for a brighter future - cerro de pasco resources inc.€¦ · this presentation contains...
TRANSCRIPT
This presentation contains "forward-looking statements" and "forward-looking information" (collectively, "forward-looking information") within the meaning of applicable Canadian securities legislation. All
information contained in this presentation, other than statements of current and historical fact, is forward-looking information. Often, but not always, forward-looking information can be identified by the use of
words such as "plans", "expects", "budget", "guidance", "scheduled", "estimates", "forecasts", "strategy", "target", "intends", "objective", "goal", "understands", "anticipates" and "believes" (and variations of these
or similar words) and statements that certain actions, events or results "may", "could", "would", "should", "might" "occur" or "be achieved" or "will be taken" (and variations of these or similar expressions). Forward-
looking information is also identifiable in statements of currently occurring matters which may continue in the future, such as "providing the Company with", "is currently", "allows/allowing for", "will advance" or
"continues to" or other statements that may be stated in the present tense with future implications. All of the forward-looking information in this presentation is qualified by this cautionary note. Forward-looking
information is based on, among other things, opinions, assumptions, estimates and analyses that, while considered reasonable by Cerro de Pasco Resources at the date the forward-looking information is
provided, inherently are subject to significant risks, uncertainties, contingencies and other factors that may cause actual results and events to be materially different from those expressed or implied by the forward-
looking information.
Forward-looking statements involve known and unknown risks, uncertainties, contingencies and other factors that may cause actual results and events to be materially different from those expressed or implied by
the forward-looking information. The risks, uncertainties, contingencies and other factors that may cause actual results to differ materially from those expressed or implied by the forward-looking information may
include, but are not limited to, risks generally associated with the mining industry, such as economic factors (including future commodity prices, currency fluctuations, energy prices and general cost escalation),
uncertainties related to the development and operation of Cerro de Pasco Resources projects, dependence on key personnel and employee and union relations, risks related to political or social unrest or change,
rights and title claims, operational risks and hazards, including unanticipated environmental, industrial and geological events and developments and the inability to insure against all risks, failure of plant,
equipment, processes, transportation and other infrastructure to operate as anticipated, compliance with government and environmental regulations, including permitting requirements and anti-bribery legislation,
volatile financial markets that may affect Cerro de Pasco Resources ability to obtain additional financing on acceptable terms, the failure to obtain required approvals or clearances from government authorities on
a timely basis, uncertainties related to the geology, continuity, grade and estimates of mineral reserves and resources, and the potential for variations in grade and recovery rates, uncertain costs of reclamation
activities, tax refunds, hedging transactions, as well as the risks discussed in Cerro de Pasco Resources listing statement dated July 26, 2018 and available on the Company’s profile on the CSE and SEDAR at
www.sedar.com. Should one or more risk, uncertainty, contingency or other factor materialize, or should any factor or assumption prove incorrect, actual results could vary materially from those expressed or
implied in the forward-looking information. Accordingly, the reader should not place undue reliance on forward-looking information. Ascendant does not assume any obligation to update or revise any forward-
looking information after the date of this presentation or to explain any material difference between subsequent actual events and any forward-looking information, except as required by applicable law.
The information concerning the Company’s mineral properties has been prepared in accordance with National Instrument 43-101 (“NI-43-101”) adopted by the Canadian Securities Administrators. In accordance
with NI-43-101, the terms “Mineral Reserves”, “Proven Mineral Reserve”, “Probable Mineral Reserve”, “Mineral Resource”, “Measured Mineral Resource”, “Indicated Mineral Resource” and “Inferred Mineral
Resource” are defined in the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) Definition Standards for Mineral Resources and Mineral Reserves adopted by the CIM Council on May 10, 2014.
While the terms “Mineral Resource”, “Measured Mineral Resource”, “Indicated Mineral Resource” and “Inferred Mineral Resource” are recognized and required by NI 43-101, the U.S. Securities Exchange
Commission (“SEC”) does not recognize them. The reader is cautioned that, except for that portion of mineral resources classified as mineral reserves, mineral resources do not have demonstrated economic
value. Inferred Mineral Resources have a high degree of uncertainty as to their existence and as to whether they can be economically or legally mined. It cannot be assumed that all or any part of any Inferred
Mineral Resource will ever be upgraded to a higher category. Therefore, the reader is cautioned not to assume that all or any part of an Inferred Mineral Resource exists, that it can be economically or legally
mined, or that it will ever be upgraded to a higher category. Likewise, you are cautioned not to assume that all or any part of a measured or Indicated Mineral Resource will ever be upgraded into Mineral
Reserves.
The Company has not completed any engineering study with respect to Volcan Operations and Quiulacocha and, consequently, there is no certainty that the stated projection in this presentation will be met or that
the Company’s operations at the Volcan and Quiulacocha Projects will be profitable.
