ifs | annual report 2017 · 2018. 5. 9. · energy and utilities atucha ii - nucleoelectrica...
TRANSCRIPT
ANNUAL REPORT 2017
TABLE OF CONTENTS
Five-year summary 3
Significant events 4
Message from the president 7
About IFS 8
Sustainability 10
Table of contents of the annual report 16
Annual report 17
Board of directors 60
Executive management and auditors 61
Financial trend 2013–2017 62
Definitions and glossary 64
2
FIVE-YEAR SUMMARY
2013 2014 2015 2016 2017
Net revenue SKr, million 2,704 3,034 3,389 3,649 4,217
of which license revenue SKr, million 535 558 682 770 935
of which maintenance and support revenue SKr, million 902 1,037 1,174 1,242 1,429
of which consulting revenue SKr, million 1,256 1,427 1,524 1,589 1,705
Net revenue outside Sweden % 84% 85% 84% 85% 86%
EBIT SKr, million 261 275 314 389 425
EBIT margin % 7% 9% 9% 11% 10%
Profit/loss before tax SKr, million 243 258 306 370 406
Profit margin % 7% 9% 9% 10% 10%
License margin % 93% 91% 95% 91% 92%
Maintenance and support margin % 72% 75% 75% 77% 80%
Consulting margin % 19% 20% 21% 23% 21%
Product development expenditure/net revenue % 10% 10% 10% 11% 10%
Administration expenses/net revenue % 11% 10% 11% 11% 11%
Return on average operating capital % 19% 24% 29% 32% 16%
Equity/assets ratio, after full conversion % 46% 45% 45% 35% 20%
Net debt SKr, million -118 -191 -252 -289 3714
Interest coverage rate times 19.4 33.2 39.2 47.2 5.8
Cash flow after investment operations SKr, million 122 269 196 183 -3,750
Acc rec (avg 12 month)/net revenue (rolling 12 month) % 19% 18% 18% 18% 18%
Average number of employees 2,688 2,645 2,771 2,888 3,318
Number of employees at year-end 2,616 2,707 2,838 2,913 3,724
Net revenue License revenue EBIT
Cash flow after investments Net liquidity Average number of employees
1,000
2,000
3,000
4,000
5,000
'13 '14 '15 '16 '17
200
400
600
800
1,000
'13 '14 '15 '16 '17
100
200
300
400
500
'13 '14 '15 '16 '17
-4,000
-3,000
-2,000
-1,000
0
1,000
'13 '14 '15 '16 '17
-4,000
-3,000
-2,000
-1,000
0
1,000
'13 '14 '15 '16 '17
1,500
2,000
2,500
3,000
3,500
'13 '14 '15 '16 '17
3
SIGNIFICANT EVENTS
FEB. Culligan Middle East modernizes with IFS Applications
February 6. The Middle East division of Culligan, the global leader in water treatment, selected IFS Applications 9 to optimize its business
units and support its growth. IFS Applications will enhance mission-critical processes at its facilities in Dubai, Abu Dhabi, Sharjah, Qatar,
and Bahrain.
MAR. Heinz-Glas to deploy IFS Applications at 16 sites in 12 countries
March 13. Heinz-Glas, a global manufacturer of glass flacons and caps for the perfume and cosmetics industry, decided to implement
IFS Applications 9 as its future-proof platform. IFS Applications will support the company’s international growth and power its digital
transformation projects.
High-tech manufacturer Dibal enhances decision making with IFS
March 15. Dibal, a leading Spanish manufacturer of weighing and labelling solutions for the retail sector, chose IFS Applications 9 for
enhanced decision making and to power its international expansion. IFS will support manufacturing, project management, maintenance,
supply chain, analytics, and CRM.
IFS once again recognized as a Great Place to Work
March 29. At the annual gala on March 28, 2017 in Stockholm, the Great Place to Work Institute, for the eight consecutive year, recognized
IFS as one of Sweden’s best places to work in the large organization category. IFS was also recognized as one of Germany’s best employers
in two separate categories.
APR. IFS releases IoT-enabled Field Service Management
April 18. The new version of IFS Field Service Management offers embedded integration with IFS IoT Business Connector, a reimagined
user experience, enhanced functionality, as well as a new support model to deliver the most complete, connected field service.
PSA Airlines selects IFS Maintenix
April 19. PSA Airlines, a wholly owned subsidiary of American Airlines and one of the fastest growing regional operators in North America,
selected IFS Maintenix to support its enterprise-wide fleet maintenance management needs, including complete lifecycle MRO functionality
across several departments.
MAY Anticimex deploys IoT solution from IFS
May 2. IFS announced that global pest-control company Anticimex had implemented the IFS IoT Business Connector to turn IoT data
captured from digital traps into predictive service actions in its business software suite, IFS Applications. During an initial stage, nearly
3,000 digital traps have been connected across Finland.
Dole Fresh Cuts optimizes its supply chain with IFS
May 23. Following a competitive evaluation process, Dole Fresh Cuts chose IFS Applications 9 to streamline its procurement, planning,
distribution, and order and inventory handling, among others. The end-to-end solution delivered by IFS will also, in later stages, include
product development and quality management.
JUNE Stadium upgrades to IFS Applications 9
June 22. IFS announced that rapidly growing sports-retail chain Stadium had chosen to upgrade to IFS Applications 9 and extend its solution
with e-invoicing capabilities. The company will be leveraging new features, including the layered application architecture and the role-based
IFS Lobby interface.
JULY W.B. Chambers selects IFS Applications 9 to support rapid growth
July 5. W.B. Chambers, the grower, importer, and packer of quality fruits, announced that it had chosen IFS Applications 9 to automate and
monitor processes and support rapid growth across the business. The solution will enable W.B. Chambers to monitor and analyze all
business data from a centralized location, facilitating greater business intelligence as well as new processes and innovation efforts.
AUG. IFS extends leadership in Service Management with two acquisitions
August 1. IFS announced two acquisitions. mplsystems Ltd is a provider of omni-channel contact center and customer engagement
software that, together with IFS’s offering, provides a complete end-to-end customer engagement solution. Field Service Management Ltd,
an implementation specialist of FSM solutions in the UK and Ireland, will bolster IFS’s presence in the region.
IFS named as number one vendor in prioritized industries
August 3. IFS was identified as the number one vendor in enterprise asset management (EAM) software for the aerospace & defense and
oil & gas industries by ARC Advisory Group, the leading information technology research and advisory firm for industry and infrastructure.
4
Rema Tip Top manages global service processes with IFS
August 24. Rema Tip Top, a global provider of products and services in the field of conveying and treatment technology, surface protection,
as well as tire repair, announced that it would implement IFS Service Management. With this solution, Rema Tip Top will replace previously
customized software and create a new strategic service platform for all business areas.
SEPT. IFS extends leadership in Service Management with the acquisition of WorkWave
September 28. IFS announced the acquisition of WorkWave, a leading provider of highly scalable, cloud-based Software-as-a-Service (SaaS)
solutions for the Field Service and Last Mile Delivery and Logistics industries. WorkWave primarily serves small and medium sized (SMB)
service businesses, with specific vertical focus on pest control, lawn and landscape, cleaning and janitorial, heating/ventilation/AC,
plumbing and electrical, as well as transportation. From its headquarters in New Jersey, WorkWave’s 260 employees support more than
7,300 customers, primarily based in the United States.
OCT. Gartner 2017 Magic Quadrant for Field Service Management names IFS a leader
October 4. For the third consecutive time, Gartner named IFS a leader in its 2017 Magic Quadrant for Field Service Management. The
company received recognition as a leader for its “ability to execute,” for which it was positioned the highest, and its “completeness of
vision.” According to the report, “leaders demonstrate a market-defining vision of how technology can help service professionals achieve
business objectives.”
IFS to deliver global financial compliance solution to Saab
October 10. Swedish defense and security company Saab has chosen to deploy IFS Global Extension to streamline the process of complying
with local laws and regulations. The solution enables Saab to manage legal compliance centrally, within the enterprise software suite IFS
Applications, without local customizations. This will reduce time-consuming administrative tasks, costs, and risks.
Glas Trösch selects IFS Applications
October 24. Glas Trösch, a Europe-wide operating Swiss manufacturer and processer of glass, has decided to implement IFS Applications
at several production locations. The software will map central business processes of Glas Trösch and enable a continuous flow of
information, simplify processes, improve responsiveness, provide precise and up-to-date performance data, and increase transparency.
NOV. Gaia Herbs selects IFS to achieve 25 percent month-end efficiency savings
November 13. Gaia Herbs, a leading organic herbal supplement brand, will implement IFS Applications for enterprise resource planning
(ERP). IFS was selected for its expertise in the process manufacturing industry and ability to execute against key business efficiencies.
Gaia will replace two disparate ERP systems, driving improvements including a 25 percent reduction in time spent on month-end and year-
end financial reconciliation.
Furniture manufacturer Decodom empowers 500 employees with IFS Applications
November 21. Decodom, a Slovak furniture manufacturer, has decided to deploy IFS Applications. The solution will centralize production
planning and management functions from all its facilities, improve mobile stock flow management in its dispatch and logistics centers,
and connect all retail operations. The company needed a fully-integrated system that would support its key business processes and replace
several older solutions.
5
SIGNIFICANT AGREEMENTS SIGNED DURING THE YEAR
AVIATION AND DEFENSE
Air France - KLM
American Airlines
Directorate for Civil Protection (DSB)
General Dynamics
Saab
Southwest Airlines
ASSET INTENSIVE
Ahlstrom Munksjö
Hecla Mining Company
SSAB Europa
AUTOMOTIVE
Audi Motorsport
Gerhardi Kunststofftechnik
Radiadores Ordoñez
Volvo
CONSTRUCTION AND CONTRACTING
ACCO Engineered Systems
Barnhart Crane & Rigging Co.
Gk Gruppen
McLaren Construction
Skanska UK
Systra
TGL Group
ENERGY AND UTILITIES
Atucha II - Nucleoelectrica Argentina
Corix Utility Services (U.S.)
Energy Utility Corp. Ltd Rwanda
(EUCL)
Eniig Fiber
Globeleq (Guernsey)
Hafslund
Jämtkraft Elnät
National Grid Smart
Østfold Energi
Pori Energia
Teracom Group
Wolverine Power Supply Cooperative
HIGH-TECH MANUFACTURING
Airmar Technology Corporation
Axis Communications
Circuit Check
GS Sweden
Iftest
Kyocera Document Solutions Europe
Raven Industries
Restek Corporation
Teledyne Technologies
INDUSTRIAL MANUFACTURING
Bergene Holm
Brett Group
Decodom
Dibal
Emhart Glass
Ensign-Bickford Industries
Global Finishing Solutions
Heinz-Glas
Karl Marbach
Lee Warren Fabrication and Design
New Standard Corporation
Plastic 7A
ProfilGruppen Extrusions
Regal Ware
Rema Tip Top
Schuf Valve Technology
Schulthess Maschinen
Server Products
Skyjack (Linamar)
Style Crest
Tennant Company
Thetford
Tomra Sorting
OIL AND GAS
Archer Norge
BW Offshore Norway
FR Tri-Point
Odfjell Drilling
Yinson
PROCESS MANUFACTURING
AirBoss of America Corp.
Basic American
Bridgetown Natural Foods
Cott Beverages
Emil Frei
Gaia Herbs
Glas Trösch
LGC
McGean-Rohco
Preferred Compounding Corp.
Richardson International
Standard Process
WB Chambers
RETAIL AND WHOLESALE
CML Microsystems
FFX
Oriflame Cosmetics
Profoto Holding
Stadium
SERVICE PROVIDERS
Brady Trane Service
IP-Only
Lassila & Tikanoja
Levitt-Safety
Monarch Landscape Holdings
Oleter Group
Pinnacle Asset Integrity Services
Reliance Comfort
OTHER
BCA Expertise
Centric Nordic Holding
Ceramtec UK
Svenska Spel
VR Track
6
MESSAGE FROM THE PRESIDENT
A transformational year for IFS
IFS showed outstanding growth in 2017 with license revenue up 21
percent in constant currency. This was achieved organically and by
strategic acquisitions, and represents unquestionably an increase in our
market share given that the underlying ERP market grew only by 8
percent.
The first transformational development in 2017 was the completion
in January of the Mxi acquisition; this complement to our aviation and
defense solution has increased considerably our offering and skills
capability while gaining us strategic customers. In the summer, we
acquired mplsystems to add advanced customer-engagement capability
to our service-management offering, and also our local partner Field
Service Management to consolidate our capability in the United
Kingdom. We completed our largest acquisition ever in the fourth
quarter, again in the service-management sector; with WorkWave, we
can address the small and medium-sized businesses (SMB) market with
a multi-tenanted SaaS offering, thereby opening up a new market for IFS.
Our focus on service management continued with direct
investments in resources, marketing, and product development,
resulting in significant sales and the securing of high-profile customers;
in their latest magic quadrant, Gartner ranked IFS as the supplier in field-
service management with the highest ability to execute. Our push into
managed cloud accelerated and in line with increased demand we have
continued to invest in our offering based on Microsoft Azure.
Furthermore, the partner ecosystem in which we have invested over
recent years has evolved into a large and enthusiastic community that
is actively supporting IFS sales and implementations across the globe.
In 2017 IFS has been truly transformed through a high level of
organic and inorganic investment that has been enabled by our owners
EQT. We are now stronger than ever and able to attack our target
markets better equipped than ever before.
Alastair Sorbie PRESIDENT & CEO
Darren Roos appointed chief executive officer of IFS
On March 5, 2018, IFS announced that Darren Roos was appointed as new president and CEO of the company. He took up his new position on April 1,
which coincided with the retirement of Alastair Sorbie at the end of the first quarter of 2018.
7
ABOUT IFS
IFS, one of the world’s leading suppliers of business software, offers
applications that enable companies to respond quickly to market
changes and use resources in a more agile way to achieve better
business performance and competitive advantages.
IFS was founded in 1983 and has 3,700 employees worldwide. With
IFS Applications™, in its tenth generation in 2018, IFS has pioneered
component-based ERP software. The company now has some 35 years’
experience in the implementation
of ERP systems, with consultants
with deep industry expertise and
who understand the customer’s
business and needs. The
component architecture provides
solutions that are easier to
implement, run, and upgrade.
IFS is an organization with a
truly global reach and is today
represented in approximately
50 countries through wholly or
jointly-owned subsidiaries, and
partners. IFS has more than
10,000 customers and over one
million users and its solution is
installed in over 60 countries in
about 20 languages.
BUSINESS CONCEPT
With its own resources and in cooperation with partners, IFS develops
and delivers component-based software for enterprise resource
planning (ERP), enterprise asset management (EAM), and field service
management (FSM).
The company’s product development will focus on maintaining IFS’s
position as a technical leader in component-based business
software for a global market.
IFS will support the standards that are important for the customers
and supply integrated Internet-based solutions that enable
increased cooperation among customers, suppliers, and partners.
The product, methods, support system, and infrastructure will
support customers with global operations.
To meet the market’s increased demands for solutions with broad
functionality combined with in-depth industry knowledge, IFS will
focus on a limited number of industry segments.
The company will continue to develop global and local cooperation
with partners to enable continued development of IFS’s competence
and market presence with lower risk and capital requirements.
IFS will maintain its own supplier capacity for consultant services
related to the implementation and use of IFS’s solutions in
important markets and to support its partners.
The company’s ability to offer resources from IFS’s Sri Lankan unit
for customer projects and cooperation with partners will increase its
competitiveness.
IFS will stimulate increased mobility among all its employees to increase
competence and understanding of various international markets.
IFS APPLICATIONS
IFS Applications is a comprehensive business system for mid-sized and
large organizations, and is specialized in a number of business
processes. Experience from customers, user groups, industry analysts
and the company’s strong network of partners has been combined to
create leading industry solutions to meet specific customer needs.
Structural changes such as
globalization, market
transparency through the Internet,
consolidation, specialization, etc.
are making it harder to label
companies based purely on their
industrial belonging. As a matter
of fact, the landscape of
processes in which a company is
operating often offers a better
illustration of its actual business
and challenges than the industry
under which it is labeled.
IFS focuses on agile
businesses where any of four core
processes are strategic: service
and asset management,
manufacturing, supply chain, and
projects. This focus provides customers with competitive advantages in
their own markets and has made IFS the leader in several industries.
Within maintenance and logistics systems for aerospace and defense,
for example, IFS is the global market leader.
In addition to the processes supported by all business systems, such
as finances, inventories, customer management and traditional
manufacturing, IFS Applications is specialized in a number of specific
manufacturing processes and in support for the entire life cycle of
products, from construction to maintenance and aftermarket services.
This provides substantial advantages for customers, the information
created during construction and manufacturing being important when
the products are later maintained, possibly during several decades.
In recent years, IFS has seen increased demand for IT support for
project-oriented activities in several of its targeted industries. IFS has
worked quickly to provide enhanced software components to better
manage challenges such as cost, time, resources, liquidity, and risk in
project-driven activities. The optimization of these key areas results in
better control and is the key to enhanced efficiency and control. It also
provides increased opportunities to capitalize on new business
opportunities. The use of traditional organizational structures and
systems makes it difficult to handle operational situations in real time
and reduces flexibility, as it is necessary to balance resources in relation
to expected deliveries. It is expensive and difficult to assess whether new
business opportunities, but also ongoing operations, will be profitable.
SERVICE MANAGEMENT
IFS Service Management covers the entire, end-to-end service lifecycle.
Recent enhancements and embedded IoT capabilities make it a best-in-
class solution that offers the most complete, connected field service on
the market. IFS help organizations to maximize operational efficiency,
increase revenue, reduce costs, and improve customer satisfaction.
8
CREATIVITY AND INNOVATION
IFS has two distinct advantages over competitors: the integrated product
line and the fact that IFS Applications has been component-based for
two decades. This means that IFS is uniquely placed to supply business
components that take advantage of today’s service-oriented
architectures (SOA).
The Group’s product development is primarily conducted in IFS’s
R&D centers in Sri Lanka, Sweden, the United States, Canada, the
United Kingdom, Poland, and the Netherlands. During 2017 new
products that address business needs in IFS’s targeted industries have
been added to the product portfolio. IFS has significantly strengthened
its offering to the Aviation & Defense industry as well as the Field Service
Management market through the acquisitions of Mxi in Canada for
Aviation & Defense, and Workwave in the United States and MPL in the
United Kingdom for Field Service Management and Customer
Engagement.
For IFS Applications, product development focused on
IFS Applications 10, the next core release that will be officially
introduced in 2018. The IFS IoT Business Connector, IFS Product
Estimate Management, and IFS Global Extension were released during
the year as well as new versions of IFS Maintenix, IFS Field Service
Management, IFS Enterprise Operational Intelligence, and IFS Planning
& Scheduling Optimization, in addition to a number of important
improvements, aimed at increasing the business benefits of existing
versions.
PARTNERS
IFS continues to prioritize investment in the development of its global
partner ecosystem. An emphasis on developing opportunities with the
several hundred existing partners already in the IFS partner network,
rather than adding new partners, has resulted in a strengthened partner
sales pipeline and an increase in closed opportunities. IFS continued to
add new modules and content to the IFS Academy as part of a program
designed to maintain and improve the quality of service delivered by
partners. The IFS Academy training content is now available globally
through all regions in multiple languages with both on-line and
classroom delivery options available.
During 2018, the company will continue to develop its relationships
with its existing partner ecosystem and will develop several new
programs with both service and technology partners to accelerate
partner sales growth.
9
SUSTAINABILITY
The basis of IFS’s sustainability agenda is to create long-term
sustainable value and, through technology, transform and improve
entire industries as well as individual lives. One of the strongest driving
forces at IFS is to provide first-class products and services to customers
and users. As a rapidly growing organization, the company has a great
responsibility as an employer. IFS’s employees should have a fun,
stimulating, and sustainable work life, and every individual should act in
accordance with the company’s values and principles of business ethics.
Moreover, IFS should advocate good work conditions among its partners
and assume environmental responsibility in its operations.
In many significant aspects, the company’s sustainability agenda is
integrated in its operations, and has been for several years. IFS’s efforts
to exert an influence beyond the group mainly relate to partners. In
2017, IFS initiated a more structured sustainability program aimed at
mapping and highlighting material aspects and formulating clear targets
for the future. The ambition is to present a sustainability report every
year that details both positive and negative impacts and developments.
Sustainability organization and governance
The chief executive officer of IFS bears the overall responsibility for the
governance of the company’s business in the field of sustainability. The
main purpose of all governance at IFS is to guarantee the group’s
commitments to its stakeholders. The agenda is led by the group’s head
of sustainability via a number of cross-functional networks. The
sustainability agenda is based on IFS’s core values and regulated
through the group’s policies. The global sustainability targets are
formulated based on materiality analysis and on strategic priorities, and
are supplemented at local level with unit-specific targets. Risks linked to
the field of sustainability are included in the group’s total risk
management.
IFS’s sustainability team comprises representatives from several
departments such as Human Resources, Communications, Finance, and
Product Development. The team is responsible for coordinating the
group’s sustainability agenda, mapping significant aspects in the
operations, engaging in stakeholder dialogues, and measuring and
monitoring IFS’s key sustainability issues. The team also involves group
Management and other operational areas of the organization to develop
support for strategies and the implementation of practical initiatives.
IFS’s mission requires that operations be conducted in a manner
that promotes sustainable development. This means acting responsibly
and minimizing the risk of negative impact, as well as leveraging
business opportunities to promote global sustainability goals.
Stakeholder dialogue and materiality analysis
After identification of overall sustainability contexts and relevant
stakeholders, a preliminary three-step materiality analysis was
conducted in 2017 to ascertain the most important sustainability issues
and enable focus on the sustainability topics where IFS has the greatest
impact. The material topics reflect the topics given highest priority by
IFS’s stakeholders and those topics deemed most material for IFS from
sustainability and business strategy perspectives. These efforts are
controlled and followed up using sustainability targets in the strategy.
1. Identification of sustainability issues. The sustainability team
identified a large number of issues that concern IFS’s operations
and interviewed selected key stakeholders.
2. Prioritization. The issues were prioritized based on the results of the
stakeholder dialogues and the sustainability team’s assessment of
IFS’s actual environmental, social, and economic impact.
3. Validation. Group Management and the Board were involved in the
process, and group Management validated the sustainability plan
and prioritization of significant aspects.
It is important for IFS to listen to the company’s stakeholders to identify
the sustainability topics that are impacted by IFS’s operations or that the
stakeholders regard as material. IFS’s key stakeholders are those
groups that are most affected by or have the highest impact on
operations, namely: the owner, customers, and employees.
Dialogue occurs through, inter alia, meetings with clients and the
owner, as well as through discussions with representatives of non-
governmental organizations and civil society. IFS also arranges
employee and customer surveys, the aims of which include evaluating
how well IFS has fulfilled its public policy assignment. In 2017, IFS
completed a survey of a selection of the company’s stakeholders
regarding the principal sustainability issues. In addition to the interviews
performed by the sustainability team, feedback was gathered through
continuous dialogues in various parts of the operations. Partners were
also involved through dialogues and mutual policy compliance
requirements.
Each year, IFS’s management prioritizes which sustainability topics
are most material. This prioritization is agreed on the basis of what is
deemed reasonable based on IFS’s impact on the economy,
environment and society as well as IFS’s ability to act. The results of the
prioritization in 2017 are presented below.
HIG
H
Human rights
Partners’ responsibility
Transparency in reporting
Business ethics
Anti-corruption
Labor conditions
Ma
teri
ali
ty t
o s
tak
eh
old
ers
Environmental impact
Diversity
Work environment
Gender equality
LOW
LOW Materiality to IFS HIGH
IFS attaches great importance to the issues of sustainability and
corporate responsibility, such as the environment, health and safety,
equal opportunities, diversity, anti-corruption work and business ethics,
and the company’s and employees’ values. IFS’s Code of Conduct is
based on the United Nations Global Compact’s ten principles and both
the Code of Conduct and the Environmental Policy are set down formally
by the CEO. Interest in these documents has increased steadily and
questions about IFS’s policies and sustainability work are increasingly
common in enterprise software procurements, which is why IFS has
intensified its efforts to communicate its commitment and initiatives.
10
EMPLOYEES
IFS’s foremost success factors are its ambitious and passionate
employees combined with the open, innovative, and dedicated culture
that is reflected throughout the entire organization. All employees are
given a high degree of freedom and responsibility, empowering them to
work toward IFS’s long-term vision: to create a world where technology
works in harmony with natural human behavior. IFS employees are
driven by curiosity and a constant will to improve, renew, and surpass
themselves, making IFS one of the world’s leading suppliers of business
solutions. To continue to attract top talent and deliver on the group’s
ambitious goals, a central focus for IFS is to offer its employees a
sustainable and inspiring work life.
Building trust with customers and partners is central to IFS’s
business success. Earning that trust starts with a foundation of
principles to guide the company’s own operations and how it impacts the
rights of people around the globe.
Human rights. IFS implements international standards to ensure
that everyone’s rights are respected—from employees, to partners,
to communities worldwide.
Responsible practices. IFS sets high expectations for meeting
responsible business practices—for itself and the partners who work
with the company.
Work environment. IFS strives to create a respectful, rewarding,
diverse, and inclusive work environment—empowering its
employees to create products and services that help others achieve
more.
Growth puts leadership in focus
Inspiring, focused leadership is central to IFS’s continued growth and
success. As a result of the company’s rapidly growing organization in
2017, a high number of new managers were appointed: the number of
senior executives increased from 99 in 2016 to 118 in 2017. A key area
of focus was therefore the introduction of good leadership skills to these
individuals.
IFS’s ten principles of leadership
1. Clearly communicate where the company is going and why.
2. Set clear expectations.
3. Provide frequent and constructive feedback.
4. Openly praise and reward high performers and take action on
improvement needed.
5. Address behavior that does not support the company’s strategic
direction.
6. Set a strong example by always having a commercial focus.
7. Actively support and drive change.
8. Focus on employee’s individual strengths and secure your own
successor.
9. Delegate responsibility and empower others.
10. Walk the talk!
A top-ranked employer
IFS strives to be a top-ranked employer in Sweden and internationally.
In 2017, for the ninth consecutive year, the company was named one of
the best workplaces in the Great Place To Work® survey. Great Place to
Work helps organizations in all
industries and sizes to evaluate
and develop their workplace
culture and has been researching
for more than 30 years in what makes a workplace truly good. Annual
studies and employee surveys of 10 million employees in 50 countries
and about 7,000 organizations form the basis of the two models around
which Great Place to Work has built its business.
