housing authority of cottonport -...
TRANSCRIPT
HOUSING AUTHORITY O F THE
TOWN OF COTTONPORT, LOUISIANA
Financial Statements & Supplemental Financial Information
June 30,2013
HOUSING AUTHORITY OF THE TOWN OF COTTONPORT COTTONPORT, LOUISIANA
Under the United States Housing Act of 1937, as amended, the U.S. Department of Housing and Urban Development (HUD) has direct responsibility for administering low income housing programs in the United States. Accordingly, HUD has contracted with the entity to administer certain HUD funds. The entity is a public corporation, legally separate, fiscally independent and governed by Board of Commissioners.
Housing Authority of the Town of Cottonport Cottonport, Louisiana
Table of Contents June 30,2013
Independent Auditor's Report
Management's Discussion and Analysis
Basic Financial Statements
Statement of Net Position
Statement of Revenues, Expenses, and Changes In Net Position
Statement of Cash Flows
Statement of Cash Flows Reconciliation
Notes to the Basic Financial Statements
Other Supplemental Statements and Schedules
Schedule of Compensation Paid to Board Members
Statement and Certification of Actual Modernization Cost
Other Reports
Report on Intemal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Statidards
Schedule of Findings and Questioned Cost
Management Letter Comments
Management's Summary of Prior Year Findings
Financial Data Schedule
Page No.
1-3
4-7
9
10
11
12
13-20
22
23
25-26
27-28
29
30
31
John R. Vercher C.P.A. jrv@centwytel. net
Jonathan M. Vercher M.S., C.P.A. [email protected]
David R. Vercher M.B.A., C.P.A. davidvercher(aiymail.com
THE VERCHER GROUP A Professional Corporation of Certified Public Accountants
P.O. Box 1608 1737 N 2"" S t . - S u i t e A Jena, Louisiana 71342
Tel: (318) 992-6348 Fax:(318)992-4374
MEMBERS
American Institute of Certified Public Accountants
Society of Louisiana Certified Public Accountants
INDEPENDENT AUDITOR'S REPORT
Housing Authority of the Town of Cottonport, Louisiana
Report on the Financial Statements
We have audited the accompanying fmancial statements of the business-type activities of the Housing Authority ofthe Town of Cottonport, as of and for the year ended June 30, 2013, and the related notes to the financial statements, which collectively comprise the Housing Authority's basic financial statements as listed in the table of contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of intemal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General ofthe United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the fmancial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers intemal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circimistances, but not for the purpose of expressing an opinion on the effectiveness of the entity's intemal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the business-type activities of the Housing Authority of the Town of Cottonport, as of June 30, 2013, and the respective changes in financial position, and, where applicable, cash flows thereof for the year then ended in accordance with accounting principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the management's discussion and analysis be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Govemmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit ofthe basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Housing Authority ofthe Town of Cottonport's basic financial statements. The accompanying Financial Data Schedule, required by HUD, and supplementary schedules and statements are presented for purposes of additional analysis and are not a required part of the basic financial statements.
The Financial Data Schedule and supplementary schedules and statements are the responsibility of management and were derived from and relate directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the Financial Data Schedule and supplementary schedules and statements are fairly stated in all material respects in relation to the basic financial statements as a whole.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated September 25, 2013, on our consideration ofthe Housing Authority ofthe Town of Cottonport's intemal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of intemal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on intemal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the Housing Authority of the Town of Cottonport's intemal control over financial reporting and compliance.
T e Vercher Qrowp September 25, 2013 Jena, Louisiana
Housing Authority of the Town of Cottonport Cottonport, Louisiana
Management's Discussion and Analysis June 30, 2013
As management of the Housing Authority of the Town of Cottonport, we offer readers of the Authority's basic financial statements this narrative overview and analysis of the fmancial activities of the Authority for the fiscal year ended June 30, 2013. We encourage readers to consider the information presented here in conjunction with the Authority's basic financial statements, which are attached.
Financial Highlights
The assets ofthe Authority exceeded its liabilities at the close ofthe most recent fiscal year by $459,962 (net position).
As ofthe close ofthe current fiscal year, the Authority's ending unrestricted net position were $2,445.
The Authority's cash balance at June 30, 2013, was $50,685, of which $5,904 was restricted for tenant's security deposits.
The Authority had total revenue of $311,895, of which $292,727 was operating revenues, $346 was non-operating revenues, and $18,822 was capital contributions.
The Authority had total expenses of $376,738 all of which were operating expenses.
Overview of the Basic Financial Statements
The discussion and analysis is intended to serve as an introduction to the Authority's basic financial statements. The Authority's basic financial statements consist of the Statement of Net Position, Statement of Revenue, Expenses and Changes in Net Position, Statement of Cash Flows, and the notes to the basic financial statements.
The Authority has only one fund type, namely a proprietary fund. The Statement of Net Position includes all of the Authority's assets and liabilities. This fund type is unused for activities which are financed and operated in a manner similar to those in the private sector.
The Authority has two main funding sources in its financial operation. These are the Low Rent Public Housing and the Capital Fund programs. The Low Rent Program consists of 60 units. Funding is provided based on dwelling rents paid by the tenants and operating fund payments received by the Department of Housing & Urban Development based on a formula. The purpose of this program is to provide funding for low rent housing programs to allow them to make purchases and capital improvements for the current dwelling structures and assist in their operations.
Housing Authority of the Town of Cottonport Management's Discussion and Analysis - Continued
June 30, 2013
The Authority's overall financial position and operations for the past two years are summarized below based on the information in the current and prior financial statements.
The table below lists the asset and liability comparisons for the year ended June 30, 2013.
Statement of Net Position
2012 2013 % Change Current & Restricted Assets $ Capital Assets Net of Depreciation Total Assets
Current Liabilities Non-Current Liabilities Total Liabilities
Equity Invested in Capital Assets Unrestricted Net Position Total Net Position $
87,818 $ 498,205 586,023
30,250 30,968 61,218
498,205 26,600
524,805 $
77,375 457,517 534,892
41,941 32,989 74,930
457,517 2,445
459,962
-11.9 -8.2 -8.7
38.7 6.5
22.4
-8.2 -90.8 -12.4
• Total assets decreased by $51,131 or 8.7% from last year. The primary reason for this decrease was due to a decrease in capital assets, net of accumulated depreciation in the amount of $40,688.
• Total liabilities increased by $13,712 or 22.4%. The primary reason for this change is due to an increase in accrued pilot in the amount of $12,037.
Unrestricted assets decreased by $24,155 or 90.8%. The decrease in current assets is the main contributor for this decrease.
Housing Authority ofthe Town of Cottonport Management 's Discussion and Analysis - Continued
June 30, 2013
The table below lists the revenue and expense comparisons for the year ended June 30, 2013.
Statement of Revenues, Expenses, & Changes in Net Position
Operating Revenues Tenant Revenue HUD PHA Operating Total Operating Revenues
Operating Expenses Administrative Utilities Maintenance General Depreciation
Total Operating Expenses
Operating Income (Loss)
Non-Operating Revenues (Expenses) Investment Income Other Revenue Extraordinary Maintenance
Total Non-Operating Revenues (Expenses)
Capital Contributions
Change in Net Position
Net Position - Beginning Net Position - Ending
2012 2013 % Change
119,982 $ 213,657 333,639
162,665 5,148
152,536 72,302 66,275
458,926
.(i25_,287)_
259 2,764
-0-3,023
18,765
(103,499)
628,304
524,805 $
126,081 166,646 292,727
149,104 4,938
119,007 44,179 59,510
376,738
XHOLII
122 224 -0-346
18,822
(64,843)
524,805 459,962
5.1 -22.0
-12.3
-8.3 -4.1
-22.0 -38.9 -10.2
-18.0
-167.1
-53.0 -91.9 0.0
-88.6
0.3
-37.4
-16.5 -12.4
• Total operating revenues decreased by $40,912 or 12.3%. The primary reason is because of a decrease in operating grants of $47,011.