This Presentation contains Future Oriented Production, Financial Information and Financial Outlooks (collectively, “PFOFI”) within the meaning of applicable Canadian securities laws. The PFOFI has been
prepared by management of Cerro de Pasco as at December 26, 2019 to demonstrate the potential benefits of the Transaction to shareholders. The PFOFI has been prepared based on a number of assumptions
that management of Cerro de Pasco believe are reasonable. However, because this information is highly subjective and subject to numerous risks, including the risks discussed under the heading “Cautionary
Note Regarding Forward-Looking Information", it should not be relied on as necessarily indicative of future results. Cerro de Pasco do not intend, and do not assume any obligation, to update this forward-looking
information except as otherwise required by applicable law.
Readers should be aware that the Company’s financial statements (and information derived therefrom) have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by
the International Accounting Standards Board and are subject to Canadian auditing and auditor independence standards. IFRS differs in some respects from United States generally accepted accounting
principles and thus the Company’s financial statements (and information derived there from) may not be comparable to those of United States companies .Unless otherwise indicated, all dollar values herein are in
US$ denomination.
2 | CSE:CDPR
Forward Looking Information
Cerro de Pasco Prosperity level
Cerro de Pasco became one of the world's richest silver producing
areas after silver was discovered there in 1630 (1)
Profitable operations for nearly 400 years
(1) Source: Chisholm, Hugh, ed. (1911). "Cerro de Pasco" . Encyclopædia Britannica. 5 (11th ed.). Cambridge University Press. p. 762.3 | CSE:CDPR
1630
Discovered by the Spanish
1902
Cerro De Pasco Copper Corporation starts mining operations
1972
Mine Nationalized by Peruvian government
1999
Volcan acquires Cerro de Pasco Unit from
Centromin Peru
2017
Glencore becomes majority shareholder of
Volcan
2019
Cerro De Pasco Resources Acquires the Cerro De Pasco
Unit from Volcan
Cerro de Pasco / Peru
▪ Immediate revenues
❑ LoM Pre-tax cash flow $2,818M
❑ Pre-tax NPV5% $1,564M After-Tax NPV5% $879M
❑ Pre-tax IRR 49% After-Tax IRR 33%
▪ Simple, already in operation
▪ The largest aboveground mineralized resources
in the world
▪ Enormous exploration upside
▪ Project will have positive impact on Inhabitants
Once in a Lifetime Opportunity
4 | CSE:CDPR
The Largest Above Ground Mineralized Resources in the World170 Million Tonnes of Tailings and Stockpiles
Excelsior Mineral Pile:
estimated at 104 Mt
(43 Mt Historical Resources)
Quiulacocha Tailings:
estimated at 71 Mt
7 | CSE:CDPR
▪ Three processing plants with
combined permitted capacity of
21,800 tpd
▪ 141 Mt of Historical Resources
▪ Cerro de Pasco mining unit
(11,000Ha Concession)
What we are BuyingVolcan’s Entire Operating Unit at Cerro de Pasco
8 | CSE:CDPR
Sulphide Concentrators - Paragsha/San Expedito
Current Capacity: 7,000 tpd (from stockpiles)
Permitted Capacity: Paragsha – 17,500 tpd / San Expedito – 1,800 tpd
Replacement estimated value: USD240 M
2018 Production: Zn 11 Kt
Pb 4 Kt
Ag 0.4 million oz
2018 Revenues: USD 29 million
2019 Production: Zn 17 Kt
Pb 6 Kt
Ag 0.8 million oz
2019E Revenues: USD 53 million
(up 82%)
9 | CSE:CDPR
Oxide Plant
Replacement estimated value: USD 260 M
Current Capacity: 2,500 tpd
Oxide Leaching Plant Producing Doré Bars
2018 Production: Ag 3.4 million oz
Au 4,100 oz
2018 Revenues: USD 56 million
2019 Production: Ag 3.3 million oz
Au 16,300 oz
2019E Revenues: USD 78 million
(up 40%)
10 | CSE:CDPR
Ocroyoc Active Tailings Storage Facility (permitted)
Replacement estimated value: USD 40 M
11 | CSE:CDPR
2017 Volcan Historical Mineral Reserve Estimate* (considered in Transaction)Category Source Tonnes (Mt) Zn% Pb% Cu % Ag gt/t Au g/t Zn Mlbs Pb Mlbs Cu Mlbs Ag Moz Au Koz
Proven Volcan 2017 1.7 4.11 1.46 - 58 - 154 55 - 3 -
Probable Volcan 2017 13.8 - - 0.13 254 - - - 0.0 113 -
15.5 0.45 0.16 0.12 232 - 154 55 0.0 116 -
2017 Historical Volcan Mineral Resource Estimate* (considered in Transaction, excluding Mineral Reserves)Category Source Tonnes (Mt) Zn% Pb% Cu % Ag g/t Au g/t Zn Mlbs Pb Mlbs Cu Mlbs Ag Moz Au Koz
Measured Volcan 2017 30.8 2.62 0.95 0.06 58 - 1,779 645 41 57 -
