frasers logistics & industrial trust · 2019-05-17 · 4. based on the valuation by civas (vic)...

39
Frasers Logistics & Industrial Trust Investor Presentation May 2019 FrieslandCampina Facility, Meppel, the Netherlands Otto-Hahn Straße, Vaihingen, Germany CHEP Facility , Victoria, Australia DSV Facility, Venlo, The Netherlands

Upload: others

Post on 22-Jul-2020

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Frasers Logistics & Industrial TrustInvestor Presentation

May 2019

FrieslandCampina Facility, Meppel, the NetherlandsOtto-Hahn Straße, Vaihingen, GermanyCHEP Facility , Victoria, AustraliaDSV Facility, Venlo, The Netherlands

Page 2: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

FLT Overview

Portfolio and Asset Management

Key Markets Overview

Strategy and Conclusion

Additional Info: 1HFY19 Financial Overview

2

Contents

Page 3: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

FLT Overview

Clifford Hallam Facility, Victoria, AustraliaLGI Facility, Freiberg, Germany

Page 4: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Frasers Logistics & Industrial Trust

A SGX-ST listed real-estate investment trust with a quality portfolio

concentrated within major logistics and industrial markets in Australia,

Germany and the Netherlands

4

Introduction to FLT

82

properties

A High Quality

Portfolio

Focused on

Major Developed

Logistics

Markets

1. Based on the appraised value of FLT’s portfolio as at 30 September 2018. Based on an exchange rate of €1:A$1.5905 for the properties in Germany and the Netherlands

2. By Gross Rental Income (“GRI”), being the contracted rental income and estimated recoverable outgoings for the month of 31 March 2019. Excludes straight lining rental

adjustments

A$3.0 billionPortfolio Value(1)

99.6%Occupancy Rate(2)

1,964,443 sq mGross Lettable Area (“GLA”)

Australia, 66.5%

Germany, 24.3%

The Netherlands, 9.2%

Freehold, 70.2%>80 Years Leasehold,

21.5%

Other Leasehold, 8.3%

Regions(1) Land

Tenure(1)

Page 5: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Key Milestones (IPO to September 2018)

5

Listed on the

SGX-ST on

20 June 2016

(51 Properties) • Property Price:

A$58.2 mm

• GLA: 18,848 sq m

• Occupancy: 100%

• WALE(2): 20.0 years

Acquired 3rd Call

Option(1) Property

1 Burilda Close, Wetherill Park, NSW

June 2016

• Property Price:

A$32.5 mm

• GLA: 21,660 sq m

• Occupancy: 100%

• WALE(2): 15.0 years

111 Indian Drive, Keysborough, VIC

• Property Price:

A$36.7 mm

• GLA: 30,618 sq m

• Occupancy: 100%

• WALE(2): 6.0 years

143 Pearson Road, Yatala, QLD

Acquired Two Call Option(1) Properties

August 2016 November 2016 June – October 2017

• Portfolio Price: A$169.3mm

• GLA: 124,527sqm

• Occupancy: 100%(3)

• WALE(2): 9.6 years

1st Portfolio Acquisition: 7 Properties in Australia

May 2018

• Portfolio Price: €596.8 mm

• GLA: 620,786 sq m

• Occupancy: 100%(4)

• WALE(2): 8.0 years

2nd Portfolio Acquisition:

21 Properties in Germany and the Netherlands

August 2018

Lot 102 Coghlan Road, Outer Harbor, South

Australia

• Sale Consideration: A$8.75 mm

• Book Value: A$6.4 mm

• Premium to Book Value: 36.7%

Divested Two Non-core Properties

80 Hartley Street, Smeaton Grange, New South

Wales, Australia

• Sale Consideration: A$90.5 mm

• Book Value: A$64.5 mm

• Premium to Book Value: 40.3%

September 2018

• Property Price: A$31.1mm

• GLA: 19,487 sq m

• Occupancy: 100%

• WALE(2): 4.2 years

• Property Price: A$31.5 mm

• GLA: 20,078 sq m

• Occupancy: 100%

• WALE(2): 7.0 years

Acquired Two New Australian Properties

103-131 Wayne Goss Drive, QLD

Private Placement

• Private placement of 78 mm new units in FLT at an issue price of

S$1.01 per Unit.

• The new issuance was 4.62 times subscribed

• Launch of equity fund raising to raise S$476 mm by way of:

– Private placement (3.9 times subscribed)

– Preferential offering (1.9 times subscribed)

Equity Fund Raising

1. In relation to call option agreements entered into at FLT’s IPO

2. Refers to the weighted average leas expiry (“WALE”) based on GRI as reported in the respective acquisition announcements

3. Including pre-committed leases for the three development properties

4. Based on 100% interest in the properties acquired and on the basis of the completion of the committed asset enhancement works (where applicable)

3 Burilda Close, Wetherill Park, NSW

Page 6: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Key Developments in the Year-to-Date

6

1. Negotiated on a willing-buyer and willing-seller basis and supported by independent valuations conducted by CBRE Ltd. and Colliers International Valuation UK LLP as at 1 October 2018 based on 100% interest in the property as set out in the

announcement dated 31 October 2018

2. Based on GRI as reported in the acquisition announcement

3. For the period from 28 February 2019 (Being the inclusion announcement date) to 16 May 2019

4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018

5. Apportioned book value of the warehouse and hardstand components based on the valuation by Savills Valuation Pty Ltd as at 15 April 2019. The total book value of the property as at 15 April 2019 was A$18.0 million.

