Si die aim

5 6 104 202 565 007

777 870 748 740

37 870 748 740

740 000 000 000

2 110 000 000 000

2 110 000 000 000

2 662 374 471 332

1 615 790 116 047

2 165 489 951

517 609 426 112 552 176 108 149

691 164 360 260 725 731 042 297

(173 554 934 148) (173 554 934 148)

70 688 973 1 781 236 786

1 259 835 073 519

109 835 073 519

ISO 000 000 000

500 000 000 000

500 000 000 000

3 214 750 988 896

1 488 653 452 445

4 151 797 376

1. Tito ye tic khain twang throng tiin 110

1.

Tien 111

2.

Cat Ithoin Wong dum tin 112

Din or Si thigh nig hga 120

1.

Ching khoin Jcinh &soh 121

2.

Dtr thong edam aid them khoin kinh death (1(2) 122 1 F

V

I

I

6 I. ■

h

a

0

:2 ,

Ne

Y

•-• I,

f 1

:a

.4

VI

1

.

5

3.

Phil dui n0i 60 neinban 133

4.

Mei thu than ti n d6 ki hooch boo done eh dung 134

i

::: i

il

I 1

A

1

....

11

g;

I i 1

a 'A i g

try

I '4

I

w S

Z

N

E

Y.

0.. 'c

c

0

0

0

N

.... C

0 N

G

4 620 911 620 211

1 707 970 467 665

1 707 970 467 665

325 946 507 577 I

325 477 065 121

13380203 267 17 1 I

(13 054 726 202 0 50)

469 442 456 I

58 730 276 5 12

(58 260 834 056)

380 035 835 353j

283 419 687 289 I 380 035 835 353

70 680 973

4 509 215 901 867 I

O

0

0

0

0

0

C.

0 N

0 N

VR

c

G

G

G

G

0

O NN

319 030 806 836 I

3 18 726 725 712

13 391 862 872 990

( 13 073 136 147 278)

co C

G

0

58 730 276 5 12:

(58 426 195 388)

283 419 687 289

. . cr' .

>

>

i

.... 0

0

0

,__, 0

0

.._, 0

a> N

0

0

N

0.

N

0

.,.... N

e

-.

N

N

I 0

..-.. N

223 I 224

226

227

228

229 .=

I,

N

,-- M

N

232

oZ

1.

Chi phi tra bathe vett han

2. Thu GIGT dirge khan tri

3. Thus va cac klman khac phai thu Nha mint

7

:t- o

3

5. TM san naan han khtic

B — TAI SAN DAI HAN (200 = 210 +220 + 240 +250 + 260)

• ■

.t: = -

c

.=

)_,.. c.,

I. Pha i thu dal han dm khoch hang

2 Tra Lark cho nguhi ban dui han

3.

Vin kinh doanh it don vi trim thuoc

4.

Phil thu mai bi dai han

5.

Phai thu ve cho vay &Ai hat)

6.

Phil (hit dai han Ude

7.

Du °hemp, nhai thu dei han )(ha d:•:

=

40

r

1. TA; san on dint h&u hinh

G. .

.c. .-

G.

•if

`CCO S

1

>Th a

0

C

gi

._

0

I

I 3. Ta i san co dish vi With

— Nguyen gia

— Gia tri hao min 1u9 Ice ( *)

b

= tO

C

■ic c

'V

M M

60

.

—

,, . --, al

Z

1

— Gia tri hao man IuV ke

ti

..■

' 7;

r ?sr) .'1 ;

°C

•C •

1.

Chi phi san xuAt, kinh doanh dd. dang din Ilan

2.

Chi phi xay dung co ban di dang

17/07/2017 11:13:22 QUYNHDT.GE2.PPC, ng EVN_GL_002_TT200, nguei

2 204 882 437 7 12

27 476 250 000

0

0

N

0

1 084 843 117 400 1

(358 492 699 838)

2 076 371 904

2 076 371 904

10 725 114 185 218

E

/C0 0

=

in

110

10

.0

1

6

ro .1.

2 371 671 874 120

I 451 055 770 150

I 084 843 1 17 400

(164 227 013 430)

272 593 533 622

I 565 645 423

271 027 888 199

9 001 482 071 367

V V ..=

L c'

......

>7

268 N

0 0

111

0

0

V.' 0

0

0 0

N

N

N

N

N

V.

Ditu to to i chinh dal Finn

I 1. Dan tir vao cony ty con

2. Dent to vat) Ong ty li@n doanh, lien kett

1 3. Deu to gap v611 van vi khnc

I 4. Dv phony cfnu to tai chinh dui (*)

5. Den to nam gin den ngay deo han

VI.

