ifrs business combinations cases véronique - ibr … 3 business combinations identifying the...
TRANSCRIPT
IFRS 3 Business combinations
Cases
Instituut van de Bedrijfsrevisoren 1 20 November 2009
IFRS 3 – Business combinations
Cases
Véronique Weets
IFRS 3 Business combinations
Cases
Instituut van de Bedrijfsrevisoren 2 20 November 2009
TABLE OF CONTENT
Table of content ..................................................................................................................................................... 2
IFRS 3 ‐ Business combinations ............................................................................................................................... 3
Identifying the acquirer ...................................................................................................................................... 3
Goodwill .............................................................................................................................................................. 6
Measurement period .......................................................................................................................................... 7
Comprehensive case ........................................................................................................................................... 8
Contingent consideration ................................................................................................................................... 9
Bargain purchases ............................................................................................................................................. 10
Business combinations achieved in stages ....................................................................................................... 11
Determining what is part of the business combination transaction ................................................................ 12
Restructurings and liabilities ........................................................................................................................ 12
Employee benefits ........................................................................................................................................ 14
Pre‐existing relationships ............................................................................................................................. 15
Contingent payments to employees or selling shareholders ....................................................................... 16
Share based payments .................................................................................................................................. 17
Intangible assets ............................................................................................................................................... 18
Reverse acquisitions ......................................................................................................................................... 21
Income taxes ..................................................................................................................................................... 23
Impairment of goodwill .................................................................................................................................... 24
IFRS 3 Business combinations
Identifying the acquirer
Instituut van de Bedrijfsrevisoren 3 20 November 2009
IFRS 3 ‐ BUSINESS COMBINATIONS
IDENTIFYING THE ACQUIRER
1. Mocas owns three subsidiaries that are all independent entities; Hara, Neb and Luc. Mocas owns the
following percentage of each subsidiary: Hara 80%, Neb 60%, Luc 55%. Neb purchases Luc.
What IFRS governs the accounting treatment of Neb’s acquisition of Luc?
2. Entity A owns 40 shares of the 100 shares of D. The remaining shares of D are owned by B (55 shares)
and C (5shares). D offers its shareholders the right to sell in their shares at fair value. Only B accepts the offer
and sells 30 shares.
Does the transaction represents a business combination ?
3. An entity may decide to outsource its information technology or call centre operations to a third
party. Before the outsourcing, these functions generally will have been operated as a cost centre for the
business as a whole, rather than as a business per se. Generally, the staff, plant and equipment and other
working capital of the outsourced department are transferred to the third party, and a contractual
arrangement entered into with the third party for the provision of the service to the outsourcing entity on an
ongoing basis.
Does the transaction represents a business combination ?
4. A public limited Entity, owns 50% of B and 49% of C. There is an agreement with the shareholders of C
that the group will control the board of directors (Wiley workbook and guide, 2006, pg 338).
Should C be considered to be a subsidiary in the group accounts ?
5. Entity A wholly‐owns the share capital of Entity B, Entity C and Entity D. In turn Entities B,C and D each
own 17% of Entity E’s share capital (PWC, chapter 24).
Does A control E ?
6. Entity A owns 45% of the voting shares of Entity B. Entity A also has an agreement with other
shareholders that they will always vote a further 20% holding in the same way as Entity A (PWC, chapter 24).
Does A control B ?
7. Three Entities A, B and C invest in Entity D to manufacture footballs. Entity A has considerable
experience in manufacturing footballs and has developed new technology to improve their production. Entity
B and Entity C are both banks that have previously financed Entity A’s operations. Entity A will contribute
technology and know‐how to Entity D, whilst Entity B and Entity C will contribute finance. The share ownership
will be Entity A: 40%, Entity B: 30% and Entity C/ 30%. Each Entity will appoint directors in proportion to their
ownership percentage. An agreement between the shareholders states that all directors will be non‐executive
except for the managing director and the finance director, both of whom will be appointed by Entity A in
recognition of its expertise in the area of football manufacture. The shareholder agreement delegates to Entity
A’s managing director and its finance director the power to set Entity D’s operating policies and operating
budget. However, requests for additional financing must be considered by the board (PWC, chapter 24).
Which entity controls D ?
IFRS 3 Business combinations
Identifying the acquirer
Instituut van de Bedrijfsrevisoren 4 20 November 2009
8. Entity A controls the composition of Entity B’s board. The board of directors of Entity B has seven
members, four appointed by Entity A and three appointed by Entity C. One of the directors of Entity A rarely
attends board meetings and strategic decisions are often taken by the majority vote of the remaining board
members. That is, three from Entity A and three from Entity C (PWC, chapter 24).
Which entity has to consolidate B ?
9. Entity A owns 45% of the shares in Entity B, but controls the composition of its board of directors by
having the power to appoint or remove the majority of Entity B’s directors (PWC, chapter 24).
Should A consolidate B ?
10. Entity A owns 50% of the voting shares of Entity B. The board of directors consist of eight members.
Entity A appoints four directors and two other investors appoint two directors each. One of Entity A’s
nominated directors always serves as chairman of Entity B’s board and has the casting vote at board meetings
(PWC, chapter 24).