Healthy Leasing Momentum• Completed 46,078 sq m of leasing/renewals in Australia, with reversion of -6.3%

• Includes a 10-year lease extension and asset enhancement for the property at

468 Boundary Derrimut, Victoria, Australia

• 29 March 2019: Announced divestment of 63-79 South Park Drive in Victoria for

A$17.25 mm, representing a 13.1% premium to book value of A$15.25 mm(4)

• 16 May 2019: Announced partial divestment of 610 Heatherton Road in Victoria for

A$15.0 mm, representing a 11.1% premium to the apportioned book value of

A$13.5 mm(5)

Strategic Divestments in Australia

63-79 South Park Drive, Dandenong South, Victoria

Acquired a Prime, Freehold Logistics

Property in the Netherlands

on 31 October 2018

• Property Price: €25.36 mm(1)

• GLA: 31,013 sq m

• Occupancy: 100%

• WALE(2): 14.6 years

Mandeveld 12, Meppel, the Netherlands

Included in the FTSE EPRA/NAREIT

Developed Index

since 18 March 2019

• Entry into a leading benchmark index for institutional real-estate investors

• Unit price up approximately 4.6%(3) with higher daily average volume

Page 7: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

7

Delivering Stable Distributions

1.85

1.74 1.75 1.75 1.751.70 1.70

1.76 1.781.81 1.821.84

1.74 1.75 1.75 1.771.80 1.81 1.80 1.78 1.78 1.76

20 Jun - 30Sep 2016

1QFY17 2QFY17 3QFY17 4QFY17 1QFY18 2QFY18 3QFY18 4QFY18 1QFY19 2QFY19

Australian Cents Singapore Cents

Includes DPU of 0.10 Singapore

cents (0.10 Australian cents)

for the period from 20 Jun to

30 Jun 16

Distribution Policy

– FLT makes distributions to its Unitholders on a semi-annual basis, with the amount calculated as at 31 March and 30

September each year for the six-month period ending on each of the said dates

– Unitholders will receive their Distribution in Singapore dollars, unless they elect to receive their Distribution in Australian

dollars by submitting a completed "Currency Election Notice" to CDP

Page 8: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

95%

100%

105%

110%

115%

120%

125%

130%

135%

21 Jun 16 11 Nov 16 05 Apr 17 30 Aug 17 23 Jan 18 13 Jun 18 05 Nov 18 28 Mar 19

FLT FTSE ST All-Share REIT Index

8

Attractive Trading Fundamentals

Stock Information (As at 16 May 2019)

Market capitalisation S$2,331.1 million

Free Float ~73%

1-year average daily traded volume ~5.1 million units

Annualised Distribution Yield(1) 6.1%

Annualised Total Return since IPO(2) 15.8%

Distribution Payment Semi-annual

Trading Performance since IPO (20 June 2016 – 16 May 2019)

SGX Stock Code: BUOU

Bloomberg: FLT:SP

Reuters: FRAE.SI

6.1%

2.2% 2.0%

0.6%

FLTAnnualised Yield

10-yr SingaporeGovernment Bond

5-yr SingaporeGovernment Bond

12-month S$Fixed Deposit

1. Based on FLT’s closing price of A$1.15 per unit as at 16 May 2019 and by annualising FLT’s interim distribution of 3.54 Singapore cents for the period from 1 October 2018 to 31 March 2019

2. Source: Bloomberg LLP (For the period from 21 June 2018 to 16 May 2019). Calculation of total return assumed the distributions paid during the period are reinvested

3. Source: Monetary Authority of Singapore Daily SGS Prices and interest rates of banks and finance companies (Last accessed on 16 May 2019)

IPO Issue

Price: $0.89

Closing Price

(16 May 2019):

$1.15

FLT units rose by approximately 29.2% for the period from 20 June 2016 to

16 May 2019; outperforming the FTSE ST REIT Index

(3) (3) (3)

Page 9: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Portfolio and Asset

Management

Mazda Facility, Victoria, AustraliaNick Scali & Plastic Bottles Facility, New South Wales, Australia

Page 10: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Portfolio Overview Australia

3.1% p.a.Average Fixed

Rental Increases

1,311,924 sq mPortfolio GLA

Melbourne (Victoria)

Properties 29GLA 632,504 sq m

Valuation(1) A$780.9m

% of Portfolio(1) 39.2%

Adelaide (South Australia)

Properties 3GLA 26,413 sq m

Valuation(1) A$27.3m

% of Portfolio(1) 1.3%

Sydney (NSW)

Properties 15(3)

GLA 364,268 sq m

Valuation(1) A$583.2m

% of Portfolio(1) 29.3%

Perth (Western Australia)

Properties 1GLA 20,143 sq m

Valuation(1) A$15.6m

% of Portfolio(1) 0.8%

Brisbane (Queensland)

Properties 12GLA 268,597 sq m

Valuation(1) A$586.4m

% of Portfolio(1) 29.4%

60Properties

10

99.4%Occupancy

A$2.0 billionPortfolio Value(1)

6.43 yearsWALE(3)

As at 31 March 2019

1. Based on the appraised value of FLT’s Australian portfolio as at 30 September 2018

2. 14 properties located in Sydney, 1 property located in Wollongong

3. Based on GRI, being the contracted rental income and estimated recoverable outgoings for the month of March 2019. Excludes straight lining rental adjustments

Prime and modern properties with an average

age of 7.6 years properties concentrated within

major logistics and industrial markets

Perth (1)

Adelaide (3)

Melbourne (29)

Sydney (15)

Brisbane (12)

Focused on the

eastern seaboard

Page 11: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

11

Portfolio Overview Melbourne

FLT’s properties in Melbourne are primarily located in the west and south east industrial precincts and service

Melbourne’s port and large south eastern residential population base

A

B

C

D

E

F

G

South Park Industrial Estate

The Key Industrial Park

Clayton South & Mulgrave

Melbourne Airport Business Park

West Park Industrial Estate

Altona Industrial Park

Port Melbourne

Sub-market LocationNo. of

PropertiesPrecinct Characteristic

South East

A 5 • Access to M1 (Monash Freeway) and M3

(EastLink)

• Services the large south eastern residential

population base

B 8

C 2

North D 6

• Access to key freeways, including the

Tullamarine Freeway, Citylink Tollway, and

Western Ring Road, together with the

Tullamarine Airport.