Di skin did han khan

2. Tat san ihuel thu Step houn lui

I 3. Thiel hi, vat tu, phu tiling they the dai hun

...., 0

: O

0

0 :

7..

N

■

8

0. EL° i-

-

N

il c 7 c.

E

yx c

= 103 10

in

n

0

0C, 10

./. 0

0

0

0

1.1

N

U

.

1 526 835 929 945

280 329 074 73 7

362 005 407

72 502 4 74 870

57 771 455 147

410 8 18 859 385

270 695 675 422

364 329 971 543

V

N

W.

0

... N

0

1

0

rn

2 055 582 297 841

331 376 8 16 738

252 287 753

128 899 484 133

37 233 787 965

489 653 594 835

CO

0

C

O

00

1

-. 0

0

0

01

'Co

0

0

0

0

0

0

0

C

0

0

0

3 1

oo

M

c'n

co .... n

1

--, M

0,

N

en N

tn

.'

Z 1

I. N7 ogin hen

I. PIM tra mired ban iigart han

2.

Nagel mua tra ti6n tragic ngan. han

C

3.

Thue va cat khoin phai nog NM mac .

4.

PM' tra ngurti lao Ong

5.

Chi phi Mai trap. '% tam

C

A

wt1

A

e.C

•::

C

7.

MAI tra then then de' ke hooch hop done xaty rigng _ _

8.

Doanh thu chug thtrc hien man han

9.

Cdc klioan HIM M. phdi non man han kh5c - • . _

10.

Vav vA no thug chlith ngnn hen -

11.

Mr phOng phai Ira ngno hp

70 026 413 434 I

3 825 464 674 741

3 825 464 674 741

5 372 813 580 532

5 372 813 580 532

3 262 350 000 000

■

■m

A

im

160 144 544 191 1

(125 602 728 849) (125 602 728 849)

545 265 632 489 541 669 911 034

64 201 807 609

1 394 637 389 288

1 394 637 389 218

5 551 262 384 238

5 551 262 384 238

3 262 350 000 000

§ .,, na el

el

Mato rill

a n

A

A

A

342

0

— . a

— 0

e4

ra.

I 12. Ou9 khan Ombra ohac kri

13. Quy blob on gii

14. Giao dich mut ban Chlnh phi

U. NI dii hue

1. Phil tri mould bin dii hen

I 2. Noubi mua tut tiau teak did bpi

3.

Chi phi phi' tri ad hp

4.

Phii tri nal 60 9e val kith dOailh

5.

Phil W n0i b0 dal htill

6.

Doanh thu chug drum Men dii ban

8.

Vey vi no 'hue ill chlnh dii hen

9.

Trii phieu chuyen 661

10.

C6 phi& tru

It. Thu6 thu ubio hob lei ohii tea

I 12. Du phone aid tit dal hen •

t. a

{S

c)

al

&

a

2

> -2 - •

Vet diu ttr ctla chi) set Mau

- C6 phi& ph6 that's c6 quyin bleu quyet

- Co phials Lai dii

2.

Wing du yen ce viten

3.

Ouvin Mon chuven 661 Sivhieu > 01 -a 1

Z

On

E

,tit C

la

"0

cP)

id- sel 00

Lel N

1 189 807 225 387

344 444 628 769

10 725 114 185 218

Cl

1 703 664 936 407

1 252 339 518 375

45 1 325 418 032

9 001 482 071 367

Z, ..

..i.. —6

.- r

1

m0

in F

. C

. KA

Si

N

'(:t

0

.. e

—0

.... CV e

422

429

0

r0

e

--■ r0

-t

N

(n

•71.

440

S

9.

Quy hO trg s&p xap doanh nghi4p

10. Quy khAc ilmOc v6n dui sir him

11. Lgi nhu0n sau thu6 ohm phan phoi

LNST churl phan pliad kdy ke den oder' Id; vex

- LNST elan phan ph6i kji nay

I 12. Ngu6n v6n dAu to XDCB

{ 13. Lgi fob c6 clang khOng kiern soar

I II. Nguan kink phi vi quy khgc

1.

NguUn k inh phi

2.

Ngu8n kinh phi al hinh thanh TSCD

TONG GONG NGUON VON (440= 300 + 400)

T.GE2.11PC, ugh)/ in: 17/07/2017 11:13:22 EVN J31_002_TT200, nglitr i. in

z

LOy ki OY die nim din alai tot niy E Z.

tp

ell

3 201 063 615 513 3 077 670 717 180

123 392 898 333 287 983 552 618 673 273 6I0 5741 _ _ _ _ 1 64 948 273 3191

38 163 281 802 (3oo 065 441 425)

0

in

N

0

Os re, 060

—

0

0

MD

in

en

Ir..

