insure self storage -...
TRANSCRIPT
INTRODUCTION
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
SELLING POINTS:
98% Physical Occupancy
Strong Historical Occupancy
Same On-Site Manager for 23 years!
Turnkey Investment Opportunity
Located Only Six Miles from the CBD of Dallas, Texas
Requires Little-to-No Owner Involvement
8.23% Cap Rate Offering
Great 1031-Exchange Investment Facility
CONFIDENTIALITY AND DISCLAIMER
The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap and should not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverified information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property, the future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCB's or asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information contained in this Marketing Brochure has been obtained from sources we believe to be reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to verify all of the information set forth herein.
DALLAS, TX
Insure Self Storage
Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation’s logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.
ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY. PLEASE CONSULT YOURMARCUS & MILLICHAP AGENT FOR MORE DETAILS.
NON-ENDORSEMENT NOTICE
INTRODUCTION
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
IABS
Section 1 PROPERTY DESCRIPTION
Section 2 PRICING AND FINANCIAL ANALYSIS
Section 3 MARKET OVERVIEW
Section 4 DEMOGRAPHIC ANALYSIS
TABLE OF CONTENTS
Insure Self Storage
Insure Self Storage is a 167-unit, non-climate controlled, self-storage facility offering 18,587 net rentable square feet. The facility is currently 98 percent occupied and has a long track record of strong occupancy, with an overall average of 86.4 percent economic occupancy for 2015. Insure Self Storage offers an investor an excellent 1031-exchange opportunity, with a cap rate return of 8.23 percent on the next 12-month revenue based on a rent increase as of June 1, 2016. The cash-on-cash return for the next 12 months projects to 14.49 percent and an overall total rate of return of 23.36 percent. Based on the modeled and projected unit mix rent increase, the Year 2 return includes: 10.22 percent cap rate, 24.40 percent cash-on-cash, and 33.26 percent total return on investment.
Insure Self Storage currently has a full-time manager and an on-site, resident maintenance person. The manager has been with Insure for 23 years and would definitely prefer to continue managing the facility, which would allow this asset to be a true turnkey investment. The property features concrete/asphalt drives, tilt-up and metal wall construction, roll-up and swing-style doors, overhead lighting, closed-circuit cameras, an electronic gate, and a high-traffic location just due south of the intersection of Walton Walker (Loop 12) and Duncanville Road in Dallas, Texas, with approximately 15,000 vehicles per day.
Overall, Insure Self Storage presents a solid, long-term investment opportunity to acquire a well-maintained, self-storage facility with strong historical occupancy and an opportunity to increase rents due to high demand.
1
PROPERTY DESCRIPTION
Insure Self StorageDALLAS, TX
■ 8.23% Cap Rate Return with Effective Rent Increase
■ Turnkey Investment with Long-Term On-Site Management
■ Excellent 1031-Exchange Opportunity
■ Upside in Revenue Management
■ 14.49% Cash-on-Cash Return and 23.36% Overall TotalReturn
■ Tiltwall and Metal Construction
■ 98% Physical Occupancy and Strong Historical Occupancy
■ Excellent Strategic Location (Only Six Miles from DallasCBD)
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
INVESTMENT OVERVIEW
Investment Highlights
The Offering
Property Insure Self Storage
Property Address 3020 Duncanville Road
Dallas, TX 75211Assessor's Parcel Number 0000785176000000
Zoning Industrial / Manufacturing District
Site Description
Total Units 170
Units Sizes Various Sizes - See Unit Mix Page
Rentable Square Feet 18,587
Year Built 1978
Lot Size 1.33 Acres
Type of Ownership Fee Simple
Number of Buildings 3
Number of Stories 1
Parking Yes
Street Frontage 197' Along Duncanville Road per DCAD
Nearest Cross Street Due South of South Walton Walker Boulevard
Traffic Counts (Vehicles per Day) Approximately 15,000 Vehicles per Day
Highway Access ~ 1/20 mile for Loop 12 and 3 Miles from IH-20
Land for Additional Development None Available
Construction
Foundation Concrete
Framing Steel
Exterior Walls Tilt Wall and Metal