• Sydney is accessed via the Hume Highway

West E 6

• Close to the shipping port and access to

the M1, Geelong Road, M80 Western Ring

Road

City FringeF 1 • Access to the M1 (Westgate Freeway)

linking it to the west precinctG 1

Total 29

Page 12: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

12

Portfolio Overview Sydney

FLT’s properties in Sydney are well-connected to major freeways, Sydney’s port and are able to service growing

population in the north west

A

B

C

D

E

Eastern Creek

Pemulwuy

Wetherill Park

Seven Hills

Winston Hills

Sub-market LocationNo. of

PropertiesPrecinct Characteristic

Outer Central

West

A 4 • Excellent access to key motorways,

including M7, M4 and other main

arterial roads

• Third-party logistics (“3PL”), retail

and wholesale distribution centres for

key brand name operators are

located in this precinct

B 2

C 3

Outer North

West

D 4 • Close to M2 and M7 and access to

the large and growing north west

population corridor

• Supply is moderately constrained –

sites suit smaller development

E 1

Port Kembla

(Wollongong)N.A. 1

• One of the three major trade ports

within New South Wales and is

situated within the southern industrial

city of Wollongong

Total 15

Page 13: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Boundary Road Shettleston Street Queensport Road

Siltstone Place Sandstone Place Earnshaw Road

13

Portfolio Overview Brisbane

FLT’s properties in Brisbane are primarily concentrated in the southern sub-market, which has good road

linkages to the north, west and south to the Gold Coast residential population bases

A

B

C

D

F

G

H

Flint Street

Stradbroke Street Pearson Road

E Platinum Street I

J

Sub-market LocationNo. of

PropertiesPrecinct Characteristic

Southern

A 1

• Largest geographical industrial precinct that

has good road linkages to the north, west and

south to the Gold Coast residential population

B 1

C 1

D 1

E 1

F 1

G 1

H 2

I 1

Trade Coast J 1

• Close to key infrastructure, including Port of

Brisbane and the Brisbane Airport

• Access north and south via the M1

• Supply is constrained. Alternative use is

strong competition for development in

neighbouring suburbs

Northern K 1

• Services the population to the North of

Brisbane via the Gympie Road, Bruce

Highway and Houghton Highway

• Limited availability of development land

Total 12

AB

C

D

E

I

F

G

H

J

K

K

Wayne Goss Road

Page 14: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Portfolio Overview Germany and the Netherlands

89% leases with CPI-linked

indexation or fixed

escalation

652,519 sq mPortfolio GLA

14

100%Occupancy

€$629.1 million

Portfolio Value(1)

7.08 yearsWALE(2)

As at 31 March 2019

1. Based on the appraised value as at 30 September 2018, and includes the property at Mandeveld 12, Meppel, the Netherlands, which was acquired on 31 October 2018

2. Based on GRI, being the contracted rental income and estimated recoverable outgoings for the month of September 2018. Excludes straight lining rental adjustments

22 prime and predominantly

freehold industrial properties

located in key global logistics hubs

Munich-Nuremberg

Properties 4GLA 140,711 sq m

Valuation(1) €135.8m

% of Portfolio(1) 21.6%

Utrecht-Zeewolde

Properties 2GLA 136,509 sq m

Valuation(1) €105.9m

% of Portfolio(1) 16.8%

Tilburg-Venlo

Properties 2GLA 50,763 sq m

Valuation(1) €41.0m

% of Portfolio(1) 6.5%

Dusseldorf-Cologne

Properties 4GLA 75,100 sq m

Valuation(1) €67.7m

% of Portfolio(1) 10.8%

Hamburg-Bremen

Properties 2GLA 32,170 sq m

Valuation(1) €36.2m

% of Portfolio(1) 5.8%

Stuttgart-Mannheim

Properties 5GLA 156,663 sq m

Valuation(1) €186.8m

% of Portfolio(1) 29.7%

Tilburg-Venlo

Cluster

Utrecht-Zeewolde

Cluster

Düsseldorf-Cologne

Cluster

Hamburg-Bremen

Cluster

Leipzig-Chemnitz

Cluster

Munich-Nuremberg

Cluster

Stuttgart-Mannheim

Cluster

Major Logistic Clusters

Logistics Hubs

Dutch Properties

German Properties

Leipzig-Chemnitz

Properties 2GLA 29,590 sq m

Valuation(1) €30.2m

% of Portfolio(1) 4.8%

Meppel

Properties 1GLA 31,013 sq m

Valuation(1) €25.4m

% of Portfolio(1) 4.0%

Page 15: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Exposure to the Attractive German and Dutch Logistics and Industrial Markets

Germany and the Netherlands sit at the crossroads of key global trade routes.

