fps reduced nocurrency...deferred with balance. 10% dp / 40% over 59 months / balance [10% - 40%...

2
DEFERRED WITH BALANCE. 10% DP / 40% over 59 months / Balance [10% - 40% over 59 mos - Balance on Nov 2024] Valid only if reserved by Oct 29,2019 and booked within 31 days after reservation MONTH DATE PRINCIPAL + INTEREST VAT TOTAL with VAT Remarks 0 Oct - 2019 200,000.00 - 200,000.00 1 Nov - 2019 582,232.14 93,867.86 676,100.00 2 Dec - 2019 53,035.71 6,364.29 59,400.00 3 Jan - 2020 53,035.71 6,364.29 59,400.00 4 Feb - 2020 53,035.71 6,364.29 59,400.00 5 Mar - 2020 53,035.71 6,364.29 59,400.00 6 Apr - 2020 53,035.71 6,364.29 59,400.00 7 May - 2020 53,035.71 6,364.29 59,400.00 8 Jun - 2020 53,035.71 6,364.29 59,400.00 9 Jul - 2020 53,035.71 6,364.29 59,400.00 10 Aug - 2020 53,035.71 6,364.29 59,400.00 11 Sep - 2020 53,035.71 6,364.29 59,400.00 12 Oct - 2020 53,035.71 6,364.29 59,400.00 13 Nov - 2020 53,035.71 6,364.29 59,400.00 14 Dec - 2020 53,035.71 6,364.29 59,400.00 15 Jan - 2021 53,035.71 6,364.29 59,400.00 16 Feb - 2021 53,035.71 6,364.29 59,400.00 17 Mar - 2021 53,035.71 6,364.29 59,400.00 18 Apr - 2021 53,035.71 6,364.29 59,400.00 19 May - 2021 53,035.71 6,364.29 59,400.00 20 Jun - 2021 53,035.71 6,364.29 59,400.00 21 Jul - 2021 53,035.71 6,364.29 59,400.00 22 Aug - 2021 53,035.71 6,364.29 59,400.00 23 Sep - 2021 53,035.71 6,364.29 59,400.00 24 Oct - 2021 53,035.71 6,364.29 59,400.00 25 Nov - 2021 53,035.71 6,364.29 59,400.00 26 Dec - 2021 53,035.71 6,364.29 59,400.00 27 Jan - 2022 53,035.71 6,364.29 59,400.00 28 Feb - 2022 53,035.71 6,364.29 59,400.00 29 Mar - 2022 53,035.71 6,364.29 59,400.00 30 Apr - 2022 53,035.71 6,364.29 59,400.00 31 May - 2022 53,035.71 6,364.29 59,400.00 32 Jun - 2022 53,035.71 6,364.29 59,400.00 33 Jul - 2022 53,035.71 6,364.29 59,400.00 34 Aug - 2022 53,035.71 6,364.29 59,400.00 35 Sep - 2022 53,035.71 6,364.29 59,400.00 36 Oct - 2022 53,035.71 6,364.29 59,400.00 37 Nov - 2022 53,035.71 6,364.29 59,400.00 38 Dec - 2022 53,035.71 6,364.29 59,400.00 39 Jan - 2023 53,035.71 6,364.29 59,400.00 40 Feb - 2023 53,035.71 6,364.29 59,400.00 41 Mar - 2023 53,035.71 6,364.29 59,400.00 42 Apr - 2023 53,035.71 6,364.29 59,400.00 43 May - 2023 53,035.71 6,364.29 59,400.00 44 Jun - 2023 53,035.71 6,364.29 59,400.00 45 Jul - 2023 53,035.71 6,364.29 59,400.00 46 Aug - 2023 53,035.71 6,364.29 59,400.00 47 Sep - 2023 53,035.71 6,364.29 59,400.00 48 Oct - 2023 53,035.71 6,364.29 59,400.00 49 Nov - 2023 53,035.71 6,364.29 59,400.00 50 Dec - 2023 53,035.71 6,364.29 59,400.00 51 Jan - 2024 53,035.71 6,364.29 59,400.00 52 Feb - 2024 53,035.71 6,364.29 59,400.00 53 Mar - 2024 53,035.71 6,364.29 59,400.00 54 Apr - 2024 53,035.71 6,364.29 59,400.00 55 May - 2024 53,035.71 6,364.29 59,400.00 56 Jun - 2024 53,035.71 6,364.29 59,400.00 57 Jul - 2024 53,035.71 6,364.29 59,400.00 58 Aug - 2024 53,035.71 6,364.29 59,400.00 59 Sep - 2024 53,035.71 6,364.29 59,400.00 60 Oct - 2024 53,035.71 6,364.29 59,400.00 61 Nov - 2024 3,910,982.14 469,317.86 4,380,300.00 PRINCIPAL + INTEREST VAT TOTAL with VAT Remarks List Price P 7,822,321.43 P938,678.57 P 8,761,000.00 Total Contract Price P 7,822,321.43 P938,678.57 P 8,761,000.00 Other Charges Oct - 2024 352,004.46 - 352,004.46 1 / 2 Payment Schedule Buyer: SAMPLE Request Code: Status: Project Kasa Luntian Land Area n/a Q1 2023 Phase Daloy Floor Area 56.00 sqm n/a DALOY-2A Unit Plan Type 1BR Allocation Alveo Land Corp. Parking Slot n/a 10/14/2019 n/a Turnover Date Remarks 1 Reservation Date Remarks 2 www.PreSelling.com.ph