0.

0 to

1 1

Nim nay 1 000

3 157 880 422 266 2 654 450 530 142

503 429 892 124 262 3 17 943 664

29 538 417 1221 48 601 238 0031

39 497 600 978 696 711 817 688

7 389 281 1351 O

6 354 769 2121 703 066 586 900 109 578 485 244

593 488 101 656

EN

Y

Z C

1 504 755 420 154 1 429 165 459 886

75 589 960 268 190 198 663 986

00

00

37 530 676 9201

19 335 439 477 (141 628 907 938)

1 444 016 2541

—

(141 615 849 939) 1

1 (141 615 849 939)

O Z

1 682 189 346 790 1 426 145 674 761

256 043 672 029 130 959 257 635

(166 240 836 668) 21 424 903 478

22 243 628 385 531 000 137 947

5 249 467 419

4 889 894 318 1 535 890 032 265 1

84 564 614 233

451 325 418 032 1

E (.4

'2

(-ie.,.

.a. g

T

t—

I 1 [Mani, thu 6.4n hang vi cura can Bich vu z

3.

Doanh thu Chula vi bin hang vi tuna cap dith vu (10 01- 02)

4.

Gi6 von bang bin

5.

Lqi nhu8n gip vi bin king vi tang tip dick vp ( 20 •• 10 - 11)

6.

Duluth thu haat dame tai chit*

2

I It 1111-fin--Iniconc Ittro— —nn cent tv lien doenh. lien la

1 17 Thu nhAn Winn .I

S C w

I L. last fibula White ( 400,31-321

16. Chivy tlui6TNDN hiin hank 11 Chi nhl Choi TNI3N hotin lei _ _ _ _

IR_ tAli Alan RIM thui thu nap &ash sahib (60 vs 50 -S1-521 _ 1 10- In; nhunn nen am! tea chnn tv me

I 7n— —1.8; rts; tan-- Uktlatm IManu kiiln soot • n 1

e.

C

zn until 'I 1:60:b I L 10Z11.018 1 :11! 42u (Odd 7.20 14 110 -LH 141125 '00t1.11100010NAH

gz Delp! In Lop op UgA dot 111 nvp pi oil.;

000'000'0052[Y I 000'000'000'015'1 111Z D? imp Olp Ella bu lb Ou93 Op !et ueq`,(0A otp !pti nip u

(S99`L917`0L6`L68) 0`000`000`Oca) EZ Delp! In uop erp 0u 'Flo 85 93 3c3 enw `Len op pp u g

ZZ DV41 I1V11 !VP tics !VI 043 VA COSI 1W9 51115111-ru '61 0118111 V1 mil u?! 1

E99458C8EL`b I) E88'ESC&L1'801) IZ ue !ep ties m op en G35± Owl') Lex 'Ines emu gp pp uair'i

.n) ngp Sump nog in uI1 ua,Snyi nnq •ll

(f 191L9n£91991) L.09'L4n!ZS'159 OZ [mop will SuCyp jecni i urn 9n 9.093 nni

(L. Retseutoz) LI Puolp qu!)1130P 004 VI 3PLI 11 sz zvt rzz sl

9 11v8011 0111-8 2110P 1t01141041211-119!

LE4'18(`C8C8) (6179'998'018'LS) SI dpu gp dgwOu gueop dequ net gnu -

119`0Et660`19) 861/Z175'6g) 171 em Fp Len 1731 UM, -

£1 gueop mil 21100310812 1141 -

8Z6`EL9'8 IL 0 ' 170'01717 11 d ! 3 -

LLL`698`Z19 C61`000`Z9C17&E II ON !clic' dgplOu meop dem

PIP an 'VII !8I-Id !VI Al 0 an WO OVDIPI3V3 ttftp2 ,5143.1.