• Total operating expenses decreased by $82,188, or 18.0%. The primary reason is because of a decrease in maintenance of $33,529.
• Total non-operating revenues/expenses decreased by $2,677 or 88.6%). The primary reason for this decrease is due to a decrease in other revenue.
Housing Authority of the Town of Cottonport Management's Discussion and Analysis - Continued
June 30, 2013
Capital Asset and Debt Administration
Capital Assets
As of June 30, 2013, the Authority's investment in capital assets was $457,517 (net of accumulated depreciation). This investment included land, building, building improvements, office equipment, and maintenance equipment.
Capital Assets Land Building & Improvements Fumiture & Equipment Construction in Progress Total Capital Assets Less Accumulated Depreciation Capital Assets, Net of Accumulated Depreciation
$
$ _
2012 40,290
3,555,509 31,469
-0-3,627,268
(3,129,063) 498,205
$
$ _
2013 40,290
3,574,331 31,469
-0-3,646,090
(3,188,573) 457,517
Land in the amount of $40,290 is not being depreciated.
Long Term Debt
The Authority does not have any long-term liabilities at this time.
Future Events That Will Impact the Authority
The Authority relies heavily upon HUD operating subsidies. The amount appropriated has not currently been approved for the June 30, 2014 year. Therefore, any results of budget shortfalls cannot be determined.
The Authority is under a contract through its Capital Fund Program to continue with the work as stated above and incorporate any new work items into its operation.
Contacting the Authority's Financial Management
The financial report is designed to provide a general overview ofthe Authority's finances for all those with an interest. Questions conceming any of the information provided in this report or requests for additional financial information should be addressed to the following address:
Housing Authority ofthe Town of Cottonport 650 Jacob Drive Cottonport, Louisiana 71327
Basic Financial Statements
Housing Authority of the Town of Cottonport Cottonport, Louisiana
Statement of Net Position June 30, 2013
ASSETS
CURRENT ASSETS:
Cash & Cash Equivalents Receivables (Net of Allowances For Uncollectibles) Inventory, Net Prepaid Items RESTRICTED ASSETS
Tenants' Security Deposits TOTAL CURRENT ASSETS
NON-CURRENT ASSETS: Capital Assets (Net of Accumulated Depreciation) TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
ENTERPRISE
FUND
44,781 287
5,565 20,838
5,904 '77375"
457,517
534,892
Accounts Payable Accrued Wages Payable Accmed Compensated Absences Accrued Pilot Tenant Security Deposits (Payable from Restricted Assets) Tenant Prepaid Rent TOTAL C U R R E N T LIABILITIES
NON-CURRENT LIABILITIES Accrued Compensated Absences TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET POSITION
Invested in Capital Assets, Net of Related Debt Unrestricted TOTAL NET POSITION $
1,076 7,351 3,667
23,428 5,904
515 41^41^
32,989 32,989
74,930
457,517 2,445
459,962
The accompanying notes are an integral part ofthis statement.
Housing Authority of the Town of Cottonport Cottonport, Louisiana
Statement of Revenues, Expenses, & Changes in Net Position Year Ended June 30, 2013
OPERATING REVENUES:
Tenant Rental Revenue HUD PHA Operating Grant TOTAL OPERATING REVENUES
OPERATING EXPENSES
Administration: Administrative Salaries EBC Administrative Other Operating - Administrative Cost of Sales & Service: Water Electricity Gas & Other Utilities Ordinary Maintenance - Labor Materials Contract Cost EBC Maintenance Insurance Payment in Lieu of Taxes Compensated Absences Bad Debt Tenant Services-Other Depreciation
TOTAL OPERATING EXPENSES
OPERATING INCOME (LOSS)
NONOPERATING REVENUES (EXPENSES)
Interest Earnings Other Revenue TOTAL NONOPERATING REVENUES (EXPENSES)
Capital Contributions
CHANGE IN NET POSITION
TOTAL NET POSITION - BEGINNING
TOTAL NET POSITION - ENDING
ENTERPRISE
FUND
126,081 166,646 292^727'
79,454 28,516 41,134
132 4,252 554
41,351 29,765 29,050 18,841 25,171 12,037 6,199 316 456
59,510 376,738
(84,011)
122 224 '346'
18,822
(64,843)
524,805
$ 459,962
The accompanying notes are an integral part ofthis statement.
10
Housing Authority of the Town of Cottonport Cottonport, Louisiana
Statement of Cash Flows Year Ended June 30, 2013
ENTERPRISE
FUND
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts From Customers & Users $ 126,119 Receipts From Operating Grants 166,646 Payments to Suppliers (188,075) Payments to Employees (L17_AL9)-. NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES Cil'i?0)
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES
Other Revenue 224 NET CASH PROVIDED (USED) BY NONCAPITAL FINANCING ACTIVITIES 224
CASH FLOWS FROM CAPITAL & RELATED FINANCING ACTIVITIES
Subsidy From Capital Grants 18,822 Acquisition & Constmction of Capital Assets (18,822) NET CASH PROVIDED (USED) BY CAPITAL & RELATED FINANCING ACTIVITIES -0-
CASH FLOWS FROM INVESTING ACTIVITIES
Interest & Dividends Received 122 NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES 122
NET INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS (12,774)
CASH, BEGINNING OF YEAR 63,459 CASH, END OF YEAR 50,685
RECONCILIATION T O BALANCE SHEET
Cash and Cash Equivalents 44,781 Tenant Security Deposits 5,904 TOTAL CASH AND CASH EQUIVALENTS $ 50,685
The accompanying notes are an integral part ofthis statement.
11
Housing Authority of the Town of Cottonport Cottonport, Louisiana
Statement of Cash Flows For The Year Ended June 30, 2013
Reconciliation
RECONCILIATION OF OPERATING INCOME (LOSS) TO NET CASH
PROVIDED (USED) BY OPERATING ACTIVITIES
Operating Income (Loss) $ (84,011)
Depreciation Expense 59,510 (Increase) Decrease in Receivables 1,058 (Increase) Decrease in Inventories 6,345 (Increase) Decrease in Prepaid Items (9,099) Increase (Decrease) in Accounts Payable (300) Increase (Decrease) in Accmed Pilot 12,037 Increase (Decrease) in Customer Deposits (426) Increase (Decrease) in Compensated Absences 2,247 Increase (Decrease) in Accrued Wages Payable 748 Increase (Decrease) in Prepaid Rents (1'.229) TOTAL ADJUSTMENTS 70,891
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES (13,120)
LISTING OF NONCASH INVESTING, CAPITAL, & FINANCIAL ACTIVITIES
Contributionsof Capital Assets From Government $ -0-
The accompanying notes are an integral part ofthis statement.
12
Housing Authority of the Town of Cottonport Cottonport, Louisiana
NOTES TO THE BASIC FINANCIAL STATEMENTS
JUNE 30,2013
INTRODUCTION
The Housing Authority of Cottonport is a 60 unit apartment complex for persons of low income located in Cottonport, Louisiana. The Authority is chartered as a public corporation for the purpose of administering decent, safe and sanitary dwelling for persons of low-income.
Legal title to the Authority is held by the Housing Authority of the Town of Cottonport, Louisiana, a non-profit corporation. The Authority is engaged in the acquisition, modernization, and administration of low-rent housing. The Authority is administered by a goveming Board of Commissioners (the Board), whose members are appointed by the Mayor of Cottonport, Louisiana. Each member serves a four-year term. Substantially all of the Authority's revenue is derived from subsidy contracts with the U. S. Department of Housing and Urban Development (HUD). The annual contributions contracts entered into by the Authority and HUD provide operating subsidies for Authority-owned public housing facilities for eligible individuals.
Under the United States Housing Act of 1937, as amended, the U.S. Department of Housing and Urban Development (HUD) has direct responsibility for administering low-income housing programs in the United States. Accordingly, HUD has entered into a contract with the entity to make annual contributions (subsidies) for the purpose of funding its programs for low-income families.