Parking Surface Concrete and Asphalt
Roof Metal Screw Down
Fencing Chain-Link Perimeter Fencing
Entry Personalized Key Pad
Mechanical
Climate Control No
Fire Protection Fire Extinguishers
Elevators No
Security 16 Closed Circuit Security Cameras
2
PROPERTY DESCRIPTION
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
PROPERTY SUMMARY
■ Roll-Up and Swing-Style Doors
■ Perimeter Fencing and Lighting
■ Closed Circuit Cameras and Surveillance
■ Manager's Office
■ On-Site Living Quarters (Currently used byMaintenance)
3
PROPERTY DESCRIPTION
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
■ Electronic Gate and Key Pad Security Entrance
■ Large Array of Unit Sizes
■ Traffic Count of 15,000 Vehicles per Day
■ Approximately 197' of Frontage on Duncanville Road
■ Concrete Foundation with Concrete and Asphalt Drives
PROPERTY AMENITIES
Common Area Amenities
Unit Amenities
4
PROPERTY DESCRIPTION
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
PROPERTY PHOTOS
5
PROPERTY DESCRIPTION
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
PROPERTY PHOTOS
6
PROPERTY DESCRIPTION
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
PROPERTY PHOTOS
Local Map Regional Map
7
PROPERTY DESCRIPTION
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
AREA MAPS
9
Price $1,295,000
Down Payment 20% / $259,000
Total Units 170
Price per Unit $7,618
Rentable Square Feet 18,587
Price per Rentable Square Foot $69.67
Average Rent per Square Foot (Existing) $7.40
Year Built 1978
Lot Size 1.33 Acres
Vital Data
CAP Rate - Current 8.23%
Net Operating Income - Current $106,641
Net Cash Flow After Debt Service - Current 14.49% / $37,540
Total Return - Current 23.36% / $60,491
CAP Rate - Pro Forma 10.22%
Net Operating Income - Pro Forma $132,307
Net Cash Flow After Debt Service - Pro Forma 24.40% / $63,205
Total Return - Pro Forma 33.26% / $86,156
PRICING AND FINANCIAL ANALYSIS
Unit Mix
Insure Self StorageDALLAS, TX
No. of
Units**
Unit
Type
Approx.
Square
Feet
Total
Major Employers
CompanyLocal
Employees
Aafes Logistics 4,500
US Post Office 2,816
Aafes 2,604
County of Dallas 1,388
Air National Guard 1,000
Masco Cabinetry LLC 913
Wycliffe Bible Translators Inc 900
Mss 750
Pioneer Frozen Foods 750
Taylor Farms Texas Inc 652
Mission Foods 500
City of Dallas 436
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
Demographics
1-Mile 3-Miles 5-Miles
2014 Total
Population9,514 84,775 247,229
2019 Total
Population10,691 89,515 255,936
2014 Total
Households2,868 24,109 78,064
2019 Total
Households3,239 25,702 81,230
Median HH Income $34,064 $35,496 $37,778
Per Capita Income
(based on Total$13,635 $13,710 $16,179
Average (Mean) HH
Income$44,778 $47,464 $50,800
OFFERING SUMMARY
FIRST TRUST DEED
Loan Amount $1,036,000
Loan Type Proposed New
Interest Rate 4.5%
Amortization 25 Years
Program Conventional
Loan to Value 75%
3020 Duncanville Road
Dallas, TX 75211
Price $1,295,000
Down Payment 20% / $259,000
Number of Units 170
Rentable Square Feet 18,587
CAP Rate - Current 8.23%
CAP Rate- Pro Forma 10.22%
Average Rent per Square Foot
(Existing)
$7.40
Year Built 1978
Lot Size 1.33 Acres
Type of Ownership Fee Simple
10
Annualized Operating Data
Current Pro Forma
Gross Potential Rent $198,684 $239,220
Gross Potential Income $198,684 $239,220
Less: Vacancy/Deductions 15.0% / $29,803 (17.5%) 41,864
Effective Gross Income $168,881 $197,357
Less: Expenses $62,240 $65,050
Net Operating Income $106,641 $132,307
Net Cash Flow Before Debt Service $106,641 $132,307
Debt Service $69,101 $69,101
Debt Coverage Ratio 1.54 1.91
Net Cash Flow After Debt Service 14.49% / $37,540 24.40% / $63,205
Principal Reduction $22,951 $22,951
Total Return 23.36% / $60,491 33.26% / $86,156
PRICING AND FINANCIAL ANALYSIS
Location
Insure Self StorageDALLAS, TX
FinancingExpenses
Real Estate Taxes $15,080 $18,500
Insurance $6,777 $6,777
Electricity - TXU Energy $4,650 $3,900
Repairs & Maint. $0.10/NRSF $1,882 $1,882
On-Site Manager's Payroll $22,164 $22,164
On-Site Maintenance Personnel*1 $6,500 $6,500
E-Move Software Expense $540 $540
AT&T (Phone, Fax, Internet) $842 $867
IESI - Dumpster $752 $752
Water $405 $417
Supplies $265 $265
Dues/Subscriptions $300 $300
Accounting/Legal Expense $600 $600
Bank Charges/Credit Card Fees $1,483 $1,586
Total Expenses $62,240 $65,050
% of EGI 36.9% 33.0%
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
Loan information is time sensitive and subject to
change. Contact your local Marcus & Millichap Capital
Corporation representative.