9 E817`&LL'89) Z91`9011917`9S at otpi uni Sap

(Sco`b85`ZLS`9Z1) S6L'I817`888191 I 6 1141 WW1 1-W01-21 3v0 LuvP 2utl. -

CZCOSZI9817‘L II STZ419VSZSOFS 8 Sudp nn 09A lop (imp annul Lollop ton 2u0p 'km; in wiinqu thi .E

DPIPILP14311PIP °WWI aVD -

.ELZ`846`179

/.5'[.06'ESZ)

&S0‘165`099`1L9

E00`8S1'109`81,

ELZ't PO'L6E'06 I /

018'9WL08`411

9

ME

I

&en !ei nicl po -

rn ngp Stipp inoni pi 91'!El -

21l2o511 37e5 pp

' uall °fun ',pity! n op !Top !, LS &I LAI quetp 21`&i-

W1709'1/.17' IL) 0Z`611`8L6`E6 £ Suoyd 4 ugotpi en-

00'60E31807E 166`Z.171`& 17'8 1 GDS1.08111194DI -

WW1 3r3 °IP 409L3 99Et 1

(1 bilZZE`66Z) 006'9854990'0C I 1 ?nip Joni) uOntiu 167'1

tluroli WIN ■411 leo; IP 911 9^ntla n111 'I

Willi) 1.11111.4 /Cell IIIVM 95 VW nNI!tID

ZO:CnO

d3II Niyio einia 9N.0,1111d 03E1 3.1 N.311 NJ oft/ppm/ Qs' ftEP ftNZ/U/7Z d-P5/V

JLg 0(/00r 9s zr SUR, OP I11 qupy uvg)

NO-£09 vs nem

11113 3,111 OYD oya

rih UN NVHa 03 Al 9Ncp

Al ONQD DWI

'1 1:60:4 I LIM7 :III Anto add130 IGHt1A116 u114411 400a.n140010NA3 Zr euul

(19+09+050•OL) 44 In ap SuanD Snon1 4. 91.1, 4r9'swtest9is 6I5to'sne65z

19 it lan2n !if hub 1901)194 91g fa tw aka UOa Swag quy

4.11 nvp 99 Sump atom A 911 OteSteOLVLLL 16519061110L

(CL6'9E5'I6(CLlU

(srgswi488140

(inisossitans)

(stesisisttlett)

thp+ociig,40 44 icon urp 911 utiu92 nut

qoP13 to 3u0p itoq 41 upsn 911

MN QS (UP MP WM %WI 01 '3;3 93'9 (008`980.0645E9) (5291$1944906L)

SE 413143 WI PIP on WI FP °911C

C541'Z£s`LO8'ESO'E) PE A int 44 Nu 411:4

Lim W a1 U91 nrEE E 000'000`000,00E'1

Z gm w On*

(MOP ett3 nrId 93 101 maw 1104 as VP 333 040 dab n9AVO 9117

1£ nO4 its !UP Utn d911 ufp *In `414d W quw sm uql nfr 1

nJ efp IWO atom merit) ow "Asia tin Lincessrurt 19t919'IfStOL

wzrougutiu cA aup r tivA otra RI 114141.1:L LZ 0004000V5eSE 6354 6901131Z

Mini MP nit "A O91114 nriP 194 n‘P 9'19 000`01149LVLZ

quip In SU$p strop 43 mvp otAnqa -fu

u -ES 1.■ ∎ r

41

1 if

1-1

r.8-

0

zdelaii • '

Lege tote Binh trOn ca

.0

a.

cr‘

*E. 02

:11 g

0

= &

7

,, F

. '''

1 1L1

U

0

"' 02 - at kboatt d&u tv tai chiub

n) Chirng Ichoon Huh <tallith

- Tang gia tit co OIL

I - Cac khan dau ttr khac no way nut eat rung Knuan 0au

tudoci ca phiEu, uai phiOu

'rda au

<ni

0 . P

2

0

0

0

es 8

0

0

0

0

0

0

0 , ,

.

o

o

c3. o

o :

0

0

O

0

cri 0

o

t-, T-4 ri

0 V

Inn 000 Ooo 005

0

0

0

a

e

..,

o

o

o

0

o

0

.0 o

0

0

o

0

o

=0 o

o

0

0

0

0

0

=0 o

0

0

ac ta n

0.

a

- Cnc Moan dau to Ude

0

0

- Tian girl co ky hTn

a

a

109 827 887 475

0

r-

-8

I -Tien girl ngan hang

I - Ti 0n thug chuyen

- Can khoin twang (facing ti2n

thuO thu tillOp doanh

a te* c

0

3

.E 2 204 882 437 712 1

0

c

o

o

r

te

N

0 ,

to o

—

ne —

a

r- to

o

e

ec e

c

—

re c

..c c b.

co co ch ru e

to

tc. tin .. 5

2 563 375 137 51d)

o

wt ... r

e

to <-4

1 451 055 770 1101

1 084 843 117 400

•>•-• s

,g

U

2 371 671 874 120 1

g,

o

to

—

084 843 1 17 400

et e ,

Z., a

;

ey ,

,

2

..=

C

2 535 898 887 550

e. 0 ,... C- 2

-.

