financial statements - idlc finance limited
TRANSCRIPT
Financial Statements
IDLC Finance Limited
as at and for the period ended March 31, 2021
3
Note 31.03.2021 31.12.2020
BDT BDT
PROPERTY AND ASSETS
Cash 3
In hand (including foreign currencies) 3.1 435,000 430,000
Balance with Bangladesh Bank and its agent (including foreign currencies) 3.2 1,703,235,387 1,520,439,941
1,703,670,387 1,520,869,941
Balance with other banks and financial institutions 4
Inside Bangladesh 4(a) 26,004,125,355 20,474,935,773
Outside Bangladesh 4(b) - -
26,004,125,355 20,474,935,773
Money at call and short notice 5 - -
Investments 6
Government 2,543,620,016 3,044,775,043
Others 5,436,500,052 5,613,758,625
7,980,120,068 8,658,533,668
Loans, advances and leases 7
Loans, cash credit, overdraft etc. 94,449,988,949 93,073,616,160
Bills purchased and discounted - -
94,449,988,949 93,073,616,160
Fixed assets including land, building, furniture and fixtures 8(c) 985,781,864 1,028,267,669
Other assets 9 2,009,149,480 2,117,376,104
Non-banking assets - -
Total Assets 133,132,836,103 126,873,599,315
LIABILITIES AND CAPITAL
Liabilities
Borrowings from other banks, financial institutions and agents 10 24,740,903,147 20,790,990,945
Deposits and other accounts 11
Current accounts and other accounts etc. - -
Bills payable - -
Savings bank deposits - -
Term deposits 76,692,710,500 76,273,087,133
Bearer certificate of deposits - -
Other deposits 2,615,921,408 2,490,915,674
79,308,631,908 78,764,002,807
Other liabilities 12 14,190,040,854 12,080,141,073
Total Liabilities 118,239,575,909 111,635,134,825
Capital/Shareholders' equity
Paid-up capital 13 3,770,507,800 3,770,507,800
Share premium 14 1,260,585,930 1,260,585,930
Statutory reserves 15 2,950,870,065 2,950,870,065
General reserves 16 1,000,000,000 1,000,000,000
Dividend equalisation reserves 46,500,000 46,500,000
Retained earnings 5,864,793,097 6,209,997,420
Total Equity attributable to equity holders of the company 14,893,256,892 15,238,461,215
Non-controlling interest 3,302 3,275
Total Liabilities and Shareholders' equity 133,132,836,103 126,873,599,315
IDLC Finance Limited and its Subsidiaries
Consolidated Balance Sheet (Un-Audited) as at March 31, 2021
4
Note 31.03.2021 31.12.2020
BDT BDT
- -
OFF-BALANCE SHEET ITEMS
Contingent liabilities 17.1
Acceptances and endorsements - -
Letters of guarantee 115,373,500 90,066,000
Irrevocable letters of credit - -
Bills for collection - -
Indemnity bond - -
Corporate guarantee 1,550,000,000 1,550,000,000
1,665,373,500 1,640,066,000
Other commitments 17.2
Documentary credits and short term trade related transactions - -
Forward assets purchased and forward deposits placed - -
Un-drawn note issuance and revolving underwriting facilities - -
Un-drawn formal standby facilities, credit lines - -
Un-disbursed contracted loans and leases 1,545,830,202 1,238,511,635
1,545,830,202 1,238,511,635
Total Off-Balance Sheet items including contingent liabilities 3,211,203,702 2,878,577,635
Net Assets Value (NAV) per share 35 39.50 40.41
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
Dhaka, April 29, 2021
Chairman Director
Chief Financial Officer
CEO & Managing Director (C.C)
Company Secretary
Sd/- Sd/- Sd/-
Sd/-Sd/-
5
Note 31.03.2021 31.03.2020
BDT BDT
Interest income 19 2,737,876,312 3,286,233,781
Interest on deposits and borrowings etc. 20 (1,495,916,997) (2,148,874,733)
Net interest income 1,241,959,315 1,137,359,048
Investment income 21 571,534,536 (167,320,376)
Commission, exchange and brokerage 22 206,566,150 98,414,683
Other operating income 23 155,395,752 100,753,662
Total operating income 2,175,455,753 1,169,207,017
Salaries and allowances 24 426,506,176 355,400,362
Rent, taxes, insurance, electricity etc. 25 13,413,458 14,911,047
Legal expenses 26 10,294,480 2,709,121
Postage, stamp, telecommunication etc. 27 11,747,505 11,204,567
Stationery, printing, advertisements etc. 28 43,310,883 25,997,563
Managing Director's salary and benefits 29 3,520,000 3,520,000
Directors' fees 30 393,700 394,049
Auditors' fees 31 288,750 288,750
Charges on loan losses - -
Depreciation and repair of Company's assets 32 74,318,805 81,144,874
Other expenses 33 106,962,287 104,364,313
Total operating expenses 690,756,044 599,934,647
Profit before provision 1,484,699,709 569,272,370
Provision for loans and investments 12.6(ii)
General provision (23,760,954) 544,158
Specific provision 449,550,377 (35,288,860)
Provision for diminution in value of investments 140,833,929 27,677,605
Other provisions - -
Total provision 566,623,352 (7,067,097)
Total profit before taxation 918,076,357 576,339,467
Provision for taxation
Current tax expense 12.2 420,217,224 323,360,487
Deferred tax expense/(income) Annex B 26,701,870 (39,651,799)
446,919,094 283,708,688
Net profit after taxation 471,157,263 292,630,779
Attributable to:
Shareholders of the Company 471,157,236 292,630,805
Non-controlling interest 27 (25)
471,157,263 292,630,779
Retained surplus 471,157,236 292,630,805
Earnings Per Share (EPS) 34 1.25 0.78
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
____________
Chairman Director CEO & Managing Director (C.C.)
Chief Financial Officer Company Secretary
Dhaka, April 29, 2021
IDLC Finance Limited and its SubsidiariesConsolidated Profit and Loss Account (Un-Audited) for the period ended March 31, 2021
Sd/- Sd/- Sd/-
Sd/-Sd/-
6
31.03.2021 31.03.2020
BDT BDT
A) Cash flows from operating activities
Interest received 2,758,570,104 3,009,382,353
Interest paid (1,791,239,697) (2,093,203,732)
Dividend received 26,007,924 23,056,564
Fees and commission received 206,566,150 98,414,683
Paid to employees and suppliers (625,366,986) (526,078,170)
Payment of income tax (211,096,942) (176,110,057)
Received from other operating activities 699,383,413 (89,994,017)
1,062,823,967 245,467,625
Increase/(decrease) in operating assets and liabilities
Lease receivable 11,162,793 83,361,972
Long-term finance (1,087,782,397) 974,737,999
Real estate finance (137,248,551) (376,936,635)
Car loan (125,377,386) 15,553,078
Personal loan (6,945,030) 8,356,910
Loan against deposit 2,293,253 (614,794,002)
Margin loan to portfolio investors (65,698,231) 100,285,902
Short term finance 25,356,755 (204,008,603)
Other assets 95,398,837 (112,526,914)
Term and other deposits 544,629,101 (868,881,320)
Payable and accrued expenses 347,954,754 385,025,192
Deferred liability-employee gratuity 19,671,311 11,552,720
Portfolio investors' fund 221,585,013 177,481,554
Deferred tax liability (8,657,750) (14,719,056)
Interest suspense account 194,051,260 17,860,899
30,393,731 (417,650,304)
Net cash flows from/(used in) operating activities 1,093,217,698 (172,182,679)
B) Cash flows from investing activities
Purchase of fixed assets (11,398,688) (8,360,615)
Disposal of fixed assets 2,018,121 544,412
Net proceeds of investment in securities 678,413,600 (2,077,891,150)
Net cash flows from/(used in) investing activities 669,033,033 (2,085,707,353)
C) Cash flows from financing activities
Drawdown of term loans 7,521,952,219 832,080,502
Repayment of term loans (3,972,040,019) (744,833,078)
Net drawdown of short term loan 400,000,000 (650,000,000)
Dividend paid (172,903) (19,403)
Net cash flows from/(used in) financing activities 3,949,739,297 (562,771,979)
D) Net increase/(decrease) in cash and cash equivalents (A+ B + C) 5,711,990,028 (2,820,662,011)
E) Effects of exchange rate changes on cash and cash equivalents - -
F) Cash and cash equivalents at beginning of the year 21,995,805,714 15,099,981,046
G) Cash and cash equivalents at end of the period (D+E+F) 27,707,795,742 12,279,319,035
- -
Cash and cash equivalents at end of the period
Cash in hand (including foreign currencies) (Note-3.1) 435,000 487,879
Balance with Bangladesh Bank and its agent bank(s) (Note-3.2) 1,703,235,387 3,222,953,582
Balance with other banks and financial institutions (Note-4) 26,004,125,355 9,055,877,574
Money at call and short notice (Note-5) - -
27,707,795,742 12,279,319,035
Net operating cash flow per share (Note-36) 2.90 (0.46)
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
Cash generated from operating activities before changes in
operating assets and liabilities
IDLC Finance Limited and its SubsidiariesConsolidated Cash Flow Statement (Un-audited)
for the period ended March 31, 2021
7
Dividend
Share Statutory General equalisation Retained Non-controlling
Paid-up capital premium reserves reserves reserves earnings Total interest Total equity
BDT BDT BDT BDT BDT BDT BDT BDT BDT
Balance at January 1, 2021 3,770,507,800 1,260,585,930 2,950,870,065 1,000,000,000 46,500,000 6,209,997,420 15,238,461,215 3,275 15,238,464,490
Changes in accounting policy - - - - - - - - -
Restated balance 3,770,507,800 1,260,585,930 2,950,870,065 1,000,000,000 46,500,000 6,209,997,420 15,238,461,215 3,275 15,238,464,490
Surplus/(deficit) on account of revaluation of properties - - - - - - - - -
Surplus/(deficit) on account of revaluation of investments - - - - - - - - -
Currency translation differences - - - - - - - - -
Net gain and losses not recognised in the profit and loss accounts - - - - - - - - -
Net profit for the 1st quarter ended 2021 - - - - - 471,157,236 471,157,236 27 471,157,263
15% cash dividend (for 2020) (627,836,170) (627,836,170) - (627,836,170)
5% stock dividend (for 2020) - - - - - (188,525,390) (188,525,390) - (188,525,390)
Appropriation to reserves - - - - - - - - -
Balance at March 31, 2021 3,770,507,800 1,260,585,930 2,950,870,065 1,000,000,000 46,500,000 5,864,793,097 14,893,256,892 3,302 14,893,260,194
