foreword - new brunswick€¦ · municipal budget by function (revenues) - 2012 - budget municipaux...

70

Upload: others

Post on 24-Sep-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of
Page 2: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

FOREWORD

The Department of Environment and Local Government is pleased to

present the Annual Report of Municipal Statistics for 2012 for New

Brunswick's municipalities, Local Service Districts and Rural Communities.

This report covers New Brunswick’s 101 municipalities (8 cities, 27 towns,

and 66 villages), 266 local service districts, and 4 rural communities. While

these statistics are presented on the basis of community status at January

1, during the year the municipality of Kedgwick and the Local Service

District of Grimmer were incorporated as the rural community of Kedgwick.

This report contains data based on the 2012 budgets submitted by local

governments. It can be used as a basic tool to help local governments

analyze their fiscal position and with future financial planning.

The report contains eight sections dealing with, to name a few, the budgets

and tax rates of municipalities, rural communities, and local service

districts; property assessments and tax bases; and long-term debt of

municipalities and rural communities. We hope this document will provide

maximum assistance and information to local governments and other

interested parties regarding local government statistics. Input or

suggestions on how this report could be improved are always appreciated.

I extend my thanks to all municipalities, rural communities, and the staff of

the Community Finances Branch who contributed to this report.

AVANT-PROPOS

Le ministère de l’Environnement et des Gouvernements locaux est heureux

de présenter le rapport annuel des statistiques municipales de l'année

2012 pour les municipalités, districts de services locaux et communautés

rurales. Ce rapport inclus 101 municipalités (8 cités, 27 villes et

66 villages), ainsi que 266 districts de services locaux et 4 communautés

rurales. Les statistiques présentées se rapportent aux communautés

existantes au 1er janvier; toutefois, au cours de l’année, la municipalité de

Kedgwick et le district de services locaux de Grimmer a été constitué en

communauté rurale de Kedgwick.

Le rapport contient des données basées sur les budgets soumis par les

administrations locales pour l'année 2012. Ce document peut les aider à

analyser leur situation financière et à faire de la planification.

Le rapport contient huit sections portant, entre autres, sur les budgets et les

taux de taxe des municipalités, communautés rurale, et des districts de

services locaux, les évaluations foncière et les assiettes fiscale, et la dette

à long terme des municipalités et communautés rurale. Nous voulons que

le rapport fournisse le maximum d'information et d'aide aux gouvernements

locaux ainsi qu'à toute personne intéressée aux statistiques des

gouvernements locaux. Vos commentaires ou suggestions sur la façon

d'améliorer le rapport sont toujours appréciés.

En terminant, je tiens à remercier les municipalités, communautés rurales,

et le personnel de la Direction des finances communautaires qui ont

collaboré à la préparation de ce rapport.

Denis Caron

Deputy Minister \ Sous-ministre

Page 3: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

TABLE OF CONTENTS - TABLE DES MATIÈRES

Foreword

Avant-propos

SECTION 1 Municipal Budgets by Function - revenues and expenditures

Budgets municipaux par fonction - revenus et dépenses

SECTION 2 Assessment and Tax Bases

Évaluations foncières et assiettes fiscales

SECTION 3 Municipal Rates

Taux municipaux

SECTION 4 Municipal Comparative Data

Données municipales comparatives

SECTION 5 Municipal Borrowing

Emprunts municipaux

SECTION 6 Rural Communities

Communautés rurales

SECTION 7 Local Service Districts Budgets

Budgets des districts de services locaux

SECTION 8 Payments to Local Governments 2003 - 2012

Paiements aux gouvernements locaux 2003 - 2012

Page 4: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 1

MUNICIPAL BUDGETS BY FUNCTION - REVENUES & EXPENDITURES

2012

BUDGETS MUNICIPAUX PAR FONCTION - REVENUS ET DÉPENSES

Page 5: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 1 MUNICIPAL BUDGETS BY FUNCTION REVENUES There are three general sources of revenue to finance the operating budgets of municipalities: 11.2% is derived from non-tax revenue, 8.6% from the unconditional grant, and 80.2% from the local warrant. Non-tax revenue is derived from revenue earning activities such as rental of properties, investments, fees for licenses or permits, fine revenues and the sale of services. The net budget is financed through the unconditional grant and local taxation (warrant). The warrant is the portion of the budget that is raised through property taxes. EXPENDITURES The Municipalities Act defines the services that a Municipal Council may provide to its community. While police protection is the only mandatory service, municipalities may provide a wide range of local services. For statistical purposes, these services are grouped into a number of general categories as displayed in this section. In addition, municipalities may provide water and sewer utilities. These are accounted for in a separate fund.

SECTION 1 BUDGETS MUNICIPAUX PAR FONCTION REVENUS Il existe trois sources générales de revenus servant à financer les budgets des municipalités : 11,2% proviennent des recettes non fiscales, 8,6% de la subvention sans condition et 80,2% du mandat local. Les recettes non fiscales proviennent d'activités lucratives entreprises par la municipalité comme par exemple la location de locaux, l'investissement, les droits pour les licences et permis, les amendes et la vente de services. Le budget net provient de la subvention sans condition et des impôts locaux (mandat). Le mandat est la partie du budget net qui provient des impôts fonciers. DÉPENSES La Loi sur les municipalités définit les services qu’un conseil municipal peut fournir à sa localité. Le service de police est le seul service obligatoire. Les municipalités peuvent toutefois offrir une vaste gamme de services locaux. À des fins statistiques, ces services sont regroupés sous les catégories générales qui figurent dans cette section. Les municipalités peuvent également fournir les services d'eau et d'égout qui font l'objet d'un fonds distinct.

Page 6: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

80.2%

8.6%

6.9%4.3%

TOTAL REVENUES - 2012 - TOTAL DES REVENUSCITIES, TOWNS & VILLAGES / CITÉS, VILLES & VILLAGES

Warrant /Mandat

Unconditional Grant /Subvention sans condition

Sale of Services /Vente de services

Other Revenues and Transfers /Autres revenus et transferts

Page 7: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1

Unconditional Services to other Sale of Other Revenue Conditional Other 2010 Total

No. Municipality Warrant Grant Governments Services Own Sources Transfers Transfers Surplus Revenues

Subvention Services autres Vente de Autre Revenus Transferts Autres Surplus Total des

No. Municipalité Mandat sans condition gouvernements services propres sources conditionnels transferts 2010 revenus

1 Fredericton 86,004,968 5,643,032 890,779 6,332,718 2,462,451 209,723 60,456 339,928 101,944,055

2 Moncton 108,844,735 11,247,642 887,905 8,837,308 2,442,388 29,858 788,599 133,078,435

3 Saint John 114,504,447 18,918,728 1,629,248 3,807,045 3,910,931 1,872,254 144,642,653

GROUP "A" TOTALS 309,354,150 35,809,402 3,407,932 18,977,071 8,815,770 209,723 1,962,568 1,128,527 379,665,143

TOTAL DU GROUPE "A"

4 Bathurst 16,643,246 2,528,569 738,270 1,663,622 498,588 82,576 24,746 22,179,617

5 Campbellton 7,383,882 2,161,579 230,886 704,075 988,907 18,500 433,022 9,165 11,930,016

6 Dalhousie 4,948,289 695,531 107,594 254,269 45,632 9,661 18,986 6,079,962

7 Dieppe 37,266,332 925,642 223,677 1,061,777 870,495 431,575 321,165 41,100,663

8 Edmundston 20,136,787 2,584,913 1,175,146 832,458 211,877 15,000 2,062,651 36,800 27,055,632

9 Miramichi 21,482,989 2,159,312 838,015 812,596 135,450 559,496 496 25,988,354

GROUP "B" TOTALS 107,861,525 11,055,546 3,313,588 5,328,797 2,750,949 43,161 3,588,306 392,372 134,334,244

TOTAL DU GROUPE "B"

10 Caraquet 4,311,562 647,650 194,266 125,300 243,240 6,000 284 4,577 5,532,879

11 Grand-Sault/Grand Falls 7,341,183 606,109 698,425 1,100,125 132,700 798 36,746 9,916,086

12 Oromocto 12,243,702 734,626 515,000 727,980 884,235 41,500 136,301 17,151 15,300,495

13 Sackville 8,311,313 527,734 133,369 345,000 300,868 10,000 166 79,489 9,707,939

14 Shediac 7,728,686 607,866 327,546 328,875 134,793 697,025 12,989 9,837,780

15 Shippagan 3,173,210 383,388 120,425 187,500 53,000 250,739 46,552 4,214,814

16 St. Stephen 5,476,914 657,142 196,222 117,769 223,545 6,000 854,346 727 7,532,665

17 Sussex 4,910,919 391,588 203,886 254,400 67,300 191,729 452 6,020,274

18 Tracadie-Sheila 5,490,465 485,879 191,820 411,035 209,011 71,937 9,164 6,869,311

19 Woodstock 5,838,212 532,335 421,924 578,960 95,100 81,621 12,040 7,560,192

GROUP "C" TOTALS 64,826,166 5,574,317 3,002,883 4,176,944 2,343,792 63,500 2,284,946 219,887 82,492,435

TOTAL DU GROUPE "C"

20 Quispamsis 18,275,168 814,852 79,350 856,085 513,537 35,000 80,723 79,016 20,733,731

21 Riverview 19,864,822 1,454,495 542,538 1,015,574 531,455 258,203 23,667,087

22 Rothesay 13,886,175 405,273 66,306 720,453 65,005 74,500 675,129 7,159 15,900,000

GROUP "D" TOTALS 52,026,165 2,674,620 688,194 2,592,112 1,109,997 109,500 755,852 344,378 60,300,818

TOTAL DU GROUPE "D"

NET BUDGET / BUDGET NET NON-TAX REVENUES / RECETTES NON FISCALES

Page 8: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 2

Unconditional Services to other Sale of Other Revenue Conditional Other 2010 Total

No. Municipality Warrant Grant Governments Services Own Sources Transfers Transfers Surplus Revenues

Subvention Services autres Vente de Autre Revenus Transferts Autres Surplus Total des

No. Municipalité Mandat sans condition gouvernements services propres sources conditionnels transferts 2010 revenus

NET BUDGET / BUDGET NET NON-TAX REVENUES / RECETTES NON FISCALES

23 Belledune 4,284,572 41,211 27,810 150,037 2,500 184,000 10,664 4,700,794

24 Beresford 3,618,445 584,934 73,428 62,200 22,645 23,680 1,967 4,387,299

25 Blacks Harbour 951,465 151,034 141,676 6,500 23,148 19,485 1,293,308

26 Bouctouche 2,095,914 172,341 148,870 780,591 140,000 134,193 3,471,909

27 Cap-Pelé 2,024,473 199,530 92,891 240,427 67,344 78,156 9,036 2,711,857

28 Chipman 882,755 163,913 94,538 30,500 81,660 78 22,851 1,276,295

29 Clair 564,929 76,384 31,700 30,000 293,341 996,354

30 Doaktown 705,895 72,299 31,003 26,774 21,200 8,897 17,766 43,406 927,240

31 Florenceville-Bristol 2,605,427 32,559 186,391 208,368 104,568 5,000 23,113 3,165,426

32 Grand Bay-Westfield 4,594,065 373,409 208,032 40,050 38,886 24,711 24,176 5,303,329

33 Grand Manan 1,791,023 170,425 6,400 43,640 30,060 18,000 304 17,662 2,077,514

34 Grande-Anse 475,895 131,470 170,887 63,243 4,535 56 910 846,996

35 Hampton 3,962,655 287,071 342,092 428,872 263,853 20,000 53,968 5,358,511

36 Hartland 1,137,712 117,863 112,390 60,100 90,162 31,615 25,171 1,575,013

37 Hillsborough 913,358 167,133 86,173 107,000 10,000 122,741 64,895 1,471,300

38 Kedgwick 666,355 180,610 165,573 25,310 25,698 57 2,342 1,065,945

39 Lamèque 1,181,606 163,541 131,071 53,500 81,400 588 1,611,706

40 McAdam 697,902 359,002 27,074 8,200 28,000 105 1,120,283

41 Memramcook 3,495,239 519,470 76,101 193,139 31,800 369,812 163,469 78,520 4,927,550

42 Minto 1,341,004 385,133 185,171 46,500 76,000 529 40,776 2,075,113

43 Nackawic 1,689,254 116,896 58,370 61,000 10,127 51,125 1,986,772

44 Neguac 1,251,877 186,633 165,480 125,592 49,471 4,112 1,783,165

45 Perth-Andover 1,300,142 170,023 135,500 222,000 48,910 92,415 1,968,990

46 Petit-Rocher 1,310,650 296,161 100,239 121,000 6,672 11,637 1,846,359

47 Petitcodiac 1,067,556 173,297 124,325 147,000 53,200 232 69,269 1,634,879

48 Plaster Rock 938,359 113,997 139,141 95,975 43,015 127 6,177 1,336,791

49 Rexton 847,818 69,056 119,953 29,456 40,000 44 1,106,327

50 Richibucto 1,281,772 126,946 105,535 168,300 82,279 1,101 62,216 1,828,149

51 Rogersville 718,692 181,489 93,583 71,113 25,049 206 18,109 1,108,241

52 Saint Andrews 2,892,664 128,632 109,678 196,456 282,648 26,000 32,714 13,157 3,681,949

53 Saint-Antoine 1,137,603 140,978 136,337 500 4,100 27 7,079 1,426,624

54 Saint-Louis de Kent 684,526 142,425 69,176 341,524 5,419 30,082 4,766 1,277,918

55 Saint-Léonard 953,561 223,393 139,416 116,750 109,410 4,000 41,920 32,208 1,620,658

56 Saint-Quentin 1,563,288 209,616 70,898 33,200 223,300 34,840 10,822 3,660 2,149,624

57 Salisbury 1,304,133 98,596 114,180 12,500 110,031 1,639,440

58 St. George 1,540,218 114,120 99,441 100 18,200 9,520 23,000 1,199 1,805,798

GROUP "E" TOTALS 58,472,802 6,841,590 4,120,523 4,108,756 2,562,741 773,509 1,077,873 607,632 78,565,426

TOTAL DU GROUPE "E"

Page 9: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 3

Unconditional Services to other Sale of Other Revenue Conditional Other 2010 Total

No. Municipality Warrant Grant Governments Services Own Sources Transfers Transfers Surplus Revenues

Subvention Services autres Vente de Autre Revenus Transferts Autres Surplus Total des

No. Municipalité Mandat sans condition gouvernements services propres sources conditionnels transferts 2010 revenus

NET BUDGET / BUDGET NET NON-TAX REVENUES / RECETTES NON FISCALES

59 Alma 328,489 19,666 10,754 12,000 3,200 7,666 228 382,003

60 Aroostook 101,855 52,617 200 6,055 11,736 172,463

61 Atholville 1,982,850 120,596 3,100 125,413 4,984 2,236,943

62 Baker Brook 310,996 65,935 48,500 9,000 14 26,834 461,279

63 Balmoral 1,131,057 224,006 158,108 10,277 22 1,523,470

64 Bas-Caraquet 760,982 265,034 87,388 30,415 40,004 805 1,184,628

65 Bath 315,459 47,356 2,480 26,390 16,275 39,789 19 447,768

66 Bertrand 659,452 168,211 86,005 44,887 8,537 11,963 979,055

67 Blackville 547,037 76,801 79,880 6,386 360 803 711,267

68 Cambridge-Narrows 749,060 39,915 5,650 6,035 25 800,685

69 Canterbury 173,422 38,529 49,586 18 1,036 262,591

70 Centreville 428,893 24,598 78,096 9,000 1,500 16 542,103

71 Charlo 941,236 213,259 132,939 12,000 30,500 5,042 16,856 1,351,832

72 Dorchester 606,587 87,147 50,606 3,160 11,390 83,860 842,750

73 Drummond 582,619 48,272 99,000 1,200 18,000 749,091

74 Eel River Crossing 576,391 167,915 113,521 9,110 22 866,959

75 Fredericton Junction 483,170 76,965 95,999 19,472 52,256 27,251 755,113

76 Gagetown 648,001 52,698 21,963 22,546 7,961 753,169

77 Harvey 211,092 16,147 15,442 2,432 8,200 35,627 83 289,023

78 Lac-Baker 455,619 49,141 33,492 942 25,854 12 565,060

79 Le Goulet 312,196 140,099 11,411 1,579 14,700 479,985

80 Maisonnette 336,150 74,356 9,231 2,817 31 8,386 430,971

81 Meductic 139,648 9,284 29,417 1,500 1,707 181,556

82 Millville 137,489 31,259 106,109 1,200 750 4,411 281,218

83 New Maryland 3,802,962 197,088 103,672 93,000 50,488 52,979 1,654 4,301,843

84 Nigadoo 548,971 125,694 66,125 17,340 2,400 348 760,878

85 Norton 694,500 163,017 207,694 15,900 10,112 1,091,223

86 Paquetville 474,924 52,610 117,772 6,929 154,500 42,665 849,400

87 Pointe-Verte 515,734 188,019 57,977 3,700 11,978 5,000 16,076 798,484

88 Port Elgin 273,840 58,295 101,431 23,900 7,000 129 464,595

89 Riverside-Albert 267,667 44,929 68,871 16,000 1,200 26,808 425,475

90 Rivière-Verte 392,130 90,525 36,781 42,000 34,900 10,004 606,340

91 Saint-François-de-Madawaska 518,199 54,959 166,600 74,300 25,072 1 839,131

92 Saint-Hilaire 252,807 14,213 200 14,600 42,572 324,392

93 Saint-Isidore 489,634 90,401 338,323 9,507 7,500 5,868 941,233

94 Saint-Léolin 271,500 134,530 10,450 13,144 32 844 430,500

95 Sainte-Anne-de-Madawaska 544,855 152,292 84,769 21,664 40 323 803,943

96 Sainte-Marie-Saint-Raphaël 443,645 178,983 60,903 35,512 77,250 25,000 821,293

Page 10: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 4

Unconditional Services to other Sale of Other Revenue Conditional Other 2010 Total

No. Municipality Warrant Grant Governments Services Own Sources Transfers Transfers Surplus Revenues

Subvention Services autres Vente de Autre Revenus Transferts Autres Surplus Total des

No. Municipalité Mandat sans condition gouvernements services propres sources conditionnels transferts 2010 revenus

NET BUDGET / BUDGET NET NON-TAX REVENUES / RECETTES NON FISCALES

97 St. Martins 252,453 27,605 152,288 25,000 34,400 32,975 524,721

98 Stanley 333,339 17,141 71,933 38,000 69 460,482

99 Sussex Corner 1,034,439 76,177 11,100 4,300 14,200 500 45,104 1,185,820

100 Tide Head 695,130 85,046 595 113 9,866 790,750

101 Tracy 290,313 75,901 5,600 21 10,320 382,155

GROUP "F" TOTALS 25,016,792 3,937,231 2,982,266 397,999 868,962 197,222 370,446 282,722 34,053,640

TOTAL DU GROUPE "F"

TOTAL ALL GROUPS 617,557,600 65,892,706 17,515,386 35,581,679 18,452,211 1,396,615 10,039,991 2,975,518 769,411,706

TOTAL DES GROUPES

Page 11: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

27.8%

19.1%

18.9%13.9%

11.7%

8.6%

TOTAL EXPENDITURES - 2012 - TOTAL DES DÉPENSESCITIES, TOWNS & VILLAGES / CITÉS, VILLES & VILLAGES

Protective Services /Services de protection

Fiscal Services /Services financiers

Transportation Services /Services de transport

General Government Services /Services d'administration générale

Recreation & Cultural Services /Services récréatif & culturel

Environmental and Health Services /Services d'environnement et santé

Page 12: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BUDGET BY FUNCTION (EXPENDITURES) - 2012 -BUDGET MUNICIPAUX PAR FONCTION (DÉPENSES) Section 1.2 - 1

Water Other Environ- Environ- Recreation

General Fire Cost Emergency Protection Transport- mental Public mental & Debt 2010 Total

No. Municipality Government Police Protection Transfer Measures Services ation Health Health Development Cultural Costs Transfers Deficit Expenditures

Services Services Protection Frais de Autres Services Services Services Services

d'administration de contre distribution Mesures services de de Services de santé d'aménage- récréatif & Service de Déficit Total des

No. Municipalité générale police l'incendie de l'eau d'urgence protection transport d'hygiène publique ment culturel la dette Transferts 2010 dépenses

1 Fredericton 24,319,045 14,078,071 10,683,344 1,000,612 839,710 13,927,124 2,675,747 19,289 7,088,149 5,007,299 7,486,959 14,818,706 101,944,055

2 Moncton 16,757,602 18,882,997 12,171,968 3,088,907 59,237 2,159,057 27,729,454 3,443,496 3,216,446 19,133,301 19,907,722 6,528,248 133,078,435

3 Saint John 13,660,470 22,724,065 20,743,567 2,200,000 2,512,610 1,615,787 26,876,133 5,746,840 9,676,202 8,909,078 15,680,347 14,220,080 77,474 144,642,653

GROUP "A" TOTALS 54,737,117 55,685,133 43,598,879 6,289,519 2,571,847 4,614,554 68,532,711 11,866,083 19,289 19,980,797 33,049,678 43,075,028 35,567,034 77,474 379,665,143

TOTAL DU GROUPE "A"

4 Bathurst 2,698,187 4,720,424 1,913,315 724,383 6,400 205,560 4,628,522 348,021 705,509 2,995,582 3,218,714 15,000 22,179,617

5 Campbellton 1,248,722 2,204,563 692,958 25,000 12,250 88,108 3,071,942 419,104 216,957 2,284,996 1,651,402 14,014 11,930,016

6 Dalhousie 773,646 945,552 401,814 490,093 5,000 23,250 1,615,365 236,500 303,244 742,049 527,375 16,074 6,079,962

7 Dieppe 4,205,967 4,312,459 3,282,570 1,127,000 17,920 938,430 6,113,177 986,371 2,253,321 7,604,896 7,406,345 2,852,207 41,100,663

8 Edmundston 3,164,607 4,363,387 1,720,908 536,820 11,090 1,140,343 6,496,194 595,410 1,215,763 2,917,442 4,580,335 313,333 27,055,632

9 Miramichi 2,211,887 4,576,219 2,186,895 497,970 746,759 49,612 5,777,591 1,271,550 820,640 3,404,326 2,841,465 1,603,440 25,988,354

GROUP "B" TOTALS 14,303,016 21,122,604 10,198,460 3,401,266 799,419 2,445,303 27,702,791 3,856,956 0 5,515,434 19,949,291 20,225,636 4,797,994 16,074 134,334,244

TOTAL DU GROUPE "B"

10 Caraquet 1,258,070 810,100 132,633 69,000 13,500 24,960 1,114,918 203,775 620,105 601,515 576,346 107,957 5,532,879

11 Grand-Sault/Grand Falls 1,258,964 1,774,827 212,587 180,000 6,000 1,801,069 264,050 760,149 1,898,203 1,633,314 126,923 9,916,086

12 Oromocto 2,277,514 1,625,484 2,681,455 460,525 27,710 201,185 2,547,350 495,255 330,815 1,638,205 73,165 2,941,832 15,300,495

13 Sackville 1,222,478 1,618,025 367,473 336,000 16,000 30,400 1,733,944 323,491 895,516 1,246,526 806,086 1,112,000 9,707,939

14 Shediac 1,650,143 1,172,200 496,106 205,000 22,200 26,000 1,637,800 298,462 1,005,202 1,629,530 967,273 727,864 9,837,780

15 Shippagan 877,600 575,500 166,850 100,000 5,500 4,500 820,700 110,500 123,700 877,200 535,364 17,400 4,214,814

16 St. Stephen 1,012,253 1,287,170 813,844 125,000 149,883 1,748,516 273,205 279,970 773,662 930,142 139,020 7,532,665

17 Sussex 721,639 1,039,925 357,524 65,000 7,550 36,300 1,413,636 388,500 294,050 1,175,550 385,600 135,000 6,020,274

18 Tracadie-Sheila 1,100,730 1,026,000 217,500 69,000 12,000 5,000 1,410,000 214,384 844,463 1,019,733 469,054 481,447 6,869,311

19 Woodstock 659,000 1,614,470 539,361 128,000 8,000 1,346,022 288,969 315,837 1,514,960 192,573 953,000 7,560,192

GROUP "C" TOTALS 12,038,391 12,543,701 5,985,333 1,737,525 104,460 492,228 15,573,955 2,860,591 0 5,469,807 12,375,084 6,568,917 6,742,443 82,492,435

TOTAL DU GROUPE "C"

20 Quispamsis 1,962,457 2,809,484 2,107,978 12,720 166,393 328,684 3,668,685 155,974 814,236 3,572,686 2,327,434 2,807,000 20,733,731

21 Riverview 1,821,909 3,223,453 2,409,776 300,000 10,000 431,264 3,118,549 803,727 873,201 3,740,921 4,135,585 2,798,702 23,667,087

22 Rothesay 1,784,505 2,054,009 1,658,364 250,000 122,363 31,800 3,192,773 822,100 958,246 1,398,368 1,007,747 2,619,725 15,900,000

GROUP "D" TOTALS 5,568,871 8,086,946 6,176,118 562,720 298,756 791,748 9,980,007 1,781,801 0 2,645,683 8,711,975 7,470,766 8,225,427 0 60,300,818

TOTAL DU GROUPE "D"

23 Belledune 795,563 570,000 196,102 40,409 12,000 7,000 826,200 181,000 2,000 521,700 400,000 536,877 608,500 3,443 4,700,794

24 Beresford 671,417 1,079,133 105,266 200,000 30,000 766,547 205,332 83,737 551,682 639,185 55,000 4,387,299

25 Blacks Harbour 230,172 228,000 173,111 50,000 1,400 30,380 202,388 54,142 47,387 146,525 121,221 5,879 2,703 1,293,308

26 Bouctouche 454,096 325,500 139,700 10,000 11,500 620,200 180,200 270,161 1,059,968 390,375 10,209 3,471,909

27 Cap-Pelé 476,307 325,000 125,028 5,500 436,932 138,608 25,000 188,982 673,278 192,457 124,765 2,711,857

28 Chipman 343,730 158,793 111,485 3,000 4,200 247,720 82,000 6,300 209,648 109,419 1,276,295

29 Clair 224,163 104,304 47,556 117,400 1,200 92,407 40,000 48,685 109,200 60,000 151,439 996,354

30 Doaktown 216,207 109,224 66,492 2,000 5,500 230,711 66,640 29,100 95,000 86,133 20,233 927,240

31 Florenceville-Bristol 419,032 189,297 166,294 2,000 8,803 554,290 93,530 40,650 317,263 778,562 292,778 290,042 12,885 3,165,426