Upload: others

Post on 21-Mar-2021

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: FPS Reduced NoCurrency...DEFERRED WITH BALANCE. 10% DP / 40% over 59 months / Balance [10% - 40% over 59 mos - Balance on Nov 2024] Valid only if reserved by Oct 29,2019 and booked

DEFERRED WITH BALANCE. 10% DP / 40% over 59 months / Balance[10% - 40% over 59 mos - Balance on Nov 2024]

Valid only if reserved by Oct 29,2019 and booked within 31 days after reservation

MONTH DATE PRINCIPAL + INTEREST VAT TOTAL with VAT Remarks

0 Oct - 2019 200,000.00 - 200,000.001 Nov - 2019 582,232.14 93,867.86 676,100.002 Dec - 2019 53,035.71 6,364.29 59,400.003 Jan - 2020 53,035.71 6,364.29 59,400.004 Feb - 2020 53,035.71 6,364.29 59,400.005 Mar - 2020 53,035.71 6,364.29 59,400.006 Apr - 2020 53,035.71 6,364.29 59,400.007 May - 2020 53,035.71 6,364.29 59,400.008 Jun - 2020 53,035.71 6,364.29 59,400.009 Jul - 2020 53,035.71 6,364.29 59,400.00

10 Aug - 2020 53,035.71 6,364.29 59,400.0011 Sep - 2020 53,035.71 6,364.29 59,400.0012 Oct - 2020 53,035.71 6,364.29 59,400.0013 Nov - 2020 53,035.71 6,364.29 59,400.0014 Dec - 2020 53,035.71 6,364.29 59,400.0015 Jan - 2021 53,035.71 6,364.29 59,400.0016 Feb - 2021 53,035.71 6,364.29 59,400.0017 Mar - 2021 53,035.71 6,364.29 59,400.0018 Apr - 2021 53,035.71 6,364.29 59,400.0019 May - 2021 53,035.71 6,364.29 59,400.0020 Jun - 2021 53,035.71 6,364.29 59,400.0021 Jul - 2021 53,035.71 6,364.29 59,400.0022 Aug - 2021 53,035.71 6,364.29 59,400.0023 Sep - 2021 53,035.71 6,364.29 59,400.0024 Oct - 2021 53,035.71 6,364.29 59,400.0025 Nov - 2021 53,035.71 6,364.29 59,400.0026 Dec - 2021 53,035.71 6,364.29 59,400.0027 Jan - 2022 53,035.71 6,364.29 59,400.0028 Feb - 2022 53,035.71 6,364.29 59,400.0029 Mar - 2022 53,035.71 6,364.29 59,400.0030 Apr - 2022 53,035.71 6,364.29 59,400.0031 May - 2022 53,035.71 6,364.29 59,400.0032 Jun - 2022 53,035.71 6,364.29 59,400.0033 Jul - 2022 53,035.71 6,364.29 59,400.0034 Aug - 2022 53,035.71 6,364.29 59,400.0035 Sep - 2022 53,035.71 6,364.29 59,400.0036 Oct - 2022 53,035.71 6,364.29 59,400.0037 Nov - 2022 53,035.71 6,364.29 59,400.0038 Dec - 2022 53,035.71 6,364.29 59,400.0039 Jan - 2023 53,035.71 6,364.29 59,400.0040 Feb - 2023 53,035.71 6,364.29 59,400.0041 Mar - 2023 53,035.71 6,364.29 59,400.0042 Apr - 2023 53,035.71 6,364.29 59,400.0043 May - 2023 53,035.71 6,364.29 59,400.0044 Jun - 2023 53,035.71 6,364.29 59,400.0045 Jul - 2023 53,035.71 6,364.29 59,400.0046 Aug - 2023 53,035.71 6,364.29 59,400.0047 Sep - 2023 53,035.71 6,364.29 59,400.0048 Oct - 2023 53,035.71 6,364.29 59,400.0049 Nov - 2023 53,035.71 6,364.29 