FINANCIAL OVERVIEW
1. On-Site Manager Payroll2. On-Site Maintenance Personnel (Lives on Property)
11
PRICING AND FINANCIAL ANALYSIS
Insure Self StorageDALLAS, TX
Existing Financing
Loan Type Free and Clear
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
Proposed Financing
First Trust Deed
Loan Amount $1,036,000
Loan Type Proposed New
Interest Rate 4.5%
Amortization 25 Years
Program Conventional Lender Financing
Loan to Value 75%
Index 4.50 Fixed
Due Date Five-Year Term
Debt Coverage Ratio 1.54
FINANCING
12
PRICING AND FINANCIAL ANALYSIS
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
Comments
Total Units is 167 with 3 Open Parking Spaces
Rent increase effective on Current Rents as of 06-01-2016
No. of
Units
Unit
Type SF/Unit
Current
Rent/Unit
Current
Monthly
Income
Current
Annual Income
Pro Forma
Rents/Unit
Pro Forma
Monthly
Income
Pro Forma
Annual
Income
4 5x5 25.0 $49.00-$49.00 $196.00 $2,352.00 $55.00-$55.00 $220.00 $2,640.00
1 5x7 35.0 $54.00-$54.00 $54.00 $648.00 $59.00-$59.00 $59.00 $708.00
21 5x8 40.0 $57.00-$57.00 $1,197.00 $14,364.00 $65.00-$65.00 $1,365.00 $16,380.00
23 5x10 50.0 $63.00-$63.00 $1,449.00 $17,388.00 $75.00-$75.00 $1,725.00 $20,700.00
1 5x11 55.0 $66.00-$66.00 $66.00 $792.00 $80.00-$80.00 $80.00 $960.00
3 5x12 60.0 $69.00-$69.00 $207.00 $2,484.00 $84.00-$84.00 $252.00 $3,024.00
3 5x13 65.0 $74.00-$74.00 $222.00 $2,664.00 $87.00-$87.00 $261.00 $3,132.00
3 5x14 70.0 $77.00-$77.00 $231.00 $2,772.00 $92.00-$92.00 $276.00 $3,312.00
10 7x10 70.0 $77.00-$77.00 $770.00 $9,240.00 $92.00-$92.00 $920.00 $11,040.00
6 5x15 75.0 $79.00-$79.00 $474.00 $5,688.00 $96.00-$96.00 $576.00 $6,912.00
10 7.5x10 75.0 $77.00-$77.00 $770.00 $9,240.00 $96.00-$96.00 $960.00 $11,520.00
10 8x10 80.0 $82.00-$82.00 $820.00 $9,840.00 $105.00-$105.00 $1,050.00 $12,600.00
8 10x10 100.0 $110.00-$110.00 $880.00 $10,560.00 $120.00-$120.00 $960.00 $11,520.00
5 7x15 105.0 $105.00-$105.00 $525.00 $6,300.00 $125.00-$125.00 $625.00 $7,500.00
2 7x16 112.0 $108.00-$108.00 $216.00 $2,592.00 $129.00-$129.00 $258.00 $3,096.00
21 7.5x15 112.5 $105.00-$105.00 $2,205.00 $26,460.00 $140.00-$140.00 $2,940.00 $35,280.00
1 6x20 120.0 $112.00-$112.00 $112.00 $1,344.00 $145.00-$145.00 $145.00 $1,740.00
4 8x15 120.0 $110.00-$110.00 $440.00 $5,280.00 $145.00-$145.00 $580.00 $6,960.00
1 8x20 160.0 $139.00-$139.00 $139.00 $1,668.00 $168.00-$168.00 $168.00 $2,016.00
1 10x20 200.0 $159.00-$159.00 $159.00 $1,908.00 $185.00-$185.00 $185.00 $2,220.00
12 15x15 225.0 $159.00-$159.00 $1,908.00 $22,896.00 $190.00-$190.00 $2,280.00 $27,360.00
14 15x20 300.0 $179.00-$179.00 $2,506.00 $30,072.00 $210.00-$210.00 $2,940.00 $35,280.00
3 15x30 450.0 $269.00-$269.00 $807.00 $9,684.00 $295.00-$295.00 $885.00 $10,620.00