Does A control B ?
11. Entity A and Entity B own 80% and 20% respectively of the ordinary shares that carry voting rights at a
general meeting of shareholders of Entity C. Entity A sells one‐half of its interest to Entity D and buys call
options from Entity D that are exercisable at any time at a premium to the market price on issue. If the options
are exercised they would give Entity A its original 80% ownership interest and equivalent voting rights. The
exercise price is not deliberately set so high that the possibility of exercise is remote (IAS 27 IG8).
Which entity controls C ?
12. Entity A,B and C own 40%, 30% and 30% respectively of the ordinary shares that carry voting rights at
a general meeting of shareholders of Entity D. Entity A also owns call options that are exercisable at any time
at the fair value of the underlying shares and if exercised would give it an additional 20% of the voting rights in
Entity D and reduce Entity B’s and Entity C’s interest to 20% each. If the options are exercised Entity A would
have control over more than 50% of the voting power of Entity D (IAS 27, IG 8).
Which entity has to consolidate D ?
13. Entities A, B and C own 25%, 35% and 40% respectively of the ordinary shares that carry voting rights
at a general meeting of shareholders of Entity D. Entities B and C also have share warrants that are exercisable
at any time at a fixed price and provide potential voting rights. Entity A has a call option to purchase these
share warrants at any time for a nominal amount, and, if the call option is exercised, would give Entity A the
potential to increase its ownership interest, and thereby its voting rights, in Entity D to 51% (and dilute Entity
B’s interest to 23% and Entity C’s interest to 26%) (IAS 27, IG 8).
Which entity has to consolidate D ?
14. Entities A, B and C each own 33% of the ordinary shares that carry voting rights at a general meeting
of shareholders of Entity D. Entities A,B and C each have the right to appoint two directors to the board of
directors of Entity D. Entity A also owns call options that are exercisable at a fixed price (that is not excessive)
at any time and if exercised would give it all the voting rights in Entity D. Entity A’s management does not
intend to exercise the call options even if Entities B and C do not vote in the same manner as Entity A (IAS 27,
IG 8).
Does entity A control entity D ?
IFRS 3 Business combinations
Identifying the acquirer
Instituut van de Bedrijfsrevisoren 5 20 November 2009
15. Entities A and B own 55% and 45% respectively of the ordinary shares that carry voting rights at a
general meeting of shareholders of Entity C. Entity B also holds debt instruments that are convertible into
ordinary shares of Entity C. The debt can be converted by paying a substantial premium, in comparison to
Entity B’s net assets, at any time and if converted would require Entity B to borrow additional funds to make
the payment. If converted, Entity B would receive 70% of the voting rights and Entity A’s interest would reduce
to 30%. Although the debt instruments are convertible at a substantial price, the price is not so high that the
possibility of conversion is remote (IAS 27, IG 8).
Which entity has to consolidate entity C ?
16. Additional guidance in marginal cases
Factor Acquirer is
Consideration primarily cash, other assets or incurring
liabilities
Consideration primarily in equity interests
Relative size
More than two combining entities
New entity formed which issues equity interests
New entity formed which transfers cash, other assets
or incurs liabilities
Relative voting rights in the combined entity after the
combination
No majority interest in the combined entity, but
single large minority interest
Composition of the governing body of the combined
entity
Terms of the exchange of equity interests
IFRS 3 Business combinations
Goodwill
Instituut van de Bedrijfsrevisoren 6 20 November 2009
GOODWILL
1. Consider the following information (ACCA, pg 2308)
At 31 December 20X5 Parent Subsidiary Cu CU
Non‐current assets Tangibles 1 000 800Cost of investment in Subsidiary 1 200
Net current assets 400 200
2 600 1 000
Issued capital 100 900Retained earnings 2 500 100
2 600 1 000
Parent bought 100% of Subsidiary on 31 December 20X5
Subsidiary's reserves are CU 100 at the date of acquisition
Calculate the goodwill and prepare the consolidated balance sheet at 31 December 20X5
2. Mocas purchased 75% of the capital of Haraf for CU 250 000 on 1 July 20X0. at this date the equity of
Haraf was:
CU
Share capital 100 000General reserve 60 000Retained earnings 40 000
At this date Haraf had not recorded any goodwill, and all identifiable assets and liabilities were recorded at fair
value except for the following cases:
Carrying amount Fair value CU CU
Inventory 70 000 100 000 Plant (cost CU 170 000) 150 000 190 000 Land 50 000 100 000
The tax rate is 30%.
Calculate the goodwill and determine the journal entries related to the business combination
a. If the non‐controlling interest is measured at its fair value of 80 000
b. If the non‐controlling interest is measured at its proportionate share in the net assets of Haraf
IFRS 3 Business combinations
Measurement period
Instituut van de Bedrijfsrevisoren 7 20 November 2009
MEASUREMENT PERIOD
1. Maltis acquired the net assets of BodySculpt on 31 December 20X5. The cost of acquisition was CU4.2
million and goodwill on acquisition was CU0.6 million. While preparing the financial statements for the
combined Maltis at the end of 20X6 the following items were identified:
During 20X6 Maltis discovered that BodySculpt owned land that had been acquired many years ago but
which had not been separately identified and recorded at acquisition. Maltis estimated that the fair value
of the property as at the date of acquisition was CU120 000.