Balance at March 31, 2020 3,770,507,800 1,260,585,930 2,509,921,870 1,000,000,000 46,500,000 5,722,683,438 14,310,199,038 3,174 14,310,202,212
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
IDLC Finance Limited and its Subsidiaries
Consolidated Statement of Changes in Equity (Un-audited)
for the period ended March 31, 2021
Attributable to equity holders of the Company
Particulars
8
Note 31.03.2021 31.12.2020
BDT BDT
PROPERTY AND ASSETS
Cash 3
In hand (including foreign currencies) 3.1 345,000 340,000
Balance with Bangladesh Bank and its agent (including foreign currencies) 3.2 1,703,235,387 1,520,439,941
1,703,580,387 1,520,779,941
Balance with other banks and financial institutions 4
Inside Bangladesh 4(a) 22,382,932,833 18,310,594,097
Outside Bangladesh 4(b) - -
22,382,932,833 18,310,594,097
Money at call and short notice 5 - -
Investments 6
Government 2,534,153,738 3,017,589,671
Others 2,166,381,797 2,219,571,466
4,700,535,535 5,237,161,137
Loans, advances and leases 7
Loans, cash credit, overdraft etc. 93,163,418,518 91,852,743,960
Bills purchased and discounted - -
93,163,418,518 91,852,743,960
Fixed assets including land, building, furniture and fixtures 8(c) 850,279,349 884,793,455
Other assets 9 5,535,802,696 5,612,814,286
Non-banking assets - -
Total Assets 128,336,549,318 123,418,886,876
LIABILITIES AND CAPITAL
Liabilities
Borrowings from other banks, financial institutions and agents 10 24,740,903,147 20,790,990,945
Deposits and other accounts 11
Current accounts and other accounts etc. - -
Bills payable - -
Savings bank deposits - -
Term deposits 77,646,295,500 78,131,272,875
Bearer certificate of deposits - -
Other deposits 2,615,921,408 2,490,915,674
80,262,216,908 80,622,188,549
Other liabilities 12 11,658,086,989 9,889,536,768
Total Liabilities 116,661,207,045 111,302,716,262
Capital/Shareholders' equity
Paid-up capital 13 3,770,507,800 3,770,507,800
Share premium 14 1,260,585,930 1,260,585,930
Statutory reserves 15 2,950,870,065 2,950,870,065
General reserves 16 1,000,000,000 1,000,000,000
Dividend equalisation reserves 46,500,000 46,500,000
Retained earnings 2,646,878,479 3,087,706,819
Total Equity 11,675,342,274 12,116,170,614
Total Liabilities and Shareholders' equity 128,336,549,318 123,418,886,876
IDLC Finance Limited
Balance Sheet (Un-audited) as at March 31, 2021
9
Note 31.03.2021 31.12.2020
BDT BDT
OFF-BALANCE SHEET ITEMS - -
Contingent liabilities 17.1
Acceptances and endorsements - -
Letters of guarantee 115,373,500 90,066,000
Irrevocable letters of credit - -
Bills for collection - -
Indemnity bond - -
Corporate guarantee 1,550,000,000 1,550,000,000
1,665,373,500 1,640,066,000
Other commitments 17.2
Documentary credits and short term trade related transactions - -
Forward assets purchased and forward deposits placed - -
Un-drawn note issuance and revolving underwriting facilities - -
Un-drawn formal standby facilities, credit lines - -
Un-disbursed contracted loans and leases 1,545,830,202 1,238,511,635
1,545,830,202 1,238,511,635
Total Off-Balance Sheet items including contingent liabilities 3,211,203,702 2,878,577,635
Net Assets Value (NAV) per share 35 30.96 32.13
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
___________________
Chairman Director CEO & Managing Director (C.C.)
________________
Chief Financial Officer Company Secretary
Dhaka, April 29, 2021
Sd/- Sd/- Sd/-
Sd/-Sd/-
10
Note 31.03.2021 31.03.2020
BDT BDT
Interest income 19 2,659,784,112 3,246,697,173
Interest on deposits and borrowings etc. 20 (1,514,294,978) (2,175,942,922)
Net interest income 1,145,489,134 1,070,754,251
Investment income 21 339,092,667 (64,223,067)
Commission, exchange and brokerage 22 - -
Other operating income 23 148,298,505 99,816,827
Total operating income 1,632,880,306 1,106,348,011
Salaries and allowances 24 341,610,535 292,745,261
Rent, taxes, insurance, electricity etc. 25 10,778,992 12,199,674
Legal expenses 26 9,455,632 1,783,975
Postage, stamp, telecommunication etc. 27 10,024,329 9,285,550
Stationery, printing, advertisements etc. 28 40,023,572 23,820,581
Managing Director's salary and benefits 29 3,520,000 3,520,000
Directors' fees 30 299,200 237,600
Auditors' fees 31 201,250 201,250
Charges on loan losses - -
Depreciation and repair of Company's assets 32 61,574,393 67,230,315
Other expenses 33 84,138,509 86,606,958
Total operating expenses 561,626,412 497,631,165
Profit before provisions 1,071,253,894 608,716,846
Provision for loans and investments 12.6(ii)
General provision (24,417,936) (125,855)
Specific provision 447,605,377 (35,288,860)
Provision for diminution in value of investments - (42,531,423)
Other provision - -
Total provision 423,187,441 (77,946,138)
Total profit before taxation 648,066,453 686,662,984
Provision for taxation
Current tax expense 12.2 320,787,328 273,367,421
Deferred tax expense/ (income) Annex B 14,005,905 (21,741,015)
334,793,233 251,626,406
Net profit after taxation 313,273,220 435,036,578
Retained surplus 313,273,220 435,036,578
Earnings Per Share (EPS) 34 0.83 1.15
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
____________________
Chairman Director CEO & Managing Director (C.C.)
________________ ________________
Chief Financial Officer Company Secretary
Dhaka, April 29, 2021
IDLC Finance Limited Profit and Loss Account (Un-audited) for the period ended March 31, 2021
Sd/- Sd/- Sd/-
Sd/-Sd/-
11
31.03.2021 31.03.2020
BDT BDT
A) Cash flows from operating activities
Interest received 2,697,289,909 3,075,972,705
Interest paid (1,809,617,678) (2,120,271,921)
Dividend received 3,607,474 2,729,948
Fees and commission received - -
Paid to employees and suppliers (507,692,119) (436,353,316)
Payment of income tax (152,737,791) (156,848,078)
Received from other operating activities 488,896,919 (21,441,338)
719,746,714 343,788,000
Increase/(decrease) in operating assets and liabilities
Lease receivable 11,162,793 83,361,972
Long-term finance (1,087,782,397) 974,737,999
Real estate finance (137,248,551) (376,936,635)
Car loan (125,377,386) 15,553,078
Personal loan (6,945,030) 8,356,910
Loan against deposit 2,293,253 (614,794,002)
Loan to subsidiaries - -
Short term finance 25,356,755 (204,008,603)
Other assets 40,744,216 (86,820,018)
Term and other deposits (359,971,641) (1,319,471,411)
Payable and accrued expenses 490,157,915 240,128,375
Inter-company payables - -
Deferred liability-employee gratuity 17,739,000 9,561,880
Portfolio investors' fund - -
Deferred tax liability (7,032,999) (11,946,030)
Interest suspense account 194,051,260 17,860,899
(942,852,812) (1,264,415,586)
Net cash flows from/(used in) operating activities (223,106,098) (920,627,587)
B) Cash flows from investing activities
Purchase of fixed assets (9,952,564) (7,910,715)
Disposal of fixed assets 1,832,945 544,412
Net proceeds of investment in securities 536,625,602 (1,139,673,031)
Net cash flows from/(used in) investing activities 528,505,983 (1,147,039,334)
C) Cash flows from financing activities
Drawdown of term loans 7,521,952,219 832,080,502
Repayment of term loans (3,972,040,019) (744,833,078)
Proceeds from right issue - -
Net drawdown of short term loan 400,000,000 (600,000,000)
Dividend paid (172,903) (19,403)
Net cash flows from/(used in) financing activities 3,949,739,297 (512,771,979)
D) Net increase/(decrease) in cash and cash equivalents (A+B+C) 4,255,139,182 (2,580,438,900)
E) Effects of exchange rate changes on cash and cash equivalents - -
F) Cash and cash equivalents at beginning of the year 19,831,374,038 14,320,842,711
G) Cash and cash equivalents at end of the period (D+E+F) 24,086,513,220 11,740,403,811
- -
Cash and cash equivalents at end of the period
Cash in hand (including foreign currencies) (Note-3.1) 345,000 340,000
Balance with Bangladesh Bank and its agent bank(s) (Note-3.2) 1,703,235,387 3,222,953,582
Balance with other banks and financial institutions (Note-4 ) 22,382,932,833 8,517,110,229
Money at call and short notice (Note-5) - -
24,086,513,220 11,740,403,811
Net operating cash flow per share (Note-36) (0.59) (2.44)
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
Cash generated from operating activities before changes in
operating assets and liabilities
IDLC Finance LimitedCash Flow Statement (Un-audited) for the period ended March 31, 2021
12
Dividend
Share Statutory General equalisation Retained
Paid-up capital premium reserves reserves reserves earnings Total
BDT BDT BDT BDT BDT BDT BDT
Balance at January 1, 2021 3,770,507,800 1,260,585,930 2,950,870,065 1,000,000,000 46,500,000 3,087,706,819 12,116,170,614
Changes in accounting policy - - - - - - -
Restated balance 3,770,507,800 1,260,585,930 2,950,870,065 1,000,000,000 46,500,000 3,087,706,819 12,116,170,614
Surplus/(deficit) on account of revaluation of properties - - - - - - -
Surplus/(deficit) on account of revaluation of investments - - - - - - -
Currency translation differences - - - - - - -
Net gain and losses not recognised in the profit and loss accounts - - - - - - -
Net profit for the 1st quarter ended 2021 - - - - - 313,273,220 313,273,220
15% cash dividend (for 2020) - - - - - (565,576,170) (565,576,170)
5% stock dividend (for 2020) (188,525,390) (188,525,390)
Appropriation to reserve - - - - - - -
Balance at March 31, 2021 3,770,507,800 1,260,585,930 2,950,870,065 1,000,000,000 46,500,000 2,646,878,479 11,675,342,274
Balance at March 31, 2020 3,770,507,800 1,260,585,930 2,509,921,870 1,000,000,000 46,500,000 3,078,628,345 11,666,143,945
The annexed notes from 1 to 37 form an integral part of these consolidated financial statements.