Key global logistics hub — Germany

and the Netherlands ranked No.1 and No.6

logistics hubs globally(1)

Located in heart of Europe with

extensive road, motorway and

rail network

Further extension of global

reach given critical role in

China’s Belt and Road Initiative

Europe’s Main Trade Arteries Traverse Germany and

the Netherlands

Industrial Corridor

of Europe

London

Paris

Lyon

Madrid

BarcelonaRome

Milan

Zurich

Brussels

Copenhagen

HamburgHannover

Ruhr

Frankfurt

Stuttgart

Munich Budapest

Vienna

Prague

Leipzig

Berlin

Riga

Warsaw

China’s Belt and Road Initiative

The Netherlands

Hamburg

Rotterdam

Germany ChinaLanzhou

Xi’An

Harbin

Beijing

ZhengzhouChongqingYiwu

ChangshaKunming

Germany and the Netherlands are expected to benefit directly from China’s Belt and Road Initiative given their trade-oriented economies

European Emerging Markets

Established Economic Cores Established Economic Routes

Eastern European Emerging Routes

Maritime Silk Road

of the 21st CenturySilk Road

Economic Belt

Railroad

Connections

Over 62% of the World’s Population

Over 34% of the World’s Merchandise Trade

Over 31% of the World’s Gross Domestic Product (“GDP”)

Source: Independent Market Research Report

1. Based on World Bank 2018 LPI Global Ranking

15

Page 16: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Prime, Modern Logistics and Industrial Properties with High Specifications

< 2 Years, 9.2%

2 - 5 Years, 31.1%

5 - 10 Years, 24.1%

> 10 Years, 35.6%

Portfolio

Age by

GLA(1)

Freehold, 70.5%

> 80 Year Leasehold, 21.2%

Other Leasehold, 8.2%

Land

Tenure by

Value(1)

Strong location within key logistics and industrial hubs / centers

with strong connectivity to key infrastructure

Modern logistics and industrial properties with high

specification installations including solar PV systems,

hardstand, LED lighting, in-rack, sprinkler systems, crane

installation and ventilation plants

Modern portfolio with average age of

7.82 years(1)

Portfolio comprises predominantly freehold

land and long leasehold land tenure

Ziegler Facility Leadec Facility

Volkswagen Facility Constellium Facility

Martin Brower Facility

CEVA Facility

161. As at 31 March 2019

2. Based on the appraised value of FLT’s portfolio as at 30 September 2018. Based on an exchange rate of €1:A$1.5905 for the properties in Germany and the Netherlands

Page 17: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Well-Diversified and High Quality Tenant Base

High quality, diversified tenant base underpinned by primary industries including consumer,

logistics services, manufacturing and automotives.

Top 10 Tenants(1)

Tenant % of GRI

WALE

(Years)

Coles 7.0 13.2

BMW 3.6 6.7

CEVA Logistics 3.6 6.1

Schenker 3.2 5.5

Mainfreight 2.9 6.9

Constellium 2.5 8.3

Bakker Logistics 2.4 11.6

DSV Solutions 2.3 5.6

Techtronics Industries 2.3 3.3

Inchcape Motors 2.2 3.5

Consumer33.6%

Logistics37.9%

Manufacturing15.1%

Automotives12.0%

Others1.3%

Breakdown

of Tenants

by Trade(1)

• No single tenant

contributing more

than 10% of GRI

• Top 10 tenants

represent

approximately

32.0% of total GRI

Automotive Sector Tenants

Consumer Sector Tenants Logistics Sector Tenants

1. Based on GRI, being the contracted rental income and estimated recoverable outgoings for the month of March 2019. Excludes straight lining rental adjustments

High quality tenant base that includes MNCs, ASX-listed

companies and conglomerates with strong lease terms

17

Page 18: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

0.4%1.3%

5.9%

7.4%

17.3%

8.5% 8.5%

4.9%

11.4%

4.2%

30.2%

0.6%

10.2%

5.2%

9.9%

16.0%

6.2%

8.6%

4.8%

9.6%

3.9%

23.7%

Vacant Sep 2019 Sep 2020 Sep 2021 Sep 2022 Sep 2023 Sep 2024 Sep 2025 Sep 2026 Sep 2027 Sep 2028 andbeyond

As at Mar-2019

As at Mar-2018

Proactive Asset Management

1. Based on GRI, being the contracted rental income and estimated recoverable outgoings for the month of March 2019. Excludes straight lining rental adjustments

Well spread-out lease expiry profile(1)

Only one lease expiry remaining for

FY2019, representing just 1.3% of

portfolio GRI

46,078 sq m

of leasing completed in

1HFY19

No concentration of lease

expiry, providing long-term cash

flow stability

18

Page 19: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Proactive Asset Management

1. Includes a A$0.8 million (exclusive of GST) acquisition of an adjacent 12,320 sq m freehold site (59A Foxley Court, Derrimut) from Frasers Property Australia 19

Value creation through selective asset enhancement initiatives (“AEI”)

57-71 Platinum Street, Creastmead, QLD, Australia

Keperstraße 10, Nuremberg, Germany

468 Boundary Road, Derrimut, Victoria, Australia

• 1,219 sq m warehouse expansion with installation of a 773 sq m awning

• Building upgrades and sustainability initiatives including a 125 kilowatt hour (“kWh”)

solar photovoltaic (“PV”) system

• Return on AEI: Approximately 10%

• Accompanied by 12-year lease extension by the tenant to November 2031

• Completed in December 2017

• 22,355 sq m warehouse expansion

• 5,489 sq m of the expanded space leased to Johnson Outdoors for a 10-year lease

term expiring 30 June 2028

• Additional 5,676 sq m and 11,190 sq m respectively taken up by existing tenants

Roman and Hellmann

• Completed in June 2018

• Expansion to existing hardstand area and an upgrade of existing facilities, including

an office refurbishment(1)

• Sustainability Upgrades: LED lighting replacements as well as the installation of a

250 kWh solar PV system

• Expected return on AEI: Approximately 8.0%

• 10-year lease extension by CHEP Australia to August 2031

• Completion expected by July 2019

Page 20: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Commitment To Environment Sustainability

FLT’s commitment to environmental sustainability has been recognised by both GRESB(1) and

GBCA(2)

GRESB Assessment(1) FLT’s Green Star-rated Status(2,3)