BodySculpt holds a significant investment in Pool Side. Due to a change in economic conditions affecting
Pool Side’s industry in the latter half of 20X6, the recoverable amount of the investment was estimated to
have fallen below its carrying amount by CU80 000.
How should Maltis treat these two items in its consolidated financial statements at 31 December
20X6?
2. AC acquires TC on 30 September 30 20X7. AC seeks an independent appraisal for an item of property,
plant, and equipment acquired in the combination, and the appraisal was not completed by the time AC issued
its financial statements for the year ending 31 December 20X7. In its 20X7 annual financial statements, AC
recognized a provisional fair value for the asset of CU30 000. At the acquisition date, the item of property,
plant, and equipment had a remaining useful life of five years. Five months after the acquisition date, AC
received the independent appraisal, which estimated the asset’s acquisition‐date fair value as CU40 000.
How should AC report this transaction ?
IFRS 3 Business combinations
Comprehensive case
Instituut van de Bedrijfsrevisoren 8 20 November 2009
COMPREHENSIVE CASE
Rotorua Ltd and Waikato Ltd are two family‐owned flax‐producing companies in New Zealand. Rotorua Ltd is
owned by the Wood family, while the Bradbury family owns Waikato Ltd. The Wood family has one daughter,
and she is engaged to be married to the son of the Bradbury family. Because the daughter is currently
managing Waikato Ltd, it is proposed that she be allowed to manage both companies after the wedding. As a
result, it is agreed by the two families that Rotorua Ltd should take over the net assets of Waikato Ltd.
The balance sheet of Waikato Ltd immediately prior to the takeover is as follows:
Carrying amount
CU Fair value
CU
Cash 20 000 20 000Accounts Receivable 140 000 125 000Land 620 000 840 000Buildings (net) 530 000 550 000Farm equipment (net) 360 000 364 000Irrigation equipment (net) 220 000 225 000Vehicles (net) 160 000 172 000
2 050 000
Accounts payable 80 000 80 000Loan ‐ Maori Bank 480 000 480 000Share capital 670 000Retained earnings 820 000
2 050 000
The takeover agreement specified the following details:
1. Rotorua Lts is to acquire all assets of Waikato Ltd except for cash, and one of the vehicles (having a
carrying amount of CU45 000 and a fair value of 48 000), and assume all the liabilities except for the loan
from the Maori Bank. Waikato Ltd is then to go into liquidation.
2. Rotorua Ltd is to supply sufficient cash to enable the debt to the Maori Bank to be paid off and to cover
the liquidation costs of CU5 500. It will also give CU 150 000 to be distributed to Mr and Mrs Bradbury to
assist in paying the wedding costs.
3. Rotorya Ltd is also to give a piece of its own prime land to Waikato Ltd to be distributed to Mr and Mrs
Bradbury, this eventually being available to be given to any off‐spring of the forthcoming marriage. The
piece of land in question has a carrying amount of CU80 000 and a fair value of CU220 000
4. ‐Rotorua Ltd is to issue 100 000 shares, these having a fair value of s14 per share, to be distributed via
Waikato Ltd to the soon to‐be‐married‐son of Mr and Mrs Bradbury, who is currently a shareholder in
Waikato Ltd.
5. The takeover proceeded as per the agreement with Rotorua Ltd incurring incidental acquisition costs of
CU25 000, while there were Cu18 000 share issue costs.
Prepare the acquisition analysis and the journal entries to record the acquisition of Waikato Ltd in the records of Rotorua Ltd in accordance with the present version of IFRS 3
IFRS 3 Business combinations
Contingent consideration
Instituut van de Bedrijfsrevisoren 9 20 November 2009
CONTINGENT CONSIDERATION
Entity A acquires 85% of XYZ on 1 July 20X5 on the following terms
Issuance of 5 000 shares of Entity A equity shares to XYZ shareholders. At the date of exchange, which is
also the acquisition date, the market value of Entity A’s shares is 250 per share. Entity A’s share price did
not fluctuate unduly before or after the issuance. Par value of the stock is 80 per share. Issuance costs
related to the stock total 66 000.
Entity A also issues notes payable to the XYZ shareholders on 1 July 20X5. XYZ shareholders will receive a
total of CU 400 000 one year from the date of acquisition. Entity A’s incremental borrowing rate is 12 %.
The present value factor for 12% is 0.8929.
The terms also require that at the end of six months after the acquisition, Entity A will pay in cash to each
XYZ shareholder an additional amount in relation to the number of shares of Entity A stock that they
received if the following conditions are met:
o If XYZ’s net profit is between 20% and 30% higher than the net profit earned during the six
months prior to acquisition, the shareholder is entitled to a cash payment of 50 for each share
received in Entity A.
o If XYZ’s net profit is more than 30% higher than the net profit earned during the six months prior
to acquisition, the shareholder is entitled to a cash payment of 70 for each share received in
Entity A.