Indicated Volcan 2017 84.6 2.24 0.83 0.1 77 - 4,178 1,548 187 208 -
115.4 2.34 0.86 0.09 72 - 5,957 2,193 227 265 -
Inferred Volcan 2017 25.5 1.28 0.52 0.12 113 - 720 292 67 93 -
Cerro de Pasco Resources Historical Resource Estimate**Category Source Tonnes (Mt) Zn% Pb% Cu % Ag g/t Au g/t Zn Mlbs Pb Mlbs Cu Mlbs Ag Moz Au Koz
Measured QT Brophy 2012 2.5 1.46 0.85 - 39 - 79 46 - 3 -
Indicated QT Brophy 2012 4.9 1.43 0.76 - 39 - 153 81 - 6 -
Indicated EMP Boily 2018 13.8 1.65 0.74 0.09 65 - 500 224 27 29 -
21.1 1.58 0.76 0.06 56 - 732 351 27 38 -
Inferred EMP Boily 2018 29.2 1.56 0.73 0.09 67 - 1,003 469 58 63 -
***Potential QT CDPR Estimate 60 - 70 1.6 - 1.8 0.8 - 0.9 .05 - 0.10 50 - 60 - 2116 - 2778 1058 - 1389 66 - 154 96 - 135 -
15 0.45 0.16 0.12 232 - 154 55 0 116 -
136 2.22 0.85 0.08 69 - 6,689 2,544 255 303 -
55 1.43 0.63 0.10 88.33 - 1,723 762 125 155 -
60 - 70 1.6 - 1.8 0.8 - 0.9 .05 - 0.10 50 - 60 - 2116 - 2778 1058 - 1389 66 - 154 96 - 135 -
Total P&P Reserves
NOTES *: The estimates presented above are treated as historic information and have not been verified or relied upon for economic evaluation by the Issuer. These are considered historical Mineral Resources, Reserves and
do not refer to any category of sections 1.2 and 1.3 of the NI-43-101 Instrument such as Mineral Resources or Mineral Reserves as stated in the 2010 CIM Definition Standards on Mineral Resources and Mineral Reserves.
The explanation lies in the inability by the authors to verify the data acquired by the various historical drilling campaigns and other sampling works. The authors have read the documents pertaining to the description of the
different methods used in the historical evaluation of the Mineral Resources. Gold (Au) is being produced economically from the "Oxidos" processing facility from oxide material, but a gold resource estimate has not been
publicly released by Volcan. The Issuer has not done sufficient work yet to classify the historical estimates as current Mineral Resources or Mineral Reserves, and the necessary work to properly define these resources is
planned in 2020 & 2021. ** These estimates are detailed and discussed in the technical report titled The Excelsior Mineral Pile (EMP) and Quiulacocha Tailings (QT) associated with the Cerro de Pasco Mine, Cerro de Pasco District, Altiplano Region,
North-Central Peru dated July 24, 2018. They are treated as historic information and have not been verified for economic evaluation by the Corporation. These are considered Historical Mineral Resources and do not refer to
any category of sections1.2 and 1.3 of the Canadian Securities Administrator’s National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI43-101“)such as Mineral Resources or Mineral Reserves as stated
in the 2010 CIM Definition Standards on Mineral Resources and Mineral Reserves. A Qualified Person (within the meaning of NI43-101) has not done sufficient work to classify the historical estimate as current Mineral
Resources or Mineral Reserves. The explanation lies in the inability by the Qualified Person to fully verify the data acquired by the various historical drilling campaigns and other sampling works. Further investigation and/or
drilling would be required to up grade or verify the historical resources. However, the Qualified Person has read the documents pertaining to historical evaluation of the Mineral Resources and is of the opinion that they need to
be updated to fully conform to the NI43-101 or CIM norms.
*** The quantity and grade of potential resource is conceptual in nature. There has been insufficient exploration to quantify a mineral resource and that it is uncertain if further exploration will result in the target being delineated
as a mineral resource. The potential quantity and grade are based on historical records, and estimates derived from the top portion of the tailings..
Total M&I Volcan & CDPR
Total M&I Resources
Total M&I Resources
Total P&P Volcan & CDPR
Total Inferred Volcan & CDPR
***Total Potential
CDPR Resources & Volcan’s Cerro Historical Resources
12 | CSE:CDPR
The Consideration for Cerro and Oxidos Acquisition
▪ USD 30 million (50% at closing and 50% one year after closing)
▪ A variable consideration during Óxidos Initial term ending 2026
❑ CDPR will pay Volcan 100% of the difference between the spot silver price and USD
9.00/oz.