3 Open Parking $68.00-$68.00 $204.00 $2,448.00 $75.00-$75.00 $225.00 $2,700.00
170 TOTAL 18,587 $16,557.00 $198,684.00 $19,935.00 $239,220.00
UNIT MIX
13
PRICING AND FINANCIAL ANALYSIS
Insure Self StorageDALLAS, TX
Comments
Revenue is based upon effective Rent Increase as of 06-01-2016 projected forward
Effective annualized collected income was at 86.4% Economic Occupancy for 2015
The current physical occupancy as of 06-15-2016 is reported at 98%.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
Income Current Per SF Pro Forma Per SF
GROSS POTENTIAL RENT $198,684 $10.69 $239,220 $12.87
GROSS POTENTIAL INCOME $198,684 $10.69 $239,220 $12.87
Vacancy/Collection Allowance 15.0% / $29,803 $1.60 (17.5%) 41,864 $2.25
EFFECTIVE GROSS INCOME $168,881 $9.09 $197,357 $10.62
Total Expenses $62,240 $3.35 $65,050 $3.50
% of EGI 36.9% 33.0%
NET OPERATING INCOME $106,641 $5.74 $132,307 $7.12
Total Number of Units 170
Total Rentable Square Feet 18,587
INCOME AND EXPENSES
14
PRICING AND FINANCIAL ANALYSIS
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
Comments
1. On-Site Maintenance Personnel (Lives on Property)
2. On-Site Maintenance Personnel (Lives on Property)
~*~Property Manager has been managing and overseeing this facility and it's operations for 23 years!
Current Per SF Pro Forma Per SF
Real Estate Taxes $15,080 $0.81 $18,500 $1.00
Insurance $6,777 $0.36 $6,777 $0.36
Electricity - TXU Energy $4,650 $0.25 $3,900 $0.21
Repairs & Maint. $0.10/NRSF $1,882 $0.10 $1,882 $0.10
On-Site Manager's Payroll $22,164 $1.19 $22,164 $1.19
On-Site Maintenance Personnel*1 $6,500 $0.35 $6,500 $0.35
E-Move Software Expense $540 $0.03 $540 $0.03
AT&T (Phone, Fax, Internet) $842 $0.05 $867 $0.05
IESI - Dumpster $752 $0.04 $752 $0.04
Water $405 $0.02 $417 $0.02
Supplies $265 $0.01 $265 $0.01
Dues/Subscriptions $300 $0.02 $300 $0.02
Accounting/Legal Expense $600 $0.03 $600 $0.03
Bank Charges/Credit Card Fees $1,483 $0.08 $1,586 $0.09
TOTAL EXPENSES $62,240 $3.35 $65,050 $3.50
% of EGI 36.9% 33.0%
EXPENSES
16
MARKET OVERVIEW
Insure Self StorageDALLAS, TX
Dallas-Fort Worth-Arlington Metro
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
Geography
Centrally located in the southern portion of the United
States, Dallas/Fort Worth is one of the largest metros in
the nation, stretching across 9,300 square miles in
northern Texas. The eastern portion of the Metroplex is
situated in the Blackland Prairie region, so named for its
fertile black soil. This area contains streams, creeks,
rivers and manufactured lakes. The western portion of
the Metroplex falls within the Fort Worth Prairie.
Much of this former ranchland sits atop a natural oil
field and the Barnett Shale geological formation.