32 Grand Bay-Westfield 666,111 695,149 574,606 10,498 21,033 1,570,805 784 333,560 441,540 287,927 701,316 5,303,329

33 Grand Manan 412,516 302,580 130,050 9,950 405,941 325,950 10,500 26,500 230,280 220,947 2,300 2,077,514

34 Grande-Anse 216,271 92,619 67,763 223,794 49,500 17,810 106,967 72,272 846,996

35 Hampton 784,494 574,500 406,265 17,500 80,761 980,078 234,042 183,098 1,256,178 841,109 486 5,358,511

36 Hartland 157,270 234,960 148,883 49,536 2,000 7,000 384,900 59,223 118,170 265,700 102,371 45,000 1,575,013

37 Hillsborough 236,564 160,000 140,060 7,440 3,000 3,800 520,416 65,279 9,800 58,851 210,310 55,780 1,471,300

38 Kedgwick 170,763 140,958 67,111 19,500 252,493 78,100 16,740 15,700 203,218 89,362 12,000 1,065,945

39 Lamèque 316,414 174,906 130,345 1,000 500 238,513 66,747 102,206 370,807 160,634 49,634 1,611,706

40 McAdam 303,503 345,000 64,500 12,000 7,850 153,500 96,350 12,500 67,500 47,680 9,900 1,120,283

Fiscal Services

Services financiers

Page 13: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BUDGET BY FUNCTION (EXPENDITURES) - 2012 -BUDGET MUNICIPAUX PAR FONCTION (DÉPENSES) Section 1.2 - 2

Water Other Environ- Environ- Recreation

General Fire Cost Emergency Protection Transport- mental Public mental & Debt 2010 Total

No. Municipality Government Police Protection Transfer Measures Services ation Health Health Development Cultural Costs Transfers Deficit Expenditures

Services Services Protection Frais de Autres Services Services Services Services

d'administration de contre distribution Mesures services de de Services de santé d'aménage- récréatif & Service de Déficit Total des

No. Municipalité générale police l'incendie de l'eau d'urgence protection transport d'hygiène publique ment culturel la dette Transferts 2010 dépenses

Fiscal Services

Services financiers

41 Memramcook 767,649 570,000 220,456 119,833 7,325 10,713 1,156,777 272,616 188,897 699,109 355,786 558,389 4,927,550

42 Minto 343,939 460,200 110,000 1,500 15,300 474,818 184,450 49,216 225,050 145,640 65,000 2,075,113

43 Nackawic 229,058 228,000 148,734 40,000 4,150 23,251 348,160 96,740 28,264 378,890 73,773 263,600 124,152 1,986,772

44 Neguac 358,005 342,000 179,190 2,000 4,280 474,995 79,920 113,130 114,935 94,710 20,000 1,783,165

45 Perth-Andover 258,138 221,031 164,200 37,000 2,000 5,200 279,667 89,000 146,000 597,500 105,080 64,174 1,968,990

46 Petit-Rocher 186,133 465,704 78,506 50,000 13,124 419,169 157,483 34,233 302,705 134,449 4,853 1,846,359

47 Petitcodiac 198,788 168,264 89,500 5,000 15,000 580,850 81,000 36,910 294,400 69,200 95,967 1,634,879

48 Plaster Rock 154,889 141,450 120,072 500 3,600 164,839 54,845 101,028 390,736 204,832 1,336,791

49 Rexton 241,330 106,026 74,140 1,000 4,900 320,768 82,228 45,166 150,632 72,702 3,000 4,435 1,106,327

50 Richibucto 423,579 353,114 88,728 190 2,450 251,935 113,000 197,313 210,435 187,405 1,828,149

51 Rogersville 250,736 169,790 118,731 5,000 283,500 71,200 64,600 69,090 75,594 1,108,241

52 Saint Andrews 720,491 357,470 184,415 326,886 2,000 48,600 692,873 128,000 73,360 82,870 760,238 251,446 53,300 3,681,949

53 Saint-Antoine 227,271 190,158 122,750 9,000 11,919 454,132 119,100 69,601 113,219 102,994 6,480 1,426,624

54 Saint-Louis de Kent 245,068 121,770 98,634 3,650 188,317 76,097 42,326 450,332 42,504 9,220 1,277,918

55 Saint-Léonard 229,891 166,296 89,800 36,000 500 231,349 59,061 40,529 411,339 288,946 66,947 1,620,658

56 Saint-Quentin 518,797 372,540 111,210 13,440 2,450 3,130 343,880 135,050 157,620 316,350 165,157 10,000 2,149,624

57 Salisbury 265,647 265,392 112,600 7,500 7,000 542,400 123,528 66,618 159,500 64,783 24,472 1,639,440

58 St. George 383,894 228,000 172,098 30,000 1,000 12,950 563,559 107,500 58,792 92,938 114,150 38,959 1,958 1,805,798

GROUP "E" TOTALS 13,097,896 10,737,128 5,144,381 1,169,444 95,513 420,044 16,479,823 4,048,245 236,842 3,938,969 12,934,973 6,675,407 3,124,462 462,299 78,565,426

TOTAL DU GROUPE "E"

59 Alma 77,644 37,023 46,557 700 1,000 99,268 37,948 100 9,484 39,560 29,028 3,691 382,003

60 Aroostook 48,894 42,558 20,500 9,500 29,393 20,468 800 350 172,463

61 Atholville 411,986 161,991 139,900 158,441 4,000 2,900 504,589 91,810 161,060 277,592 283,674 39,000 2,236,943

62 Baker Brook 114,859 64,575 42,900 26,692 115,213 18,015 24,088 13,000 37,937 4,000 461,279

63 Balmoral 364,007 209,838 82,850 150,000 3,675 302,660 93,679 25,149 145,408 145,425 779 1,523,470

64 Bas-Caraquet 284,585 180,933 51,000 1,400 4,000 292,223 76,248 60,645 88,000 100,594 45,000 1,184,628

65 Bath 90,642 62,976 32,769 9,223 53,312 37,116 18,419 69,590 63,018 10,000 703 447,768

66 Bertrand 192,897 145,017 45,300 2,000 256,300 75,496 51,351 111,400 88,294 11,000 979,055

67 Blackville 126,631 171,000 61,631 1,500 133,232 65,446 15,404 45,716 20,753 69,954 711,267

68 Cambridge-Narrows 147,940 88,191 70,499 2,000 245,983 63,680 12,000 53,497 27,350 1,200 84,749 3,596 800,685

69 Canterbury 61,779 44,280 47,268 4,000 40,800 26,140 10,000 28,324 262,591

70 Centreville 85,271 64,329 42,000 200 5,800 177,448 32,500 23,350 51,000 41,913 18,292 542,103

71 Charlo 286,845 169,248 84,500 20,000 4,000 3,000 398,010 79,500 61,772 68,500 176,457 1,351,832

72 Dorchester 200,839 137,637 116,715 50,461 3,650 1,250 130,774 41,057 3,794 22,674 107,252 3,000 23,647 842,750

73 Drummond 197,658 100,245 95,440 45,145 2,500 8,602 70,509 104,288 23,998 15,040 33,250 50,938 1,478 749,091

74 Eel River Crossing 194,538 143,664 76,748 42,472 3,285 1,304 189,549 70,744 32,328 39,530 59,743 12,650 404 866,959

75 Fredericton Junction 150,472 87,945 89,950 22,129 5,000 17,000 255,360 43,200 3,600 18,590 61,867 755,113

76 Gagetown 121,827 88,437 87,265 500 3,600 256,411 61,847 5,697 31,707 15,568 59,935 12,842 7,533 753,169

77 Harvey 68,642 43,296 19,900 800 788 43,445 19,419 9,492 9,100 13,630 15,619 19,545 25,347 289,023

78 Lac-Baker 81,334 88,683 41,960 500 3,203 148,876 39,500 20,000 41,451 32,950 50,027 4,000 12,576 565,060

79 Le Goulet 167,450 111,684 13,000 800 101,200 42,550 8,552 2,200 28,826 3,723 479,985

80 Maisonnette 113,299 73,677 37,300 2,000 79,000 45,389 9,835 49,142 21,329 430,971

81 Meductic 50,969 19,065 37,513 500 2,700 35,953 13,000 256 21,600 181,556

82 Millville 46,875 37,269 79,180 200 3,000 30,255 24,236 6,000 22,850 31,103 250 281,218

83 New Maryland 679,409 575,000 250,651 98,171 10,000 57,484 474,426 255,000 112,099 573,801 697,525 518,277 4,301,843

84 Nigadoo 184,724 213,061 20,657 6,242 228,050 70,931 11,328 7,125 18,160 600 760,878

85 Norton 106,596 161,622 111,242 2,000 515,282 90,338 55,053 12,100 35,874 1,116 1,091,223

86 Paquetville 242,428 78,966 86,000 6,000 9,324 118,500 30,816 19,710 12,000 215,297 30,359 849,400

87 Pointe-Verte 279,653 201,454 26,365 6,539 159,080 64,256 37,458 4,882 18,797 798,484

88 Port Elgin 114,084 55,473 92,770 7,000 2,200 96,938 28,819 12,117 27,400 25,600 2,194 464,595

89 Riverside-Albert 117,430 39,360 81,550 600 2,100 61,500 32,000 21,521 32,070 23,577 13,767 425,475

90 Rivière-Verte 134,379 98,154 55,230 62,395 200 105,433 28,791 32,857 48,854 33,157 6,890 606,340

Page 14: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BUDGET BY FUNCTION (EXPENDITURES) - 2012 -BUDGET MUNICIPAUX PAR FONCTION (DÉPENSES) Section 1.2 - 3

Water Other Environ- Environ- Recreation

General Fire Cost Emergency Protection Transport- mental Public mental & Debt 2010 Total

No. Municipality Government Police Protection Transfer Measures Services ation Health Health Development Cultural Costs Transfers Deficit Expenditures

Services Services Protection Frais de Autres Services Services Services Services

d'administration de contre distribution Mesures services de de Services de santé d'aménage- récréatif & Service de Déficit Total des

No. Municipalité générale police l'incendie de l'eau d'urgence protection transport d'hygiène publique ment culturel la dette Transferts 2010 dépenses

Fiscal Services

Services financiers

91 Saint-François-de-Madawaska 118,010 71,955 91,052 65,000 1,200 550 86,759 28,700 37,235 251,927 77,889 6,000 2,854 839,131

92 Saint-Hilaire 127,321 28,413 8,958 15,000 101,417 12,885 20,398 10,000 324,392

93 Saint-Isidore 230,985 97,910 86,337 1,000 294,487 39,967 33,381 62,354 57,812 37,000 941,233

94 Saint-Léolin 135,931 90,159 42,000 1,000 78,200 39,100 12,000 16,000 16,110 430,500

95 Sainte-Anne-de-Madawaska 227,802 131,979 57,200 66,475 192,500 49,500 17,250 31,000 30,237 803,943

96 Sainte-Marie-Saint-Raphaël 218,737 122,139 42,246 129,249 54,764 11,948 15,995 151,771 74,444 821,293

97 St. Martins 86,001 47,478 121,062 1,500 43,490 42,345 14,095 19,000 86,325 14,925 48,500 524,721

98 Stanley 114,922 53,259 91,200 7,800 77,863 32,480 8,300 35,500 25,244 13,914 460,482

99 Sussex Corner 250,516 173,799 49,500 40,000 12,500 3,850 293,400 99,475 59,900 63,343 98,700 40,837 1,185,820

100 Tide Head 194,253 132,225 47,353 41,636 505 1,805 159,249 51,383 24,039 55,292 12,779 70,231 790,750

101 Tracy 65,633 76,137 38,500 2,400 128,584 46,743 2,400 21,758 382,155

GROUP "F" TOTALS 7,316,697 4,822,104 2,862,518 920,517 66,740 180,639 7,334,170 2,321,569 65,178 1,241,714 2,653,994 2,935,120 1,085,373 247,307 34,053,640

TOTAL DU GROUPE "F"

TOTAL ALL GROUPS 107,061,988 112,997,616 73,965,689 14,080,991 3,936,735 8,944,516 145,603,457 26,735,245 321,309 38,792,404 89,674,995 86,950,874 59,542,733 803,154 769,411,706

TOTAL DES GROUPES

Page 15: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 2

ASSESSMENT AND TAX BASES

2012

ÉVALUATIONS FONCIÈRES ET ASSIETTES FISCALES

Page 16: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 2 ASSESSMENT AND TAX BASES

In New Brunswick, the Province performs the assessment function on behalf of all taxing authorities. All real property (with few exceptions) is assessed at its real and true value (market value) as of January 1

st of the

taxation year. The Province calculates the total value of all properties in each municipality (and rural community and Local Service District) and provides this information for the determination of the local tax rate. The Province also issues tax bills and undertakes collection of property taxes. There are two general classifications of properties: residential and non-residential. Non-residential properties are taxed at one-and-one-half times the prevailing tax rates. ASSESSMENT BASE

The assessment base is the total value of all real property liable to taxation under the Assessment Act. Real property includes residential and non-residential property. TAX BASE

The tax base consists of the total residential assessment base plus one-and-one-half of the assessed value of non-residential property as defined under the Assessment Act. TAX BASE FOR RATE

The tax base for rate provides the municipality (and rural community and Local Service District) with the base on which they calculate their tax rate. The tax base for rate is derived by adjusting the federal component of the tax base to reflect assessed values on which the Province expects payment from the Federal Government.

SECTION 2 ÉVALUATIONS FONCIÈRES ET ASSIETTES FISCALES

Au Nouveau-Brunswick, la province effectue l'évaluation pour tous les autorités fiscales. Tous les biens réels (à quelques exceptions près) sont évalués à leur valeur réelle et véritable (valeur du marché) au 1

er janvier de

l'année d'imposition. La province calcule la valeur totale de tous les biens dans chaque municipalité (et communauté rurale et district de services locaux) et fournit cette information pour la détermination du taux d'imposition local. Elle envoie aussi les factures d'impôt et perçoit les impôts fonciers. Il existe deux catégories générales de biens: biens résidentiels et biens non résidentiels. L'impôt sur les biens non résidentiels est une fois et demie le taux d'imposition résidentiel. ÉVALUATION FONCIÈRE

En vertu de la Loi sur l'évaluation, l'évaluation foncière est la valeur totale de l'ensemble des biens réels qui peuvent être taxés dans une municipalité. Les biens réels désignent les biens résidentiels et non résidentiels. ASSIETTE FISCALE

L'assiette fiscale est la base d'évaluation résidentielle plus une fois et demie la valeur imposable d'un bien non résidentiel tel qu'il est défini dans la Loi sur l'évaluation. ASSIETTE FISCALE POUR LE TAUX

L'assiette fiscale pour le taux donne à la municipalité (et communauté rurale et district de services locaux) une base pour le calcul du taux d'imposition. L’assiette fiscale comprend un rajustement à la valeur des propriétés fédérales pour tenir compte de la valeur de l’évaluation sur laquelle le gouvernement fédéral payera.

Page 17: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

$17.1

$8.6

$3.3

$8.3

$2.5

$1.0

$0.0

$3.0

$6.0

$9.0

$12.0

$15.0

$18.0

$21.0

$24.0

$27.0

Cities / Cités Town / Villes Villages

Municipal Tax Base - 2012 - L'assiette fiscale municipale( in billions / en milliards)

Total Non-residential Tax Base / Totale de l'assiette fiscale non-résidentielle

Total Residential Tax Base / Totale de l'assiette fiscale résidentielle

Page 18: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

$12.7

$4.5$3.2 $3.6 $3.3

$1.6

$6.5

$2.0

$1.5$0.3

$1.2

$0.3

$0.0

$3.0

$6.0

$9.0

$12.0

$15.0

$18.0

$21.0

GROUP "A"/GROUPE "A"

GROUP "B"/GROUPE "B"

GROUP "C"/GROUPE "C"

GROUP "D"/GROUPE "D"

GROUP "E"/GROUPE "E"

GROUP "F"/GROUPE "F"

Municipal Tax Base - 2012 - L'assiette fiscale municipale( in billions / en milliards)

Total Non-residential Tax Base / Totale de l'assiette fiscale non-résidentielle

Total Residential Tax Base / Totale de l'assiette fiscale résidentielle

Page 19: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL ASSESSMENT AND TAX BASES - 2012 - ÉVALUATION FONCIÈRE MUNICIPALE ET ASSIETTES FISCALES Section 2.0 - 1

General Federal Provincial TOTAL General Federal Provincial TOTAL NON- TOTAL MUNICIPAL TOTAL TOTAL MUNICIPAL*Residential Residential Residential RESIDENTIAL Non-residential Non-residential Non-residential RESIDENTIAL ASSESSMENT MUNICIPAL TAX BASE

No. Municipality Assessment Assessment Assessment ASSESSMENT Assessment Assessment Assessment ASSESSMENT BASE TAX BASE FOR RATE

TOTAL DE TOTAL DE TOTAL DE TOTAL DE*

Évaluation Évaluation Évaluation TOTAL DE Évaluation Évaluation Évaluation L' ÉVALUATION L' ÉVALUATION L' ASSIETTE L'ASSIETTE FISCALE

résidentielle résidentielle résidentielle L' ÉVALUATION non résidentielle non résidentielle non résidentielle NON- FONCIÈRE FISCALE MUNICIPALE

No. Municipalité générale fédérale provinciale RÉSIDENTIELLE générale fédérale provinciale RÉSIDENTIELLE MUNICIPALE MUNICIPALE POUR LE TAUX

1 Fredericton (Inside/intérieur) 3,539,182,000 3,870,300 706,711,100 4,249,763,400 921,664,104 49,024,000 168,891,400 1,139,579,504 5,389,342,904 5,959,132,656 5,934,262,012

Fredericton (Outside/extérieur) 136,721,900 87,600 136,809,500 13,419,600 110,200 13,529,800 150,339,300 157,104,200 157,104,200

2 Moncton 3,816,972,600 10,778,300 593,403,700 4,421,154,600 1,435,595,300 31,619,900 11,820,400 1,479,035,600 5,900,190,200 6,639,708,000 6,639,708,000

3 Saint John 3,351,554,300 29,800 560,556,200 3,912,140,300 1,545,166,004 50,341,600 57,632,800 1,653,140,404 5,565,280,704 6,391,850,906 6,386,804,687

Saint John - LNG Terminal 18,673,500 18,673,500 18,673,500 28,010,250 28,010,250

GROUP "A" TOTALS 10,844,430,800 14,678,400 1,860,758,600 12,719,867,800 3,934,518,508 130,985,500 238,454,800 4,303,958,808 17,023,826,608 19,175,806,012 19,145,889,149

TOTAL DU GROUPE "A"

4 Bathurst 501,859,300 175,399,000 677,258,300 153,382,300 15,548,600 12,765,200 181,696,100 858,954,400 949,802,450 948,333,107

5 Campbellton 210,731,600 127,019,600 337,751,200 50,901,300 701,200 4,456,500 56,059,000 393,810,200 421,839,700 421,839,700

6 Dalhousie 88,114,600 47,328,400 135,443,000 91,665,300 552,500 16,903,400 109,121,200 244,564,200 299,124,800 299,124,800

7 Dieppe 1,531,745,100 273,900 80,156,000 1,612,175,000 504,863,900 7,161,300 1,189,000 513,214,200 2,125,389,200 2,381,996,300 2,381,996,300

8 Edmundston 428,472,900 178,568,200 607,041,100 201,050,300 4,615,300 2,704,800 208,370,400 815,411,500 919,596,700 918,192,033

Edmundston - St. Jacques 122,959,200 6,574,600 129,533,800 17,063,200 53,400 5,072,100 22,188,700 151,722,500 162,816,850 162,816,850

Edmundston - St-Basile 123,577,400 8,447,900 132,025,300 15,399,200 67,200 8,000 15,474,400 147,499,700 155,236,900 155,236,900

Edmundston - Verret 19,694,400 7,800 19,702,200 1,938,200 1,938,200 21,640,400 22,609,500 22,609,500

Edmundston - Madawaska 5,068,800 5,068,800 147,200 147,200 5,216,000 5,289,600 5,289,600

9 Miramichi (Inside/intérieur) 549,431,900 48,400 184,296,100 733,776,400 209,484,300 4,648,100 16,036,600 230,169,000 963,945,400 1,079,029,900 1,079,029,900

Miramichi (Outside/extérieur) 135,559,500 1,636,700 137,196,200 15,947,600 600 1,143,200 17,091,400 154,287,600 162,833,300 162,833,172

GROUP "B" TOTALS 3,717,214,700 322,300 809,434,300 4,526,971,300 1,261,842,800 33,348,200 60,278,800 1,355,469,800 5,882,441,100 6,560,176,000 6,557,301,863

TOTAL DU GROUPE "B"

10 Caraquet 179,322,600 305,100 36,957,000 216,584,700 49,189,700 910,900 1,196,600 51,297,200 267,881,900 293,530,500 292,964,714

11 Grand Falls/Grand-Sault 268,757,800 55,962,200 324,720,000 104,013,000 3,139,800 2,469,600 109,622,400 434,342,400 489,153,600 488,333,641

(Inside/intérieur)

Grand Falls/Grand-Sault 13,587,100 5,700 13,592,800 2,801,300 258,200 58,500 3,118,000 16,710,800 18,269,800 18,269,800

(Outside/extérieur)

12 Oromocto 349,348,000 132,645,900 53,718,400 535,712,300 67,045,100 2,919,700 482,300 70,447,100 606,159,400 641,382,950 641,314,437

Oromocto (Federal/Fédéral) 2,000,000 84,626,700 86,626,700 1,542,800 215,833,100 217,375,900 304,002,600 412,690,550 365,318,893

13 Sackville 326,507,800 156,086,500 482,594,300 37,829,000 280,000 1,131,200 39,240,200 521,834,500 541,454,600 541,454,600

14 Shediac 347,335,100 22,567,100 369,902,200 71,055,500 5,953,800 23,411,300 100,420,600 470,322,800 520,533,100 520,533,100

Shediac - Harbourview 74,100 74,100 1,444,300 1,444,300 1,518,400 2,240,550 2,240,550

15 Shippagan 104,195,600 374,500 52,804,500 157,374,600 26,339,100 1,621,000 7,355,200 35,315,300 192,689,900 210,347,550 210,146,360

16 St. Stephen 174,525,700 43,463,900 217,989,600 70,685,100 8,347,000 7,218,200 86,250,300 304,239,900 347,365,050 346,640,113

17 Sussex 220,418,700 42,132,500 262,551,200 83,987,800 2,617,500 2,134,800 88,740,100 351,291,300 395,661,350 395,330,367

18 Tracadie-Sheila 221,270,800 311,700 56,707,300 278,289,800 75,000,600 1,501,000 1,303,500 77,805,100 356,094,900 394,997,450 394,997,450

19 Woodstock (Inside/intérieur) 220,449,500 34,533,400 254,982,900 86,801,500 4,328,700 3,600,100 94,730,300 349,713,200 397,078,350 396,595,267

Woodstock (Outside/extérieur) 7,028,900 600 7,029,500 2,418,400 3,000 2,421,400 9,450,900 10,661,600 10,661,600

Woodstock - West 2,943,800 2,943,800 2,943,800 4,415,700 4,415,700

of TCH/Ouest de RT

GROUP "C" TOTALS 2,434,821,700 218,263,900 554,939,100 3,208,024,700 683,097,000 247,710,700 50,364,300 981,172,000 4,189,196,700 4,679,782,700 4,629,216,593

TOTAL DU GROUPE "C"

20 Quispamsis 1,391,211,900 38,539,100 1,429,751,000 56,192,200 41,400 56,233,600 1,485,984,600 1,514,101,400 1,514,101,400

21 Riverview 1,085,058,700 39,385,400 1,124,444,100 93,793,500 93,793,500 1,218,237,600 1,265,134,350 1,265,134,350

22 Rothesay 1,022,858,000 42,979,400 1,065,837,400 66,416,000 222,800 739,900 67,378,700 1,133,216,100 1,166,905,450 1,166,905,450

GROUP "D" TOTALS 3,499,128,600 0 120,903,900 3,620,032,500 216,401,700 222,800 781,300 217,405,800 3,837,438,300 3,946,141,200 3,946,141,200

TOTAL DU GROUPE "D"

* Total Municipal Tax Base For Rate includes adjustment for federal properties.

* L'assiette fiscale pour le taux comprend un ajustement pour les propriétés fédérales.