Sustainability Initiatives

✓ Reduces ongoing occupancy costs

✓ Attracting new tenants, especially those using sustainability

as a criteria

✓ Assists in retaining tenants at lease expiry

✓ Decreases building obsolescence

✓ Minimises vacancy downtime

Potential Sustainability Benefits

Energy-efficient

LED lighting

166 Pearson Road,

Yatala, QLD

Solar PV

systems

1 Burilda Close,

Wetherill Park, NSW

Geothermal heating

and cooling

Surface level

geoair heat pumpBuilding and

internal works

Underground

geoair loops

Performance rated61.4%

Design Review5.4%

Not rated33.2%

Highest Green Star performance-

rated portfolio in Australia

Achieved an overall 4 Star Green Star

rating as assessed by the GBCA

First to achieve 6 Star Green Star

ratings for industrial facilities in each

of New South Wales, Victoria

and Queensland

1. Refers to the 2018 Real Estate Assessment by Global Real Estate Sustainability Benchmark (GRESB), the global ESG benchmark for real estate

2. Green Star ratings are awarded by the Green Building Council of Australia (GBCA) which has assessed the Australian properties against nine key performance criteria – energy, water, transport, materials, indoor environment quality

management, land use & ecology, emissions and innovation

3. As at 31 December 2018

1st Global

-------------Industrial (Listed)

1st Global

-------------Health and

Wellbeing

(Industrial)

1st in Australia /

New Zealand

-------------Industrial

In 2017, FLT's first year of participation in the GRESB assessment, the

company was awarded Regional Sector Leader (Australia / New Zealand),

with a score of 80

Subsequently in 2018, the company was ranked 1st globally with an

improved score of 91

Integrated in the base design of two properties in NSW (17

Kangaroo Avenue, Eastern Creek and 2 Burilda Close,

Wetherill Park)

20

Page 21: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Key Markets Overview

Mazda Facility, Victoria, AustraliaNick Scali & Plastic Bottles Facility, New South Wales, Australia Dachser and DSV Facility, Vaihingen, Germany

Page 22: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

22

Australia – Economic Snapshot

Sources: Australian Bureau of Statistics; Reserve Bank of Australia – Capital Market Yields – Government Bonds – Daily (Last Accessed on 16 May 2019), https://www.quandl.com/data/RBA/F02-Capital-

Market-Yields-Government-Bonds-Daily

0.0

0.5

1.0

1.5

2.0

2.5

3.0

3.5

4.0

1Q2017 2Q2017 3Q2017 4Q2017 1Q2018 2Q2018 3Q2018 4Q2018

GDP Annual Growth Rates (%)Key Economic Indicators

GDP Growth: 2.3% for the 12-month ended Dec

2018, lower than the preceding 12-month period,

with the slower growth due largely to softening in

the construction and residential sectors. Public

infrastructure investment continues to support the

economy

Low Unemployment rate: 5.2% in April 2019.

Wage growth in the 12 months to Nov 2018 was

2.4% and is expected to pick up gradually as the

labour market strengthens

Australian Dollar: In recent months, the Australian

dollar has come under pressure, possibly arising

from continued financial market volatility and global

trade tensions

Official Interest Rates: Cash rate maintained at

1.5%

Australian government 10-year bond yields:

1.71% as of 9 May 20190.0

1.0

2.0

3.0

4.0

5.0

2011 2012 2013 2014 2015 2016 2017 2018

Official Cash Rate (%)

Page 23: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

450,000

500,000

Australian Population Growth(2)

Natural Increase Net Overseas Migration

Over the medium to long term, the

three major Australian cities of

Sydney, Melbourne and Brisbane

are expected to remain in the top

10 fastest growing major cities in

the developed world

This means that demand for

logistics space will continue to

grow in Australia, particularly as

Australians become more

accustomed to ecommerce as a way

to shop for goods

Governments across the nation

have now accepted that population

and freight growth need to be

catered for, and Australia now has

A$260 billion worth of major

transport infrastructure projects

under construction or planned

across 315 projects, up from

A$211 billion across 260 projects

only three years ago(1)

23

Australia – Population Growth and Infrastructure

1. Capital Markets Australia & New Zealand Investment Review, Year in Review and Outlook 2019 - Industrial, Colliers International

2. Australian Bureau of Statistics. Annual figures are for the period from October to September

Page 24: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

National take-up levels have been robust with a total of approximately 2.5 million sq m leased over the preceding

12 months to March 2019 (15% above the 10-year average), underpinned by an upswing in demand from retail, food

and logistics occupiers

Australian industrial supply is approximately 1.2 million sq m over the previous year to March 2019. There has

been increasing speculative developments in Melbourne and Sydney which reflects confidence in the leasing market

As national take-up levels have consistently exceeded new completions, vacancy levels are at 5 year lows across

the three eastern seaboard cities of Sydney, Melbourne and Brisbane

Land values have appreciated considerably on the back of the demand-led expansion in development activity amid

a shortage of developable land

Investor demand for industrial space has continued to accelerate with further yield compression compared to the

first quarter of 2018 (“1Q18”)

Rental growth is expected to remain positive as a result of increasing land values, strong projected population

growth and the e-commerce boom

24

Australian Industrial Market

Sources: JLL Real Estate Intelligence Service – Industrial Market Snapshot 1Q 2019; Jones Lang LaSalle Real Estate Data Solution – Industrial Occupier Moves from 1Q09 to 1Q19; Knight Frank Research – Australian Capital

View Outlook 2019

0

400

800

1,200

1,600

2,000

2,400

Q12010

Q12011

Q12012

Q12013

Q12014

Q12015

Q12016

Q12017

Q12018

Q12019

sq m ('000s) Australian Total Industrial Supply

Completed 10 year annual averageAnnualised as at Q1 2019

Page 25: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

25

Sydney Industrial Market

Sources: Jones Lang LaSalle Real Estate Intelligence Service – Sydney Industrial Final Data 1Q19; Jones Lang LaSalle Real Estate Intelligence Service – Sydney Industrial Snapshot 1Q19; Jones Lang LaSalle Real Estate Data

Solution – Sydney Construction Projects from Q1 2009 to 1Q2019; Knight Frank Research – Sydney Industrial Market Overview February 2019

$111 $109$112

$114

$119$121 $122

$124$129

$135$140

95

105

115

125

135

145

Q12009

Q12010

Q12011

Q12012

Q12013

Q12014

Q12015

Q12016

Q12017

Q12018

Q12019

Pri

me g

rad

e n

et

fact

ren

t $p

sm

p.a

.