IDLC Finance Limited
Statement of Changes in Equity (Un-audited)
for the period ended March 31, 2021
Particulars
13
1. Company and its activities
1.1 Legal status and nature of the Company
1.2 Principal activities and nature of operation
1.3 Subsidiary companies
1.3.1 IDLC Securities Limited (IDLC SL)
1.3.2 IDLC Investments Limited (IDLC IL)
1.3.3 IDLC Asset Management Limited (IDLC AML)
IDLC Finance Limited and its Subsidiaries
Notes to the consolidated and separate financial statements (Un-audited)
As at and for the year ended March 31, 2021
IDLC Finance Limited (The Company "IDLC") was incorporated in Bangladesh as a public limited company on
May 23, 1985 under the Companies Act, 1913 in its earlier name of Industrial Development Leasing Company
of Bangladesh Limited. The Company changed its name in August 2007. The registered office of the company
is situated at Bay’s Galleria (1st
Floor), 57 Gulshan Avenue, Gulshan 1, Dhaka. The Company is registered as a
Financial Institution under the Financial Institutions Act, 1993, governed by Bangladesh Bank (the Central Bank
of Bangladesh)
The Company went for public issue of its shares in 1993. Its shares are listed in both the Stock Exchanges in
Bangladesh.
When incorporated, the Company started with lease and term financing, as its core businesses. It expanded its
activities into 'Short-Term Finance' (factoring of accounts receivable and work order financing) and 'Real Estate
Finance' operations in 1997. It also started car loan and personal loan services to individuals in 2004 and 2007,
respectively. Now, the company has evolved itself as multiproduct financial institution.
As required by the Bangladesh Securities & Exchange Commission (BSEC), the Company formed a separate
subsidiary (99.99%) on May 19, 2010 in the name and style of “IDLC Investments Limited” to transfer its
merchant banking activities. As per Securities and Exchange Commission (Merchant Banker and Portfolio
Manager) Rules, 1996, the services of issue management, portfolio management, underwriting of shares and
securities advisory services fall under the purview of merchant banking operation. The Company obtained
license from the Bangladesh Securities and Exchange Commission (BSEC) on August 02, 2011 and
commenced its business on August 16, 2011.
IDLC Securities Limited, a wholly owned subsidiary company (99.99%) of IDLC Finance Limited, was
incorporated on April 19, 2006 as a private limited company under Companies Act, 1994. The Company had
started its operation from September 2006. The main objective of the Company is to act as a member of stock
exchanges to operate the Central Depository System (CDS) and to carry on the business of brokers, jobbers or
dealers in stocks, shares, securities, commodities, commercial papers, bonds, obligations and debentures etc.
IDLC Asset Management Limited (IDLC AML), another wholly owned subsidiary company (99.99%) of IDLC
Finance Limited, was incorporated on November 19, 2015 as a private limited company under Companies Act,
1994.
The main objective of the Company is to carry out the business of asset management, primarily, through
launching and managing mutual funds to cater diverse needs of investors. Beside institutional fund management
IDLC AML also facilitates alternative investments in terms of private equity and venture capital.
14
2. Basis of preparation and significant accounting policies
2.1
2.2 Basis of measurement
2.3
2.4
2.5
This financial statements have been prepared based on International Accounting Standards (IASs) and
International Financial Reporting Standards (IFRSs) and no adjustment has been made for inflationary factors
affecting the financial statements. The accounting policies, unless otherwise stated, have been consistently
applied by the Company and are consistent with those of the previous year.
Statement of compliance
The requirements of accounting standards as per IFRS that have been departed to comply with Bangladesh Bank
requirements have been disclosed in detail in note-2.3 & Annexure-C.
However, this departure with IFRS has been made by following all of the relevant provisions of IAS-1 and the
details disclosures are given in note-2.3 & Annexure-C by following the provision of Para 20 of IAS-1
(Presentation of Financial Statements).
The consolidated financial statements and separate financial statements of the Company have been prepared on
a going concern basis following accrual basis of accounting except for cash flow statement which is stated at
market value in accordance with International Accounting Standards (IAS) and International Financial
Reporting Standards (IFRS) as adopted in Bangladesh by the Institute of Chartered Accountants of Bangladesh,
except the circumstances where local regulations differ, and the Companies Act, 1994, the Financial Institutions
Act, 1993, Securities and Exchange Rules, 1987 & the (Listing) Regulations, 2015 of Dhaka & Chittagong
Stock Exchanges and other applicable laws and regulations.
The presentation of the financial statements has been made as per the requirements of DFIM Circular No: 11,
dated December 23, 2009 issued by the Department of Financial Institutions and Markets (DFIM) of
Bangladesh Bank. The activities and accounting heads mentioned in the prescribed form, which are not
applicable for the financial institutions, have been kept blank in the financial statements.
Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with
Bangladesh Bank’s requirements
Bangladesh Bank (the local Central Bank) is the prime regulatory body for Financial Institutions in Bangladesh.
Some requirements of Bangladesh Bank’s rules and regulations contradict with those of financial instruments
and general provision standards of IAS and IFRS. As such the company has departed from those contradictory
requirements of IAS/IFRS in order to comply with the rules and regulations of Bangladesh Bank, which are
disclosed in Annexure-C along with financial impact where applicable.
Date of authorisation
The Board of directors has authorised this financial statements for public issue on April 29, 2021.
Reporting
This first quarterly financial report has been prepared based on International Accounting Standard (IAS) - 34:
"Interim Financial Reporting". These interim financial statements should be read in conjunction with the
published financial statement for the year ended December 31, 2020, as they provide an update to previously
reported information.
15
2.6
2.7
2.8
Accounting policies and method of computations
Reclassifications
To facilitate comparison, certain relevant balances pertaining to the previous period have been
rearranged/restated/reclassified, whenever considered necessary, to conform to current period's presentation.
Accounting policies and methods of computations followed in preparing this financial statement are consistent
with those used in the annual financial statements, prepared and published for the year ended December 31,
2020.
Consolidation of operations of subsidiaries
The consolidation of the financial statements have been made after eliminating all material intra group
transactions. The total profits of the Company and its subsidiaries are shown in the consolidated profit and loss
account, with the proportion of profit after taxation pertaining to minority shareholders being deducted as 'non-
controlling interest'.