At the date of acquisition, Entity A estimated that the probability of having an increase in net profit of more
than 20% is 80%, and the probability for an increase of more than 30% is 20%. Entity A also incurred the
following costs:
CU
Legal services for review and preparation of purchase documents 85 000 Accounting services to assist in evaluating and recording the acquisition 110 000 Registration and business transfer fees to government offices 20 000 Appraisal services for determination of fair value on certain assets 45 000 Costs to remove XYZ’s old signs and install new signs. 52 000
a. Based on the information shown above, calculate the initial cost of the acquisition that will be recorded
on Entity A’s accounting records.
b. At 31 December 20X5 Entity A established that XYZ’s net profit for the six months following acquisition
was 32% higher than the net profit earned during the six months previous to the acquisition. Give the
appropriate accounting entry .
IFRS 3 Business combinations
Bargain purchases
Instituut van de Bedrijfsrevisoren 10 20 November 2009
BARGAIN PURCHASES
On 1 January 20X5, AC acquires 80 % of the equity interests of TC, a private entity, in exchange for cash of
CU150. Because they needed to dispose of their investments in TC by a specified date, the former owners of
TC did not have sufficient time to market TC to multiple potential buyers. The management of AC initially
measures the separately recognizable identifiable assets acquired and the liabilities assumed as of the
acquisition date in accordance with the requirements of IFRS 3. The identifiable assets are measured at CU250,
and the liabilities assumed are measured at CU50. AC engages an independent consultant who determines
that the fair value of the 20 % non‐controlling interest in TC is CU42. The fair value of TC’s identifiable net
assets (CU200, calculated as CU250 – CU50) exceeds the fair value of the consideration transferred plus the
fair value of the non‐controlling interest in TC. Therefore, AC reviews the procedures it used to identify and
measure the assets acquired and liabilities assumed and to measure the fair value of both the non‐controlling
interest in TC and the consideration transferred. After that review, AC decides that the procedures and
resulting measures were appropriate.
a. How should AC measure the gain on its purchase of the 80 % interest ?
b. How should AC record its acquisition of TC in its consolidated financial statements ?
c. If the acquirer chose to measure the non‐controlling interest in TC on the basis of its proportionate
interest in the identifiable net assets of the acquiree, how much would the gain on the bargain purchase be
?
IFRS 3 Business combinations
Business combinations achieved in stages
Instituut van de Bedrijfsrevisoren 11 20 November 2009
BUSINESS COMBINATIONS ACHIEVED IN STAGES
1. A acquired 75% controlling interest in B in two stages
In 20X1, A acquired a 15% equity interest for cash consideration of 10 000. A classified the interest as
available‐for‐sale under IAS 39. From 20X1 to the end of 20X5, A reported fair value increases of 2 000 in
other comprehensive income.
In 20X6, A acquired a further 60% equity interest for cash consideration of 60 000. A identified net assets
of B with a fair value of 80 000. A elected to measure non‐controlling interests at their share of net assets.
On the date of acquisition, the previously‐held 15% interest had a fair value of 12 500.
Give the appropriate journal entries
2. C acquired a 75% controlling interest in D in two stages
In 20X1, C acquired a 40% equity interest for cash consideration of 40 000. C classified the interest as an
associate under IAS 28. At the date that C acquired its interest, the fair value of D’s identifiable net assets
was 80 000. From 20X1 to 20X, C equity accounted for its share of undistributed profits totaling 5000 and
included its share of an IAS 16 revaluation gain of 3 000 in other comprehensive income. Therefore, in
20X6, the carrying amount of C’s interest in D was 48 000.
In 20X6, C acquired a further 35% equity interest for cash consideration of 55 000. C identified net assets
of D with a fair value of 110 000. C elected to measure non‐controlling interests at fair value of 30 000. On
the date of acquisition, the previously‐held 40% interest had a fair value of 50 000.
Give the appropriate journal entries (ignore any profits earned prior to the acquisition)
3. a) In 20X1, A acquired a 75% equity interest in B for cash consideration of 90 000. B’s identifiable net
assets at fair value were 100 000. The fair value of the 25% non‐controlling equity interest (NCI) was 28 000.
Calculate the goodwill for the two options of measuring the NCI
b) In the subsequent years, B increased net assets by 20 000 to 120 000. This is reflected in an
increase of the carrying amount within equity attributed to non‐controlling interests with 5000. In 20X6, A
then acquired the 25% equity interest held by non‐controlling interests for cash consideration of 35 000.
Give the appropriate accounting entries for both alternatives
4. In 20X1, A acquired a 100% equity interest in B for cash consideration of 125 000. B’s identifiable net
assets at fair value were 100 000. Goodwill of 25 000 was identified and recognized. In subsequent years, B
increased net assets by 20 000 to 120 000. This is reflected in equity attributable to the parent. A then
disposed 30% of its equity interest to non‐controlling interests for 40 000. NCI is measured at % of net assets.
Give the appropriate accounting entry
5. In 20X1, A acquired a 100% interest in B for cash consideration of 125 000. B’s identifiable net assets
at fair value were 100 000. Goodwill of 25 000 was identified and recognized. In the subsequent years, B
increased net assets by 20 000 to 120 000. Of this, 15 000 was reported in profit or loss and 5000, relating to
fair value movements on an available‐for‐sale financial asset, was reported within other comprehensive
income.