IFS attributes its continued success in the audit to its inclusive
culture and its ongoing commitment to actively promote a positive and
collaborative work environment. The company endeavors for continuous
improvement and the survey allows the organization to identify key
improvement areas to prioritize. All the business units and teams review
the results to identify potential for further improvement, as well as to
highlight areas where IFS excels.
The employee survey 2017 was open to all IFS World Operations
employees in Sweden, of which 83 percent participated (2016:
86 percent), and showed a continued strong result for the company. The
survey consisted of over 60 statements and 89 percent of the
employees (2016: 86 percent) agreed with the statement “Taking
everything into account, I would say this is a great place to work.” The
question of employees’ trust in the company’s management was broken
down into three areas: Credibility got 78 percent positive responses
(2016: 78 percent), Respect obtained 81 percent (2016: 80 percent),
and Fairness received 81 percent (79 percent).
Learning culture and skills development
All IFS employees are encouraged to develop and learn new things, both
to improve their own skills and also to bring new knowledge to IFS.
Development can happen through as well we challenging work tasks, the
opportunity to transition between projects and roles, but also through in-
house and external training and conferences. Employees can rotate
among business units of the group to learn new industries, broaden the
exchange of knowledge, and enable further career development.
Regular dialogues between managers and employees coupled with
annual performance reviews ensure that employees receive the right
skills development.
IFS’s ten principles of employeeship*
1. Understand the company’s strategy and act accordingly.
2. Collaborate with and support colleagues across functions and
regions.
3. Be open to and provide frequent and constructive feedback.
4. Show trust in colleagues’ competencies.
5. Show a “can-do” attitude and present solutions rather than
problems.
6. Create value by always having a commercial focus.
7. Be open toward change.
8. Stay relevant: take responsibility for your own performance and
development.
9. Optimize the way you work and strive for simplicity.
10. Walk the talk!
* Employeeship (or “medarbetarskap” in Swedish) is an approach to developing
a culture of ownership and responsibility in an organization. The philosophy has
been adopted and researched most notably in Sweden. (Source: Wikipedia)
Diversity and inclusion
IFS is a highly international workplace characterized by diversity—
something the company considers to be a strength for both its
performance and work environment. A mix of individuals who have
different backgrounds, experience, and perspectives is key in both
attracting and retaining employees, and bringing new ideas and
viewpoints. At IFS, employees naturally treat each other with respect and
curiosity to make everyone in the diversified workplace contribute with
11
their full potential. The knowledge, skills, and abilities of every individual
is respected and valued, regardless of gender, gender identity, ethnicity,
religion, disability, sexual orientation, or age.
IFS has zero tolerance for bullying and harassment, and takes a very
serious stand should anyone be exposed to such treatment. The
company’s work-environment policy clearly stipulates how such
situations are to be handled. These guidelines are explained to all
employees through introductory lectures and courses regarding IFS’s
Code of Conduct.
Gender equality
IFS has high ambitions in terms of gender equality and diversity. A good
mix of men and women is important to create a workplace where
everyone feels comfortable and to attract new top talents to IFS. In the
group, women made up 26 percent of the employees by the end of 2017
(2016: 31 percent), but this varies greatly between the different
business units and teams. This is particularly evident in R&D, where
women are clearly underrepresented and only account for 14 percent of
the employees (2016: 32 percent). A series of initiatives were carried
out in 2017 to try and strengthen gender equality in the company as well
as boost interest in IFS and the engineering industry among women
engineers and job applicants.
Although sustainability is usually associated with the environment
and helping society’s weakest members, it is equally important to ensure
that it contributes to the positive development of the company’s
employees. IFS employees are ambassadors for the group and their
value system is the prerequisite for success in sustainability as well as
in the company’s daily operations. The group is working actively with
equality and wants to set a good example to inspire the entire IT industry
to improve equality and attract more women to enter the industry. The
basis of this is a gender-neutral view of the workplace, including
discussions in workshops and in conjunction with the annual salary
revision. IFS is sponsoring networks for women in IT, such as Oda in
Norway, and participates with many other global companies in the
Womentor initiative to support female managers in the IT industry with
the help of mentors. Additionally, IFS wants to increase interest in
technology among younger women and participates in NextUp, a
Swedish competition for eighth-graders to which IFS contributes both
financially and with a case study that the contestants work on.
Health and fitness
IFS strives to provide employees with a fun place to work and an
excellent physical and psychosocial work environment. The company
wants to make it easy for its employees to have time for exercise and
physical activity in their daily lives. The opportunities offered by IFS vary
from one country to another; in Sweden, all employees are offered, for
example, health and fitness benefits, subsidized gym memberships, and
free massage.
Facts about IFS’s employees
IFS is currently in a strong phase of growth. The average number of
employees in the group during 2017 was 3,318 (2016: 2,888), an
increase of 15 percent compared with the previous year. At year-end, IFS
had 3,724 employees (2016: 2,913), an increase of 28 percent
compared with the year before. Employee turnover within the group was
6.3 percent in 2017 (2016: 5.7 percent). This figure can be compared
with an industry standard in the IT sector of around 15 percent in
Sweden and some 30 percent in the United States.
HUMAN RIGHTS AND LABOR CONDITIONS
IFS complies with and is dedicated to putting into practice the UN
Guiding Principles on Business and Human Rights. The company’s risk
of being linked to human rights violations arises in connection with major
business deals and in projects with customers or partners in countries
that are at high risk of human rights violations.
Human rights, including the ILO Core Conventions pertaining to labor
conditions, must be respected in IFS’s operations, and the company will
work to ensure they are respected by its partners. IFS shall refrain from
any transaction where a risk exists that human rights will be neglected
and where the company assesses that the risks will not be managed in
line with the UN’s framework for business and human rights. Companies,
including IFS, should support freedom of association and the right to
collective bargaining. IFS does not accept any form of forced labor, child
labor, or discrimination in respect of employment and occupation.
ENVIRONMENTAL AND CLIMATE CONCERNS
IFS has a low environmental risk. The group’s most significant
environmental impact is energy consumption from its premises,
business travel, purchasing of office material and handling of used
hardware. In all these areas there are initiatives to reduce the company’s
environmental impact, for instance through technology that enables
remote work and meetings and thus minimizes travel, sensors that
regulate power supply in the offices, and smart solutions that minimize
paper waste. IFS is also centralizing servers and other computer
equipment in a few locations managed by suppliers that meet the
group’s environmental requirements, thus reducing the emissions from
cooling and power consumption. All employees are encouraged to
respect the environment and strive to work with sustainability issues
such as recycling and energy efficiency when possible. The company
fulfills its commitments by:
complying with environmental legislation,
conducting business in an environmentally sound manner,
increasing the extent of recycling, using recycling deposit systems
and reducing the consumption of resources when possible,
minimizing business travel by using online conferencing and
videoconferencing,
using an IT structure that allows employees to work from home to
minimize travel to work,
continuously pursuing efforts to reduce environmental impact.
12
Product development
Sustainability issues are becoming increasingly important in the global
marketplace—both in terms of mitigating risks associated with legal
compliance as well as enhancing business insight to boost profitability.
IFS’s unique business software includes a broad variety of solutions for
efficient reporting and enhanced control in the fields of sustainability
and non-financial reporting. The solutions are fully integrated with
IFS Applications to promote user productivity and reduce time spent on
non-value-adding administration, thereby cutting costs. Through its Eco-
Footprint Management component, IFS Applications can be used to
manage much of the information required for a company to monitor its
sustainability issues, report its environmental impact, and comply with
legislation and regulations governing environmental matters. IFS is
working actively on product development to further improve functionality
in these regards.
BUSINESS ETHICS
IFS operates in a distinctly low-risk industry in terms of the direct impact
of its activities on people and the environment. This applies to the entire
value chain, including software development, for which IFS’s largest unit
is located in Sri Lanka. In addition, the company distributes information
efficiently through its intranet, where all employees have access to
policies and guidelines pertaining to sustainability, including
environmental impact, gender equality, diversity, and work environment.
Responsible business practices
IFS’s responsibility focuses mainly on managing sustainability risks in its
day-to-day operations. The aim is that the company meet its
stakeholders’ expectations and the requirements for responsible
operations. International guidelines are used as guidance for IFS’s
assumption of responsibility. The company divides its work into the
areas of anti-corruption and business ethics, environmental and climate
concerns, and human rights and labor conditions.
IFS strives to be a transparent and responsible company that
cultivates confidence, collaboration, and commitment. High standards
in terms of business ethics are crucial in maintaining a good reputation
and repeat customers. Accordingly, IFS is steadfast in advocating good
work conditions for its employees and partners, and has zero tolerance
for corruption and violations of human rights.
IFS’s Code of Conduct
IFS’s Code of Conduct defines the principles and policies of business
ethics that the organization is to follow. This includes the Anti-Corruption
Policy, Export-Control Policy, Environmental Policy, and Information
Policy. The Code of Conduct is based on the Universal Declaration of
Human Rights adopted by the United Nations, the UN Global Compact,
the OECD Guidelines for Multinational Enterprises, the International
Labor Organization’s Conventions and Recommendations, and the
Swedish Corporate Governance Code. Training in the Code of Conduct is
compulsory for all IFS employees and is arranged through introductory
lectures for new employees as well as online information and training.
Anti-corruption and business ethics
IFS adheres to the OECD’s Anti-Bribery Convention together with other
international anti-corruption guidelines. The company takes a stand
against all forms of corrupt behavior, and adheres to Swedish anti-
bribery legislation as well as the recommendations and initiatives of the
International Chamber of Commerce and Transparency International.
IFS does not accept corruption in any form in its transactions, and
partners and customers are expected to comply with the company’s
requirements in this area. IFS’s Code of Conduct and Anti-Corruption
Policy guide employees in daily work. Each manager is responsible for
identifying, analyzing, rectifying, and documenting any conflict of interest
within that manager’s area of responsibility.
SUSTAINABILITY RISK
Sustainability risk is the risk that IFS’s operations directly or indirectly
impact their surroundings negatively in respect of business ethics,
corruption, climate and the environment, human rights and labor
conditions. Human rights include the child rights perspective, and labor
conditions encompass gender equality and diversity.
Risk management
Sustainability risks are managed according to a risk-based approach and
IFS only engages in transactions after know-your-customer activities.
IFS’s measures to manage those risks are subject to national and
international regulations and guidelines, along with the company’s
owner instruction, pertaining to anti-corruption, climate and
environmental consideration, human rights and labor conditions.
Risk measurement
In connection with a new business opportunity, the potential
sustainability risks are identified and assessed at country and
counterparty level.
Country. Countries are classified according to the risk of corruption,
human rights violations including labor conditions, as well as the risk
of money laundering, financing of terrorism, and tax non-
transparency.
Counterparty. Checks are conducted as part of know-your-
customer, including controls of ownership and checks against
international sanction lists.
An in-depth sustainability review is performed in cases of elevated
sustainability risk. The extent and form of the review depend on the
scope of the business opportunity, the level of the identified risks, and
IFS’s ability to influence the situation. Where necessary, sustainability-
related clauses are included in agreements. In the case of deviations
from international standards or other deficient management of risks, the
counterparty is required to take actions to rectify this.
13
IFS EDUCATION PROGRAM
Technology has an enormous impact on today’s society. Despite this,
interest in science and technology among the younger generations is
surprisingly low. With a waning interest in attending technical university
programs, global companies like IFS—indeed, the entire IT industry—run
the risk of a shortage of skilled employees. IFS Education Program aims
to counter this trend by attracting enthusiasm for technology among
students and young people. The program helps them learn new skills
and gives them an idea of what it is like to work in IT. Collaborating with
around 90 universities across the globe, IFS wants to inspire students
by providing the necessary resources. The group works globally to offer
scholarships, grants, IT equipment for classroom teaching, as well as
practical knowledge through internships and mentorships for graduate
students. The education program strengthens this commitment by
enabling direct collaboration with lecturers and professors to help them
design courses and programs that are founded on real-world experience
of what it means to work in IT.
The goal of IFS’s sustainability program moving forward is to take
the very best of all the local initiatives and roll them out as global best
practice across the organization. The company will also focus on
improving interest in and understanding of the IT industry as a whole
among the coming generation of IT workers, with the hope of increasing
the proportion of underrepresented groups in the IT sector. IFS believes
that a growing interest for IT within all social groups will benefit not only
the company but also its customers and partners, through a future larger
and broader pool of potential co-workers.
Sri Lanka
In many parts of the world, education is not a matter of course, and many
times it is economic conditions that determine whether a person can
receive training or not. IFS has therefore made significant investments
in helping financially vulnerable people get training that leads to work,
which in turn affects the wider community in a positive way. The
company’s efforts have mainly been concentrated to Sri Lanka, where
the group has a large number of its employees and where access to a
highly educated workforce with good expertise in IT and business
systems has previously not been a given.
IFS collaborates with the country’s largest universities through
various initiatives to offer more people the opportunity to study at
university level. Through one of the programs, the company covers
tuition fees and living costs during the time the student is studying for a
university degree. Students begin their education with a six-month study
period at IFS: four days a week at the company and two days at the
university. Following this, the student works as an intern four days a
week at IFS and continues to study two days at the university. There is
no obligation attached to the scholarship to continue working within IFS;
yet, as many as 90 percent choose to do so. To invest in scholarship
programs and support the universities benefit society in the long term.
IFS not only helps with scholarships to economically disadvantaged
students, but also sponsors a professorship at the University of
Moratuwa. Employees of IFS Sri Lanka regularly give guest lectures at
universities to offer students insight into how global IT companies work
and IFS donates equipment to the computer labs on campus. Guest
lectures and the donation of computer equipment are initiatives taken
in other parts of the group as well, for instance in Germany and Sweden.
14
AUDITOR’S REPORT ON
THE STATUTORY SUSTAINABILITY REPORT
To the annual meeting of the shareholders of
Industrial and Financial Systems, IFS AB (publ.)
Corporate identity number 556122-0996
Engagement and responsibility
It is the board of directors who is responsible for the statutory sustainability report for the year 2017 on
pages 10–14 and that it has been prepared in accordance with the Annual Accounts Act.
The scope of the audit
Our examination has been conducted in accordance with FARs auditing standard RevR 12 The auditors
opinion regarding the statutory sustainability report. This means that our examination of the statutory
sustainability report is substantially different and less in scope than an audit conducted in accordance
with International Standards on Auditing and generally accepted auditing standars in Sweden. We
believe that the examination has provided us with sufficient basis for our opinion.
Opinion
A statutory sustainability report has been prepared.
Stockholm, April 26, 2018
PricewaterhouseCoopers AB
Nicklas Kullberg AUTHORIZED PUBLIC ACCOUNTANT
15
TABLE OF CONTENTS OF THE ANNUAL REPORT
BOARD OF DIRECTORS’ REPORT 17
FINANCIAL STATEMENTS 22
Consolidated income statement 22
Consolidated statement of comprehensive income 22
Consolidated balance sheet—assets 23
Consolidated balance sheet—equity and liabilities 23
Consolidated capital account 24
Consolidated statement of cash flows 25
Income statement of the parent company 26
Statement of comprehensive income of the parent company 26
Balance sheet of the parent company—assets 27
Balance sheet of the parent company—equity and liabilities 28
Capital account of the parent company 28
Statement of cash flows of the parent company 29
NOTES TO THE FINANCIAL STATEMENTS 30
AUDITOR’S REPORT 58
Notes to the financial statements
Note 1 Accounting principles 30
Note 2 Segment reporting 37
Note 3 License revenue 39
Note 4 Maintenance and support revenue 39
Note 5 Other revenue 39
Note 6 Development expenditure 40
Note 7 Sales and marketing expenses 40
Note 8 Other operating income 40
Note 9 Other operating expenses 40
Note 10 Transactions between subsidiaries 40
Note 11 Operating expenses per type of cost 40
Note 12 Auditors’ fees 40
Note 13 Salaries, other remunerations, and social costs 40
Note 14 Remunerations paid to the board and executive management 40
Note 15 Transactions with related parties 41
Note 16 Average number of employees per country 42
Note 17 Results from participations in subsidiaries 42
Note 18 Results from participations in associated companies 42
Note 19 Other interest income and similar income 42
Note 20 Interest expenses and similar expenses 42
Note 21 Taxes 42
Note 22 Intangible fixed assets 43
Note 23 Tangible fixed assets 45
Note 24 Operating lease agreements 46
Note 25 Participations in subsidiaries 47
Note 26 Participations in associated companies and joint ventures 48
Note 27 Receivables in subsidiaries 48
Note 28 Deferred tax claims and tax liabilities 48
Note 29 Other long-term receivables 49
Note 30 Accounts receivable 49
Note 31 Other receivables 49
Note 32 Liquid assets 49
Note 33 Stockholders’ equity 49
Note 34 Liabilities to credit institutions and parent company 50
Note 35 Risk structure pertaining to interest and financing 50
Note 36 Pension commitments 51
Note 37 Other provisions and other liabilities 52
Note 38 Other liabilities 52
Note 39 Accrued expenses and prepaid income 53
Note 40 Pledged assets 53
Note 41 Contingent liabilities 53
Note 42 Adjustments for items not included in cash flow 53
Note 43 Business combinations 53
Note 44 Net acquisition of tangible fixed assets 54
Note 45 Reconciliation of net debt 54
Note 46 Financial risk management and derivatives 54
Note 47 Conversion rates 56
Note 48 Events occurring after the end of the period 56
Note 49 Proposed disposition of profits 57
Note 50 Information about the parent company 57
16
BOARD OF DIRECTORS’ REPORT
GENERAL
The board of directors and the chief executive officer of Industrial and
Financial Systems, IFS AB (publ.), corporate identity number
556122-0996, herewith submit the annual accounts and consolidated
accounts for the fiscal year 2017. Unless otherwise stated, all amounts
are in SKr million. Information in parentheses refers to the preceding
fiscal year. The terms “IFS,” “Group,” and “Company” all refer to the
Parent Company—Industrial and Financial Systems, IFS AB—and its
subsidiaries.
SUMMARY
The overall objective for 2017 was to achieve good growth in both
licenses and EBIT; both objectives were reached by far. IFS continued its
focus on project-oriented industry and markets with a strong need for
well-functioning processes within logistics, maintenance, and service
and the Company won highly-competitive contracts in its target sectors
during the year. In January 2017, Mxi in Ottawa, Canada, was acquired,
making IFS's offer in Aviation & Defense much broader. In order to
strengthen the Company within Services, WorkWave Inc. in New Jersey,
USA, was acquired in November 2017. The acquisitions also
strengthened the Company’s presence in North America and increased
its share of recurring revenue. Net revenue increased by 15 percent in
constant currency. Licenses grew by 21 percent in constant currency,
which underlines that IFS’s strategy of focusing on targeted sectors is
paying off. Maintenance revenue increased by 16 percent in constant
currency, resulting from license sales and strong customer loyalty, the
ongoing development of which remains a priority. Consulting revenue
grew by 6 percent in constant currency, with a steadily larger proportion
of services being delivered from a growing partner ecosystem. The
company's revenue from cloud-related services (Software as a Service)
increased by 231 percent and is expected to grow in the future as a
result of the acquisition of WorkWave. Net revenue amounted to
SKr 4,217 million ('16: SKr 3,649 million). EBIT increased to
SKr 425 million ('16: SKr 389 million).
OPERATIONS
IFS is a leading provider of component-based business software
developed using open standards and based on service-oriented
architecture (SOA). The solutions enable companies to respond quickly
to market changes and use resources in a more agile way to achieve
better business performance and competitive advantage.
Founded in 1983, IFS has more than 3,700 employees worldwide.
With IFS Applications™, in its tenth generation in 2018, IFS has
pioneered component-based ERP software. The component architecture
provides solutions that are easier to implement, run and upgrade.
IFS Applications is installed in more than 60 countries in about
20 languages.
IFS has some ten thousand customers and over one million users across
seven key vertical sectors: aerospace and defense; automotive;
manufacturing; process industries; construction, contracting, and
service management; retail and wholesale distribution; and utilities and
telecom. IFS Applications provide extended ERP functionality, including
customer relationship management (CRM), supply chain management
(SCM), product lifecycle management (PLM), corporate performance
management (CPM), enterprise asset management (EAM), as well as
maintenance, repair, and operations (MRO) capabilities.
IFS is today represented in approximately 50 countries through
wholly and jointly owned subsidiaries, joint ventures, and partners.
Operations are divided into six operating segments: Europe North;
Europe West; Europe Central; Europe East; Americas; and Africa, Asia,
and Pacific. These segments have the operational responsibility for sales
and delivery to customers. Product development and support are
included in corporate functions.
MARKET ANALYSIS
Globalization entails increased competition and more complex supply
chains. Companies are meeting these challenges by investing in new,
improved ERP solutions to streamline operations and simplify
collaboration with suppliers, customers, and partners. Moreover, an
increasing number of companies are doing business internationally, in
part with new business models. Legislation and regulations are
becoming more comprehensive, mergers and acquisitions are
increasing as the economy strengthens, and many companies are
moving from traditional manufacturing/distribution to more project-
based and service-oriented business models. These drivers led to a
successive recovery of the ERP market from the middle of the first
decade of this century to the end of 2008, when the trend was broken
and the market weakened in the wake of events in the global economy.
These drivers will, however, continue to be a force in the long term.
The enterprise resource planning (ERP) market grew by 8 percent in
2017. A large majority of companies still uses on-premises ERP software
but the demand for cloud-based deployments continues to significantly
outperform the demand for on-premises solutions, gradually accounting
for a larger proportion of all IT spending. Reflecting such strong growth
in the adoption of the cloud and the new IT-spending patterns that stem
from this technology, leading analysts such as Gartner and IDC forecast
the overall enterprise application market to show a compound annual
growth rate for the coming five years of around 8 percent. In particular,
they project the corresponding growth rate for the ERP market to be in
the 7 percent region.
The competitive position has not changed during 2017 and is not
expect to change over the coming years. After the consolidations of
recent years, SAP, Oracle, and Microsoft are the principal global
competitors in the industries and processes in which IFS operates. In
specific segments and geographic markets, IFS also competes with a
number of niche vendors.
17
SKr, million 2017
actual
Translation
effect
Structural
changes
2017
adjusted
2016
actual
Organic
change
Reported
change
NET REVENUE
License revenue 935 -2 -85 848 770 10% 21%
Maintenance and support revenue 1,429 -2 -106 1,321 1,242 6% 15%
Total product revenue 2,364 -4 -191 2,169 2,012 8% 17%
Consulting revenue 1,705 -13 -216 1,476 1,589 -7% 7%
Net revenue (including other revenue) 4,217 -16 -471 3,730 3,649 2% 16%
OPERATING EXPENSES
Operating expenses 3,792 -15 -460 3,317 3,260 2% 16%
Operating result 425 -1 -11 413 389 6% 9%
Other operating income/costs net -98 1 16 -81 -15
Capital gains/losses -1 - - -1 4
Exchange rate gains/losses -15 - 1 -14 -3
Restructuring costs/redundancy costs -40 1 4 -35 -40
Reversal of restructuring costs - - - 0 -
Amortization of capitalized product development -106 - - -106 -204
Amortization of acquired intangibles -117 - 37 -80 -35
Other amortization/depreciation -53 - 10 -43 -37
Capitalized product development 329 - - 329 216
Adjusted operating expenses 3,691 -13 -392 3,286 3,146 4% 17%
Adjusted EBITDA 526 -3 -79 444 503 -12% 5%
Adjusted EBITDA/net revenue 12% 12% 14%
NET REVENUE
License revenue for 2017 was 21 percent higher than in the previous
year in constant currency. During the year, the ten largest license deals
had a total value of SKr 173 million; the corresponding figure for 2016
was SKr 118 million. A total of 18 license agreements exceeding
US$ 0.5 million in value were sold during the year. Maintenance and
support revenue continued to grow and consulting revenue was also
higher than in the previous year in constant currency. Net revenue was
SKr 568 million higher than in 2016, an increase of 15 percent in
constant currency.
COSTS AND EXPENSES
Operating expenses were SKr 532 million higher than in 2016, which
represents an increase of 16 percent in constant currency. Variable
expenses such as costs related to third-party suppliers, partners, and
subcontracted consultants amounted to SKr 610 million (507), an
increase of 19 percent in constant currency. Other operating expenses
amounted to SKr 756 million (635), an increase of 18 percent in
constant currency. Payroll expenses amounted to SKr 2,337 million
(2,085), an increase of 12 percent in constant currency.
PRODUCT-DEVELOPMENT EXPENDITURE
Product development expenditure for the year amounted to
SKr 576 million (385). Capitalized product development totaled
SKr 329 million (216) and amortization of previously capitalized product
development amounted to SKr 106 million (204). The decrease is due
to the fact that the depreciation calculation is based on a changed
assumption of useful life, see Note 1.
PERSONNEL NUMBERS AND EFFICIENCY
The average number of employees increased, amounting to 3,318
(2,888). The headcount for product development at the end of the year
was 1,008 (673), of whom 504 (401) worked at the development center
in Sri Lanka. Net revenue per employee increased with 0 percent in
constant currency, and with 1 percent non-adjusted for currency to
SKr 1,273 thousand (1,264). Personnel-related expenses per employee
amounted to SKr 704 thousand (722), a decrease of 0 percent in
constant currency. The number of employees at year end was 3,724
(2,913).
EBIT
EBIT amounted to SKr 425 million (389), an increase of 9 percent
compared with 2016. EBIT before amortization and depreciation but
after reversal of capitalized development expenditure and adjusted for
nonrecurring items consisting of severance costs and capital gains and
losses, i.e. adjusted EBITDA, amounted to SKr 526 million (503),
corresponding to a margin of 5 percent.
PROFIT FOR THE YEAR
Net financial items were SKr -19 million (-19). Adjusted for exchange rate
effects, the net financial items, including bank costs, were
SKr -17 million (-21). Net interest income was SKr -92 million (-4). Profit
before tax increased to SKr 406 million (370) while profit for the year
increased to SKr 512 million (280).