❑ Above USD 18.00/oz, CDPR would share 50% of the difference
❑ Term ending 2026 – Minimum Silver amount to be produced is 20.1 million ounces
❑ CDPR will pay Volcan 100% of the difference between the spot gold price and USD
950.00/oz
❑ Above USD 1,400.00/oz, CDPR will share 50% of the difference
❑ Term ending 2026 – Minimum Gold amount to be produced is 215,000 ounces
▪ A LOM NSR: 2% royalty on ore extracted from ex-Volcan assets.
▪ Benchmark Offtake agreement with Volcan.
13 | CSE:CDPR
▪ CDPR has substantially larger above ground
inventories.
▪ Volcan has significant in-situ resources that would
require capital to develop.
▪ CDPR will generate substantially more capital to
develop the in-situ resources.
▪ Volcan is able to focus its efforts on its core assets
and still receives substantial profit through the
Oxidos variable consideration.
▪ Volcan and CDPR both see the grand vision for
Cerro de Pasco and agree that its large enough to
be its own dedicated entity.
Why is Volcan Selling? – They See Synergies…
14 | CSE:CDPR
▪ 18 Years +
▪ Expanding production under existing permits
▪ Low startup capital required (qualified workforce and existing infrastructure)
2020: Óxidos and Cerro stockpile
operations (8yrs @ 2 - 10.5 ktpd)
2021: Start Quiulacocha tailings
reprocessing (71 Mt )
2026: Start of high-grade Raul Rojas
West Wall production. (84 Mt+)
2030: Start of Excelsior Mineral pile
production. (42 Mt+)
Plus potential from exploration in the
Cerro de Pasco mining district.
Combined Operations MapEstimated Timeline
2020: NI 43-101 Technical report
confirming Volcan Resources
A Long-Term Mining & Reprocessing Operation
15 | CSE:CDPR
A Rich Historical Mining Region with Outstanding Potential
▪ Multiple brownfield and greenfield targets exists
▪ Surface and underground drilling program for 2020 planned (10,000m)
▪ Geological mapping and sampling is planned for several areas of the project
17 | CSE:CDPR
Cerro de Paco mining unit (11,000Ha Concession)
Projected Revenues by Operation(2) (USD million)
Projected Revenue Assumptions
▪ The projected revenues of CDPR are based on the following assumptions:
▪ Commodity price forecasts(1):
▪ Zinc $2,315/t ($1.05/lb)
▪ Lead $1,874/t ($0.85/lb)
▪ Silver $ 17.00/oz
▪ Gold $1,400/oz
▪ Treatment charges of US$ 275 per DMT of zinc and US$ 110 per DMT of lead
▪ Generally used payment terms for Zn, Pb, Ag and Au payables.
Notes:
(1) Source: Bloomberg. Average of analyst price forecasts released in last three months before September 24, 2019. Prices are in real terms.
(2) 2020 Revenues are for 9 months (April to December)
Robust and Diversified Revenues as a Polymetallic Producer
POTENCIAL
RESOURCES
(11,000 ha to
explore)
96
162
237 242281
325341
599554
484 484 485507
476
545 552 552 553
0
100
200
300
400
500
600
700
20
20
20
21
20
22
20
23
20
24
20
25
20
26
20
27
20
28
20
29
20
30
20
31
20
32
20
33
20
34
20
35
20
36
20
37
Mill
ion
s
Excelsior
West Wall
Quiulacocha
Cerro
Oxidos
Revenue Contribution by Metal
18 | CSE:CDPR
Projected EBITDA by Operation(2) (USD million)
Projected EBITDA Assumptions
▪ The projected EBITDA of CDPR are based on the following assumptions:
▪ Commodity price forecasts(1):
▪ Zinc $2,315/t ($1.05/lb)
▪ Lead $1,874/t ($0.85/lb)
▪ Silver $ 17.00/oz
▪ Gold $1,400/oz
▪ Treatment charges of US$ 275 per DMT of zinc and US$ 110 per DMT of lead
▪ Generally used payment terms for Zn, Pb, Ag and Au payables.
Notes: (1) Source: Bloomberg. Average of analyst price forecasts released in last three months before September 24, 2019. Prices are in real terms.
Significant, Robust & Diversified EBITDA as a Polymetallic Producer
POTENTIAL
RESOURCES
(11,000 ha to
explore)
19 | CSE:CDPR
1832
90 95
136
179 154
339 335
248236 239
278
240
305 314 314
367
28
0
50
100
150
200
250
300
350
400
20
20
20
21
20
22
20
23
20
24
20
25
20
26
20
27
20
28
20
29
20
30
20
31
20
32
20
33
20
34
20
35
20
36
20
37
20
38
Mill
ion
s
Excelsior
West Wall
Quiulacocha
Cerro
Oxidos
Chair Professor in Applied
Geochemistry at the Division of
Geosciences and Environmental
engineering Luleå University of
Technology, Sweden.