DALLAS/FORT WORTH
Market Highlights
High population growth
■ Dallas/Fort Worth’s population growth in recent
years ranks among the highest in the U.S. for a
major metro.
Heavy concentration of headquarters
■ The Metroplex is home to 21 Fortune 500
companies and many regional headquarters.
High median household income
■ The annual median household income in
Dallas/Fort Worth, at $61,600, is well above the
U.S. median of $56,100.
17
Largest Cities in Metro by Population
MARKET OVERVIEW
* ForecastSources: Marcus & Millichap Research Services, U.S. CensusBureau, Experian
Insure Self StorageDALLAS, TX
Metro
The Dallas/Fort Worth Metroplex is the fourth-largest
metro in the nation and is composed of 12 counties,
with an aggregate of more than 6.9 million residents.
Population growth in the region was tremendous during
the past decade, outpacing most U.S. metros. The
population of the Metroplex is forecast to expand 1.6
percent per year through 2020.
Infrastructure
The region’s transportation network is continually
evolving. To improve traffic flow, freeways are being
expanded and miles are being added to tollways and
turnpikes. Six projects totalling $1 billion will be
underway by mid 2017.
Dallas Area Rapid Transit operates buses and an 85-
mile light-rail system that serve Dallas and surrounding
cities. Trinity Railway Express is a commuter rail that
connects Dallas, Fort Worth and the Dallas/Fort Worth
International Airport.
The business community has easy access to major
commercial centers around the globe via the Dallas/Fort
Worth International Airport, home to American
Airlines, and Southwest Airlines operates from Dallas
Love Field. The Metroplex’s strategic location on
Interstate 35 and the NAFTA Superhighway, its home
to BNSF Headquarters, intermodal facilities and the
International Inland Port of Dallas ensure its status as a
national distribution hub for years to come.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
Dallas 1,280,500
Fort Worth 810,400
Arlington 387,400
Plano 277,500
Garland 240,400
Irving 234,600
Airports
■ Dallas/Fort Worth International Airport
■ Dallas Love Field Airport
■ Fort Worth Alliance Airport
■ 13 smaller airports
Major Roadways
■ Interstates 20, 30, 35, 45, 635 and 820
■ Toll roads, turnpikes
Rail
■ Freight - Union Pacific, BNSF, Kansas CitySouthern
■ Passenger - Trinity Railway Express, Amtrak
■ Light rail - DART
Port
■ International Inland Port of Dallas
DALLAS/FORT WORTH
The Dallas/Fort Worth Metroplex is:
■ 200 miles from Austin
■ 230 miles from Houston
■ 880 miles from Denver
■ 925 miles from Chicago
18
MARKET OVERVIEW
Insure Self StorageDALLAS, TX
* ForecastSources: Marcus & Millichap Research Services, Bureau ofEconomic Analysis, Moody’s Analytics, U.S. Census Bureau,Fortune
Economy
The Dallas/Fort Worth economy continues to evolve.
Companies migrating to the area are attracted by warm
weather, no state income tax and a right-to-work labor
policy. These qualities, combined with an educated
workforce, diverse population and low housing costs,
have led to extraordinary growth in the Metroplex and
will continue to draw new businesses. Economic
expansion will be further fueled by a rise in financial
services and high-tech companies.
Dallas/Fort Worth is home to 21 Fortune 500
companies in diverse economic sectors, including
energy, food, healthcare services, telecommunications
and retail. Some top names are ExxonMobil, American
Airlines Group, Southwest Airlines, Fluor, AT&T,
Tenet Healthcare, Kimberly-Clark and JCPenney.
There is also a high concentration of privately held
companies headquartered locally. Toyota plans to move
its North American headquarters to Plano by next year.
Dallas/Fort Worth’s central location and vast
intermodal facilities have elevated the Metroplex to the
preeminent distribution hub for the burgeoning
Southwest. Trade and transportation companies provide
roughly one-fifth of total employment and infuse
billions of dollars each year into the local economy.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
DALLAS/FORT WORTH
19
MARKET OVERVIEW
Insure Self StorageDALLAS, TX
Labor
Dallas/Fort Worth is one of the nation’s largest employment markets, with more than 3.4 million jobs. The
Metroplex fared better than most of the nation during the past five years, with 3.0 percent job growth annually; it
is forecast to add jobs at an annual rate of 2.5 percent through 2020. Employment growth can be attributed to the
continuation of north-to-south migration, the Metroplex’s quality of life, the lack of state income taxes and a pro-
business climate, which has drawn both businesses and workers.