A then disposed of 75% of its equity interest for cash consideration of 115 000. The resulting 25% equity
interest is classified as an associate under IAS 28 and has a fair value of 38 000.
Give the appropriate accounting entry
IFRS 3 Business combinations
Determining what is part of the business combination
Instituut van de Bedrijfsrevisoren 12 20 November 2009
DETERMINING WHAT IS PART OF THE BUSINESS COMBINATION TRANSACTION
RESTRUCTURINGS AND LIABILITIES
1. Company A acquires company B, effective 1 March 20X5. At the date of acquisition, company A
intends to close a division of company B. As at the date of acquisition, management has developed and the
board has approved the main features of the restructuring plan and, based on available information, best
estimates of the costs have been made. As at the date of acquisition, a public announcement of company A’s
intentions has been made and relevant parties have been informed of the planned closure. Within in a week of
the acquisition being effected, management commences the process of informing unions, lessors, institutional
investors and other key shareholders of the broad characteristics of its restructuring program. A detailed plan
for the restructuring is developed within three months and implemented soon thereafter.
Should company A create a provision for restructuring as part of its acquisition accounting entries?
How would your answer change if all the circumstances are the same as those above except that company A
decided that, instead of closing a division of company B, it would close down one of its own facilities?
2. On 9 June 2008, Diageo completed the acquisition of Ketel One Worldwide BV (KOW), a 50:50
company based in the Netherlands, which owns the exclusive and perpetual global rights to market, sell and
distribute Ketel One vodka products. Diageo paid £471 million for a 50% equity stake in KOW. Additional costs
relating to the acquisition of £2 million are expected to be incurred in the year ending 30 June 2009.
Diageo controls the operating and financial policies of the company and consolidates 100% of KOW with a 50%
minority interest. The Nolet Group has an option to sell their 50% equity stake in the company to Diageo for
$900 million (£452 million) plus interest from 9 June 2011 to 9 June 2013. If the Nolet Group exercises this
option but Diageo chooses not to buy their stake, Diageo will pay $100 million (£50 million) and the Nolet
Group may then pursue a sale of their stake to a third party, subject to rights of first offer and last refusal on
Diageo’s part. Fair value adjustments include the recognition of worldwide distribution rights into perpetuity
of Ketel One vodka products of £911 million, the establishment of a deferred tax liability of £116 million and
the creation of a financial liability at fair value of £32 million for the potential amount payable to the Nolet
Group. Goodwill of £166 million arose on the acquisition (Diageo, annual report 2008).
IFRS 3 Business combinations
Determining what is part of the business combination
Instituut van de Bedrijfsrevisoren 13 20 November 2009
Book value
£ million
Fair value adjustments
£ million
Fair value
£ million
Brands – 33 33
Intangible assets – 911 911
Property, plant and equipment 2 – 2
Working capital 8 2 10
Deferred taxation – (115) (115)
Financial liability – (32)* (32)
Bank overdrafts – – –
Net identifiable assets and
liabilities
10 799 809
Goodwill arising on acquisition 174
Minority interests (456)
Consideration payable 527
Satisfied by:
Cash consideration paid 524
Contingent/deferred consideration
payable/(receivable)
3
527
Cash consideration paid for
investments in subsidiaries
524
Cash consideration payable for
investments in associates
62
Deferred consideration payable for
investments in associates
(11)
Bank overdrafts acquired –
Prior year purchase consideration
adjustment
–
Net cash outflow 575
*A third party has established a fair value for the potential liability that represents the present value of the
potential penalty.
Comment on the accounting for the fair value of the assets acquired and liabilities and contingent liabilities
assumed in the KOW Deal (remark: the table also contains information on other business combinations).
IFRS 3 Business combinations
Determining what is part of the business combination
Instituut van de Bedrijfsrevisoren 14 20 November 2009
EMPLOYEE BENEFITS
TC appointed a candidate as its new CEO under a ten‐year contract. The contract required TC to pay the
candidate 5 million if TC is acquired before the contract expires. AC acquires TC eight years later. The CEO was
still employed at the acquisition date and will receive the additional payment under the existing contract.
Should company A create a provision for this payment as part of its acquisition accounting entries?
Would your answer change if TC entered into the agreement with the CEO at the suggestion of AC during the
negotiations for the business combination, and the payment is contingent on the CEO remaining in
employment for 3 years following a successful acquisition?
IFRS 3 Business combinations
Determining what is part of the business combination
Instituut van de Bedrijfsrevisoren 15 20 November 2009
PRE‐EXISTING RELATIONSHIPS
AC purchases electronic components from TC under a five‐year supply contract at fixed rates. Currently, the
fixed rates are higher than the rates at which AC could purchase similar electronic components from another
supplier. The supply contract allows AC to terminate the contract before the end of the initial five‐year term
but only by paying a 6 million penalty. With three years remaining under the supply contract, AC pays 50
million to acquire TC, which is the fair value of TC based on what other market participants would be willing to
pay.