18
OPERATING AREAS
Europe North
SKr, million 2017 2016 Δ
License revenue 200 190 5%
Maintenance and support revenue 455 419 9%
Consulting revenue 556 619 -10%
Net revenue 1,263 1,259 0%
EBIT, undistributed* 434 415 5%
Number of employees at the end of the period 360 443 -19%
* EBIT before allocation of corporate revenue and expenses
Europe North’s net revenue decreased by 1 percent in constant
currency. Licenses grew by 3 percent in constant currency. Maintenance
revenue increased by 7 percent in constant currency as a result of the
improved license sales. Consulting revenue decreased by 7 percent in
constant currency. The usage of partners in implementation projects
continued to increase. Operating expenses were 5 percent lower than
the previous year in constant currency. EBIT thereby improved by
5 percent.
Europe West
SKr, million 2017 2016 Δ
License revenue 206 161 28%
Maintenance and support revenue 272 262 4%
Consulting revenue 222 246 -10%
Net revenue 831 760 9%
EBIT, undistributed* 187 210 -11%
Number of employees at the end of the period 475 371 28%
* EBIT before allocation of corporate revenue and expenses
Net revenue increased by 14 percent in constant currency. License
revenue grew by 27 percent in constant currency, and maintenance
revenue grew by 7 percent in constant currency. Consulting revenue
decreased by 5 percent in constant currency. Operating expenses were
21 percent higher in constant currency. EBIT thereby decreased by
7 percent.
Europe Central
SKr, million 2017 2016 Δ
License revenue 108 96 13%
Maintenance and support revenue 133 127 5%
Consulting revenue 242 235 3%
Net revenue 537 496 8%
EBIT, undistributed* 79 96 -18%
Number of employees at the end of the period 284 264 8%
* EBIT before allocation of corporate revenue and expenses
Net revenue for Europe Central was 7 percent better than in 2016 in
constant currency. License revenue increased by 10 percent in constant
currency and maintenance revenues grew by 3 percent in constant
currency. Consulting revenue was unchanged in constant currency. EBIT
improved by 16 percent in constant currency.
Europe East
SKr, million 2017 2016 Δ
License revenue 53 47 13%
Maintenance and support revenue 78 71 10%
Consulting revenue 81 72 13%
Net revenue 246 212 16%
EBIT, undistributed* 38 32 19%
Number of employees at the end of the period 224 205 9%
* EBIT before allocation of corporate revenue and expenses
Net revenue increased by 11 percent in constant currency, mainly from
an increase in license revenue, which grew by 16 percent in constant
currency. Maintenance revenue increased by 6 percent in constant
currency. Consulting revenue grew by 9 percent in constant currency.
Operating expenses increased by 9 percent in constant currency. EBIT
thereby improved by 15 percent in constant currency.
Americas
SKr, million 2017 2016 Δ
License revenue 268 177 51%
Maintenance and support revenue 378 259 46%
Consulting revenue 484 294 65%
Net revenue 1,449 811 79%
EBIT, undistributed* 254 216 18%
Number of employees at the end of the period 843 283 198%
* EBIT before allocation of corporate revenue and expenses
Americas increased its net revenue by 78 percent in constant currency.
License revenue increased by 52 percent in constant currency.
Operating expenses increased by 81 percent in constant currency. EBIT
was 16 percent higher than the previous year. Change over the years is
largely due to the acquisitions in the year, see Note 43.
Africa, Asia, and Pacific
SKr, million 2017 2016 Δ
License revenue 100 99 1%
Maintenance and support revenue 113 104 9%
Consulting revenue 120 123 -2%
Net revenue 365 352 4%
EBIT, undistributed* 50 50 0%
Number of employees at the end of the period 292 284 3%
* EBIT before allocation of corporate revenue and expenses
Net revenue increased by 3 percent in constant currency. Operating
expenses were 2 percent higher than in 2016 in constant currency. EBIT
thereby decreased by SKr 1 million.
19
PRODUCT DEVELOPMENT
The Group’s product development is primarily conducted in IFS’s R&D
centers in Sri Lanka, Sweden, the United States, Canada, the United
Kingdom, Poland, and the Netherlands. During 2017 new products that
address business needs in IFS’s targeted industries have been added to
the product portfolio. IFS has significantly strengthened its offering to
the Aviation & Defense industry as well as the Field Service Management
market through the acquisitions of Mxi in Canada for Aviation & Defense,
and Workwave in the United States and MPL in the United Kingdom for
Field Service Management and Customer Engagement.
For IFS Applications, product development focused on
IFS Applications 10, the next core release that will be officially
introduced in 2018. The IFS IoT Business Connector, IFS Product
Estimate Management, and IFS Global Extension were released during
the year as well as new versions of IFS Maintenix, IFS Field Service
Management, IFS Enterprise Operational Intelligence, and IFS Planning
& Scheduling Optimization, in addition to a number of important
improvements, aimed at increasing the business benefits of existing
versions.
PARTNERS
IFS continues to prioritize investment in the development of its global
partner ecosystem. An emphasis on developing opportunities with the
several hundred existing partners already in the IFS partner network,
rather than adding new partners, has resulted in a strengthened partner
sales pipeline and an increase in closed opportunities. IFS continued to
add new modules and content to the IFS Academy as part of a program
designed to maintain and improve the quality of service delivered by
partners. The IFS Academy training content is available globally
throughout all regions in multiple languages with both on-line and
classroom delivery options available.
During 2018, the company will continue to develop its relationships
with its existing partner ecosystem and will develop several new
programs with both service and technology partners to accelerate
partner sales growth.
CASH FLOW, LIQUIDITY, AND FINANCIAL POSITION
Cash flow from current operations before change in working capital
amounted to SKr 890 million (595). Change in tied working capital
amounted to SKr -217 million (-64). Days of sales outstanding (DSO) at
year-end was 76 days (74). DSO calculated on the monthly receivables’
positions during the year was 55 days (54).
Investments totaled SKr 4,424 (348) million. Product development
expenditure was capitalized in an amount of SKr 445 million (216). Cash
flow after investments totaled SKr -3,750 million (183). Cash flow from
financing operations was SKr 2,551 million (933). Loans from parent
company increased by SKr 2,526 million (1,182) during the year.
Cash and cash equivalents on December 31, 2017 totaled
SKr 451 million (1,661). The Group’s net liquidity position at year end,
excluding pension liabilities, amounted to SKr -3,551 million (479). Cash
and unutilized credit totaled SKr 451 million (1,661). External financing
amounted to SKr 0 million (0).
During the year, the Company distributed a dividend of
SKr 336 million (78).
FINANCIAL-RISK MANAGEMENT
In the course of its business, the Group is exposed to risk related to
currency, financing and interest rates. Such risks and their management
are described in note 45 and in the section covering risks and
uncertainties below.
ACCOUNTING PRINCIPLES
The Group applies the IFRS accounting principles approved by the
European Commission. The new standards, recommendations, and
interpretations that are adjudged to affect the Group were applied when
preparing the financial statements for 2017.
SOCIAL RESPONSIBILITY
IFS operates in a distinctly low-risk industry in terms of the direct impact
of its activities on people and the environment. This applies to the entire
value chain, including product development, for which IFS’s largest unit
is located in Sri Lanka. Group management has adopted and published
the IFS Code of Conduct, which is based on the ten principles of the U.N.
Global Compact embracing human rights, labor rights, the environment
and anti-corruption.
A number of Group-wide processes, tools, and guidelines related to
personnel were implemented during the year. For Group-wide processes,
targets are established and the outcome is monitored on a regular basis.
Continuous actions are taken to improve the Company’s psychosocial
environment. Absence related to illness was 4.6 days annually per Group
employee and personnel turnover was 6.3 percent in 2017.
In 2017, the percentage of female employees was 30 percent. The
percentage of female members on the Company’s boards was
17 percent, and the percentage of female senior managers was
19 percent. The share of female members on the Parent Company’s
board of directors was 0 percent. The lower percentage of women in the
Company is a frequent phenomenon in the software industry as a whole.
Diversity is encouraged through exchange programs that contribute
to exposure to other cultures. The Company believes that an
understanding of other cultures is necessary to conduct business
effectively, because both IFS and the majority of its customers are active
throughout the world.
IFS has a low environmental risk. The Group’s most extensive
environmental impact is energy consumption from its companies’
premises, business travel, purchasing of office material and handling of
used hardware. IFS’s goal is to conduct business in an environmentally
responsible manner. All employees are encouraged to respect the
environment and strive to work with sustainability issues such as
recycling and energy efficiency when possible.
Corporate Sustainability is becoming increasingly important in the
global marketplace—both in terms of mitigating risks associated with
legal compliance as well as enhancing business insight to boost
profitability. IFS’s unique offering includes a broad variety of solutions
for efficient reporting and enhanced control in the field of corporate
sustainability and non-financial reporting.
RISKS AND UNCERTAINTIES
In its operations, IFS is confronted with certain risk elements that can to
a greater or lesser extent have an impact on operational outcome. One
such risk is the rapid technological development in the industry, which
could create the need for substantial technology changes. A further
cause of uncertainty is the ability to attract and retain critical personnel
resources, especially in a labor market in which the demand for and cost
of attractive personnel are increasing. In addition to the above risks, IFS
in its business is exposed to other operational and legal risks and
uncertainties, including in customer projects, dependence on certain
suppliers and partners, the outcome of actual and possible disputes,
and currency exposure.
IFS, through its use of component technology and by establishing
internal processes and procedures, believes that it has addressed such
risks and taken measures to reduce and control them as far as possible.
As the Parent Company does not engage in operational activities, its risk
is limited above all to financing, foreign currency, liquidity, guarantees,
and possible disputes.
20
OUTLOOK
A large majority of companies still uses on-premises ERP software but
the demand for cloud-based deployments continues to significantly
outperform the demand for on-premises solutions, gradually accounting
for a larger proportion of all IT spending. Reflecting such strong growth
in the adoption of the cloud and the new IT-spending patterns that stem
from this technology, leading analysts such as Gartner and IDC forecast
the overall enterprise application market to show a compound annual
growth rate for the coming five years of around 8 percent. In particular,
they project the corresponding growth rate for the ERP market to be in
the 7 percent region. During the year, IFS will continue to build on its
successes and strengthen its recognition as the intelligent choice for
global businesses. The Company will continue to work on strengthening
its brand, develop its partner ecosystem, and grow its pipeline. For 2018,
IFS expects to see continued positive development and further
improvements to its strengths.
ADDITIONAL INFORMATION
IFS is involved in a minor number of disputes and claims, which can be
considered normal given the nature of its operation. The Company
assesses that no provisions are necessary, but its result and liquidity
may be affected by the outcome of such disputes.
As reported previously, IFS has in addition been involved in a legal
dispute that was instituted in Sri Lankan courts in 2002 by the other
major shareholder of the partly-owned company IFS Sri Lanka. Following
dismissal of the case by the local court in 2008 and ensuing arbitration
proceedings in Singapore, the dispute was finally decided in a Final
Award issued in June 2014, by which IFS’s position was confirmed and
the counterparty’s claims completely rejected. The Final Award has
gained full legal force.
During 2015, the counterparty instigated new proceedings by
requesting a leave for a legal action in Sri Lankan courts that entailed a
re-examination of the merits of the case. In 2017 the court finally
resolved not to grant any leave and dismissed the case. The dispute is
thereby finally settled.
PARENT COMPANY
Parent Company, Industrial and Financial Systems, IFS AB, operations
include certain corporate management and finance functions as well as
the management of stockholdings for subsidiaries. In 2017, net revenue
amounted to SKr 33 million (38), with earnings before tax of
SKr 333 million (15).
The Parent Company did not make any investments in equipment
during the year. On December 31, 2017, liquidity, including unutilized
credit, amounted to SKr 102 million (159), and Company debt was
SKr 3,953 million (1,182), of which SKr 0 million (0) was from credit
institutions and SKr 3,953 million (1,182) was related to intra-Group
borrowing.
In 2017, stockholders’ equity in the Parent Company decreased by
SKr 3 million to SKr 1,504 million, of which unrestricted stockholders’
equity accounted for SKr 432 million (435). The change is mainly
attributable to a distributed dividend of SKr 336 million and the net
earnings. At year-end, the Parent Company had 3 (3) employees.
PROPOSED DISPOSITION OF PROFITS
The board of directors and the president propose that the earnings of
the parent company available for disposition, SKr 432 million, be
allocated as follows:
Carried forward SKr 432,427 thousand
Total SKr 432,427 thousand
21
CONSOLIDATED INCOME STATEMENT
SKr, million Note 2017 2016
License revenue 3 935 770
Maintenance and support revenue 4 1,429 1,242
Consulting revenue 1,705 1,589
Other net revenue 5 148 48
Net revenue 2 4,217 3,649
License expenses -78 -72
Maintenance and support expenses -292 -281
Consulting expenses -1,354 -1,226
Other net expenses -91 -37
Cost of revenue -1,815 -1,616
Gross earnings 2,402 2,033
Development expenditure 6 -410 -395
Sales and marketing expenses 7 -983 -807
Administration expenses -464 -394
Other revenue 8 4 8
Other expenses 9 -125 -56
Result from associated companies and joint venture 18 1 0
Other operating expenses, net -1,977 -1,644
EBIT 11, 12, 13, 14, 15, 16 425 389
Other interest income and similar income 19 79 6
Interest costs and similar costs 20 -98 -25
Financial net -19 -19
Profit/loss before tax 406 370
Taxes 21 106 -90
Profit/loss for the year 512 280
Profit/loss for the year is allocated as follows:
Parent Company stockholders (SKr million) 512 280
Non-controlling interests (SKr million) 0 0
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
SKr, million Not 2017 2016
Earnings for the year 512 280
Other comprehensive income
Items that will not be reclassified to profit or loss
Revaluation of defined-benefit pension plans -39 -76
Items that may be subsequently reclassified to profit or loss
Exchange rate differences -76 52
Other comprehensive income for the year, net of tax -115 -24
Total comprehensive income for the year 397 256
Total comprehensive income allocated as follows:
Parent Company shareholders 397 256
Non-controlling interests 0 0
22
CONSOLIDATED BALANCE SHEET—ASSETS
SKr, million Note Dec 31, 2017 Dec 31, 2016
Capitalized expenditure for product development 866 642
Goodwill 2,974 574
Other intangible fixed assets 1,825 110
Intangible fixed assets 22 5,665 1,326
Tangible fixed assets 23, 24 205 136
Participations in associated companies and joint venture 26 2 2
Deferred tax receivables 28 198 175
Other long-term receivables 29 55 29
Financial fixed assets 255 206
Fixed assets 6,125 1,668
Inventories 8 -
Accounts receivable 30 1,104 931
Current tax receivable 86 68
Other receivables 31 392 285
Liquid assets 32 451 1,661
Current assets 2,041 2,945
Assets 8,166 4,613
CONSOLIDATED BALANCE SHEET—EQUITY AND LIABILITIES
SKr, million Note Dec 31, 2017 Dec 31, 2016
Capital stock 499 499
Other capital contributed 694 694
Reserves -24 52
Accumulated earnings, including profit/loss for the year 494 357
Stockholders' equity pertaining to Parent Company stockholders 1,663 1,602
Non-controlling interests 1 1
Stockholders' equity 33 1,664 1,603
Liabilities to credit institutions 34, 35 48 0
Liabilities to parent company 34, 35 3,607 1,110
Pension obligations 36 211 190
Deferred tax liabilities 28 314 66
Other provisions 37 12 5
Long-term liabilities 4,192 1,371
Accounts payable 107 97
Current tax liabilities 125 116
Liabilities to credit institutions 34, 35 1 -
Liabilities to parent company 34, 35 346 72
Other provisions 37 13 5
Other liabilities 38 1,718 1,349
Current liabilities 2,310 1,639
Liabilities 6,502 3,010
Stockholders' equity and liabilities 8,166 4,613
23
CONSOLIDATED CAPITAL ACCOUNT
SKr, million Note 33
Capital
stock
Other
contributed
capital
Reserves
Accumulated
earnings, incl.
profit/loss for
the year
Equity
pertaining to
shareholders
of the parent
company
Non-controlling
interests
Total
stockholders'
equity
Amount on January 1, 2016 499 692 0 221 1,412 1 1,413
Revaluation of defined-benefit pension plans - - - -76 -76 - -76
Change in translation difference - - 52 - 52 - 52
Total changes in net wealth recognized in other
comprehensive income, excl. transactions with the
company's owners - - 52 -76 -24 - -24
Profit/loss for the year - - - 280 280 - 280
Total changes in net wealth, excl. transactions with the
company's owners - - 52 204 256 0 256
Share-based payments - 2 - 10 12 - 12
Dividend - - - -78 -78 - -78
Amount on December 31, 2016 499 694 52 357 1,602 1 1,603
Revaluation of defined-benefit pension plans - - - -39 -39 - -39
Change in translation difference - - -76 - -76 - -76
Total changes in net wealth recognized in other
comprehensive income, excl. transactions with the
company's owners 0 0 -76 -39 -115 0 -115
Profit/loss for the year - - - 512 512 - 512
Total changes in net wealth, excl. transactions with the
company's owners 0 0 -76 473 397 0 397
Group contribution paid - - - -336 -336 - -336
Amount on December 31, 2017 499 694 -24 494 1,663 1 1,664
24
CONSOLIDATED STATEMENT OF CASH FLOWS
SKr, million Note 2017 2016
CURRENT OPERATIONS
Profit/loss after net financial items 406 370
Adjustments for items not included in the cash flow, etc. 42 245 326
Interest paid -93 -25
Interest received 4 4
Income tax paid 328 -80
Cash flow from operations before change in working capital 890 595
CHANGE IN WORKING CAPITAL
Change in inventory -9 0
Change in current receivables -160 -135
Change in current non-interest-bearing liabilities -48 71
Change in working capital -217 -64
Cash flow from current operations 673 531
INVESTMENT OPERATIONS
Acquisition of subsidiaries/operations 43 -3,950 -69
Sale of subsidiaries 2 -
Acquisition of intangible fixed assets 6, 22 -378 -216
Sale of intangible fixed assets 6, 22 - -
Acquisition of tangible fixed assets 23, 44 -64 -59
Sale of tangible fixed assets 23, 44 - -
Change in long-term receivables -33 -4
Cash flow from investment operations -4,423 -348
Cash flow after investment operations -3,750 183
FINANCING OPERATIONS
Raising of loans from credit institutions 34 47 74
Raising of loans from parent company 34 3,267 1,182
Amortization of liability to credit institutions 34 - -246
Amortization of liability to parent company 34 -427 -
Dividend distributed - -78
Group contribution paid -336 -
Received premium fee for warrants - 1
Cash flow from financing operations 2,551 933
Cash flow for the year -1,199 1,116
LIQUID FUNDS
Liquid funds on January 1 1,661 533
Exchange rate differences in liquid funds -11 12
Liquid funds on December 31 32 451 1,661
25
INCOME STATEMENT OF THE PARENT COMPANY
SKr, million Note 2017 2016
Net revenue 5 33 38
Administration expenses -38 -56
Other costs - -2
EBIT 10, 12, 13, 14, 15, 16 -5 -20
Result from participation in subsidiaries 17 227 23
Other interest income and similar income 19 188 31
Interest costs and similar costs 20 -77 -19
Profit/loss before tax 333 15
Tax on profit/loss for the year 21 - 1
Profit/loss for the year 333 16
STATEMENT OF COMPREHENSIVE INCOME OF THE PARENT COMPANY
SKr, million 2017 2016
Earnings for the year 333 16
Other comprehensive income - -
Other comprehensive income for the year - -
Total comprehensive income for the year 333 16
26
BALANCE SHEET OF THE PARENT COMPANY—ASSETS
SKr, million Note Dec 31, 2017 Dec 31, 2016
FIXED ASSETS
Tangible fixed assets 23 0 0
Participations in subsidiaries 25 2,542 1,197
Receivables in subsidiaries 27 2,643 766
Deferred tax receivables 28 4 4
Other long-term receivables 29 2 2
Financial fixed assets 5,191 1,969
Fixed assets 5,191 1,969
CURRENT ASSETS
CURRENT RECEIVABLES
Receivables in subsidiaries 1,497 1,079
Other receivables 12 7
Prepaid expenses and accrued revenue 0 0
Current receivables 1,509 1,086
Cash and bank balances 32 102 159
Current assets 1,611 1,245
Assets 6,802 3,214
27
BALANCE SHEET OF THE PARENT COMPANY—EQUITY AND LIABILITIES
SKr, million Note Dec 31, 2017 Dec 31, 2016
STOCKHOLDERS' EQUITY
RESTRICTED STOCKHOLDERS' EQUITY
Capital stock 499 499
Restricted reserves 573 573
Restricted stockholders' equity 1,072 1,072
UNRESTRICTED STOCKHOLDERS' EQUITY
Share premium reserve 116 116
Retained earnings -17 303
Profit/loss for the year 333 16
Unrestricted stockholders' equity 432 435
Stockholders' equity 33 1,504 1,507
PROVISIONS
Provisions for pensions and similar commitments 36 14 15
Provisions 14 15
LONG-TERM LIABILITIES
Liabilities to credit institutions 34, 35 25 -
Liabilities to parent company 34, 35 3,607 1,110
Long-term liabilities 3,632 1,110
CURRENT LIABILITIES
Liabilities to parent company 34, 35 346 72
Accounts payable 1 5
Liabilities to subsidiaries 1,292 486
Other current liabilities 10 9
Accrued expenses and prepaid revenue 39 3 10
Current liabilities 1,652 582
Stockholders' equity, provisions, and liabilities 6,802 3,214
CAPITAL ACCOUNT OF THE PARENT COMPANY
RESTRICTED EQUITY UNRESTRICTED EQUITY Total
stockholders'
equity
SKr, million Note 33 Capital
stock
Reserve
fund
Total
Premium
fund
Earnings carried
forward
Total
Amount on January 1, 2016 499 573 1,072 115 376 491 1,563
Share-based payments - - - 1 5 6 6
Dividend - - - - -78 -78 -78
Profit/loss for the year - - - - 16 16 16
Amount on December 31, 2016 499 573 1,072 116 319 435 1,507
Group contribution paid - - 0 - -336 -336 -336
Profit/loss for the year - - 0 - 333 333 333
Amount on December 31, 2017 499 573 1,072 116 316 432 1,504
28
STATEMENT OF CASH FLOWS OF THE PARENT COMPANY
SKr, million Note 2017 2016
CURRENT OPERATIONS
Profit/loss after net financial items 333 15
Adjustments for items not included in the cash flow, etc. 42 -112 -2
Interest paid -76 -17
Interest received 105 0
Revenue tax paid -7 -10
Cash flow from operations before change in working capital 243 -14
CHANGES IN WORKING CAPITAL
Change in current receivables - 10
Change in current non-interest-bearing liabilities -346 -36
Change in working capital -346 -26
Cash flow from current operations -103 -40
INVESTMENT OPERATIONS
Change in receivables in subsidiaries -1,345 -266
Change in liabilities to subsidiaries - 68
Increase in other long-term receivables -1,138 -760
Decrease in other long-term receivables - -
Cash flow from investment operations -2,483 -958
Cash flow after investment operations -2,586 -998
FINANCING OPERATIONS
Raising of loans from credit institutions 34 25 74
Raising of loans from parent company 34 3,267 1,182
Amortization of liability to credit institutions 34 - -246
Amortization of liability to parent company 34 -427 -
Dividend distributed - -78
Group contribution paid -336 -
Cash flow from financing operations 2,529 932
Cash flow for the year -57 -66
LIQUID FUNDS
Liquid funds on January 1 159 225
Liquid funds on December 31 32 102 159
29
NOTES TO THE FINANCIAL STATEMENTS
NOTE 1. ACCOUNTING PRINCIPLES
GROUP ACCOUNTING PRINCIPLES
Registered office, etc.
Industrial and Financial Systems, IFS AB (publ.), corporate identity
number 556122-0996, has its registered office in Linköping, Sweden,
which is also corporate headquarters. The company’s address is
Teknikringen 5, SE-583 30 Linköping, Sweden.
IFS is a leading supplier of component-based enterprise
applications developed using open standards and service-oriented
architecture (SOA). By offering agile business solutions IFS improves its
customers’ ability to make correct decisions and more efficiently
manage their business.
Conformity with norms and legislation
The consolidated accounts have been prepared in accordance with the
International Financial Reporting Standards (IFRS) issued by the
International Accounting Standards Board (IASB), and the
interpretations issued by the International Financial Reporting
Interpretations Committee (IFRIC) as approved by the European
Commission for application within the European Union. Moreover, the
Swedish Annual Accounts Act and the Swedish Financial Accounting
Standards Council recommendation RFR 1, Supplemental Accounting
Regulations for Groups, have been applied.
The Parent Company has prepared its annual report in accordance
with the Swedish Annual Accounts Act and the Swedish Financial
Accounting Standards Council recommendation RFR 2, Reporting for
Legal Entities. The consolidated accounts have been prepared in
accordance with the acquisition cost method with the exception of
financial assets and liabilities valued at fair value.
The Parent Company applies the same accounting principles as the
Group, except in the cases detailed below in the section entitled “Parent
Company Accounting Principles.” The variations existing between Parent
Company and Group accounting principles are due to the limitations to
applying IFRS in the Parent Company as a result of the Swedish Annual
Accounts Act and the Swedish Act on Safeguarding of Pension
Commitments, and in certain cases for tax reasons.
The annual report and the consolidated accounts were approved for
release by the Board of Directors on April 26, 2018. The consolidated
income statement and balance sheet and the Parent Company income
statement and balance sheet will be presented for adoption by the
annual general meeting of stockholders 2018. Unless otherwise stated
below, the Group accounting principles detailed below have been
consistently applied throughout the periods presented in the Group’s
financial statements. Group accounting principles have been
consistently applied to the financial statements and consolidation of the
Parent Company, subsidiaries, associated companies, and joint venture
companies.
Functional currency and presentation currency
The functional currency is the currency in the primary financial
environments in which companies that are part of the Group conduct
their business. The companies included in the Group are the Parent
Company, subsidiaries, associated companies, and joint ventures.
The Parent Company’s functional currency is the Swedish krona
(SKr), which is also the presentation currency for the Parent Company
and the Group. Therefore the financial reports are presented in Swedish
krona. All amounts, unless otherwise stated, are rounded off to the
nearest million.
Estimates and critical assumptions in the financial reports
To present the financial reports in accordance with the IFRS, the
management and board of IFS must make certain estimates and
assumptions that affect the application of the accounting principles and
the reported amounts pertaining to assets and liabilities, revenue and
expenses. Actuals may differ from the estimates.
The estimates and assumptions are regularly reviewed. Changes in
estimates are reported in the period in which the change is made if the
change affects only that period, or in the period in which the change is
made and future periods if the change affects both the current and
future periods.