Clients include CODELCO, Anglo
American, BHP Billiton, Southern
Peru Copper Corporation, Mineria
Activa among others, as well
government agencies in Peru, Chile,
and Colombia.
20 | CSE:CDPR
Strategic Advisor - Bernhard Dold PhD
Environmental Engineering, Remediation
Specialist in:
Remediation, with focus on acid rock
drainage in mine waste and ore deposit
environments and its application for a
more sustainable mining operation.
21 | CSE:CDPR
Responsible Partner
Clean Operations
Health, Safety, Environment & Community Work PlanCommitments to Internationally-Accepted Industry Practices for ESG and CSR Matters
(in thousands)
Year 1 and Year 2 Capital Requirement - $137 million
22 | CSE:CDPR
Capital Requirement Breakdown
USD
Equity 40M
Off-take Financing 20M
Equipment Financing 20M
Debt 20M
Streaming 40M
Cerro de Pasco Capital Structure
Listed on CSE – To seek listings on TSX and BVL
Number of Shares
Issued *253.2M
Warrants / Options 12.1M
Fully diluted 265.3M
Market capitalization ~$125M
Shares held by insiders 128.8M
Shares held in escrow * 176.3M
Release Dates
Percentage
Released
Number of Shares
Released
Insiders
Number of shares
Released
November 1, 2018 2% 3.5M 2.6M
February 1, 2019 5% 8.8M 6.4M
August 1, 2019 15% 26.5M 19.3M
February 1, 2020 15% 26.5M 19.3M
August 1, 2020 15% 26.5M 19.3M
February 1, 2021 15% 26.5M 19.3M
August 1, 2021 15% 26.5M 19.3M
February 1, 2022 the remaining
escrowed securities
31.5 M 23.3M
* On October 5, 2018, 176.3 M Shares were issued to the former securityholders of
Cerro de Pasco Resources pursuant to the Merger are held in Escrow:
23 | CSE:CDPR
Neil T. Ringdahl, President
Mr. Neil Ringdahl serves as the President of CDPR. Mr. Ringdahl is a South African mining engineer with 25
years of executive and operational experience in Latin America, Africa and Europe. Mr. Ringdahl has held
executive management positions in companies including Volcan Compañía Minera (2007/2009), Anglo
Platinum, Golden Star Resources, Korea Zinc Orvana, and is the COO of Ascendant Resources.
University of the Witwatersrand, BSc. Engineering Honours (Mining).
Manuel Rodriguez Mariátegui, Executive Director & Representative
Mr. Manuel Rodríguez Mariátegui is an executive with more than 30 years of management experience in the
mining sector. Mr. Rodriguez Mariategui is a Shareholder of Sociedad Minera Austria Duvaz, a company with
over 100 years of mining history and over 700 workers. Also acts as CEO of Minera Valor, and President of the
Investment and Risk Committee of Inversiones Don Lizandro.
Saint Mary's University in San Antonio Texas, Business Administration- International Business.
Executive Management
Steven Zadka, Executive Chairman
Mr. Steven Zadka serves as the Executive Chairman of Cerro de Pasco. Mr. Zadka is a metals and mining
investment banker with 15 years+ of transactional and executive management experience in Latin America,
USA and Canada. Mr. Zadka is a founding partner of CDPR
Bernard Baruch College in New York, BSc. in Finance and Real Estate development.
Guy Goulet, Executive Director & CEO
Mr. Guy Goulet serves as CEO of CdPR with more than 30 years of experience in the mining sector. Mr. Goulet
has led numerous listed investments including a landmark lithium metal initiative and the largest water
treatment company in Canada. Over the course of his career, Mr. Goulet has raised over USD200 million in
equity capital.
École Polytechnique de Montréal, Geological Engineering.
24 | CSE:CDPR
Shane Whitty, VP Exploration & Technical Services
Mr. Shane Whitty is an experienced geology manager with 18 years of experience in Peru, Colombia and Ireland. Prior to join CdPR,
Mr. Whitty was the Mine Geologist of Volcan´s mining unit Cerro de Pasco, Geology Manager of the Soto Norte Project, Senior Project
Geologist of the Breca Group, Chief Technical Engineer of Ancash Limited Group and Production Geologist of ARCON International
Resources Ltd. Camborne School of Mines University of Exeter, B. Eng. (Hons) Industrial Geology.
Diederik Duvenage, VP Operations & Projects
Mr. Diederik Duvenage is a South African mining consultant with 28 years of mining experience in Latin America and Africa. Mr.