084 843 117 400

C ..g _ .0 .s. .—t) .

- DAu tu vA4 cdng ty con . ...e

i

.,., = ....

,. s = = .,

Qt = -.:, 7.

—

.

=

e

—

CCi

.71 e

in

—

Cu6i.

•.' I II

..": ,.. tps . c ,

tt-

Kat thu rir tati Sao dOng

I

III

I I :71

to. ..c.

Phrii cis ph tm hoo ,

-

la : ;

2

ax

00

S

C

U

0 C

to

to

ax

U

ax

to

E C sg =

E

0 E _. ..,0 .

.., „,. = 0

.... = ..2 CO

C .. 0, OS - 1 A I sin :hitt, th2t xir ty

.1, s

22 • t

S' . ? '3.- t; e

,,., N

,

0 c... , E

.

-= i 0 2

-t= s

E

00, C

C

At C

Z.

0. 0

.1

00 o

r

Oc

co 0,

../.

CO r• —

ac

U

00 <a O

x a

0-0 -

co, e

l cy t,-

.'2 c!c. *fl cc c2r 04 v..

..,

: -; co e,

.0

,r-

725 731 042 2971 4:". 0

at C s c...

0-S

173 554 934 1481

2

:5 52

o

..c. 9

TLC

0- 0- 00 00 ..,

4 612 622 252

.0

CA

0,

VC Cc. 0

!, 0- .0

27.

a

0.0

1

.0

c

- nag cu, dung all

CM ply yin xuAt kinh doanh do long 1

- Hang hop kho bap thu&

O

7 0

5

0

E c 0g Ca

5

1,

-ei

5 741 824 906

374 294 010 447

380 035 835 353

..,-.

.:3 ..e

13

6

V

:-.5

co ,a ,.. ,r. z--. t-- ul

283 419 687 289

az a

.t."a .a 0 .

.a

el"La

1

F-■

o

a a a

to 5

,;^ ..c, c.

1

.a -a I

u

u

a■

,. X

.a'

.-. a

to =o- V

i0

.8

0,

08

g

en en

8

.0

8

1 799 635 637 1

to

—.

13 386 422 872 990 1

5

13 054 726 202 050 1

Cs

0

N

0

04 8

g

.0 g

0' g

0

g8

g

2 629 671 483 1

g

E on 8 09

'.."5 =

0-.

g

en

e.■°'. — 8

g

g

It; —

40 261 715 450

8

—

r^

227 347 949

0 -0 g

F,

..g. —

0

005 g

08

—

.8 8"

1 65 742 629 325

g

8

8

0.- —

?,.. O

8

00 8

0

8

g

8

0,

11 535 364 020 620

Nha tha

vat kien trite

0

8,

-0 g

g

08

0.

08 0

—

0

08 08 00 08

0- —

00

8.

on— —

-07,

8 664 888 475

g

8

u

0

to

Q to g I

to 1

U,

(5 .0 rn

1- Klinu hen Mang n8m

..,

no

- Thank It ahucnin bnn

33 N

,st cr 4

325 4 77 065 1211

3' ... c

2

c

cr 3-.

.-3

C

4,3' 33 c.

c ,...

0'

.-3N

3, c,..,: .;

3., - 1

e. a

<:-. ,-,

at

N

;c

o,

-eN 0. -.: .s 33s"

" 0

-.."..-... ... .13 ..a 33N .0 ...,

cat'" .d. ... a N N

--,

NN°

c■ c

a

,1/4* - } .0

..-. O'a

■.0

C•4

4°

n

..=, N

a, r.1

■••••

4

r3

..7 ‘.0

40

:Tg

7-. c

33 N.0

3., N N

.e. g

.3 a

N

3-, N

N

c

'4

....""

287 323 565 531

2 ;

..

3.,." Q ',

:a

^14 :.e +3 J.- 4

0

r

,53

35 4

• -

(.,

3-5

-•

, 33

t....

en c

1

3-6 3 c

.

* 0i5 1r con Iai cuoi nam cue TSCE) hitt blab 411 400g the chop, c6n ce ca kho4n vay:

1 *19guy4tt aitt TSCV 4001 gam da khau hao het nhang van can sit clang:

1

*Nguyen gee TSCDcu$inamch6thaoh 19:

I Cac 4.01 1.613C vidc mua ban ISCD h&c high 46 gia tig Ittm gong alcmg

4

..., c

,-.4

Pa'

58 730 276 5121

.

o

c

0. 3z[ <.., 3,

co c

c.

58 371 074 944 1

c

c

31.