Assessments made by the management related to the application
of the IFRS that have a significant impact on the financial reports and
estimates that may entail significant adjustments in the financial reports
of subsequent years pertain to the following areas:
Revenue recognition. The Group uses the percentage of completion
method of accounting for fixed-price contracts for consulting
projects. The percentage of completion method requires the group
to estimate how much of the services already performed to date as
a proportion of the total services to be performed.
Valuation of bad debts. The Group applies a common model for the
valuation of bad debts. The model entails a write-down of debt
following a matrix in which the percentage write-down is higher the
older the debt is. If a debt is so bad that it is deemed unlikely that it
will ever be paid, the debt is written down by 100 percent regardless
of its age, on the basis of an individual assessment.
Valuation of goodwill and capitalized expenditure for product development.
Each year the Group conducts an impairment test to examine the
need to write-down goodwill, capitalized product development
expenditure and other intangible assets in accordance with Note 22.
The residual value for cash-generating entities has been established
by estimating value in use. To make such estimations, certain
assumptions must be made, see Note 22.
Income tax. Management makes assessments to determine current
tax liabilities and tax receivables, as well as provisions for deferred
tax liabilities and deferred tax receivables. This applies in particular
to the valuation of deferred tax receivables. This process requires
that an assessment be made of the tax outcome in each of the
countries in which the Group does business. The process includes
an assessment of exposure related to current tax and to determine
the temporary differences that arise because certain assets and
liabilities are valued differently in the accounts and in the income
tax returns. Management is also required to assess the probability
that deferred tax receivables can be realized via future taxable
revenue. For further information on deferred tax receivables and tax
liabilities, see Note 28.
Restructuring measures. When major reorganization programs are
launched, provisions are made for restructuring. For such provisions
to be made, a number of criteria must be fulfilled. Among other
things, a detailed formal plan of action must be made. When
provisions are made, the size of the cost of the program must be
assessed. Provisions for restructuring cover only the direct costs
arising from restructuring. The largest and most common item is
30
personnel-related expenses. For information on changes in the
restructuring reserve, see Note 37.
Provisions for pensions. The current value of pension obligations is
dependent on a number of factors that are established on an
actuarial basis with the help of a number of assumptions. Each
change in such assumptions will affect the reported value of the
pension obligations. See Note 36 for further information and a
sensitivity analysis.
Legal disputes. The Group continuously monitors substantial
outstanding disputes top determine the need to make provisions.
Disputes can vary in character, involving customers, suppliers etc.
the estimates made, however, do not necessarily reflect the
outcome of legal disputes, and the difference in outcomes and
estimates can substantially affect the company’s financial position.
For information on the disputes that IFS is involved in, see the Board
of director’s report and the section “Additional information”.
Business combinations. In connection with business combinations,
senior management makes certain assessments and estimates.
Estimates include, among other things, an assessment of the fair
value of the acquired assets and liabilities, and future cash flows.
Uncertainty implies for instance that actual cash flows may differ
from estimated future cash flows, which can lead to impairment
testing in later periods. After initial recognition, the need for
impairment is tested at least annually, or whenever there are
indications that the asset’s value has decreased. For further
information on acquisitions during the fiscal year, see Note 43.
Changes in accounting principles
None of the standards applied by the Group for the first time for the fiscal
year beginning on January 1, 2017 have had any material impact on the
Group’s earnings or position.
IFRS 9 Financial Instruments treats the classification, evaluation and
reporting of financial liabilities and assets. According to IFRS 9
financial assets are classified in three categories: accrued
acquisition value, fair value through other total earnings or fair value
through comprehensive income. The classification is determined
when the asset is first reported based on the company’s business
model and characteristic properties in the contractual cash flows.
Investments in own capital instruments shall be recognized at fair
value through comprehensive income. It is, however, possible to
recognize the instrument at fair value through other total earnings
the first time it is recognized. The instrument will not be reclassified
to comprehensive income when it is divested. IFSR 9 also introduces
a new model for estimating credit loss reserves based on expected
credit losses. For financial liabilities, there is no change in
classification and valuation except when a liability is recognized at
fair value through comprehensive income based on the fair value
alternative. Changes in valuation pertaining to changes in own credit
risk shall in such case be recognized in other total earnings. IFRS 9
lowers the restrictions to applying hedge accounting by replacing the
80-125 criterion with a requirement that there be a financial
relationship between the hedging instrument and the item being
hedged, and that the hedge ratio be the same as that used in the
economic hedge. Moreover, hedging documentation is changed
somewhat compared with that required under IAS 39. The standard
has been adopted by the EU. The standard shall be applied for the
fiscal year beginning on January 1, 2018. The Group has evaluated
the effects of the introduction of the standard to have no significant
impact on earnings or position. The group will start applying the
standard from January 1, 2018.
IFRS 15 Revenue from Contracts with Customers specifies how revenue
shall be recognized. The principles on which IFRS is based aim to
provide users of financial reports more informative disclosures on a
company’s revenue. The expanded disclosure requirements entail
that information shall be provided about the nature, timing, and
uncertainties related to revenue recognition and cash flow
pertaining to a company’s customer contracts. According to IFRS 15,
revenue shall be recognized when the customer takes control of a
sold good or service and is able to use or benefit from the good or
service. IFRS 15 enters into force on January 1, 2018. The standard
has been adopted by the EU. The Group has evaluated the effects
of the introduction of the standard on all major contracts, and the
assessment is that it has no significant impact on earnings or
position. Therefore, in accordance with IAS 1, paragraph 31, no
recalculation is made for inbound values 2018. The group will start
applying the standard from January 1, 2018.
New IFRS and interpretations not yet applied
Among the standards and interpretations that have been published but
have not yet come into force, the following have been deemed to affect
the Group for the fiscal years beginning after January 1, 2017 and have
not been pre-adopted by the Group.
IFRS 16 Leases, In January 2016, the IASB issued a new leasing
standard to replace IAS 17 Leases, and related interpretations,
IFRIC 4, SIC-15 and SIC-27. The standard required that assets and
liabilities pertaining to all leasing agreements, with a few
exemptions, be recognized in the balance sheet. Such recognition is
based on the view that the lessee obtains the right to use an asset
for a specific period of time and is liable to pay for this right. For the
lessor, recognition will remain essentially unchanged. The standard
is to be implemented for the fiscal year beginning on January 1,
2019 or later. Earlier implementation is permitted. The EU has not
yet adopted the standard. The Group has not yet assessed the
effects of implementing IFRS 16.
Segment reporting
The Group applies segment reporting that concurs with internal reporting
and which is presented to the chief operational decision-maker. The
chief operational decision-maker is the function responsible for
allocating resources and assessing the earnings of the operational
segments. . The chief operational decision-maker in the Group is senior
management. The primary basis for division is geographical region and
the following-up of their earnings.
Classifications, etc.
Tangible assets and long-term liabilities in the Parent Company and
Group consist in essence of sums that are expected to be recovered or
paid later than 12 months after the balance sheet date. Current assets
and current liabilities in the Parent Company and Group consist in
essence of sums that are expected to be recovered or paid within
12 months of the balance sheet date.
Consolidated accounting principles
Subsidiaries
Subsidiaries are all companies (including structured entities) in which
the Group has a controlling interest. The Group controls a company when
it is exposed to or is entitled to a variable dividend from its holding in the
company and can affect the dividend through its influence in the
company.
The purchase method is used to report on Group subsidiaries. The
consideration paid for acquiring a subsidiary consists of the fair value of
the transferred assets, liabilities and shares issued by the Group. The
consideration also includes the fair value of all assets or liabilities that
result from an agreement in respect of a contingent consideration.
Acquisition-related costs are expensed as they occur. Identifiable
acquired assets and assumed liabilities in a business combination are
initially valued at fair value on the acquisition date. For each acquisition
the Group determines whether the non-controlling interest in an
31
acquired company is valued at fair value or at the non-controlling
interest’s proportional share of the acquired company’s net assets.
The amount by which the consideration, non-controlling interests,
and fair value on acquisition date of previous holdings exceed the fair
value of the Group’s proportion of identifiable acquired assets is to be
reported as goodwill. If the amount is less than the fair value of the
acquired subsidiary’s assets, the difference is reported directly in the
comprehensive income.
The financial reports of subsidiaries are included in the consolidated
accounts as of the day the controlling interest is transferred to the
Group, i.e. on acquisition. They are excluded from the consolidated
accounts as of the day the controlling interest no longer exists.
Transactions with non-controlling interests
The Group treats transactions with non-controlling interests as
transaction with stockholders. In acquisitions from non-controlling
interests, the difference between the consideration paid and the actual
acquired share of the reported value of the subsidiary’s net assets is
reported under stockholders’ equity. Profit and loss on divestments to
non-controlling interests is also reported under stockholders’ equity.
When the Group no longer has a controlling interest, each residual
holding is revalued at fair value and the change in reported value is
shown in the income statement. Fair value is used as the first reported
value and constitutes the basis for the continued reporting of the
residual holding as an associates company, joint venture or financial
asset. All amounts pertaining to the divested entity that were previously
reported under other comprehensive income are reported as if the
Group had directly divested the respective assets or liabilities. As a
result, amounts previously reported in other comprehensive income may
be reclassified as earnings.
If the interest in an associated company is reduced, but a significant
influence remains, only a proportional share of the amount previously
reported in other comprehensive income is reclassified, where relevant,
to earnings.
Associated companies
Associated companies are those in which the Group has a significant,
but not controlling, interest in the operational and financial
management, generally through a holding of 20–50 percent of the
voting rights. From the point in time at which the significant interest is
acquired, the interest in the associated company is reported in the
consolidated accounts pursuant to the equity method. In the Group
income statement, the Group’s share in the associated companies’ net
earnings after tax, and adjusted for depreciation, write-downs and
resolution of acquired fair value adjustments, is reported under
‘Participations in associated companies’. Dividends obtained from the
associated company reduce the reported value of the investment.
The Group’s reported valuation of its holding in associated
companies includes goodwill that is identified on acquisition, net after
write-downs that may be required.
When the Group’s share of reported losses in the associated
company exceeds the reported value of the shares in the Group, the
value of the shares is reduced to zero. The equity method is applied until
the significant interest ceases to exist.
Joint ventures
For accounting purposes, joint ventures are companies in which the
Group has entered into collaboration agreements with one or several
parties to share a controlling interest in their operational and financial
management. Holdings in joint ventures are recognized using the equity
method.
Transactions to be eliminated on consolidation
Intra-Group receivables and payables, revenue or expenses, and
unrealized profits or losses arising from intra-Group transactions
between subsidiaries are eliminated in their entirety when the
consolidated accounts are prepared.
Unrealized profits arising from transactions with associated companies
and jointly controlled companies are eliminated to an extent
corresponding to the Group’s share of the ownership of the company.
Unrealized losses are eliminated in a similar fashion to unrealized
profits, but only if there is no indication that a write-down is required.
Foreign currency
Transactions in foreign currencies
Foreign currency transactions are translated to the functional currency
at the exchange rate applying on the transaction day. Monetary assets
and liabilities in foreign currency are translated to the functional
currency at the rate prevailing on the balance sheet day. Exchange rate
differences resulting from translations are reported in the income
statement. Exchange rate gains/losses on current assets/liabilities are
reported under other revenue/expenses, and exchange rate
gains/losses on financial assets and liabilities are reported under
financial revenue/expenses. Non-monetary assets and liabilities
reported at their historical acquisition value are translated at the
exchange rate applying on the transaction day.
Financial reports in foreign entities
Assets and liabilities in foreign entities, including goodwill and other
corporate fair value adjustments, are translated to Swedish currency at
the rate applying on the balance sheet day. Revenue and expenses in
foreign entities are translated to Swedish currency at the average rate
that constitutes an approximation of the rates applying when the
transaction occurred. Differences that arise when translating currency in
foreign entities are reported immediately against other comprehensive
income. On disposal of a foreign entity, the cumulative translation
difference relating to the entity, after deductions for currency hedges,
where applicable, is realized in the Group’s income statement.
Revenue accounting
All Group revenue is reported at fair value after deductions for discounts,
value-added tax (VAT), etc. License agreements for standard IFS
software and third-party licenses are recognized as revenue when all of
the following requirements are fulfilled:
The license agreement, without termination clauses, has been
signed and delivery has been made.
Price and payment terms are established, and there are no other
commitments apart from the license delivery.
Payment is likely and is due within six months.
License agreements that include undelivered components that are
required for the functionality of the software are recognized in their
entirety when the components have been delivered.
IFS software licenses sold via partners and distributors are
recognized as income when sold to the final customer. The exception is
sales to partners where IFS Applications is included as part of the
partner’s total product offering and where IFS can be considered a
supplier.
Maintenance revenue is the fees IFS customers pay for the right to
upgrade software to new versions of IFS Applications and fees for
customer support. These fees do not include consulting expenses for
installation of updated software. Maintenance revenue is reported
straight-line over the lifetime of the contract.
Consulting services and training related to implementation are
reported separately from license revenue and are recognized as income
as the services are supplied. The stage of completion of such services is
determined by calculating time consumed. If services, such as extensive
32
customization, are a requirement for the functionality of the software,
and if the services are part of the total delivery, license revenue and
revenue from services are recognized as income successively as delivery
is made.
Consulting services are mainly carried out on account, whereby
income is reported as the work is performed. Non-invoiced work is
reported as a current asset under ‘Other receivables’ in the balance
sheet. Work at fixed price is also reported as the work is performed, after
reservation for loss risks.
Revenue from hardware sales is reported on delivery.
Transfer pricing
Fees due from sales companies to the product development company
are based on a transfer pricing model applied for most subsidiaries in
the Group based on the principle that the sales companies achieve a
predetermined profit margin that is normal for comparable companies
in the market. The method, called the Transactional Net Margin Method
(TNMM), is a generally accepted model for transfer pricing. For 2017, a
profit margin spanning 2–5 percent has been set for all subsidiaries.
This principle is based on the fact that the product development
company is the entrepreneur and has the highest risk exposure in the
company.
In addition to the product development company in Sweden, there
are several smaller permanent product development centers in Poland,
Sri Lanka, Canada, the Netherlands, the United Kingdom, the United
States, Finland, and Norway, among others. The product development
company covers their actual expenses plus a general supplement of 5–
10 percent. In certain projects, subsidiaries exchange consulting
services with each other. These services are usually priced at a level
slightly below the ordinary price a customer would pay the sales
company. In addition to the transfer pricing described, cost of capital
and treasury expenses are invoiced on intra-Group transactions. Each
subsidiary receives or pays interest based on the respective country’s
interest rate, with a supplement of 3.66 percent. Group costs related to
treasury are distributed by adding a supplement of 0.13 percent to the
interest expenses and by invoicing a fee of 0.07 percent of the
subsidiaries revenue.
Operating expenses, and financial revenue and expenses
Fees pertaining to operating leases
Fees pertaining to operating leases are reported in the income
statement on a straight-line basis over the period of the lease. Benefits
obtained on signing a lease are reported in the income statement as a
reduction of the leasing fees on a straight-line basis over the term of the
leasing agreement.
Fees pertaining to finance leases
Minimum lease payments are allocated to interest expenses and
amortization of the outstanding liability. Interest expenses are
distributed over the period of the lease so that each accounting period
is charged with an amount corresponding to a fixed rate of interest for
the liability reported in the respective period.
Financial revenue and expenses
Financial revenue and expenses include interest revenue from bank
assets, receivables and interest-bearing securities, interest expenses
related to loans, expenses related to borrowing requirements, exchange
rate gains and losses on financial assets and liabilities, unrealized and
realized gains on financial investments, and derivative instruments used
in financial operations.
Interest revenue from receivables and interest expenses related to
liabilities are estimated using the effective interest method. The
effective interest is the rate that ensures that the present value of all
future receipts or payments during the fixed rate term is the same as the
reported value of the receivable or payable. The interest element of
financial leasing payments is reported in the income statement by using
the effective interest method. Interest revenue includes annualized
amounts of transaction expenses and discounts, where applicable,
premiums and other variations between the original value of the
receivable and the amount received on maturity.
Issue expenses and similar direct transaction expenses related to
borrowing are annualized over the term of the loan. If loans include an
options element, transaction expenses are reported against
stockholders’ equity.
Taxes
Taxes consist of current tax and deferred tax. Taxes are reported in the
income statement except when the underlying transaction is reported in
other comprehensive income or directly against stockholders’ equity, in
which case the related tax effect is reported against other
comprehensive income or directly against stockholders’ equity.
Current tax is tax that is to be paid or received for the current year
by applying the tax rates that are determined, or in practice determined,
on the balance sheet day. This also includes adjustment of current tax
pertaining to previous periods.
Deferred tax is calculated according to the balance sheet method
based on temporary differences between reported and taxable values of
assets and liabilities. The following temporary differences are not taken
into account:
Temporary differences arising when goodwill is first reported.
Temporary differences pertaining to shares in subsidiaries and
associated companies that are not expected to be reversed in the
foreseeable future and where the time at which the temporary
difference is reversed can be controlled by the board.
The valuation of deferred tax is based on how reported values of assets
and liabilities are expected to be realized or paid. Deferred tax is
calculated by applying the tax rates and tax legislation that has been
determined, or in practice determined, on the balance sheet day.
Deferred tax is reported with current tax in the Group’s income
statement. Deferred tax receivables are reported as financial fixed
assets, whereas deferred tax liabilities are reported as long-term
liabilities.
Deferred tax receivables that pertain to deficit deduction are
reported as an asset if it is likely that the deficit deductions can be set
off in coming years.
The value of the deferred tax receivables is based on assessments
of future taxable gains and the related expectations concerning future
use of loss carry-forward.
A current tax rate of 22 percent has been applied on the Swedish
companies. The current tax rate in each country is applied for the
Group’s foreign entities.
Financial instruments
Financial instruments reported as assets in the balance sheet include
the following balance sheet items: shares in other companies, other
long-term receivables, accounts receivable, other receivables, and liquid
assets (including current investments). Liabilities include the following
balance sheet items: liabilities to credit institutions, accounts payable,
and other liabilities.
Recognition and derecognition in the balance sheet
A financial asset or liability is recognized in the balance sheet when the
Company becomes a party to it in accordance with the contractual terms
of the instrument. Accounts receivable are recognized in the balance
sheet when an invoice is issued. Liabilities are recognized when a
counterpart has delivered and a contractual obligation to pay exists,
even if no invoice has been received. Accounts payable are recognized
when an invoice has been received.
33
A financial asset is derecognized when the entitlements in the contract
are realized, mature, or fall outside the control of the Company. A
financial liability is derecognized when the obligations in the contract are
complied with or are extinguished in another manner.
Financial assets and liabilities are set off and recognized as the net
amount in the balance sheet only when the legal right exists to set off
the amounts and if it is intended to settle the items with the net amount
or simultaneously realize the asset and settle the liability.
The acquisition and divestment of financial assets are reported on the
trade date, which is the date on which the company commits itself to
acquiring or divesting the asset.
Classification and valuation
Financial instruments that are not derivatives are recognized initially at
the fair value of the instrument plus transaction expenses for all
financial instruments except those categorized as financial assets
recognized at fair value through the income statement, which are
recognized at fair value excluding transaction expenses.
On initial recognition, a financial instrument is classified according
to the purpose for which the instrument was acquired. The classification
determines how the financial instruments are valued after initial
recognition as described below.
Financial assets valued at fair value through the income statement
This category has two subgroups: financial assets held for trading and
other financial assets that the Company initially chose to include in this
category. A financial asset is classified as being held for trading if it was
acquired for the purpose of being sold in the short term. Stand-alone
derivatives, such as embedded derivatives, are classified as being held
for trading except when used for hedge accounting. Assets in this
category are valued continuously at fair value, with changes in value
being reported in the income statement.
Financial investments are either financial fixed assets or current
investments depending on why they are held. If the term or the expected
period for which they are held is longer than one year, they are financial
fixed assets; if they are to be held for less than one year, they are current
investments.
Financial investments consisting of shares belong either to the
category of financial assets valued at fair value through the income
statement. The change in value is reported in net financial items.
Loans and receivables
Loans and receivable are non-derivative financial assets with fixed
payments or determinable payments, which are not quoted on an active
market. Receivables occur when companies provide money, goods or
services directly to the borrower without intent to trade in receivables.
The category also includes acquired receivables. Assets in this category
are initially valued at fair value and subsequently at the accrued
acquisition value, which is determined based on the effective rate of
interest calculated on acquisition. Hence, fair value adjustments and
direct transaction costs are annualized over the term of the instrument.
Long-term receivables and other receivables are valued at the
accrued acquisition value. If they are expected to be held for longer than
one year, they are deemed long-term receivables.
Accounts receivable are reported when the commitment has been
completed, whereby the benefit has been transferred to the customer,
and an invoice has been sent. Accounts receivable are reported initially
at fair value and subsequently at the accrued acquisition value using the
effective interest method. As the anticipated term of customer
receivables is short, their value is reported at the nominal amount
without discount as the discount is not significant. Write-downs of
accounts receivable are conducted after individual testing of each
customer and are reported in operating expenses.
Other financial liabilities
Loans (liabilities to credit institutions), accounts payable, and other
liabilities are included in this category. Accounts payable have a short
expected term and are valued without discount at nominal value. Other
liabilities are classified as other financial liabilities, which means that
they are initially reported at fair value and subsequently at the accrued
acquisition value using the effective interest method.
Liquid assets
Liquid assets are cash, immediately available credit in banks and similar
institutions, and current liquid investments with a term of less than three
months from the time of acquisition and which are subject to a low risk
of fluctuations in value.
Derivative instruments and hedging measures
Derivative instruments are reported in the balance sheet as of the
contract day and are valued at their fair value, both initially and on
subsequent revaluation. The method of recognizing profit or loss arising
from revaluation is dependent on whether the derivative instrument was
identified as a hedging instrument an, if so, the nature of the hedged
item.
Fair value hedging
To hedge the fair value of a recognized asset or liability, or a binding
commitment, currency futures and currency options are used. Derivative
instruments are recognized in the balance sheet as of the contract day
and valued at fair value, both initially and on subsequent revaluation.
Derivative instruments held by the Group do not fulfill the criteria for
hedge reporting. Changes in their fair value, therefore, are reported in
the income statement.
All derivative instruments held by the Group are included in the
respective balance sheet items Other receivables and Other liabilities. In
the income statement, derivative instruments are included in Other
revenue, Other expenses, and Financial items.
Hedge accounting
The group designates certain external funding in foreign currency as
hedges of a net investment in a foreign operation (net investment
hedge). The group documents at the inception of the transaction the
relationship between hedging instruments and hedged items, as well as
its risk management objectives and strategy for undertaking various
hedging transactions. The group also documents its assessment, both
at hedge inception and on an ongoing basis, of whether the derivatives
that are used in hedging transactions are highly effective in offsetting
changes in fair values or cash flows of hedged items.
Net investment hedge
Any gain or loss on hedging instrument relating to the effective portion
of the hedge is recognized in other comprehensive income. The gain or
loss relating to the ineffective portion is recognized in the income
statement. Gains and losses accumulated in equity are included in the
income statement when the foreign operation is partially disposed of or
sold.
Tangible fixed assets
Owned assets
Tangible fixed assets are reported as assets in the balance sheet if it is
likely that future financial benefits shall accrue to the Company and the
acquisition value of the asset can be calculated in a reliable manner.
Properties in the Group are business premises used for its own
operations and are amortized over their period of use. The acquisition
value includes the purchase price and expenses directly pertaining to
the asset, such as the cost of delivery and handling, installation, title
deeds, consulting services, and legal services.
34
Leased assets
Most of the lease agreements are considered to be operating leasing as
risks and benefits remain with the lessor, which means that leasing fees
are expensed straight-line during the leasing period. When leasing
contracts are considered to be finance leases, they are reported as
acquisition of tangible fixed assets and as liabilities. Depreciation is
applied in the same manner as if the company owned the assets. In
finance leases, current leasing fees are divided into an interest portion,
which is expensed, and an amortization portion.
Principles for depreciation
Tangible fixed assets are reported at acquisition value after deductions
for accumulated depreciation and write-downs. Assets are depreciated
straight-line across the estimated utilization period of the assets and
based on the acquisition value of the fixed assets. Leased assets are
also depreciated across the estimated utilization period or, if shorter,
across the leasing period.
The Group applies component depreciation, whereby the estimated
utilization period of the individual components forms the basis for
depreciation. The residual value of the assets and the utilization are
tested on each balance sheet day, and assets are written down, when
required, to their recovery value. The estimated periods of depreciation
are:
Buildings 50 years
Certain components for buildings 5–10 years
Equipment 5 years
Servers 5 years
Computers 3 years
Intangible fixed assets
Goodwill
Goodwill corresponds to that part of the cost related to an acquisition
that exceeds the fair value of the Group’s share of identifiable net assets
in the acquired subsidiary on acquisition. Goodwill is valued at the
acquisition value less any accumulated write-downs.
Goodwill arising from acquiring associated companies is included in
the reported value of participations in associated companies. In respect
of business acquisitions in which the acquisition expenses are less than
the net value of the acquired assets, assumed liabilities and contingent
liabilities, the difference is reported directly in the income statement.
Goodwill is reassessed annually and is amortized if the recoverable
value is less than the book value. Goodwill is distributed across cash-
generating entities when the need to amortize is tested. Distribution is
done across the cash-generating entities or groups of cash-generating
entities that can be expected to benefit from the business combination
in which goodwill arose, identified as a business segment.
Research and development
The Group expenses research expenditure. IFS capitalizes product
development expenditure when the following criteria are fulfilled:
It shall be technically feasible to turn the development project into a
marketable or internally usable product.
The resources required to complete the project are available.
The project is likely to entail financial benefits for IFS, either in the
market where the product is to be sold or via internal savings.
It is possible to calculate development expenditure in a reliable
manner.
It must also have been decided that the development project is to be
part of an IFS Applications release or will be used to streamline internal
processes. This means that expenses related to research and support
are not capitalized.
The Group works continuously with a number of product
development projects, most of which focus on standard versions of
IFS Applications. The acquisition value of product development
expenditure mainly consists of personnel-related expenses. In addition,
there are expenses for premises, travel, and office overheads. Borrowing
expenses directly related to product development are included in the
asset’s acquisition value as the Group deems that the asset requires a
substantial amount of time to complete.