Through 2020, all business sectors are expected to add employees. During this period, the rapidly growing
professional and business services sector, which comprises 17 percent of total payrolls, will expand at a fast clip of 4
percent annually. Only the construction sector will register a faster gain, at 6.1 percent, as development accelerates
to accommodate the area’s expanding population and economy.
The trade, transportation and utilities sector is the largest employment segment and is a major economic driver in
the region. The sector provides 21 percent of all jobs, employing nearly 714,600 workers, and is forecast to grow
1.8 percent annually through 2020, adding 66,000 positions during this time.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
* ForecastSources: Marcus & Millichap Research Services, BLS, Moody’s Analytics
DALLAS/FORT WORTH
20
MARKET OVERVIEW
Insure Self StorageDALLAS, TX
Major Employers
Employers
Dallas/Fort Worth has evolved from a commodities-
based economy to a haven for corporate headquarters
and a high-tech and telecommunications hub.
Two major airlines are headquartered locally. American
Airlines operates out of Dallas/Fort Worth International
Airport, and Southwest Airlines operates from Dallas
Love Field.
Texas Instruments is one of the primary employers of
high-tech workers. The majority of technology-based
companies in the region are smaller firms.
Telecommunications and financial services are growing
industries. Most of the major telecom companies
maintain offices in the region, and State Farm signed
the area’s largest lease in history and will be housing
nearly 8,000 employees at their regional office campus
in Richardson.
Lockheed Martin Corp., based in Fort Worth, anchors
the defense-related manufacturing sector. Other major
defense firms include Bell Helicopter Textron Inc. and
Raytheon Co. The latter is underway on its sizable new
headquarters in Richardson.
Gas exploration and extraction from the Barnett Shale
formation has produced an energy sector including
companies such as ExxonMobil, Fluor and Atmos
Energy. Short-term gains in this segment will likely be
affected by the reduced price of oil.* ForecastSources: Marcus & Millichap Research Services, Moody’sAnalytics, BLS
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
DALLAS/FORT WORTH
Wal-Mart
American Airlines
Texas Health Resources
Baylor Health Care System
JPMorgan Chase
Lockheed Martin
Texas Instruments
Bank of America
HCA North Texas Division
21
MARKET OVERVIEW
Insure Self StorageDALLAS, TX
Demographics
Dallas/Fort Worth’s population has grown significantly
since 2010 with the addition of 577,800 people, placing
the metro among the largest in the nation. Over the
next five years, the population is expected to grow by
another 529,900 residents.
The Metroplex’s phenomenal population growth is
fueled by strong natural increases and the nation’s
north-to-south migration. The region will continue to
benefit from companies and people moving to the
South for more favorable weather and economic
prospects. The Metroplex remains relatively young; the
median age, at 34.2 years, is well below that of 37.5
years for the nation. Citizens age 65 and older account
for just 10.0 percent of the region’s population.
Unlike many other fast-growing Sun Belt metros,
Dallas/Fort Worth boasts high educational attainment.
31.5 percent of residents age 25 years and older have
attained at least a bachelor’s degree, while 10.2 percent
hold a graduate or professional degree.
The median household income sits at $61,600 per year,
above the U.S. median of $56,100 annually. Housing
prices are relatively low compared with many other
cities nationwide, which has afforded 62 percent of
households homeownership.
* ForecastSources: Marcus & Millichap Research Services, AGS, Experian,Moody’s Analytics, U.S. Census Bureau
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
DALLAS/FORT WORTH
22
MARKET OVERVIEW
The information contained in the market overview comes from sources deemed to be reliable, however, no representation, warranty or guarantee, express or implied, may be made as to the accuracy or reliability of the information contained herein. The most timely data available at time of production, including estimates and forecasts, were used and may be subject to revision.