Sydney Industrial Prime Grade Net Face Rents

0

100

200

300

400

500

600

700

800

Q12010

Q12011

Q12012

Q12013

Q12014

Q12015

Q12016

Q12017

Q12018

Q12019

SQ M ('000s)

Annualised as at Q1 2019

Sydney Industrial Total Supply

Completed 10 year annual average

Supply: Supply levels have continued to significantly eclipse the long term average with 654,000 sq m new space

added to the market over the last 12 months, which accounted for more than half of new completions in Australia.

Robust construction activity is underpinned by significant public infrastructure spending. The forward pipeline remains

solid over 2019 however, a constrained supply of serviced land is likely to limit the amount of development activity

Demand: Annual take-up levels were recorded at 763,000 sq m which continued to surpass new completions. The

strong demand for industrial space has spurred increasing speculative developments (predominantly in Outer West

precincts) with most new space taken up prior to completion. The strong leasing market has been buoyed by consumer

demand combined with growth in last mile logistics

Rents: The y-o-y rental growth was 3.5% across all precincts and prime rents in the Outer Central West precinct

increased by 4.3% to currently sit at A$122/sq m. The rental uplift is expected to remain strong as tenants are willing to

pay a premium to secure new developments of higher quality and specification compared to the existing stock

Vacancy: The level of available space remains well below historical average

Page 26: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

26

Melbourne Industrial Market

Sources: Jones Lang LaSalle Real Estate Intelligence Service – Melbourne Industrial Final Data 1Q19; Jones Lang LaSalle Real Estate Intelligence Service – Melbourne Industrial Snapshot 1Q19; Jones Lang LaSalle Real Estate Data

Solution – Melbourne Construction Projects from 1Q09 to 1Q19; Knight Frank Research – Melbourne Industrial Market Overview February 2019

Supply: Supply levels in Melbourne are below the 10-year average with only 20,200 sq m space completed over the

first quarter of 2019 (“1Q19”). Large developers are activating their land banks, most notably in the West, to satisfy

tenant demand for consolidating from a number of sites into a larger, more affordable accommodation. New supply in

2019 is expected to be constrained by the lack of development-ready sites (especially in the South East)

Demand: Take-up levels were robust with 200,500 sq m space leased over 1Q19, predominantly driven by pre-

commitments in the West and South East. Third party logistics providers (“3PL”) have boosted demand for industrial

space as consumer preferences shift towards online shopping. The food industry, supported by strong population

growth in Victoria, is also driving occupier demand for larger, more automated warehouses (e.g. Coles and Woolworths)

Rents: As strong demand has outpaced supply, prime face rents have recorded a steady y-o-y growth of 2.2% across

all precincts (except for City Fringe, which was stable)

Vacancy: Net absorption of industrial space remains positive. According to Knight Frank, vacancy in Melbourne is at its

lowest level in 5 years with approximately 671,500 sq m of available space

$86

$83$84 $84

$87$88

$89 $89$90

$92$94

75

80

85

90

95

Q12009

Q12010

Q12011

Q12012

Q12013

Q12014

Q12015

Q12016

Q12017

Q12018

Q12019

Pri

me g

rad

e n

et

fact

ren

t $p

sm

p.a

.

Melbourne Industrial Prime Grade Net Face Rents

0

100

200

300

400

500

600

700

800

Q12010

Q12011

Q12012

Q12013

Q12014

Q12015

Q12016

Q12017

Q12018

Q12019

SQ M ('000s)

Annualised as at Q1 2019

Melbourne Industrial Total Supply

Completed 10 year annual average

Page 27: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

27

Brisbane Industrial Market

Sources: Jones Lang LaSalle Real Estate Intelligence Service – Brisbane Industrial Final Data 1Q19; Jones Lang LaSalle Real Estate Intelligence Service – Brisbane Industrial Snapshot 1Q19; Jones Lang LaSalle Real Estate Data

Solution – Brisbane Construction Projects from 1Q09 to 1Q19; Knight Frank Research – Brisbane Industrial Market Overview March 2019

Supply: New developments in Brisbane remained subdued with only 48,200 sq m completed in 1Q19, 20% below the

long-term average. This trend is expected to continue over the near term

Demand: Net absorption of industrial space has been positive with annual take-up totalling 575,400 sq m (26% above

the long-term average), predominantly influenced by logistics operators as omni-channel retailing becomes entrenched

in the supply chain. Occupier demand is expected to further strengthen over 2019, supported by improving

merchandise exports and population growth in Queensland

Rents: The Brisbane industrial market is recovering with prime rents returning to pre-2017 levels. The falling vacancy

and increasing land price have begun to translate into rental growth in the Northern and Southern precincts

Vacancy: The improved occupier demand together with modest new stock being added to the market has resulted in

vacancy at below-average levels for the first time over the past five years

0

100

200

300

400

500

600

Q12010

Q12011

Q12012

Q12013

Q12014

Q12015

Q12016

Q12017

Q12018

Q12019

SQ M ('000s)

Annualised as at Q1 2019

Brisbane Industrial Total Supply

Completed 10 year annual average

$114$116

$118$120 $120

$118 $118 $117$115

$110$112

90

100

110

120

130

Q12009

Q12010

Q12011

Q12012

Q12013

Q12014

Q12015

Q12016

Q12017

Q12018

Q12019

Pri

me g

rad

e n

et

fact

ren

t $p

sm

p.a

.