16
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
3 Cash
3.1 Cash in hand (including foreign currencies)
In local currency 345,000 340,000 435,000 430,000
In foreign currency - - - -
345,000 340,000 435,000 430,000
3.2 Balance with Bangladesh Bank and its agent (including foreign currencies)
In local currency 1,703,235,387 1,520,439,941 1,703,235,387 1,520,439,941
In foreign currency - - - -
1,703,235,387 1,520,439,941 1,703,235,387 1,520,439,941
1,703,580,387 1,520,779,941 1,703,670,387 1,520,869,941
4 Balance with other banks and financial institutions in Bangladesh
4(a) Inside Bangladesh:
Current deposits in local currency
Woori Bank limited 167,965 96,449 167,965 96,449
Bank Al- Falah Limited 38,038 16,300 38,038 16,300
One Bank Limited - - 36,935,053 16,793,693
Jamuna Bank Limited 5,630 5,630 42,763 42,763
The City Bank Limited 5,061,810 41,064,888 5,061,810 41,064,888
National Bank Limited 600,154 1,711,786 600,154 1,711,786
Islami Bank Bangladesh Limited 14,881,860 3,381,921 14,881,860 3,381,921
Bank Asia Limited 5,138,308 1,174,418 5,138,308 1,174,418
State Bank of India 43,894 43,894 43,894 43,894
Commercial Bank of Ceylon PLC 1,871,039 2,555,130 2,792,298 2,754,309
NCC Bank Limited 7,180,043 8,880,270 407,346,749 13,563,762
Citibank N.A 26,680,010 17,471,213 26,680,010 17,471,213
Standard Chartered Bank (114,899,224) (1,504,507,466) 61,775,882 (1,338,828,583)
Mutual Trust Bank Limited 2,012,534 25,737,247 2,012,534 25,737,247
Exim Bank Limited 139,859,396 2,373,404 139,859,396 2,373,404
Dutch Bangla Bank Limited 69,652,144 108,197,874 69,652,144 108,197,874
BRAC Bank Limited 7,982,894 6,484,920 9,128,354 7,914,977
Dhaka Bank Limited 986,645,802 5,445,283 989,543,722 5,445,283
United Commercial Bank Limited 48,115,909 30,293,368 48,115,909 30,293,368
NRB Bank Limited - - 196,190 196,437
Mercantile Bank Limited 2,943,332 4,015,891 2,943,332 4,015,891
bKash Limited 564,312 1,344,462 564,312 1,344,462
IDLC Investments Limited 401,847 253,309 - -
1,204,947,697 (1,243,959,809) 1,823,520,677 (1,055,194,244)
Short-term deposit accounts
Prime Bank Limited 8,379,911 586,664,610 8,379,911 586,664,610
Dutch Bangla Bank Limited - - 10,567,947 3,220,039
The City Bank Limited 8,464,824 884,448,463 8,464,824 884,448,463
BRAC Bank Limited - - 7,781,096 15,522,418
Southeast Bank Limited 5,199,310 4,905,430 5,199,310 4,905,430
Citibank N.A. 372,342 24,109,566 372,342 24,109,566
Standard Chartered Bank 12,092 917,362,042 5,528,376 918,065,945
Commercial Bank of Ceylon PLC 3,663,742 1,294,782 11,047,771 2,504,926
One Bank Limited 1,717,593,441 1,545,666,505 1,761,892,429 1,563,602,432
NCC Bank Limited - - 898,787,521 151,485,153
Exim Bank Limited 6,695,003,009 4,724,066,025 7,149,677,688 5,888,993,301
NRB Bank Limited 22 22 270 23
Dhaka Bank Limited 2,709,296,443 2,066,036,461 2,709,296,443 2,066,036,461
11,147,985,136 10,754,553,906 12,576,995,928 12,109,558,767
Fixed Deposits
BRAC Bank Limited 1,000,000,000 1,500,000,000 1,000,000,000 1,500,000,000
Meghna Bank Limited 750,000,000 750,000,000 750,000,000 750,000,000
NRB Commercial Bank Limited - 70,000,000 - 70,000,000
South Bangla Agriculture & Commerce Bank Limited 80,000,000 180,000,000 80,000,000 180,000,000
ONE Bank Limited 1,500,000,000 1,000,000,000 1,500,000,000 1,000,000,000
Jamuna Bank Limited 100,000,000 100,000,000 100,000,000 100,000,000
Dhaka Bank Limited 2,500,000,000 2,500,000,000 2,500,000,000 2,500,000,000
Standard Bank Limited 1,200,000,000 1,200,000,000 1,200,000,000 1,200,000,000
Export Import Bank of Bangladesh Limited 1,700,000,000 1,500,000,000 3,256,108,750 2,103,071,250
IPDC Finance Limited 500,000,000 - 500,000,000 -
Trust Bank Limited - - 2,500,000 2,500,000
Standard Chartered Bank - - 15,000,000 15,000,000
Uttara Bank Limited 700,000,000 700,000,000 -
10,030,000,000 8,800,000,000 11,603,608,750 9,420,571,250
22,382,932,833 18,310,594,097 26,004,125,355 20,474,935,773
4(b) Outside Bangladesh - - - -
Total balance 22,382,932,833 18,310,594,097 26,004,125,355 20,474,935,773
IDLC Finance Limited IDLC Group
17
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
5 Money at call and short notice - - - -
- - - -
6 Investments
Government securities
Treasury bill - - - -
National Investment bonds - - - -
Bangladesh Bank bill - - - -
Government notes/bonds 2,534,153,738 3,017,589,671 2,543,620,016 3,044,775,043
Prize bonds - - - -
Others - - - -
2,534,153,738 3,017,589,671 2,543,620,016 3,044,775,043
Other investments
Investment in non marketable ordinary shares (Note 6.1) 30,364,000 24,733,600 210,763,952 195,073,552
Investment in preference shares (Note 6.2) 111,958,000 111,958,000 111,958,000 111,958,000
Investment in debenture and bonds (Note 6.3) 180,000,000 180,000,000 303,332,427 429,761,646
Investment in venture capital (Note 6.4) 50,000,000 50,000,000 59,000,000 59,000,000
Investment in marketable securities (Note 6.5) 1,580,729,665 1,639,549,734 4,528,115,541 4,594,635,295
Investment in open end mutual fund (Note 6.6) 213,330,132 213,330,132 223,330,132 223,330,132
Other investments - - - -
Gold etc. - - - -
2,166,381,797 2,219,571,466 5,436,500,052 5,613,758,625
4,700,535,535 5,237,161,137 7,980,120,068 8,658,533,668
6.1 Investment in non marketable ordinary shares
No. of Shares
Credit Rating Agency of Bangladesh Limited 17,198 1,719,800 1,719,800 1,719,800 1,719,800
* The Bangladesh Rating Agency Limited (BDRAL) 61,442 6,144,200 6,144,200 6,144,200 6,144,200
Baraka Patenga Power Limited 22,500,000 - 42,900,000 -
Jayson Pharmaceuticals Limited - - - 159,999,952 159,999,952
Energypac Power Generation Limited - - 16,869,600 - 27,209,600
* Previously the name was Dan & Bradstreet Rating Agency Bangladesh Limited 30,364,000 24,733,600 210,763,952 195,073,552
6.2 Investment in preference shares
111,958,000 111,958,000 111,958,000 111,958,000
111,958,000 111,958,000 111,958,000 111,958,000
6.3 Investment in bonds
Mercantile Bank Limited 60,000,000 60,000,000 60,000,000 60,000,000
United Commercial Bank Limited 120,000,000 120,000,000 120,000,000 120,000,000
Paramount Textile Limited - - 69,464,568 80,027,899
Tarasima Apparels Limited - - 53,867,859 64,733,747
Impress-Newtex Composite Textile Limited - - - 105,000,000
Total 180,000,000 180,000,000 303,332,427 429,761,646
6.4 Investment in venture capital
IDLC Venture Capital Fund I 50,000,000 50,000,000 59,000,000 59,000,000
Total 50,000,000 50,000,000 59,000,000 59,000,000
6.5 Investment in marketable securities
Investment in marketable securities (Note 6.5.1) 1,580,729,665 1,639,549,734 4,522,292,832 4,569,065,679
Investment in DPM PLS Scheme - - 5,822,709 25,569,616
1,580,729,665 1,639,549,734 4,528,115,541 4,594,635,295
IDLC Finance Limited (IDLC FL) invested BDT 50.00 million in IDLC Venture Capital Fund I, an alternative investment fund. The objective of the fund is to provide superior risk
adjusted returns over a medium to long term by investing in high growth companies, with good management and corporate governance through Equity and Equity Linked
Instruments. IDLC Asset Management Limited (IDLC AML) also invested BDT 9.00 million in this fund.
IDLC Finance Limited IDLC Group
Chaldal Limited
18
6.5.1 Investment in marketable securities
Details of marketable securities are given below:
Market price at the Market price at the
Business Segments Cost price end of the period Cost price end of the period
BDT BDT BDT BDT
Mutual Funds 195,847,280 207,504,928 243,942,031 253,481,900
Banks 144,330,295 128,846,400 694,966,492 548,321,280
Textiles - - - 0
Pharmaceuticals & Chemicals 615,281,485 793,532,339 1,474,366,506 1,619,455,720
Fuel & Power - - 169,288,884 147,149,813
Financial Institutions 9,999,990 9,999,990 59,961,880 45,128,669
Telecom 328,167,554 325,050,750 678,603,255 638,326,335
Food & Allied 227,191,643 238,050,000 461,095,605 477,911,913
Cement 37,781,830 30,442,000 262,339,793 213,219,424
Engineering & Others 22,129,588 22,456,150 477,728,386 461,021,453
1,580,729,665 1,755,882,557 4,522,292,832 4,404,016,507
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
6.5.2 Investment in Initial Public Offering - - - -
6.6 Investment in open end mutual fund
IDLC Balanced Fund 107,725,140 107,725,140 107,725,140 107,725,140
IDLC Growth Fund 105,604,992 105,604,992 105,604,992 105,604,992
IDLC Asset Management Shariah Fund - - 10,000,000 10,000,000 213,330,132 213,330,132 223,330,132 223,330,132
7 Loans, advances and leases
Inside Bangladesh:
Lease receivable (Note 7.1) 3,026,275,799 3,037,438,592 3,026,275,799 3,037,438,592
Long-term finance (Note 7.2) 57,771,960,734 56,684,178,337 57,771,960,734 56,684,178,337
Real estate finance (Note 7.3) 26,971,607,566 26,834,359,015 26,971,607,566 26,834,359,015
Car loans (Note 7.4) 1,275,800,822 1,150,423,436 1,275,800,822 1,150,423,436
Personal loan (Note 7.5) 121,171,363 114,226,333 121,171,363 114,226,333
Short term finance (Note 7.6) 865,634,938 890,991,693 865,634,938 890,991,693
Loan to subsidiaries (Note 7.7) - - - -
Loan against deposit (LAD) 436,909,244 439,202,497 436,909,244 439,202,497
Margin loan to portfolio investors (Note 7.8) - - 1,286,570,431 1,220,872,200
Interest receivable (Note-7.9) 2,694,058,053 2,701,924,058 2,694,058,053 2,701,924,058
93,163,418,518 91,852,743,960 94,449,988,949 93,073,616,160
Outside Bangladesh - - - -
93,163,418,518 91,852,743,960 94,449,988,949 93,073,616,160
7.1 Lease receivable
Balance at January 1 3,037,438,592 3,496,386,070 3,037,438,592 3,496,386,070
Add: Addition during the period/year 261,329,000 704,709,483 261,329,000 704,709,483
3,298,767,592 4,201,095,553 3,298,767,592 4,201,095,553
Less: Realisation during the period/year 272,491,793 1,163,656,961 272,491,793 1,163,656,961
3,026,275,799 3,037,438,592 3,026,275,799 3,037,438,592
Add: Net receivable/(payable) on terminated leases - - - -
Balance at period/year end 3,026,275,799 3,037,438,592 3,026,275,799 3,037,438,592
All investments in marketable securities are valued on an aggregate portfolio basis, at cost value, at the balance sheet date. Market price for securities not listed as on reporting date,
has been shown at cost for calculation purpose. As on March 31, 2021 there was BDT 118.28 million unrealised loss on consolidated investment in marketable securities and
BDT 175.13 million unrealised gain on investment by IDLC Finance Limited in marketable securities.
IDLC Finance Limited IDLC Group
IDLC Finance Limited (IDLC FL) invested BDT 213.33 million as the sponsor in open-ended mutual fund (IDLC Balanced Fund & IDLC Growth Fund). IDLC Asset Management
Limited (IDLC AML) is the fund manger of this mutual fund. The objective of the fund is to provide attractive risk adjusted returns to the unit holders by investing the proceeds in
the Capital Market and Money Market. IDLC Asset Management Limited (IDLC AML) has, as of 31 March 2021, investment of BDT 10.00 million as the sponsor in IDLC Asset
Management Shariah Fund, an open-ended mutual fund. The objective of the fund is to generate profit by investing in a portfolio of Shariah compliant securities, vetted by the
Shariah Advisory Board. The fund intends to deliver the profit among the investors in the form of dividend as well as capital appreciation.