3:

c

a

c

pn

U

1/4

(nay phep vaghth yep nhuvng man Sin math mitt tinh I

00 C4

845 932 4241

N

ri

Xt• V

1

,•• N

•:/•• r•-•

C

N

VI

t•-• ,-

0

0,

VI

tfl

Ctt

CM

:

‘12 xn. N

'I' 0

, 'a

N

(V

0.

3, I,

...-3.

3,- . ,

z Ban quyan, bang sang 41,4

..c .= -t4 C, 35

4

c

57 414 901 632 )

57 414 901 632 1

57 414 901 632

a

0

CF

‘., c

c., 3,

c

1:1 ••7•

8:

3-,

1- Thanb 19, Onto% ban

...

`3 2

4 -3 34

8 ..5 u

..."to .,?,,,' ....

e• .-t-

a g

: g

C

, .

tto

ta

0

la TSCOHH khfic

ThiEt M

ding gain ly

aa 7. =

a

Z

kv,

I- Thue tai chinh Iron !IDA

I- Mua lAi TSCD thug Sii chink

I- Tr8 1ai TSCD (hue IS °MIA

ISA' du CII6I kA

a.

0

co

Mua Iai TSCD Awe tei chinh

['DA lai TSCD (hue Yai chinh

0

tri con lai aia TSCD thue tai chinh

- Tai neAv dAu nam 1 11 11 11 la) St &Ong sin (tau hr cho flute

1

? 't o

? E

0

-

= ....

i,

=..

5

3

'

r.

Quytn sit thing dal

. Z

I- NI)* va Twin stsmg

5

- _

.0

zi ,

o -,

5

. .., c =

•1

- h.

...,th. R.- - 01 =. - - Z

Z,

1

. 6. Z E ' , a t, 0(

4-2

Z

V

... , Az t'

a E

-0 § D 0

C

t

C

lb

) Vay 4111

ha il ( c h i t i

L t heo kk hp )

=

C

,J5 9

ta,C

.

a

2 076 371 904

o

a ,

f 1

a

a

;--- crt t-- C4

xt

a

70 680 973 '

70 680 973

C

,0

VI ,

..-..

iN

c

C

1/4D an to, --■

0,

t n

.--1

E. e 2 25

3

CEng to, dung cu xuAt ding

e. -5 -

3 1

1

0

.7,

E

- Chi pH thdill domili nghiep

I- Chi phi mua 1110) hied e -

5 2

t

:a

C..1

nam

Gig "1

364 329 971 543 1.111111111111111111

3 825 464 674 74 1

4 189 794 646 2841

S0 giam

•• Wong kj,

300 000 000 000

5 434 291 447 976

5 734 291 447 976

Ong

(rang kj1

1 300 000 000 000

4 124 112 684 017

5 424 112 684 017

Cu& ht

014M =ME

1 000 000 000 000

1 394 637 389 288

2 394 637 389 288

15 - Vnl v§ nq tone di chiral

I

L

.0 C C

.e

c) Cat khoin ep due r8i chinh

T0 1 nlm tra xwing

ITren 1 nfun <tan 5 aim

5

1

• Iuto

um)

maunIT

, mut aqui%

‘"

(L

ui

l

in o) 90 up qu4 him cluta feCn

-V 45 <-7

oo

r....

OS 0

g

0

re

0

ea" 0

_

°M

a

co

0

0

0

0"

0

a'. 04 0

—

:-... ■.:c...,..

S'

z.

t

.... IS

c

(.4 ct..,.. a

a,

eg

• o

, S

a... ...1-

0

o

r

o

l

‘G

'0m

°

c,

a

s

c

a

,

(-, a

.

o

t..-

C

._,.

Le

0-

.0

0

0

If

.., ..

:

en

0

ar,

oe 0

0

„oa re.

CO

rel

h

0

nee

ye

0

Co„

en n

t„ 0

0

0

ce .6

o

c..t

4 CI ‘i

C

C4 0

rat

0

5

C4

P

toa ,

0,. r;

,

<4

,

;

244,452,000

o

,

.:

0

CO

0 ral

10

TO

eC

Co

3 e-- .70

ao

-Thua tint tamp thumb ngninp

-nue thu rinip cn Min

, .

ri, p,

-Thua nlul dot vn lin limn &it

r.

a

g

La "3

Cog

1

CA lit Dau nlm

489 653 594 835 410 8 18 859 385 11 11 11

489 653 594 835

18 - Chi phi phai tra

a) NO], halt

- Trich nem Chi phi hen hiring hung thht abut taahi nhen - Chi phi hong thbi gian ngfrag kinh

nh - Chi phi Erich true° tam tinit gii von Man Ma thenh thitn 14414 ite hitt - CAc khan inch Dv& khac