Brisbane Industrial Prime Grade Net Face Rents

Page 28: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

28

Economic Snapshot – Europe

Germany

The German economy grew 1.5% for 2018, compared to 2.5%

a year ago

Solid domestic fundamentals, supported by a low

unemployment rate of 3.1% in February 2019 provides

support even as ongoing US-China trade tensions and Brexit

continue to have an impact on economic growth

The Netherlands

The Dutch economy grew 2.7% year-on-year in 2018, with

positive contributions from household consumption, capital

investments as well as a strong labour market.

Unemployment rate in the Netherlands on a seasonally

adjusted basis decreased to 3.3% in March 2019, from 3.6%

in December 2018

EURIBOR

EURIBOR remained in the negative range as at 31 March

2019

28

-0.4

-0.4

-0.3

-0.3

-0.2

-0.2

-0.1

-0.1

0.0

Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Aug-18 Dec-18

(%) EURIBOR

Source: Destatisches Bundesamt (Federal Statistics Office of Germany), CBS (Statistics Netherlands), Bloomberg, Reuters, Economist Intelligence Unit

0.0

0.5

1.0

1.5

2.0

2.5

3.0

1Q2017 2Q2017 3Q2017 4Q2017 1Q2018 2Q2018 3Q2018 4Q2018

German GDP Annual Growth Rates (%)

0.0

1.0

2.0

3.0

4.0

1Q2017 2Q2017 3Q2017 4Q2017 1Q2018 2Q2018 3Q2018 4Q2018

Dutch GDP Annual Growth Rates (%)

Page 29: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Germany

Take-up and Prime Rent (for warehouse >5,000 sq m)

The Netherlands

Take-up and Prime Rent (for warehouse >5,000 sq m) Take-up : +31% (Q1 2019 vs Q1 2018)

Business confidence has been boosted by domestic demand and

industrial output over the past two years

All major occupier markets have recorded strong volumes of

transactions in Q1, with Venlo confirming its strong market position

Following two outstanding years, industrial and logistics investment

has unsurprisingly slowed in Q1 2019

Yields stabilised at 4.5% in Venlo, while prime rents have largely

remained unchanged from the preceding quarter

Take-up : -22% (Q1 2019 vs Q1 2018)

Take-up in Germany remained high at 1.2 million sq m

New supply for the rental market remains limited with users

contining to seek build-to-suit solutions

Investment activity dipped significantly in Q1 mainly due to a

lack of available logistics products in the major logistics hubs

Following a strong compression since 2016, average yields

have stabilised at 4.1% in the major distribution hubs

Industrial Markets Overview Germany and the Netherlands

Source: BNP Paribas Real Estate International Research

890 930 1,280 1,280 1,540 1,200

3,5504,270

4,800 4,2405,150

78 81 81 8286 86

0

20

40

60

80

100

0

1,500

3,000

4,500

6,000

7,500

2014 2015 2016 2017 2018 2019

000 sq m Q1 Q2-Q4 Prime rent €/sq m/yr

90 210 330690 550 720660

1,360690

1,5302,280

85 8275

80 83

0

20

40

60

80

100

0

500

1,000

1,500

2,000

2,500

3,000

2014 2015 2016 2017 2018 2019

Q1 Q2-Q4 Prime rent000 sq m €/sq m/yr

29

Page 30: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Strategy and

Conclusion

Beaulieu Carpets Facility, Queensland, AustraliaStanley Black & Decker Facility, Victoria, Australia

Page 31: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

FLT’s four-pronged strategy to drive sustainable growth and distribution

1. Regulatory limit of not more than 10% of the company’s Deposited Property (subject to maximum of 25% only if additional 15% a llowance is utilised solely for redevelopment of an existing property that has been held for 3 years and continue

to be held for 3 years after completion and obtains specific approval of unitholders)

Deliver stable and regular distributions

to unitholders

Invest globally in logistics and

industrial assets

Achieve long-term growth in

DPU

Strategies to support the Principal Objectives

Active Asset

Management

Proactive leasing: Maintain high occupancy

rate, long WALE and well-diversified tenant base

Asset Enhancement: Assess and undertake

AEIs on the FLT portfolio to unlock further value

1

Selective

Development

Undertake development activities of properties

complementary to the FLT portfolio

– Development activities can be up to 10% of

the current AUM(1) as per MAS guidelines

Re-development of existing assets

Sponsor’s development pipeline

2

Acquisition

Growth

Pursue strategic acquisition opportunities of

quality industrial properties

– ROFR over 47 properties from FLT’s Sponsor

– Third-party acquisitions

3

Capital & Risk

Management

Optimise capital mix and prudent capital

management

4

Principal Objectives

31

Page 32: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Summary

FLT’s portfolio of 82 properties in Australia, Germany and the Netherlands provide positive

exposure to modern and developed logistics and industrial markets

Prime, Modern and High Quality Portfolio1

High occupancy rate with well-diversified tenant base2

Predominantly freehold and long leasehold land tenure3

Strong & Established Sponsor – Frasers Property Limited5

Long WALE, with no concentration of lease expiry4

32

Page 33: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Additional Info:

1HFY2019 Financial

Review

Rheinberg Facility, Rheinberg, Germany

Page 34: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Financial Performance 1 October 2018 – 31 March 2019

(A$’000) 1HFY19 1HFY18 Change (%) Remarks

Revenue 119,190 86,005 38.6• Contributions from the FY2018 European Acquisition, FY2018 Australian

Acquisition and the FY2019 Dutch Acquisition(2); and

• A$1.2 million early surrender fee received for Lot 63 - 79 South Park Drive,

Dandenong South, Victoria

which was partially offset by:

• The effect of the FY2018 Divestments(2)

Adjusted net

property income(1) 96,796 66,805 44.9

Finance costs (14,751) (9,653) 52.8

• Higher borrowings drawn to finance the various acquisitions in FY2018 and

FY2019 and after taking in the proceeds from the FY2018 Divestments. The

weighted average Interest rate excluding upfront related expenses was 2.4%

per annum compared to 2.9% per annum for the corresponding period.