GASB Statement No. 14 established criteria for determining the goverrmiental reporting entity and component units that should be included within the reporting entity. Because the Housing Authority is legally separated and fiscally independent, the Housing Authority is a separate govemmental reporting entity. The Housing Authority includes all funds, account groups, activities, etc., that are within the oversight responsibility ofthe Housing Authority.
The Housing Authority is a related organization of the Town of Cottonport because the Town of Cottonport appoints a voting majority of the Housing Authority's goveming board. The Town of Cottonport is not financially responsible for the Housing Authority, as it cannot impose its will on the Housing Authority and there is no possibility for the Housing Authority to provide financial benefit to, or impose financial burdens on, the Town of Cottonport. According, the Housing Authority is not a component unit ofthe financial reporting entity ofthe Town of Cottonport.
BASIS OF PRESENTATION
As required by Louisiana State Reporting Law (LSA-R.S. 24:514) and HUD regulations, financial statements are presented in accordance with accounting principles generally accepted in the United States of America.
The accounts of the PHA are accounted for under the proprietary fund. Accordingly, the accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America applied to govemmental units.
13
Housing Authority ofthe Town of Cottonport Cottonport, Louisiana
NOTES TO THE BASIC FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30,2013
Proprietary Fund Type - Proprietary fund is accounted for on the flow of economic resources measurements focus and uses the accrual basis of accounting. Under this method, revenues are recorded when eamed and expenses are recorded at the time liabilities are incurred. The PHA applies all applicable FASB pronouncements in accounting and reporting for its proprietary operations. The PHA's funds include the following type:
Enterprise Fund - Enterprise fund is used to account for those operations that are financed and operated in a manner similar to private business or where the board has decided that the determination of revenues eamed, costs incurred and/or net income is necessary for management accountability.
1. SUMMARY OF ORGANIZATION & SIGNIFICANT ACCOUNTING POLICIES
A. BASIC FINANCIAL STATEMENTS
The basic financial statements (i.e., the Statement of Net Position and the Statement of Revenues, Expenses and Changes in Net Position) report information on all ofthe activities ofthe authority.
B. MEASUREMENT FOCUS, BASIS OF ACCOUNTING, & FINANCIAL STATEMENT PRESENTATION
The basic financial statements are reported using the accmal basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met.
As a general mle, the effect of Interfiind activity has been eliminated from the basic financial statements. Exceptions to this general rale are payments-in-lieu of taxes and other charges between the govemment's enterprise operations. Elimination of these charges would distort the direct cost and program revenues reported for the various functions concemed.
Operating revenues and expenses have been reported separately from nonoperating items. Operating revenues and expenses generally result from providing services and producing and delivering goods in connection with an enterprise fund's principal ongoing operations. The primary operating revenue ofthe housing authority is derived from tenant revenue. Operating expenses for enterprise funds include the cost of sales and services, administrative expenses, and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as nonoperating revenues and expenses.
When both restricted and unrestricted resources are available for use, it is the housing authority's policy to use restricted resources first, then unrestricted resources as they are needed.
14
Housing Authority of the Town of Cottonport Cottonport, Louisiana
NOTES TO THE BASIC FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30,2013
Impact of Recently Issued Accounting Principles
In December 2010, the GASB issued Statement No. 62, Codification of Accounting and Financial Reporting Guidance Contained in Pre-November 30, 1989 FASB and AICPA Pronouncements. GASBS No. 62 incorporates into the GASB's authoritative literature certain accounting and financial reporting guidance that is included in the following pronouncements issued on or before November 30, 1989, which does not conflict with or contradict GASB pronouncements: Financial Accounting Standards Board (FASB) Statements and Interpretations, Accounting Principles Board Opinions and Accounting Research Bulletins of the American Institute of Certified Public Accountants' (AICPA) Committee on Accounting Procedure. This Statement is effective for periods beginning afl;er December 15, 2011, and has been implemented in fiscal year 2012. The adoption of GASBS No. 62 does not have any impact on the Authority's financial statements.
In June 2011, the GASB issued Statement No. 63, Financial Reporting of Deferred Outflows of Resources, Deferred Inflows of Resources, and Net Position. GASBS No. 63 provides guidance for reporting deferred outflows of resources, deferred inflows of resources, and net position in a statement of financial position and related disclosures. The Statement of Net Assets is renamed the Statement of Net Position and includes the following elements: assets, deferred outflows of resources, liabilities, deferred inflows of resources, and net position. This Statement is effective for periods beginning after December 15, 2011, and has been implemented in fiscal year 2012. The adoption of GASBS No. 63 does not have any impact on the Authority's financial statements.
GASB Statement No. 65 establishes accounting and financial reporting standards that reclassify, as deferred outflows or deferred inflows of resources, certain items that were previously reported as assets and liabilities and recognizes, as outflows of resources or inflows of resources, certain items that were previously reported as assets and liabilities.
C. DEPOSITS & INVESTMENTS
The housing authority's cash and cash equivalents are considered to be cash on hand, demand deposits, and short-term investments with original maturities of three months or less from the date of acquisition. State law and the housing authority's investment policy allow the housing authority to invest in collateralized certificated of deposits, govemment backed securities, commercial paper, the state sponsored investment pool, and mutual funds consisting solely of govemment backed securities.
Investments (bank certificate of deposits in excess of 90 days) for the housing authority are reported at fair value.
Housing Authority of the Town of Cottonport Cottonport, Louisiana
NOTES TO THE BASIC FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30,2013
D. RECEIVABLES & PAYABLES
Activity between funds that are representative of lending/borrowing arrangements outstanding at the end of the fiscal year referred to as either "due to/from other funds" (i.e., the current portion of Interfund loans) or "advances to/from other funds" (i.e., the non-current portion of Interfund loans). All other outstanding balances between funds are reported as "due to/from other funds."
Advances between funds, as reported in the accompanying basic financial statements, are offset by a restriction on net assets. All trade and other receivables are shown net of an allowance for uncollectives.
E. INVENTORIES & PREPAID ITEMS
All inventories are valued at cost using the first-in/first out method. Inventories are recorded as expenditures when consumed rather than when purchased. Certain payments to vendors reflect costs applicable to future accounting periods and are recorded as prepaid items in the basic financial statements.
F. CAPITAL ASSETS
Capital assets, which include property, plant, equipment, and infrastructure assets are reported in the applicable columns in the basic financial statements. Capital assets are capitalized at historical cost. The housing maintains a threshold level of $500 or more for capitalizing capital assets.
The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend assets lives are not capitalized.
Major outlays for capital assets and improvements are capitalized as projects are constructed. Interest incurred during the constmction phase of capital assets of business-type activities is included as part of the capitalized value of the assets constracted. The total interest expense included during the current fiscal year was $-0-. Of this amount, $-0- was included as part of the cost of capital assets under construction in connection with constmction projects.
All capital assets, other than land, are depreciated using the straight-line method over the following useful lives:
Description Estimated Lives Land improvements 20 years Buildings and building improvements 20 years Fumiture and fixtures 5 years Vehicles 5 years Equipment 5 years
Housing Authority of the Town of Cottonport Cottonport, Louisiana
NOTES TO THE BASIC FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30,2013
G. COMPENSATED ABSENCES
The authority follows the civil service guidelines for vacation and sick leave. Employee's time is accumulated in accordance to hours worked per month. At year-end, time not used is accumulated.
At June 30, 2013, employees of the PHA have accumulated and vested $36,656 of employee leave benefits, computed in accordance with GASB Codification Section C60. The balance of accmed compensated absences at June 30, 2013, was $3,667 recorded as current obligation and $32,989 recorded as non-current obligation.