Included in the total fair value of TC is 8 million related to the fair value of the supply contract with AC. The 8
million represents a 3 million component that is ‘at market’ because the pricing is comparable to pricing for
current market transactions for the same or similar items (selling effort, customer relationships and so on) and
a 5 million component for pricing that is unfavorable to AC because it exceeds the price of current market
transactions for similar items.TC has no other identifiable assets or liabilities related to the supply contract
before the business combination.
What amount will be included in the consideration transferred to TC for the acquisition ?
IFRS 3 Business combinations
Determining what is part of the business combination
Instituut van de Bedrijfsrevisoren 16 20 November 2009
CONTINGENT PAYMENTS TO EMPLOYEES OR SELLING SHAREHOLDERS
Determine for the following features in contingent payment transactions entered into by the acquirer to
remunerate employees or former owners of the acquiree for future services whether they give an indication
that the cost of the contingent payment is part of the business combination transaction or whether they give
an indication that the cost of the contingent payment should be treated as post‐combination remuneration
cost.
Part of the business
combination transaction
Post combination
remuneration
Contingent payment is automatically forfeited if
employment terminates
Period of required employment is longer than period
for contingent payment
Other remuneration is at reasonable level as compared
with other key personnel of the combined entity
Selling shareholders who do not become employees
receive lower contingent payments per share than the
other selling shareholders
Selling shareholders who continue as key employees
owned only a small number of shares in the acquiree
and all selling shareholders receive the same amount of
contingent consideration on a per‐share basis
Selling shareholders who owned substantially all of the
shares in the acquiree continue as key employees
Initial consideration transferred at the acquisition date
is based on the low end of a range established in the
valuation of the acquiree and the contingent formula
relates to that valuation approach
Contingent payment formula is consistent with prior
profit‐sharing arrangements
Contingent payment is a specified percentage of
earnings
Contingent payment is determined on the basis of a
multiple of earnings
In connection with the acquisition and the contingent
payment arrangement, the acquirer entered into a
property lease arrangement with a significant selling
shareholder. The lease payments are significantly
below market.
IFRS 3 Business combinations
Determining what is part of the business combination
Instituut van de Bedrijfsrevisoren 17 20 November 2009
SHARE BASED PAYMENTS
1. AC acquires TC. AC issues replacement awards of CU110 (market‐based measure) at the acquisition
date for TC awards of CU100 (market‐based measure) at the acquisition date. No post‐combination services
are required for the replacement awards and TC's employees had rendered all of the required service for the
acquiree awards as of the acquisition date.
What amount will be included in the consideration transferred to TC for the acquisition ?
2. AC acquires TC. AC exchanges replacement awards that require one year of post‐combination service
for share‐based payment awards of TC, for which employees had completed the vesting period before the
business combination. The market‐based measure of both awards is CU100 at the acquisition date. When
originally granted, TC's awards had a vesting period of four years. As of the acquisition date, the TC employees
holding unexercised awards had rendered a total of seven years of service since the grant date.
What amount will be included in the consideration transferred to TC for the acquisition ?
3. AC exchanges replacement awards that require one year of post‐combination service for share‐based
payment awards of TC, for which employees had not yet rendered all of the service as of the acquisition date.
The market‐based measure of both awards is CU100 at the acquisition date. When originally granted, the
awards of TC had a vesting period of four years. As of the acquisition date, the TC employees had rendered
two years' service, and they would have been required to render two additional years of service after the
acquisition date for their awards to vest. Accordingly, only a portion of the TC awards is attributable to pre‐
combination service.
What amount will be included in the consideration transferred to TC for the acquisition ?
4. Assume the same facts as in Example 3 above, except that AC exchanges replacement awards that
require no post‐combination service for share‐based payment awards of TC for which employees had not yet
rendered all of the service as of the acquisition date. The terms of the replaced TC awards did not eliminate
any remaining vesting period upon a change in control. (If the TC awards had included a provision that
eliminated any remaining vesting period upon a change in control, the guidance in Example 1 would apply.)
The market‐based measure of both awards is CU100. Because employees have already rendered two years of
service and the replacement awards do not require any post‐combination service, the total vesting period is
two years.
What amount will be included in the consideration transferred to TC for the acquisition ?
IFRS 3 Business combinations
Intangible assets
Instituut van de Bedrijfsrevisoren 18 20 November 2009
INTANGIBLE ASSETS
1. The following are examples of identifiable intangible assets acquired in a business combination. Some
of the examples may have characteristics of assets other than intangible assets.
Intangible assets are identifiable if they have a contractual basis or if they are separable. Intangible assets
identified as having a contractual basis might also be separable but separability is not a necessary condition for
an asset to meet the contractual‐legal criterion.
Explain for the following intangible assets why they meet the definition of an identifiable asset.