Duvenage has broad technical and project management background in both open pit and open cast mines. Mr. Duvenage has held
senior and executive management positions with both public and private companies including Volcan Companía, Anglo Coal, Anglo
Platinum, MineraTahoe Resources (Shahuindo Mine and Escobal Mina San Rafael), Stracon, ApogeeSilver, Ancash Mines and Golden
Star Resources.
Robert Boisjoli, CFO
Mr. Robert Boisjoli is a Fellow Chartered Professional Accountant with over 30 years of operational and advisory experience. Mr. Boisjoli
is the CEO of AKESOGEn, Inc., Chairman of Palos Management, managing director of Atwater Financial Group and partner at Robert
Boisjoli & Associates. Concordia University, B. Commerce, Graduate Diploma in Accountancy.
John Grewar, VP Processing Operations
Mr. John Grewar serves as VP Process Operations with 40 years experience in gold and base metal metallurgy in South Africa, Latin
America and Europe. Mr. Grewar has held senior and executive management positions with both public and private companies including
Anglo Vaal, Anglo Gold – Vaal Reefs and ERGO, Volcan Companía Minera, Korea Zinc, Apogee Silver, Orvana and Ascendant
Resources. Technicon Witwatersrand – Diploma in Extraction Metallurgy.
Edwin Mitchell, VP Safety, Health, Environment & Community
Mr. Edwin Mitchell has over 20 years of international experience in Environment, Health and Safety, Permitting, Community and
Stakeholder Relations. Mr. Mitchell worked previously for Southern Peaks Mining LP, Compañía Minera Condestable, and Compañía
Minera Quiruvilca in Peru and has operational and advisory experience with Walsh Peru, Ecology & Environment, Vector (Ausenco) the
United Nations Development Program (UNDP) in West Africa. BSc. Environmental Science (Professor Van Hall Institute); MA Public
Administration and Management Science (Catholic University Nijmegen - KUN), The Netherlands.
Executive Management (Cont’d)
25 | CSE:CDPR
Board of Directors John G. Booth, LLM, Independent Director
Mr. Booth has over 30 years of international experience in finance, law, ESG and corporate governance of natural resource
management. Mr. Booth has worked as a lawyer, banker, strategy consultant and fund manager with firms as Merrill Lynch,
ICAP, CEDEF and ABN AMRO, CIBC, World Bank, Climate Change Capital and Conservation Finance International. Mr. Booth
holds a BSc. in biology and environmental science, Canadian and US law degrees and a Master in International Finance, Tax
and Environmental Law and is a lecturer in ESG in the graduate business program at the University of London. Mr. Booth
serves on the Boards of four other publicly listed companies. Mr. Booth chair the Audit and Governance Committee.
David Shaw, Ph.D, Independent Director
Mr. Shaw has almost four decades of experience in the technical and financial sectors of the mining and oil and gas resource
industries. He has specialized in the investigation of the structural controls of mineral deposits, in the financial side he has
focused on financial and risk analysis of resource project investment. After graduating from Carleton University, Ottawa, with a
Ph.D. in Structural Geology, he was employed by Chevron Resources Canada as an in-house structural consultant in both the
mining and hydrocarbon divisions. He founded the Resource Research Department at Charlton Securities Ltd before assuming
the position as Senior Analyst at Yorkton Securities. Since the mid 1990’s he has worked as an independent consultant and
actual serves on the Boards of three other publicly listed resource companies. Mr. Shaw is a member of the Governance
Committee and assisted the whistle-blowing reporting.
Frank Hodgson, Independent Director
Mr. Hodgson is an investor with over 30 years´ experience in the Central London residential property market as a developer
where he dealt with sensitive environmental and social issues. Mr. Hodgson pioneered the “Swale Project”, a major scheme in
Kent with partners Bovis, Medway Port Authority, Bowater and UK Paper. Mr. Hodgson is a corporate investor via Small Private
Equity Companies, based in Mayfair, London. Mr. Hodgson is responsible of the whistle-blowing reporting and he is a member
of the Audit and Governance Committees.
Keith Brill, Independent Director
Mr. Brill is a management consultant with Gartner Inc., the world´s leading research and advisory company since 2016. Before
joining Gartner, Mr. Brill worked as a principal consultant for PA Consulting Group, a leading UK-based global consulting firm.
Mr. Brill holds a BSc. Summa Cum Laude major in Economics and Finance, minor in Spanish from the Moore School of
Business, University of South Carolina. Mr. Brill also holds an IMBA from Moore School of Business, University of South
Carolina. Mr. Brill is a member of the Audit Committee.