IDLC Finance Limited IDLC Group
19
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
7.2 Long-term finance
Balance at January 1 56,684,178,337 55,552,794,111 56,684,178,337 55,552,794,111
Add: Disbursement during the period/year 11,023,339,400 29,090,638,901 11,023,339,400 29,090,638,901
67,707,517,737 84,643,433,011 67,707,517,737 84,643,433,011
Less: Realisation during the period/year 9,935,557,003 27,959,254,675 9,935,557,003 27,959,254,675
Balance at period/year end 57,771,960,734 56,684,178,337 57,771,960,734 56,684,178,337
7.3 Real estate finance
Balance at January 1 26,834,359,015 28,162,643,069 26,834,359,015 28,162,643,069
Add : Disbursement during the period/year 2,177,302,818 3,793,184,855 2,177,302,818 3,793,184,855
29,011,661,833 31,955,827,924 29,011,661,833 31,955,827,924
Less : Realisation during the period/year 2,040,054,267 5,121,468,909 2,040,054,267 5,121,468,909
Balance at period/year end 26,971,607,566 26,834,359,015 26,971,607,566 26,834,359,015
7.4 Car loans
Balance at January 1 1,150,423,436 1,250,714,504 1,150,423,436 1,250,714,504
Add : Disbursement during the period/year 264,276,000 434,234,609 264,276,000 434,234,609
1,414,699,436 1,684,949,113 1,414,699,436 1,684,949,113
Less : Realisation during the period/year 138,898,614 534,525,677 138,898,614 534,525,677
Balance at period/year end 1,275,800,822 1,150,423,436 1,275,800,822 1,150,423,436
7.5 Personal loan
Balance at January 1 114,226,333 144,951,757 114,226,333 144,951,757
Add : Disbursement during the period/year 20,343,392 36,180,669 20,343,392 36,180,669
134,569,725 181,132,426 134,569,725 181,132,426
Less : Realisation during the period/year 13,398,362 66,906,093 13,398,362 66,906,093
Balance at period/year end 121,171,363 114,226,333 121,171,363 114,226,333
7.6 Short term finance
Factoring of account receivable 865,634,938 890,991,693 865,634,938 890,991,693
7.7 Loan to Subsidiaries
Balance at January 1 - - - -
Add : Disbursement during the period/year - 658,100,000 - -
- 658,100,000 - -
Less : Realisation during the period/year - 658,100,000 - -
Balance at period/year end - - - -
7.7.1 Loan to IDLC Investments Limited
Balance at January 1 - - - -
Add : Disbursement during the period/year - 413,100,000 - -
- 413,100,000 - -
Less : Realisation during the period/year - 413,100,000 - -
Balance at period/year end - - - -
7.7.2 Loan to IDLC Securities Limited
Balance at January 1 - - - -
Add : Disbursement during the period/year - 245,000,000 - -
- 245,000,000 - -
Less : Realisation during the period/year - 245,000,000 - -
Balance at period/year end - - - -
IDLC Finance Limited IDLC Group
This represents loans to individuals, employees under the Company's real estate loan scheme and corporate bodies for purchase and construction of apartments and homes in urban
areas for periods ranging from 5 to 20 years.
20
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
7.8 Margin loan to portfolio investors
Balance at January 1 - - 1,220,872,200 897,529,429
Add : Disbursement during the period/year - - 754,822,012 1,916,019,194
- - 1,975,694,212 2,813,548,623
Less : Realisation during the period/year - - 689,123,781 1,592,676,423
Balance at period/year end - - 1,286,570,431 1,220,872,200
7.9 Interest Receivables
Lease receivable 95,699,947 98,955,445 95,699,947 98,955,445
Long-term finance 2,018,348,810 2,043,830,208 2,018,348,810 2,043,830,208
Real estate finance 540,955,849 512,637,451 540,955,849 512,637,451
Car loan 13,850,462 12,606,092 13,850,462 12,606,092
Personal loan 1,540,128 1,661,855 1,540,128 1,661,855
Loan against deposit (LAD) 22,360,625 23,896,801 22,360,625 23,896,801
Short term finance 1,302,232 8,336,206 1,302,232 8,336,206
2,694,058,053 2,701,924,058 2,694,058,053 2,701,924,058
IDLC Finance Limited IDLC Group
Margin loan to portfolio investors are provided by the subsidiaries of the Company as part of their normal business activities and the Group considers this as having similar
characteristics of retail/personal lending. Based on detailed review, the Group noted that shortfall, if any on individual client's portfolio and margin lending exposure are temporary
in nature and any potential shortfall is expected to be recouped in near future. Moreover, the Group is also continuing its recovery efforts by requesting those clients to bring in
additional fund to cover shortfall. Nevertheless, the Group is closely monitoring this matter and if it becomes obvious that additional provision will be required, then it shall be
provided for in due course.
21
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
8 Fixed assets including land, building, furniture and fixtures
a. Cost
Balance at 01 January 1,978,122,552 1,924,185,117 2,334,534,203 2,296,151,837
Addition during the period/year end 19,738,764 196,490,832 23,382,415 203,180,479
1,997,861,316 2,120,675,949 2,357,916,618 2,499,332,316
Disposal/Adjustments during the year (25,787,329) (142,553,397) (26,287,809) (164,798,113)
Balance at period/year end 1,972,073,987 1,978,122,552 2,331,628,809 2,334,534,203
b. Accumulated depreciation
Balance at 01 January 1,093,329,097 997,902,078 1,306,266,535 1,176,175,444
Charged during the period/year end 53,934,293 236,765,041 65,389,058 285,866,458
1,147,263,390 1,234,667,118 1,371,655,593 1,462,041,902
Disposal/Adjustments during the period/year end (25,468,752) (141,338,021) (25,808,648) (155,775,367)
Balance at period/year end 1,121,794,638 1,093,329,097 1,345,846,945 1,306,266,535
c. Written down value (a-b) 850,279,349 884,793,455 985,781,864 1,028,267,669
A schedule of fixed assets including land, building, furniture and fixtures is given in Annexure-A
9 Other assets
Investment in subsidiary companies (Note - 9.1) 4,099,999,790 4,099,999,790 - -
Accounts receivable (Note - 9.2) 313,752,442 341,145,977 774,983,656 819,283,848
Advances, deposits and prepayments (Note - 9.3) 880,498,060 909,077,211 884,973,395 913,540,206
Deferred tax asset (Annexure B) 241,552,404 262,591,309 334,322,679 369,682,300
Investment in stock exchanges (Note - 9.4) - - 14,869,750 14,869,750
5,535,802,696 5,612,814,286 2,009,149,480 2,117,376,104
9.1 Investment in subsidiary companies
IDLC Securities Limited (Note- 9.1.1) 1,649,999,900 1,649,999,900 - -
IDLC Investments Limited (Note- 9.1.2) 2,199,999,900 2,199,999,900 - -
IDLC Asset Management Limited (Note- 9.1.3) 249,999,990 249,999,990 -
4,099,999,790 4,099,999,790 - -
9.1.1
9.1.2
9.1.3
9.2 Accounts receivable
Interest receivable (Note - 9.2.1) 112,480,697 148,748,071 138,045,179 150,872,966
Other receivables (Note - 9.2.2) 201,271,745 192,397,906 636,938,477 668,410,883
313,752,442 341,145,977 774,983,656 819,283,848
9.2.1 Interest receivable
Interest receivable, Fixed deposit 64,307,569 93,947,361 89,872,051 96,057,413
Receivable from Investment in government bonds 44,266,461 49,694,043 44,266,461 49,708,886
Receivable from Investment in bonds 3,906,667 5,106,667 3,906,667 5,106,667
112,480,697 148,748,071 138,045,179 150,872,966
9.2.2 Other receivables
Accrued other income 46,564,931 42,411,625 46,564,931 42,411,625
Other receivable 154,706,814 149,986,281 590,373,546 625,999,258
201,271,745 192,397,906 636,938,477 668,410,883
9.3 Advances, deposits and prepayments
Deposits and prepayments 202,197,935 234,026,556 204,150,698 235,460,819
Advance against expenses 678,300,125 675,050,655 680,822,697 678,079,387
880,498,060 909,077,211 884,973,395 913,540,206
Advances, deposits and prepayments are considered good but not secured by collateral.
IDLC Finance Limited IDLC Group
Out of the total of 20,000,000 ordinary shares issued and paid up, IDLC Finance Limited holds 19,999,992 (including bonus shares issued in 2008, 2009 and 2010) ordinary
shares of BDT 100 each.
Out of the total of 15,000,000 ordinary shares issued and paid up, IDLC Finance Limited holds 14,999,999 ordinary shares of BDT 10 each. BDT 100,000,000 has been
provided to IDLC Asset Management Limited as Share Money Deposit in 2020, for additional share holding in the company, awaiting approval from Registrar of Joint Stock
Companies.
Out of the total of 22,000,000 ordinary shares issued and paid up, IDLC Finance Limited holds 21,999,999 ordinary shares of BDT 100 each.
22
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
9.4 Investment in stock exchanges
DSE membership at cost - - 11,418,750 11,418,750
CSE membership at cost - - 3,451,000 3,451,000
- - 14,869,750 14,869,750
IDLC Securities Limited has received the following shares from DSE and CSE against the membership under demutualization scheme of the stock exchanges.
Stock Exchange Type of Shares Number of Shares Face Value
Floated (53.33%) 2,886,042 10
Blocked (46.67%) 2,525,287 10
5,411,329
Floated (40%) 1,714,932 10
Blocked (60%) 2,572,398 10
4,287,330
Valuation of membership has been shown at cost in the accounts.