Page 20: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL ASSESSMENT AND TAX BASES - 2012 - ÉVALUATION FONCIÈRE MUNICIPALE ET ASSIETTES FISCALES Section 2.0 - 2

General Federal Provincial TOTAL General Federal Provincial TOTAL NON- TOTAL MUNICIPAL TOTAL TOTAL MUNICIPAL*Residential Residential Residential RESIDENTIAL Non-residential Non-residential Non-residential RESIDENTIAL ASSESSMENT MUNICIPAL TAX BASE

No. Municipality Assessment Assessment Assessment ASSESSMENT Assessment Assessment Assessment ASSESSMENT BASE TAX BASE FOR RATE

TOTAL DE TOTAL DE TOTAL DE TOTAL DE*

Évaluation Évaluation Évaluation TOTAL DE Évaluation Évaluation Évaluation L' ÉVALUATION L' ÉVALUATION L' ASSIETTE L'ASSIETTE FISCALE

résidentielle résidentielle résidentielle L' ÉVALUATION non résidentielle non résidentielle non résidentielle NON- FONCIÈRE FISCALE MUNICIPALE

No. Municipalité générale fédérale provinciale RÉSIDENTIELLE générale fédérale provinciale RÉSIDENTIELLE MUNICIPALE MUNICIPALE POUR LE TAUX

23 Belledune (Outside/extérieur) 49,056,500 481,900 4,564,600 54,103,000 3,239,100 445,700 623,300 4,308,100 58,411,100 60,565,150 60,565,150

Belledune (Inside/intérieur) 49,900 49,900 193,294,704 16,471,500 209,766,204 209,816,104 314,699,206 314,699,206

24 Beresford 188,013,200 6,785,900 194,799,100 24,741,500 98,800 24,840,300 219,639,400 232,059,550 232,059,550

25 Blacks Harbour 26,098,100 3,810,000 29,908,100 19,815,600 48,600 1,148,700 21,012,900 50,921,000 61,427,450 61,427,450

26 Bouctouche 108,625,300 728,000 23,814,600 133,167,900 27,580,200 492,900 2,829,300 30,902,400 164,070,300 179,521,500 179,521,500

27 Cap-Pelé 132,618,100 386,100 4,957,900 137,962,100 20,041,300 151,300 265,900 20,458,500 158,420,600 168,649,850 168,649,850

28 Chipman 35,384,900 174,700 9,349,800 44,909,400 12,494,100 93,400 752,000 13,339,500 58,248,900 64,918,650 64,908,482

29 Clair 26,149,000 4,972,900 31,121,900 9,392,100 572,300 57,600 10,022,000 41,143,900 46,154,900 45,628,069

30 Doaktown 27,534,000 405,400 3,407,800 31,347,200 13,116,000 413,100 1,772,500 15,301,600 46,648,800 54,299,600 54,299,600

31 Florenceville-Bristol (Florenceville) 42,592,500 288,200 3,429,800 46,310,500 70,537,000 394,100 1,045,400 71,976,500 118,287,000 154,275,250 154,239,900

Florenceville-Bristol (Bristol) 27,836,300 11,311,900 39,148,200 5,659,400 51,200 22,900 5,733,500 44,881,700 47,748,450 47,746,891

32 Grand Bay/Westfield 309,237,800 13,138,000 322,375,800 7,425,900 1,170,500 42,300 8,638,700 331,014,500 335,333,850 335,333,850

33 Grand Manan 129,087,700 488,500 5,977,400 135,553,600 13,576,900 903,500 2,034,800 16,515,200 152,068,800 160,326,400 160,326,400

Grand Manan (Parish) 601,200 95,700 90,000 786,900 75,400 75,400 862,300 900,000 900,000

34 Grande-Anse 23,341,100 3,397,300 26,738,400 4,003,200 94,000 18,000 4,115,200 30,853,600 32,911,200 32,911,200

35 Hampton 266,559,200 20,357,100 286,916,300 17,494,200 1,565,700 1,004,200 20,064,100 306,980,400 317,012,450 317,012,450

36 Hartland 37,657,900 11,287,300 48,945,200 18,866,800 100,300 20,100 18,987,200 67,932,400 77,426,000 77,424,496

37 Hillsborough 57,989,600 240,600 5,106,900 63,337,100 2,395,500 107,200 510,800 3,013,500 66,350,600 67,857,350 67,857,350

38 Kedgwick 29,629,300 84,500 6,408,400 36,122,200 5,009,000 80,200 709,900 5,799,100 41,921,300 44,820,850 44,820,850

39 Lamèque 42,009,900 481,900 11,943,200 54,435,000 15,108,900 450,200 706,000 16,265,100 70,700,100 78,832,650 78,773,980

40 McAdam 28,234,000 177,500 6,012,500 34,424,000 6,514,400 99,100 600 6,614,100 41,038,100 44,345,150 44,345,150

41 Memramcook 225,569,700 262,900 8,423,200 234,255,800 8,267,000 106,900 4,161,000 12,534,900 246,790,700 253,058,150 253,058,150

42 Minto 67,842,900 150,700 19,576,000 87,569,600 10,115,400 436,800 325,900 10,878,100 98,447,700 103,886,750 103,886,750

43 Nackawic (Inside/intérieur) 32,622,100 370,600 13,545,400 46,538,100 44,874,000 636,600 328,600 45,839,200 92,377,300 115,296,900 115,045,055

Nackawic (Outside/extérieur) 12,900,700 119,400 13,020,100 921,500 921,500 13,941,600 14,402,350 14,402,350

44 Néguac 64,635,900 332,700 14,542,300 79,510,900 10,869,800 434,600 465,300 11,769,700 91,280,600 97,165,450 97,165,450

45 Perth-Andover 54,993,000 200,200 26,406,000 81,599,200 14,344,700 233,900 1,500,900 16,079,500 97,678,700 105,718,450 105,702,635

46 Petit-Rocher 70,281,300 7,182,400 77,463,700 6,525,000 90,800 6,615,800 84,079,500 87,387,400 87,387,400

47 Petitcodiac 59,672,600 247,600 8,592,300 68,512,500 9,404,600 167,100 387,000 9,958,700 78,471,200 83,450,550 83,441,980

48 Plaster Rock 29,453,700 343,500 12,010,600 41,807,800 11,236,900 219,600 208,200 11,664,700 53,472,500 59,304,850 59,293,074

49 Rexton 42,255,800 19,006,200 61,262,000 4,343,900 61,100 597,800 5,002,800 66,264,800 68,766,200 68,766,200

50 Richibucto 46,301,400 309,300 9,501,900 56,112,600 25,148,600 1,039,700 2,246,600 28,434,900 84,547,500 98,764,950 98,764,950

51 Rogersville 31,671,000 368,100 9,366,200 41,405,300 4,853,200 87,400 171,500 5,112,100 46,517,400 49,073,450 49,066,611

52 Saint Andrews 191,279,000 168,100 15,854,300 207,301,400 20,924,400 14,325,000 2,113,700 37,363,100 244,664,500 263,346,050 261,141,510

53 Saint-Antoine 79,670,000 4,446,300 84,116,300 6,320,700 65,200 6,385,900 90,502,200 93,695,150 93,695,150

54 Saint-Louis-de-Kent 25,317,300 95,000 15,931,400 41,343,700 5,299,800 73,000 5,372,800 46,716,500 49,402,900 49,402,900

55 Saint-Léonard 44,287,500 129,800 8,333,000 52,750,300 6,065,600 1,096,700 402,300 7,564,600 60,314,900 64,097,200 63,477,600

56 Saint-Quentin 74,219,700 444,200 19,340,000 94,003,900 10,655,500 733,100 382,100 11,770,700 105,774,600 111,659,950 111,659,950

57 Salisbury 108,725,500 12,368,300 121,093,800 15,444,400 73,100 479,800 15,997,300 137,091,100 145,089,750 145,089,750

58 Saint George 62,207,000 290,600 15,909,000 78,406,600 22,334,200 3,152,400 4,471,300 29,957,900 108,364,500 123,343,450 123,217,468

GROUP "E" TOTALS 2,912,211,600 7,746,300 400,577,500 3,320,535,400 728,255,004 46,912,000 31,806,300 806,973,304 4,127,508,704 4,530,995,356 4,527,116,307

TOTAL DU GROUPE "E"

59 Alma 19,914,400 482,500 3,200 20,400,100 2,270,900 85,600 800 2,357,300 22,757,400 23,936,050 23,936,050

60 Aroostook 7,904,000 400 7,904,400 205,600 45,400 251,000 8,155,400 8,280,900 8,280,900

61 Atholville 38,934,500 5,172,600 44,107,100 69,942,800 128,800 3,139,700 73,211,300 117,318,400 153,924,050 153,924,050

62 Baker Brook 16,336,400 56,400 16,392,800 4,238,200 39,200 282,200 4,559,600 20,952,400 23,232,200 23,232,200

* Total Municipal Tax Base For Rate includes adjustment for federal properties.

* L'assiette fiscale pour le taux comprend un ajustement pour les propriétés fédérales.

Page 21: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL ASSESSMENT AND TAX BASES - 2012 - ÉVALUATION FONCIÈRE MUNICIPALE ET ASSIETTES FISCALES Section 2.0 - 3

General Federal Provincial TOTAL General Federal Provincial TOTAL NON- TOTAL MUNICIPAL TOTAL TOTAL MUNICIPAL*Residential Residential Residential RESIDENTIAL Non-residential Non-residential Non-residential RESIDENTIAL ASSESSMENT MUNICIPAL TAX BASE

No. Municipality Assessment Assessment Assessment ASSESSMENT Assessment Assessment Assessment ASSESSMENT BASE TAX BASE FOR RATE

TOTAL DE TOTAL DE TOTAL DE TOTAL DE*

Évaluation Évaluation Évaluation TOTAL DE Évaluation Évaluation Évaluation L' ÉVALUATION L' ÉVALUATION L' ASSIETTE L'ASSIETTE FISCALE

résidentielle résidentielle résidentielle L' ÉVALUATION non résidentielle non résidentielle non résidentielle NON- FONCIÈRE FISCALE MUNICIPALE

No. Municipalité générale fédérale provinciale RÉSIDENTIELLE générale fédérale provinciale RÉSIDENTIELLE MUNICIPALE MUNICIPALE POUR LE TAUX

63 Balmoral 52,484,400 93,000 18,534,200 71,111,600 5,314,700 42,700 5,357,400 76,469,000 79,147,700 79,144,732

64 Bas-Caraquet 37,869,100 5,059,000 42,928,100 6,352,300 17,100 11,600 6,381,000 49,309,100 52,499,600 52,499,600

65 Bath 14,174,700 5,146,300 19,321,000 1,511,700 54,400 111,000 1,677,100 20,998,100 21,836,650 21,831,060

66 Bertrand 39,933,200 2,782,200 42,715,400 2,055,400 40,300 2,095,700 44,811,100 45,858,950 45,858,950

67 Blackville 30,086,400 325,200 5,946,200 36,357,800 2,614,300 576,700 474,000 3,665,000 40,022,800 41,855,300 41,855,300

68 Cambridge-Narrows 64,806,100 53,700 4,064,100 68,923,900 836,900 2,900 839,800 69,763,700 70,183,600 70,182,741

69 Canterbury 7,354,200 4,287,200 11,641,400 257,000 44,200 256,800 558,000 12,199,400 12,478,400 12,470,968

70 Centreville 17,393,000 3,899,600 21,292,600 8,480,500 59,900 8,540,400 29,833,000 34,103,200 34,099,408

71 Charlo 57,798,600 182,100 5,100 57,985,800 5,733,600 93,900 2,700 5,830,200 63,816,000 66,731,100 66,725,933

72 Dorchester 12,279,200 6,270,000 1,259,700 19,808,900 263,100 13,525,600 2,000 13,790,700 33,599,600 40,494,950 39,812,399

73 Drummond (Outside/extérieur) 967,300 967,300 717,600 717,600 1,684,900 2,043,700 2,043,700

Drummond (Inside/intérieur) 39,782,100 2,514,000 42,296,100 2,256,800 156,400 2,413,200 44,709,300 45,915,900 45,915,900

74 Eel River Crossing 32,376,800 103,400 4,386,800 36,867,000 4,699,200 47,800 22,100 4,769,100 41,636,100 44,020,650 43,999,305

75 Fredericton Junction 28,804,300 126,500 5,313,100 34,243,900 827,100 578,100 1,405,200 35,649,100 36,351,700 36,349,423

76 Gagetown 49,385,000 282,300 1,180,700 50,848,000 1,173,100 180,900 157,200 1,511,200 52,359,200 53,114,800 53,114,800

77 Harvey 11,144,100 117,900 3,381,800 14,643,800 1,346,100 84,700 86,000 1,516,800 16,160,600 16,919,000 16,919,000

78 Lac Baker 4,887,700 4,887,700 228,800 39,000 267,800 5,155,500 5,289,400 5,289,400

Lac Baker (old LSD/ancien DSL) 31,704,700 43,900 31,748,600 535,100 13,800 548,900 32,297,500 32,571,950 32,571,950

Lac Baker Island/Isle de Lac Baker 6,645,500 6,645,500 6,645,500 6,645,500 6,645,500

79 Le Goulet 18,829,200 2,300 18,831,500 477,200 477,200 19,308,700 19,547,300 19,547,300

80 Maisonnette 20,352,000 1,000 20,353,000 2,237,600 47,800 11,000 2,296,400 22,649,400 23,797,600 23,797,600

81 Meductic 6,251,000 2,200 6,253,200 4,626,700 4,626,700 10,879,900 13,193,250 13,193,250

82 Millville 8,442,300 413,900 8,856,200 236,400 164,800 401,200 9,257,400 9,458,000 9,458,000

83 New Maryland 310,209,200 8,055,500 318,264,700 3,445,000 3,445,000 321,709,700 323,432,200 323,432,200

84 Nigadoo 33,793,900 5,300 33,799,200 3,374,400 469,800 3,844,200 37,643,400 39,565,500 39,565,500

85 Norton 54,602,800 147,500 572,900 55,323,200 2,263,000 58,800 476,000 2,797,800 58,121,000 59,519,900 59,514,125

86 Paquetville 23,809,100 6,633,400 30,442,500 4,613,300 68,500 893,900 5,575,700 36,018,200 38,806,050 38,806,050

87 Pointe-Verte 28,725,500 2,464,000 31,189,500 1,001,600 800 1,002,400 32,191,900 32,693,100 32,693,100

88 Port Elgin 12,244,600 245,200 3,288,700 15,778,500 3,313,800 118,200 168,300 3,600,300 19,378,800 21,178,950 21,021,991

89 Riverside-Albert 18,194,900 1,522,200 19,717,100 520,200 259,400 779,600 20,496,700 20,886,500 20,886,500

90 Rivière-Verte 24,383,700 4,951,000 29,334,700 1,444,000 37,200 436,300 1,917,500 31,252,200 32,210,950 32,210,950

91 Saint-François-de-Madawaska 15,109,700 80,500 2,940,400 18,130,600 11,364,100 40,600 93,400 11,498,100 29,628,700 35,377,750 35,377,750

92 Saint-Hilaire 7,108,700 3,500 7,112,200 871,100 9,685,100 10,556,200 17,668,400 22,946,500 22,946,500

93 Saint-Isidore 31,863,300 3,348,800 35,212,100 2,770,400 45,000 19,400 2,834,800 38,046,900 39,464,300 39,464,300

94 Saint-Léolin 14,093,500 2,877,900 16,971,400 313,000 42,100 18,500 373,600 17,345,000 17,531,800 17,531,800

95 Sainte-Anne-de-Madawaska 30,152,400 106,700 3,162,200 33,421,300 1,849,600 50,400 502,000 2,402,000 35,823,300 37,024,300 37,022,149

96 Sainte-Marie-Saint-Raphaël 24,096,100 3,769,400 27,865,500 1,407,000 1,407,000 29,272,500 29,976,000 29,976,000

97 St. Martins 17,642,200 1,256,800 18,899,000 983,200 2,000 198,100 1,183,300 20,082,300 20,673,950 20,673,950

98 Stanley 14,811,100 6,818,600 21,629,700 1,337,000 82,400 719,900 2,139,300 23,769,000 24,838,650 24,838,650

99 Sussex Corner 78,119,700 4,862,300 82,982,000 4,129,200 4,129,200 87,111,200 89,175,800 89,175,800

100 Tide Head 44,188,600 152,400 371,900 44,712,900 907,700 66,200 1,852,700 2,826,600 47,539,500 48,952,800 48,952,800

101 Tracy 23,314,400 160,900 23,475,300 615,800 615,800 24,091,100 24,399,000 24,395,991

GROUP "F" TOTALS 1,483,303,600 8,929,800 130,360,700 1,622,594,100 175,962,100 15,679,700 21,352,400 212,994,200 1,835,588,300 1,942,085,400 1,941,185,526

TOTAL DU GROUPE "F"

TOTAL ALL GROUPS 24,891,111,000 249,940,700 3,876,974,100 29,018,025,800 7,000,077,112 474,858,900 403,037,900 7,877,973,912 36,895,999,712 40,834,986,668 40,746,850,638

TOTAL DES GROUPES

* Total Municipal Tax Base For Rate includes adjustment for federal properties.

* L'assiette fiscale pour le taux comprend un ajustement pour les propriétés fédérales.

Page 22: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

3

SECTION 3

MUNICIPAL RATES

2012

TAUX MUNICIPAUX

Page 23: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

3

SECTION 3

MUNICIPAL RATES

The Province shares the property tax field with municipalities and rural

communities in New Brunswick. That is to say that both the Province and

local governments levy taxes on real property. The residential rate of

provincial property taxation is $1.4573 per $100 of assessed value. The

non-residential properties are $2.186 per $100 of assessed value. Owner-

occupied residences in local governments do not pay provincial property

taxes.

Local governments levy a local tax to recover that part of the net budget

not financed through the unconditional grant. In 2012, tax rates range from

$0.7500 to $1.7850 per $100 of assessment.

The cost of local government utilities (water and sewer) is recovered

through a separate user fee. Utility charges vary among local governments

based on the cost, type of service and the method of cost recovery.

The levy for a Business Improvement Area (BIA) is a levy that is not part of

regular local services. Under the Business Improvement Areas Act, a local

government may, by by-law, designate a zone within its boundaries, upon

presentation of a petition from non-residential property users, as a

business improvement area. A BIA is formed to promote, improve and

enhance the business and shopping areas. The budget of the corporation

is developed and adopted by the BIA and is then approved by the local

government council which, in turn, will determine a rate that shall not

exceed $0.20 for each $100 of assessed value.

SECTION 3

TAUX MUNICIPAUX

Au Nouveau-Brunswick, la province partage le champ d'impôt foncier avec

les municipalités et communautés rurales. C'est donc dire que la province

et les gouvernements locaux déterminent les taux d'imposition sur les

biens réels. Le taux résidentiel de l'impôt foncier provincial est de 1,4573 $

par 100 $ d'évaluation. Pour les biens non résidentiels, le taux est de

2,186 $ par 100 $ d'évaluation. Les propriétaires-occupants de résidences

à l'intérieur d'un gouvernement local ne paient pas d'impôt foncier

provincial.

Les gouvernements locaux perçoivent une taxe locale afin de recouvrir la

partie du budget net qui n'est pas financée par la subvention sans

condition. En 2012, les taux d'imposition varient de 0,7500 $ à 1,7850 $

par 100 $ d'évaluation.

Les frais des services publics gouvernements locaux (eau et égout) sont

recouvrés par des frais aux usagers. Les frais de ces services publics

varient parmi les gouvernements locaux, selon le coût, le type de services

et la méthode de recouvrement des coûts.

La contribution pour la zone d'amélioration des affaires (ZAA) est une

contribution qui ne fait pas partie des services locaux comme tel. Un

gouvernement local peut en vertu de la Loi sur les zones d'amélioration

des affaires et par arrêté municipal, désigner une zone à l'intérieur de ses

limites territoriales à la suite d’une requête d'usagers de biens non

résidentiels. La corporation est créée dans le but de promouvoir, améliorer

et mettre en valeur les zones commerciales et d'affaires. Le budget de la

corporation est élaboré et adopté par la ZAA et ensuite approuvé par le

conseil gouvernement local. Ce dernier fixe la contribution qui ne peut

dépasser 0,20 $ du 100 dollars d'évaluation.

Page 24: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL AND BIA TAX RATES - 2012 - TAUX DE TAXE MUNICIPAL ET ZAA Section 3.1 - 1

No. Municipality Tax Rate Business ImprovementArea Levy

Taux Contribution zoneNo. Municipalité d'imposition d'amélioration des affaires

1 Fredericton (Inside/intérieur) 1.4211Fredericton (Outside/extérieur) 1.0658Fredericton (BIA/ZAA Queen) 0.2000Fredericton (BIA/ZAA Main) 0.2000

2 Moncton 1.6393Moncton (BIA/ZAA) 0.1600

3 Saint John 1.7850Saint John (BIA/ZAA) 0.1600

GROUP "A" AVERAGE 1.6158 0.1800MOYENNE DU GROUPE "A"

4 Bathurst 1.7550Bathurst (BIA/ZAA) 0.2000

5 Campbellton 1.7504Campbellton (BIA/ZAA) 0.1200

6 Dalhousie 1.6543Dalhousie (BIA/ZAA) 0.2000

7 Dieppe 1.56458 Edmundston 1.6250

Edmundston (BIA/ZAA) 0.2000Edmundston - St. Jacques 1.4211Edmundston - St-Basile (Inside/intérieur)(Outside/extérieur) 1.5867Edmundston - Verret (Inside/intérieur)(Outside/extérieur) 1.6250Edmundston - Madawaska LSD 1.3579

9 Miramichi (Inside/intérieur) 1.7299Miramichi (BIA/ZAA Newcastle) 0.2000Miramichi (Outside/extérieur) 1.7299Miramichi (BIA/ZAA Chatham) 0.2000

GROUP "B" AVERAGE 1.6449 0.1867MOYENNE DU GROUPE "B"

Page 25: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL AND BIA TAX RATES - 2012 - TAUX DE TAXE MUNICIPAL ET ZAA Section 3.1 - 2

No. Municipality Tax Rate Business ImprovementArea Levy

Taux Contribution zoneNo. Municipalité d'imposition d'amélioration des affaires

10 Caraquet 1.4717Caraquet (BIA/ZAA) 0.1991

11 Grand Falls/Grand-Sault (Inside/intérieur) 1.4500Grand Falls/Grand-Sault (Outside/extérieur) 1.4250Grand Falls/Grand-Sault (BIA/ZAA) 0.2000

12 Oromocto 1.3551Oromocto (Federal/Fédéral) 0.9726

13 Sackville 1.5350Sackville (BIA/ZAA) 0.2000

14 Shediac 1.4784Shediac (BIA/ZAA) 0.2000Shediac - Harbourview 1.4784

15 Shippagan 1.5100Shippagan (BIA/ZAA) 0.1200

16 St. Stephen 1.5800St. Stephen (BIA/ZAA) 0.1800

17 Sussex 1.2422Sussex (BIA/ZAA) 0.1800

18 Tracadie-Sheila 1.3900Tracadie-Sheila (BIA/ZAA) 0.1400

19 Woodstock (Inside/intérieur) 1.4200Woodstock (Outside/extérieur) 1.3700Woodstock (BIA/ZAA) 0.1500Woodstock - West of TCH/Ouest de RT 1.3700

GROUP "C" AVERAGE 1.4004 0.1743MOYENNE DU GROUPE "C"

20 Quispamsis 1.207021 Riverview 1.5702

Riverview (BIA/ZAA) 0.200022 Rothesay 1.1900

GROUP "D" AVERAGE 1.3184 0.2000MOYENNE DU GROUPE "D"

Page 26: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL AND BIA TAX RATES - 2012 - TAUX DE TAXE MUNICIPAL ET ZAA Section 3.1 - 3

No. Municipality Tax Rate Business ImprovementArea Levy

Taux Contribution zoneNo. Municipalité d'imposition d'amélioration des affaires

23 Belledune (Outside/extérieur) 0.9513Belledune (Inside/intérieur) 1.1784

24 Beresford 1.559325 Blacks Harbour 1.548926 Bouctouche 1.1675

Bouctouche (BIA/ZAA) 0.100027 Cap-Pelé 1.200428 Chipman 1.360029 Clair 1.238130 Doaktown 1.300031 Florenceville-Bristol (Ward 1) 1.2899

Florenceville-Bristol (Ward 2) 1.289932 Grand Bay/Westfield 1.370033 Grand Manan 1.1129

Grand Manan (Parish) 0.750034 Grande-Anse 1.446035 Hampton 1.250036 Hartland 1.469437 Hillsborough 1.346038 Kedgwick 1.4867

Kedgwick (BIA/ZAA) 0.024239 Lamèque 1.5000

Lamèque (BIA/ZAA) 0.150040 McAdam 1.573841 Memramcook 1.381242 Minto 1.2908

Minto (BIA/ZAA) 0.200043 Nackawic (Inside/intérieur) 1.3250

Nackawic (Outside/extérieur) 1.145044 Néguac 1.288445 Perth-Andover 1.2300

Perth-Andover (BIA/ZAA) 0.050046 Petit-Rocher 1.499847 Petitcodiac 1.2794

Petitcodiac (BIA/ZAA) 0.100048 Plaster Rock 1.582649 Rexton 1.2329

Page 27: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL AND BIA TAX RATES - 2012 - TAUX DE TAXE MUNICIPAL ET ZAA Section 3.1 - 4

No. Municipality Tax Rate Business ImprovementArea Levy

Taux Contribution zoneNo. Municipalité d'imposition d'amélioration des affaires

50 Richibucto 1.2978Richibucto (BIA/ZAA) 0.1000

51 Rogersville 1.464752 Saint Andrews 1.1077

Saint Andrews (BIA/ZAA) 0.200053 Saint-Antoine 1.214254 Saint-Louis-de-Kent 1.385655 Saint-Léonard 1.502256 Saint-Quentin 1.400057 Salisbury 0.898858 St. George 1.2500

St. George (BIA/ZAA) 0.1000

GROUP "E" AVERAGE 1.2916 0.1138MOYENNE DU GROUPE "E"

59 Alma 1.372460 Aroostook 1.230061 Atholville 1.288262 Baker Brook 1.338663 Balmoral 1.429164 Bas-Caraquet 1.449565 Bath 1.445066 Bertrand 1.438067 Blackville 1.307068 Cambridge-Narrows 1.067369 Canterbury 1.390670 Centreville 1.257871 Charlo 1.410672 Dorchester 1.523673 Drummond (Outside/extérieur) 1.1005

Drummond (Inside/intérieur) 1.219974 Eel River Crossing 1.310075 Fredericton Junction 1.329276 Gagetown 1.220077 Harvey 1.247778 Lac Baker (Lac Baker) 1.2249

Page 28: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL AND BIA TAX RATES - 2012 - TAUX DE TAXE MUNICIPAL ET ZAA Section 3.1 - 5

No. Municipality Tax Rate Business ImprovementArea Levy

Taux Contribution zoneNo. Municipalité d'imposition d'amélioration des affaires

Lac Baker (ancien DSL/former LSD) 0.9960Lac Baker (Ile de Lac Baker) 0.9995

79 Le Goulet 1.597180 Maisonnette 1.412581 Meductic 1.058582 Millville 1.453783 New Maryland 1.175884 Nigadoo 1.387585 Norton 1.166986 Paquetville 1.223887 Pointe-Verte 1.577588 Port Elgin 1.302689 Riverside-Albert 1.281590 Rivière-Verte 1.217491 Saint-François-de-Madawaska 1.464892 Saint-Hilaire 1.101793 Saint-Isidore 1.240794 Saint-Léolin 1.548695 Sainte-Anne-de-Madawaska 1.471796 Sainte-Marie-Saint-Raphaël 1.480097 St. Martins 1.221198 Stanley 1.342099 Sussex Corner 1.1600100 Tide Head 1.4200101 Tracy 1.1900

GROUP "F" AVERAGE 1.2887 0.0000MOYENNE DU GROUPE "F"

AVERAGE ALL GROUPS 1.5156 0.1598MOYENNE DES GROUPES

Page 29: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL WATER AND SEWERAGE RATES - 2012 - TAUX MUNICIPAUX POUR L' EAU ET L'ÉGOUT Section 3.2 - 1

Combined Water

Water Sewer and Sewer Rates

No. Municipality Rate Rate (per residence)

Tarifs combinés

Tarif Tarif eau & égout

No. Municipalité pour l'eau pour l'égout (par résidence)

1 Fredericton 333.00 334.00 667.00

2 Moncton 505.00 352.00 857.00

3 Saint John 438.00 534.00 972.00

GROUP "A" AVERAGE 425.33 406.67 832.00

MOYENNE DU GROUPE "A"

4 Bathurst 564.00 311.00 875.00

5 Campbellton 203.00 414.00 617.00

6 Dalhousie 422.00 192.00 614.00

7 Dieppe 425.00 355.00 780.00

8 Edmundston 402.00 268.00 670.00

9 Miramichi 297.00 380.00 677.00

GROUP "B" AVERAGE 385.50 320.00 705.50

MOYENNE DU GROUPE "B"

10 Caraquet 240.00 240.00 480.00

11 Grand-Sault/Grand Falls 258.00 258.00 516.00

12 Oromocto 335.00 335.00 670.00

13 Sackville 294.00 199.00 493.00

14 Shediac 297.00

15 Shippagan 220.00 220.00 440.00

16 St. Stephen 227.00 408.00 635.00

17 Sussex 180.00 210.00 390.00

18 Tracadie-Sheila 206.00 264.00 470.00

19 Woodstock 215.00 246.00 461.00

GROUP "C" AVERAGE 247.20 264.44 506.11

MOYENNE DU GROUPE "C"

Page 30: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL WATER AND SEWERAGE RATES - 2012 - TAUX MUNICIPAUX POUR L' EAU ET L'ÉGOUT Section 3.2 - 2

