, Kalina, Santacruz East, Mumbai - 400098, is a member of the National Stock Exchange of India Limited (SEBI Registration Number - INB 230675231/INF 230675231/INE 230675231) and Bombay Stock Exchange Limited (SEBI Registration Number - INB 010675237/INF 010675237) and is regulated by Securities and Exchange Board of India. Thailand: JPMorgan Securities (Thailand) Limited is a member of the Stock Exchange of Thailand and is regulated by the Ministry of Finance and the Securities and Exchange Commission. Indonesia: PT J.P. Morgan Securities Indonesia is a member of the Indonesia Stock Exchange and is regulated by the BAPEPAM LK. Philippines: J.P. Morgan Securities Philippines Inc. is a member of the Philippine Stock Exchange and is regulated by the Securities and Exchange Commission. Brazil: Banco J.P. Morgan S.A. is regulated by the Comissao de Valores Mobiliarios (CVM) and by the Central Bank of Brazil. Mexico: J.P. Morgan Casa de Bolsa, S.A. de C.V., J.P. Morgan Grupo Financiero is a member of the Mexican Stock Exchange and authorized to act as a broker dealer by the National Banking and Securities Exchange Commission. Singapore: This material is issued and distributed in Singapore by J.P. Morgan Securities Singapore Private Limited (JPMSS) [MICA (P) 025/01/2011 and Co. Reg. No.: 199405335R] which is a member of the Singapore Exchange Securities Trading Limited and is regulated by the Monetary Authority of Singapore (MAS) and/or JPMorgan Chase Bank, N.A., Singapore branch (JPMCB Singapore) which is regulated by the MAS. Malaysia: This material is issued and distributed in Malaysia by JPMorgan Securities (Malaysia) Sdn Bhd (18146-X) which is a Participating Organization of Bursa Malaysia Berhad and a holder of Capital Markets Services License issued by the Securities Commission in Malaysia. Pakistan: J. P. Morgan Pakistan Broking (Pvt.) Ltd is a member of the Karachi Stock Exchange and regulated by the Securities

Page 21: JPM Gold Watch - 01062012

21

South Africa Equity Research06 January 2012

Allan Cooke(27-11) [email protected]

and Exchange Commission of Pakistan. Saudi Arabia: J.P. Morgan Saudi Arabia Ltd. is authorized by the Capital Market Authority of the Kingdom of Saudi Arabia (CMA) to carry out dealing as an agent, arranging, advising and custody, with respect to securities business under licence number 35-07079 and its registered address is at 8th Floor, Al-Faisaliyah Tower, King Fahad Road, P.O. Box 51907, Riyadh 11553, Kingdom of Saudi Arabia. Dubai: JPMorgan Chase Bank, N.A., Dubai Branch is regulated by the Dubai Financial Services Authority (DFSA) and its registered address is Dubai International Financial Centre - Building 3, Level 7, PO Box 506551, Dubai, UAE.