The following is a summary of changes in compensated absences payable at June 30, 2013:
Current Noncurrent Total Beginning of year Add ition s/Retirement End of year
$ ;s
$ _
3,441 $ 226
3,667
30,968 $ 2,021
32,989 $
34,409 2,247
36,656
H. LONG-TERM OBLIGATIONS
In the basic financial statements, long-term debt and other long-term obligations are reported as liabilities. Bond premiums and discounts, as well as issuance costs, are deferred and amortized over the life of the bonds using the effective interest method. Bonds payable are reported net of the applicable bond premium or discount. Bond issuance costs are reported as deferred charges and amortized over the term ofthe related debt.
I. EXTRAORDINARY & SPECIAL ITEMS
Extraordinary items are transactions or events that are both unusual in nature and infrequent in occurrence. Special items are transactions or events within the control of the housing authority, which are either unusual in nature or infrequent in occurrence.
J. ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, expenditures, and expenses during the reporting period. Actual results could differ from those estimates.
17
Housing Authority of the Town of Cottonport Cottonport, Louisiana
NOTES TO THE BASIC FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30,2013
2. CASH & INVESTMENTS (CD'S IN EXCESS OF 90 DAYS)
At June 30, 2013, the housing authority has cash and investments (bank balances) totaling $57,598 as follows:
Demand deposits $ 57,598 Total $ '5"7,'598'"
These deposits are stated at cost, which approximated market. Under state law, these deposits (or the resulting bank balances) must be secured by federal deposit insurance or the pledge of securities owned by the fiscal agent bank. The market value of the pledged securities plus the federal deposit insurance must at all times equal the amount on deposit with the fiscal agent. These securities are held in the name of the pledging fiscal agent bank in a holding or custodial bank that is mutually acceptable to both parties.
Deposits
It is the housing authority's policy for deposits to be 100% secured by collateral at market or par, whichever is lower, less the amount of the Federal Deposit Insurance Corporation insurance. The housing authority's deposits are categorized to give an indication of the level of risk assumed by the housing authority at year end. The categories are described as follows:
• Category 1 - Insured or collateralized with securities held by the housing authority or by its agent in the housing authority's name.
• Category 2 - Collateralized with securities held by the pledging financial institution's tmst department or agent in the housing authority's name.
• Category 3 - Uncollateralized.
Amounts on deposit are secured by the following pledges:
Description FDIC (Category 1) Securities (Category 2) Total Securities
$
Cottonport Bank
57,598 -0-
57,598
Deposits were fully secured as of June 30, 2013.
Housing Authority of the Town of Cottonport Cottonport, Louisiana
N O T E S TO THE BASIC FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30,2013
3. ACCOUNTS RECEIVABLE
The receivables, net of allowances, of $287 as of June 30, 2013, are as follows:
HUD Other Projects Accounts Receivable - Tenants Allowance For Doubtful Accounts Total
$ 10 393
(116) '2'8"7
4. PREPAID ITEMS
The housing authority's prepaid items as of June 30, 2013, consist ofthe following:
Prepaid Insurance Total
$
INVENTORY
20,838 To's's's"
The inventories of $5,565, as of June 30, 2013, are as follows:
Inventories $ Allowance for Obsolete Inventories Inventories, Net $
6,183 _(618) 5,56"5
6. CAPITAL ASSETS
Capital assets activity for the year ended June 30, 2013, was as follows:
Land (Not Depreciated) Buildings & Leasehold Improvements Fumiture & Equipment, Etc. CFP Capital Assets (Not Depreciated) Total Less Accumulated Depreciation Net Capital Position
Beginning Balance
40,290 3,555,509
31,469 -0-
3,627,268 (3,129,063)
498,205
Additions Deletions $ -0- $ -0-
18,822 -0--0- -0--0- -0-
18,822 -0-(59,510) -0-
$ (40,688) $ -0-
$
$_
Ending Balance
40,290 3,574,331
31,469 -0-
3,646,090 (3,188,573)
457,517
Land in the amount of $40,290 is not being depreciated.
Housing Authority of the Town of Cottonport Cottonport, Louisiana
NOTES TO THE BASIC FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30,2013
Depreciation expense of $59,510 for the year ended June 30, 2013, was charged to the following functions:
Buildings & Leasehold Improvements $ 59,337 Fumiture & Equipment 173 Total Depreciation Expense $ 59,510
7. ACCOUNTS, SALARIES & OTHER PAYABLES
The payables of $36,037 at June 30, 2013, are as follows:
Accounts Payable $ 1,076 Accrued Wages Payable (Payroll Taxes) 7,351 Accrued Compensated Absences (Current Portion) 3,667 Accrued Pilot 23,428 Prepaid Rents 515 Total $ '367037"
8. RETIREMENT SYSTEMS
The housing authority provides benefits for all full-time employees through a defined contribution plan. In a defined contribution plan, benefits depend solely on amounts contributed to the plan, plus investment eamings. Employees are eligible to participate after a six-month exclusionary period. The entity contributes 12% ofthe employee's base monthly salary. The housing authority's contributions for each employee (and interest allocated to the employee account) vest at 20%) annually for each year of participation. An employee is fully vested after 5 years of participation.
The housing authority's total payroll for the fiscal year ending June 30, 2013, was $120,805. The housing authority's contributions were calculated using the base salary amount of $120,805. Contributions to the plan were $14,497 by the housing authority, respectively.
9. CONTINGENT LIABILITIES
At June 30, 2013, the housing authority is subject to possible examinations made by federal regulators who determine compliance with terms, conditions, laws and regulations goveming grants given to the housing authority in the current and prior years. These examinations may result in required refunds by the housing authority to federal grantors and/or program beneficiaries.
10- ECONOMIC DEPENDENCY
Statement of Financial Accounting Standard (SFAS) No. 14 requires disclosure in financial statements of a situation where one entity provides more than 10%) of the audited entity's revenues. The Department of Housing & Urban Development provided $185,468 to the housing authority, which represents approximately 59.5%) ofthe housing authority's revenue for the year.
20
Other Supplemental Statements & Schedules
21
Housing Authority of the Town of Cottonport Cottonport, Louisiana
Schedule of Compensation Paid to Board Members Year Ended June 30, 2013
Board Member Title
William Sweeney Elizabeth Dobison Ramond Mayuex Gladie Jackson Sandy Joffrion
Chairman ofthe Board Vice-Chairman
Board Commissioner Board Commissioner Board Commissioner
Board Commissioners received no salary per meeting.
22
Housing Authority of the Town of Cottonport Cottonport, Louisiana
Statement and Certification of Actual Modernization Cost Annual Contribution Contract
The Actual Modernization Costs Are As Follows:
1. Funds Approved
Funds Expended
Excess of Funds Approved
2. Funds Advanced
Funds Expended
Excess of Funds Advanced
-
$
—
$ ^
Complete Project
CFP 501-2011
69,384
(69,384)
-0-
69,384
(69,384)
-0-
-
$
-_
$_
Complete Project
CFP 501-2012
66,139
(66,139)
-0-
66,139
(66,139)
-0-
-
$
._
_,
._
$ ^
Total
135,523
(135,523)
-0-
135,523
_(]_3_5,523)_
-0-
The accompanying notes are an integral part ofthis statement.
23
Other Reports
24
John R. Vercher C.P.A. MEMBERS THE VERCHER GROUP
[email protected] ^ Profess ional Corporat ion o f American Institute of
Jonathan M. Vercher M.S., C.P.A. Certified Pub l i c AcCOUntantS Certified Public Accountants [email protected] P.O. Box 1608
1737 Nl""" St .-Suite A Society' of Louisiana Certified PubUc Accountants
David R. Vercher M.B.A., C.P.A. Jena, Louisiana 71342 [email protected] Te\: (318) 992-6348
Fax: (318) 992-4374
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER
FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED
ON AN AUDIT O F FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE
WITH GOVERNMENT AUDITING STANDARDS
Housing Authority of the Town of Cottonport, Louisiana
We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to fmancial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the business-type activities of the Housing Authority of the Town of Cottonport, as of and for the year ended June 30, 2013, and the related notes to the fmancial statements, which collectively comprise the Housing Authority of the Town of Cottonport's basic fmancial statements, and have issued our report thereon dated September 25, 2013.