Capitalized development expenditure is amortized after the
estimated lifetime of each product. This may not exceed seven years.
Continuous assessments are made to determine whether previous
expenditure was validly capitalized and if required, a corresponding
depreciation will be applied.
Other intangible fixed assets
Other intangible fixed assets mainly include customer relations, and
acquired product rights and software licenses. These assets are
reported at acquisition value less accumulated depreciation.
Principles for depreciation
Intangible fixed assets are reported at acquisition value after deductions
for accumulated depreciation and write-downs. Depreciation is reported
in the income statement on a straight-line basis across the estimated
utilization period and is based on the acquisition value of the fixed asset.
Depreciable intangible assets are depreciated as of the date on
which they become available for use on the market. The estimated
utilization periods are:
Capitalized development expenditure 7 years
Acquired product rights 5–14 years
Software 5 years
Customer relations and other intangible fixed assets 2–16 years
Write-downs
Impairment test for tangible and intangible assets
Assets such as goodwill and assets not yet in use, whose utilization
periods cannot be determined, are not written off. Instead they
subjected annually to an impairment test to assess write-down
requirements. The Group also applies an annual impairment test to
capitalized development expenditure and other intangible fixed assets,
despite the fact that their period of use is determinable, as these items
are deemed to have considerable significance for the financial position
of the Group. The test is based on expected future growth and margins
and is mandatory even if there is no indication that a write-down is
indicated. If there is an indication at the end of the fiscal year that a
tangible or intangible fixed asset has decreased in value, the residual
value of the asset is estimated, i.e. the higher of the net realizable value
of the asset and its value in use. When estimating value in use, future
cash flows are discounted using a discount factor that considers the risk-
free interest and the risk associated with the specific asset. If the
estimated residual value is less than the reported value, the asset is
written down to its residual value.
Where goodwill pertains to a group of assets for which a write-down
is required, the amount to be written down is first allocated to goodwill
and subsequently to other assets in proportion to their reported value.
Depending on the asset that is to be written down, the relevant item in
the income statement is charged.
A write-down of an asset is reversed when there is a change in the
assumptions used to establish the residual value of the asset. The
reversed amount increases the reported value of the asset to a
maximum of the value the asset would have had (after deductions for
normal write-downs) if no write-downs had been made.
Write-down of goodwill, however, is never reversed.
On assessing the need to write down an asset, the calculation is
based on the affected cash-generating unit. A cash-generating unit is the
smallest group of assets for which it is possible to establish regular
payments that are largely independent of other assets or groups of
assets.
35
The primary purpose of Group assets and investments is to provide and
implement IFS enterprise applications, which:
are developed by a central product development organization;
are sold on the global market, through sales companies in various
countries that collaborate in sales to customers with multinational
operations;
are supported by a central support organization.
Cash-generating entities in the Group consist of the business segments
as their payment flows are deemed to be essentially independent of
other assets. In the impairment test, consolidated assets and expenses,
apart from capitalized product development expenditure, are distributed
to the segments in proportion to their share of revenue. Capitalized
product development expenditure is not distributed as it occurs in a
central product development organization and is not directly related to
sales of the product in the segments. Capitalized product development
expenditure is tested at Group level.
Impairment testing of financial assets
On each reporting date, the Group evaluates whether there is objective
evidence of impairment for a financial asset. Objective evidence consists
of observable events that have occurred and that have a negative impact
on the ability to recover the acquisition value.
Provisions
Group provisions consist primarily of pension obligations and provisions
for restructuring. Defined-benefits pension plans are reported in the
consolidated accounts according to common principles and calculation
methods. Provisions are reported when the following criteria are fulfilled:
The Group has a legal or constructive obligation as a result of a past
event.
It is more likely than not that an outflow of resources will be required
to settle an obligation.
A reliable estimate can be made of the amount.
Provisions for restructuring are made when a detailed formal plan for
these exists and a valid expectation has been created on the part of
those affected. Provisions are not made for future losses. Residual
provisions for restructuring pertain primarily to rental costs. All
provisions are valued at present value.
Stockholders’ equity
Transaction expenses directly pertaining to the issuance of new shares
or options are reported net after tax in stockholders’ equity as a
deduction from the proceeds of the issue. Share repurchase is reported
against stockholders’ equity.
Stock-related benefits
The programs are so constructed that executives purchase warrants on
market terms and receive a maximum of three warrants free of charge,
‘free warrants’, per warrant purchased. The number of free warrants
received is dependent of the company’s earnings per share. Free
warrants must be retained for a determined period of time—up to three
years—before they may be exercised. If the holder ceases to be employed
by IFS, the company retains the preferential right to purchase any
warrants that have been acquired. Such warrants are repurchased at
market price. In addition, the company will repurchase free warrants
received by the executive for the market price. The total cost, including
the fair value of free warrants that have been distributed, is reported
distributed over the vesting period in such where there is a vesting
period. For programs that do not run with a vesting period the total cost
is reported, including the fair value of the free warrants, distributed over
the period until one of the following occur: the warrants are exercised or
the warrants mature.
When the warrants are exercised, the company issues new shares.
Payments received, after deductions for directly related transaction
costs, are credited to the capital stock (quota value) and Other capital
contributed.
Employee benefits—pension obligations
Defined-contribution plans
Defined-contribution plans are those to which the Company’s obligations
are limited to the contributions the Company has committed itself to pay.
In such cases, the size of an employee’s pension is determined by the
contributions made by the Company to the plan and the return on capital
produced by the contributions. Consequently, the employee carries the
actuarial and investment risks. Group earnings are charged with
expenses as the benefits accrue.
Defined-benefit plans
Defined-contribution and defined-benefit pension plans exist within the
Group. In Sweden, Norway, and France, there are both defined-benefit
and defined-contribution pension plans. In other countries, the
employees are covered by defined-contribution pension plans only.
In defined-benefits plans, employees and former employees receive
benefits based on their salary on retirement and years of service. The
Group undertakes to ensure that benefits are paid. The Group’s
obligation in respect of defined-benefit plans is calculated separately for
each plan by estimating the future payment accrued by employees
though their employment in both current and previous periods.
The defined-benefit pension plans are both funded and unfunded.
Where the plans are funded, the assets have been placed primarily in
pension funds. In the balance sheet, the net sum of the estimated
present value of the obligations and the fair value of the plan assets,
adjusted for possible unreported actuarial profit/loss, is reported as a
pension liability.
Concerning defined-benefit plans, pension expenses and pension
obligations are estimated according to the Projected Unit Credit Method.
The method distributes the pension expenses at the rate employees
perform services for the company that increase their entitlement to
future benefits. The estimates are made annually by independent
actuaries. The Company’s obligations are valued as the present value of
expected future payments using a discount rate corresponding to the
interest rate for first-class corporate bonds or government bonds with a
term corresponding to the obligations in question. The most important
actuarial assumptions are given in Note 36.
When determining the present value of the obligations and the fair
value of the plan assets, actuarial profits and losses may arise, either
because the real outcome deviates from the assumptions made
(experience-based profits or losses) or because the obligation changes.
Actuarial profits and losses are reported in Other comprehensive income
over the employee’s average in the period in which they occur. Expenses
pertaining to employment during previous periods are reported directly
in the income statement.
Interest expense less interest income from plan assets is classified
as a financial expense. Other expense items in pension expenses are
charged to operating earnings.
Cash flow analysis
Cash flow is analyzed according to the indirect method. Reported cash
flow comprises only transactions that entail payments and receipts.
36
PARENT COMPANY ACCOUNTING PRINCIPLES
The Parent Company accounting principles below have been consistently
applied in all periods presented in the Parent Company’s financial
reports.
Conformity with norms and legislation
The Parent Company has prepared its annual report in accordance with
the Swedish Annual Accounts Act and the Swedish Financial Accounting
Standards Council recommendation RFR 2, Reporting for legal entities.
The Parent Company also applies Swedish Financial Accounting
Standards Council statements pertaining to listed companies. RFR 2
entails that, in the annual accounts for the legal entity, the Parent
Company applies all IFRS and statements approved by the EU as far as
possible within the framework of the Swedish Annual Accounts Act and
taking into account the relationship between reporting and taxation. The
recommendation states the exceptions and supplements that shall be
made with respect to the IFRS.
Differences between Group and Parent Company accounting principles
The differences between Group and Parent Company accounting
principles are outlined below. The Parent Company accounting principles
below have been consistently applied in all periods presented in the
Parent Company’s financial reports.
Segment reporting
The Parent Company does not apply segment reporting as the Parent
Company is not part of any of the operational business segments. The
Parent Company is reported as part of the corporate activities in the
Group’s segment reporting.
Participations in subsidiaries
Participations in subsidiaries are reported in the Parent Company
according to the acquisition value method after deduction for any write-
downs. The acquisition value includes acquisition-related expenses and
any additional considerations.
Financial instruments, derivatives, and hedge accounting
Financial assets are classified using a different method in the Parent
Company’s balance sheet than in the Group balance sheet. The notes
on financial assets describe how items in the balance sheet are related
to the classification used in the Group’s balance sheet and in the
Group’s accounting principles. IFS applies valuation at fair value in
accordance with sections 4:14 a-d of the Swedish Annual Accounts Act.
Accordingly, the description of accounting principles for the Group is also
applicable for the Parent Company, except pertaining to the reporting of
impact on profit or loss.
Anticipated dividends
Anticipated dividends from subsidiaries are reported in cases in which
the Parent Company alone is entitled to determine the size of the
dividend and the Parent Company has determined the size of the
dividend before the Parent Company publishes its financial reports.
Tangible fixed assets
Owned assets
The Parent Company reports tangible fixed assets at acquisition value,
less deductions for accumulated depreciation and impairments, where
applicable, in the same manner as in the Group, but with the addition of
revaluation, where applicable.
Leased assets
The Parent Company reports all lease agreements as operating lease
agreements.
Borrowing expenses
Borrowing expenses are charged to earnings for the period to which they
pertain in the Parent Company.
Dividends from subsidiaries
The Parent Company reports dividends from subsidiaries as financial
revenue, regardless of whether they were earned before or after
acquisition.
Employee benefits—pension obligations
The Swedish Act on Safeguarding of Pension Commitments includes
provisions that result in different reporting than that stated in IAS 19,
and the application of the Act is required for eligibility to make tax
deductions. The Parent Company complies with the Act, and its
simplification rules, in RFR 2 IAS 19. The most significant differences in
IAS 19 compared with the provisions of the Act are the way in which the
discount interest rate is determined, that according to IAS 19, the
defined-benefit obligation is estimated based on current salary levels
with assumptions of future salary increases, inflation and personnel
turnover to forecast the Company’s final pension costs, and that
actuarial gains and losses of the plan assets’ fair value or the
obligations’ present value are reported in the income statement under
other comprehensive income.
Group contributions and stockholder contribution
Group contributions made by the Parent Company to subsidiaries are
reported as an increase in Participations in subsidiaries.
Group contributions received by the Parent Company from
subsidiaries are reported according to the same principles as customary
dividends from subsidiaries. Therefore, the group contribution is
reported as financial income.
Stockholder contributions in the Parent Company are reported as an
increase in Participations in subsidiaries in the balance sheet. To the
extent that stockholder contributions pertain to loss coverage, an
assessment is made concerning whether or not the value of the stock
should be impaired.
NOTE 2. SEGMENT REPORTING
Group operations are divided into business segments that coincide with
reportable segments. The segments are identified according to the way
in which the Group’s internal reporting is organized and presented to
Group management. The primary basis for division is geographical areas
and the following up of results from these. Currently, six geographical
segments are reported. The Group operates in various countries either
directly via its own sales companies or indirectly via partners as follows:
Europe North: Denmark, Estonia, Finland, Latvia, Norway, and Sweden
Europe West: France, Spain, Portugal, and the United Kingdom
Europe Central: Germany, Italy, the Netherlands, and Switzerland
Europe East: Cyprus, Czech Republic, Hungary, Kazakhstan, Georgia,
Poland, Romania, Russia, Slovakia, Turkey, and Ukraine
Americas: Argentina, Brazil, Ecuador, Canada, Mexico, and the USA
Africa, Asia, and Pacific: Ethiopia, Kenya, Nigeria, South Africa, Tanzania,
Bangladesh, Botswana, Cameroon, Namibia, Uganda, China, Hong
Kong, India, Indonesia, Japan, Malaysia, Pakistan, Singapore, Sri Lanka,
Taiwan, Thailand, the United Arab Emirates, Australia, and New Zealand
Segment performance is assessed by the management based their EBIT.
This consists of the segment’s operating profit/loss, which includes
among other things operational revenue, direct and indirect expenses,
and sales, marketing and administration expenses. Restructuring
expenses and expenses related to writing down receivables are also
charged directly to the respective segment.
37
The segments receive most of their revenue from external customers
and refer to services related to IFS Applications software. Revenue is
reported as license revenue, maintenance and support revenue, and
consulting revenue.
Sales and other transactions take place between the segments.
Transfer pricing for services between the various Group segments is
market-based. Fees for most of the sales companies are determined by
applying a generally accepted model for transfer pricing—the
Transactional Net Margin Method—which is based on the principle that
the sales companies achieve a predetermined profit margin. For further
information on transfer pricing, see Note 1, Accounting Principles.
Undistributed corporate revenue, expenses, assets and liabilities
include the Group’s product development organization, and the
corporate management, financial, and marketing functions. Product
development is carried out at permanent development centers in Sri
Lanka, Poland, the United Kingdom, the United States, Canada, the
Netherlands, and Sweden. Corporate management, financial, and
marketing functions are mainly located in Sweden.
Undistributed revenue and expenses include all the corporate functions
above, interest and dividend revenue, gains from divesting financial
investments, interest expenses, losses on divesting financial
investments, the Group’s portion of earnings in associated companies
and joint ventures consolidated according to the equity method, and tax
liabilities.
Undistributed assets and liabilities include activated product
development expenditure, deferred tax receivables and liabilities,
corporate liquidity, corporate financing and all corporate functions.
Income statement 2017
SKr, million Europe
North
Europe
West
Europe
Central
Europe
East
Americas
Africa, Asia,
and Pacific
Total
segments
Group
items
GROUP
2017
License revenue 200 206 108 53 268 100 935 - 935
Maintenance and support revenue 455 272 133 78 378 113 1,429 - 1,429
Consulting revenue 556 222 242 81 484 120 1,705 - 1,705
Other net revenue 7 14 11 2 102 12 148 - 148
Total external revenue 1,218 714 494 214 1,232 345 4,217 0 4,217
Internal revenue 45 117 43 32 217 20 474 -474 -
Total revenue 1,263 831 537 246 1,449 365 4,691 -474 4,217
External operating expenses -694 -571 -398 -198 -1,032 -300 -3,193 -479 -3,672
Internal operating expenses -99 -68 -54 -7 -39 -12 -279 279 -
Other operating items, net -36 -5 -6 -3 -124 -3 -177 57 -120
Operating expenses -829 -644 -458 -208 -1,195 -315 -3,649 -143 -3,792
EBIT 434 187 79 38 254 50 1,042 -617 425
Other interest income and similar income 79
Interest expenses and similar expenses -98
Profit/loss before tax 406
Tax on profit/loss for the year 106
Profit/loss for the year 512
Other information 2017
SKr, million Europe
North
Europe
West
Europe
Central
Europe
East
Americas
Africa, Asia,
and Pacific
Total
segments
Group
items
GROUP
2017
External assets 563 549 222 90 4,039 162 5,625 2,537 8,162
Participations in associated companies - - - - - - 0 4 4
Total assets 563 549 222 90 4,039 162 5,625 2,541 8,166
Liabilities 576 321 105 40 750 113 1,905 4,597 6,502
Investments in fixed assets 1 68 1 4 3,959 2 4,035 754 4,789
Depreciation and write-downs 11 13 7 2 59 4 96 180 276
Average number of employees 401 409 273 215 580 290 2,168 1,150 3,318
Number of employees at year end 360 475 284 224 843 292 2,478 1,246 3,724
38
Income statement 2016
SKr, million Europe
North
Europe
West
Europe
Central
Europe
East
Americas
Africa, Asia,
and Pacific
Total
segments
Group
items
GROUP
2016
License revenue 190 161 96 47 177 99 770 - 770
Maintenance and support revenue 419 262 127 71 259 104 1,242 - 1,242
Consulting revenue 619 246 235 72 294 123 1,589 - 1,589
Other net revenue 4 8 1 1 28 6 48 0 48
Total external revenue 1,232 677 459 191 758 332 3,649 0 3,649
Internal revenue 27 83 37 21 53 20 241 -241 -
Total revenue 1,259 760 496 212 811 352 3,890 -241 3,649
External operating expenses -707 -491 -344 -172 -558 -280 -2,552 -660 -3,212
Internal operating expenses -113 -57 -51 -8 -31 -22 -282 282 -
Other operating items, net -24 -2 -5 0 -6 0 -37 -11 -48
Operating expenses -844 -550 -400 -180 -595 -302 -2,871 -389 -3,260
EBIT 415 210 96 32 216 50 1,019 -630 389
Other interest income and similar income 6
Interest expenses and similar expenses -25
Profit/loss before tax 370
Tax on profit/loss for the year -90
Profit/loss for the year 280
Other information 2016
SKr, million Europe
North
Europe
West
Europe
Central
Europe
East
Americas
Africa, Asia,
and Pacific
Total
segments
Group
items
GROUP
2016
External assets 555 376 215 80 518 182 1,926 2,685 4,611
Participations in associated companies - - - - - - - 2 2
Total assets 555 376 215 80 518 182 1,926 2,687 4,613
Liabilities 581 255 99 38 268 142 1,383 1,627 3,010
Investments in fixed assets 89 15 4 1 4 5 118 243 361
Depreciation and write-downs 1 11 6 2 12 3 35 241 276
Average number of employees 452 352 256 205 291 281 1,837 1,051 2,888
Number of employees at year end 443 371 264 205 283 284 1,850 1,063 2,913
External net sales
GROUP
SKr, million 2017 2016
Sweden 578 549
Rest of the World 3,639 3,100
Total 4,217 3,649
Fixed assets
GROUP
SKr, million 2017 2016
Sweden 1,330 815
Rest of the World 4,795 853
Total 6,125 1,668
NOTE 3. LICENSE REVENUE
GROUP
SKr, million 2017 2016
License revenue, IFS 846 699
Third-party license revenue 89 71
Total 935 770
Third-party license revenue includes revenue that accrues when IFS sells
software licenses from third-party suppliers such as Oracle.
NOTE 4. MAINTENANCE AND SUPPORT REVENUE
GROUP
SKr, million 2017 2016
Maintenance and support revenue 1,359 1,183
Third-party maintenance and support revenue 70 59
Total 1,429 1,242
Third-party maintenance and support revenue includes revenue that
accrues when IFS sells software licenses from third-party suppliers such
as Oracle.
NOTE 5. OTHER REVENUE
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
Hardware 6 3 - -
Cloud and software as a service (SaaS) 127 38 - -
Parent Company services - - 33 38
Miscellaneous 15 7 - -
Total 148 48 33 38
39
NOTE 6. DEVELOPMENT EXPENDITURE
GROUP
SKr, million 2017 2016
Product development expenditure -576 -385
Amortization of capitalized product development -106 -204
Other amortization -57 -22
Capitalized expenditure for product development 329 216
Total -410 -395
NOTE 7. SALES AND MARKETING EXPENSES
GROUP
SKr, million 2017 2016
Corporate sales and marketing expenses -181 -172
Local sales and marketing expenses -802 -635
Total -983 -807
NOTE 8. OTHER OPERATING INCOME
GROUP
SKr, million 2017 2016
Reversal of unused restructuring reserve 0 0
Capital gains on the disposal of a business 0 4
Rental income 1 1
Miscellaneous 3 3
Total 4 8
NOTE 9. OTHER OPERATING EXPENSES
GROUP
SKr, million 2017 2016
Exchange rate losses, net -15 -3
Restructuring costs -37 -34
Loss on divestment of operations -1 -
Miscellaneous -72 -19
Total -125 -56
NOTE 10. TRANSACTIONS BETWEEN SUBSIDIARIES
In the Parent Company, SKr 33 million (38), or 100 percent (100) of the
sales for the year, and SKr 20 million (1), or 53 percent (1) of the
purchases for the year, pertain to subsidiaries in IFS Group.
NOTE 11. OPERATING EXPENSES PER TYPE OF COST
GROUP
SKr, million 2017 2016
Direct costs of goods and services sold -513 -432
Capitalized development cost 329 216
Personnel costs -2,438 -2,085
Travel expenses -181 -153
Costs for rented premises and other property costs -128 -113
External services -177 -142
Marketing and selling expenses -122 -116
Amortization, depreciation, and write-downs -276 -276
Other indirect expenses -166 -111
Total -3,672 -3,212
NOTE 12. AUDITORS’ FEES
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
PricewaterhouseCoopers
Audit engagement -5 -5 -2 -2
Audit business in addition to the audit
engagement - - - -
Tax consultancy -2 -4 - 0
Other services -2 -2 - 0
Total -9 -11 -2 -2
Other auditors
Audit engagement -2 -3 - -2
Audit business in addition to the audit
engagement - - - -
Tax consultancy -1 -1 - -
Other services - - - -
Total -3 -4 0 -2
Total fees -12 -15 -2 -4
“Audit engagement” refers to the examination of the annual accounts,
the accounting records, and the administration by the Board of Directors
and the President. It also includes other duties that are incumbent on
the company’s auditors, as well as advisory services and other types of
support as a result of observations made through such an examination.
Everything else is considered to be audit business beyond the audit
engagement.
NOTE 13. SALARIES, OTHER REMUNERATIONS, AND SOCIAL COSTS
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
Salaries and other remunerations -1,895 -1,581 -12 -17
Social costs -327 -306 -3 -11
Pension costs, defined benefit plans
(see Note 36) -3 -8 - -4
Pension costs, defined contribution
plans (see Note 36) -103 -86 -1 -1
Other personnel costs -110 -104 - -5
Total -2,438 -2,085 -16 -38
Pension expenses reported as financial
expenses -4 -3 - -
Total -2,442 -2,088 -16 -38
Of the Parent Company’s pension expenses, SKr 0 (0) pertained to the
board of directors and CEO. The corresponding amount for the Group
was SKr 0 (3) million.
NOTE 14. REMUNERATIONS PAID TO THE BOARD AND EXECUTIVE
MANAGEMENT
Definitions
Since the AGM held on June 2, 2017, the board has consisted of Lars
Wollung (chairman), Craig Conway, Per Franzén, Måns Hultman, Neil
Masom, Jonas Persson, Johannes Reichel, and Markus Rothmeier. In
addition to the president and CEO Alastair Sorbie, executive
management comprises the Company’s CFO Paul Smith, the senior vice
president of business development Fredrik vom Hofe, and the general
counsel Jesper Alwall.
Remuneration principles
According to the resolution adopted by the AGM, board members
received SKr 2,600,000 in fees during 2017/2018, of which
SKr 1,000,000 was paid to the chairman of the board and SKr 300,000
40
to each member not employed by EQT Partners AB or its subsidiaries.
Audit committee work was remunerated with SKr 100,000 to the
chairman. The board has resolved not to appoint a separate
compensation committee. The president’s salary is determined by the
board. Remuneration of corporate management and senior executives
who report to the president is determined in consultation with the
chairman of the board. The board is continuously informed about salary
levels. Remuneration consists of a basic salary, variable remuneration,
other benefits, and pension contributions.
The relationship between basic salary and variable salary is
proportionate to the executive’s responsibility and powers. For 2017,
variable remuneration shall not exceed 50 percent of the basic salary.
The basis for the variable salary of the CEO and executive management
is established by the board and is based on profitability goals set by the
board for each year.
Pension contributions and other benefits paid to the CEO and
executive management are part of their total remuneration.
Remuneration has not been made in the form of financial instruments.
However, the company’s incentive program does include financial
instruments; see Note 33 for more information.
Remuneration and other benefits during the year
Remuneration of the president and executive management
2017
SKr, thousand
Basic
salary
Variable
remun.
Other
benefits
Pension
benefits
Total
President and CEO 6,254 7,984 166 - 14,404
Other group management 7,486 4,462 153 760 12,861
Total 13,740 12,446 319 760 27,265
2016
SKr, thousand
Basic
salary
Variable
remun.
Other
benefits
Pension
benefits
Total
President and CEO 5,407 25,514 165 - 31,086
Other group management 6,406 18,987 581 1,029 27,003
Total 11,813 44,501 746 1,029 58,089
Comments on the table:
Executive management consisted of four persons during the year.
Other benefits refer primarily to company cars.
In 2017, remuneration to the CEO and others in executive
management originated largely from IGT IV AB but was fully invoiced
to IFS AB as management fee. All costs in this note are treated as
personnel costs regardless of origin.
Holdings in stock and financial instruments
The board of directors and executive management do not hold any
shares or financial instruments.
Period of notice and severance pay
If the company terminates the employment, the CEO is to receive twelve
months’ notice; if the CEO terminates the employment, the company is
to receive twelve months’ notice. In addition, the CEO shall receive up to
twelve months’ severance pay if the company terminates the
employment. For executive management, the notification period is
between six to twelve months from the company and three to six months
from the executive.
Pensions
The president is entitled to a premium-based pension, with a premium
corresponding to 20 percent of the basic salary. The retirement age for
the president is 65. Senior executives are included in IFS’s premium-
based special pension plan. The retirement age for other senior
executives is 65. Since the pension contribution for the president has
reached its maximum allowed value in the UK, his pension payments are
treated for payroll purposes as salary.
NOTE 15. TRANSACTIONS WITH RELATED PARTIES
Separate notes contain information about:
Remuneration of the board, CEO, and management Note 14
Shares in subsidiaries Note 25
Participations in associated companies and joint ventures Note 26
Receivables from subsidiaries Note 27
Stockholders’ equity Note 33
Other liabilities Note 38
Pledged assets Note 40
Contingent liabilities Note 41
Information about the parent company Note 47
On December 31, IFS AB had loans from IGT Holding IV AB totaling
SKr 3,607 million (1,184), accrued interest included. The loans are long-
term and carry an interest rate corresponding to IGT Holding IV AB’s
external borrowing terms.
In addition to what is stated above and in the referenced notes,
there are no significant transactions with related parties.