10 Borrowings from other banks, financial institutions
Inside Bangladesh (Note- 10.1) 24,740,903,147 20,790,990,945 24,740,903,147 20,790,990,945
Outside Bangladesh - - - -
24,740,903,147 20,790,990,945 24,740,903,147 20,790,990,945
10.1 Inside Bangladesh
Secured Loans
Secured Long-term loans
Woori Bank 487,500,000 570,833,333 487,500,000 570,833,333
487,500,000 570,833,333 487,500,000 570,833,333
Secured Short Term Loan
Citi Bank N.A. 560,000,000 560,000,000 560,000,000 560,000,000
Bank Alfalah Limited - 200,000,000 - 200,000,000
Standard Chartered Bank 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000
Commercial Bank of Ceylon Plc 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000
Total secured short term loan 3,560,000,000 3,760,000,000 3,560,000,000 3,760,000,000
Total secured loans 4,047,500,000 4,330,833,333 4,047,500,000 4,330,833,333
Unsecured loans
Zero Coupon Bond
Institutions 4,067,950,609 1,611,159,790 4,067,950,609 1,611,159,790
Individuals 114,069,998 643,928 114,069,998 643,928
4,182,020,607 1,611,803,718 4,182,020,607 1,611,803,718
Unsecured Long-term loans
Kreditanstalt fÜr Wiederaufbau (KfW) 38,358,536 49,885,422 38,358,536 49,885,422
Bangladesh Bank ( JICA-FDI Fund) 220,944,444 220,944,444 220,944,444 220,944,444
Bangladesh Bank (BB Fund-Small Enterprise Refinancing Program) 3,479,167 4,325,000 3,479,167 4,325,000
Bangladesh Bank (Women-Small Enterprise Refinancing Program) 2,653,316,068 2,312,384,192 2,653,316,068 2,312,384,192
Bangladesh Bank (New Entrepreneur Refinancing Scheme) 5,650,379 3,053,157 5,650,379 3,053,157
Bangladesh Bank (Home Loan Refinancing Program) 390,443,592 399,796,095 390,443,592 399,796,095
Bangladesh Bank (Agro Loan Refinancing Program) 639,983,690 610,626,905 639,983,690 610,626,905
Bangladesh Bank (JICA Refinancing Program) 385,459,538 417,150,777 385,459,538 417,150,777
SME Foundation 151,940,000 151,940,000 151,940,000 151,940,000
Investment Promotion & Financing Facilities (IPFF) 538,048,574 553,426,022 538,048,574 553,426,022
Bangladesh Bank Solar Bio Gas & ETP Scheme 770,398,239 486,769,316 770,398,239 486,769,316
Bangladesh Bank (SMEDP 2) 1,058,025,362 987,725,362 1,058,025,362 987,725,362
Saudi Bangladesh Industrial & Agricultural Investment Company Limited 284,334,951 329,652,202 284,334,951 329,652,202
Bangladesh Bank Small Refinancing - Corona Affected-CMSMES 1,493,150,000 1,243,175,000 1,493,150,000 1,243,175,000
Bangladesh Bank Refinance Scheme for Working Capital Loan To Large Corporates 237,850,000 37,500,000 237,850,000 37,500,000
8,871,382,540 7,808,353,894 8,871,382,540 7,808,353,894
Total unsecured long-term loan 13,053,403,147 9,420,157,612 13,053,403,147 9,420,157,612
Unsecured Short Term Loans
Short-term loans
Trust Bank Limited 1,300,000,000 - 1,300,000,000 -
South Bangla Agriculture and Commerce Bank Limited 80,000,000 580,000,000 80,000,000 580,000,000
Community Bank Bangladesh Limited - 300,000,000 - 300,000,000
Dhaka Bank Limited - 700,000,000 - 700,000,000
The City Bank Limited 3,000,000,000 2,200,000,000 3,000,000,000 2,200,000,000
Mercantile Bank Limited 600,000,000 - 600,000,000 -
NRB Bank Limited 400,000,000 - 400,000,000 -
5,380,000,000 3,780,000,000 5,380,000,000 3,780,000,000
Dhaka Stock Exchange Limited
Chittagong Stock Exchange Limited
IDLC GroupIDLC Finance Limited
23
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
Call Loans
United Finance Limited 190,000,000 250,000,000 190,000,000 250,000,000
United Commercial Bank Limited 290,000,000 350,000,000 290,000,000 350,000,000
Pubali Bank Limited 980,000,000 960,000,000 980,000,000 960,000,000
Mutual Trust Bank Limited 300,000,000 290,000,000 300,000,000 290,000,000
Agrani Bank Limited - 1,210,000,000 - 1,210,000,000
Trust Bank Limited - 200,000,000 - 200,000,000
Community Bank Bangladesh Limited 500,000,000 - 500,000,000 -
2,260,000,000 3,260,000,000 2,260,000,000 3,260,000,000
Total unsecured short-term loans 7,640,000,000 7,040,000,000 7,640,000,000 7,040,000,000
Total Borrowings from other banks, financial institutions & agents 24,740,903,147 20,790,990,945 24,740,903,147 20,790,990,945
11 Deposits and other accounts
Current accounts and other accounts etc - - - -
Bills payable - - - -
Savings bank deposits - - - -
Term deposits (Note- 11.1) 77,646,295,500 78,131,272,875 76,692,710,500 76,273,087,133
Bearer certificate of deposits - - - -
Refundable deposits (Note- 11.2) 2,615,921,408 2,490,915,674 2,615,921,408 2,490,915,674
80,262,216,908 80,622,188,549 79,308,631,908 78,764,002,807
11.1 Term deposits
Balance at January 1 78,131,272,875 77,008,419,045 76,273,087,133 75,415,433,310
Add: Deposits received during the period/year 12,223,119,573 34,047,485,305 12,223,119,573 34,047,485,305
90,354,392,448 111,055,904,350 88,496,206,706 109,462,918,615
Less: Matured/encashed during the period/year 12,708,096,948 32,924,631,475 12,708,096,948 32,924,631,475
Inter-company deposit - - (904,600,742) 265,200,007
Balance at period/year end 77,646,295,500 78,131,272,875 76,692,710,500 76,273,087,133
11.2 Refundable deposits
Deposits against loan and lease rental 144,689,277 168,256,969 144,689,277 168,256,969
Deposits against financing as per term of agreements (Security deposits) 2,471,232,131 2,322,658,705 2,471,232,131 2,322,658,705
2,615,921,408 2,490,915,674 2,615,921,408 2,490,915,674
The Company takes deposits from the clients of lease and loan on signing of agreement, refundable at the end of the contract period. Balance at December 31 stands as under:
This represents deposits received from institutions and individuals for a period not less than three months.
IDLC Finance Limited IDLC Group
Security deposits are interest bearing while deposits against loan and lease are non interest bearing.
24
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
12 Other liabilities
Payable and accrued expenses (Note- 12.1) 5,701,149,126 5,482,521,806 6,922,349,274 6,831,031,623
Provision for income tax (Note- 12.2) 2,401,164,817 2,233,115,280 2,727,210,282 2,518,089,999
Deferred liability-employee gratuity (Note- 12.3) 17,739,000 - 92,307,565 72,636,254
Portfolio investors' fund (Note- 12.4) - - 491,205,896 269,620,883
Interest suspense account (Note- 12.5) 577,231,110 383,179,850 577,231,110 383,179,850
Provision for doubtful accounts and future losses (Note- 12.6 (i)) 1,994,973,111 1,571,785,665 2,316,926,441 1,750,303,084
Unpaid/ Unclaimed dividend 782,613,568 28,684,911 844,873,568 28,684,911
Deferred tax liability (Annexure B) 183,216,257 190,249,256 217,936,718 226,594,467
11,658,086,989 9,889,536,768 14,190,040,854 12,080,141,073
12.1 Payable and accrued expenses
Receipt against leases 1,555,015,934 665,664,875 1,555,015,934 665,664,875
Liabilities for expenses 2,854,968,909 3,500,728,062 3,956,482,834 4,718,683,785
Lease Liability 517,527,101 526,565,739 632,652,063 644,634,084
Liabilities for other finance 773,637,182 789,563,130 778,198,443 802,048,879
5,701,149,126 5,482,521,806 6,922,349,274 6,831,031,623
12.2 Provision for income tax
Provision
Balance at January 1 10,522,008,203 9,442,368,881 12,291,263,603 10,969,747,130
Less: Adjustment during the period/year - - - -
10,522,008,203 9,442,368,881 12,291,263,603 10,969,747,130
Add: Provision made during the period/year 320,787,328 1,079,639,322 420,217,224 1,321,516,473
10,842,795,531 10,522,008,203 12,711,480,827 12,291,263,603
Settlement of previous year's tax liability - - - -
Balance at period/year end 10,842,795,531 10,522,008,203 12,711,480,827 12,291,263,603
Advance tax
Balance at January 1 8,288,892,923 7,365,645,624 9,773,173,604 8,675,165,496
Add: Payment made during the period/year:
Under sections 64 and 74 of ITO, 1984 120,000,000 796,967,649 120,000,000 828,599,374
Deduction at source 32,701,969 124,936,945 91,061,120 268,066,028
Others 35,822 1,342,705 35,822 1,342,705
152,737,791 923,247,299 211,096,942 1,098,008,107