Internal Control Over Financial Reporting
In planning and performing our audit of the fmancial statements, we considered the Housing Authority of the Town of Cottonport's intemal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the fmancial statements, but not for the ptirpose of expressing an opinion on the effectiveness of the Housing Authority of the Town of Cottonport's intemal control. Accordingly, we do not express an opinion on the effectiveness ofthe Housing Authority ofthe Town of Cottonport's intemal control.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in intemal control, such that there is a reasonable possibility that a material misstatement of the entity's fmancial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in intemal control that is less severe than a material weakness, yet important enough to merit attention by those charged with govemance.
Our consideration of intemal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in intemal control that might be material weaknesses or, significant deficiencies. Given these limitations, during our audit we did not identify any
25
deficiencies in intemal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Housing Authority of the Town of Cottonport's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions oflaws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was; not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the entity's intemal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity's intemal control and compliance. Accordingly, this communication is not suitable for any other purpose.
This report is intended solely for the information and use of the audit committee, management, federal awarding agencies and Legislative Auditor's Office and is not intended to be and should not be used by anyone other than these specified parties. However, this report is a public document and its distribution is not limited.
The Vercher Qrowp September 25, 2013 Jena, Louisiana
26
HOUSING AUTHORITY OF THE TOWN OF COTTONPORT COTTONPORT, LOUISIANA
SCHEDULE OF FINDINGS AND QUESTIONED COST For the Year Ended June 30,2013
We have audited the basic financial statements which collectively comprise the Housing Authority of the Town of Cottonport, Louisiana, as of and for the year ended June 30, 2013, and have issued our report thereon dated September 25, 2013. We conducted our audit in accordance with generally accepted auditing standards and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Our audit of the basic fmancial statements as of June 30, 2013, resulted in an unqualified opinion.
Section I Summary of Auditor's Results
a. Report on Internal Control and Compliance Material to the Basic Financial Statements
Intemal Control Material Weaknesses Q Yes | 3 No Other Conditions O Yes | ^ No
Compliance Compliance Material to Basic Financial Statements
b. Federal Awards - (Not Applicable)
Yes ^ N o
Intemal Control Material Weaknesses Q Yes O No Other Conditions Q
Type of Opinion On Compliance Q Unqualified For Major Programs Q Disclaimer
Yes n No
D Qualified I I Adverse
Are the findings required to be reported in accordance with Circular A-
D Yes Q No
133, Section .510(a)?
c. Identification Of Major Programs:
CFDA Number (s) Name Of Federal Program (or Cluster)
Dollar threshold used to distinguish between Type A and Type B Programs
Is the auditee a 'low-risk' auditee, as defined by OMB Circular A-133?
27
$
n Yes n No
HOUSING AUTHORITY OF THE TOWN OF COTTONPORT COTTONPORT, LOUISIANA
SCHEDULE OF FINDINGS AND QUESTIONED COST For the Year Ended June 30, 2013
Section II Financial Statement Findings
No items to report.
Section III Federal Awards Findings and Questioned Costs.
Not applicable.
28
John R. Vercher C.P.A. jrv@centurytel. net
Jonathan M. Vercher M.S., C.P.A. [email protected]
David R. Vercher M.B.A., C.P.A. davidvercher@ymail. com
THE VERCHER GROUP A Professional Corporation of Certified Public Accountants
P.O. Box 1608 1737 N 2"" St.-Suite A Jena, Louisiana 71342
Tel: (318) 992-6348 Fax: (318) 992-4374
MEMBERS
American Institute of Certified Public Accountants
Society of Louisiana Certified Public Accountants
MANAGEMENT LETTER COMMENTS
During the course of our audit, we observed conditions and circumstances that may be improved. Below are findings noted for improvement, our recommendation for improvement and the Housing Authority's plan for corrective action.
CURRENT YEAR MANAGEMENT LETTER COMMENTS
No items to report.
29
HOUSING AUTHORITY OF THE TOWN OF COTTONPORT C O T T O N P O R T , LOUISIANA
MANAGEMENT'S SUMMARY O F PRIOR YEAR FINDINGS
Legislative Auditor State of Louisiana Baton Rouge, Louisiana 70804-9397
The management of the Housing Authority of the Town of Cottonport, Louisiana has provided the following action summaries relating to audit fmdings brought to their; attention as a result of their financial audit for the year ended June 30, 2012.
PRIOR YEAR FINDINGS
No findings to report.
30
o CN O CO
O
•b c
UJ t _ tn OJ >-
r^ o < _ i • — •
r o a . sz o o O 'n
5 o
h -CD
^
" o
.&• u .
u f
3
<
c « 3 o
X
< _ i
I - "
o LL 7' O
O o
cr to
p E 3
0)
JZ
o u c
re
« • o
5 >.
4 - «
lU
o
Li-
co ro
< c o 2 0)
T3 3 < oi Q .
c o
to
' E X I 3
CO
ra o
) -
3 o
JD
CO
"ra o
1 -
1 Q1
CO
5
k V
s
s 5
03
if)
c
x : O l 0 !
o .^ T —
c 0)
£ Q . o (U
> (U Q T3 c ro c o ro N ' c
"§ 2
T3
to
a :
x : t« ro O
<N
T —
X ! 0)
CD
a :
O 1
x :
O
CO
o
uf f ^
g i n
o 0 5
w ' t n O
a >> 3 O OJ
ro c cu
h -!
ro O
r r
to .0)
f~ X3 CO
1 J -t—'
c
3
o o
£
0 .
T3 CU
CD
1
tn ro O I D
T —
i n CO CD
i d C O t o
i n CO CD
s »
.c tn ro O
o H
o o
w "o OJ
D.
< £L
1
X I
ro > 'a; o
IT S 3 O o o <
r -
C4
o
w
o
& 9
o
«
i 2 o CD
a . u . 0
SZ
O Q
X 1
0)
ro > ' iU o a: tn
"c 3 O o o < <M CM
^ . C (D
£ c CD
> o O
ci3
O I
X I
ro > CJ 0)
o : : tn
"c
o
8 < •q-CN
t n 3 O
<u c _ro o tn
is t
0 X2
(D O
3
8 o <
I D CM
O l CO
t o cn CO
C O C7> CO
ro c CD
1 -f
X I
ro > o 0
3 o o o < CD CM
t o
ty5
t o
S
CD
t/5-
w C
ro c
tn
' c 3 o t j < 3 3= X I 3 O Q £
O
i < ^ CD CN
o
fc<>
o
»
o « 5
i _
(U x : O
tn
' c 3 O o
< 3 S= X ! 3 O
Q
o tl> o c ro
1 < CM
CD CM
03 L
3
o CD
ro >
'(D o OJ
t n t u
ro CD
o 5 as tn c ro o
_ i
t n
Z
r^ CM
> o: Q 03
3
ro Q .
0 0 CM
T3 3
u .
u ' c 3 O o < 3
: t : XX 3 O Q ^ 03 O c ro
1 < ^ od CM
tD X I ro >
'03 O 03
•55
5 ' c 1 3 03 3
0
< en CM
C30 CN
CX3 CNJ
CO CM 6 9
«3
"c 3 0 t j 0
< ^ X J 3 0
Q
tn 03 0 C
ro 5 0
< 0
' 5
tn 03
3 ro > 03 0 03
a.
"o H
0 CM
x: B ,C3
"tn 03
r) tn
1 tn 03
> _c T —
CO T—
• 0 03 t j ' 1 —
tn 03 IT
tn
03
E ti) 03
> C
CN CO
$• — X ! CD
'_! C 03
^ 3 0 " 0
03
E > ro
Q . ^ ^ • 0 03 0
tn 03
(T
tn
03
E to 03 > _c
i n CO
C O C O C O
o ' CM 6 9
00 CO
0 ' CM 6 9
CJD C O C O
0 CN 6 9
W
% (/) tn
< 03
X
0 T3 C ro i n 03 tn d 03 Q . X
UJ T3
' r o 03
QI CN • V
CO CO
CD 6 9
C O C O
C D 6 9
CO C O
C D 6 ^
to 03
0
03 > c
CO •<< •
T ~
r--o < ._)
T O a. c o o o 4—
n c
o 1 -CD
SZ - t - f
o >. &~ u ,L.