41
NOTE 16. AVERAGE NUMBER OF EMPLOYEES PER COUNTRY
GROUP PARENT COMPANY
2017 2016 2017 2016
Sweden 426 431 3 3
of whom, women 139 135 - -
Australia 47 41 - -
Brazil 41 51 - -
Canada 270 10 - -
China 38 37 - -
Czech Republic 22 21 - -
Denmark 41 46 - -
Finland 97 92 - -
France 88 80 - -
Germany 182 168 - -
Hungary 22 20 - -
India 54 55 - -
Italy 5 4 - -
Japan 13 13 - -
Kazakhstan 2 2 - -
Malaysia 12 12 - -
Netherlands 71 69 - -
Norway 117 137 - -
Poland 135 131 - -
Portugal 2 1 - -
Russia 24 23 - -
Singapore 10 10 - -
Slovakia 9 8 - -
South Africa 18 18 - -
Spain 48 41 - -
Sri Lanka 930 854 - -
Switzerland 17 15 - -
Thailand 17 15 - -
United Arab Emirates 21 22 - -
United Kingdom 271 230 - -
United States 268 231 - -
Total, subsidiaries abroad 2,892 2,457 - -
of whom, women 870 760 - -
Total 3,318 2,888 3 3
of whom, women 1,009 895 - -
GROUP PARENT COMPANY
On December 31 2017 2016 2017 2016
Board members 69 68 8 7
of whom, women 12 10 0 0
President and other senior executives 118 99 1 3
of whom, women 23 19 0 0
Other senior executives are those who report to the president and local
managing directors.
NOTE 17. RESULTS FROM PARTICIPATIONS IN SUBSIDIARIES
PARENT COMPANY
SKr, million 2017 2016
Group contribution received from subsidiaries 227 23
Reversal of previous write-down of participation in
subsidiaries - -
Write-down of receivables in subsidiaries - -
Total 227 23
NOTE 18. RESULTS FROM PARTICIPATIONS IN ASSOCIATED COMPANIES
GROUP
SKr, million 2017 2016
Share in profit, Application Software IFS South Africa (Pty)
Ltd 1 0
Share in profit, Unitec Kurumsal Bilgi Sistemleri Yazlim Ve
Danismanlika A.S 0 0
Total 1 0
NOTE 19. OTHER INTEREST INCOME AND SIMILAR INCOME
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
External interest 5 4 0 0
Interest from subsidiaries - - 105 25
Exchange rate gains, net 74 2 83 6
Other financial income 0 0 - -
Total 79 6 188 31
NOTE 20. INTEREST EXPENSES AND SIMILAR EXPENSES
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
External interest costs -2 -8 - -8
Interest costs to parent company -77 - -77 -
Interest costs to subsidiaries - - - -3
Capitalized interest costs for
development production 1 0 - -
Write-down of financial assets -4 - - -
Interest costs for defined-benefit
pension plans -4 -3 - -
Other financial costs -12 -14 - -8
Total -98 -25 -77 -19
NOTE 21. TAXES
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
Current tax
Current tax -56 -87 0 -1
Current tax relating to previous years - 3 - -
-56 -84 0 -1
Deferred tax
Deferred tax relating to
loss carry forward -20 -6 - -
Deferred tax relating to
temporary differences 182 0 - 2
162 -6 0 2
Total tax income/expense 106 -90 0 1
42
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
DIFFERENCES BETWEEN REPORTED TAX
EXPENSES AND TAX EXPENSES BASED ON
PREVAILING TAX RATES
Profit/loss before tax 406 370 334 15
Tax according to prevailing rate (22
percent) -89 -81 -73 -3
Non-taxable reversal of write-down of
shares in subsidiaries - - - -
Other non-deductible expenses -21 -9 - -2
Deductible costs of equity 73 - 73 -
Not taxable income 1 1 - 0
Effect of foreign tax rates 148 -3 - -
Tax relating to previous years 0 3 - 6
Reversal of previously capitalized loss
carry forward - -2 - -
Utilized loss carry forward, not
previously accounted for 2 4 - -
Losses for which deferred tax has not
been considered -8 -3 - -
Total 106 -90 0 1
NOTE 22. INTANGIBLE FIXED ASSETS
GROUP INTERNAL DEVELOPMENT PURCHASED
SKr, million
Capitalized
expenditure
for R&D
Capitalized
interest costs
Total
capitalized
expenditure
for R&D
Goodwill
Other
intangible
fixed assets
Total
ACCUMULATED ACQUISITION VALUE
Opening balance Jan 1, 2016 2,330 10 2,340 516 266 3,122
Acquisition of operations - - - 39 46 85
Purchases 216 - 216 - - 216
Exchange differences during the year 0 - 0 23 1 24
Closing balance Dec 31, 2016 2,546 10 2,556 578 313 3,447
ACCUMULATED DEPRECIATION
Opening balance Jan 1, 2016 -1,701 -8 -1,709 0 -162 -1,871
Depreciation during the year -204 - -204 - -35 -239
Exchange differences during the year 0 - 0 0 -2 -2
Closing balance Dec 31, 2016 -1,905 -8 -1,913 - -199 -2,112
Book value Dec 31, 2016 641 2 643 578 114 1,335
ACCUMULATED WRITE-DOWNS
Opening balance Jan 1, 2016 -1 0 -1 -4 -5 -10
Sale/disposals - - - - 1 1
Closing balance Dec 31, 2016 -1 0 -1 -4 -4 -9
Book value Dec 31, 2016 640 2 642 574 110 1,326
43
GROUP INTERNAL DEVELOPMENT PURCHASED
SKr, million
Capitalized
expenditure
for R&D
Capitalized
interest costs
Total
capitalized
expenditure
for R&D
Goodwill
Other
intangible
fixed assets
Total
ACCUMULATED ACQUISITION VALUE
Opening balance Jan 1, 2017 2,546 10 2,556 578 313 3,447
Acquisition of operations - - 0 2,369 1,492 3,861
Purchases 329 1 330 73 401 804
Sale/disposals - - 0 59 -20 39
Re-classification - - 0 - - 0
Exchange differences during the year -4 - -4 -101 -54 -159
Closing balance Dec 31, 2017 2,871 11 2,882 2,978 2,132 7,992
ACCUMULATED DEPRECIATION
Opening balance Jan 1, 2017 -1,905 -8 -1,913 - -199 -2,112
Sale/disposals - - 0 -5 1 -4
Re-classification - - 0 - - 0
Depreciation during the year -106 1 -105 - -119 -224
Exchange differences during the year 3 - 3 5 14 22
Closing balance Dec 31, 2017 -2,008 -7 -2,015 0 -303 -2,318
Book value Dec 31, 2017 863 4 867 2,978 1,829 5,674
ACCUMULATED WRITE-DOWNS
Opening balance Jan 1, 2017 -1 0 -1 -4 -4 -9
Sale/disposals - - 0 - - 0
Closing balance Dec 31, 2017 -1 0 -1 -4 -4 -9
Book value Dec 31, 2017 862 4 866 2,974 1,825 5,665
The reported value of goodwill, other intangible fixed assets and
capitalized development costs is tested annually via an impairment
test based on expected future growth and margins. Other intangible
fixed assets consist of product rights, software and customer
relations. Amortization requirements are tested at Group level and
for each cash-generating entity. The cash-generating entities are the
same as the business segments and are identified based on the
structure of the Group’s internal reporting. The basis for division is
primarily by geographic area (see Note 2 for further information).
Goodwill and other intangible assets are allocated to the Group’s
cash-generating entities (business segments). The recovery value of
the cash-generating entities has been estimated by discounting
future cash flows up until the time of estimation. Capitalized
development costs are considered a common asset and are
therefore tested at Group level by estimating the sum of the recovery
value of all cash-generating entities.
The cash flows that are forecast are based on budgets and future
prognoses per business segment. Cash flow beyond the coming five-
year period has been extrapolated by adjusting revenue and
expenses upward by 2 percent per annum. Management has
determined the budgeted gross margin based on previous earnings
and its expectations for market growth. The weighted average rate
of growth that is used concurs with the growth-related expectations
of external parties.
On testing the reported values, the discount rate was set at
10.4 percent (11.1) before tax, corresponding to 8 percent (8) after
tax.
Revenue growth in the forecast period has been presumed to be
7.9–8.0 percent (2.5–6.1) and the EBIT margin has been presumed
to be 1.3–22.3 percent (2.8–18.8).
Sensitivity analysis
A reasonable change in any of the assumptions pertaining to the test
would not result in a need to write down goodwill, other intangible
fixed assets, or capitalized development costs.
For the impairment test the discount rate (after tax) has been
increased by 1.5 percent points as an endurance test for each
operating segment. Such an increase would not result in any
impairment requirement in any of the operating segments.
Goodwill per operating segment
SKr, million
Europe
North
Europe
West
Europe
Central
Europe
East
Americas
Africa, Asia,
and Pacific
Group
items
GROUP
Booked value December 31, 2016 83 111 58 0 300 9 13 574
Booked value December 31, 2017 82 190 58 0 2,622 9 13 2,974
44
Depreciation included in the income statement, per function
GROUP
SKr, million 2017 2016
License costs -55 -12
Maintenance and support costs 0 0
Consulting costs 0 0
Research and development expenditure -159 -223
Administration costs -8 -4
Other costs -2 -
Total -224 -239
NOTE 23. TANGIBLE FIXED ASSETS
GROUP
SKr, million Buildings
and land
Leasing,
inventories
Computers
Office
equipment
Other
inventories
Total
ACCUMULATED ACQUISITION VALUE
Opening balance Jan 1, 2016 82 6 187 138 8 421
Acquisition of subsidiary - - - 1 - 1
Purchases 5 - 32 12 - 49
Sales/disposals - - -10 -15 - -25
Reclassifications - - -1 0 - -1
Exchange differences during the year 3 - 7 5 1 16
Closing balance Dec 31, 2016 90 6 215 141 9 461
ACCUMULATED DEPRECIATION
Opening balance Jan 1, 2016 -40 -5 -138 -113 -6 -302
Depreciation during the year -5 - -22 -9 -1 -37
Sales/disposals - - 11 15 - 26
Reclassifications - - 1 0 - 1
Exchange differences during the year -2 -1 -6 -4 - -13
Closing balance Dec 31, 2016 -47 -6 -154 -111 -7 -325
Book value Dec 31, 2016 43 0 61 30 2 136
GROUP
SKr, million Buildings
and land
Leasing,
inventories
Computers
Office
equipment
Other
inventories
Total
ACCUMULATED ACQUISITION VALUE
Opening balance Jan 1, 2017 90 6 215 141 9 461
Acquisition of subsidiary 54 5 7 10 - 76
Purchases 3 1 33 8 3 48
Sales/disposals -2 - -19 -2 -1 -24
Reclassifications -11 -5 -2 - - -18
Exchange differences during the year -5 - -7 -4 - -16
Closing balance Dec 31, 2017 129 7 227 153 11 527
ACCUMULATED DEPRECIATION
Opening balance Jan 1, 2017 -47 -6 -154 -111 -7 -325
Depreciation during the year -8 -3 -29 -11 -1 -52
Sales/disposals 2 - 21 1 - 24
Reclassifications 15 5 2 - - 22
Exchange differences during the year 1 - 5 3 - 9
Closing balance Dec 31, 2017 -37 -4 -155 -118 -8 -322
Book value Dec 31, 2017 92 3 72 35 3 205
45
PARENT COMPANY
SKr, million Buildings
and land
Leasing,
inventories
Computers
Office
equipment
Other
inventories
Total
ACCUMULATED ACQUISITION VALUE
Opening balance Jan 1, 2016 - - 1 1 - 2
Closing balance Dec 31, 2016 - - 1 1 - 2
ACCUMULATED DEPRECIATION
Opening balance Jan 1, 2016 - - -1 -1 - -2
Closing balance Dec 31, 2016 - - -1 -1 - -2
Book value Dec 31, 2016 - - 0 0 - 0
ACCUMULATED ACQUISITION VALUE
Opening balance Jan 1, 2017 - - 1 1 - 2
Closing balance Dec 31, 2017 - - 1 1 - 2
ACCUMULATED DEPRECIATION
Opening balance Jan 1, 2017 - - -1 -1 - -2
Closing balance Dec 31, 2017 - - -1 -1 - -2
Book value Dec 31, 2017 - - 0 0 - 0
Category Computers includes computers with a depreciation period of 3 years and servers with a depreciation period of 5 years.
Depreciation in the income statement, per function
GROUP
SKr, million 2017 2016
License costs -3 -2
Maintenance and support costs -3 -3
Consulting costs -7 -6
Development expenditure -4 -3
Administration costs -35 -23
Total -52 -37
Tangible fixed assets do not include any capitalized interest.
Financial-leasing agreements
The Group’s tangible assets include leased items held under the terms
of financial leasing agreements, but they are not of significant value.
NOTE 24. OPERATING LEASE AGREEMENTS
The Group’s operating lease agreements primarily include rented
premises as well as computers, office equipment, and vehicles. No
objects are subleased. The nominal value of future minimum leasing
agreements with respect to non-terminable leasing agreements is
distributed as follows.
GROUP
SKr million 2017 2016
Due for payment within one year 95 68
Due for payment later than one year but within five years 139 240
Due for payment later than five years 18 23
Total 252 331
46
NOTE 25. PARTICIPATIONS IN SUBSIDIARIES
Organization no.
Registered office
Share of
capital/votes
Number of
shares
Book value,
SKr million,
2017
Book value,
SKr million,
2016
IFS Americas, Inc. USA 100% 100 1,252 305
IFS North America, Inc. USA 100% - -
IFS Industrial & Financial Systems Canada Inc. Canada 100% - -
Metrix LLC USA 100% - -
Mxi Technologies (US) Inc USA 100% - -
Marathon Acq. Inc USA 100% - -
Workwave LLC USA 100% - -
Workwave Italy S.r.l. Italy 100% - -
IFS Europe AB 556139-5541 Sweden 100% 7,500 146 144
IFS Applications Iberica, S.A.U. Spain 100% - -
IFS Benelux B.V. Netherlands 100% - -
IFS Belgium BVBA (in liquidation) Belgium 100% - -
IFS Netherlands B.V. ((in liquidation) Netherlands 100% - -
VisionWaves B.V. Netherlands 100% - -
VisionWaves Inc. USA 100% - -
Industrial and Financial Systems Central and Eastern Europe Sp. z o.o Poland 100% - -
IFS Region RU Russia 100% - -
Industrial and Financial Systems KZ Kazakhstan 100% - -
IFS Czech s.r.o. Czech Republic 100% - -
IFS Hungary Számítástechnikai Kft. Hungary 100% - -
IFS Industrial and Financial Systems Poland Sp. z o.o Poland 100% - -
IFS Slovakia, spol. s r.o Slovakia 100% - -
IFS France France 100% - -
IFS Italia S.r.l. Italy 100% - -
Industrial and Financial Systems IFS Verwaltungsgesellschaft mbh Germany 100% - -
Industrial and Financial Systems IFS Beteiligungsgesellschaft mbh Germany 100% - -
Industrial and Financial Systems IFS Deutschland GmbH & Co., KG Germany 100% - -
Industrial and Financial Systems, IFS UK Ltd United Kingdom 100% - -
360 Scheduling Ltd United Kingdom 100% - -
360 Scheduling Inc USA 100% - -
Application Software IFS South Africa (Pty) Ltd South Africa 100% - -
IFS Aerospace & Defence Ltd United Kingdom 100% - -
mplsystems Ltd United Kingdom 100% - -
MMGS Ltd United Kingdom 100% - -
MPL Warwick Ltd United Kingdom 100% - -
People on Demand Ltd United Kingdom 100% - -
FSM Ltd United Kingdom 100% - -
MXI Technologies UK United Kingdom 100% - -
Infiseruo, Serviços Informáticos, Lda. (in liquidation) Portugal 100% - -
IFS Japan, Inc Japan 100% 16,200 0 0
IFS Middle East FZ-LLC United Arab Emirates 100% 100 1 0
IFS Nordic AB 556248-4856 Sweden 100% 1,000 144 144
IFS Danmark A/S Denmark 100% - -
IFS Norge AS Norway 100% - -
IFS Sverige AB 556211-7720 Sweden 100% - -
IFS Finland Oy AB Finland 100% - -
Mainiot Software Oy Finland 100% - -
IFS R&D Asia Pacific Sdn. Bhd. Malaysia 100% 2 0 0
Industrial & Financial Systems R&D Ltd Sri Lanka 100% 300,000 0 0
IFS Research and Development (Private) Ltd Sri Lanka 100% - -
IFS Solutions (Singapore) Pte Ltd Singapore 100% 1 1 0
IFS Solutions (Shanghai) Co. Ltd. China 100% - -
IFS Solutions Malaysia Sdn. Bhd. Malaysia 100% - -
IFS Solutions Thai Ltd Thailand 100% - -
IFS Solutions Asia Pacific Pte Ltd Singapore 100% 15,753,417 0 0
IFS Solution Beijing Co. Ltd. China 100% - -
IFS Australia Pty Ltd Australia 100% - -
IFS New Zealand Pty Ltd New Zealand 100% - -
Industrial & Financial Systems Philippines, Inc (in liquidation) Philippines 100% - -
IFS Solution India Private Ltd India 100% - -
IFS Solutions (Thailand) Ltd Thailand 100% - -
Industrial & Financial Systems Sri Lanka Ltd Sri Lanka 50% 149,998 0 0
IFS World Operations AB 556040-6042 Sweden 100% 2,400 983 589
IFS R & D International (Private) Ltd Sri Lanka 100% - -
IFS Retail AB Sweden 100% - -
Torron System AB 556457-8960 Sweden 100% 20 0 0
Vendimo Business Solutions AB 556400-2946 Sweden 100% 1,754,383 15 15
IFS Schweiz AG Switzerland 100% - -
LatinIFS Tecnologia da Informação Ltda Brazil 100% - -
MXI Technologies Ltd Canada 100% - -
Total book value in the Parent Company 2,542 1,197
47
PARENT COMPANY
SKr, million 2017 2016
ACCUMULATED ACQUISITION VALUE
Opening balance 2,263 2,263
Shareholder contributions 1,345 -
Incentive program for key personnel - -
Closing balance 3,608 2,263
ACCUMULATED WRITE-DOWNS
Opening balance -1,066 -1,066
Reversal - -
Closing balance -1,066 -1,066
Book value 2,542 1,197
NOTE 26. PARTICIPATIONS IN ASSOCIATED COMPANIES AND JOINT
VENTURES
GROUP
SKr, million 2017 2016
Opening balance 2 2
Share in earnings of associated companies 1 -
Exchange differences -1 -
Closing balance 2 2
Registered office
Net revenue
Earnings
before tax
Assets
Liabilities
Equity
Share of
capital/votes
2017
INDIRECTLY OWNED
IFS Applications Africa (Pty) Ltd South Africa 10 1 5 6 -1 49.00%
Unitec Kurumsal Bilgi Sistemleri Yazlim Ve Danismanlika A.S Turkey 16 0 7 4 3 25.00%
2016
INDIRECTLY OWNED
Application Software IFS South Africa (Pty) Ltd South Africa 5 0 4 6 -2 49.00%
Unitec Kurumsal Bilgi Sistemleri Yazlim Ve Danismanlika A.S Turkey 20 0 8 5 3 25.00%
The values in the table are the Group’s share of net sales, earnings before taxes, assets, liabilities, and equity.
NOTE 27. RECEIVABLES IN SUBSIDIARIES
PARENT COMPANY
SKr million 2017 2016
Subordinated receivables 2 1
Other long-term receivables in subsidiaries 2,641 765
Total 2,643 766
NOTE 28. DEFERRED TAX ASSETS AND TAX LIABILITIES
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
DEFERRED TAX CLAIMS CONCERNING
Temporary differences 179 136 4 4
Deficit deduction 19 39 - -
Total 198 175 4 4
DEFERRED TAX LIABILITIES CONCERNING
Temporary differences 314 66 - -
Total 314 66 - -
Deferred tax receipts and tax liabilities are set off when this is legally
possible for particular tax receivables and tax liabilities, and when
deferred taxes refer to the same tax authority. The amounts above have
resulted after such set-offs and are reported in the balance sheet. The
figures in the table below are in gross amounts.
Temporary differences
Temporary differences arise when the reported value and tax value of
assets and liabilities differ. Temporary differences with respect to the
following items resulted in deferred tax liabilities and deferred tax
claims.
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
DEFERRED TAX LIABILITIES
Fixed assets 262 15 - -
Provisions 0 0 - -
Current claims and liabilities 4 3 - -
Total deferred tax liabilities 266 18 - -
DEFERRED TAX CLAIMS
Fixed assets 46 4 - -
Current claims and liabilities 55 43 0 0
Provisions 30 41 4 4
Fiscal deficit deduction 107 116 - -
Total deferred tax claims 238 204 4 4
Unreported deferred tax claims
concerning deficit deductions and
temporary differences -88 -77 - -
Total unreported deferred tax
claims -88 -77 - -
Total deferred tax claims, net 150 127 4 4
Deferred tax claims, net -116 109 4 4
48
Deficit deduction
The total value of the deficit deductions on the balance sheet day can
be utilized no later than during the following years:
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
2018 (2017) 9 3 - -
2019 (2018) 15 2 - -
2020 (2019) 8 10 - -
2021 (2020) 9 13 - -
2022 (2021) 20 2 - -
Later 32 69 - -
No time limit 14 17 - -
Total 107 116 - -
NOTE 29. OTHER LONG-TERM RECEIVABLES
SKr, million
Deposits
Other
financial
assets
Total
GROUP
Opening balance, Jan 1, 2016 23 2 25
Changes during the year 4 - 4
Closing balance, Dec 31, 2016 27 2 29
Changes during the year 22 4 26
Closing balance, Dec 31, 2017 49 6 55
PARENT COMPANY
Opening balance, Jan 1, 2016 0 2 2
Changes during the year - - -
Closing balance, Dec 31, 2016 0 2 2
Changes during the year - - -
Closing balance, Dec 31, 2017 0 2 2
NOTE 30. ACCOUNTS RECEIVABLE
GROUP
SKr, million 2017 2016
Accounts receivable, gross 1,148 975
Provision for doubtful receivables -44 -44
Accounts receivable, net 1,104 931
AGE ANALYSIS
Accounts receivable, not due 742 592
Due 1–30 days 259 239
Due 31–90 days 56 58
Due >90 days 47 42
Total 1,104 931
GROUP
SKr, million 2017 2016
On January 1 44 45
Provision for doubtful receivables 13 18
Receivables written off during the year -7 -7
Reversed unused amounts -6 -12
On December 31 44 44
NOTE 31. OTHER RECEIVABLES
GROUP
SKr, million 2017 2016
Receivables, associated companies 26 25
Ongoing assignments 64 58
Accrued license revenue 17 33
Other prepaid expenses 186 91
Other accrued income 62 46
Other receivables 37 32
Total 392 285
NOTE 32. LIQUID ASSETS
The effective interest rate for current investments during 2017 was
7 percent. The current investments, located in an overseas territory, had
an average duration of 30 days. Investments have been classified as
liquid assets based on the assumption that:
the risk of value fluctuation is negligible,
they can easily be converted to cash,
they have a duration of not more than three months from the time
of acquisition.
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
Cash and bank 445 1,655 102 159
Current investment 6 6 - -
Total 451 1,661 102 159
NOTE 33. STOCKHOLDERS’ EQUITY
Definition of items in the Group equity statement
GROUP
Capital stock. Refers to the Parent Company’s capital stock.
Other directly contributed capital. Refers to stockholders’ equity that is
contributed by the owners. Provisions made to the share premium
reserve from January 1, 2006 and in the future are reported as directly
contributed capital.
Reserves. This item consists solely of all exchange rate differences arising
on translating financial reports from foreign entities that have prepared
their financial reports in a currency other than that used by the Group
for its financial reports. The Parent Company and Group present their
financial reports in Swedish krona.
Accumulated earnings including earnings for the year. The accumulated
earnings includes earnings for the year and profits carried
forward/accumulated losses in the Parent Company and its subsidiaries,
associated companies, and joint ventures. Previous provisions made to
statutory reserves, excluding share premium reserve carried forward,
are included in this equity item.
PARENT COMPANY
Restricted stockholders’ equity
Capital stock. Refers to the Parent Company’s capital stock.
Reserve fund. Consists solely of amounts transferred to the premium fund
before January 1, 2006.
Unrestricted stockholders’ equity
Premium fund. When shares are issued at a premium, i.e. when the price
paid for shares exceeds their listed price, an amount corresponding to
the amount paid in excess of the listed price shall be transferred to the
49
premium fund. Amounts transferred to the premium fund as of January
1, 2006, are included in unrestricted capital.
Retained earnings. Consist of the previous year’s unrestricted
stockholders’ equity after dividends, if any, have been paid. With
earnings for the year and the premium fund, they constitute the total
amount of unrestricted stockholders’ equity, i.e. the amount available
for dividends to stockholders.
Change in number of shares
Number Series A shares Series B shares Total
Shares on Jan 1, 2016 1,029,341 23,942,489 24,971,830
Shares on Dec 31, 2016 1,029,341 23,942,489 24,971,830
Shares on Dec 31, 2017 1,029,341 23,942,489 24,971,830
Quota value per share, SKr 20.00
Stockholders' equity at end of period, SKr 499,436,600
At year-end, the company had 426,600 shares in own custody. The
shares were transferred during the year to IGT Holding IV AB.
Number of shares minus treasury shares held by the company
Thousands 2017 2016
At end of period 24,972 24,545
At end of period, after full dilution 24,972 24,545
Average during the period 24,867 24,545
Average during the period, after full dilution 24,867 24,697
Share options
The company established in the past years incentive programs whereby
senior executives and key personnel were invited to acquire, on market
terms, warrants in the company. The latest incentive program was
offered and subscribed to by senior executives and key personnel in
20165.
In 2016, IGT IV Holding AB repurchased all outstanding warrants.
The price of the buyback was based on the price per share that IGT IV
Holding AB offered to all shareholders in IFS in December 2015.
NOTE 34. LIABILITIES TO CREDIT INSTITUTIONS AND PARENT COMPANY
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
LONG-TERM LIABILITIES
Loan from parent company 3,607 1,110 3,607 1,110
Loan from credit institution 47 - 25 -
Financial leasing liabilities 1 0 - -
CURRENT LIABILITIES
Loan from credit institution - - - -
Loan from parent company 346 72 346 72
Financial leasing liabilities 1 - - -
Total 4,002 1,182 3,978 1,182
Granted overdraft facility and line of
credit - - - -
Unused overdraft facility and line of
credit - - - -
Used overdraft facility and line of credit - - - -
During the year, the average rate of interest on liabilities to credit
institutions was 4.5 percent. For external funding, agreements exist for
loan facilities through the parent company’s loan facility with a syndicate
of banks and investors. For said loan facility, agreements exist with
financial covenants regarding net debt in relation to EBITDA.