8,441,630,714 8,288,892,923 9,984,270,545 9,773,173,604
Less: Adjustment during the period/year - - - -
8,441,630,714 8,288,892,923 9,984,270,545 9,773,173,604
Net balance at December 31 2,401,164,817 2,233,115,280 2,727,210,282 2,518,089,999
12.3 Deferred Liability-employee gratuity
Balance at January 1 - - 72,636,254 61,744,884
Add: Addition during the period/year 17,739,000 - 20,339,816 10,891,370
17,739,000 - 92,976,070 72,636,254
Less: Payment during the period/year - - 668,505 -
Balance at period/year end 17,739,000 - 92,307,565 72,636,254
12.4 Portfolio investors' fund
Balance at January 1 - - 269,620,883 231,541,547
Add: Deposit and share sold by clients - - 2,402,511,865 5,498,852,570
- - 2,672,132,748 5,730,394,117
Less: Purchase of share and deposit withdraw by clients - - 2,180,926,852 5,460,773,234
Balance at period/year end - - 491,205,896 269,620,883
IDLC Finance Limited IDLC Group
This represents the balance of deposits made with the IDLC Investments Limited by the portfolio investors to take margin loan and buy marketable securities. The balance of fund
has been arrived at as follows:
25
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
12.5 Interest suspense accounts
On lease finance 36,081,337 28,754,522 36,081,337 28,754,522
On real-estate finance 150,522,290 131,695,417 150,522,290 131,695,417
On term finance 384,175,544 220,199,122 384,175,544 220,199,122
On car loan 4,725,168 838,118 4,725,168 838,118
On personal loan 1,726,771 1,692,671 1,726,771 1,692,671
On short term finance - - - 0
577,231,110 383,179,850 577,231,110 383,179,850
31.03.2021 31.03.2020 31.03.2021 31.03.2020
BDT BDT BDT BDT
12.6 Provision for loans and advances/investments
12.6(i) Balance at January 1 1,571,785,665 1,661,443,447 1,750,303,084 1,741,869,167
Provision required for the period/year end 475,262,644 611,011,747 618,753,555 720,031,243
Provision released during the period/year (52,075,198) (394,410,029) (52,130,198) (405,337,826)
Provision charged for the period/year end (Note- 12.6 (ii)) 423,187,446 216,601,718 566,623,357 314,693,417
Write off during the period/year - 306,259,500 - 306,259,500
Balance at period/year end 1,994,973,111 1,571,785,665 2,316,926,441 1,750,303,084
12.6(ii) Provision charged for the period
General provision (24,417,936) (125,855) (23,760,954) 544,158
Specific provision 447,605,377 (35,288,860) 449,550,377 (35,288,860)
Provision for diminutions in value of investments - (42,531,423) 140,833,929 27,677,605
423,187,441 (77,946,138) 566,623,352 (7,067,097)
Reason for changes in provision charged for the period:
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
12.6(iii) Product wise break up of provision
Lease 126,850,273 95,524,202 126,850,273 95,524,202
Long- term finance 1,148,335,088 764,937,888 1,148,335,088 764,937,888
Real estate finance 451,850,058 384,933,831 451,850,058 384,933,831
Car loan 23,339,213 14,231,502 23,339,213 14,231,502
Investment in shares 7,864,000 7,864,000 300,247,083 159,413,154
Personal Loan 5,156,083 4,868,830 5,156,083 4,868,830
Short term finance 5,988,184 6,420,419 5,988,184 6,420,419
Loan against Deposit 4,592,699 4,630,993 4,592,699 4,630,993
Other Assets 220,997,514 288,374,000 220,997,514 290,632,760
Margin loan - - 29,570,247 24,709,505
1,994,973,111 1,571,785,665 2,316,926,442 1,750,303,084
IDLC Finance Limited IDLC Group
IDLC Finance Limited IDLC Group
Solo:
Incremental provision of IDLC Finance Limited for the period ended March 31, 2021 was BDT 423.19 million, which was a net release of BDT 77.95 million in the same period
of previous year. As per the breakdown of incremental provision for loans and investments, the main reason behind the BDT 501.13 million increase was the increase in specific
provision charged during the year by BDT 482.89 million, compared to the same period of previous year. This is mainly the result of the interventionary circular of the central
bank becoming ineffective from the start of 2021. The impact has been offset by increase in net release in general provision by BDT 24.42 million. Due to improvement in the
capital market investment portfolio, provision was not required.
Group:
Incremental provision of IDLC Group for the period ended March 31, 2021 was BDT 566.63 million, which was a net release of BDT 7.07 million in the same period of previous
year. As per the breakdown of incremental provision for loans and investments, the main reason behind the BDT 573.69 million decrease was the increase in specific provision
charged during the year by BDT 484.84 million, compared to the same period of previous year. This is mainly the result of the interventionary circular of the central bank that
becoming ineffective from the start of 2021. In addition, considering capital market investment portfolio and regulation for subsidiaries, provision for dimunition in investments
has increased by amounted BDT 113.15 million, compared to the same period of previous year.
IDLC Finance Limited IDLC Group
26
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
13 Share capital
Authorised
1,000,000,000 ordinary shares of BDT 10 each 10,000,000,000 10,000,000,000 10,000,000,000 10,000,000,000
Issued, subscribed and paid-up
377,050,780 ordinary shares of BDT 10 each 3,770,507,800 3,770,507,800 3,770,507,800 3,770,507,800
Paid-up share capital as on March 31, 2021 comprises the following:
Composition of shareholding:
31.03.2021 31.12.2020
Sl. No. Name of the Shareholders % of Number of
holding shares BDT BDT
1 SPONSORS/DIRECTORS
The City Bank Limited (CBL) and its subsidiaries 23.21 87,510,575 875,105,750 875,105,750
The City Bank Limited (CBL) 9.00 33,935,329 339,353,290 339,353,290
City Bank Capital Resources Limited (CBCRL) 9.90 37,328,028 373,280,280 373,280,280
City Brokerage Limited 4.31 16,247,218 162,472,180 162,472,180
Transcom Group 13.33 50,273,164 502,731,640 502,731,640
Eskayef Pharmaceuticals Limited 8.00 30,164,062 301,640,620 301,640,620
Transcraft Limited 4.01 15,132,033 151,320,330 151,320,330
Bangladesh Lamps Limited 1.32 4,977,069 49,770,690 49,770,690
Sadharan Bima Corporation (SBC) 7.62 28,727,494 287,274,940 287,274,940
Reliance Insurance Limited 7.00 26,393,553 263,935,530 263,935,530
Mercantile Bank Limited 5.50 20,737,791 207,377,910 207,377,910
56.66 213,642,577 2,136,425,770 2,136,425,770
2 GENERAL
Institutions:
Investment Corporation of Bangladesh (ICB) 6.82 25,715,237 257,152,370 262,574,440
Bangladesh Fund 1.21 4,560,054 45,600,540 49,585,540
United Securities Limited 1.04 3,920,767 39,207,670 -
Marina Apparels Limited 1.00 3,770,506 37,705,060 37,705,060
Other Institutions 13.03 49,145,920 491,459,200 502,447,880
Sub-Total 23.10 87,112,484 871,124,840 852,312,920
Individuals:
General Public (Individuals) 9.14 34,446,805 344,468,050 363,372,530
Sub-Total 9.14 34,446,805 344,468,050 363,372,530
3 FOREIGN
Institutions & Individuals 11.10 41,848,914 418,489,140 418,396,580
11.10 41,848,914 418,489,140 418,396,580
Total Holdings 100.00 377,050,780 3,770,507,800 3,770,507,800
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
14 Share premium
Balance at January 1 1,260,585,930 1,260,585,930 1,260,585,930 1,260,585,930
Add: Received during the period/year - - - -
Balance at period/year end 1,260,585,930 1,260,585,930 1,260,585,930 1,260,585,930
15 Statutory reserves
Balance at January 1 2,950,870,065 2,509,921,870 2,950,870,065 2,509,921,870
Add: Transferred on appropriation of profit - 440,948,195 - 440,948,195
Balance at period/year end 2,950,870,065 2,950,870,065 2,950,870,065 2,950,870,065
IDLC Finance Limited IDLC Group
This represents Share Premium amount was received @50% over par value of share @BDT 100 against issue of 75,000 Ordinary Shares during IPO in 1993
and subsequently Share Premium amount was received @100 % over par value of share @BDT 10 per share on 125,683,593 no. of Ordinary Shares in 2017
against Rights Issue (1R:2).