3
< 05 c cn _) o X
< _ J
H
o UL TT. O
1-
o o
c H3
F F 3
03
(0 03 U
c to
QQ S)
• o
5 >. *-« c LU
o CM
O CO
CD O
• a
c UJ 1 . .
m 0)
> ro o
U -
co CO T —
< c o 2 T3 03
• D 3 < 03 Q .
l ^ C o
' t n t n
E X l 3
CO
ra o \-
CO
"ra
^ o
' o Q 1
CO
5 y >
0 0
t o
CO
CD
03
O
"c 03 >
03
"oS!
tn
o
03 CJ
c
ro 1 < T—
CO • ^
E o
03 3 Q
E S
CL
^
03 ro
CO
o • o 03
X
tn
cn CO
< - ^ i n ^a- • * • r - ^—
i n
1 C O 1 E ^
6 9
i n
co_
6 9
i n
co.
6 9
_to
to tn
<
t 3
o ro "5 h-o i n •^
o o> CN o
s
o 0 3 CN
s
o cn CM
• ^
c CO _! T -
CO T -
CO
r-
CO 6 ^
CO CO
co' t o
CO CO
t o " 6 9
to C3) C
— '5 m <N CD T— 1
tn C33 c
"03
1
03
c x: u ro
03
E .3-1 " 3 O"!
UJ
03"
3
3 LL
CO t o •^J
t o
5
cn t o
CO 6 9
0 CO
CO 6 9
c .2 ts tn 'c 1 •D <
03 C Jz 0 ro 5 0 8
03
E g . ' 5 cr
UJ
E 3
1 3
u. • ^
CO T —
c 03
£ 03 > s E
X 0 CO
ro 03 _ j
t n CO • r -
CO
'^. CO CO
CO 6 9
CO
10
co' CO
co" 69
CO
i n co" 0 0
co" 69
c 0
ts 03
Q . 03 Q " D
t5 3 £ 3 (J u < CD CO
m tn
03
O l
0
QI _c 1 c 0
• Q 3
to c 0
0 1 ^ CD
•^J
3
3 i—
tn
- t c
0 0 CO r—
i n
h - " 1 0
1 -
15 r^" m
s
i n
c g
ro ' 0
£ Q . 03 D X J 03
to 3 £ 3 0 u
< ' 0
•z.
CO
ro '5. ro 0 ro 0 h-0 CO T —
c
t 3 0 t : 0
03 J 3
ro > '03
03
a. CO 03
ro 0 3 t r 0
X3 C ro to c ro 0
_ i
to"
03 3
Q
tn
ro CL
' "c 03
3 0 C 0 Z
03
JO
5 >
'03 0 03 ir tn 03 C3)
ro
0
OS to" c ro 0
_ i
to" 03
' 0 • 0 Z
^ t-~
• j • ^
Z
CM h -T —
"c ; 0 ^ I—
3
; 0 ; c 0 ;z
• 03
: ro . > 1 ;8l ^ 03
to
• " £ ; ro ^ *-0
• C O : h ~
T —
t n
^ : i— (13
J 2
0 •^ 1 ^ • ^ j
cn 03
3
'c 03
> ' c ' 0 —3
c cn
03
£ to 51 > c
CD
r--
i n
r-" t n
5
in t n
i n
i n
JO 03 to tn <
t 3 0 c 0 Z
^2 "o H
0 CO
CN CTJ =0. 'S-' CO t o
C>1 t3^ C0_
CO i n 6 9
C\J CD CO
i n 6 9
tn
% tn tn
<
"o h-
0 (33
t C
> 0 c ro CQ
^ T —
CO
CO CO t o t / >
t o CO CO 6 9
t o CO t o
tn > ' ro Q
CXl
II V
0)
ro ro
CL
3
CJ " <
CM
coj
CO
o CM O CO
O
• a
LU t— ro 03
>•
r o < _) t " o Ci c o o O ' o c
o h-0)
.£ O
^ 1—
u r -t—'
3 < D3 r: Cfl
3 O
X
< _ i
h-"
o LL ?-
o h-
o o
c? ro F F 3
CO
0) 01
J = to 03 CJ
c (0
CQ 03
• D
5 ><
^..t
UJ
CJ
u.
CO CO
< c o z u 03
X3 3 < 03
a. ^ c o
"cn cn
'E X I 3
CO
3
°
o
(/3
2 o
1 -
Si "o"
d;
03 3
Q
..- to ro Q . to >. ro Q o (J3 A 03
X I
ro CD
i2 3 o " " <
CO
COJ
m co_
6 9
CO_
r "
CO
03 X I
ro > ro CL to 03 X
ro
"o ro D . 03
ro §1 " O 03
2 CJ CJ
< ,,_ ( N
t o co_ co" 69
t o t o co"
t o t o ro" 69
C
o ' • c
o CL "a.
03
3
O I t n
03 CJ
c 03 (/) <
ts t n c 03
E O "c 03 3
CJ CJ
< CN CN
c o | C 0 |
3 ro LJ
u c 03
'El
03 3
CJ CJ
< '^ CM
col
03
ro ro
CL
to 03
1 _c "CJ 03 3 i -CJ CJ
< i n CM
col
to £ ro 8' i i D. < X CL Q
X
0 1
.CJ
ro ro CL to
3 CJ CJ CJ
< .^ CO
coj
B3 t j W
'Q : a. < X CL
03
•C2 ro > ! ro CL
3
CJ CJ CJ
< CM CO CO 1
CO CN
co" CM 6 9
0 0 CN •5r co" CN 6 9
0 5 CN
to '
69
03
E E 03
>
03
x:
o t 03
JO
ro
— 3
CJ
^ < CO CO
col
i n
in" 69
s CJi m" 69
s'\ ' t n O Q-03
Q >> 3 CJ 03
CO
ro c 03 H V
^ coi
t n
t o
i n
5
i n
m 69
to 03 3 C 03 > 03
Q: X I
i -03
n i : 03 Q
CN ' t f COJ
03 C33
ro t o S
1 03 'o'
CL
1 CL ro O
X I 0 Q
E 03
c o
_ J
"5 c o ••c o
D . •£ 1 E i ~ 3
o CO
•^ COJ
tn D3 C
1 o CQ C33 C
E Q . O
S 03
2 03 C o
_ l
o C O '•e o
CL
03 I l -3
o • *
•^ col
tn
.2
2 !_ i
E 3
o 03
X
O CO • *
col
o
5
O
o
S
03 X
O 1
to 03
'3 ro
L I "CJ 03
E CJ CJ
< CD
•^ coJ
.2 03 3
Q
e 2 s
B\ c
f < • *
COJ
' c E 3
o
3 ro
_ i c ro o _ i
CO I f l-COJ
s 5
s 5
i S
t o g j
2 ro — I
03
t -3 O 2 o 1-o T —
CO 1
03 3 C 03
> 03
QC 03 0 3
ro 0 3 • c
o
t j 03
'o" CL
ro '5. ro o ' 'c £ 3
o o
z 03
Q E 1 —
03
D3 C O
_ l
— i n
1 '^
tn c:i3
1 I —
o CQ C!3
E CL
o t
' c 03
»— 3
o ^ 4 —
o ts z 03
Q E 03
1
D3 C O
_ J