Marketing‐related intangible assets
Trademarks, trade names, service
marks, collective marks and
certification marks
Internet domain names
Customer‐related intangible assets
Customer lists
Order or production backlog
Customer contracts and the related
customer relationships
Non‐contractual customer
relationships
Artictic‐related intangible assets
Plays, operas and ballets
Books, magazines, newspapers and
other literary works
Musical works such as compositions,
song lyrics and advertising jingles
IFRS 3 Business combinations
Intangible assets
Instituut van de Bedrijfsrevisoren 19 20 November 2009
Pictures and photographs
Video and audiovisual material,
including motion pictures or films,
music videos and television
programmes
Contract based intangible assets
Servicing contracts, such as
mortgage servicing contracts
Employment contracts
Use rights, such as drilling, water,
air, timber cutting and route
authorities
Computer software and mask works
Databases, including title plants
Trade secrets such as secret
formulas, processes and recipes
IFRS 3 Business combinations
Intangible assets
Instituut van de Bedrijfsrevisoren 20 20 November 2009
2. Determine for the following situations whether an intangible assets should be recognised
2.1 Acquirer Company (AC) acquires Target Company (TC) in a business combination on 31 December 20X5. TC
has a five‐year agreement to supply goods to Customer. Both TC and AC believe that Customer will renew the
agreement at the end of the current contract. The agreement is not separable.
2.2. AC acquires TC in a business combination on 31 December 20X5. TC manufactures goods in two
distinct lines of business: sporting goods and electronics. Customer purchases both sporting goods and
electronics from TC. TC has a contract with Customer to be its exclusive provider of sporting goods but has no
contract for the supply of electronics to Customer. Both TC and AC believe that only one overall customer
relationship exists between TC and Customer.
2.3. AC acquires TC in a business combination on 31 December 20X5. TC does business with its customers
solely through purchase and sales orders. At 31 December 20X5, TC has a backlog of customer purchase orders
from 60 per cent of its customers, all of whom are recurring customers. The other 40 per cent of TC's
customers are also recurring customers. However, as of 31 December 20X5, TC has no open purchase orders
or other contracts with those customers.
2.4. AC acquires TC, an insurer, in a business combination on 31 December 20X5. TC has a portfolio of one‐
year motor insurance contracts that are cancellable by policyholders.
3. Olegna acquires Enile on 30 December 20X8. In the balance sheet of Enile there is amount recognized
for goodwill in relation to an acquisition on 1 February 2008 of Siabot.
Is this goodwill part of the identifiable assets acquired an liabilities assumed in the business combination on
30 December 20X8 ?
.
IFRS 3 Business combinations
Reverse acquisitions
Instituut van de Bedrijfsrevisoren 21 20 November 2009
REVERSE ACQUISITIONS
1. Entity B, the legal subsidiary, acquires Entity A, the entity issuing equity instruments and therefore the
legal parent, in a reverse acquisition on 30 September 20X6.
The statements of financial position of Entity A and Entity B immediately before the business combination are:
Entity A (legal parent,
accounting acquiree)
Entity B (legal subsidiary,
accounting acquirer)
CU CU
Current assets 500 700
Non‐current assets 1 300 3 000
Total assets 1 800 3 700
Current liabilities 300 600
Non‐current liabilities 400 1 100
Total liabilities 700 1 700
Shareholders' equity
Retained earnings 800 1 400
Issued equity
100 ordinary shares 300
60 ordinary shares 600
Total shareholders' equity 1 100 2 000
Total liabilities and shareholders' equity 1 800 3 700
Other information
On 30 September 20X6 Entity A issues 2,5 shares in exchange for each ordinary share of Entity B. All of
Entity B's shareholders exchange their shares in Entity B. Therefore, Entity A issues 150 ordinary shares in
exchange for all 60 ordinary shares of Entity B.
The fair value of each ordinary share of Entity B at 30 September 20X6 is CU40. The quoted market price
of Entity A's ordinary shares at that date is CU16.
The fair values of Entity A's identifiable assets and liabilities at 30 September 20X6 are the same as their
carrying amounts, except that the fair value of Entity A's non‐current assets at 30 September 20X6 is CU1
500.
Calculate the fair value of the consideration transferred
Measure the goodwill
Prepare the consolidated statement of financial position at 30 September 20X6
IFRS 3 Business combinations
Reverse acquisitions
Instituut van de Bedrijfsrevisoren 22 20 November 2009
Assume that Entity B's earnings for the annual period ended 31 December 20X5 were CU600 and that the
consolidated earnings for the annual period ended 31 December 20X6 were CU800. Assume also that there
was no change in the number of ordinary shares issued by Entity B during the annual period ended 31
December 20X5 and during the period from 1 January 20X6 to the date of the reverse acquisition on 30
September 20X6.
Calculate the earnings per share
2. Assume the same facts as above, except that only 56 of Entity B's 60 ordinary shares are exchanged.
Calculate the fair value of the consideration transferred
Measure the non controlling interest
Prepare the consolidated statement of financial position at 30 September 20X6
IFRS 3 Business combinations
Income taxes
Instituut van de Bedrijfsrevisoren 23 20 November 2009
INCOME TAXES
Mocas purchased 75% of the capital of Haraf for CU 250 000 on 1 July 20X0. at this date the equity of Haraf
was:
CU
Share capital 100 000
General reserve 60 000
Retained earnings 40 000
At this date Haraf had not recorded any goodwill, and all identifiable assets and liabilities were recorded at fair
value except for the following cases:
Carrying amount Fair value
Cu CU
Inventory 70 000 100 000
Plant (cost CU 170 000) 150 000 190 000
Land 50 000 100 000
The tax rate is 30%.