Country and Region Specific Disclosures U.K. and European Economic Area (EEA): Unless specified to the contrary, issued and approved for distribution in the U.K. and the EEA by JPMSL. Investment research issued by JPMSL has been prepared in accordance with JPMSL's policies for managing conflicts of interest arising as a result of publication and distribution of investment research. Many European regulators require a firm to establish, implement and maintain such a policy. This report has been issued in the U.K. only to persons of a kind described in Article 19 (5), 38, 47 and 49 of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (all such persons being referred to as "relevant persons"). This document must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this document relates is only available to relevant persons and will be engaged in only with relevant persons. In other EEA countries, the report has been issued to persons regarded as professional investors (or equivalent) in their home jurisdiction. Australia: This material is issued and distributed by JPMSAL in Australia to "wholesale clients" only. JPMSAL does not issue or distribute this material to "retail clients". The recipient of this material must not distribute it to any third party or outside Australia without the prior written consent of JPMSAL. For the purposes of this paragraph the terms "wholesale client" and "retail client" have the meanings given to them in section 761G of the Corporations Act 2001. Germany: This material is distributed in Germany by J.P. Morgan Securities Ltd., Frankfurt Branch and J.P.Morgan Chase Bank, N.A., Frankfurt Branch which are regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht. Hong Kong: The 1% ownership disclosure as of the previous month end satisfies the requirements under Paragraph 16.5(a) of the Hong Kong Code of Conduct for Persons Licensed by or Registered with the Securities and Futures Commission. (For research published within the first ten days of the month, the disclosure may be based on the month end data from two months prior.) J.P. Morgan Broking (Hong Kong) Limited is the liquidity provider/market maker for derivative warrants, callable bull bear contracts and stock options listed on the Stock Exchange of Hong Kong Limited. An updated list can be found on HKEx website: http://www.hkex.com.hk. Japan: There is a risk that a loss may occur due to a change in the price of the shares in the case of share trading, and that a loss may occur due to the exchange rate in the case of foreign share trading. In the case of share trading, JPMorgan Securities Japan Co., Ltd., will be receiving a brokerage fee and consumption tax (shouhizei) calculated by multiplying the executed price by the commission rate which was individually agreed between JPMorgan Securities Japan Co., Ltd., and the customer in advance. Financial Instruments Firms: JPMorgan Securities Japan Co., Ltd., Kanto Local Finance Bureau (kinsho) No. 82 Participating Association / Japan Securities Dealers Association, The Financial Futures Association of Japan, Type II Financial Instruments Firms Association and Japan Securities Investment Advisers Association. Korea: This report may have been edited or contributed to from time to time by affiliates of J.P. Morgan Securities (Far East) Ltd, Seoul Branch. Singapore: JPMSS and/or its affiliates may have a holding in any of the securities discussed in this report; for securities where the holding is 1% or greater, the specific holding is disclosed in the Important Disclosures section above. India: For private circulation only, not for sale. Pakistan: For private circulation only, not for sale. New Zealand: This material is issued and distributed by JPMSAL in New Zealand only to persons whose principal business is the investment of money or who, in the course of and for the purposes of their business, habitually invest money. JPMSAL does not issue or distribute this material to members of "the public" as determined in accordance with section 3 of the Securities Act 1978. The recipient of this material must not distribute it to any third party or outside New Zealand without the prior written consent of JPMSAL. Canada: The information contained herein is not, and under no circumstances is to be construed as, a prospectus, an advertisement, a public offering, an offer to sell securities described herein, or solicitation of an offer to buy securities described herein, in Canada or any province or territory thereof. Any offer or sale of the securities described herein in Canada will be made only under an exemption from the requirements to file a prospectus with the relevant Canadian securities regulators and only by a dealer properly registered under applicable securities laws or, alternatively, pursuant to an exemption from the dealer registration requirement in the relevant province or territory of Canada in which such offer or sale is made. The information contained herein is under no circumstances to be construed as investment advice in any province or territory of Canada and is not tailored to the needs of the recipient. To the extent that the information contained herein references securities of an issuer incorporated, formed or created under the laws of Canada or a province or territory of Canada, any trades in such securities must be conducted through a dealer registered in Canada. No securities commission or similar regulatory authority in Canada has reviewed or in any way passed judgment upon these materials, the information contained herein or the merits of the securities described herein, and any representation to the contrary is an offence. Dubai: This report has been issued to persons regarded as professional clients as defined under the DFSA rules.

General: Additional information is available upon request. Information has been obtained from sources believed to be reliable but JPMorgan Chase & Co. or its affiliates and/or subsidiaries (collectively J.P. Morgan) do not warrant its completeness or accuracy except with respect to any disclosures relative to JPMS and/or its affiliates and the analyst's involvement with the issuer that is the subject of the research. All pricing is as of the close of market for the securities discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this material and are subject to change without notice. Past performance is not indicative of future results. This material is not intended as an offer or solicitation for the purchase or sale of any financial instrument. The opinions and recommendations herein do not take into account individual client circumstances, objectives, or needs and are not intended as recommendations of particular securities, financial instruments or strategies to particular clients. The recipient of this report must make its own independent decisions regarding any securities or financial instruments mentioned herein. JPMS distributes in the U.S. research published by non-U.S. affiliates and accepts responsibility for its contents. Periodic updates may be provided on companies/industries based on company specific developments or announcements, market conditions or any other publicly available information. Clients should contact analysts and execute transactions through a J.P. Morgan subsidiary or affiliate in their home jurisdiction unless governing law permits otherwise.

"Other Disclosures" last revised September 30, 2011.

Copyright 2011 JPMorgan Chase & Co. All rights reserved. This report or any portion hereof may not be reprinted, sold or redistributed without the written consent of J.P. Morgan. #$J&098$#*P