I) DM ban

- 65i vay

- Cac Boit] khic (chi net tinig khoan)

E

270 695 675 422

270 664 L89 864

10 200 7001

2 541 526 201

-Tai sin thin chb giei quyht

Kinh phi ring tioan

I- Sao hihm that nghiip

I- Rai tra ve c3 phhn haa

Nhan 4 quji, ky cave ng6n hen

O

- Nhen hit clq, k`i CLMC dai

II III II III II MI I II

Thug xual, uliAp

-Thug thu nhAp doanh nghip'ip

Thue thunitep ca titian

Thuenha del va t en thu6 d6t

[ - CAc kot time kit 0

270 695 675 422 3 964 518 808 C

C

.

C

E C

4W

C

E 'C'

I2s, 2 a

§

4-5

a a

.22 "u-

9 .4

g

E 1

E

C

1

C2

faa?a

g

a -4 C

G

00

phi#u thwimg

C.

- Cac 019921 mirth khac C

23. by. phhng phii tra

1 I I

120 - Donnh thu dui" thin Min

C

Min kink cua chii eh him

I I vim gap cua chi ka-tt

II S6 du deu nam trucbc

INERBIENINI

1121 11

-Thug khdc 111 1 II 1111 1111 1

rva. 1711 san Dan mu 111141) nDart tst thud thu uh4p hobo Iii phai to

a. Th thu time thu nhlp hoar) tai - • I I'

digh sib nI tAi sbn Jima thu nhgp ■

quan dbn kboan chEnh tech 14m thbi - a ■ t‘ quan dbn kboan 18 tinh thu& chua sir - S. Ii

quan dan khoan ml dui tinh thug chug

I

age SUM. IMR: I IN ury uzuhurg -au bac dint, gia hi that thu nhhp hobm tai

t," MU WWI, nuan 141 pub ua pnac shill tic cac khoin chenh tech tam thbi

I

W

(.■ 0

:.±. a 4

V

a

LNST china phan plgai ya cac quk

■0

N

CC ....

rl ...

0

00 N

r■-■ 0

ON

0

N

I,

a

.0

.0

0

.0 ,,..

U 209,302,914,430

0

tn

0‘..

■N

0

r n. 4

, 0

E,..,

f,

.a a ...

E a

, (0

- Tang van troop Mtn tonic

7j ..a. .a

a - a,

4

I - Giarn van hong narn hvdc

ISO du clan Olin nay

- Tfirto van troop, nam nay

>, c...g

, - .

.a

a .,., LSI

1- Giant von hone, nam nay

SO du cu6i mann nay

160 144 544 191

ag

Giant von nnng ndrn tonic

LO Wong nam nese

g 0

a

y

-o

-Tang von non nate nay

Lai ttong nam nay

Giarn von [tong nam nay

La trong mm nay

Sa du co& nam nay

C

a

2 C

U

00

- Tang van tong Irani meat

I II 1 +C6 pisteu ph6 thong

malett cu oar p041 Plan Mogi II von oh* so hat)

I Il

795 386 535 0001

Nam nay

3 262 350 000 000

0

3 262 350 000 000

381 785 536 800

se' hen as; ph 5n ph6i eb nia, chin Isri

Von U u or cot chi; sb

-s Van gap Ong tong narn

+ Von g6p giarn hong nam

+ Vo'n gop co& nhtn

- CO tat, tai nhuttn 48 Ghia

04

545,265,632,489

125,602,728,849

b

O

0

o

0

0

0

0

0

0

0

0

0

0

0

0

6

6

00

fl

6/

0

6

0

6

61

0

U

3 262 350 000 000

3 262 350 000 000

E

0.

U

<0

00

U

JO

c.) 9' 3.E%

y

J. •• • •••• • ch °Fagg—

phb thong

+ Co tirc CO Ong be Van do phihh ml Hkl

C

hong tin IA sung eho eat khoin inee trtnh b§y trong Bin do kit qui hen kink doaob

Ethan O K girt cling nhAtt ay Chic:

C

Cl

Cl

3,077,6701717,180

C

- Cia arm cOn thaahphAm tl8 bain

- Doaah thu hop dchat aAV citing

Doanh the °La hop thing xay dung . • •

+T6m4 doanh thu aim hop

- Doanh tltu kli9c 500 528 222 32,259,500.00

COng 3 157 880 422 266 3,201,063,615,513

b) Doanli thu 4.Ai voi at ben lion m. r thao Aid Imndl

ia Erttaig bop On nada doaisit thu thas iaa in :Ana t.AA chat, 111,4A ■towth thu Oita: phuner phlp