NOTE 35. RISK STRUCTURE PERTAINING TO INTEREST AND FINANCING
Change of interest in the interval
0–6 MONTHS 7–12 MONTHS 13–60 MONTHS MORE THAN
60 MONTHS TOTAL
Nominal amount 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
Loan from credit institution 47 - - - - - - - 47 -
Loan from parent company 3,607 1,182 - - - - - - 3,607 1,182
Financial leasing liabilities 2 0 - - - - - - 2 0
Total 3,656 1,182 0 - 0 - 0 - 3,656 1,182
Loan and credit maturity in the interval
0–6 MONTHS 7–12 MONTHS 13–60 MONTHS MORE THAN
60 MONTHS TOTAL
Nominal amount 2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
Loan from credit institution - - - - - - 47 - 47 -
Loan from parent company 173 36 173 36 - 653 3,607 457 3,953 1,182
Financial leasing liabilities - 0 1 - 1 - - - 2 0
Derivatives 2 3 - - - - - - 2 3
Accounts payable and other loans 107 97 - - - - - - 107 97
Total 282 136 174 36 1 653 3,654 457 4,111 1,282
50
NOTE 36. PENSION COMMITMENTS
Commitments in the balance sheet
GROUP
SKr, million 2017 2016
Defined-benefit pension plans 205 186
Other pension commitments 6 4
Total 211 190
Provisions for defined-benefit pension plans
The Group has a small number of defined-benefit pension plans,
according to which employees covered by the pension plan are entitled
to benefits in the form of a guaranteed level of pension payments during
their lifetime. The level of the benefit is based on the employees’ final
salary and years of service. The largest plans are in Sweden and Norway.
Most pension plans held by the Group are premium-based.
GROUP
SKr, million 2017 2016
Sweden 187 172
Norway 8 6
Other countries 10 8
Total provisions for pensions 205 186
Defined-benefit pension plans, 2017
The amounts reported in the consolidated balance sheet have been
calculated according to the following:
SKr, million
Sweden
Norway
Other
countries
Total
Present value of funded obligations 630 78 - 708
Fair value of plan assets -443 -70 - -513
Total 187 8 0 195
Present value of unfunded obligations - - 10 10
Total 187 8 10 205
Change in the defined-benefit commitment during the year is as follows:
GROUP
SKr, million 2017 2016
Defined Benefit Obligation (DBO), beginning of the year 673 551
Current Service Cost 8 8
Interest Cost 19 20
Expected benefit paid (pensions payment) -14 -10
Special employer's contribution -8 5
Exchange rate differences -4 8
Experience gains / losses -8 -1
Actuarial gain / loss due to change in demographic
assumptions 0 0
Actuarial gain / loss due to change in financial assumptions 52 92
Defined Benefit Obligation (DBO), end of the year 718 673
Change in fair value of plan assets during the year is as follows:
GROUP
SKr, million 2017 2016
Fair value of plan assets, beginning of the year 487 445
Interest income 15 17
Employer contributions 24 27
Benefits paid (pensions payment) -8 -7
Exchange rate differences -4 7
Actuarial gain / loss during the period -1 -2
Fair value of plan assets, end of the year 513 487
Defined-benefit pension plans, 2017
Specification of the changes in net liabilities recognized in the Group’s
balance sheet:
SKr, million
Sweden
Norway
Other
countries
Total
Net liability at beginning of year 172 6 8 186
Net cost reported in income statement 7 4 3 14
Employer's contributions to funded plans -18 -6 - -24
Pension payments reduced with
compensation -4 -2 -1 -7
Special employer's contribution -8 - - -8
Exchange rate differences in
international plans - - - 0
Experience gains / losses -5 -4 - -9
Actuarial gain / loss due to change in
financial assumptions 43 10 - 53
Net liability at end of year 187 8 10 205
Key actuarial assumptions
Sweden Norway
2017 2016 2017 2016
Discount rate 2.9% 3.1% 2.3% 2.5%
Future annual salary increases 3.0% 3.0% 2.5% 2.3%
Future annual pension increases 2.0% 2.0% 0.4% 0.0%
For 2017 and 2016, the discount rate is used as the basis for
establishing the total expected dividends from the plan assets in
accordance with the amended IAS 19. Payment of fees/provisions to
plans for remuneration after terminated employment is expected to
amount to SKr 18 million for fiscal year 2018.
Sensitivity analysis
The current value of the commitment for the Swedish defined-benefits
pension plans amounts to SKr 640 million excluding special payroll tax.
If the discount rate had been one percentage point higher, the liability
would have decreased by SKr 136 million; if it had been one percentage
point lower, the liability would have increased by SKr 179 million. If the
average life expectancy increases by 1 year, the liability will increase by
SKr 19 million; if it decreases by 1 year, the liability would decrease by
SKr 19 million.
The corresponding figures for Norway amount to a present value of
SKr 75 million for the commitment. If the discount rate had been one
percentage point higher, the liability would have decreased by
SKr 12 million; if it had been one percentage point lower, the liability
would have increased by SKr 14 million.
Plan assets
Through its defined-benefit pension plans and healthcare plans when
employment is terminated, the Group is exposed to a number of risks,
the most essential of which are described below.
Asset volatility. The plan’s liabilities are calculated using a discount rate
based on mortgage bonds. If the plan assets fail to return a
corresponding yield, a deficit is incurred. The plan includes investment
that over time are expected to exceed the interest rate on mortgage
bonds, but entail risk and volatility in the short term.
Changes in bond yields. A reduction in yields from mortgage bonds will
entail an increase in plan liabilities, even if such will be outweighed in
part by an increase in the value of the bond holding.
Risk of inflation. Most of the plan’s commitments are related to inflation;
higher inflation leads to higher liabilities.
Life expectancy assumptions. Most of the pension commitments assume
that employees covered by the plan will receive payments as long as they
51
live, which means that higher longevity results in higher pension
liabilities.
Funding policy
The pension liability is secured via IFS Pensionsstiftelse (IFS Pension
Fund), in which assets are managed according to the Fund’s investment
policy. The policy governs the strategic allocation of assets that are to be
managed in such a way as to provide a buffer for the company’s pension
expenses and ensure an overall matching strategy in relation to pension
commitments. The long-term goals of the asset management are
intrinsic annual dividends of 2 percent over rolling five-year periods.
To avoid major negative results in asset management during
particular periods of time, the strategic allocation at each given time
shall be such that risk is limited to a maximum of 10 percent of the
opening value of the portfolio for each year. If the assets in the portfolio
develop negatively such that risk has increased, the proportion of risky
assets shall, insofar as it is possible, be reduced so as not to jeopardize
the lowest safety level. If the assets develop positively such that the
Fund obtains a larger margin to the lowest safety level, the proportion of
risky assets can be increased within the overall limitations of this policy.
When plans are refunded, the Group ensures that the investments
are also managed according to a strategy, whereby assets and liabilities
are matched, which has been developed to achieve long-term
investments that are in line with the commitments of the pension plans.
Within this framework, the Group aims to match assets with the
character of the pension payments. This means that the Fund’s fixed
income portfolio with a high proportion of assets with expected hedges
that follow the Swedish CPI in the long-term to shield the company from
some of the risk that has arisen related to inflation and interest rates. At
the end of the year, 4 percent of the total fixed income portfolio
consisted of real interest bonds of long-term duration.
The weighted average term for pension commitments is 25 years.
The asset plans consist of the following:
2017 2016
Quoted Unquoted Total Quoted Unquoted Total
Share-based investments 31% - 31% 30% - 30%
Structured products - 6% 6% - 6% 6%
Real-interest based
investments - 4% 4% - 4% 4%
Long-term interest-bearing
investments 34% - 34% 28% - 28%
Short-term investments,
cash, and cash equivalents 22% - 22% 23% 6% 29%
Other assets - 3% 3% - 3% 3%
Total 87% 13% 100% 81% 19% 100%
Defined-contribution pension plans 2017
According to such plans, payments made to employees after terminated
employment, such as pensions, healthcare benefits and other
disbursements, are made principally through payments to insurance
companies or institutions, who thereby assume the liability for the
employee. The defined-contribution plans in Sweden are administered
by SPP and Collectum.
In 2017, costs pertaining to defined-contribution plans amounted to
SKr 104 million (87).
Provisions for defined-benefit pension plans
PARENT COMPANY
SKr, million 2017 2016
Provisions according to the Swedish Act on Income Security 0 -4
NOTE 37. OTHER PROVISIONS AND OTHER LIABILITIES
GROUP
SKr, million 2017 2016
Restructuring reserve 5 4
Other provisions 7 1
Total 12 5
Restructuring reserve
SKr, million Group
Opening balance Jan 1, 2016 3
Reversal, restructuring reserve 0
Provision, restructuring reserve 34
Use of restructuring reserve -24
Effects of exchange rate fluctuations -4
Closing balance Dec. 31, 2016 9
Less current portion -5
Restructuring reserve, long term 2016 4
Reversal, restructuring reserve 0
Provision, restructuring reserve 37
Use of restructuring reserve -27
Effects of exchange rate fluctuations -1
Closing balance Dec. 31, 2017 18
Less current portion -13
Restructuring reserve, long term 2017 5
NOTE 38. OTHER LIABILITIES
GROUP
SKr, million 2017 2016
Deferred maintenance revenue 663 566
Deferred license- and consulting revenue 68 41
Accrued consulting expenses 16 12
Advances from customers 4 4
VAT liabilities 117 109
Accrued payroll expenses 352 281
Accrued pension cost, defined contribution plans 32 31
Accrued social security contributions 85 90
Retained preliminary tax for employees 38 35
Liabilities to employees 7 6
Accrued expenses, third-party suppliers 44 44
Accrued interest expenses 0 0
Liabilities to associated companies 4 1
Derivatives held for trading 3 2
Miscellaneous other liabilities 40 12
Other accrued expenses 223 108
Other prepaid revenue 22 7
Total 1,718 1,349
52
NOTE 39. ACCRUED EXPENSES AND PREPAID INCOME
PARENT COMPANY
SKr, million 2017 2016
Accrued interest expenses 0 0
Accrued social security contributions 1 1
Accrued payroll expenses 1 2
Supplier invoices not yet received - 6
Other accrued expenses 1 1
Total 3 10
NOTE 40. PLEDGED ASSETS
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
Chattel mortgages 143 - 4 -
Blocked bank accounts 7 8 - -
Shares in subsidiaries 1,574 - 1,711 -
Other 43 20 - -
Total 1,767 28 1,715 -
NOTE 41. CONTINGENT LIABILITIES
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
Sureties, external 36 33 30 31
General surety for subsidiaries - - 11 13
Parent Company guarantees - - 1 1
Total 36 33 42 45
NOTE 42. ADJUSTMENTS FOR ITEMS NOT INCLUDED IN CASH FLOW
GROUP PARENT COMPANY
SKr, million 2017 2016 2017 2016
Depreciation 276 276 - -
Restructuring costs, net 9 6 - -
Provisions for pensions 15 13 - 4
Bad debts 14 7 - -
Exchange rate gains/losses, net -126 1 -84 -6
Write-down of financial assets 3 0 - -
Group contributions received - - - -23
Share-based compensation - - - 6
Reversal of write-down in participations
in subsidiaries - - - -
Interest costs for the year 93 25 77 16
Interest income for the year -4 -4 -105 0
Deferred tax 0 - - -
Other adjustments -35 2 - 1
Total 245 326 -112 -2
NOTE 43. BUSINESS COMBINATIONS
On January 17, IFS acquired 100 percent of the share capital of
Mxi Technologies Ltd (Canada, reg. no. 1968721) for a total purchase
consideration of SKr 1,139 million. Transferred compensation was paid
in full in cash. The fair value of identified net assets and liabilities in
Mxi Technologies Ltd. amounted to SKr 596 million, including
SKr 344 million in software, SKr 190 million in customer relations,
SKr 15 million in competition clauses, and SKr 13 million in trademarks.
The remaining SKr 542 million constituted Group goodwill. The goodwill
reported is matched by the company's market position and technical
skills in Aviation and Defense, as well as IFS's expanded market position
in North America. The purpose of the acquisition is to strengthen IFS
within the Aviation and Defense segment, and to expand IFS's position
on the U.S. market. The acquired company is included in the Group's
sales with SKr 501 million and operating profit with SKr 64 million. No
acquisition-related expenses attributable to the acquisition of
Mxi Technology Ltd are included in the profit for the period.
On November 7, IFS acquired 100 percent of the share capital of
Marathon Acquisition Inc. (USA, reg. no. 5195332) for a total purchase
consideration of SKr 2,442 million. Transferred compensation has been
paid in full in cash. The fair value of identified net assets and liabilities
in Marathon Acquisition Inc. amounted to SKr 857 million, including
SKr 957 million in software, SKr 184 million in customer relationships,
SKr 90 million in trademarks, SKr 271 million in goodwill, and
SKr 411 million in deferred tax liabilities. The remaining
SKr 1,584 million constituted Group goodwill. The goodwill reported for
the acquisition corresponds to the company’s market position in Field
Service Management (FSM). The purpose of the acquisition is also to
strengthen IFS within the FSM growth segment and to expand IFS's
position on the U.S. market. The acquired company is included in the
Group's sales with SKr 77 million and operating income with
SKr 13 million. Acquisition-related expenses amounted to SKr 54 million
for the period and are reported as other operating expenses in the
Group's profit for the period.
During the year, two smaller companies were also acquired. On
July 19, Field Service Management Ltd (UK) was acquired for a total
purchase consideration of SKr 6 million and on July 31, MPL Systems
Ltd (UK) was acquired for a purchase consideration of SKr 149 million.
Acquisition analysis
Company
SKr, million
Fair value reported in
Group value
2017 2016
Intangible fixed assets 2,125 45
Tangible fixed assets 78 0
Accounts receivable 132 15
Liquid assets, net 108 12
Accounts payable and other liabilities -492 -20
Deferred tax liabilities -419 -9
Fair value of net assets 1,532 43
Group goodwill 2,203 38
Total purchase consideration 3,735 81
Transferred compensation: fair value
of share in subsidiaries -3,735 -81
Liquid assets in the acquired companies 82 12
53
NOTE 44. NET ACQUISITION OF TANGIBLE FIXED ASSETS
GROUP
SKr, million 2017 2016
Investments for the year, net -64 -51
Total -64 -51
NOTE 45. RECONCILIATION OF NET DEBT
GROUP
SKr, million 2017 2016
Liquid funds 445 1,655
Short-term investments 6 6
Loans, due within one year -1 0
Loans, due after one year -3,656 -1,182
Net debt -3,206 479
Liquid funds and short-term investments 451 1,661
Gross debt, fixed interest rate -1,290 0
Gross debt, floating rate -2,367 -1,182
Net debt -3,206 479
NOTE 46. FINANCIAL RISK MANAGEMENT AND DERIVATIVES
Via its business operations, the Group is exposed to a number of
financial risks, including fluctuations in earnings, balance sheet, and
cash flow resulting from changes in exchange rates, rates of interest,
and risks related to refinancing and credit. Group financial policy for risk
management, determined by the board, is a framework of guidelines and
regulations in the form of risk mandates and limits for financial
operations.
The board of directors has the overall responsibility for the
management of financial risks, which is delegated to the chief executive
officer, the chief financial officer and a board director.
The IFS Group has centralized financial management, which means
that the chief responsibility for financial management resides with the
Parent Company. The overall objective for the finance department is to
minimize the negative effects of market fluctuations on Group earnings
and stockholders’ equity and to provide cost-effective financing.
Risk is managed by a central finance department (Group Finances)
according to principles approved by the board. Group Finances shall
identify, evaluate, and hedge against financial risks in close
collaboration with operational units within the Group. The board
establishes a financial policy for overall risk management and for
specific areas that include risks related to exchange rates, interest rates,
credit on investment in financial instruments, financing, and liquidity.
Exchange rate risks
Exposure to exchange rate fluctuation arises when the Group carries out
a large number of business transactions in foreign currency in
connection with its business operations. Such exposure derives among
others from business transactions between operational units within the
Group that have different currencies as their functional currency as well
as from sales in currencies other than the individual companies’
functional currency. Most of the costs are in the functional currency of
the business units. The most significant exposures refer to the U.S. dollar
($), the euro (€), the pound sterling (£), and Norwegian kroner (NOK), a
reflection of the fact that a considerable amount of Group revenue and
payments are carried out in these currencies. The Group hedges these
exchange rate risks, where possible by trading in currency futures and
currency options in a number of currencies.
The Parent Company trades in currency futures and currency option
contracts to match expected cash flows that derive from the Group’s
international business units. On December 31, 2017, the Group had
outstanding foreign exchange contracts in the following currencies
(nominal values):
Currency futures contracts, nominal values in SKr million
SKr, million 2017 2016
AED - -
AUD 3 17
BRL 7 7
CAD 17 8
CHF 0 5
CZK - 3
DKK 38 45
EUR 134 83
GBP 133 38
JPY 17 16
NOK 130 95
PLN 15 23
SGD 7 42
USD 202 106
ZAR 10 3
Total 713 491
Currency exposure has also arisen as a consequence of intra-group
loans from the parent company IGT Holding IV AB taken in connection
with acquisitions made during the fiscal year. To reduce currency
exposure, IFS has financed as much as possible the acquisitions with
loans from the parent company in the same currency as the purchase
price. As of December 31, 2017, the company had the following
outstanding loans from the parent company IGT Holding IV AB:
Loans to the parent company
2017 2016
SKr, million Amount
currency
Amount
Sw. krona
Amount
currency
Amount
Sw. krona
United States dollar (USD) 423 3,482 130 1,182
Pound sterling (GBP) 11 125 - -
Total 3,607 1,182
All profits and losses on foreign exchange contracts constitute financial
hedging and have been reported in the income statement. The Group
has a number of investments in foreign operations, whose net assets
are exposed to foreign currency translation risk. In isolated cases
funding in matching currency is identified as hedging instruments in
formal hedge relations. The effective portion of gains and losses on
these currency exposures are recognized in other comprehensive
income.
Foreign currency sensitivity analysis
A sensitivity analysis, considering the unhedged foreign currency
exposure on December 31, 2016, shows the effect on earnings after tax
of a 10 percent change in the exchange rate between the U.S. dollar and
the Swedish krona, the euro and the Swedish krona, the Pound Sterling
and the Swedish krona, and the Norwegian krone and the Swedish krona
according to the table below. It presumes that all other variables,
including interest rates and other foreign currencies, remain constant.
54
Currency exposure sensitivity analysis
Increase/decrease
of rate on balance
sheet day
Profit/loss
SKr, million 2017 2016
USD 10% -1.0 -0.2
-10% 1.0 0.2
EUR 10% -1.3 3.3
-10% 1.3 -3.8
GBP 10% 4.7 0.1
-10% -4.7 -0.1
NOK 10% 7.5 -3.3
-10% -7.5 3.0
In addition to the currency exposure in the table above, the company
also had a net exposure from U.S. dollar loans of US$ 205 million on the
balance sheet date. No regard to this has been taken in the sensitivity
analysis above.
Interest rate risks
The Group is exposed to interest rate risks in respect of liquid assets on
deposit and bank loans with floating interest rates. The Group’s liquid
assets are held in interest-bearing accounts and in deposits of short
duration. The Groups borrows at floating interest rates that are normally
set for periods to three or six months. The interest rate risk is managed
by using interest rate instruments for interest rate hedging, such as
swaps, to replace floating interest rates with fixed rates, which offers
protection against large interest rate increases. Interest rate risk has
been limited because the parent company IGT Holding IV AB has interest
rate hedges. The terms of the loans between the companies and also
the effects of interest rate hedges are indirectly governed by the
conditions that apply to the Company's parent company. A sensitivity
analysis shows that if the floating interest rate had increased/decreased
by 1 percentage point, earnings would have been SKr 19 million lower
and SKr 17 million higher, respectively.
Credit risk
The Group’s principal financial assets are liquid assets, accounts
receivable, and other receivables. Counterparties for liquid assets are
governed by the finance policy, which limits the size of the credit
exposure in respect of financial institutions. The Group deals only with
recognized creditworthy customers and offers normal credit terms and
conditions in its ordinary operations after preliminary credit checks have
been performed. The Group has no substantial concentration of credit
risks. Rather, exposure is distributed over a number of counterparties
and a large number of customers in several different geographical
regions. For the valuation of doubtful receivables, the Group applies a
model where the provision of the trade receivables is calculated
according to a matrix, where the percentage used to calculate the
provision is higher the older the receivables are. If a receivable is
uncertain and the assessment is made that payment is not going to
occur it is written down by 100 percent regardless of age. Accounts
receivable are reported net of provisions in the consolidated balance
sheet. See Note 30 for additional information pertaining to accounts
receivable and related regulations for bad debts.
Financing risks
The Group shall avoid having too much credit due for payment in the
same 12-month period. The Group shall strive to ensure that a maximum
of 25 percent of contracted loans and credit limits falls due in the same
12-month period. The financing agreement that the company had
through the parent company at the beginning of the year was
renegotiated in July with increased borrowing and more favorable terms.
In connection with the acquisition of Workwave PLC, loans were further
extended. In 2016, a financing agreement with an external party was
repaid and canceled. A new loan was taken through the parent company.
Under the terms of the parent company’s loan agreement, the company
shall not take new local operating capital facilities in its subsidiaries. At
year-end, the average term of contracted loans and credit facilities was
79 months (60 months). 100 percent of the loan portfolio matures
beyond 30 months.
Liquidity risk
The Group manages liquidity risks by retaining sufficient liquidity to
provide for the needs of the business. The process is monitored via the
Group’s short-term, 0–3 months, and medium-term, up to 12 months,
cash flow forecasts. Moreover, the Group ensures that it always has
access to sufficient agreed credit facilities. See Note 35 for a maturity
analysis of the loan portfolio.
Fair value estimation
Accounts receivable, other receivables, accounts payable and other
liabilities
For receivables and payables with a remaining term of less than one
year, the reported value constitutes the fair value. Other receivables and
payables are estimated at present value with a discount rate
corresponding to that used to estimate interest-bearing liabilities. There
are no significant differences between fair value and reported value.
Currency forward contracts
The fair value of financial instruments not traded on an active market is
established with the help of a fair value hierarchy. The fair value
hierarchy consists of the following levels:
Level 1: Quoted prices (not adjusted) on an active market for similar
instruments.
Level 2: Directly (e.g. prices) or indirectly (e.g. derived from prices)
observable market inputs for the instrument other than the quoted price.
Level 3: Inputs for financial instrument for which the asset or liability is
not based on observable market data.
To this end, market information is used to the greatest possible extent
when this is available. The currency forward contracts held by the Group
are valued according to the Level 2 classification by using the market
prices that apply on the balance sheet day.
55
Financial assets and liabilities 2017
Dec. 31, 2017
SKr, million
Fair value
hierarchy
Financial
assets valued
at fair value
on balance-
sheet day
Accounts- and
other
receivables
Of which
current
Of which
non-current
Financial assets 2017
Investments Level 3 2 - - 2
Other long-term
receivables and
other interests - 49 - 49
Accounts receivable - 1,104 1,104 -
Other receivables - 490 490 -
Derivatives Level 2 1 - 1 -
Cash and cash equivalents - 451 451 -
Total 3 2,094 2,046 51
Dec. 31, 2017
SKr, million
Fair value
hierarchy
Financial
liabilities
valued at fair
value on
balance-sheet
day
Other
financial
liabilities
Of which
current
Of which
non-current
Financial liabilities 2017
Liabilities to parent company - 3,657 1 3,656
Accounts payable - 106 106 -
Derivatives Level 2 3 - 3 -
Total 3 3,763 110 3,656
Financial assets and liabilities 2016
Dec. 31, 2016
SKr, million
Fair value
hierarchy
Financial
assets valued
at fair value
on balance-
sheet day
Accounts- and
other
receivables
Of which
current
Of which
non-current
Financial assets 2016
Investments Level 3 2 - - 2
Other long-term
receivables and
other interests - 27 - 27
Accounts receivable - 931 931 -
Other receivables - 351 351 -
Derivatives Level 2 1 - 1 -
Cash and cash equivalents - 1,661 1,661 -
Total 3 2,970 2,944 29
Dec. 31, 2016
SKr, million
Fair value
hierarchy
Financial
liabilities
valued at fair
value on
balance-sheet
day
Other
financial
liabilities
Of which
current
Of which
non-current
Financial liabilities 2016 Liabilities to credit
institutions - 1,182 - 1,110
Accounts payable - 97 97 -
Derivatives Level 2 2 - 2 -
Total 2 1,279 99 1,110
Liabilities to credit institutions
The fair value is based on discounted future cash flows in respect of the
principal and interest. There are no significant differences between fair
value and reported value. See Note 35 for maturity analysis.
Capital structure
IFS defines capital as stockholders’ equity including non-controlling
interests in accordance with the information presented in the balance
sheet and the capital accounts. Capital on December 31, 2017,
amounted to SKr 1,440 million (1,603). IFS aims to have a capital
structure that leads to an efficient, weighted cost of capital and a credit
score that takes into account the needs of the business and enables
future acquisitions.
NOTE 47. CONVERSION RATES
Rate at year end Average rate
2017 2016 2017 2016
EUR 9.85 9.57 9.63 9.47
GBP 11.10 11.18 10.99 11.57
NOK 1.00 1.05 1.03 1.02
PLN 2.36 2.17 2.26 2.17
USD 8.23 9.10 8.54 8.56
NOTE 48. EVENTS OCCURRING AFTER THE END OF THE PERIOD
A customer in the Europe West region has had a claim on the company
for several years. In the first quarter of 2018, the court of first instance
ruled to the customer’s advantage. IFS will appeal the verdict and has a
positive expectation that the outcome will be changed in the next
instance. The maximum risk does not exceed € 2 million and is not
material in relation to the company's assets.
On March 5, 2018, IFS announced that Darren Roos was appointed
as new president and CEO of the company. He took up his new position
on April 1, which coincided with the retirement of Alastair Sorbie at the
end of the first quarter of 2018. Darren Roos is an experienced business
leader in software industry. Most recently, Roos was the head of SAP's
Cloud ERP operations and before that he developed Software AG's
international business.