Combined Water

Water Sewer and Sewer Rates

No. Municipality Rate Rate (per residence)

Tarifs combinés

Tarif Tarif eau & égout

No. Municipalité pour l'eau pour l'égout (par résidence)

20 Quispamsis 425.00 368.00 793.00

21 Riverview 386.00 348.00 734.00

22 Rothesay 410.00 285.00 695.00

GROUP "D" AVERAGE 407.00 333.67 740.67

MOYENNE DU GROUPE "D"

23 Belledune 300.00 300.00 600.00

24 Beresford 460.00 212.00 672.00

25 Blacks Harbour 276.00 276.00 552.00

26 Bouctouche 170.00 220.00 390.00

27 Cap-Pelé 168.00

28 Chipman Sewer Utility 310.00

29 Clair 233.00 232.00 465.00

30 Doaktown 275.00 280.00 555.00

31 Florenceville-Bristol 311.00

32 Grand Bay - Westfield 270.00

33 Hampton 160.00 150.00 310.00

34 Hartland 252.00 243.00 495.00

35 Hillsborough 296.00 216.00 512.00

36 Kedgwick 271.00 79.00 350.00

37 Lamèque 175.00 350.00 525.00

38 McAdam 160.00 250.00 410.00

39 Memramcook 166.00 369.00 535.00

40 Minto 307.00

41 Nackawic 206.00 216.00 422.00

42 Neguac 350.00

43 Perth-Andover Water and Sewer Utility 330.00 170.00 500.00

44 Petit-Rocher 218.00 351.00 569.00

45 Petitcodiac 310.00

46 Plaster Rock 258.00 91.00 349.00

47 Rexton 280.00 173.00 453.00

48 Richibucto 290.00 200.00 490.00

Page 31: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL WATER AND SEWERAGE RATES - 2012 - TAUX MUNICIPAUX POUR L' EAU ET L'ÉGOUT Section 3.2 - 3

Combined Water

Water Sewer and Sewer Rates

No. Municipality Rate Rate (per residence)

Tarifs combinés

Tarif Tarif eau & égout

No. Municipalité pour l'eau pour l'égout (par résidence)

49 Rogersville 250.00

50 Saint Andrews 266.00 266.00 532.00

51 Saint-Antoine 275.00 175.00 450.00

52 Saint-Louis de Kent 240.00 226.00 466.00

53 Saint-Léonard 335.00 165.00 500.00

54 Saint-Quentin 360.00

55 Salisbury 300.00

56 St. George 252.00 73.00 325.00

GROUP "E" AVERAGE 260.16 238.15 476.13 260.16

MOYENNE DU GROUPE "E"

57 Alma 267.00 392.00 659.00

58 Aroostook 130.00

59 Atholville 278.00 94.00 372.00

60 Baker Brook 273.00 147.00 420.00

61 Balmoral 239.00 240.00 479.00

62 Bas-Caraquet 170.00 188.00 358.00

63 Bath 348.00 348.00 696.00

64 Blackville 125.00

65 Centreville 353.00

66 Charlo 190.00 190.00 380.00

67 Dorchester 175.00 83.00 258.00

68 Drummond 259.00 197.00 456.00

69 Eel River Crossing 200.00 200.00 400.00

70 Fredericton Junction 200.00 200.00 400.00

71 Gagetown 225.00

72 Harvey 175.00

73 New Maryland 400.00 475.00 875.00

74 Nigadoo 400.00

75 Norton 175.00

76 Paquetville 350.00

77 Pointe-Verte 396.00

78 Port Elgin 123.00 185.00 308.00

Page 32: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL WATER AND SEWERAGE RATES - 2012 - TAUX MUNICIPAUX POUR L' EAU ET L'ÉGOUT Section 3.2 - 4

Combined Water

Water Sewer and Sewer Rates

No. Municipality Rate Rate (per residence)

Tarifs combinés

Tarif Tarif eau & égout

No. Municipalité pour l'eau pour l'égout (par résidence)

79 Riverside-Albert 245.00 420.00 665.00

80 Rivière-Verte 340.00 90.00 430.00

81 Saint-François-de-Madawaska 337.00 168.00 505.00

82 Saint-Hilaire 230.00 154.00 384.00

83 Sainte-Anne-de-Madawaska 230.00 230.00 460.00

84 Stanley 280.00

85 Sussex Corner 200.00 200.00 400.00

86 Tide Head 224.00 146.00 370.00

GROUP "F" AVERAGE 240.86 235.38 463.75

MOYENNE DU GROUPE "F"

AVERAGE ALL GROUPS 278.77 255.49 526.28

MOYENNE DES GROUPES

Page 33: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 4

MUNICIPAL COMPARATIVE DATA

2012

DONNÉES MUNICIPALES COMPARATIVES

Page 34: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 4

MUNICIPAL COMPARATIVE DATA

The main purpose of this section is to provide municipalities with

information to compare their circumstances with similar

municipalities. A number of comparative data are presented in the

following tables. While most are self-explanatory, one requires an

explanation – fiscal capacity.

FISCAL CAPACITY

The fiscal capacity index measures the strength of a municipality's

tax base relative to similar municipalities. It is determined by

comparing the tax base per capita to the average of its category.

Thus, if a municipality has a lower than average per capita tax base,

this implies that its fiscal capacity is not as strong as other

municipalities in the same group. Conversely, if it has a higher than

average per capita tax base, it is said to have a comparatively strong

fiscal capacity.

SECTION 4

DONNÉES MUNICIPALES COMPARATIVES

L'objectif principal de cette section est de fournir aux municipalités

des renseignements leur permettant de comparer leur situation à

celles municipalités semblables. Certaines données comparatives

figurent dans les tableaux suivants. La plupart des données sont

explicites, mais une exige des précisions – capacité fiscale.

CAPACITÉ FISCALE

L'indice de la capacité fiscale mesure la force de l'assiette fiscale de

la municipalité comparée à des municipalités semblables. On l'établit

en comparant l'assiette fiscale par habitant de la municipalité à la

moyenne de son groupe. La capacité fiscale d'une municipalité ayant

une assiette fiscale par habitant inférieure à la moyenne serait donc

moins grande par rapport aux autres municipalités du groupe.

Inversement, le potentiel fiscal d'une municipalité ayant une assiette

fiscale par habitant plus élevée que la moyenne serait

comparativement plus grand.

Page 35: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL COMPARATIVE DATA - 2012 - DONNÉES MUNICIPALES COMPARATIVES Section 4.0 - 1

Population Population Total Population Municipal Municipal Tax Municipal Tax Total Fiscal Average

No. Municipality 2011 2006 Provincial Regional Municipal Kilometrage Per Road KM Tax Base Base/Capita Base/KM Budget Capacity Tax Rate

Assiette Assiette Moyenne

Population Population Kilométrage Population Assiette fiscale par fiscale Budget Capacité des taux

No. Municipalité 2011 2006 Provincial Régional Municipal total par route km fiscale habitant par km total fiscale d'imposition

1 Fredericton 56,224 50,535 107.49 15.92 305.77 429.18 131.0 6,116,236,856 108,783 14,250,917 101,944,055 1.11 1.4119

2 Moncton 69,074 64,128 118.35 3.39 419.92 541.65 127.5 6,639,708,000 96,125 12,258,209 133,078,435 0.98 1.6393

3 Saint John 70,063 68,043 102.52 11.11 605.25 718.88 97.5 6,419,861,156 91,630 8,930,390 144,642,653 0.93 1.7850

GROUP "A" TOTALS 195,361 182,706 328.359 30.42 1,330.94 1,689.71 115.6 19,175,806,012 98,156 11,348,551 379,665,143 1.6158

TOTAL DU GROUPE "A"

4 Bathurst 12,275 12,714 55.50 11.90 117.14 184.54 66.5 949,802,450 77,377 5,146,837 22,179,617 0.95 1.7550

5 Campbellton 7,385 7,384 18.74 3.09 52.03 73.86 100.0 421,839,700 57,121 5,711,032 11,930,016 0.70 1.7504

6 Dalhousie 3,512 3,676 15.66 2.63 33.33 51.61 68.0 299,124,800 85,172 5,795,757 6,079,962 1.04 1.6543

7 Dieppe 23,310 18,565 11.60 12.03 128.53 152.16 153.2 2,381,996,300 102,188 15,654,550 41,100,663 1.25 1.5645

8 Edmundston 16,032 16,643 34.79 8.39 156.12 199.30 80.4 1,265,549,550 78,939 6,349,877 27,055,632 0.97 1.5929

9 Miramichi 17,811 18,129 84.72 3.02 237.31 325.04 54.8 1,241,863,200 69,725 3,820,600 25,988,354 0.85 1.7299

GROUP "B" TOTALS 80,325 77,111 221.011 41.06 724.45 986.52 81.4 6,560,176,000 81,670 6,649,795 134,334,244 1.6449

TOTAL DU GROUPE "B"

10 Caraquet 4,169 4,156 13.87 4.55 61.54 79.95 52.1 293,530,500 70,408 3,671,380 5,532,879 0.79 1.4717

11 Grand-Sault/Grand Falls 5,706 5,650 8.80 7.14 60.80 76.74 74.4 507,423,400 88,928 6,612,155 9,916,086 0.99 1.4491

12 Oromocto 8,932 8,402 9.84 1.39 70.92 82.14 108.7 1,054,073,500 118,011 12,832,958 15,300,495 1.32 1.2163

13 Sackville 5,558 5,411 29.99 5.76 82.28 118.03 47.1 541,454,600 97,419 4,587,393 9,707,939 1.09 1.5350

14 Shediac 6,053 5,497 14.76 1.57 48.52 64.84 93.4 522,773,650 86,366 8,062,269 9,837,780 0.97 1.4784

15 Shippagan 2,603 2,754 5.36 0.53 25.08 30.96 84.1 210,347,550 80,810 6,793,294 4,214,814 0.90 1.5100

16 St. Stephen 4,817 4,780 11.36 5.69 37.69 54.74 88.0 347,365,050 72,112 6,345,842 7,532,665 0.81 1.5800

17 Sussex 4,312 4,241 7.50 2.42 36.06 45.98 93.8 395,661,350 91,758 8,605,262 6,020,274 1.03 1.2422

18 Tracadie-Sheila 4,933 4,474 25.96 2.79 66.56 95.31 51.8 394,997,450 80,072 4,144,301 6,869,311 0.90 1.3900

19 Woodstock 5,254 5,113 6.84 4.04 46.19 57.07 92.1 412,155,650 78,446 7,222,185 7,560,192 0.88 1.4182

GROUP "C" TOTALS 52,337 50,478 134.273 35.88 535.62 705.76 74.2 4,679,782,700 89,416 6,630,804 82,492,435 1.4004

TOTAL DU GROUPE "C"

20 Quispamsis 17,886 15,239 28.40 175.26 203.66 87.8 1,514,101,400 84,653 7,434,639 20,733,731 1.05 1.2070

21 Riverview 19,128 17,832 17.51 108.12 125.63 152.3 1,265,134,350 66,140 10,070,160 23,667,087 0.82 1.5702

22 Rothesay 11,947 11,637 28.05 3.31 117.64 149.01 80.2 1,166,905,450 97,674 7,831,317 15,900,000 1.21 1.1900

GROUP "D" TOTALS 48,961 44,708 73.957 3.31 401.03 478.29 102.4 3,946,141,200 80,598 8,250,485 60,300,818 1.3184

TOTAL DU GROUPE "D"

23 Belledune 1,548 1,711 53.91 2.37 58.70 114.98 13.5 375,264,356 242,419 3,263,849 4,700,794 3.53 1.1417

24 Beresford 4,351 4,264 16.97 37.88 54.86 79.3 232,059,550 53,335 4,230,263 4,387,299 0.78 1.5593

25 Blacks Harbour 982 952 5.34 2.38 9.14 16.86 58.2 61,427,450 62,553 3,642,952 1,293,308 0.91 1.5489

26 Bouctouche 2,423 2,383 11.45 2.95 30.81 45.21 53.6 179,521,500 74,091 3,970,836 3,471,909 1.08 1.1675

27 Cap-Pelé 2,256 2,279 15.63 10.98 24.39 51.00 44.2 168,649,850 74,756 3,306,860 2,711,857 1.09 1.2004

28 Chipman 1,236 1,291 7.96 8.72 8.20 24.88 49.7 64,918,650 52,523 2,609,585 1,276,295 0.76 1.3600

29 Clair 857 848 2.40 6.25 5.93 14.58 58.8 46,154,900 53,856 3,165,631 996,354 0.78 1.2381

30 Doaktown 793 888 11.95 0.08 16.33 28.36 28.0 54,299,600 68,474 1,914,925 927,240 1.00 1.3000

31 Florenceville-Bristol 1,639 1,539 24.17 2.01 17.39 43.57 37.6 202,023,700 123,260 4,637,081 3,165,426 1.79 1.2899

* Road Kilometrage / Kilométrage de route

* Bypass Kms are included in Proincial Kms / Les routes d'évitements sont incluses dans le kilométrage provincial

Page 36: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL COMPARATIVE DATA - 2012 - DONNÉES MUNICIPALES COMPARATIVES Section 4.0 - 2

Population Population Total Population Municipal Municipal Tax Municipal Tax Total Fiscal Average

No. Municipality 2011 2006 Provincial Regional Municipal Kilometrage Per Road KM Tax Base Base/Capita Base/KM Budget Capacity Tax Rate

Assiette Assiette Moyenne

Population Population Kilométrage Population Assiette fiscale par fiscale Budget Capacité des taux

No. Municipalité 2011 2006 Provincial Régional Municipal total par route km fiscale habitant par km total fiscale d'imposition

* Road Kilometrage / Kilométrage de route

32 Grand Bay-Westfield 5,117 4,981 37.31 0.23 50.34 87.88 58.2 335,333,850 65,533 3,815,902 5,303,329 0.95 1.3700

33 Grand Manan 2,377 2,460 82.32 82.32 28.9 161,226,400 67,828 1,958,461 2,077,514 0.99 1.1109

34 Grande-Anse 738 758 8.66 3.89 13.57 26.12 28.3 32,911,200 44,595 1,259,807 846,996 0.65 1.4460

35 Hampton 4,292 4,004 15.62 2.75 44.33 62.70 68.5 317,012,450 73,861 5,055,939 5,358,511 1.08 1.2500

36 Hartland 947 947 3.08 12.08 15.16 62.5 77,426,000 81,759 5,107,256 1,575,013 1.19 1.4694

37 Hillsborough 1,350 1,292 4.90 1.62 16.09 22.61 59.7 67,857,350 50,265 3,001,210 1,471,300 0.73 1.3460

38 Kedgwick 993 1,146 1.92 0.91 10.79 13.61 73.0 44,820,850 45,137 3,292,987 1,065,945 0.66 1.4867

39 Lamèque 1,432 1,422 6.29 1.16 13.45 20.89 68.5 78,832,650 55,051 3,773,883 1,611,706 0.80 1.5000

40 McAdam 1,284 1,404 6.89 15.88 22.76 56.4 44,345,150 34,537 1,948,295 1,120,283 0.50 1.5738

41 Memramcook 4,831 4,638 35.71 33.77 74.93 144.42 33.5 253,058,150 52,382 1,752,262 4,927,550 0.76 1.3812

42 Minto 2,505 2,681 8.04 14.28 26.02 48.34 51.8 103,886,750 41,472 2,149,218 2,075,113 0.60 1.2908

43 Nackawic 1049 977 6.17 2.42 13.48 22.07 47.5 129,699,250 123,641 5,876,189 1,986,772 1.80 1.3050

44 Neguac 1,678 1,623 9.72 8.20 33.89 51.81 32.4 97,165,450 57,906 1,875,455 1,783,165 0.84 1.2884

45 Perth-Andover 1,778 1,797 10.65 0.91 22.29 33.86 52.5 105,718,450 59,459 3,122,499 1,968,990 0.87 1.2300

46 Petit-Rocher 1,908 1,949 3.70 0.97 14.54 19.21 99.3 87,387,400 45,801 4,548,821 1,846,359 0.67 1.4998

47 Petitcodiac 1,429 1,368 11.23 6.34 17.65 35.22 40.6 83,450,550 58,398 2,369,408 1,634,879 0.85 1.2794

48 Plaster Rock 1,135 1,150 4.65 3.74 12.08 20.46 55.5 59,304,850 52,251 2,898,292 1,336,791 0.76 1.5826

49 Rexton 818 862 6.04 2.04 8.46 16.54 49.5 68,766,200 84,066 4,158,827 1,106,327 1.22 1.2329

50 Richibucto 1,286 1,290 11.05 14.06 25.11 51.2 98,764,950 76,800 3,933,918 1,828,149 1.12 1.2978

51 Rogersville 1,170 1,165 3.85 3.39 10.56 17.80 65.7 49,073,450 41,943 2,756,626 1,108,241 0.61 1.4647

52 Saint Andrews 1,889 1,798 3.41 34.94 38.35 49.3 263,346,050 139,410 6,867,628 3,681,949 2.03 1.1077

53 Saint-Antoine 1,770 1,546 2.72 2.47 15.78 20.98 84.4 93,695,150 52,935 4,466,779 1,426,624 0.77 1.2142

54 Saint-Louis de Kent 930 960 3.35 1.03 4.74 9.13 101.9 49,402,900 53,121 5,411,051 1,277,918 0.77 1.3856

55 Saint-Léonard 1,343 1,352 4.99 11.03 16.02 83.8 64,097,200 47,727 4,001,323 1,620,658 0.69 1.5022

56 Saint-Quentin 2,095 2,250 4.27 19.79 24.06 87.1 111,659,950 53,298 4,640,317 2,149,624 0.78 1.4000

57 Salisbury 2,208 2,036 8.50 18.39 26.90 82.1 145,089,750 65,711 5,394,473 1,639,440 0.96 0.8988

58 St. George 1,543 1,512 9.53 2.38 18.68 30.58 50.5 123,343,450 79,937 4,033,204 1,805,798 1.16 1.2500

GROUP "E" TOTALS 65,980 65,523 382.027 210.55 756.60 1,349.18 48.9 4,530,995,356 68,672 3,358,325 78,565,426 1.2916

TOTAL DU GROUPE "E"

59 Alma 232 301 6.90 9.00 5.29 21.19 10.9 23,936,050 103,173 1,129,645 382,003 1.92 1.3724

60 Aroostook 351 346 3.57 2.56 6.12 57.4 8,280,900 23,592 1,352,867 172,463 0.44 1.2300

61 Atholville 1,237 1,317 10.34 4.07 9.72 24.13 51.3 153,924,050 124,433 6,378,949 2,236,943 2.31 1.2882

62 Baker Brook 585 525 4.41 4.60 1.93 10.94 53.5 23,232,200 39,713 2,123,213 461,279 0.74 1.3386

63 Balmoral 1,719 1,706 18.26 10.67 28.93 59.4 79,147,700 46,043 2,735,740 1,523,470 0.85 1.4291

64 Bas-Caraquet 1,380 1,471 6.02 23.30 29.31 47.1 52,499,600 38,043 1,790,939 1,184,628 0.71 1.4495

65 Bath 532 512 2.86 3.56 2.81 9.23 57.6 21,836,650 41,046 2,365,066 447,768 0.76 1.4450

66 Bertrand 1,137 1,179 4.60 10.62 16.57 31.80 35.8 45,858,950 40,333 1,442,332 979,055 0.75 1.4380

67 Blackville 990 931 8.34 10.99 8.69 28.01 35.3 41,855,300 42,278 1,494,138 711,267 0.78 1.3070

68 Cambridge-Narrows 620 717 62.28 2.25 64.53 9.6 70,183,600 113,199 1,087,679 800,685 2.10 1.0673

69 Canterbury 331 360 3.45 2.45 3.22 9.12 36.3 12,478,400 37,699 1,368,396 262,591 0.70 1.3906

70 Centreville 542 523 2.28 3.99 5.68 11.96 45.3 34,103,200 62,921 2,852,392 542,103 1.17 1.2578

71 Charlo 1,324 1,376 26.55 4.38 30.82 61.75 21.4 66,731,100 50,401 1,080,701 1,351,832 0.94 1.4106

72 Dorchester 1,167 1119 2.73 4.14 3.98 10.85 107.6 40,494,950 34,700 3,733,286 842,750 0.64 1.5236

* Bypass Kms are included in Proincial Kms / Les routes d'évitements sont incluses dans le kilométrage provincial

Page 37: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL COMPARATIVE DATA - 2012 - DONNÉES MUNICIPALES COMPARATIVES Section 4.0 - 3

Population Population Total Population Municipal Municipal Tax Municipal Tax Total Fiscal Average

No. Municipality 2011 2006 Provincial Regional Municipal Kilometrage Per Road KM Tax Base Base/Capita Base/KM Budget Capacity Tax Rate

Assiette Assiette Moyenne

Population Population Kilométrage Population Assiette fiscale par fiscale Budget Capacité des taux

No. Municipalité 2011 2006 Provincial Régional Municipal total par route km fiscale habitant par km total fiscale d'imposition

* Road Kilometrage / Kilométrage de route

73 Drummond 775 839 3.48 3.82 4.11 11.41 67.9 47,959,600 61,883 4,203,295 749,091 1.15 1.2148

74 Eel River Crossing 1,209 1,168 1.05 10.10 7.28 18.42 65.6 44,020,650 36,411 2,389,440 866,959 0.68 1.3100

75 Fredericton Junction 752 715 6.68 6.47 7.88 21.03 35.8 36,351,700 48,340 1,728,728 755,113 0.90 1.3292

76 Gagetown 698 719 12.93 5.87 20.78 39.57 17.6 53,114,800 76,096 1,342,334 753,169 1.41 1.2200

77 Harvey 363 352 1.92 0.60 3.77 6.28 57.8 16,919,000 46,609 2,692,393 289,023 0.87 1.2477

78 Lac Baker 719 721 12.73 9.35 10.65 32.73 22.0 44,506,850 61,901 1,359,818 565,060 1.15 1.0237

79 Le Goulet 817 908 3.91 8.50 12.41 65.8 19,547,300 23,926 1,574,871 479,985 0.44 1.5971

80 Maisonnette 573 599 5.13 5.51 10.64 53.9 23,797,600 41,532 2,235,986 430,971 0.77 1.4125

81 Meductic 270 155 4.41 4.02 1.61 10.04 26.9 13,193,250 48,864 1,313,676 181,556 0.91 1.0585

82 Millville 307 303 4.12 1.50 2.69 8.31 36.9 9,458,000 30,808 1,138,284 281,218 0.57 1.4537

83 New Maryland 4,232 4,248 3.79 26.39 30.18 140.2 323,432,200 76,425 10,715,353 4,301,843 1.42 1.1758

84 Nigadoo 952 927 6.16 4.76 8.71 19.63 48.5 39,565,500 41,560 2,015,255 760,878 0.77 1.3875

85 Norton 1,301 1,314 26.85 28.71 27.37 82.93 15.7 59,519,900 45,749 717,747 1,091,223 0.85 1.1669

86 Paquetville 706 642 4.33 1.72 7.78 13.83 51.0 38,806,050 54,966 2,806,339 849,400 1.02 1.2238

87 Pointe-Verte 976 971 6.34 2.03 8.42 16.78 58.2 32,693,100 33,497 1,948,105 798,484 0.62 1.5775

88 Port Elgin 418 451 2.70 2.18 5.76 10.64 39.3 21,178,950 50,667 1,991,064 464,595 0.94 1.3026

89 Riverside-Albert 353 320 3.07 1.49 4.98 9.54 37.0 20,886,500 59,169 2,190,049 425,475 1.10 1.2815

90 Rivière-Verte 744 798 4.67 1.19 8.31 14.17 52.5 32,210,950 43,294 2,273,661 606,340 0.80 1.2174

91 Saint-François-de-Madawaska 533 585 5.29 3.49 8.78 60.7 35,377,750 66,375 4,027,980 839,131 1.23 1.4648

92 Saint-Hilaire 145 231 3.26 3.75 7.01 20.7 22,946,500 158,252 3,273,395 324,392 2.94 1.1017

93 Saint-Isidore 748 796 9.89 7.14 17.03 43.9 39,464,300 52,760 2,317,884 941,233 0.98 1.2407

94 Saint-Léolin 488 733 6.75 8.34 15.09 32.3 17,531,800 35,926 1,162,201 430,500 0.67 1.5486

95 Sainte-Anne-de-Madawaska 1,002 1,073 3.47 6.69 9.70 19.86 50.5 37,024,300 36,950 1,864,547 803,943 0.69 1.4717

96 Sainte-Marie-Saint-Raphaël 955 993 6.27 9.69 15.96 59.8 29,976,000 31,388 1,878,313 821,293 0.58 1.4800

97 St. Martins 314 386 1.75 2.75 1.59 6.08 51.6 20,673,950 65,841 3,400,321 524,721 1.22 1.2211

98 Stanley 419 433 6.38 6.14 5.10 17.61 23.8 24,838,650 59,281 1,410,245 460,482 1.10 1.3420

99 Sussex Corner 1,495 1,413 6.86 2.12 8.61 17.59 85.0 89,175,800 59,649 5,070,552 1,185,820 1.11 1.1600

100 Tide Head 1,036 1,075 14.27 5.44 19.70 52.6 48,952,800 47,252 2,484,788 790,750 0.88 1.4200

101 Tracy 611 619 5.92 7.85 5.52 19.29 31.7 24,399,000 39,933 1,264,852 382,155 0.74 1.1900

GROUP "F" TOTALS 36,058 36,870 239.044 275.02 366.34 880.40 41.0 1,942,085,400 53,860 2,205,913 34,053,640 1.2887

TOTAL DU GROUPE "F"

TOTAL ALL GROUPS 479,022 457,396 1,378.67 596.23 4,114.98 6,089.88 78.7 40,834,986,668 85,247 6,705,389 769,411,706 1.5156

TOTAL DES GROUPES

* Bypass Kms are included in Proincial Kms / Les routes d'évitements sont incluses dans le kilométrage provincial

Page 38: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 5

MUNICIPAL BORROWING

2012

EMPRUNTS MUNICIPAUX

Page 39: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 5

MUNICIPAL CAPITAL BORROWING

The Municipal Capital Borrowing Board (the Board) was established by the

Municipal Capital Borrowing Act Chapter M-20 of the Acts of New Brunswick

1963. The Board was formed with a mandate to monitor and authorize long-term

capital borrowing of municipalities, rural communities and municipal agencies.

As required by legislation, the Board holds ten public hearings each year to

review applications for borrowing to ensure that municipalities and rural

communities, as well as municipal agencies are financially able to undertake

capital borrowing in conformance with the legislation.

OUTSTANDING LONG-TERM DEBT

This section reflects the debt profile for each municipality, rural community and

municipal agency. The total outstanding debt for all funds at the beginning of

2011 and 2012 is presented. Included in these amounts are all long-term

obligations including debentures, purchase agreements and capital leases, as

reported in the audited financial statements. You will also find the long-term debt

for commissions that are either accountable to the province and/or to a municipal

government.