CM i n coJ
03
x: O
1
tn .2
ro
E 3 V C
o z CO i n c o |
CO 0 3 CN CO 6 9
t7> CO
cn O l ' CO 6 9
o> CO 0 3 O j " CO 6 9
c 03
3
o c o z to 03 O c 03 cn
X
< •o S t5 to c 03 CL E o o " O 03 3
CJ CJ
< • ^
i n COJ
'E 03 1 —
3 O
z 1
ro
c
ro o _ i
i n i n CO 1
to
.3
5 ro
_ j i n CO CO
< u. CO i n CO 1
tn 03
!5 ro m UJ CL O "O c: ro c ,g tn c 03
CL "CJ 03 3
CJ CJ
< f ^ i n CO 1
CO
CN CO 6 9
0 3 CO ay OJ CO 6 9
03 1 OD \ O I Ol" CO 6 9
to
ro LJ
03
3 O c
z t5 o H
C3 i n COJ
o CM
O CO
o X) c
LU
ro 03
> 1 ^ o < _J '— -r o C L C
o o O >4— n c 5 o h-OJ ^ i ^ o r 3
< CD
C/3
-3 O X
< _J
h-
O LL :z o o o
cT" ro F £ 3 to
03
to
y c
re ffl 03
• o
5 ^^ 4.J C
m
o
LL
CO CO
< c o z X3 03
X3 3 < 03 C L >, h-a o
' t o CO
£ X 3
CO
ro o f—
B
"B
o 03
'w QI
o CO
i 05_
i tft
o CO
1
o
CO
69
to 03
' x ro LJ
"TO 'o
o o CO
r^
i~~ i n • ^
6 9
r.-t n
t n
S
r.-
U3 rC t n
69
s 03 Q XJ JJ ro 03
sr ' o "S z to"
tn 5 < -CL ro O _c "O B\ to 03
> _c .^ 0 0 o i n |
to
'S to tn
<
z | •o B u •_c to 03
cc T -
T -
~ i n j
m • • CN" a9
i n
"3-C.) 69
m •<}• • ^
CM" 69
OT 'S to cn < "5 z
B 'o ti5 03 t . -
c =3 . r -
CM
— t n j
CN CO °1 tT) t n =1"
69
CN CO
tjj" i n 69
Csl t o
°1 a> i n
s
tn
03 tn tn <
Z '>, ' 3 D"
UJ
3 ' 0 1—
CO V— i n |
Csl 05 CO
T " t o m 69
CN 03 C0_
• ^ "
CO in 69
CN cn "?. ^" CO m 69
OT % OT OT
< "S z !< 3 C"
LU
•0 C
ro OT
. 2 ' •5 ro
2 "0
0 < COJ
o <
o CL c o o O
h-
o CL
03 SZ
O
>, o
Zi
< cn c
'c/3
o X
(0
E E 3
V ) 03 OT £ 03 a X UJ •o c re 03 3 C 03 > 03
tc 03
• D
C O
o CM
O C O
O
-b c LU
ro 03
>-"TO u OT
CO CO
. t : I
c o UJ z
3 < '03 C i >, C o
'OT CO
'E X3 3
CO
1 ^ i o 1 f -
o
D
1 ^
I D
f -
o <D
' o "
1 Q.
CO
\ ^ \ tn" 1 * ^
CD
t n OJ
^
CD
tn" Ol 69
03 3 C 03
OL
si 03
DC
ro c 03
1 -"03
z o o CO
o h -
i n
r^ 60-
t n
69
i n 1 ^ 1 ^ 69
03 xz O
I
03 3 C 03 > 03
a: "E ro c 03
H o CJ • ^
C3 r
CO o
to" O l r— t/>
OO
t o tN
«
00 O to" CN 69
03 3 C 03 > 03
DC
" c ro c 03 h-
o H CJ CJ i n
o f~-
CD
S t o ' t o
CO
IS t o ' CD to
co
s to" t o 69
OT 'c s O 0 3 C
1 03 CL
o < X
0.
ID X CJ c> CO C3 r
CN O l
CC3
1 S-
CN O l 00 co"
69
SI CO
&9-
c
CD
2 ' 5 . ro O o
s o t ^
03 03
L L
'c 03
E 03 03 | ro c ro 2 o
03 03
L L
' c 03 E 03 0 3 ro c ro
" S OT OT < o
1 - CMI 1 ^ CJ r-
1 ^ CJ r
03 OJ
LL
D3
'CLl 03
o CQ
CJ CO
( C3 r~.
03 0
L L
03 O
'£ 03
CO
03
c LJ
'c 2 u. o ^ f ^ c> r
OT CD 0
L L
0
x: O CJ i n 1 ^ C3 r
0 3 C 0 > 0
QC 0 0
L L
S o H o o 1 ^ C3 t ^
OT ' c
ro 6 ' c 0 E c
>
0
X O o CJ CO CJ r-
\ ^ 1 ^
OJ tsi *-69
O l CN
y 9
"6 0 o
' w
tn E c 3 i
1 0 E tn 0
> c CJ CJ T-*-T—
r»-1
0 £ CJ CJ
_c to 0 i -
0 c
0 D3i
ro
o 2 c ^ CJ CM T ~
r~- 1
0
ro CO
o H:^
• o 0
X OT
" 0
OT OT < "o c 0
' io
CL OT b £ 0
OT "CJ 0 0 CJ
2 CL
OT " S OT OT < 0 0 ro
CO
0
to 0 0
0 - O 0 r -CO CO T— ; ^—
r- >-
0 > CJ CJ 0
QCj
'^\ 3 E
L L
C3 C3
-* r~-
CN CN 69
tN CN 69
CN CN 69
0 3 C 0 > 0
Q :
0 X 0 CJ CJ i n X—
r-
OT ' 0 OT OT < s • 5 .
ro I*—
0 0 ro
C O
c 0
OT OT 0
_ l
0 C
' ro 0 0 C3 CD . [—
h - |
•0 0
t j
t o 0
CC 1
0 £ 0 0
© E tn 0
> _ c
0 CJ 0 CN h~
m 03 00
CO 69
i n C3) CO
CO 69
t n
0D_
CO 69
0 3 C 0 > 0
a : ro 0
1 -
CJ C3 0 CJ r~-
i n
1^ 1 *^
s t j l 69
t n
69
OT 0
' i _
_ro 1 ro
CO 0 _>
1 _'OT ' c E
T3 < 0 0 T —
T—
03]
T —
N-O < _ J ^
o o r o
..»—« o O o c ^ b 1-Q) ,C
o >< i—
o . c 3 <
c« _3
o X
< ~J
1-' IT O a. 2 ( ) (— () ()
£< ro E E 3
(O 0
OT 0 Q . X
LU 13 C CO
0 3 C 0
> 0
oc 0
T3
5 ><
4 - *
C UJ
o CN
O CO
CD O
X )
c UJ _ ro 0
V
ro o U -
CO CO
< c o z
• o 0
X I 3 < 0 CL
c o
'OT OT £
X 3
CO
C 3 3 C 3 3 C 3 3 C 3 3 C 5 ) C 3 J C 3 3 C 3 3
0 3 u_ o o CO CO
cn m
OT 0
C
g ' 3 X 'c o O
0
c 0
CQ 0 0 >. o D.