Insure Self StorageDALLAS, TX
Quality of Life
The Metroplex provides residents with an unparalleled
lifestyle at a reasonable cost. The region continually
ranks high for its affordability when compared with
other large metros. A temperate climate provides ample
opportunities for sports enthusiasts to enjoy the
outdoors. The region has 150 public and private golf
courses, along with several reservoirs. Dallas/Fort Worth
hosts professional teams in baseball, football, hockey
and basketball.
Dallas/Fort Worth is not only recognized for its sports
teams’ accomplishments, but also for its cultural
institutions. There are more than 150 museums and art
galleries, including the internationally renowned
Kimbell Art Museum, Perot Science Museum and
Modern Art Museum of Fort Worth.
Metroplex residents are proximate to nationally
recognized health centers: Parkland Memorial Hospital,
Baylor University Medical Center and Texas Health
Harris Methodist Hospital Fort Worth. Four medical
schools also contribute to Dallas/Fort Worth’s excellent
healthcare providers.
The University of Texas at Dallas, University of North
Texas, Texas Women’s University-Denton, Southern
Methodist University, Texas Christian University and
the University of Texas at Arlington are among the 19
higher education institutions in the Metroplex.* ForecastSources: Marcus & Millichap Research Services, NationalAssociation of Realtors, Moody’s Analytics, U.S. Census Bureau
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
DALLAS/FORT WORTH
Employment Trends Population Trends
23
Vacancy Trends Rent Trends
MARKET OVERVIEW
Insure Self StorageDALLAS, TX
■ Employers in Dallas will add 78,000 workers to theirpayrolls by the end of the year, representing a 3.4 percentyear-over-year gain. In 2014, job growth increased 4.0percent with 89,000 positions added. Retail spending willrise 3.8 percent in 2015 following a 4.4 percent gain lastyear.
■ In 2015, single-family home completions in Dallas willrise by 28.5 percent year over year, while multifamilycompletions have increased by 26.4 percent. During thesix-year period from the pre-recession peak in 2009,multifamily completions will expand by 5 percent. Asrentals are filled, demand for self-storage facilities willlikely strengthen.
■ Strengthening demand for self-storage properties willtighten vacancy 80 basis points in 2015 to 10.6 percent,placing the rate 50 basis points below the national rate.Last year, strong employment gains and steadypopulation growth slashed vacancy 80 basis points.
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
■ This year, average asking rents at climate controlled andnon-climate controlled facilities will rise 5.1 percent to$1.40 per square foot and 5.8 percent to $1.05 persquare foot, respectively. Asking rents in 2014 forclimate controlled spaces rose 3.7 percent, and rents fornon-climate controlled units climbed 3.9 percent.
* ForecastNote: Rent based on 10x10 unitsSources: Marcus & Millichap Research Services; BLS; REIS Services, LLC; U.S. Census Bureau
DALLAS
1 Mile 3 Miles 5 Miles
2000 Population 5,933 70,006 216,104
2010 Population 9,169 80,944 233,722
2014 Population 9,514 84,775 247,229
2019 Population 10,691 89,515 255,936
2000 Households 1,902 19,964 67,965
2010 Households 2,752 22,923 73,378
2014 Households 2,868 24,109 78,064
2019 Households 3,239 25,702 81,230
2014 Average Household Size 3.39 3.43 3.13
2014 Daytime Population 1,904 25,700 68,769
2000 Owner Occupied Housing Units 41.36% 51.46% 51.25%
2000 Renter Occupied Housing Units 52.54% 43.97% 43.91%
2000 Vacant 6.11% 4.57% 4.84%
2014 Owner Occupied Housing Units 54.55% 53.08% 53.30%
2014 Renter Occupied Housing Units 45.45% 46.92% 46.70%
2014 Vacant 2.21% 4.17% 4.37%
2019 Owner Occupied Housing Units 54.48% 52.64% 52.90%
2019 Renter Occupied Housing Units 45.52% 47.36% 47.10%
2019 Vacant 1.99% 4.16% 4.37%
$ 0 - $14,999 15.0% 15.2% 15.6%
$ 15,000 - $24,999 15.6% 16.1% 15.4%
$ 25,000 - $34,999 21.0% 18.0% 15.4%
$ 35,000 - $49,999 22.1% 17.8% 17.5%
$ 50,000 - $74,999 14.6% 17.2% 17.3%
$ 75,000 - $99,999 5.3% 8.0% 8.9%
$100,000 - $124,999 3.1% 3.9% 4.8%
$125,000 - $149,999 1.3% 1.7% 2.2%
$150,000 - $199,999 1.1% 1.2% 1.6%
$200,000 - $249,999 0.3% 0.3% 0.4%
$250,000 + 0.7% 0.6% 0.8%
2014 Median Household Income $34,064 $35,496 $37,778
2014 Per Capita Income $13,635 $13,710 $16,179
2014 Average Household Income $44,778 $47,464 $50,800
25
DEMOGRAPHIC ANALYSIS
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
DEMOGRAPHIC REPORT
Demographic data © 2012 by Experian.