OUTSTANDING BORROWING AUTHORITY

The outstanding borrowing authority at the beginning of 2012 totals $364 million,

of which approximately $99 million is for interim financing only, and will not result

in long-term borrowing. The remaining $265 million primarily reflects

authorizations of the Board during the past two years, which will be converted to

long-term debenture debt within the next two years.

DEBT COST RATIO

This ratio is a measure of the debt service cost as a percentage of total

expenditures of the general operating fund of a municipality. Where applicable,

the ratio includes loan guarantees. The Board has adopted, as a policy, a

maximum debt service cost to total budget ratio of 20%. If municipal debt

payments exceed this policy, the municipality is required to develop a multi-year

plan to reduce their ratio below the 20% level. Borrowing related to utility

commissions is not considered in the calculation of the debt cost ratio of a

municipality.

SECTION 5

EMPRUNTS DE CAPITAUX PAR LES MUNICIPALITÉS

La Commission des emprunts de capitaux par les municipalités (la Commission) a été

créée en vertu de la Loi sur les emprunts de capitaux par les municipalités, chapitre M-20

des lois du Nouveau-Brunswick de 1963. La Commission est chargée de contrôler et

d’autoriser les emprunts de capitaux à long terme des municipalités, communautés

rurales et des organismes municipaux.

Comme l’exige la Loi, la Commission tient dix audiences publiques chaque année pour

étudier les demandes d’emprunt afin de s’assurer que les municipalités, communautés

rurales, et les organismes municipaux ont la capacité financière d’emprunter pour des

dépenses en capital et respectent les limites d’emprunt de capitaux fixées par la loi.

DETTE IMPAYÉE À LONG TERME

Cette section porte sur le profil de la dette de chaque municipalité, communauté rurale et

organisme municipale. On y présente la dette de tous les fonds au début de 2011 et

2012. Ces montants comprennent toutes les obligations à long terme, y compris les

débentures, les contrats d'achat et les contrats location-acquisition présentés dans les

états financiers vérifiés. Vous trouverez aussi la dette à long terme des commissions qui

doivent rendre des comptes soit à la province ou à un gouvernement municipal.

EMPRUNTS AUTORISÉS NON UTILISÉS

Les emprunts autorisés non utilisés au début de 2012 représentent une valeur de 364

millions de dollars, dont environ 99 millions ont été consentis comme financement

provisoire et ne constitueront pas un emprunt à long terme. L’autre tranche de 265

millions de dollars représente surtout des autorisations de la Commission des deux

dernières années qui seront converties sous forme de débentures au cours des deux

prochaines années.

RATIO DES FRAIS DU SERVICE DE LA DETTE

Ce ratio est le calcul des frais du service de la dette en tant que pourcentage des

dépenses totales prévues au budget du fonds de fonctionnement général d'une

municipalité. Les garanties de prêts sont aussi incluses. La Commission des emprunts de

capitaux par les municipalités a adopté comme politique un ratio maximum de 20 % des

frais du service de la dette par rapport au budget total. Si les paiements de la dette

municipale dépassent cet politique, la municipalité doit dresser un plan pluriannuel afin de

réduire son ratio en dessous du 20 % niveau. Les emprunts pour les commissions de

services publics ne sont pas inclus dans le calcul du ratio des frais de la dette d'une

municipalité.

Page 40: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 5 (continued)

DEBT COST RATIO (continued)

In 2012, the village of Paquetville is over the 20% limit. However, the

municipality receives a contribution from the Local Service Districts for the

purchase of a fire truck, and rental revenue from a multifunctional building, which

when taken into consideration reduces the debt cost ratio to 18.6%.

SECTION 5 (continué)

RATIO DES FRAIS DU SERVICE DE LA DETTE (continué)

Le village de Paquetville est également au dessus de la limite de la 20 % limite, pour

l’année 2012. Cependant, la municipalité reçoit une contribution des districts de service

locaux pour l’achat du camion d’incendie ainsi que des revenus de location d’un édifice

multifonctionnel, lesquels réduisent le ratio d’endettement à 18,6 %.

Page 41: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

$599.9

$153.7

$61.9$17.7

$0.8$0

$100

$200

$300

$400

$500

$600

$700

Cities / Cités Towns / Villes Villages Commissions Rural Communities / Communautés rurales

OUTSTANDING LONG-TERM DEBT, JANUARY 1, 2012DETTE IMPAYÉE À LONG TERME, LE 1 JANVIER 2012

( in millions / en millions )

Page 42: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BORROWING - EMPRUNTS MUNICIPAUX Section 5.0 - 1

Outstanding Outstanding General Utility Other Short- 01-Jan-12 Debt Total Debt Cost Debt Cost

No. Municipality Debt Redeemed Issued Debt Fund Fund (Electric) Term TOTAL Costs Expenditures Ratio Ratio

01-Jan-11 2011 2011 01-Jan-12 2012 2012 2012 2011

Dette Dette Fonds Service Total Ratio des frais Ratio des frais

non- Nouvel non- Fonds service Autre Court- 01-Jan-12 de la des du service du service

No. Municipalité acquitté Rembourser emprunt acquitté général publics (électrique) terme TOTAL dette dépenses de le dette de le dette

1 Bathurst 28,000 3,501 8,355 32,855 2,337 5,727 3,509 11,573 3,218,714 22,179,617 14.5% 14.1%

2 Campbellton 13,615 1,830 1,482 13,267 837 491 1,205 2,533 1,651,402 11,930,016 13.8% 14.4%

3 Dieppe 93,859 7,253 5,210 91,817 2,400 3,105 900 6,405 7,406,345 41,100,663 18.0% 20.6%

4 Edmundston 43,553 5,935 22,516 60,134 9,873 850 2,932 13,907 27,562 4,580,335 27,055,632 16.9% 15.8%

5 Fredericton 59,416 2,700 138 56,854 57,634 1,100 58,734 7,486,959 101,944,055 7.3% 7.8%

6 Miramichi 27,652 4,361 4,764 28,055 7,128 3,063 1,249 11,440 2,841,465 25,988,354 10.9% 11.0%

7 Moncton 130,460 20,970 27,779 137,270 31,488 27,226 58,714 19,907,722 133,078,435 15.0% 15.3%

8 Saint John 140,013 16,859 56,500 179,654 0 15,680,347 144,642,653 10.8% 10.3%

CITY TOTALS 536,569 63,408 126,744 599,905 111,697 41,562 2,932 20,770 176,961 62,773,289 507,919,425 12.4% 12.5%

TOTAL DE CITÉ

9 Beresford 4,087 607 50 3,530 50 775 500 1,325 639,185 4,387,299 14.6% 15.9%

10 Bouctouche 450 46 404 5,534 866 270 6,670 390,375 3,471,909 11.2% 0.6%

11 Caraquet 4,279 713 1,287 4,853 2,058 1,500 3,558 576,346 5,532,879 10.4% 10.4%

12 Dalhousie 5,356 843 1,000 5,512 310 1,400 1,710 527,375 6,079,962 8.7% 11.3%

13 Florenceville-Bristol 1,074 293 736 1,517 1,679 1,679 292,778 3,165,426 9.3% 10.8%

14 Grand Bay-Westfield 1,900 198 1,598 3,300 1,587 200 1,161 2,948 287,927 5,303,329 5.4% 5.1%

15 Grand-Sault/Grand Falls 17,543 1,481 708 16,770 1,271 64 2,000 3,335 1,633,314 9,916,086 16.5% 16.5%

16 Hampton 4,576 738 640 4,478 550 95 720 1,365 841,109 5,358,511 15.7% 10.9%

17 Hartland 998 105 893 90 145 235 102,371 1,575,013 6.5% 7.0%

18 Lamèque 978 290 328 1,016 510 655 962 2,127 160,634 1,611,706 10.0% 9.5%

19 Nackawic 710 76 78 712 115 115 73,773 1,986,772 3.7% 4.0%

20 Oromocto 0 527 527 1,898 874 1,172 3,944 73,165 15,300,495 0.5% 0.4%

21 Quispamsis 9,184 2,153 15,631 22,663 5,402 4,483 9,885 2,327,434 20,733,731 11.2% 7.9%

22 Richibucto 2,272 126 2,146 160 400 500 1,060 187,405 1,828,149 10.3% 10.1%

23 Riverview 34,292 3,585 1,500 32,207 306 500 806 4,135,585 23,667,087 17.5% 18.6%

24 Rothesay 13,028 3,945 2,074 11,157 10,200 1,577 5,284 17,061 1,007,747 15,900,000 6.3% 6.8%

25 Sackville 6,127 1,055 1,317 6,389 11,595 471 12,066 806,086 9,707,939 8.3% 9.4%

26 Saint Andrews 3,917 732 504 3,689 1,300 1,800 3,100 251,446 3,681,949 6.8% 6.7%

27 Saint-Léonard 1,855 366 1,480 2,969 763 763 288,946 1,620,658 17.8% 15.0%

28 Saint-Quentin 2,196 235 1,961 400 400 165,157 2,149,624 7.7% 7.9%

29 Shediac 5,926 1,416 351 4,861 4,893 1,050 759 6,702 967,273 9,837,780 9.8% 11.3%

30 Shippagan 5,261 624 288 4,925 709 357 2,000 3,066 535,364 4,214,814 12.7% 12.9%

31 St. George 222 55 167 305 140 445 38,959 1,805,798 2.2% 2.3%

32 St. Stephen 7,960 951 7,009 5,637 705 22,391 28,733 930,142 7,532,665 12.4% 11.7%

33 Sussex 1,335 138 398 1,595 2,450 512 2,962 385,600 6,020,274 6.4% 3.0%

34 Tracadie-Sheila 5,591 532 830 5,889 2,410 1,100 3,510 469,054 6,869,311 6.8% 7.4%

35 Woodstock 2,754 208 2,546 0 192,573 7,560,192 2.6% 2.8%

TOWN TOTALS 143,871 21,511 31,325 153,684 57,950 20,793 0 40,826 119,569 18,287,123 186,819,358 9.8% 9.5%

TOTAL DE VILLE

OUTSTANDING LONG TERM DEBT /

DETTE IMPAYÉE A LONG TERME

$000's DE LA DETTE DU FONDS GÉNÉRAL

RATIO DES FRAIS DU SERVICE

GENERAL FUND DEBT COST RATIO /OUTSTANDING BORROWING AUTHORITY /

AUTORISATIONS D'EMPRUNTER NON UTILISÉS

$000's

Page 43: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BORROWING - EMPRUNTS MUNICIPAUX Section 5.0 - 2

Outstanding Outstanding General Utility Other Short- 01-Jan-12 Debt Total Debt Cost Debt Cost

No. Municipality Debt Redeemed Issued Debt Fund Fund (Electric) Term TOTAL Costs Expenditures Ratio Ratio

01-Jan-11 2011 2011 01-Jan-12 2012 2012 2012 2011

Dette Dette Fonds Service Total Ratio des frais Ratio des frais

non- Nouvel non- Fonds service Autre Court- 01-Jan-12 de la des du service du service

No. Municipalité acquitté Rembourser emprunt acquitté général publics (électrique) terme TOTAL dette dépenses de le dette de le dette

OUTSTANDING LONG TERM DEBT /

DETTE IMPAYÉE A LONG TERME

$000's DE LA DETTE DU FONDS GÉNÉRAL

RATIO DES FRAIS DU SERVICE

GENERAL FUND DEBT COST RATIO /OUTSTANDING BORROWING AUTHORITY /

AUTORISATIONS D'EMPRUNTER NON UTILISÉS

$000's

36 Alma 1,276 40 252 1,488 25 247 272 29,028 382,003 7.6% 3.0%

37 Aroostook 0 0 0 350 172,463 0.2% 0.2%

38 Atholville 2,792 310 2,482 10 190 701 901 283,674 2,236,943 12.7% 15.1%

39 Baker Brook 607 78 529 0 37,937 461,279 8.2% 10.0%

40 Balmoral 1,412 184 450 1,678 539 823 1,954 3,316 145,425 1,523,470 9.6% 8.4%

41 Bas-Caraquet 494 119 375 250 250 100,594 1,184,628 8.5% 8.7%

42 Bath 646 86 560 50 50 63,018 447,768 14.1% 14.0%

43 Belledune 3,081 342 672 3,411 78 78 536,877 4,700,794 11.4% 11.3%

44 Bertrand 688 73 615 509 509 88,294 979,055 9.0% 11.3%

45 Blacks Harbour 1,179 84 1,095 65 304 1,430 1,799 121,221 1,293,308 9.4% 10.1%

46 Blackville 498 22 476 0 20,753 711,267 2.9% 2.8%

47 Cambridge-Narrows 0 0 0 1,200 800,685 0.2% 0.2%

48 Canterbury 212 21 191 0 28,324 262,591 10.8% 11.6%

49 Cap-Pelé 1,879 258 88 1,709 840 800 4,103 5,743 192,457 2,711,857 7.1% 7.0%

50 Centreville 191 43 148 120 120 41,913 542,103 7.7% 9.2%

51 Charlo 692 121 952 1,523 1,041 250 1,603 2,894 176,457 1,351,832 13.1% 13.0%

52 Chipman 531 110 421 0 109,419 1,276,295 8.6% 8.7%

53 Clair 1,531 89 131 1,573 50 642 1,285 1,977 60,000 996,354 6.0% 3.8%

54 Doaktown 979 187 69 861 1,450 2,393 3,843 86,133 927,240 9.3% 10.8%

55 Dorchester 520 25 495 460 460 3000 842,750 0.4% 0.4%

56 Drummond 352 84 320 588 210 37 715 962 33,250 749,091 4.4% 5.2%

57 Eel River Crossing 240 27 150 363 150 1,200 1,350 59,743 866,959 6.9% 7.3%

58 Fredericton Junction 764 73 480 1,171 220 220 61,867 755,113 8.2% 9.1%

59 Gagetown 411 43 368 140 56 196 59,935 753,169 8.0% 8.1%

60 Grand Manan 1,819 145 1,674 670 670 220,947 2,077,514 10.6% 10.8%

61 Grande-Anse 243 44 124 323 0 72,272 846,996 8.5% 7.1%

62 Harvey 125 11 114 160 340 500 15,619 289,023 5.4% 5.9%

63 Hillsborough 561 85 476 1,500 2,500 4,000 55,780 1,471,300 3.8% 4.0%

64 Kedgwick 927 76 851 137 52 215 404 89,362 1,065,945 8.4% 8.4%

65 Lac Baker 293 31 60 322 22 22 50,027 565,060 8.9% 7.7%

66 Le Goulet 284 16 268 212 212 28,826 479,985 6.0% 5.9%

67 Maisonnette 198 12 186 0 21,329 430,971 5.0% 5.3%

68 McAdam 411 65 346 30 400 430 47,680 1,120,283 4.3% 4.2%

69 Meductic 0 0 0 0 181,556 0.0% 0.0%

70 Memramcook 6,249 250 5,999 1,588 1,083 2,671 355,786 4,927,550 7.2% 4.1%

71 Millville 187 23 164 75 75 31,103 281,218 11.1% 11.4%

72 Minto 2,866 175 2,691 52 2,003 2,055 145,640 2,075,113 7.0% 7.4%

73 Neguac 510 104 324 730 445 445 94,710 1,783,165 5.3% 6.4%

74 New Maryland 4,586 622 3,000 6,964 2,100 700 800 3,600 697,525 4,301,843 16.2% 20.4%

75 Nigadoo 446 70 200 577 0 18160 760,878 2.4% 0.0%

Page 44: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

MUNICIPAL BORROWING - EMPRUNTS MUNICIPAUX Section 5.0 - 3

Outstanding Outstanding General Utility Other Short- 01-Jan-12 Debt Total Debt Cost Debt Cost

No. Municipality Debt Redeemed Issued Debt Fund Fund (Electric) Term TOTAL Costs Expenditures Ratio Ratio

01-Jan-11 2011 2011 01-Jan-12 2012 2012 2012 2011

Dette Dette Fonds Service Total Ratio des frais Ratio des frais

non- Nouvel non- Fonds service Autre Court- 01-Jan-12 de la des du service du service

No. Municipalité acquitté Rembourser emprunt acquitté général publics (électrique) terme TOTAL dette dépenses de le dette de le dette

OUTSTANDING LONG TERM DEBT /

DETTE IMPAYÉE A LONG TERME

$000's DE LA DETTE DU FONDS GÉNÉRAL

RATIO DES FRAIS DU SERVICE

GENERAL FUND DEBT COST RATIO /OUTSTANDING BORROWING AUTHORITY /

AUTORISATIONS D'EMPRUNTER NON UTILISÉS

$000's

76 Norton 127 34 71 163 0 35,874 1,091,223 3.3% 3.4%

77 Paquetville 1,112 125 200 1,187 318 318 215,297 849,400 25.4% 21.7%

78 Perth-Andover 0 0 0 0 1,968,990 0.0% 0.0%

79 Petit-Rocher 1,670 110 1,560 200 200 134,449 1,846,359 7.3% 9.8%

80 Petitcodiac 1,824 212 14 1,626 1,397 1,397 69,200 1,634,879 4.2% 6.2%

81 Plaster Rock 2,350 108 2,242 47 47 204,832 1,336,791 15.3% 15.2%

82 Pointe-Verte 206 26 180 0 18,797 798,484 2.4% 3.2%

83 Port Elgin 179 18 161 35 150 185 25,600 464,595 5.5% 5.8%

84 Rexton 380 143 85 322 248 240 685 1,173 72,702 1,106,327 6.6% 6.5%

85 Riverside-Albert 1,048 67 981 0 23,577 425,475 5.5% 5.9%

86 Rivière-Verte 600 35 45 610 517 1,334 1,851 33,157 606,340 5.5% 2.8%

87 Rogersville 828 70 120 878 0 75,594 1,108,241 6.8% 4.9%

88 Saint-Antoine 2,241 565 1,039 2,715 350 1,500 2,224 4,074 102,994 1,426,624 7.2% 4.1%

89 Saint-François-de-Madawaska 934 96 250 1,087 390 390 77,889 839,131 9.3% 9.1%

90 Saint-Hilaire 2 2 0 0 0 324,392 0.0% 0.0%

91 Saint-Isidore 358 45 313 0 57,812 941,233 6.1% 7.3%

92 Saint-Louis de Kent 98 11 87 470 470 42,504 1,277,918 3.3% 5.4%

93 Saint-Léolin 666 104 562 15 15 16,110 430,500 3.7% 3.4%

94 Sainte-Anne-de-Madawaska 362 97 340 605 500 500 30,237 803,943 3.8% 11.6%

95 Sainte-Marie-Saint-Raphaël 678 135 543 600 600 151,771 821,293 18.5% 19.2%

96 Salisbury 1,132 84 1,048 0 64,783 1,639,440 4.0% 4.0%

97 St. Martins 96 23 73 315 315 14,925 524,721 2.8% 5.2%

98 Stanley 225 58 167 304 15 319 25,244 460,482 5.5% 13.4%

99 Sussex Corner 931 93 838 120 300 420 98,700 1,185,820 8.3% 9.0%

100 Tide Head 144 32 112 35 500 535 12,779 790,750 1.6% 2.7%

101 Tracy 0 0 0 0 382,155 0.0% 0.0%

VILLAGE TOTALS 58,870 6,440 9,436 61,865 10,309 9,562 0 32,962 52,833 5,890,462 74,672,923 7.9% 8.2%

TOTAL DE VILLAGE

TOTAL MUNICIPALITIES 739,309 91,360 167,505 815,454 179,956 71,917 2,932 94,559 349,364 86,950,874 769,411,706 11.3% 11.4%

TOTAL DES MUNICIPALITÉS

Page 45: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

RURAL COMMUNITY BORROWING - EMPRUNTS DES COMMUNAUTÉS RURALESSection 5.0 - 4

Outstanding Outstanding General Utility Other Short- 01-Jan-12 Debt Total Debt Cost Debt Cost

Debt Redeemed Issued Debt Fund Fund (Electric) Term TOTAL Costs Expenditures Ratio Ratio

No. Rural Community (RC) 01-Jan-11 2011 2011 01-Jan-12 2012 2012 2012 2011

Dette Dette Fonds Service Total Ratio des frais Ratio des frais

non- Nouvel non- Fonds service Autre Court- 01-Jan-12 de la des du service du service

No. Communauté rurale (CR) acquitté Rembourser emprunt acquitté général publics (électrique) terme TOTAL dette dépenses de le dette de le dette

1 Beaubassin-Est 18 9 9 338 338 53,841 1,685,181 3.2% 0.7%

2 Campobello Island 0 0 0 0 117,179 0.0% 0.4%

3 Saint-André 442 34 200 608 0 56,600 1,272,041 4.5% 3.2%

4 Upper Miramichi 0 200 200 0 15,089 416,132 3.6% 4.5%

RC TOTALS

TOTAL DE CR460 43 400 817 338 0 0 0 338 125,530 3,490,533 3.6% 2.3%

GENERAL FUND DEBT COST RATIO /

RATIO DES FRAIS DU SERVICE

DE LA DETTE DU FONDS GÉNÉRAL

OUTSTANDING LONG TERM DEBT /

DETTE IMPAYÉE A LONG TERME

$000's

OUTSTANDING BORROWING AUTHORITY /

AUTORISATIONS D'EMPRUNTER NON UTILISÉS

$000's

Page 46: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

COMMISSIONS BORROWING - EMPRUNTS DES COMMISSIONS Section 5.0 - 5

Oustanding Outstanding General Utility Other Short- 01-Jan-12

No. Commission Debt Reedemed Issued Debt Fund Funds (Electric) term TOTAL

01-Jan-11 2011 2011 01-Jan-12 Fonds

Dette Nouvel Dette Fonds service Autre Court- 01-Jan-12

No. Commission non-acquitté Rembourser emprunt non-acquitté général publics (électrique) terme TOTAL

1 Apohaqui Sewerage Commission 0 0 0

2COGEDES (Commission de gestion des déchets solides

de la péninsule acadienne) 62 30 320

3 Codiac Regional Policing Authority 0 0 0

4 Comité Mixte de Service de Police B.N.P.P. 57 15 42 0

5 Commission d'Égouts Sanitaire d'Allardville 34 34 0 0

6 Commission de gestion déchets de Kent (TIRU) 0 0 150 150

7 Commission des Déchets Solides Nepisiguit-Chaleur 1,072 241 284 1,115 0

8 Fredericton Area Pollution Control Commission 32 32 0 0

9 Fredericton Regional Solid Waste Commission 2,180 493 177 1,863 5,024 5,024

10 Fundy Regional Solid Waste Commission 7,681 1,755 5,926 1,000 1,000

11 Greater Moncton Sewerage Commission 0 0 0

12 Greater Shediac Sewerage Commission 1,534 72 2,532 3,994 2,900 4,227 7,127

13 Kings County Region Solid Waste Commission 0 0 0

14 La Commission des Égouts Michaud Inc. 0 0 0

15 La Commission des Égouts Val D`Amours 0 0 0

16Les Commission de gestion enviro - resources du nord-

ouest (COGERNO) 0 1,2001,200 0

17 Musquash Sewerage Commission 0 0 0

18 Northumberland Solid Waste Commission 61 61 0 901 901

19 Restigouche Solid Waste Corporation 311 28 283 0

20 Rothesay Regional Joint Board of Police Commissioners 1,833 90 1,743 0

21 Saint John Transit Commission 0 0 0

22 South West Solid Waste Commission 0 0 0

23 St. Margarets Water & Waste Water Commission 0 0 0

24 Valley Solid Waste Commission 0 0 0

25 Westmoreland-Albert Solid Waste Corporation 2,015 471 1,544 0

TOTAL COMMISSIONS 16,873 3,322 4,192 17,743 6,925 3,050 0 4,227 14,202

OUTSTANDING LONG-TERM DEBT /

DETTE IMPAYÉE A LONG TERME

$000'S

OUTSTANDING BORROWING AUTHORITY /

AUTORISATIONS D'EMPRUNTER NON-UTILISÉS

$000'S

Page 47: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 6

RURAL COMMUNITIES

2012

COMMUNAUTÉS RURALES

Page 48: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 6

RURAL COMMUNITIES

Legislation provides opportunities for local service districts (LSD) and

existing villages to consider the formation of a new form of local

government, an incorporated rural community. With a locally elected

council, a rural community has increased decision-making at the

local level, and increased access to quality local services. However,

until a rural community chooses to assume services beyond

community planning, emergency measures and general

government, the Minister will continue to administer certain core

services.

This section identifies related data and information for services

administered by the rural communities.

SECTION 6

COMMUNAUTÉS RURALES

La loi permet aux districts de services locaux (DSL) et aux villages

actuels d’envisager une nouvelle forme d’administration locale, soit

une communauté rurale constituée. Dotée d’un conseil élu

localement, la communauté rurale permet une prise de décisions

accrue à l’échelle locale et un meilleur accès à des services locaux

de qualité. Cependant, jusqu'à ce qu'une communauté rurale choisit

d’offrir des services au delà de l’urbanisme, des mesures d’urgence

et d’administration générale, le Ministre continuera à administrer

certains services fondamentaux.

Cette section identifie des données et l'information apparentées pour

les services administrés par les communautés rurales.