59,400.0050 Dec - 2023 53,035.71 6,364.29 59,400.0051 Jan - 2024 53,035.71 6,364.29 59,400.0052 Feb - 2024 53,035.71 6,364.29 59,400.0053 Mar - 2024 53,035.71 6,364.29 59,400.0054 Apr - 2024 53,035.71 6,364.29 59,400.0055 May - 2024 53,035.71 6,364.29 59,400.0056 Jun - 2024 53,035.71 6,364.29 59,400.0057 Jul - 2024 53,035.71 6,364.29 59,400.0058 Aug - 2024 53,035.71 6,364.29 59,400.0059 Sep - 2024 53,035.71 6,364.29 59,400.0060 Oct - 2024 53,035.71 6,364.29 59,400.0061 Nov - 2024 3,910,982.14 469,317.86 4,380,300.00

PRINCIPAL + INTEREST VAT TOTAL with VAT RemarksList Price P 7,822,321.43 P938,678.57 P 8,761,000.00Total Contract Price P 7,822,321.43 P938,678.57 P 8,761,000.00

Other Charges Oct - 2024 352,004.46 - 352,004.46

1 / 2

Payment ScheduleBuyer: SAMPLERequest Code: Status:

Project Kasa Luntian Land Area n/a Q1 2023Phase Daloy Floor Area 56.00 sqm n/a

DALOY-2AUnitPlan Type 1BR

Allocation Alveo Land Corp.Parking Slot n/a 10/14/2019

n/a

Turnover DateRemarks 1

Reservation Date

Remarks 2

www.PreS

elling

.com.ph

Page 2: FPS Reduced NoCurrency...DEFERRED WITH BALANCE. 10% DP / 40% over 59 months / Balance [10% - 40% over 59 mos - Balance on Nov 2024] Valid only if reserved by Oct 29,2019 and booked

NOTES: 1. This document does not constitute nor form part of any contract, and is for information purposes only. 2. Late payments may subject the above terms to recomputation for possible penalties, interest or other adjustments as may be determined by the SELLER. 3. PDCs are required for all payments, and should be made payable to Alveo Land Corp. PDCs for Other Charges should be made payable to Alveo Land Corp. 4. Any payment schedule in foreign currency reflected in this document is for estimation purposes only. Only the payment schedule in Philippine Peso values will be considered. 5. Discounts are subject to change based on timing of submission of booking documents and payments 6. Bulk discounts shall only be applicable if reservations are made within 60 days apart and buyers should be related up to first degree of Consanguinity.

I hereby certify that this is the final payment schedule chosen by the client.

Requestor Seller Manager

Danica Joy AbrinaDanica Joy Abrina SAMPLE SAMPLEBuyer

approved: - ; downloaded: 10/14/2019

Payment Schedule Prepared By:

2 / 2

Payment ScheduleBuyer: SAMPLERequest Code: Status:

Project Kasa Luntian Land Area n/a Q1 2023Phase Daloy Floor Area 56.00 sqm n/a

DALOY-2AUnitPlan Type 1BR

Allocation Alveo Land Corp.Parking Slot n/a 10/14/2019

n/a

Turnover DateRemarks 1

Reservation Date

Remarks 2

www.PreS

elling

.com.ph