E UJ o o r~-co C33
<-•"*<. 1 ^
r^ o < _ j ^
o o r-o o O M—
n c
1 1-fl) .c
o >, I—
o .cr 3
< C35 C t/3
-5 O
X
< _ l
t-" 01 O DL
^ C)
o o
£-ro E E 3
t^) « OT C 0 CL X UJ 13
c 0 3 C
> 0
u. 0
• a
§ ??
c UJ
o CM
O CO
CD O
X I
c UJ i _
ro 0
l:
ro o
LL
CO CO
< c o z
"D 0
X I 3 < 03 CL
C o
'OT OT E
X I 3
CO
X I
r ro OT 0
• >
m
f° c o O
0 0
OJ"
ro c
o X ro
OT o O t j ro k_ 'c o O 0
X
0 c 0
CQ
0 0 >s
o CL
E LU O O CO ' d -C73
0 C3 C ro c 0
O o o CJJ
OT 0 o '£ 0
CO 0 > tJ 0 "S a. o o in CJ3
OT 0 o £ 0
CO 0 > tJ 0
'o QI o o CM
in
OT 0 o ' t 0
CO 0
> tJ 0
'2 CL
OT c g '5 X 'c o o 0 c 0
CQ
0 0 >< o
£ LU
O o in tn
OT 0 g £ 0
CO 0 > t3 0 •g D. ro 'o
0 o c ro
• c 0 CL O
CL
JO
ro
; 0
1 0 iCL
o ;tn i C : 0
IE
O O o in C D
o
CO c;3
0 X
O < o
C D C33
CL 0 CJ c ro k_ 3 OT
•5
O O
C D CJ3
OT 0 OT C 0 CL X
UJ
0 c 0
CD t _ 0
X
O o o CM CD CJ3
OT 0 O c 0 OT
X ! < " O 0 t s OT c 0 CL E o O
0 X ro H
OT "c 0
E ro
Q .
o O CO C D
cn
c 0
cn 'c ro
OT 0 03
ro D3
o
X 0
•a X I ro CQ
o o in CD
T —
r--o < _ i
• c o n (-o
O O ' 1
n f
i H CI5
o > 1
i—
r j
< C75
t/3
u o
X
< _ i
H (T
U a. z. o o CD
ro F E 3
W 0 OT 0 a X UJ
C
0 3 C « > 0
CC
0 TJ
§ 3? c
U l
o CN
O ro t o O
T ! C LU i— (T! 03 V
ro o l i .
CO T—
< c o
z u 0
x> 3 < '03 CL >>
t -c
_ o "OT OT E
X I 3
CO
ro 1 -
1 S 3 cn
"TO o
H-
o
' o " 0 .
0 x : O
1
s 0
13
• o ro OQ
o o CD CD 0 3
0 m c 0 Q . X
LU 0 o c ro 0 > 0 CO
o o 0 0 CD C33
CN i n t o
co"
69
Ol t n i n co"
S
CM m i n co"
69
OT 0 OT C 0 CX X
UJ ro 0 c 0 O
0 X
O ro 'o H
O o o CO CJ3
0 X ro >> ro a .
OT • D c o CQ
S-0 03 ro
E o 5
£ 0
c
o T -I ^ CO 03
__ £ 0
C3J
c O _ l
X I c ro x : o X CO '— 0
X
^ ro
CL OT 0 O
z c o tn E 0
^ o CM 1 ^ CO CJ3
OT tn O
O 0 3
OT _OT •o C o
c ,o t5 N
' t : o £ < o CO 1 ^ CD <J>
o 6 9
O 6 9
O 6 9
tn O O c o t5 N ' n o £ < "O c ro 0
OT C 0 Q . X UJ to 0
0
o 1 -o o r^ CD a>
co O l CN
fs.."
6 9
0 0
Si r>-"
CO 6 9
CO CN CN
CO 6 9
OT 0 OT C 0 CL X
LU D3 C
s 0 CL O
s 'o H-O o CJJ CD o>
CO CO co_ i n " 6 9
CO CO co_ t n 6 9
CO CO CO
in " 69
OT 0
OT C 0 Q . X
UJ C33 C
2 0 CL O
0
> o 0 3 C 0 > 0
CC C33 C
E 0 CL
o o OT OT 0 U X
LU
O O O t ^ C3>
0 O c ro c 0
' c 'ro
£-ro c
o S 'S UJ o o T—
r~ C3>
1 i
I
• o 0
ro '5. ro ?J t o
z io 0
o
b ro
i ro cp cb o CM ts t p
OT ' c 0
E >. ro 0 o c
E OT
' O T OT < OJ c
'co 3 o X o o CO h -cn
3 ro
• e o
CL Q-< X O CO CO r-C33
o \ in
t j i ' i i n \ 69
I O
; t n i cn
6 9
; ° ; 5 CJ>
• i n
0 OT C 0 C2. X Ol c o to ' o E CL 0 D o o ^ h -cn
OT 0 w OT o
_ l
• o
3
5 U .
O o m r--t33
OT X3 c 3
U .
to
0 E c l -
0
g CD
OT
3 O ro
' 5 . ro O o o CD t---CT3
OT • o c 3
L l .
— _ro "c 0 £ 0 > o CD
, . c : 0
E ro CL to CL 'o c
Q I
X 0 Q o o h -r-CT3
0 OT c 0 CL X
UJ
' c 0
DC m
' c Z3 D3
c
1 D o o 0 0 h -C33
CO CO
to" 1 ^ CO 6 9
00 CO
t o "
CO 6 9
CO CO l~-_ co" r.-co 69
OT 0 OT C 0 CL X
UJ
ro 'o 1 -o o o o <j>
i n
t n
CN
cn
t o
i n
CM
<£
s
c
i f f
OT c ro CJ)
c
5 0 CL O o
o o - \
t n
CM
tJ l"
i n
CN C7>"
6 9
m
o j CT)'
69
"3 o OT c
5 03 C
s 0 CL
O o CN O O T—
"""• — (^ o < _J^
t r o n c o
1-; o
O o c 5 o 1-0)
ST.
o >, I w
u r D <
C
w J
o T
< _J
H cr u Q. :^ o o o
re E E 3
to 0
OT 0 Q . X
U l
•a c re 0 3 C
> 0
QC
T3
5 > i
c UJ
o CM
CJ CO
CD O
" D
c UJ L..
ro 03
>-ro o
LL.
CO CO
< c o z XJ 0
"O 3
0 Q .
H c g
' O T OT E
X 3
CO
o o
OT OT o
_ l
"c 'ro CD "S z ^ OT E 0
"TO ' o 0 CL CO o 0 0 o _ o o
c C3 C3
s C3 X
c 0 0
M 03 X
OT 0 OT
2_ OT 0 O t _ 3 o
CO OJ c ' o c ro c
ro "o
0 XI c
0 > O 0 3 C 0 > 0
a:
o
o c 0 ' o l ^ 0 Q
0 o X
LU o o o o
d o t J 0
o
o XI c ro
>< ^
7J CJ
IT
Q:
C )
n
3 cr
LU
DJ g ' c c
'OJ 0
CD o CO o
OT C CO
> i
'5 CT
UJ
C 0
E tn 3 ^
'XJ < X3 O
0 O c
_ro ra
CD 0 o c 0 OT
X
< ^X3 • 0
C 0 t i E o o
X !
ro c o
c 0
DC CD C
"3 Q
0 X
OT 0 DJ C ro x :
;o o i n o
0 o d ro ro
CO
OT 0 03 C
ro X O o CO o
cz ro i _ H c o
'OT c 0
CL T J 0 N ' c C33 O O 0 i_
=3
OT 0 D3 C
ro X O o 1 ^ o
0 c 0
CQ
0 o c ro 0 > 0
CO
OT 0 DJ C
ra X
O
o 0 0 o
c 3 o o o < '5 JD 3 O Q
OT 0 C33 C
ro X
O
o OJ
o
3
o o < "5 3= X 3 O Q
3 cr UJ 0 0 U. 0 >
m 0 D3 C
ro X O o o
' c E
X ! < o
3 cr UJ
c 0 E >. ro
Q .
0 o c ro
'OT 'OT OT
< CD C
'OT 3 O X o CO
-" ^^ r-. o < - - j _
"C o n c o n
a M—
n
o h-(1) sz ^4—
o > • ,
. * - > i —
o 3
< D3
cn J o
X
< _ i
" h-t r o CL z ;
o 1-1-C) CD
E £ 3 to 0 OT C 0 n X Ul •a c ro 0 3 C
> 0
DC 0
X !
i s-*.* c
UJ
o CN
O CO
CO o " D C
LU I . -
co t!)
>-ro o
LL
0 0 CO
< c o z
x> 0
X I
'03 CL >> H o 'm OT £
XJ 3
CO
o o •"d- i n CD CO
OT XI c 3
LL C 0 E > i ro
CL 0 o '£ 0
CO
0 D CL u_ LL
o
OT 3 O X 'c 0 E 0 o
_ro a. 0
QC
o C3J 00