Page 49: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

RURAL COMMUNITY REVENUE BUDGET BY FUNCTION - 2012 - REVENUS BUDGETÉS DES COMMUNAUTÉS RURALES PAR FONCTION

Unconditional Services to other Sale of Other Revenue Conditional Other 2010 Total

No. Rural Community Warrant Grant Governments Services Own Sources Transfers Transfers Surplus Revenues

Subvention Services autres Vente de Autre Revenus Transferts Autres Surplus Total des

No. Communauté rurale Mandat sans condition gouvernements services propres sources conditionnels transferts 2010 revenus

1 Beaubassin-Est 1,517,682 91,403 7,000 50,770 18,326 1,685,181

2 Campobello Island 108,679 1,690 5,896 914 117,179

3 Saint-André 1,173,907 54,491 14,890 10,700 7,000 11,053 1,272,041

4 Upper Miramichi 396,144 19,988 416,132

TOTAL 3,196,412 167,572 14,890 7,000 67,366 7,000 914 29,379 3,490,533

NET BUDGET / BUDGET NET NON-TAX REVENUES / RECETTES NON FISCALES

Page 50: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

RURAL COMMUNITY EXPENDITURE BUDGET BY FUNCTION - 2012 - DÉPENSES BUDGETÉES DES COMMUNAUTÉS RURALES PAR FONCTION

Water Other Environ- Environ- Recreation

General Fire Cost Emergency Protection Transport- mental Public mental & Cultural Debt 2010 Total

No. Rural Community Government Police Protection Transfer Measures Services ation Health Health Development Services Costs Transfers Deficit Expenditures

Services Services Protection Frais de Autres Services Services Services Services

d'administration de contre distribution Mesures services de de Services de santé d'aménage- récréatif & Service de Déficit Total des

No. Communauté rurale générale police l'incendie de l'eau d'urgence protection transport d'hygiène publique ment culturel la dette Transferts 2010 dépenses

1 Beaubassin-Est 436,723 226,065 9,000 148,744 478,811 215,135 116,639 53,841 223 1,685,181

2 Campobello Island 83,179 2,000 12,000 20,000 117,179

3 Saint-André 359,073 253,872 131,950 38,086 1,000 70,560 92,700 59,100 48,500 56,600 160,600 1,272,041

4 Upper Miramichi 197,442 2,000 157,000 23,200 20,000 15,089 205 1,196 416,132

TOTAL 1,076,417 253,872 358,015 38,086 14,000 0 219,304 728,511 0 309,435 205,139 125,530 161,028 1,196 3,490,533

Fiscal Services

Services financiers

Page 51: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

$765.1

$130.0

$0.0

$200.0

$400.0

$600.0

$800.0

$1,000.0

Rural Community Tax Base - 2012 - L'assiette fiscale du communauté rurale

( in millions / en millions)

Total Non-residential Tax Base / Totale de l'assiette fiscale non-résidentielle

Total Residential Tax Base / Totale de l'assiette fiscale résidentielle

Page 52: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

RURAL COMMUNITY ASSESSMENT AND TAX BASES - 2012 - ÉVALUATIONS FONCIÈRES ET ASSIETTES FISCALES DES COMMUNAUTÉS RURALES

General Federal Provincial Total General Federal Provincial Total Non- Total * Total

Residential Residential Residential Residential Non-residential Non-residential Non-residential Residential Assessment Total Tax Base

No. Rural Community Assessment Assessment Assessment Assessment Assessment Assessment Assessment Assessment Base Tax Base For Rate

Évaluation Évaluation Total de * Total de

Évaluation Évaluation Évaluation Total de Évaluation non non l'évaluation Total de Total de l'assiette

résidentielle résidentielle résidentielle l'évaluation non résidentielle résidentielle résidentielle non- l'évaluation l'assiette fiscale

No. Communauté rurale générale fédérale provinciale résidentielle générale fédérale provinciale résidentielle foncière fiscale pour le taux

1 Beaubassin-Est:Grand Barachois 259,460,200 7,447,800 266,908,000 6,307,800 74,900 6,382,700 273,290,700 276,482,050 276,482,050

Boudreau Ouest 15,064,900 15,064,900 578,300 578,300 15,643,200 15,932,350 15,932,350

St. André - LeBlanc Office 18,907,900 1,100 18,909,000 82,600 82,600 18,991,600 19,032,900 19,032,900

Haute-Aboujagane 48,476,200 48,476,200 8,746,500 8,746,500 57,222,700 61,595,950 61,595,950

Shemogue 18,718,600 11,200 18,729,800 3,419,700 3,419,700 22,149,500 23,859,350 23,859,350

Trois Ruisseau-Petit-Cap 59,517,900 16,000 59,533,900 6,749,900 500 6,750,400 66,284,300 69,659,500 69,659,500

Brulé et Ch Ohio 26,652,400 32,700 26,685,100 15,900 15,900 26,701,000 26,708,950 26,708,950

Cormier Village 14,253,400 7,400 14,260,800 117,400 117,400 14,378,200 14,436,900 14,436,900

2 Campobello Island:Campobello Island: 81,294,600 122,100 5,925,200 87,341,900 3,528,900 757,900 1,295,400 5,582,200 92,924,100 95,715,200 95,715,200

3 Saint-André:Ancien Village 17,235,400 1,799,600 19,035,000 1,079,600 1,079,600 20,114,600 20,654,400 20,654,400

Ancien DSL 62,197,700 51,200 62,248,900 4,228,600 777,800 5,006,400 67,255,300 69,758,500 69,758,500

Michaud 19,348,300 1,000 19,349,300 5,527,600 5,527,600 24,876,900 27,640,700 27,640,700

Ch Waddell 8,556,500 8,556,500 649,000 649,000 9,205,500 9,530,000 9,530,000

Saint-André(P.Madaw Lum) 1,168,600 1,168,600 37,591,100 947,400 38,538,500 39,707,100 58,976,350 58,976,350

4 Upper Miramichi:Upper Miramichi 84,521,100 9,800 14,335,700 98,866,600 3,175,600 99,100 888,600 4,163,300 103,029,900 105,111,550 105,111,550

TOTAL 735,373,700 131,900 29,628,900 765,134,500 81,798,500 857,000 3,984,600 86,640,100 851,774,600 895,094,650 895,094,650

*Total Rural Community Tax Base For Rate includes adjustment for federal properties.

Assiette fiscale pour le taux comprend un ajustement pour les propriétés fédérales.

Page 53: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

RURAL COMMUNITY TAX RATES - 2012 - TAUX DE TAXE DES COMMUNAUTÉS RURALES

No. Rural Community Tax Rate

Taux

No. Communauté rurale d'imposition

1 Beaubassin-Est:

Grand Barachois 0.2913

Boudreau Ouest 0.3260

St. André - LeBlanc Office 0.2680

Haute-Aboujagane 0.3512

Shemogue 0.2688

Trois Ruisseau-Petit-Cap 0.3140

Brulé et Ch Ohio 0.2680

Cormier Village 0.2680

2 Campobello Island:

Campobello Island 0.1135

3 Saint-André:

Ancien Village 1.0195

Ancien DSL 0.5608

Michaud 0.5919

Ch Waddell 0.6310

Saint-André(P.Madaw Lum) 0.5908

4 Upper Miramichi:

Upper Miramichi 0.3769

AVERAGE / MOYENNE 0.3571

Page 54: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

RURAL COMMUNITY WATER AND SEWERAGE RATES - 2012 - TAUX POUR L'EAU ET L'ÉGOÛT DES COMMUNAUTÉS RURALES

Combined Water

Water Sewer and Sewer Rates

No. Rural Community Rate Rate (per residence)

Tarifs combinés

Tarif Tarif eau & égout

No. Communauté rurale pour l'eau pour l'égout (par résidence)

1 Saint-André 225.00 220.00 445.00

AVERAGE / MOYENNE 225.00 220.00 445.00

These rates apply only to properties in the former village.

Ces taux s'appliquent aux propriétés dans l'ancien village.

Page 55: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 7

LOCAL SERVICE DISTRICTS BUDGETS

2012

BUDGETS DES DISTRICTS DE SERVICES LOCAUX

Page 56: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 7

LOCAL SERVICE DISTRICTS AND RURAL COMMUNITY

SERVICES ADMINISTERED BY THE MINISTER OF

ENVIRONMENT AND LOCAL GOVERNMENT

While fully autonomous cities, towns, and villages are the prominent

local government structures in New Brunswick, approximately 35%

of the population and 90% of the geographical area of the province is

unincorporated. These areas are divided into 266 Local Service

Districts.

LOCAL SERVICE DISTRICTS

Local Service Districts (LSD) are established to provide local

services to the residents of a specific geographical area. These local

services can include fire protection, street lighting, community

services, recreational facilities, solid waste collection and disposal,

community planning and property assessment. The residents of the

area are taxed according to the services they receive.

Services such as police protection and transportation are provided

directly by the Province. Owner-occupied properties are taxed

$0.6315 per $100 of assessment for these services.

Administration of the LSD’s is the responsibility of the Minister of

Environment and Local Government. Locally elected advisory

committees assist in this process by serving in an advisory capacity

to the Minister.

LOCAL SERVICES PROVIDED WITHIN RURAL COMMUNITIES

This section also identifies services the Minister continues to

administer within former local service districts that have combined to

form rural communities.

SECTION 7

DISTRICTS DE SERVICES LOCAUX ET SERVICES DES

COMMUNAUTÉS RURALES GÉRÉS PAR LA MINISTRE DE

L’ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX

Même si les cités, les villes et les villages entièrement autonomes sont

les principales structures d'administration locale au Nouveau-Brunswick,

environ 35 % de la population et 90 % de la superficie géographique de

la province ne sont pas constitués en secteur incorporé. Ces secteurs

sont divisés en 266 districts de services locaux.

DISTRICTS DE SERVICES LOCAUX

Les districts de services locaux (DSL) sont créés afin de dispenser des

services locaux aux résidents d'une région géographique donnée. Les

services locaux peuvent comprendre la protection contre les incendies,

l'éclairage des rues, les services communautaires, les installations de

loisirs et la collecte et l'élimination des déchets solides, la planification de

l’utilisation des terres et l’évaluation des propriétés. Les résidents de la

région paient une taxe en fonction des services qu'ils reçoivent.

Les services tels que la police et le transport sont fournis directement

par la province. Pour ces services un taux de 0,6315 $ par 100 $

d'évaluation est imposé aux propriétés occupées par le propriétaire.

Les districts de services locaux sont administrés par la ministre de

l’Environnement et des Gouvernements locaux. Les comités consultatifs

élus au niveau local participent à ce processus en conseillant la ministre.

SERVICES LOCAUX FOURNIS AU SEIN DES COMMUNAUTÉS

RURALES

Cette section identifie aussi des services qui sont encore administré par

le Ministre pour les anciens districts de service locaux qui font

maintenant partie d’une communauté rurale.

Page 57: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

36.3%

35.2%

8.6%

8.1%

6.1%

4.7%

1.0%

2012 LSD & RC SERVICES ADMINISTERED BY THE MINISTER OF ENVIRONMENT AND LOCAL GOVERNMENT

DSL ET SERVICES CR GÉRÉS PAR LE MINISTRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX 2012

Fire Protection / Service d'incendie

Solid Waste Management /Gestion des déchets solides

General Government and Cost of Assessment /Administration générale et Coût d'évaluation

Land Use Planning /Urbanisme

Street Lighting / Éclairage des rues

Community & Recreation Services /Services récréatifs et communautaires

Dog Control/Contrôle des chiens

Page 58: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Section 7.0 - 1

Community & Solid 2012

Taxing General Land Use Cost of Fire Dog Street Recreation Waste Non-Tax 2012 Unconditional 2012 Tax

Authority Taxing Authority Name Government Planning Assessment Protection Control Lighting Services Management Revenues Net Budget Grant Warrant Tax Base Rate

Mandataire Services Gestion des Subvention Assiette Taux

de Nom de Administration Coût Service Contrôle Éclairage récréatifs & déchets Recettes Budget net sans fiscale d'imposition

taxation mandataire de taxation générale Urbanisme d'évaluation d'incendie des chiens des rues communautaires solides non-fiscales 2012 condition Mandat 2012 2012

LOCAL SERVICE DISTRICTS (LSD) / DISTRICTS DE SERVICES LOCAUX (DSL)

COUNTY OF / COMTÉ D'ALBERT

632.00 Alma 868 1,319 952 7,608 173 5,151 (3,347) 12,724 98 12,626 4,905,117 0.2574

618.00 Coverdale 21,173 68,718 49,595 264,699 8,443 8,745 279,391 (57,865) 642,899 40,072 602,827 255,642,450 0.2358

628.00 Elgin Centre 1,067 2,031 1,466 16,501 260 5,633 10,136 8,519 (11,416) 34,197 3,060 31,137 7,556,100 0.4121

614.00 Elgin Parish 5,935 15,893 11,471 125,736 2,059 8,988 64,228 (26,594) 207,716 11,987 195,729 59,128,800 0.3310

617.00 Harvey 2,198 6,087 4,393 34,265 773 9,961 24,988 (5,039) 77,626 5,257 72,369 22,643,400 0.3196

615.00 Hillsborough 5,076 17,116 12,353 62,905 2,161 68,372 (14,224) 153,759 11,498 142,261 63,674,050 0.2234

616.00 Hopewell 2,403 7,895 5,698 34,095 1,026 12,921 32,851 (6,733) 90,156 7,325 82,831 29,371,300 0.2820

COUNTY OF / COMTÉ DE CARLETON

207.00 Aberdeen 4,128 6,558 8,864 184,281 1,792 70,338 (84,188) 191,773 14,922 176,851 45,692,750 0.3870

219.00 Benton 364 356 482 3,553 88 3,300 5,200 3,823 (4,000) 13,166 1,103 12,063 2,483,000 0.4858

208.00 Brighton 4,735 7,690 10,394 37,683 1,859 1,000 82,476 (823) 145,014 12,356 132,658 53,577,550 0.2476

221.00 Coldstream 436 545 737 2,513 132 4,700 1,000 5,849 15,912 1,424 14,488 3,799,600 0.3813

213.01 Debec Inside 391 534 722 3,835 130 3,000 1,301 5,728 (20) 15,621 1,338 14,283 3,720,700 0.3839

213.02 Debec Outside 3,297 4,260 5,759 85,071 1,022 20,380 45,693 (69,198) 96,284 7,513 88,771 29,683,300 0.2991

223.00 Glassville 310 224 302 1,862 55 2,300 2,398 (133) 7,318 798 6,520 1,558,000 0.4185

209.00 Kent 6,813 13,433 18,156 217,504 3,288 144,069 (38,526) 364,737 29,142 335,595 93,589,950 0.3586

230.00 Lakeville 2,082 1,792 2,422 107,974 434 5,000 3,300 19,220 (98,957) 43,267 3,647 39,620 12,485,500 0.3173

210.00 Northampton 7,018 9,312 12,587 57,902 2,272 12,976 99,874 201,941 13,579 188,362 64,879,600 0.2903

211.00 Peel 4,285 6,577 8,889 33,307 1,595 70,536 (9) 125,180 10,270 114,910 45,821,250 0.2508

212.00 Richmond 4,288 4,880 6,596 32,899 1,160 13,600 52,341 (407) 115,357 6,142 109,215 34,002,000 0.3212

214.00 Simonds 2,677 3,914 5,291 18,969 944 1,000 41,983 (36) 74,742 5,021 69,721 27,272,300 0.2556

222.00 Somerville 1,363 2,261 3,055 10,228 539 5,000 24,244 (361) 46,329 3,333 42,996 15,749,750 0.2730

231.00 Upper & Lower Northampton 3,554 3,328 4,499 20,739 811 12,638 35,698 81,267 4,038 77,229 23,189,650 0.3330

220.00 Upper Kent 344 495 669 5,537 122 5,700 7,100 5,307 (5,636) 19,638 1,829 17,809 3,447,450 0.5166

215.00 Wakefield (inside) 8,637 15,423 20,846 93,754 3,678 21,491 165,411 329,240 17,260 311,980 107,453,850 0.2903

215.01 Wakefield (Outside) 9,867 12,628 17,068 75,775 3,061 135,433 253,832 14,132 239,700 87,979,650 0.2724

216.00 Wicklow 6,174 10,609 14,339 64,530 2,561 113,782 (24) 211,971 16,698 195,273 73,914,450 0.2642

217.00 Wilmot 3,317 5,706 7,713 36,953 1,390 61,201 (3) 116,277 9,303 106,974 39,757,450 0.2691

218.00 Woodstock 10,677 18,201 24,602 113,399 4,199 25,363 195,213 (19) 391,635 24,878 366,757 126,813,550 0.2892

COUNTY OF/ COMTE DE CHARLOTTE

527.00 Bayside 4,343 6,995 9,455 26,120 1,691 12,100 49,725 (1,653) 108,776 4,159 104,617 48,734,800 0.2147

524.00 Beaver Harbour 1,347 1,925 2,599 19,410 469 11,000 2,000 14,344 (1,603) 51,491 3,808 47,683 13,398,950 0.3559

515.01 Bonny River-Second Falls 1,282 2,605 3,521 26,951 669 19,398 (4,411) 50,015 3,875 46,140 18,150,900 0.2542

513.00 Chamcook 4,688 8,507 11,499 29,266 1,888 61,173 (593) 116,428 5,441 110,987 59,273,100 0.1872

507.00 Clarendon 1,252 960 1,297 25,882 235 2,675 5,994 38,295 2,108 36,187 6,687,150 0.5411

529.00 Dennis-Weston 4,140 8,410 11,367 73,515 2,047 61,671 (135) 161,015 10,923 150,092 58,593,200 0.2562

509.00 Dufferin 2,721 5,527 7,470 41,027 1,344 40,210 (391) 97,908 5,927 91,981 38,506,700 0.2389

510.00 Dumbarton 3,174 6,449 8,716 50,332 1,528 46,091 (232) 116,058 4,873 111,185 44,929,650 0.2475

525.00 Fundy Bay 4,715 8,563 11,574 90,672 2,088 2,500 63,240 (3,461) 179,891 14,083 165,808 59,659,350 0.2779

511.00 Lepreau 10,633 10,444 14,117 54,710 2,509 75,155 167,568 8,793 158,775 72,767,550 0.2182

512.00 Pennfield 9,783 18,756 25,351 142,190 4,543 1,000 136,521 (18,261) 319,883 20,234 299,649 130,677,700 0.2293

514.00 Saint Croix 1,198 2,434 3,290 21,069 556 18,031 (353) 46,225 3,082 43,143 16,958,000 0.2544

519.00 Saint David 12,307 13,484 18,225 130,987 3,251 7,600 98,300 (19,333) 264,821 17,907 246,914 93,945,800 0.2628

515.00 Saint George 6,782 13,777 18,622 90,041 3,331 97,846 (134) 230,265 8,240 222,025 95,989,500 0.2313

520.00 Saint James 10,526 6,596 8,916 101,265 1,608 48,380 (8,004) 169,287 11,251 158,036 45,956,650 0.3439

516.00 Saint Patrick 5,461 11,094 14,995 61,194 2,596 79,377 (4,732) 169,985 8,380 161,605 77,294,650 0.2091

518.00 Saint Stephen 475 964 1,303 8,306 228 7,467 (299) 18,444 1,730 16,714 6,718,700 0.2488

517.00 West Isles 5,469 7,351 9,936 69,272 1,798 20,400 53,680 (4,360) 163,546 10,060 153,486 51,215,700 0.2997

528.00 Western Charlotte 4,364 8,864 11,981 73,033 2,121 64,947 (735) 164,575 11,768 152,807 61,759,550 0.2474

521.00 White Head Island 2,424 1,057 1,428 13,502 256 8,011 (7) 26,671 2,165 24,506 7,363,250 0.3328

LOCAL SERVICE DISTRICT AND RURAL COMMUNITY SERVICES ADMINISTERED BY THE MINISTER OF ENVIRONMENT AND LOCAL GOVERNMENT - 2012 /

DISTRICT DE SERVICES LOCAUX ET SERVICES DES COMMUNAUTÉS RURALES GÉRÉS PAR LA MINISTRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX - 2012

Page 59: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Section 7.0 - 2

Community & Solid 2012

Taxing General Land Use Cost of Fire Dog Street Recreation Waste Non-Tax 2012 Unconditional 2012 Tax

Authority Taxing Authority Name Government Planning Assessment Protection Control Lighting Services Management Revenues Net Budget Grant Warrant Tax Base Rate

Mandataire Services Gestion des Subvention Assiette Taux

de Nom de Administration Coût Service Contrôle Éclairage récréatifs & déchets Recettes Budget net sans fiscale d'imposition

taxation mandataire de taxation générale Urbanisme d'évaluation d'incendie des chiens des rues communautaires solides non-fiscales 2012 condition Mandat 2012 2012

LOCAL SERVICE DISTRICT AND RURAL COMMUNITY SERVICES ADMINISTERED BY THE MINISTER OF ENVIRONMENT AND LOCAL GOVERNMENT - 2012 /

DISTRICT DE SERVICES LOCAUX ET SERVICES DES COMMUNAUTÉS RURALES GÉRÉS PAR LA MINISTRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX - 2012

COUNTY OF / COMTÉ DE GLOUCESTER

823.00 Allardville 3,491 13,799 8,351 124,455 1,491 42,300 48,473 (6,152) 236,208 19,276 216,932 43,045,500 0.5040

828.00 Anse-Bleue 1,586 6,358 2,570 21,527 455 18,213 7,500 23,256 (6,007) 75,458 6,520 68,938 13,245,250 0.5205

850.00 Baie du Petit-Pokemouche 1,238 2,298 929 4,078 164 5,596 8,491 (1,649) 21,145 2,013 19,132 4,788,450 0.3995

824.00 Bathurst 8,397 35,381 21,410 215,239 3,846 44,400 23,968 121,347 (151,010) 322,978 21,972 301,006 110,358,950 0.2728

824.01 Bathurst (Outside) 5,627 24,169 14,625 68,477 2,606 56,500 16,373 82,873 (10,207) 261,043 15,010 246,033 75,388,450 0.3264

844.00 Benoit 1,235 2,954 1,194 2,763 212 5,117 950 10,869 (3,267) 22,027 2,084 19,943 6,153,300 0.3241

822.02 Beresford (Alcida & Dauversière) 795 2,245 1,359 4,179 234 9,900 7,852 (1,192) 25,372 2,063 23,309 7,003,300 0.3328

822.04 Beresford (Nicholas-Denys) 1,660 6,173 3,735 27,189 685 39,500 21,923 (3,149) 97,716 9,835 87,881 19,253,400 0.4564

822.08 Beresford (Nord) 464 972 588 1,977 96 3,448 (614) 6,931 858 6,073 3,030,700 0.2004

822.03 Beresford (Petit Rocher West) 1,318 4,620 2,796 8,153 494 11,057 16,461 (2,563) 42,336 4,079 38,257 14,411,950 0.2655

822.01 Beresford (Saint-Laurent) 1,620 5,763 3,487 24,865 612 21,000 19,533 (2,338) 74,542 3,961 70,581 17,975,950 0.3926

822.00 Beresford (Sud) 601 1,366 827 6,284 148 4,870 (887) 13,209 1,206 12,003 4,260,350 0.2817

881.00 Big River 2,587 9,470 5,731 27,022 1,021 29,000 6,415 32,998 (4,081) 110,163 8,628 101,535 29,539,150 0.3437

869.00 Blanchard Settlement 1,724 6,954 2,811 9,127 502 11,992 1,700 25,490 (7,998) 52,302 4,720 47,582 14,488,600 0.3284

819.01 Canton des Basques 1,052 3,753 1,517 3,719 267 6,716 13,219 (3,489) 26,754 1,114 25,640 7,818,500 0.3279

831.00 Cap-Bateau 1,418 2,164 874 7,876 154 7,564 8,088 (2,199) 25,939 2,624 23,315 4,507,400 0.5173

832.00 Chiasson-Savoy 3,381 7,940 3,209 13,940 555 15,824 29,431 (7,248) 67,032 5,772 61,260 16,541,788 0.3703

870.00 Coteau Road 1,075 5,265 2,128 11,961 370 12,791 19,491 (4,899) 48,182 4,710 43,472 10,969,350 0.3963

848.00 Dugas 578 857 346 2,917 61 5,600 3,165 (1,203) 12,321 1,188 11,133 1,785,200 0.6236

878.00 Dunlop 3,458 12,512 7,572 53,438 1,347 23,450 43,465 (6,895) 138,347 10,764 127,583 39,028,600 0.3269

874.00 Évangeline 1,340 3,668 1,482 4,863 262 11,672 13,617 (3,933) 32,971 3,637 29,334 7,640,750 0.3839

882.00 Gauvreau-Petit Tracadie 1,763 6,542 2,644 6,089 447 14,390 23,977 (6,220) 49,632 4,329 45,303 13,628,850 0.3324

845.00 Haut-Lamèque 2,962 5,853 2,366 11,178 430 10,233 21,524 (4,420) 50,126 4,348 45,778 12,193,650 0.3754

856.00 Haut-Sheila 2,430 11,073 4,476 10,353 775 19,716 9,247 40,709 (3,745) 95,034 7,952 87,082 23,069,850 0.3775

880.00 Haut-Shippagan 1,840 4,345 1,756 10,316 292 7,355 16,205 (3,463) 38,646 3,306 35,340 9,051,250 0.3904

833.00 Inkerman Centre 8,944 16,600 6,709 28,628 1,198 34,969 61,062 (12,896) 145,214 12,238 132,976 34,584,200 0.3845

884.00 Inkerman South (Six Roads) 1,727 6,975 2,819 6,564 496 22,631 25,720 (6,541) 60,391 5,776 54,615 14,532,350 0.3758

876.00 Landry Office 3,027 6,047 2,444 6,397 425 21,106 9,200 22,120 (1,512) 69,254 6,004 63,250 12,598,500 0.5020

851.00 LaPlante 992 2,913 1,763 5,205 313 8,450 10,268 (1,587) 28,317 2,505 25,812 9,085,550 0.2841

864.00 Leech 1,270 3,871 1,564 10,734 275 9,003 14,485 (3,713) 37,489 4,242 33,247 8,064,200 0.4123

883.00 Madran 988 2,216 1,341 4,122 239 13,800 7,828 (1,639) 28,895 2,669 26,226 6,911,350 0.3795

871.00 Maltempec 1,034 3,628 1,466 11,686 261 10,762 7,500 13,417 (3,521) 46,233 4,501 41,732 7,558,300 0.5521

852.00 Miscou Island 2,182 10,408 4,206 93,908 751 27,400 38,109 (10,449) 166,515 14,080 152,435 21,682,900 0.7030

817.03 New Bandon Black Rock 690 450 272 4,402 48 1,554 7,416 340 7,076 1,402,400 0.5046

817.04 New Bandon Burnsville 252 354 142 1,174 25 811 (555) 2,203 178 2,025 732,200 0.2766

817.01 New Bandon Outside 979 3,082 1,865 16,576 326 10,647 (2,129) 31,346 2,334 29,012 9,613,750 0.3018

887.02 New Bandon-Salmon Beach 3,350 12,932 7,825 89,291 1,381 8,760 44,909 (6,640) 161,808 12,237 149,571 40,337,050 0.3708

863.00 North Tetagouche 3,811 14,342 8,679 40,100 1,521 37,500 29,716 49,644 (7,212) 178,101 12,739 165,362 44,735,200 0.3696

825.00 Par. De Caraquet 110 405 164 525 27 1,460 (349) 2,342 82 2,260 844,800 0.2675

818.00 Par. de Paquetville 3,584 19,594 7,919 63,030 1,377 44,887 72,320 (16,508) 196,203 18,368 177,835 40,821,900 0.4356

821.00 Par. de Saint-Isidore 4,036 21,647 8,749 60,633 1,551 53,244 79,420 (19,989) 209,291 18,698 190,593 45,097,950 0.4226

819.00 Par. de Saumarez 2,665 12,671 5,121 12,855 861 10,873 44,634 (12,479) 77,201 3,762 73,439 26,398,100 0.2782

820.00 Par. de Shippegan 2,380 5,978 2,416 11,369 408 21,645 (2,301) 41,895 2,129 39,766 12,454,450 0.3193

859.00 Par. Notre-Dame-Des-Erables 1,425 7,981 3,226 55,570 560 30,208 850 29,750 (8,280) 121,290 11,639 109,651 16,628,300 0.6594