Geography: 5 miles
Population
In 2014, the population in your selected geography is 247,229. The population has changed by 14.40% since 2000. It is estimated
that the population in your area will be 255,936 five years from now, which represents a change of 3.52% from the current year. The
current population is 48.95% male and 51.04% female. The median age of the population in your area is 29.7, compare this to the
Entire US average which is 37.3. The population density in your area is 3,148.26 people per square mile.
Households
There are currently 78,063 households in your selected geography. The number of households has changed by 14.85% since 2000.
It is estimated that the number of households in your area will be 81,230 five years from now, which represents a change of 4.05%
from the current year. The average household size in your area is 3.13 persons.
Income
In 2014, the median household income for your selected geography is $37,777, compare this to the Entire US average which is
currently $51,972. The median household income for your area has changed by 5.65% since 2000. It is estimated that the median
household income in your area will be $41,851 five years from now, which represents a change of 10.78% from the current year.
The current year per capita income in your area is $16,179, compare this to the Entire US average, which is $28,599. The current
year average household income in your area is $50,800, compare this to the Entire US average which is $74,533.
Race & Ethnicity
The current year racial makeup of your selected area is as follows: 46.40% White, 25.47% Black, 0.03% Native American and 1.44%
Asian/Pacific Islander. Compare these to Entire US averages which are: 71.60% White, 12.70% Black, 0.18% Native American and
5.02% Asian/Pacific Islander.
People of Hispanic origin are counted independently of race. People of Hispanic origin make up 60.24% of the current year
population in your selected area. Compare this to the Entire US average of 17.13%.
Housing
In 2000, there were 36,605 owner occupied housing units in your area and there were 31,359 renter occupied housing units in your
area. The median rent at the time was $510.
Employment
In 2014, there are 68,769 employees in your selected area, this is also known as the daytime population. The 2000 Census revealed
that 51.48% of employees are employed in white-collar occupations in this geography, and 48.77% are employed in blue-collar
occupations. In 2014, unemployment in this area is 5.64%. In 2000, the average time traveled to work was 29.0 minutes.
Demographic data © 2012 by Experian.
26
DEMOGRAPHIC ANALYSIS
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
SUMMARY REPORT
Number of people living in a given area per square mile.
Demographic data © 2012 by Experian.
27
DEMOGRAPHIC ANALYSIS
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
POPULATION DENSITY
The number of people employed in a given area per square mile.
Demographic data © 2012 by Experian.
28
DEMOGRAPHIC ANALYSIS
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
EMPLOYMENT DENSITY
Average income of all the people 15 years and older occupying a
single housing unit.
Demographic data © 2012 by Experian.
29
DEMOGRAPHIC ANALYSIS
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
AVERAGE HOUSEHOLD INCOME
Two-way, average daily traffic volumes.Traffic Count data © 2012 by TrafficMetrix. All rights reserved.
30
DEMOGRAPHIC ANALYSIS
Insure Self StorageDALLAS, TX
This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as tothe accuracy of the information. References to square footage or age are approximate. Buyer must verify the information and bears all risk for anyinaccuracies. Marcus & Millichap is a trademark of Marcus & Millichap Real Estate Investment Services, Inc. © 2016 X0060238 Marcus &Millichap. All rights reserved.
TRAFFIC COUNTS
* Traffic Count Estimate
DALLAS, TX
OFFERING MEMORANDUM
Insure Self Storage
Offices Throughout the U.S and Canada
www.MarcusMillichap.com
Exclusively Listed By:
Roger HendricksSenior Associate
Member, National Self Storage GroupDallas Office
License: TX: 0489490Tel: (972) 755-5237Fax: (972) 755-5210
[email protected]/RogerHendricks