Note: Mr. Zadka, Mr. Goulet and Mr. Rodriguez Mariátegui are members of the board as executive directors.26 | CSE:CDPR
FOR A BRIGHTER FUTURE
203 – 22 Lafleur Av. N Av. Santo Toribio
Saint-Sauveur, Québec No. 115, Of. 702
J0R 1R0, CANADA San Isidro, Lima - PERÚ
+1.579.476.7000 +1.51 .712.3731 or 712.3729
Expecting Improvement of Equity Value Post TransactionThe table below represents a peer group analysis of equity value based on in-situ resources. CDPR’s resource estimate in this table, are based on the figures foundon page 15 of this slide deck. This peer group analysis produces a Mean, Median and Mean (less outliers) per silver and silver equivalent ounce and based onrespective market capitalizations of each company. Using the Global Resources - AgEq Mean (less outliers), the comparison would suggest a CDPR share pricevalue at 32x the current level.
Silver Price (US$/ oz) $18.09
Gold Price (US$/ oz) $1,549.00 $13.52 $5.05
Zinc Price (US$/ lb) $1.05 $8.34 $3.61
Lead Price (US$/ lb) $0.87 $4.44 $1.96
Copper Price (US$/ lb) $2.77
per share M of shares US$ M # Ag AgEq(3) Ag AgEq(3) Ag AgEq(3) Ag AgEq(3) Ag AgEq(3) Ag AgEq(3) (%)
Alexco Resource Corp. AXU.TO CAD 2.85$ 118.7 260.2$ Yukon 5 30 41 $8.55 $6.28 84 126 $3.12 $2.07 108 162 $2.41 $1.61 67%
Americas Gold and Silver Corp. USA.TO CAD 4.01$ 82.6 254.8$ Mexico & Idaho 4 32 109 $7.92 $2.35 48 125 $5.33 $2.03 84 200 $3.03 $1.28 42%
Avino Silver & Gold Mines Ltd. ASM.TO CAD 0.84$ 76.0 49.1$ Mexico 2 - - 26 48 $1.87 $1.03 40 71 $1.23 $0.69 56%
Couer Mining Inc. CDE USD 7.70$ 240.5 1,852.0$ Global 5 171 438 $10.81 $4.23 229 453 $8.10 $4.09 364 825 $5.08 $2.25 44%
Endeavour Silver Corp. EDR.TO CAD 3.07$ 139.9 330.4$ Mexico 5 47 88 $7.03 $3.76 22 43 $14.81 $7.71 84 131 $3.95 $2.52 64%
First Majestic Silver Corp FR.TO CAD 15.52$ 204.8 2,444.6$ Mexico 7 103 171 $23.75 $14.30 150 260 $16.26 $9.41 262 472 $9.34 $5.17 55%
Fortuna Silver Mines Inc. FVI.TO CAD 5.24$ 160.3 646.0$ Latin America 3 46 216 $14.17 $2.99 6 34 $105.91 $18.85 39 75 $16.61 $8.60 52%
Great Panther Mining Ltd. GPR.TO CAD 0.74$ 311.4 177.2$ Mexico, Peru 3 - - 15 53 $11.52 $3.37 31 100 $5.76 $1.77 31%
Hecla Mining Company HL USD 3.35$ 495.5 1,660.1$ USA, Mexico 9 191 617 $8.69 $2.69 208 1,012 $7.97 $1.64 465 1,865 $3.57 $0.89 25%
Hochschild Mining plc HOC.L GBP 1.75$ 510.6 1,169.9$ Latin America 4 46 106 $25.43 $11.04 178 1,035 $6.56 $1.13 331 1,387 $3.54 $0.84 24%
Pan American Silver Corp. PAAS.TO CAD 30.48$ 209.6 4,914.0$ Latin America 8 557 1,495 $8.82 $3.29 797 1,708 $6.17 $2.88 1,100 2,831 $4.47 $1.74 39%
SSR Mining Inc. SSRM.TO CAD 24.06$ 123.1 2,277.2$ Americas 7 39 374 $58.84 $6.10 629 1,279 $3.62 $1.78 691 1,468 $3.30 $1.55 47%
Cerro De Pasco Resources Inc. CDPR.CN CAD 0.500$ 253.3 97.4$ Peru 1 116 128 $0.84 $0.76 303 852 $0.32 $0.11 689 1,610 $0.14 $0.06 43%
$17.40 $5.70 $15.93 $4.67 $5.19 $2.41
12 $9.82 $3.99 $7.27 $2.47 $3.76 $1.67
62 $13.52 $5.05 $8.34 $3.61 $4.44 $1.96
Notes:
CAD 1.300135000
GBP 0.764575700
Date: 01/03/2020
Global Resources (4)