834.00 Petite-Laméque 1,590 5,369 2,170 9,965 382 15,510 850 19,797 (5,287) 50,346 4,850 45,496 11,185,700 0.4067

846.00 Petit-Rocher-Nord 2,039 6,982 4,225 12,287 735 13,000 24,282 (3,363) 60,187 4,568 55,619 21,778,300 0.2554

829.00 Petit-Rocher-Sud 1,442 4,730 2,862 8,296 519 6,410 16,195 (2,294) 38,160 2,348 35,812 14,753,550 0.2427

837.00 Pigeon Hill 1,485 6,689 2,704 24,195 490 16,949 3,237 24,690 (5,182) 75,257 6,840 68,417 13,936,650 0.4909

875.00 Pointe-à-Bouleau 1,062 2,799 1,131 2,613 198 9,114 10,281 (1,957) 25,241 2,295 22,946 5,832,250 0.3934

888.01 Pointe-Alexandre 3,084 6,684 2,702 12,802 465 12,152 24,678 (4,492) 58,075 4,868 53,207 13,926,250 0.3821

820.02 Pointe-Brûlé 1,929 4,613 1,865 8,308 324 3,598 16,518 (3,477) 33,678 1,643 32,035 9,611,300 0.3333

868.00 Pointe-Canot 1,011 2,792 1,128 5,189 194 6,670 350 10,324 (2,122) 25,536 2,520 23,016 5,816,000 0.3957

842.00 Pointe-Sauvage (Indian Point) 571 825 334 1,407 59 1,919 3,136 (833) 7,418 797 6,621 1,719,600 0.3850

867.00 Poirer 605 1,390 562 5,296 101 5,756 5,109 (1,416) 17,403 1,619 15,784 2,895,700 0.5451

872.00 Pokemouche 3,419 16,094 6,505 19,002 1,138 24,144 6,706 57,694 (17,599) 117,103 7,794 109,309 33,530,300 0.3260

Page 60: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Section 7.0 - 3

Community & Solid 2012

Taxing General Land Use Cost of Fire Dog Street Recreation Waste Non-Tax 2012 Unconditional 2012 Tax

Authority Taxing Authority Name Government Planning Assessment Protection Control Lighting Services Management Revenues Net Budget Grant Warrant Tax Base Rate

Mandataire Services Gestion des Subvention Assiette Taux

de Nom de Administration Coût Service Contrôle Éclairage récréatifs & déchets Recettes Budget net sans fiscale d'imposition

taxation mandataire de taxation générale Urbanisme d'évaluation d'incendie des chiens des rues communautaires solides non-fiscales 2012 condition Mandat 2012 2012

LOCAL SERVICE DISTRICT AND RURAL COMMUNITY SERVICES ADMINISTERED BY THE MINISTER OF ENVIRONMENT AND LOCAL GOVERNMENT - 2012 /

DISTRICT DE SERVICES LOCAUX ET SERVICES DES COMMUNAUTÉS RURALES GÉRÉS PAR LA MINISTRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX - 2012

877.00 Pokesudie Island 1,073 2,533 1,024 3,387 180 11,352 9,442 (4,876) 24,115 1,780 22,335 5,277,300 0.4232

853.00 Pont LaFrance 2,168 9,295 3,757 25,286 650 18,228 4,500 34,306 (7,586) 90,604 8,787 81,817 19,364,150 0.4225

858.00 Pont-Landry 4,695 23,740 9,595 35,838 1,619 40,059 86,405 (19,945) 182,006 14,405 167,601 49,459,050 0.3389

879.00 Rivière-à-la-Truite 2,271 8,632 3,489 7,968 537 15,039 31,324 (7,552) 61,708 4,360 57,348 17,984,250 0.3189

835.00 Robertville 3,466 13,459 8,144 155,130 1,452 16,786 46,522 (109,793) 135,166 9,058 126,108 41,980,100 0.3004

855.00 Saint Pons 2,672 3,625 1,465 3,416 257 8,314 1,600 13,446 (2,506) 32,289 3,302 28,987 7,552,600 0.3838

840.00 Sainte-Cécile 2,357 11,258 4,550 20,856 722 29,058 41,306 (9,212) 100,895 8,575 92,320 23,455,115 0.3936

873.00 Sainte-Rose 2,595 12,197 4,930 11,349 831 23,664 10,000 44,796 (10,798) 99,564 8,824 90,740 25,411,800 0.3571

865.00 Saint-Irénée & Alderwood 2,404 9,535 3,854 8,967 658 27,182 4,500 35,298 (8,381) 84,017 8,157 75,860 19,864,950 0.3819

857.00 Saint-Sauveur 1,839 6,077 3,677 95,845 646 15,600 21,393 (9,631) 135,446 12,182 123,264 18,954,600 0.6503

838.00 Saint-Simon 2,932 9,730 3,933 12,864 709 28,716 35,878 (8,231) 86,531 8,101 78,430 20,271,800 0.3869

866.00 Saumarez 1,713 6,201 2,506 5,822 432 10,233 22,887 (5,741) 44,053 4,173 39,880 12,919,000 0.3087

839.00 Tremblay 1,423 4,188 2,535 7,462 460 10,740 14,751 (3,128) 38,431 3,367 35,064 13,064,500 0.2684

854.00 Val-Comeau 4,357 10,235 4,137 9,523 723 12,472 37,766 (8,725) 70,488 6,732 63,756 21,323,200 0.2990

COUNTY OF / COMTÉ DE KENT

706.01 Acadie Siding 918 2,590 1,599 12,639 284 13,809 (1,599) 30,240 2,726 27,514 8,242,050 0.3338

706.00 Acadieville 2,717 4,889 3,018 29,633 540 3,000 26,178 (9,007) 60,968 5,199 55,769 15,555,150 0.3585

720.00 Aldouane 4,501 14,668 9,055 43,138 1,615 27,500 12,000 77,697 (9,989) 180,185 13,804 166,381 46,673,550 0.3565

713.03 Bouctouche Cove 1,349 3,556 2,195 5,821 378 9,200 19,050 (2,499) 39,050 3,016 36,034 11,314,750 0.3185

717.00 Cap-de-Richibucto 5,698 16,332 10,081 144,949 1,798 43,400 15,700 86,468 (47,914) 276,512 21,326 255,186 51,966,400 0.4911

707.00 Carleton 1,775 3,667 2,263 10,940 394 17,300 5,280 19,683 (5,114) 56,188 5,410 50,778 11,666,575 0.4352

722.00 Cocagne 16,603 49,038 30,271 223,410 5,296 93,000 156,036 259,082 (148,595) 684,141 45,796 638,345 156,036,050 0.4091

715.00 Dundas 10,809 24,343 15,027 51,662 2,637 47,500 128,712 (12,090) 268,600 19,586 249,014 77,457,450 0.3215

721.00 Grand Saint-Antoine 3,054 7,348 4,536 12,820 787 19,550 39,046 (5,038) 82,103 6,219 75,884 23,380,150 0.3246

728.00 Grand-Digue 17,636 63,005 38,893 167,187 6,774 66,500 15,420 332,731 (43,527) 664,619 33,399 631,220 200,477,650 0.3149

710.00 Harcourt 2,192 4,993 3,082 88,283 548 26,531 (26,850) 98,779 8,544 90,235 15,888,500 0.5679

718.00 Pointe-Sapin 2,863 7,808 4,820 33,804 849 16,250 14,985 41,474 (3,402) 119,451 7,926 111,525 24,845,300 0.4489

716.00 Richibucto 6,380 22,546 13,917 57,045 2,466 119,185 (10,785) 210,754 10,656 200,098 71,738,850 0.2789

709.00 Saint-Charles 3,925 11,208 6,918 42,927 1,227 63,500 59,400 (9,391) 179,714 15,444 164,270 35,662,250 0.4606

719.00 Sainte-Anne-de-Kent 6,917 21,863 13,496 45,862 2,400 49,500 115,634 (13,941) 241,731 15,506 226,225 69,565,250 0.3252

712.00 Sainte-Marie 7,852 25,779 15,913 66,207 2,767 9,433 136,284 (13,475) 250,760 19,085 231,675 82,026,300 0.2824

713.04 Saint-Grégoire 962 2,772 1,711 5,042 300 13,250 14,766 (2,736) 36,067 2,385 33,682 8,819,750 0.3819

725.00 Saint-Ignace 7,605 5,679 3,505 16,984 619 32,250 30,244 (5,734) 91,152 8,168 82,984 18,069,200 0.4593

708.00 Saint-Louis 3,415 12,634 7,799 37,507 1,377 37,250 66,918 (7,996) 158,904 14,602 144,302 40,198,923 0.3590

708.01 Saint-Louis - Canisto Road 312 259 160 1,010 29 1,418 (344) 2,844 318 2,526 825,600 0.3060

711.00 Saint-Paul 2,593 10,865 6,707 152,680 972 48,204 57,494 (77,384) 202,131 14,454 187,677 34,572,600 0.5428

714.00 Welford 6,535 19,843 12,249 186,405 2,148 104,981 (15,869) 316,292 23,843 292,449 63,137,400 0.4632

713.00 Wellington 3,228 10,593 6,539 17,091 1,154 56,157 (5,288) 89,474 5,670 83,804 33,706,250 0.2486

713.02 Wellington - Desroches 2,829 9,758 6,024 15,589 1,081 19,800 51,707 (6,630) 100,158 6,354 93,804 31,050,600 0.3021

713.01 Wellington - Dixon Point-Route 134 3,771 11,609 7,166 18,489 1,260 20,700 61,517 (8,051) 116,461 8,401 108,060 36,940,250 0.2925

COUNTY OF / COMTÉ DE KINGS

427.01 Apohaqui 1,623 5,984 3,358 13,035 584 9,467 15,938 (359) 49,630 3,156 46,474 17,306,850 0.2685

417.00 Cardwell 25,729 121,405 68,120 153,419 9,367 307,822 (771) 685,091 15,278 669,813 351,134,094 0.1908

433.00 Greenwich 4,796 7,875 10,644 76,271 1,826 7,681 44,984 (1,310) 152,767 12,062 140,705 54,865,150 0.2565

421.00 Hammond 1,610 5,431 3,048 51,963 442 12,300 14,641 (43,682) 45,753 3,195 42,558 15,709,100 0.2709

426.03 Hampton Fairmont Subdivision 4,897 2,031 1,140 6,721 201 1,800 4,781 (4,000) 17,571 1,504 16,067 5,875,150 0.2735

426.01 Hampton Inside 6,004 26,445 14,838 97,675 2,568 62,143 (3,650) 206,023 12,945 193,078 76,485,650 0.2524

426.02 Hampton Nauwigewauk 8,908 34,280 19,234 113,891 3,366 20,000 80,415 280,094 15,363 264,731 99,145,400 0.2670

010.00 Havelock Inside 1,871 6,710 3,765 114,840 667 11,000 17,971 (97,451) 59,373 3,336 56,037 19,407,900 0.2887

423.00 Havelock 3,759 15,950 8,950 47,278 1,570 42,318 (2,436) 117,389 8,366 109,023 46,132,850 0.2363

418.00 Kars 3,212 12,784 7,173 28,354 1,253 1,000 33,490 (1,730) 85,536 4,619 80,917 36,973,300 0.2189

422.00 Kingston 15,376 71,719 40,242 295,075 7,021 167,693 (66,127) 530,999 31,062 499,937 207,430,650 0.2410

416.01 Lower Millstream 2,633 10,440 5,858 29,940 1,028 16,517 27,822 (895) 93,343 6,373 86,970 30,194,700 0.2880

425.00 Norton 5,097 23,964 13,446 76,630 2,288 63,479 (1,655) 183,249 12,468 170,781 69,310,300 0.2464

429.00 Rothesay 1,543 6,570 3,686 32,790 639 15,694 (2,615) 58,307 3,904 54,403 19,001,150 0.2863

Page 61: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Section 7.0 - 4

Community & Solid 2012

Taxing General Land Use Cost of Fire Dog Street Recreation Waste Non-Tax 2012 Unconditional 2012 Tax

Authority Taxing Authority Name Government Planning Assessment Protection Control Lighting Services Management Revenues Net Budget Grant Warrant Tax Base Rate

Mandataire Services Gestion des Subvention Assiette Taux

de Nom de Administration Coût Service Contrôle Éclairage récréatifs & déchets Recettes Budget net sans fiscale d'imposition

taxation mandataire de taxation générale Urbanisme d'évaluation d'incendie des chiens des rues communautaires solides non-fiscales 2012 condition Mandat 2012 2012

LOCAL SERVICE DISTRICT AND RURAL COMMUNITY SERVICES ADMINISTERED BY THE MINISTER OF ENVIRONMENT AND LOCAL GOVERNMENT - 2012 /

DISTRICT DE SERVICES LOCAUX ET SERVICES DES COMMUNAUTÉS RURALES GÉRÉS PAR LA MINISTRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX - 2012

424.00 Springfield 8,197 37,179 20,861 111,185 3,614 42,249 97,794 (30,224) 290,855 18,119 272,736 107,530,200 0.2536

416.00 Studholm 12,535 55,956 31,397 190,489 5,481 16,184 148,103 (23,094) 437,051 28,853 408,198 161,839,750 0.2522

427.00 Sussex 10,284 47,388 26,589 108,555 4,601 13,706 124,838 (3,795) 332,166 24,797 307,369 137,058,050 0.2243

419.00 Upham 5,916 19,270 10,813 96,774 1,842 22,405 51,537 (19,941) 188,616 13,386 175,230 55,734,900 0.3144

420.00 Waterford 2,666 9,622 5,399 19,277 804 25,634 (934) 62,468 3,663 58,805 27,830,450 0.2113

434.01 Westfield East 4,229 18,246 10,238 61,486 1,785 42,601 (2,880) 135,705 7,289 128,416 52,772,750 0.2433

434.00 Westfield West 5,613 9,952 13,451 97,174 2,301 7,200 56,906 (2) 192,595 16,897 175,698 69,334,800 0.2534

COUNTY OF / COMTÉ DE MADAWASKA

117.00 Baker Brook 1,096 7,193 1,982 16,602 352 5,000 10,027 42,252 2,903 39,349 10,218,850 0.3851

115.00 Clair 1,146 7,493 2,065 19,919 371 10,445 41,439 3,339 38,100 10,645,100 0.3579

116.00 Lac Baker 1,867 710 196 2,850 40 509 450 (800) 5,822 338 5,484 1,008,900 0.5436

119.00 Madawaska 192 1,250 345 3,136 63 1,743 6,729 231 6,498 1,776,400 0.3658

125.00 Notre-Dame-de-Lourdes 590 5,493 1,621 9,660 291 8,199 (7) 25,847 2,159 23,688 8,356,700 0.2835

123.00 Rivière-Verte 14,163 23,242 6,406 34,930 997 32,401 112,139 7,797 104,342 33,022,000 0.3160

122.00 Saint-Basile 2,115 21,067 5,807 36,065 1,038 29,369 (112) 95,349 7,239 88,110 29,931,400 0.2944

124.00 Sainte-Anne 4,135 18,177 5,365 44,063 974 27,137 99,851 8,504 91,347 27,656,600 0.3303

114.00 Saint-François 4,903 30,749 8,475 77,327 1,481 96,700 42,864 262,499 16,364 246,135 43,686,500 0.5634

118.00 Saint-Hilaire 2,123 14,140 3,897 29,627 684 19,712 70,183 5,746 64,437 20,090,000 0.3207

120.00 Saint-Jacques 5,286 52,659 14,514 66,908 2,525 30,000 73,408 (6,010) 239,290 16,581 222,709 74,815,500 0.2977

121.00 Saint-Joseph 8,444 42,061 11,593 105,632 2,086 5,000 58,635 233,451 20,305 213,146 59,759,250 0.3567

126.00 Saint-Léonard 3,869 35,517 10,483 60,316 1,476 53,022 164,683 7,187 157,496 54,038,350 0.2915

126.01 Saint-Léonard (Poitier) 1,803 16,775 4,952 26,775 868 5,500 25,043 (1,776) 79,940 3,394 76,546 25,523,350 0.2999

126.02 Saint-Léonard-Parent 747 6,944 2,050 11,222 280 5,500 10,368 (2,253) 34,858 1,405 33,453 10,565,950 0.3166

124.01 Seigas 428 3,982 1,175 9,651 211 4,600 5,944 (1,117) 24,874 2,365 22,509 6,058,100 0.3716

COUNTY OF / COMTÉ DE NORTHUMBERLAND

759.00 Alnwick 3,079 8,271 7,081 39,103 1,256 45,550 65,977 (12,658) 157,659 14,495 143,164 36,500,650 0.3922

772.00 Baie Ste. Anne 4,763 12,547 10,744 171,210 1,869 39,000 27,600 99,018 (107,933) 258,818 21,282 237,536 55,380,700 0.4289

759.01 Barryville-New Jersey 1,441 3,017 2,583 13,170 450 27,000 23,678 (4,798) 66,541 4,654 61,887 13,316,900 0.4647

777.00 Black River-Hardwicke 4,570 12,087 10,351 69,790 1,814 60,000 5,500 94,549 (15,447) 243,214 17,412 225,802 53,353,900 0.4232

760.00 Blackville 4,665 13,354 11,436 59,018 1,915 105,171 (13,209) 182,350 13,785 168,565 58,946,550 0.2860

761.00 Blissfield 1,932 4,593 3,933 33,293 670 36,408 (5,318) 75,511 6,091 69,420 20,272,100 0.3424

787.00 Brantville 2,266 4,381 3,751 27,961 668 19,000 35,355 (9,147) 84,235 8,701 75,534 19,337,100 0.3906

762.00 Chatham 2,451 6,256 5,357 32,674 902 48,836 (6,509) 89,967 5,768 84,199 27,614,550 0.3049

790.00 Collette 1,629 3,893 2,403 18,873 432 23,398 22,569 (5,146) 68,051 6,249 61,802 12,388,600 0.4989

763.00 Derby 3,294 7,677 6,574 44,374 1,156 60,302 (10,365) 113,012 8,148 104,864 33,885,700 0.3095

774.00 Escuminac 1,290 2,533 2,169 15,718 386 12,800 19,935 (4,233) 50,598 3,667 46,931 11,182,550 0.4197

783.00 Fair Isle 2,884 6,039 5,172 27,652 929 39,887 18,200 48,429 (11,671) 137,521 13,254 124,267 26,658,200 0.4661

784.00 Ferry Road-Russellville 1,844 4,632 3,966 25,492 701 17,700 36,134 (6,498) 83,971 5,525 78,446 20,443,500 0.3837

764.00 Glenelg 3,090 8,306 7,113 44,261 1,227 65,554 (8,828) 120,723 9,316 111,407 36,663,500 0.3039

765.00 Hardwicke 763 1,165 998 7,368 174 9,003 (2,018) 17,453 740 16,713 5,143,450 0.3249

778.00 Haut-Rivière-du-Portage 2,579 4,423 3,787 25,781 663 20,000 27,690 35,209 (19,302) 100,830 8,539 92,291 19,523,100 0.4727

767.00 Nelson 3,134 8,446 7,232 47,423 1,275 66,257 (8,732) 125,035 8,952 116,083 37,280,050 0.3114

768.00 Newcastle 2,445 5,273 4,515 30,383 788 42,144 (10,018) 75,530 6,615 68,915 23,275,550 0.2961

769.01 North Esk 6,628 19,651 16,827 109,200 2,985 153,123 (26,055) 282,359 18,856 263,503 86,738,950 0.3038

776.00 Oak Point - Bartibog Bridge 1,552 3,374 2,889 23,796 513 15,000 26,374 (10,608) 62,890 4,096 58,794 14,890,650 0.3948

775.00 Renous-Quarryville 8,050 21,484 18,397 155,154 3,284 40,000 60,700 165,204 (109,624) 362,649 22,320 340,329 94,831,645 0.3589

782.00 Riviére-du-Portage-Tracadie Beach 2,745 5,435 4,654 147,772 826 23,500 30,652 43,264 (138,297) 120,551 11,200 109,351 23,991,850 0.4558

771.00 Rogersville 2,163 6,970 4,303 33,639 764 40,049 (6,071) 81,817 6,882 74,935 22,178,650 0.3379

770.00 South Esk 6,111 17,991 15,406 95,360 2,658 141,478 (23,397) 255,607 19,311 236,296 79,414,100 0.2975

789.00 St. Margarets 1,005 1,618 1,385 13,942 250 18,000 13,146 (6,028) 43,318 4,122 39,196 7,141,600 0.5488

785.00 Sunny Corner 4,324 10,977 9,400 185,564 1,642 24,000 43,600 85,455 (189,383) 175,579 12,634 162,945 48,454,350 0.3363

773.00 Tabusintac 4,602 9,615 8,234 40,847 1,434 42,000 57,700 75,252 (20,512) 219,172 15,434 203,738 42,442,050 0.4800

Page 62: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Section 7.0 - 5

Community & Solid 2012

Taxing General Land Use Cost of Fire Dog Street Recreation Waste Non-Tax 2012 Unconditional 2012 Tax

Authority Taxing Authority Name Government Planning Assessment Protection Control Lighting Services Management Revenues Net Budget Grant Warrant Tax Base Rate

Mandataire Services Gestion des Subvention Assiette Taux

de Nom de Administration Coût Service Contrôle Éclairage récréatifs & déchets Recettes Budget net sans fiscale d'imposition

taxation mandataire de taxation générale Urbanisme d'évaluation d'incendie des chiens des rues communautaires solides non-fiscales 2012 condition Mandat 2012 2012

LOCAL SERVICE DISTRICT AND RURAL COMMUNITY SERVICES ADMINISTERED BY THE MINISTER OF ENVIRONMENT AND LOCAL GOVERNMENT - 2012 /

DISTRICT DE SERVICES LOCAUX ET SERVICES DES COMMUNAUTÉS RURALES GÉRÉS PAR LA MINISTRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX - 2012

COUNTY OF / COMTÉ DE QUEENS

352.00 Brunswick 2,838 12,420 6,968 43,869 1,237 32,022 (592) 98,762 3,853 94,909 35,917,650 0.2642

355.00 Cambridge 4,413 19,149 10,745 108,290 1,874 54,409 (32,029) 166,851 9,277 157,574 55,384,450 0.2845

340.00 Canning Douglas Harbour 7,307 10,983 14,845 180,166 2,564 7,650 76,683 (89,372) 210,826 8,471 202,355 76,520,550 0.2644

340.01 Canning Newcastle Ck. 2,961 4,594 6,209 40,109 1,161 32,072 (1,583) 85,523 3,543 81,980 32,004,700 0.2561

342.00 Chipman 5,648 11,067 14,959 64,760 2,642 77,273 (1,753) 174,596 10,251 164,345 77,109,000 0.2131

345.00 Hampstead 1,254 2,142 2,895 23,413 516 4,050 15,115 (3,246) 46,139 3,293 42,846 14,924,000 0.2871

353.00 Johnston 2,909 13,257 7,438 108,269 1,278 35,241 (56,714) 111,678 7,227 104,451 38,342,750 0.2724

341.00 Petersville 3,225 4,053 5,478 70,033 972 23,183 (145) 106,799 6,044 100,755 28,239,550 0.3568

343.00 Upper Gagetown 1,561 2,359 3,189 73,355 564 14,500 16,534 (48,351) 63,711 4,513 59,198 16,438,350 0.3601

354.00 Waterborough 6,215 27,476 15,417 140,714 2,693 71,681 (4,043) 260,153 13,988 246,165 79,468,700 0.3098

356.00 Wickham 3,185 13,038 7,316 94,163 1,263 34,222 (3,990) 149,197 7,647 141,550 37,709,975 0.3754

344.00 Wirral-Enniskillen 878 1,175 1,588 30,966 281 3,275 7,323 (523) 44,963 3,919 41,044 8,186,550 0.5014

COUNTY OF / COMTÉ DE RESTIGOUCHE

916.00 Addington 1,074 3,079 1,850 74,166 329 16,595 (38,760) 58,333 5,104 53,229 9,538,650 0.5580

918.00 Balmoral-Maltais 706 2,310 1,388 14,268 231 8,509 (200) 27,212 1,191 26,021 7,155,850 0.3636

922.00 Balmoral-St. Maure 804 1,387 834 8,562 148 9,657 7,475 (1,164) 27,703 2,325 25,378 4,296,550 0.5907

906.00 Blair Athol 389 405 243 2,498 44 2,353 1,491 (311) 7,112 667 6,445 1,253,300 0.5142

937.01 Chaleur (Inside) 1,502 5,844 3,493 27,488 610 20,000 2,134 31,321 (1,128) 91,264 6,668 84,596 18,003,400 0.4699

937.02 Chaleur (Outside) 2,028 6,589 4,004 31,187 685 22,622 2,866 35,909 (1,251) 104,639 7,645 96,994 20,640,850 0.4699

913.02 Chasse Subdivision & Rang-Sept-et-Huit 1,309 5,068 3,045 20,170 549 8,500 30,701 21,122 (637) 89,827 6,297 83,530 15,693,600 0.5323

917.00 Dalhousie 813 2,342 1,407 13,210 243 3,200 (165) 21,050 1,053 19,997 7,254,950 0.2756

924.00 Dalhousie Junction 1,864 6,233 3,746 31,907 661 12,900 5,600 33,590 (3,130) 93,371 7,267 86,104 19,307,300 0.4460

925.00 Dundee 2,084 6,095 3,663 34,488 675 27,782 32,846 (3,910) 103,723 9,937 93,786 18,879,700 0.4968

915.00 Eldon 1,511 5,535 3,326 63,474 597 29,829 (18,563) 85,709 6,256 79,453 17,145,950 0.4634

921.00 Flatlands 820 1,917 1,152 8,880 212 11,450 2,000 10,330 (956) 35,805 3,023 32,782 5,937,400 0.5521

931.00 Glencoe 954 2,072 1,245 8,664 253 10,920 11,167 (2,525) 32,750 2,974 29,776 6,418,700 0.4639

913.00 Grimmer 3,547 8,568 5,149 34,116 942 51,918 35,718 139,958 10,709 129,249 26,539,450 0.4870

913.01 Grimmer (Thibault Range) 789 2,693 1,619 10,739 296 8,300 16,322 11,228 (1,189) 50,797 3,816 46,981 8,343,300 0.5631

936.00 Lorne 1,310 3,677 2,225 59,486 404 24,250 6,000 19,955 (18,569) 98,738 9,837 88,901 11,469,700 0.7751

929.00 Mann Mountain 613 972 584 5,885 103 5,100 5,239 (552) 17,944 1,161 16,783 3,011,050 0.5574

927.00 McLeods 1,985 6,784 4,077 35,990 713 17,333 13,043 36,559 (6,235) 110,249 7,150 103,099 21,014,600 0.4906

934.00 Menneval 305 478 287 10,115 53 1,992 (997) 12,233 1,267 10,966 1,480,100 0.7409

930.00 Point La Nim 1,438 3,830 2,302 22,446 411 7,050 20,641 (955) 57,163 4,528 52,635 11,864,000 0.4437

914.00 Saint-Jean-Baptiste-de-Restigouche 536 1,078 648 55,021 117 7,460 4,495 (36,062) 33,293 2,940 30,353 3,340,450 0.9087