Calculate the goodwill and determine the journal entries related to the business combination. Assume that
the minority interest is measured based on the interest in the fair value of the net assets.
IFRS 3 Business combinations
Impairment of goodwill
Instituut van de Bedrijfsrevisoren 24 20 November 2009
IMPAIRMENT OF GOODWILL
1. One of the cash generating units of Amneris contains goodwill and has to be tested for impairment.
The carrying amounts of the assets of that cash generating unit are as follows:
Carrying amount
Goodwill 400 000
Property, plant and equipment 1 200 000
Equipment 600 000
2 200 000
The recoverable amount of this cash‐generating unit is 1560 000. The fair value less costs to sell of the
property, plant and equipment is 1 000 000.
a. Calculate the impairment loss and allocate the impairment loss to the different elements in the
cash‐generating unit.
b. How would your answer change if the fair value les costs to sell of the property, plant and
equipment was 1 100 000 ?
2. Avendus recently acquired a company called Fishright, a small fishing and fish processing company for
2 million CU. Avendus allocated the purchase consideration as follows ACCA (Question 26 b) iii)))
Goodwill 240 000
Fishing quotas 400 000
Fishing boats (2 of equal value) 1 000 000
Other fishing equipment 100 000
Fish processing plant 200 000
Net current assets 60 000
2 000 000
Shortly after the acquisition, one of the fishing boats sank in a storm and this has halved the fishing capacity.
Due to this reduction in capacity, the value in use of the fishing business as a going concern is estimated at
only 1.2 million CU. The fishing quotas now represent a greater volume than one boat can fish and it is not
possible to replace the lost boat as it was rather old and no equivalent boats are available. However the fishing
quotas are much in demand and could be sold for 600 000 CU. Avendus has been offered 250 000 for the fish
processing plant. The net current assets consist of accounts receivable and payable.
Calculate the amounts that would appear in the consolidated financial statements of Avendus in respect of
Fishright's assets after accounting for the impairment loss.
IFRS 3 Business combinations
Impairment of goodwill
Instituut van de Bedrijfsrevisoren 25 20 November 2009
3. Parent acquires an 80 % ownership interest in Subsidiary for CU2 100 on 1 January 20X3. At that
date, Subsidiary's net identifiable assets have a fair value of CU1 500. Parent chooses to measure the non‐
controlling interests as the proportionate interest of Subsidiary's net identifiable assets of CU300 (20% of
CU1,500). Goodwill of CU900 is the difference between the aggregate of the consideration transferred and
the amount of the non‐controlling interests (CU2 100 + CU300) and the net identifiable assets (CU1 500).
The assets of Subsidiary together are the smallest group of assets that generate cash inflows that are largely
independent of the cash inflows from other assets or groups of assets. Therefore Subsidiary is a cash‐
generating unit. Because other cash‐generating units of Parent are expected to benefit from the synergies of
the combination, the goodwill of CU500 related to those synergies has been allocated to other cash‐generating
units within Parent. Because the cash‐generating unit comprising Subsidiary includes goodwill within its
carrying amount, it must be tested for impairment annually, or more frequently if there is an indication that it
may be impaired.
At the end of 20X3, Parent determines that the recoverable amount of cash‐generating unit Subsidiary is CU1
000. The carrying amount of the net assets of Subsidiary, excluding goodwill, is CU1 350.
Determine how to account for the impairment loss.
4. Parent acquires an 80 % ownership interest in Subsidiary for CU2 100 on 1 January 20X3. At that date,
Subsidiary's net identifiable assets have a fair value of CU1 500. Parent chooses to measure the non‐controlling
interests at fair value, which is CU350. Goodwill of CU950 is the difference between the aggregate of the
consideration transferred and the amount of the non‐controlling interests (CU2 100 + CU350) and the net
identifiable assets (CU1 500).
The assets of Subsidiary together are the smallest group of assets that generate cash inflows that are largely
independent of the cash inflows from other assets or groups of assets. Therefore, Subsidiary is a cash‐
generating unit. Because other cash‐generating units of Parent are expected to benefit from the synergies of
the combination, the goodwill of CU500 related to those synergies has been allocated to other cash‐generating
units within Parent. Because Subsidiary includes goodwill within its carrying amount, it must be tested for
impairment annually, or more frequently if there is an indication that it might be impaired.
a. Determine how to account for the impairment loss.
Suppose that the assets of Subsidiary will generate cash inflows together with other assets or groups of assets
of Parent. Therefore, rather than Subsidiary being the cash‐generating unit for the purposes of impairment
testing, Subsidiary becomes part of a larger cash‐generating unit, Z. Other cash‐generating units of Parent are
also expected to benefit from the synergies of the combination. Therefore, goodwill related to those synergies,
in the amount of CU500, has been allocated to those other cash‐generating units. Z's goodwill related to
previous business combinations is CU800. At the end of 20X3, Parent determines that the recoverable amount
of cash‐generating unit Z is CU3 300. The carrying amount of the net assets of Z, excluding goodwill, is CU2
250.
b. Determine how to account for the impairment loss.