AA 44. HA., inn, Avai , ... A

Kha nAag any pint nIntA.r. vA laAna riaa tip-a araa ia:

I. Itng doanh the ban hang va Man nay

3 157 379 894 044

ii

III1 11

2. Cat khain gam trir doanh thu .-- Trong.

II

F.. i: _ ,.. r. ... (.; 2 654 450 530 142

I I. 3 1

w ic h19464 v 95 c h i 0 4 C is

I

i

I

I. 3

4 4

4 1

i

2

- Oil ei cos Ili, chi phl 6h49411844. Wad. In tatitlX Al., nr 4 r

-. 1 2 1 ai 1

s E I

4

I

mti

4.

. b

i i

44

ii.vb I

4i

1

a 4

1

4

41 u ig

I65137E61996:6EI_

7.

"1

tr• 1

m

m

m

n

0.

287,983,552,618 I

r '. 7. " 3 ,

o 0 -

22 970 325 446

32 323 750 000

262 317 943 664

14. DIANA thu hold 440: tili chioh i i

4 I

Ili!

1 i

3 & i

ti 4 5

•

Iii bit Magni Alm chi& khhu &nil wan_

•

Dash tha ton 440/119 41949 Mk

2

at

r. et

3 ri

S

677,302,446,740

69,081,671,684

673,278,610,574 I

41601130003

-

•

4

a 7-..'

.-

v,

a

: 2

7. . • -

-

X 349 335 943

n t•

:.V• .:.. r.

I

.

1- Chid, thin dash ton bin hang .4 thin

1.1.8 do dud ck khoin du m idi

a

@88

I- CM Mein lid gibm chi phl Im chink

11 11

2,048,898,268

Thanhbi, nipping ban TSCt7

7 389 281 135 I 1- Cie khan 'chic

N5m nay Niim truck

1,656,545,183

1 1,656,545,183 11111 - Cie Pi con I& TSCD va chi phi ,Ranh 15 it mug him TCrD - L6 do dank gia lai tai son

1 38,163,281,802

38,163,281,802

2

39 497 600 978 I

8. Chi phi ban hang vi chi phi ...3. pS ebtonh

O.

Clii hit cac Ww3n chum Pi 10% it&

Can khoan chi phi QLDN khan.

b)

Cac khan chi phi ban hang ghat

- Chi t •. : khoan chiPm. it 10% tin

FCec vvipn chi phi ban hang khan.

c)

Chc Ichogn ghi Om chi phi ban Igma vn nkl nnArl l0 dna,* n dlif% - Hoitn nhaip dp phong ban hanh san

g

en

- CAP ichoan ghi slam khan

2

n

ol

n

c5 N

C

°

cg

123,178,266,149

33,874,455,479

-I cn co cc-t•-• ta

0

277,433,293,981

—

2 257 740 505 477 I

- , -

273 594 656 473 1

- ■-",

,.o ,

.. . a; .8 =

c ..:

— —

a: .... „ >,

.E E°

-8 Q. .

'S . :-.3 ..z 0. ..E .

I- Chi phi Bich vp mon ngoai

T.'.

.

8

+ Tai khoan 156 — Rang hda

2 !

.' tc)

L) (..,

I a.

0i

A E a

• +

et

2

a

$-- +

ni

3

:a

(-- +

9 2

F-• +

3 13 P

• t

O

N

N

L_9

n kit vao std phet sink tren c

I

109 578 485 24 4

Nam nay

- Ch i ph i thud thu ult4p doanh nghi4p dub tren thu nhap chtu thud nem hien hash

1400u chink chi phi time thu nhap doanh nghiep oda cic ntun truck vac, chi phi thud thu nh8p hian hUith Mtn nay I I

I

I - Chi phi thua thu Wrap doanh nghiep hoan mai ph& sink tic cac Ichoin chew, 14th tarn theri phai chju Uwe'

- Thu nhap thud thu nhap doanh nghiep hold Iai phat sink to cfic khoan

chenh tech tarn than doom Was tier

•

Thu nhap thud thu nhap <loath ugh* !loan tai phut Sith td one Oman Id Huh thud va nu dal thud chats se. dung - Thu nhap thud thu nh90 doanh nyhilp hoar lai phit shah el vi9c hoar nhap thug thu nhap hoer Iai phni tra

- Chi phi thud thu nhdp doanh nghiep hods tai Oat sinli tb viec hood nhap tai Sall thud tbunhOp huh lai