912.00 Saint-Quentin 16,035 31,580 18,977 44,222 3,352 48,910 131,652 294,728 18,466 276,262 97,820,600 0.2824

928.00 St. Arthur 2,003 6,639 3,990 62,144 712 21,150 10,000 35,777 (11,103) 131,312 11,943 119,369 20,564,800 0.5805

923.00 St. Martin de Restigouche 661 1,194 718 1,743 128 5,500 4,980 (1,641) 13,283 1,145 12,138 3,700,000 0.3281

932.00 Val D'Amours 4,507 16,937 10,178 103,547 1,795 46,750 91,273 (1,311) 273,676 24,422 249,254 52,463,800 0.4751

935.00 White's Brook 374 567 341 12,464 63 3,436 2,364 (1,184) 18,425 2,296 16,129 1,756,300 0.9184

COUNTY OF / COMTÉ DE SAINT JOHN

554.00 Fairfield 1,749 4,644 2,606 20,798 453 11,076 (1,904) 39,422 2,974 36,448 13,433,100 0.2713

555.00 Musquash 32,866 64,636 87,365 251,462 15,729 21,550 348,872 (26,889) 795,591 14,842 780,749 450,337,303 0.1734

552.00 Saint Martins 5,015 21,115 11,847 90,563 2,069 63,866 50,098 (2,580) 241,993 17,693 224,300 61,069,500 0.3673

553.00 Simonds 14,778 61,589 34,558 239,513 5,964 10,500 145,545 (9,102) 503,345 35,932 467,413 178,132,700 0.2624

COUNTY OF / COMTÉ DE SUNBURY

329.00 Blissville 2,919 4,813 6,990 191,473 1,319 19,818 33,604 (55,910) 205,026 17,208 187,818 36,033,350 0.5212

327.00 Burton 22,914 45,533 61,544 239,787 10,800 317,912 (26,098) 672,392 43,210 629,182 317,239,650 0.1983

328.00 Gladstone 4,104 6,510 8,799 42,362 1,593 18,141 45,449 (893) 126,065 7,241 118,824 45,353,400 0.2620

330.01 Inner Maugerville 2,671 5,121 6,922 25,995 1,205 15,497 35,757 (2,441) 90,727 4,675 86,052 35,680,500 0.2412

326.00 Lincoln 12,699 19,204 25,957 105,351 4,552 9,596 134,080 311,439 15,924 295,515 133,796,550 0.2209

326.02 Lincoln (Lincoln Park Gardens) 3,131 5,142 6,950 28,348 1,226 11,000 2,750 35,901 (2,694) 91,754 8,007 83,747 35,825,250 0.2338

326.01 Lincoln (Nevers Road) 2,308 3,470 4,691 20,762 829 9,000 1,734 24,230 (2,921) 64,103 4,231 59,872 24,178,700 0.2476

330.00 Maugerville 3,527 6,251 8,450 62,146 1,529 330 6,082 43,647 (27,914) 104,048 5,706 98,342 43,554,150 0.2258

349.00 Noonan 5,918 10,091 13,640 53,581 2,288 1,200 37,092 70,458 (1,408) 192,860 10,186 182,674 70,308,200 0.2598

332.00 Northfield 2,933 5,958 8,054 41,670 1,452 41,602 (981) 100,688 6,988 93,700 41,513,900 0.2257

Page 63: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Section 7.0 - 6

Community & Solid 2012

Taxing General Land Use Cost of Fire Dog Street Recreation Waste Non-Tax 2012 Unconditional 2012 Tax

Authority Taxing Authority Name Government Planning Assessment Protection Control Lighting Services Management Revenues Net Budget Grant Warrant Tax Base Rate

Mandataire Services Gestion des Subvention Assiette Taux

de Nom de Administration Coût Service Contrôle Éclairage récréatifs & déchets Recettes Budget net sans fiscale d'imposition

taxation mandataire de taxation générale Urbanisme d'évaluation d'incendie des chiens des rues communautaires solides non-fiscales 2012 condition Mandat 2012 2012

LOCAL SERVICE DISTRICT AND RURAL COMMUNITY SERVICES ADMINISTERED BY THE MINISTER OF ENVIRONMENT AND LOCAL GOVERNMENT - 2012 /

DISTRICT DE SERVICES LOCAUX ET SERVICES DES COMMUNAUTÉS RURALES GÉRÉS PAR LA MINISTRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX - 2012

348.00 Rusagonis-Waasis 16,900 31,893 43,108 158,606 6,915 222,678 (3,658) 476,442 24,258 452,184 222,207,300 0.2035

331.01 Sheffield Inside 491 998 1,349 5,585 240 6,970 (180) 15,453 1,318 14,135 6,954,950 0.2032

331.00 Sheffield Outside 2,873 5,836 7,888 52,160 1,365 40,744 (943) 109,923 7,702 102,221 40,658,350 0.2514

COUNTY OF / COMTÉ DE VICTORIA

229.00 Andover 3,441 4,753 6,424 24,279 1,134 9,934 32,492 (23) 82,434 7,260 75,174 33,114,150 0.2270

130.00 Denmark 7,433 38,418 11,340 51,023 2,026 57,354 (2) 167,592 13,722 153,870 58,453,100 0.2632

129.00 Drummond 15,516 96,435 28,465 94,700 4,850 38,000 143,965 421,931 24,377 397,554 146,724,800 0.2710

227.00 Gordon 5,610 10,989 14,853 79,064 2,559 75,124 (7,844) 180,355 13,574 166,781 76,564,050 0.2178

132.00 Grand Falls 5,335 38,893 11,480 51,790 2,042 58,062 (140) 167,462 11,193 156,269 59,174,850 0.2641

131.00 Lorne 4,067 5,724 7,737 43,293 1,387 39,232 101,440 6,215 95,225 39,882,800 0.2388

228.00 Perth 5,579 7,896 10,672 40,334 1,734 16,504 53,977 (4) 136,692 10,566 126,126 55,011,900 0.2293

133.00 Riley Brook 490 816 1,103 6,173 196 5,680 14,458 560 13,898 5,686,800 0.2444

COUNTY OF / COMTÉ DE WESTMORLAND

635.01 Baie-Verte Inside (Centre) 274 1,460 451 2,752 79 3,425 3,400 2,730 (792) 13,779 1,392 12,387 2,324,450 0.5329

635.00 Baie-Verte Outside 2,024 8,574 2,648 14,943 467 26,950 15,089 (5,440) 65,255 4,518 60,737 13,650,900 0.4449

633.00 Bayfield 109 910 281 3,327 51 1,650 1,611 (108) 7,831 646 7,185 1,449,050 0.4958

621.00 Botsford 4,082 30,000 9,266 66,844 1,586 51,972 (2,070) 161,680 8,671 153,009 47,763,052 0.3204

624.01 Calhoun Road 447 2,175 897 5,112 159 6,200 5,141 (1,885) 18,246 1,589 16,657 4,623,050 0.3603

631.00 Cape Tormentine 3,153 3,109 960 87,505 174 4,400 5,580 (79,887) 24,994 2,882 22,112 4,950,450 0.4467

624.00 Dorchester 1,196 8,026 2,835 20,812 506 16,324 (3,748) 45,951 3,646 42,305 14,611,650 0.2895

625.02 Greater Lakeburn 4,261 8,103 5,848 35,082 967 19,300 659 32,877 (8,818) 98,279 5,142 93,137 30,146,050 0.3090

625.03 Irishtown 14,505 44,817 32,345 69,508 5,532 86,500 3,647 178,620 (38,986) 396,488 16,856 379,632 166,727,050 0.2277

625.00 Moncton 30,384 108,003 77,948 230,900 13,332 8,788 438,816 (90,987) 817,184 50,162 767,022 401,791,450 0.1909

640.00 Murray Corner 4,169 30,729 9,491 80,117 1,624 52,484 (2,802) 175,812 6,871 168,941 48,924,200 0.3453

625.01 Painsec Junction 2,933 8,361 6,034 12,503 1,018 14,700 680 34,016 (7,861) 72,384 4,162 68,222 31,104,350 0.2193

639.00 Pointe de Bute 2,736 14,538 4,490 79,057 789 1,000 25,717 (368) 127,959 9,244 118,715 23,146,650 0.5129

630.00 Pointe-du-Chêne 13,104 64,623 26,652 69,196 4,664 36,500 62,950 145,733 (62,919) 360,503 13,104 347,399 137,380,000 0.2529

623.00 Sackville 8,606 53,309 16,465 59,303 2,876 92,431 (183) 232,807 14,086 218,721 84,872,950 0.2577

626.00 Salisbury 16,183 52,626 37,981 121,202 6,613 214,586 (56,950) 392,241 26,017 366,224 195,779,300 0.1871

645.00 Scoudouc 8,095 35,719 14,731 37,717 2,555 30,500 82,753 (37,034) 175,036 11,012 164,024 75,933,100 0.2160

643.00 Scoudouc Road 2,665 7,307 3,014 7,905 531 8,250 17,005 (8,809) 37,868 2,301 35,567 15,534,200 0.2290

622.00 Shediac 2,639 13,414 5,532 14,301 971 31,356 (12,956) 55,257 3,749 51,508 28,515,000 0.1806

644.00 Shediac Bridge-Shediac River 10,795 50,769 20,938 53,583 3,678 36,500 5,396 116,132 (49,780) 248,011 12,499 235,512 107,927,650 0.2182

642.00 Shediac Cape 8,786 45,700 18,847 48,272 3,276 35,500 104,500 (40,329) 224,552 10,930 213,622 97,149,950 0.2199

620.00 Westmorland 1,310 9,300 2,872 16,186 519 15,365 (1,011) 44,541 68 44,473 14,805,900 0.3004

COUNTY OF / COMTÉ DE YORK

323.00 Bright 7,382 11,745 15,876 89,588 2,749 2,500 82,006 (101) 211,745 15,293 196,452 81,832,700 0.2401

235.00 Canterbury 4,089 8,103 10,953 72,463 1,634 58,019 (189) 155,072 6,928 148,144 56,458,800 0.2624

324.02 Douglas - Carlisle Road 5,316 9,763 13,196 54,520 2,330 19,000 28,196 68,163 (3,689) 196,795 11,927 184,868 68,018,650 0.2718

324.00 Douglas Inside 7,406 13,623 18,414 287,491 3,306 11,583 95,119 (142,818) 294,124 19,035 275,089 94,917,000 0.2898

314.00 Dumfries 3,165 4,804 6,493 129,890 1,167 500 3,000 33,540 (42,244) 140,315 7,220 133,095 33,467,900 0.3977

325.02 Durham/Taymouth 7,601 12,820 17,328 87,058 3,043 19,839 89,511 (9,885) 227,315 15,353 211,962 89,321,350 0.2373

347.00 Estey's Bridge 4,479 8,259 11,163 65,190 1,915 11,413 57,664 (896) 159,187 11,891 147,296 57,542,800 0.2560

347.02 Estey's Bridge - Inside 4,955 9,029 12,204 64,540 2,129 31,264 63,042 (979) 186,184 13,009 173,175 62,907,950 0.2753

325.03 Evergreen Park/Popple Hills 3,606 6,175 8,351 39,947 1,366 10,500 22,464 43,117 (7,310) 128,216 7,395 120,821 43,048,400 0.2807

337.00 Hanwell 23,226 40,803 55,152 194,534 9,485 90,721 284,892 (26,907) 671,906 32,883 639,023 284,287,700 0.2248

337.05 Hanwell Street Lights 12,373 18,921 25,574 104,776 4,476 43,000 42,113 132,105 383,338 15,248 368,090 131,825,450 0.2792

336.00 Keswick Ridge 11,525 19,147 25,880 152,243 4,493 39,400 133,683 (59,217) 327,154 16,984 310,170 133,399,800 0.2325

316.00 Kingsclear 17,221 30,513 41,243 293,546 7,138 53,850 213,045 (167,812) 488,744 26,317 462,427 212,593,631 0.2175

316.01 Kingsclear Oswald Gray Sub 867 847 1,145 3,851 202 2,200 4,000 5,917 (1,349) 17,680 1,240 16,440 5,903,600 0.2785

347.01 Lakeside Estates 2,763 4,893 6,613 28,750 1,005 6,700 16,987 34,160 (4,137) 97,734 7,044 90,690 34,087,400 0.2661

324.04 Lower Douglas 5,210 9,547 12,904 83,753 2,281 27,573 66,656 (2,459) 205,465 13,339 192,126 66,514,200 0.2888

318.00 Manners Sutton 8,594 16,849 22,774 245,532 3,769 122,584 (77,026) 343,076 20,021 323,055 117,393,250 0.2752

319.00 McAdam 758 839 1,134 8,675 204 4,900 6,273 (30) 22,753 1,340 21,413 5,845,400 0.3663

317.00 New Maryland Howorth 2,111 2,866 3,874 13,103 704 4,400 6,716 20,010 (648) 53,136 2,881 50,255 19,968,500 0.2517

317.01 New Maryland Nasonworth 11,038 20,595 27,837 90,569 4,868 5,500 48,257 143,792 (2,311) 350,145 20,703 329,442 143,487,800 0.2296

317.04 New Maryland Outside 11,072 1,599 2,161 7,986 393 5,612 28,823 1,607 27,216 11,138,650 0.2443

Page 64: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Section 7.0 - 7

Community & Solid 2012

Taxing General Land Use Cost of Fire Dog Street Recreation Waste Non-Tax 2012 Unconditional 2012 Tax

Authority Taxing Authority Name Government Planning Assessment Protection Control Lighting Services Management Revenues Net Budget Grant Warrant Tax Base Rate

Mandataire Services Gestion des Subvention Assiette Taux

de Nom de Administration Coût Service Contrôle Éclairage récréatifs & déchets Recettes Budget net sans fiscale d'imposition

taxation mandataire de taxation générale Urbanisme d'évaluation d'incendie des chiens des rues communautaires solides non-fiscales 2012 condition Mandat 2012 2012

LOCAL SERVICE DISTRICT AND RURAL COMMUNITY SERVICES ADMINISTERED BY THE MINISTER OF ENVIRONMENT AND LOCAL GOVERNMENT - 2012 /

DISTRICT DE SERVICES LOCAUX ET SERVICES DES COMMUNAUTÉS RURALES GÉRÉS PAR LA MINISTRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX - 2012

234.00 North Lake 4,282 6,262 8,464 97,144 1,508 11,150 44,879 (4,502) 169,187 6,095 163,092 43,626,368 0.3738

325.01 Pepper Creek 5,548 9,534 12,875 52,206 2,245 14,300 35,847 66,569 (2,236) 196,888 11,418 185,470 66,367,100 0.2795

315.00 Prince William 6,025 10,005 13,524 88,633 2,385 69,858 (1,521) 188,909 10,720 178,189 69,709,500 0.2556

321.00 Queensbury 5,652 11,481 15,518 79,384 2,734 80,158 (1,956) 192,971 12,091 180,880 79,988,600 0.2261

325.00 Saint Marys 6,053 10,352 13,999 224,850 2,291 440 37,655 115,389 (196,044) 214,985 12,397 202,588 72,159,200 0.2808

236.00 Southampton 5,339 8,409 11,366 63,667 2,057 19,000 58,712 (1,002) 167,548 14,119 153,429 58,587,500 0.2619

322.00 Stanley 3,966 7,040 9,516 75,393 1,489 24,000 49,155 (8,589) 161,970 10,809 151,161 49,050,400 0.3082

LSD TOTAL / DSL TOTAUX 1,384,692 4,017,822 2,854,006 17,755,309 495,309 3,022,254 2,349,302 17,391,882 (4,581,137) 44,689,439 2,926,171 41,763,268 14,711,386,586 0.2839

LOCAL SERVICES PROVIDED WITHIN RURAL COMMUNITIES (RC) / SERVICES LOCAUX FOURNIS AU SEIN DES COMMUNAUTÉS RURALES (CR)

COUNTY OF/ COMTE DE CHARLOTTE

Campobello Island

531.00 Campobello 4,802 130,612 3,406 98,957 (1,546) 236,231 12,525 223,706 95,715,200 0.2337

COUNTY OF / COMTÉ DE MADAWASKA

Saint-André

136.01 Saint-André 14,746 2,442 (14,726) 2,462 302 2,160 69,758,500 0.0031

136.04 Saint-André-Madawaska 17 2,055 2,072 255 1,817 58,976,350 0.0031

136.02 Saint-André-Michaud 8 966 974 120 854 27,640,700 0.0031

136.03 Saint-André-Waddell Road 3 335 338 41 297 9,530,000 0.0031

Total 14,774 5,798 (14,726) 5,846 718 5,128 165,905,550 0.0031

COUNTY OF / COMTÉ DE NORTHUMBERLAND

Upper Miramichi

357/ 791 Upper Miramichi 1,380 136,347 3,635 (22,268) 119,094 10,466 108,628 105,111,550 0.1033

COUNTY OF / COMTÉ DE WESTMORLAND

Beaubassin-est

650.01 Boudreau West 643 473 1,116 89 1,027 15,932,350 0.0064

650.06 Brulé, Ohio Rd. 242 911 (251) 902 13 889 26,708,950 0.0033

650.07 Cormier Village 131 308 479 (252) 666 40 626 14,436,900 0.0043

650.00 Grand Barachois 2,508 4,015 9,111 (2,866) 12,768 556 12,212 276,482,050 0.0044

650.03 Haut Aboujagane 559 5,639 2,065 (6,129) 2,134 1,559 575 61,595,950 0.0009

650.02 Leblanc Office 173 654 (200) 627 68 559 19,032,900 0.0029

650.04 Petit Cap Shemogue 216 804 (250) 770 49 721 23,859,350 0.0030

650.05 Trois Ruisseaux Petit Cap 632 0 2,355 (1,719) 1,268 157 1,111 69,659,500 0.0016

Total 5,104 9,962 16,852 (11,667) 20,251 2,531 17,720 507,707,950 0.0035

RC / CR TOTAL 26,060 0 0 276,921 29,691 0 0 98,957 (50,207) 381,422 26,240 355,182 874,440,250 0.0406

LSD & RC TOTAL /

DSL & CR TOTAUX 1,410,752 4,017,822 2,854,006 18,032,230 525,000 3,022,254 2,349,302 17,490,839 (4,631,344) 45,070,861 2,952,411 42,118,450 15,585,826,836 0.2702

Page 65: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 8

PAYMENTS TO LOCAL GOVERNMENTS

2003 – 2012

PAIEMENTS AUX GOUVERNEMENTS LOCAUX

Page 66: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

SECTION 8

PAYMENTS TO LOCAL GOVERNMENTS

This section presents the payments, in the form of warrants and

unconditional grants, received by all local governments over a ten-

year period. In 2012, these two sources of funding represent 89

percent of local government revenues. A third source, non-tax

revenues, accounts for the remaining 11 percent of total revenues.

SECTION 8

PAIEMENTS AUX GOUVERNEMENTS LOCAUX

Cette section présente les paiements, soit les mandats et les

subventions sans conditions, reçus par tous les gouvernements

locaux pour une période de dix ans. En 2012, ces deux sources de

financement représentent 89% des revenus des gouvernements

locaux. De plus, elles ont une troisième source de revenu, les

recettes non fiscales, qui compte pour 11 % des revenus totaux.

Page 67: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Note: Totals may not add due to rounding / Les chiffres étant arrondis, leur somme peut ne pas correspondre au total indiqué

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

Net Budget / Budget net

$ 415.4 $ 433.0 $ 466.7 $ 496.9 $ 528.6 $ 563.4 $ 600.2 $ 630.7 $ 654.9 $ 683.5

Unconditional Grant / Subvention sans

condition$ 67.1 $ 60.4 $ 62.8 $ 65.3 $ 66.6 $ 67.9 $ 67.9 $ 67.9 $ 67.2 $ 65.9

Warrant / Mandat

$ 348.3 $ 372.6 $ 403.9 $ 431.6 $ 462.0 $ 495.5 $ 532.3 $ 562.7 $ 587.7 $ 617.6

$0

$100

$200

$300

$400

$500

$600

$700

2003- 2012COMPARISON OF NET BUDGET, WARRANT & UNCONDITIONAL GRANT FOR MUNICIPALITIES /

COMPARAISON DE BUDGET NET, MANDAT & SUBVENTION SANS CONDITION POUR MUNICIPALITÉS( $ Millions )

Page 68: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Note: Totals may not add due to rounding / Les chiffres étant arrondis, leur somme peut ne pas correspondre au total indiqué

2007 2008 2009 2010 2011 2012

Net Budget / Budget net

$ 1.8 $ 2.3 $2.8 $3.0 $3.6 $3.7

Unconditional Grant /Subvention sans condition

$ 0.1 $ 0.1 $0.2 $0.2 $0.2 $0.2

Warrant / Mandat

$ 1.7 $ 2.1 $2.6 $2.8 $3.4 $3.6

$0

$1

$2

$3

$4

2007 - 2012COMPARISON OF NET BUDGET, WARRANT & UNCONDITIONAL GRANT FOR RURAL COMMUNITIES /

COMPARAISON DE BUDGET NET, MANDAT & SUBVENTION SANS CONDITION POUR COMMUNAUTÉS RURALE( $ Millions )

Page 69: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

Note: Totals may not add due to rounding / Les chiffres étant arrondis, leur somme peut ne pas correspondre au total indiqué

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

Net Budget / Budget net

$ 30.9 $ 32.8 $ 34.8 $ 36.2 $ 36.0 $ 37.3 $ 39.5 $ 42.2 $ 42.4 $ 44.7

Unconditional Grant /Subvention sans condition

$ 3.2 $ 3.2 $ 3.2 $ 3.2 $ 3.1 $ 3.1 $ 3.0 $ 3.0 $ 3.0 $ 2.9

Warrant / Mandat

$ 27.7 $ 29.6 $ 31.6 $ 33.0 $ 32.9 $ 34.2 $ 36.4 $ 39.2 $ 39.4 $ 41.8

$0

$5

$10

$15

$20

$25

$30

$35

$40

$45

2003 - 2012COMPARISON OF NET BUDGET, WARRANT & UNCONDITIONAL GRANT FOR LSD's /

COMPARAISON DE BUDGET NET, MANDAT & SUBVENTION SANS CONDITION POUR DSL's( $ Millions )

Page 70: FOREWORD - New Brunswick€¦ · MUNICIPAL BUDGET BY FUNCTION (REVENUES) - 2012 - BUDGET MUNICIPAUX PAR FONCTION (REVENUS) Section 1.1 - 1 Unconditional Services to other Sale of

PAYMENTS TO LOCAL GOVERNMENTS - 2003-2012 - PAIEMENTS AUX GOUVERNEMENTS LOCAUX Section 8.0 - 1

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

CITIES / CITÉS

NET BUDGETS - BUDGETS NET 277,474,778 288,940,847 311,824,656 332,283,362 353,370,471 377,070,438 402,189,086 421,471,336 438,490,166 458,436,803

UNCONDITIONAL GRANTS - SUBVENTIONS SANS CONDITIONS 47,576,614 42,818,953 44,279,301 45,739,645 46,654,438 47,587,526 47,587,526 47,587,526 47,111,651 46,169,417

WARRANTS - MANDATS 229,898,164 246,121,894 267,545,355 286,543,717 306,716,033 329,482,912 354,601,560 373,883,810 391,378,515 412,267,386

TOWNS / VILLES

NET BUDGETS - BUDGETS NET 93,854,741 98,397,278 105,797,645 113,190,399 121,735,822 130,257,984 141,271,451 150,408,495 155,909,023 162,512,990

UNCONDITIONAL GRANTS - SUBVENTIONS SANS CONDITIONS 11,938,613 10,744,753 11,100,170 11,455,587 11,684,701 11,918,396 11,951,955 11,951,955 11,832,435 11,595,789

WARRANTS - MANDATS 81,916,128 87,652,525 94,697,475 101,734,812 110,051,121 118,339,588 129,319,496 138,456,540 144,076,588 150,917,201

VILLAGES

NET BUDGETS - BUDGETS NET 44,059,606 45,665,720 49,117,278 51,425,972 53,482,162 56,087,608 56,782,154 58,772,684 60,512,667 62,500,513

UNCONDITIONAL GRANTS - SUBVENTIONS SANS CONDITIONS 7,551,981 6,796,788 7,450,367 8,103,940 8,233,951 8,398,626 8,377,141 8,377,141 8,293,397 8,127,500

WARRANTS - MANDATS 36,507,625 38,868,932 41,666,911 43,322,032 45,248,211 47,688,982 48,405,013 50,395,543 52,219,270 54,373,013

TOTAL MUNICIPALITIES / TOTAUX MUNICIPALITÉS

NET BUDGETS - BUDGETS NET 415,389,125 433,003,845 466,739,579 496,899,733 528,588,455 563,416,030 600,242,691 630,652,515 654,911,856 683,450,306

UNCONDITIONAL GRANTS - SUBVENTIONS SANS CONDITIONS 67,067,208 60,360,494 62,829,838 65,299,172 66,573,090 67,904,548 67,916,622 67,916,622 67,237,483 65,892,706

WARRANTS - MANDATS 348,321,917 372,643,351 403,909,741 431,600,561 462,015,365 495,511,482 532,326,069 562,735,893 587,674,373 617,557,600

RURAL COMMUNITIES / COMMUNAUTÉS RURALE

NET BUDGETS - BUDGETS NET 1,798,925 2,285,453 2,788,995 3,006,623 3,573,636 3,745,406

UNCONDITIONAL GRANTS - SUBVENTIONS SANS CONDITIONS 131,849 139,087 167,306 205,212 193,399 193,812

WARRANTS - MANDATS 1,667,076 2,146,366 2,621,689 2,801,411 3,380,237 3,551,594

LOCAL SERVICE DISTRICTS / DISTRICTS DE SERVICES LOCAUX

NET BUDGETS - BUDGETS NET 30,922,576 32,809,683 34,806,908 36,223,639 35,980,297 37,308,381 39,474,313 42,179,820 42,390,281 44,689,439

UNCONDITIONAL GRANTS - SUBVENTIONS SANS CONDITIONS 3,190,598 3,190,599 3,190,602 3,190,605 3,091,130 3,085,336 3,048,519 3,010,602 3,020,873 2,926,171

WARRANTS - MANDATS 27,731,978 29,619,084 31,616,306 33,033,034 32,889,167 34,223,045 36,425,794 39,169,218 39,369,408 41,763,268

TOTALS / TOTAUX

NET BUDGETS - BUDGETS NET 446,311,701 465,813,528 501,546,487 533,123,372 566,367,677 603,009,864 642,505,999 675,838,958 700,875,773 731,885,151

UNCONDITIONAL GRANTS - SUBVENTIONS SANS CONDITIONS 70,257,806 63,551,093 66,020,440 68,489,777 69,796,069 71,128,971 71,132,447 71,132,436 70,451,755 69,012,689

WARRANTS - MANDATS 376,053,895 402,262,435 435,526,047 464,633,595 496,571,608 531,880,893 571,373,552 604,706,522 630,424,018 662,872,462

Note: Totals may not add due to rounding / Les chiffres étant arrondis, leur somme peut ne pas correspondre au total indiqué