Distributable

income to

Unitholders

73,607 51,720 42.3

• Contributions from the various acquisitions;

which was partially offset by:

• Higher finance costs;

• 91.6% of management fees paid in the form of units (1HFY18: 72.8%); and

• Higher current income tax arising from higher distributable income

DPU

(Australian cents)3.63 3.40 6.8

• Lower hedged exchange rate of A$1.00: S$0.9743(3) (1HFY18: A$1.00:

S$1.0615) due to weaker AUD and EUR against the SGD

• 1HFY19 hedged exchange rate has decreased by 8.2% as compared to

1HFY18

DPU

(Singapore cents)3.54 3.61 (1.9)

1. Net property income excluding straight lining adjustments for rental income and after adding back straight lining adjustments for ground leases

2. Please refer to Page 2 of FLT’s Financial Statements Announcement dated 26 April 2019 for details of the capitalised terms

3. A 100 bps increase in the AUD:SGD and EUR:SGD exchange rates relative to their respective distributable income contribution will result in an increase of 0.03 Singapore cents in DPU

34

Page 35: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Distribution

1.82 1.761.701.81

Australian Cents Singapore Cents

2QFY19 2QFY18

FLT manages foreign exchange volatility on its distributable income with hedging instruments and targets to hedge distributions

on a rolling six-month basis

The lower DPU of 3.54 Singapore cents by 1.9% as compared to 3.61 Singapore cents for 1HFY18, and lower DPU of 1.76

Singapore cents by 2.8% as compared to 1.81 Singapore cents for 2QFY18 was due mainly to:

– Lower hedged exchange rate of 8.2% for 1HFY19 vs 1HFY18, and 9.2% for 2QFY19 vs 2QFY18

FLT has paid out 100% of distributable income since IPO

Distribution per Unit

3.63 3.543.40

3.61

Australian Cents Singapore Cents

1HFY19 1HFY18

35

Page 36: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Balance Sheet

The value of investment properties increased 0.8% from A$2,978 million as at 30 September 2018 to A$3,003 million as at

31 March 2019, due mainly to:

– Completion of acquisition of the freehold interest in a prime logistics property in the Netherlands on 31 October 2018. The

agreed purchase price for the property was €25.36 million (approximately A$40.56 million);

– Purchase of freehold land adjacent to the CHEP Property for A$0.8 million;

which was partially offset by

– Classification of A$15.3 million for the property at 63-79 South Park Drive, Dandenong South, Victoria, Australia to

“Investment Property held for sale” (included within Current assets)

FLT is in a net current liability position as at 31 March 2019. Included in current liabilities is short-term borrowings of A$170 million

term loan due in June 2019. The REIT Manager has agreed the refinancing terms for a five-year term loan with its panel of banks

and is in an advanced stage of documentation for the facility agreement

1. Based on an exchange rate of A$1.00:S$0.9602 as at 31 March 2019

2. Based on an exchange rate of A$1.00:S$0.9878 as at 30 September 2018

Balance Sheet (A$’000) As at 31 Mar 19 As at 30 Sep 18

Investment properties 3,002,650 2,978,204

Other non-current assets - 1,133

Current assets 128,364 115,638

Total assets 3,131,014 3,094,975

Non-current liabilities 906,313 884,774

Current liabilities 270,511 266,947

Total liabilities 1,176,824 1,151,721

Net asset value per Unit (A$) 0.95 0.95

Net asset value per Unit (S$) 0.91 0.94

(1) (2)

36

Page 37: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Debt

1. Excluding upfront debt related expenses

2. Prior to reaching the 45.0% aggregate regulatory leverage limit

Aggregate Leverage 35.1%

Total Gross Borrowings A$1,097 million

Weighted Average Cost of Borrowings(1) 2.4%

Average Weighted Debt Maturity 2.4 years

Interest Rate Exposure Fixed 79%

Interest Coverage Ratio 7.5 times

Debt Headroom A$563 million(2)

As at 31 March 2019

Debt Maturity Profile

170 160

236

50

170

9 86

216

18 12

140

FY2019 FY2020 FY2021 FY2022 FY2023 >FY2024

A$ Debt (A$'M) € Debt (A$'M)

Terms for the five-year A$

term loan have been finalised

and are in an advanced stage

of documentation

37

Page 38: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Fixed, 79%

Variable, 21%

1. Includes Investment Property held for sale

Capital Management

3,018

2,017

1,0011,097

616481

Total Portfolio Australian Portfolio European Portfolio

Value (A$ million)

Debt (A$ million)

Investment Properties(1) and Debt (As at 31 March 2019)

Interest Risk Management (As at 31 March 2019)

Variable debt % of total debt

AUD 9%

EURO 12%

38

Page 39: Frasers Logistics & Industrial Trust · 2019-05-17 · 4. Based on the valuation by CIVAS (VIC) Pty Limited (“Colliers”) as at 30 September 2018 5. Apportioned book value of the

Frasers Logistics & Industrial Asset Management Pte. Ltd.

438 Alexandra Road | #21-00 | Alexandra Point | Singapore 119958

Tel: +65 6813 0588 | Fax: +65 6813 0578 | Email: [email protected]

www.fraserslogisticstrust.com