MC/oz
5. Silver Exposure = percentage of silver equivlent global resource that is silver (Ag/AgEq).
Sources: Quote Media, Market XLS, Company Reports, CDPR Estimates
2. Market Capitalization in US$ / 1 USD =
3. AgEq = silver equivalent on gross basis (no recovery factors) using current spot metal prices.
1. Priced in local currency.
4. Global resource (not a compliant measure ) include 43-101 compliant Measured, Indicated and Inferred resources.
Contained Silver
(Moz)
Silver
Exposure (5)
MEAN (US$/oz):
MEDIAN (US$/oz):
ADJUSTED MEAN - less outliers (US$/oz):
MC/oz MC/oz
Measured & Indicated (US$/oz)
Global Resources (4) (US$ / oz)
Measured & Indicated (US$/oz)
Global Resources (4) (US$ / oz)
Proven + Probable Reserves Measured & Indicated Resources
SummaryMC In Situ - Silver MC in Situ - Silver Equivalent (3)
# of companies (not including CDPR)
# of projects
Local
Currency
Price
(1)TickerCompany Name
Shares
O/S
Market
Cap. (2)
Project
Location(s) & (#)
Contained
Silver
Contained
Silver
Proven & Probable (US$/ oz)Proven & Probable (US$/ oz)
29 | CSE:CDPR
Expected Annual Average Payable Metal Production*
▪ 33.5 Moz/yr Silver equivalent metal
▪ Zinc 255 Mlbs/yr
▪ Lead 107 Mlbs/yr
▪ Silver 11 Moz/yr
▪ Gold 31 koz/yr**
▪ Figures exclude significant upside in exploration opportunities, pyrites, copper
and other metals production still to be fully determined
18 years+
*NOTE: Assumes metal prices of $1.05/lb Zn, $0.85/lb Pb, $17.00/oz Ag, $1,400/oz Au over LoM, Note that all financials
are subject to final negotiation of the offtake agreement & HSEC plan with Volcan, and possible adjustment to taxation.
**NOTE: Currently projected over the first 8 years only from oxides
30 | CSE:CDPR
4,4%
3,5%
2,2%
3,0%
1,2%
4,0%3,7%
2,3%
3,1%
2,2%
Peru Colombia Mexico Chile Brazil
Avg. 2009-2018
Avg. 2019P-2023P
2,8%
3,8% 4,1%
5,7% 5,9%
2,0%
3,1% 3,2% 2,9%
3,9%
Peru Colombia Mexico Chile Brazil
Avg. 2009-2018
Avg. 2019P-2023P
132 135
190
251
309
1 2 3 4 5
• The development of Peru is supported by stable macroeconomic and
free market policies, private investment promotion, low inflation rates,
low public indebtedness and poverty reduction.
• Peru has been the fastest growing economy among its peers in Latin
America:
• Average GDP growth rate of 4.4% between 2009-2018.
• According to the IMF´s World Economic Outlook, for the following
years, Peru is expected to grow 4.0%, above its regional peers.
• Since 2008, Peru holds Investment Grade rating and currently has the
second lowest country risk in Latin America (135 bps, as of May 2019).
• Robust international reserves (29% of GDP) ensures macroeconomic
stability and FX stability.
Source: IMF, World Economic Outlook April 2019, Peru Central Bank.
Peru, the fastest growing economy among its LatAm peers
Low inflation and sound monetary policy Second lowest country risk in LatAm, EMBIG May 2019
Peru, an Outstanding Economy with Stable Macro Fundamentals
PeruChile Colombia Brazil Mexico
31 | CSE:CDPR
6
2 2 2
3
4
Gold Copper Silver Zinc Lead Tin
92,9991,47
90,00
88,38
81,55
Source: Fraser Institute, Ministry of Energy and Mines (MEM).
Peru is a leading producer of several commodities
Peru, an attractive destination for investments ranks 14th out of 83
destinations for investment attractiveness Selected International companies with operations in Peru across commodities
Peru, a World Class Producer of Base & Precious Metals with a Friendly Investment Environment
Ba
se
Me
tals
Pre
cio
us
Me
tals
Peru
14th
……QuebecSaskatchewanWestern
AustraliaNevada
6th
2nd 2nd 2nd
3rd
4th
• Peru is a leading and established mining country: top producer of copper, silver,
zinc, lead, tin and gold.
• The Fraser Institute ranked Peru as 14th destination for investment in mining in
2018, improving 5 positions from 2017.
• Peru has a promotional investment framework for mining in place for several
decades, including:
• No discrimination between national and foreign investments.
• Access to stability agreements.
• The Mining Law provides for special incentives for mining investors depending
on project size (capacity and CAPEX).
• Growing trend in mineral reprocessing projects: Minera Shouxin (China) invested
USD 230 million in a 20ktpd tailings reprocessing project (Marcona mine, 2017)
and Minsur is investing USD 140 million in B2 tailings reprocessing project (San
Rafael mine, with estimated start in IVQ 2019).
32 | CSE:CDPR