56
NOTE 49. PROPOSED DISPOSITION OF PROFITS
The board of directors and the president propose that the earnings of
the parent company available for disposition, SKr 432 million, be
allocated as follows:
Carried forward SKr 432,427 thousand
Total SKr 432,427 thousand
NOTE 50. INFORMATION ABOUT THE PARENT COMPANY
Industrial and Financial Systems, IFS AB, is a Swedish registered
company headquartered in Linköping, Sweden. The visiting address of
the head office is Teknikringen 5, Linköping, Sweden; its postal address
is Box 1545, SE-581 15 Linköping, Sweden. IFS AB is owned at
100 percent by IGT IV Holding AB, corporate identity number 559033-
9635; the remainder is owned by a larger number of shareholders.
The consolidated accounts for 2017 are reported for the Parent
Company and its subsidiaries, which together comprise the Group. The
Group also includes shares owned in associated companies and a joint
venture company.
With reference to the Annual Accounts Act Chapter 1, Section 3,
Paragraph 6, no consolidated financial statements were set up by IGT IV
Holding AB.
The consolidated accounts and the annual report have been prepared in accordance with the international accounting standards referred to in
Regulation (EC) No. 1606/2002 of the European Parliament and Council of July 19, 2002, on the application of international accounting standards
and generally accepted accounting principles. They give a true and fair view of the financial position and results of the Group and Parent Company. The
board of directors’ report for the Group and Parent Company gives a true and fair view of Group and Parent Company operations and financial position,
and describes the essential risks and uncertainties to which the Group and Parent Company are exposed.
Linköping, April 26, 2018
Lars Wollung Craig Conway Per Franzén Måns Hultman CHAIRMAN OF THE BOARD BOARD MEMBER BOARD MEMBER BOARD MEMBER
Neil Masom Jonas Persson Johannes Reichel Markus Rothmeier BOARD MEMBER BOARD MEMBER BOARD MEMBER BOARD MEMBER
As indicated above, the annual report and the consolidated accounts were approved for publication by the board of directors on April 26, 2018. The
consolidated income statement and balance sheet and the income statement and balance sheet for the Parent Company will be the subject of adoption
at the Annual General Meeting 2018.
Our audit report was submitted on April 26, 2018.
PricewaterhouseCoopers AB
Nicklas Kullberg AUTHORIZED PUBLIC ACCOUNTANT
57
AUDITOR’S REPORT
To the annual meeting of the shareholders of
Industrial and Financial Systems, IFS AB (publ.)
Corporate identity number 556122-0996
REPORT ON THE ANNUAL ACCOUNTS AND CONSOLIDATED ACCOUNTS
Opinions
We have audited the annual accounts and consolidated accounts of
Industrial and Financial Systems, IFS AB for the year 2017. The
company’s annual accounts and consolidated accounts are included on
pages 17–57 in this document.
In our opinion, the annual accounts have been prepared in
accordance with the Annual Accounts Act and present fairly, in all
material respects, the financial position of parent company as of
31 December 2017 and its financial performance and cash flow for the
year then ended in accordance with the Annual Accounts Act. The
consolidated accounts have been prepared in accordance with the
Annual Accounts Act and present fairly, in all material respects, the
financial position of the group as of 31 December 2017 and their
financial performance and cash flow for the year then ended in
accordance with International Financial Reporting Standards (IFRS), as
adopted by the EU, and the Annual Accounts Act. The statutory
administration report is consistent with the other parts of the annual
accounts and consolidated accounts.
We therefore recommend that the general meeting of shareholders
adopts the income statement and balance sheet for the parent company
and the group.
Basis for opinions
We conducted our audit in accordance with International Standards on
Auditing (ISA) and generally accepted auditing standards in Sweden. Our
responsibilities under those standards are further described in the
Auditor’s Responsibilities section. We are independent of the parent
company and the group in accordance with professional ethics for
accountants in Sweden and have otherwise fulfilled our ethical
responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinions.
Other Information than the annual accounts and consolidated accounts
This document also contains other information than the annual accounts
and consolidated accounts and is found on pages 3–14. The Board of
Directors and the Managing Director are responsible for this other
information.
Our opinion on the annual accounts and consolidated accounts
does not cover this other information and we do not express any form of
assurance conclusion regarding this other information.
In connection with our audit of the annual accounts and
consolidated accounts, our responsibility is to read the information
identified above and consider whether the information is materially
inconsistent with the annual accounts and consolidated accounts. In this
procedure we also take into account our knowledge otherwise obtained
in the audit and assess whether the information otherwise appears to
be materially misstated.
If we, based on the work performed concerning this information,
conclude that there is a material misstatement of this other information,
we are required to report that fact. We have nothing to report in this
regard.
Responsibilities of the Board of Directors and the Managing Director
The Board of Directors and the Managing Director are responsible for
the preparation of the annual accounts and consolidated accounts and
that they give a fair presentation in accordance with the Annual Accounts
Act and, concerning the consolidated accounts, in accordance with IFRS
as adopted by the EU. The Board of Directors and the Managing Director
are also responsible for such internal control as they determine is
necessary to enable the preparation of annual accounts and
consolidated accounts that are free from material misstatement,
whether due to fraud or error.
In preparing the annual accounts and consolidated accounts, The
Board of Directors and the Managing Director are responsible for the
assessment of the company's and the group's ability to continue as a
going concern. They disclose, as applicable, matters related to going
concern and using the going concern basis of accounting. The going
concern basis of accounting is however not applied if the Board of
Directors and the Managing Director intend to liquidate the company, to
cease operations, or has no realistic alternative but to do so.
Auditor’s responsibility
Our objectives are to obtain reasonable assurance about whether the
annual accounts and consolidated accounts as a whole are free from
material misstatement, whether due to fraud or error, and to issue an
auditor’s report that includes our opinions. Reasonable assurance is a
high level of assurance, but is not a guarantee that an audit conducted
in accordance with ISAs and generally accepted auditing standards in
Sweden will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these
annual accounts and consolidated accounts.
As part of an audit in accordance with ISAs, we exercise professional
judgment and maintain professional skepticism throughout the audit.
We also:
Identify and assess the risks of material misstatement of the annual
accounts and consolidated accounts, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and
obtain audit evidence that is sufficient and appropriate to provide a
basis for our opinions. The risk of not detecting a material
misstatement resulting from fraud is higher than for one resulting
from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
Obtain an understanding of the company’s internal control relevant
to our audit in order to design audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the company’s internal control.
Evaluate the appropriateness of accounting policies used and the
reasonableness of accounting estimates and related disclosures
made by the Board of Directors and the Managing Director.
Conclude on the appropriateness of the Board of Director's and the
Managing Director's use of the going concern basis of accounting in
preparing the annual accounts and consolidated accounts. We also
draw a conclusion, based on the audit evidence obtained, as to
whether any material uncertainty exists related to events or
conditions that may cast significant doubt on the company's and the
group's ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in our
auditor’s report to the related disclosures in the annual accounts
and consolidated accounts or, if such disclosures are inadequate,
to modify our opinion about the annual accounts and consolidated
accounts. Our conclusions are based on the audit evidence obtained
up to the date of our auditor’s report. However, future events or
conditions may cause a company and a group to cease to continue
as a going concern.
Evaluate the overall presentation, structure and content of the
annual accounts and consolidated accounts, including the
disclosures, and whether the annual accounts and consolidated
accounts represent the underlying transactions and events in a
manner that achieves fair presentation.
58
Obtain sufficient and appropriate audit evidence regarding the
financial information of the entities or business activities within the
group to express an opinion on the consolidated accounts. We are
responsible for the direction, supervision and performance of the
group audit. We remain solely responsible for our opinions.
We must inform the Board of Directors of, among other matters, the
planned scope and timing of the audit. We must also inform of significant
audit findings during our audit, including any significant deficiencies in
internal control that we identified.
REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS
Opinions
In addition to our audit of the annual accounts and consolidated
accounts, we have also audited the administration of the Board of
Directors and the Managing Director of Industrial and Financial Systems,
IFS AB for the year 2017 and the proposed appropriations of the
company’s profit or loss.
We recommend to the general meeting of shareholders that the
profit be appropriated in accordance with the proposal in the statutory
administration report and that the members of the Board of Directors
and the Managing Director be discharged from liability for the financial
year.
Basis for opinions
We conducted the audit in accordance with generally accepted auditing
standards in Sweden. Our responsibilities under those standards are
further described in the Auditor’s Responsibilities section. We are
independent of the parent company and the group in accordance with
professional ethics for accountants in Sweden and have otherwise
fulfilled our ethical responsibilities in accordance with these
requirements.
We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinions.
Responsibilities of the Board of Directors and the Managing Director
The Board of Directors is responsible for the proposal for appropriations
of the company’s profit or loss. At the proposal of a dividend, this
includes an assessment of whether the dividend is justifiable
considering the requirements which the company's and the group's type
of operations, size and risks place on the size of the parent company's
and the group’ equity, consolidation requirements, liquidity and position
in general.
The Board of Directors is responsible for the company’s organization
and the administration of the company’s affairs. This includes among
other things continuous assessment of the company's and the group's
financial situation and ensuring that the company´s organization is
designed so that the accounting, management of assets and the
company’s financial affairs otherwise are controlled in a reassuring
manner. The Managing Director shall manage the ongoing
administration according to the Board of Directors’ guidelines and
instructions and among other matters take measures that are necessary
to fulfill the company’s accounting in accordance with law and handle
the management of assets in a reassuring manner.
Auditor’s responsibility
Our objective concerning the audit of the administration, and thereby our
opinion about discharge from liability, is to obtain audit evidence to
assess with a reasonable degree of assurance whether any member of
the Board of Directors or the Managing Director in any material respect:
has undertaken any action or been guilty of any omission which can
give rise to liability to the company, or
in any other way has acted in contravention of the Companies Act,
the Annual Accounts Act or the Articles of Association.
Our objective concerning the audit of the proposed appropriations of the
company’s profit or loss, and thereby our opinion about this, is to assess
with reasonable degree of assurance whether the proposal is in
accordance with the Companies Act.
Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with generally
accepted auditing standards in Sweden will always detect actions or
omissions that can give rise to liability to the company, or that the
proposed appropriations of the company’s profit or loss are not in
accordance with the Companies Act.
As part of an audit in accordance with generally accepted auditing
standards in Sweden, we exercise professional judgment and maintain
professional skepticism throughout the audit. The examination of the
administration and the proposed appropriations of the company’s profit
or loss is based primarily on the audit of the accounts. Additional audit
procedures performed are based on our professional judgment with
starting point in risk and materiality. This means that we focus the
examination on such actions, areas and relationships that are material
for the operations and where deviations and violations would have
particular importance for the company’s situation. We examine and test
decisions undertaken, support for decisions, actions taken and other
circumstances that are relevant to our opinion concerning discharge
from liability. As a basis for our opinion on the Board of Directors’
proposed appropriations of the company’s profit or loss we examined
whether the proposal is in accordance with the Companies Act.
Stockholm, April 26, 2018
PricewaterhouseCoopers AB
Nicklas Kullberg AUTHORIZED PUBLIC ACCOUNTANT
59
BOARD OF DIRECTORS
LARS WOLLUNG
Chairman of the board
Principal occupation: Directorships
Other assignments: Chairman of MySafety Försäkringar and The Northern
Alliance; board director of Nordea.
Previous assignments and work experience: CEO for 15 years; management
consultant for 15 years; co-founder, president and CEO of the IT
company Acando 2001–2008; president and CEO of the credit
management company Intrum Justitia 2009–2015; management
consultant at McKinsey; board director of Bambora, Dlaboratory,
TF Bank, and Tieto.
Education: MSc Computer Science, Royal Institute of Technology; BA
Economics and Business Administration, Stockholm School of
Economics.
Born 1961. Elected 2016.
PER FRANZÉN
Vice chairman
Principal occupation: Partner at EQT Partners
Other assignments: Board director of Anticimex, Eton, and IVC.
Previous assignments and work experience: Board director of AcadeMedia,
Automic Software, Duni, Evidensia, Securitas Direct, and SSP; board
observer of Piab.
Education: M.Sc. in Economics and Business Administration from the
Stockholm School of Economics with exchange studies at the University
of St Gallen in Switzerland.
Born 1976. Elected 2016.
CRAIG CONWAY
Board director
Principal occupation: Directorships
Other assignments: Board director of Guidewire, Nutanix, and
Salesforce.com.
Previous assignments and work experience: Chairman of Achievers; board
director of AMD, eMeter, Kazeon, Pegasystems, Success Factors, and
Unisys; CEO of One Touch Systems, PeopleSoft, and TGV Software;
executive at Oracle.
Born 1954. Elected 2017.
MÅNS HULTMAN
Board director
Principal occupation: Investments and directorships
Other assignments: Board director of Ikano Group, itslearning, iZettle,
MotorK, and Zobito.
Previous assignments and work experience: Chairman and CEO of Qlik
Technologies; partner in Sundet Investment; board director of Apptus,
Automic Holding, Digital Route, Hybris, Mamut, NetAdmin, StormGeo,
and Terranet.
Born 1961. Elected 2016.
NEIL MASOM OBE
Board director
Principal occupation: Directorships
Other assignments: Board director of CQC Holdings, High Speed Two
(HS2), and WYG Group.
Previous assignments and work experience: Chairman of the board of
IFS Defence and UK Foreign & Commonwealth Office Services Agency;
board director of the UK Information Commissioner’s Office and
Solutions SK; CEO for Logistics and Information Systems in
BAE Systems.
Education: B.Sc. (Eng) Hons Imperial College, London.
Born 1959. Elected 2009.
JONAS PERSSON
Board director
Principal occupation: Directorships and advisor in software development
Other assignments: Chairman of Peltarion, Sitecore, and StormGeo;
board director of Skandia and Tia Technologies.
Previous assignments and work experience: Former CEO of Microsoft
Sweden and has held a number of senior positions within Microsoft,
including as COO of cloud services and software development
engagements. Has also worked as a sales leader for consumer mobility
solutions and vertical industry solutions in Europe. Board director of
Automic Software.
Born 1968. Elected 2016.
JOHANNES REICHEL
Board director
Principal occupation: Partner at EQT Partners
Other assignments: –
Previous assignments and work experience: Deutsche Bank. Deputy board
director of Automic Software, CBR Fashion Group, and Lima Corporate.
Education: B.Sc in Business Administration and Economics and MBA
from the University of St Gallen, Switzerland.
Born 1981. Elected 2016.
MARKUS ROITHMEIER
Board director
Principal occupation: Co-founder and partner of Zobito
Other assignments: Board director of TIS and Zobito; board observer of
EcoVadis.
Previous assignments and work experience: Investor Panopticon; board
director DataVirtuality; VP Sales QlikTech; VP Sales & Marketing Jedox;
managing consultant PA Consulting Group.
Education: MBA, University of Düsseldorf, Germany.
Born 1965. Elected 2016.
60
EXECUTIVE MANAGEMENT
ALASTAIR SORBIE *
President and CEO
Born 1953
Employed by IFS since 1997
PAUL SMITH
Chief financial officer
Born 1963
Employed by IFS since 2009
FREDRIK VOM HOFE
Senior vice president, Business Development
Born 1966
Employed by IFS since 2003
JESPER ALWALL
General counsel
Born 1969
Employed by IFS since 2009
AUDITORS
PricewaterhouseCoopers AB
Auditors since 2001
NICKLAS KULLBERG
Authorized public accountant and Auditor in charge
Born 1970
* On March 5, 2018, IFS announced that Darren Roos was appointed as new president and CEO of the company. He took up his new position on
April 1, which coincided with the retirement of Alastair Sorbie at the end of the first quarter of 2018.
61
FINANCIAL TREND
FROM THE INCOME STATEMENTS SKr, million 2013 2014 2015 2016 2017
License revenue 535 558 682 770 935
Maintenance & support revenue 902 1,037 1,174 1,242 1,429
Consulting revenue 1,256 1,427 1,524 1,589 1,705
Other net revenue 11 12 9 48 148
Net revenue 2,704 3,034 3,389 3,649 4,217
Capitalized work for own use 188 190 210 216 329
Operating expenses -2,373 -2,676 -2,967 -3,152 -3,725
EBITDA before other operating items 519 548 632 713 821
Other revenue 16 4 3 8 4
Other expenses -121 -35 -60 -56 -125
Result from associated companies and joint venture 59 - -2 0 1
EBITDA 473 517 573 665 701
Depreciation, amortization, and write-downs -212 -242 -259 -276 -276
EBIT 261 275 314 389 425
Financial revenue 3 4 6 6 79
Financial expenses -21 -21 -14 -25 -98
Profit/loss before tax 243 258 306 370 406
Taxes -41 -47 -92 -90 106
Profit/loss for the year 202 211 214 280 512
FROM THE BALANCE SHEETS SKr, million Dec 31, 2013 Dec 31, 2014 Dec 31, 2015 Dec 31, 2016 Dec 31, 2017
Intangible fixed assets 1,103 1,144 1,241 1,326 5,665
Other fixed assets 254 293 276 342 460
Accounts receivable 740 790 777 931 1,104
Other current assets 238 312 306 353 486
Liquid assets 354 489 533 1,661 451
Total assets 2,689 3,028 3,133 4,613 8,166
Stockholders' equity including non-controlling interests 1,237 1,360 1,413 1,603 1,664
Long-term liabilities 91 182 145 1,371 4,192
Accounts payable 111 127 104 97 107
Current interest-bearing liabilities 197 130 172 - 1
Other current liabilities 1,053 1,229 1,299 1,542 2,202
Total stockholders' equity and liabilities 2,689 3,028 3,133 4,613 8,166
FROM THE CASH FLOW STATEMENTS SKr, million 2013 2014 2015 2016 2017
Cash flow from operations before change in working capital 336 450 544 595 890
Change in working capital 70 51 2 -64 -217
Cash flow from current operations 406 501 546 531 673
Cash flow from investment operations -284 -232 -350 -348 -4,423
Cash flow after investment operations 122 269 196 183 -3,750
Cash flow from financing operations -13 -164 -151 933 2,551
Cash flow for the year 109 105 45 1,116 -1,199
Liquid funds on January 1 253 354 489 533 1,661
Exchange rate differences in liquid funds -8 30 -1 12 -11
Liquid funds at end of period 354 489 533 1,661 451
62
KEY FIGURES1 2013 2014 2015 2016 2017
Revenue indicator
Net revenue growth % 1% 12% 12% 8% 16%
Net revenue outside Sweden % 84% 85% 84% 85% 86%
Net revenue per employee SKr, '000 1,006 1,147 1,223 1,264 1,271
Expense and expenditure indicator
Total product development SKr, million 295 318 338 385 410
of which, capitalized SKr, million 188 190 210 216 329
Development expenditure/net revenue % 11% 10% 10% 11% 10%
Development expenditure/license revenue % 55% 57% 50% 50% 44%
Product development expenses/net revenue % 10% 10% 10% 11% 10%
Administration expenses/net revenue % 11% 10% 11% 11% 11%
Personnel expenses per employee SKr, '000 605 670 737 722 735
Margin indicators
Gross margin % 51% 51% 54% 56% 57%
License margin % 93% 91% 95% 91% 92%
Maintenance & support margin % 72% 75% 75% 77% 80%
Consulting margin % 19% 20% 21% 23% 21%
Operating margin % 7% 9% 9% 11% 10%
Profit margin % 7% 9% 9% 10% 10%
Return on average operating capital % 19% 24% 29% 32% 16%
Capital indicators
Return on capital employed % 15% 17% 13% 17% 10%
Return on stockholders' equity % 12% 16% 15% 19% 31%
Equity ratio % 46% 45% 45% 35% 20%
Interest coverage ratio times 19.4 33.2 39.2 47.2 5.8
Working capital SKr, million -186 -254 -320 -355 -612
Accounts receivable (avg 12 mth)/Net revenue (rolling 12 mth) % 19% 18% 18% 18% 18%
Liquidity indicators
Net liquidity SKr, million 157 359 361 479 -3,551
Debt/equity ratio times 0.2 0.2 0.2 0.9 2.3
Net debt SKr, million -118 -191 -252 -289 3,714
Employees
Average number of employees 2,688 2,645 2,771 2,888 3,318
Number of employees at the end of the period 2,616 2,707 2,838 2,913 3,724
Stock
Average number of shares million 24,772 24,772 24,706 24,545 24,867
Number of shares at the end of the period million 24,772 24,772 24,545 24,545 24,972
Key data per share2
Profit/loss, before dilution SKr 5.81 8.60 8.54 11.41 20.50
Stockholders' equity SKr 49.94 54.90 57.55 65.31 66.61
Cash flow after investment operations SKr 4.84 10.86 7.93 7.46 -150.17
Market price at end of accounting period SKr 154.00 239.09 364.50 0.00 0.00
Market price/stockholders' equity times 3.1 4.4 6.3 0.0 0.0
Net turnover SKr 110.61 122.48 137.17 148.66 168.87
Market price/net turnover times 1.4 2.0 2.7 0.0 0.0
Dividend3 SKr 3.50 4.50 3.18 - -
1 For definitions of key ratios see page 64.
2 In accordance with IAS 33, dilution is not estimated when it improves earnings.
3 Dividend for 2017 refers to proposal from the Board.
63
DEFINITIONS
adjusted EBITDA. EBIT before depreciation, net of capitalized product
development and adjusted for non-recurring items.
average number of shares. Average of the number of shares outstanding
during the year.
capital employed. Total assets less non-interest-bearing liabilities and
deferred tax liabilities.
cash flow per share. Cash flow after investment operations in relation to
the average number of shares.
consulting margin. Consulting revenue minus consulting expenses in
relation to consulting revenue.
days of Sales Outstanding (DSO). Accounts receivables, adjusted for value
added tax, in relation to net revenue.
debt/equity ratio. Interest-bearing provisions and liabilities at year-end in
relation to stockholders’ equity.
earnings per share. Net profit/loss for the year in relation to the average
number of shares.
equity/assets ratio. Stockholders’ equity and minority interest at year-end
in relation to total assets.
gross margin. Gross earnings in relation to net revenue.
interest coverage ratio. Profit/loss before tax adjusted for interest expense
in relation to interest expense.
license margin. License revenue minus license expenses, in relation to
license revenue.
maintenance and support margin. Maintenance and support revenue minus
maintenance and support expenses in relation to maintenance and
support revenue.
market price. The market price of the shares has been established in
relation to the number of outstanding Series A and Series B shares,
respectively, and the share price of these shares at year-end.
market price/net revenue per share. The market price in relation to net
revenue per share.
market price/stockholders’ equity per share. The market price in relation to
stockholders’ equity per share.
net debt. Interest-bearing provisions and liabilities at year-end, less liquid
assets.
net liquidity. Liquid assets less liabilities to credit institutions at year-end.
net revenue growth. Net revenue for the year minus net revenue for the
previous year in relation to net revenue for the previous year.
net revenue outside of Sweden. Net revenue minus net revenue in Sweden,
in relation to net revenue.
net revenue per share. Net revenue in relation to the average number of
shares.
net revenue per employee. Net revenue in relation to the average number
of employees.
operating margin. EBIT in relation to net revenue.
profit margin. Profit/loss before tax in relation to net revenue.
return on average operating capital. EBIT in relation to average operating
capital.
return on capital employed. Profit before tax plus financial expenses in
relation to average capital employed. Capital employed refers to total
assets less non-interest-bearing liabilities and deferred tax liability.
return on stockholders’ equity. Profit/loss for the year in relation to average
stockholders’ equity.
stockholders’ equity per share. Stockholders’ equity, including minority
interest, in relation to the number of outstanding shares at year-end.
working capital. Accounts receivable and other current receivables,
excluding liquid assets, less accounts payable and other short-term, non-
interest-bearing liabilities.
GLOSSARY
application. A program that helps a user deal with a specific task, e.g.
purchasing, employee development or accounting.
architecture. Describes the manner in which the hardware, system
software, and applications software integrate to achieve a desired result.
business applications. A set of applications that covers all internal as well
as external business processes a company is involved in.
component-based architecture. Refers to the design of any system
composed of separate components that can be connected together. The
benefit of component-based architecture is that you can replace or add
any one component without affecting the rest of the system. The
opposite of a component-based architecture is an integrated
architecture, in which no clear divisions exist between components.
enterprise asset management (EAM). A concept in the software industry to
describe one or several applications designed to improve/optimize how
a company utilizes its business processes and facilities. The designation
is common in the asset-intensive industry.
enterprise resource planning (ERP). A method of planning that originally
comprised all internal business processes, such as financials,
manufacturing and distribution, but which has been extended to cover a
range of other functions from contact with suppliers to maintenance of
delivered products.
maintenance, repair, and overhaul (MRO). A concept used in the software
industry to describe software used in the maintenance of a company’s
equipment and facilities so as to maximize availability and efficiency.
outsourcing. The procuring of services or products from an outside
supplier or manufacturer.
platform. Component-based products or services require a platform that
defines valid interfaces and common services to ensure maximum
flexibility and configurability for the product/service without sacrificing
economies of scale or recycling capabilities. This is necessary for
managing internal dependencies and complexity in the product
development of component-based products/services.
utility. An organization of company that provides some form of
infrastructure in a society, such as heating, electricity, or water.
64
ABOUT IFS
IFS™ develops and delivers enterprise software for customers around the world who
manufacture and distribute goods, maintain assets, and manage service-focused
operations. The industry expertise of the company’s people and solutions, together
with commitment to its customers, has made IFS a recognized leader and the most
recommended supplier in its sector. Its team of employees supports more than ten
thousand customers worldwide from a network of local offices and through its
growing ecosystem of partners.
ifsworld.com
THIS DOCUMENT MAY CONTAIN STATEMENTS OF POSSIBLE FUTURE FUNCTIONALITY FOR IFS’S SOFTWARE
PRODUCTS AND TECHNOLOGY. SUCH STATEMENTS OF FUTURE FUNCTIONALITY ARE FOR INFORMATION
PURPOSES ONLY AND SHOULD NOT BE INTERPRETED AS ANY COMMITMENT OR REPRESENTATION. IFS
AND ALL IFS PRODUCT NAMES ARE TRADEMARKS OF IFS. THE NAMES OF ACTUAL COMPANIES AND
PRODUCTS MENTIONED HEREIN MAY BE THE TRADEMARKS OF THEIR RESPECTIVE OWNERS.
©2018 IFS AB