IDLC Finance Limited IDLC Group
27
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
16 General reserves
Balance at January 1 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000
Add: Transferred on appropriation of profit - - - -
Balance at period/year end 1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000
17 Business commitments and contingencies
17.1 Contingent liabilities
Acceptances and endorsements - - - -
Letters of guarantee 115,373,500 90,066,000 115,373,500 90,066,000
Irrevocable letters of credit - - - -
Bills for collection - - - -
Indemnity bond - - - -
Corporate guarantee 1,550,000,000 1,550,000,000 1,550,000,000 1,550,000,000
1,665,373,500 1,640,066,000 1,665,373,500 1,640,066,000
17.2 Other commitments
Documentary credits and short term trade related transactions - - - -
Forward assets purchased and forward deposits placed - - - -
Un-drawn note issuance and revolving underwriting - - - -
Un-drawn formal standby facilities, credit lines - - - -
Lease and term finance commitments outstanding at period/year end 676,617,756 518,405,256 676,617,756 518,405,256
Real estate finance commitments outstanding at period/year end 867,902,170 719,931,379 867,902,170 719,931,379
Car loan commitments outstanding at period/year end 1,135,276 - 1,135,276 -
Personal loan commitments outstanding at period/year end 175,000 175,000 175,000 175,000
Loan Against Deposit commitments outstanding at period/year end - - - -
1,545,830,202 1,238,511,635 1,545,830,202 1,238,511,635
IDLC Finance Limited IDLC Group
In the normal course of business, the Company makes various commitments and incurs certain contingent liabilities. No material losses are anticipated as a
result of these transactions. These contingent liabilities and business commitments are quantified below:
28
31.03.2021 31.03.2020 31.03.2021 31.03.2020
BDT BDT BDT BDT
18 Income statement
Income
Interest, discount and similar income (Note-18.1) 2,995,269,305 3,179,744,158 3,283,402,924 3,095,856,841
Dividend income (Note-21) 3,607,474 2,729,948 26,007,924 23,056,564
Fees, commission and brokerage (Note-22) - - 206,566,150 98,414,683
Other operating income (Note-23) 148,298,505 99,816,827 155,395,752 100,753,662
3,147,175,284 3,282,290,933 3,671,372,750 3,318,081,750
Expenses
Interest on deposits and borrowings etc. (Note-20) 1,514,294,978 2,175,942,922 1,495,916,997 2,148,874,733
Administrative expenses (Note-18.2) 423,553,610 349,746,357 518,404,699 421,713,856
Other expenses (Note-33) 84,138,509 86,606,958 106,962,287 104,364,313
Depreciation on assets (Note-32) 53,934,293 61,277,849 65,389,058 73,856,477
2,075,921,390 2,673,574,087 2,186,673,040 2,748,809,380
Operating Income 1,071,253,894 608,716,846 1,484,699,710 569,272,370
18.1 Interest, discount and similar income
Interest income (Note -19) 2,659,784,112 3,246,697,173 2,737,876,312 3,286,233,781
Gain on sale of marketable securities & DSE share (Note - 21) 265,113,091 (118,036,921) 462,435,985 (270,006,591)
Gain on sale of Government Treasury Bond (Note - 21) 23,221,268 - 23,937,455 -
Income from investment in bonds (Note - 21) 47,150,834 51,083,906 59,153,172 79,629,651
2,995,269,305 3,179,744,158 3,283,402,924 3,095,856,841
18.2 Administrative expenses
Salary and allowances (Note-24) 341,610,535 292,745,261 426,506,176 355,400,362
Rent, taxes, insurance, electricity, etc. (Note-25) 10,778,992 12,199,674 13,413,458 14,911,047
Legal expenses (Note-26) 9,455,632 1,783,975 10,294,480 2,709,121
Postage, stamp, telecommunication, etc. (Note-27) 10,024,329 9,285,550 11,747,505 11,204,567
Stationery, printing, advertisement, etc. (Note-28) 40,023,572 23,820,581 43,310,883 25,997,563
Managing Director's salary and fees (Note-29) 3,520,000 3,520,000 3,520,000 3,520,000
Directors' fees (Note-30) 299,200 237,600 393,700 394,049
Auditors' fees (Note-31) 201,250 201,250 288,750 288,750
Repair and maintenance of Company's assets (Note-32) 7,640,100 5,952,466 8,929,747 7,288,397
423,553,610 349,746,357 518,404,699 421,713,856
19 Interest income
This represents interest income from the following products:
Lease finance 78,685,805 111,470,198 78,685,805 111,470,198
Real estate finance 787,809,450 901,821,273 787,809,450 901,821,273
Term finance 1,454,956,264 1,825,887,622 1,454,956,264 1,825,887,622
Short term finance 26,399,736 35,634,015 26,399,736 35,634,015
Car loan 32,286,796 40,509,299 32,286,796 40,509,299
Personal loan 3,011,990 4,584,484 3,011,990 4,584,484
Margin loan to portfolio investors - - 42,467,521 23,805,511
Loan to subsidiaries - 699,600 - -
2,383,150,041 2,920,606,491 2,425,617,562 2,943,712,402
Interest on balance with other banks and financial institutions 261,255,741 299,596,171 296,880,420 316,026,868
Loan against deposit 15,378,330 26,494,511 15,378,330 26,494,511
2,659,784,112 3,246,697,173 2,737,876,312 3,286,233,781
20 Interest on deposits and borrowings etc.
Interest on term deposits 1,248,787,701 1,865,867,553 1,227,634,153 1,833,834,960
Interest on borrowings 152,754,521 206,000,104 152,787,381 207,799,657
Interest on secured/unsecured zero coupon bonds 57,217,150 46,899,856 57,217,150 46,899,856
Interest on security deposit 35,140,611 36,085,366 35,140,611 36,085,366
Interest on call loan 8,255,153 10,458,611 8,255,153 10,458,611
Interest on lease rent 12,139,842 10,631,432 14,882,549 13,796,283
1,514,294,978 2,175,942,922 1,495,916,997 2,148,874,733
IDLC Finance Limited IDLC Group
29
31.03.2021 31.03.2020 31.03.2021 31.03.2020
BDT BDT BDT BDT
21 Investment income
Gain on sale of marketable securities 265,113,091 (118,036,921) 462,435,985 (270,006,591)
Gain on sale of Government Treasury Bond 23,221,268 - 23,937,455 -
Dividend income 3,607,474 2,729,948 26,007,924 23,056,564
Income from investment in bonds 47,150,834 51,083,906 59,153,172 79,629,651
339,092,667 (64,223,067) 571,534,536 (167,320,376)
22 Commission, exchange and brokerage
Commission & brokerage - - 176,088,507 72,859,511
Documentation fees - - 24,500 9,500
Fees from mutual fund & others - - 6,068,249 5,737,402
Issue management fees - - 2,000,000 9,600,000
Portfolio management fees - - 7,043,925 5,253,005
Corporate advisory fees - - 3,250,000 974,256
Settlement charges - - 12,090,969 3,981,009
- - 206,566,150 98,414,683
23 Other operating income
Application, processing and documentation fees 78,590,538 63,688,835 78,590,538 63,688,835
Loan settlement and others 44,082,541 25,494,600 44,082,541 25,494,600
Service charges 2,154,960 1,756,958 2,154,960 1,756,958
Gain on disposal of fixed assets 1,514,361 370,754 1,538,951 370,739
Account opening & BO account maintenance fees - - 596,907 168,140
Revenue from write off collection 19,116,237 5,503,170 19,116,237 5,503,170
Commission on Corporate Guarantee 985,347 663,542 985,347 663,542
Miscellaneous income 1,854,521 2,338,968 8,330,271 3,107,678
148,298,505 99,816,827 155,395,752 100,753,662
24 Salaries and allowances 341,610,535 292,745,261 426,506,176 355,400,362
25 Rent, taxes, insurance, electricity, etc.
Rent, rate and taxes 350,465 324,032 875,244 868,445
Insurance 2,861,029 3,093,674 3,369,140 3,927,811
Power and electricity 7,567,498 8,781,968 9,169,074 10,114,791
10,778,992 12,199,674 13,413,458 14,911,047
26 Legal expenses
Renewal and registration 6,277,340 1,222,725 6,457,488 1,764,721
Other professional charges 3,178,292 561,250 3,836,992 944,400
9,455,632 1,783,975 10,294,480 2,709,121
27 Postage, stamp, telecommunication, etc.
Postage 604,735 371,676 668,099 404,842
Telecommunication and internet etc. 9,419,594 8,913,874 11,079,406 10,799,725
10,024,329 9,285,550 11,747,505 11,204,567
28 Stationery, printing, advertisements, etc.
Stationery & printing 17,094,064 9,852,409 17,999,524 10,421,396
Advertisement and publicity 22,929,508 13,968,172 25,311,359 15,576,167
40,023,572 23,820,581 43,310,883 25,997,563
IDLC Finance Limited IDLC Group
30
31.03.2021 31.03.2020 31.03.2021 31.03.2020
BDT BDT BDT BDT
29 Managing Director's salary and benefits
Basic pay 1,500,000 1,500,000 1,500,000 1,500,000
Allowances 870,000 870,000 870,000 870,000
Bonus 1,000,000 1,000,000 1,000,000 1,000,000
Company's contribution to provident & gratuity fund 150,000 150,000 150,000 150,000
3,520,000 3,520,000 3,520,000 3,520,000
30 Directors' fees
Honorarium for attending meeting 299,200 237,600 393,700 394,049
299,200 237,600 393,700 394,049
31 Auditors' fees
Annual statutory audit fees (including VAT) 201,250 201,250 288,750 288,750
Other audit fees (including VAT) - - - -
201,250 201,250 288,750 288,750
32 Depreciation and repair of company's assets
Freehold assets (Annexure-A) 53,934,293 61,277,849 65,389,058 73,856,477
7,640,100 5,952,466 8,929,747 7,288,397
61,574,393 67,230,315 74,318,805 81,144,874
33 Other expenses
Bank charges 2,236,596 984,065 2,655,545 1,270,371
Books and periodicals 48,428 66,611 48,468 87,912
Car expenses 7,133,711 7,710,387 7,706,693 8,528,787
Donations and subscriptions 1,361,606 1,095,595 1,458,626 1,266,220
Medical & welfare expenses 14,627,665 10,832,749 15,011,961 11,247,929
Entertainment expenses 2,942,245 9,558,368 3,072,303 9,794,563
Consultancy fees 1,361,990 1,805,705 1,361,990 1,805,705
Office service expenses 21,017,906 22,067,155 25,362,010 26,329,724
Training expenses 1,730,105 2,004,926 1,773,101 2,118,384
Travel and conveyances 7,150,145 7,567,678 7,458,409 7,817,980
CDBL charges - - 619,955 160,806
Howla and Laga charge - - 17,992,719 11,161,184
Portfolio Management Charge 3,523,202 934,640 - -
Sales Incentive 13,901,982 15,845,129 14,846,097 16,426,732
Repossession fees and others 7,102,928 6,133,950 7,594,410 6,348,016
84,138,509 86,606,958 106,962,287 104,364,313
IDLC Finance Limited IDLC Group
Repair and maintenance for premises, vehicles, computers and
computers accessories
31
31.03.2021 31.03.2020 31.03.2021 31.03.2020
BDT BDT BDT BDT
34 Earnings Per Share (EPS)
Earnings Per Share as shown in the face of the Profit and Loss Account is calculated in accordance with International Accounting Standard (IAS) 33: "Earnings Per Share".
Basic earnings per share has been calculated as follows:
Earnings attributable to ordinary shareholders (Net profit after tax) (A) 313,273,220 435,036,578 471,157,236 292,630,805
Weighted average number of ordinary shares outstanding during the period (B) 377,050,780 377,050,780 377,050,780 377,050,780
Earnings Per Share (A÷B) 0.83 1.15 1.25 0.78
31.03.2021 31.12.2020 31.03.2021 31.12.2020
35 Net Asset Value (NAV) Per Share BDT BDT BDT BDT
Net Asset (total assets less total liabilities) (A) 11,675,342,274 12,116,170,614 14,893,260,194 15,238,464,490
Total number of ordinary shares outstanding (B) 377,050,780 377,050,780 377,050,780 377,050,780
Net Asset Value per share (NAV) (A÷B) 30.96 32.13 39.50 40.41
36. Net Operating Cash Flows Per Share (NOCFPS)
Net cash flows from operating activities (A) (223,106,098) (920,627,587) 1,093,217,698 (172,182,679)
Total number of ordinary shares outstanding (B) 377,050,780 377,050,780 377,050,780 377,050,780
Net operating cash flows per share (NOCFPS) (A÷B) (0.59) (2.44) 2.90 (0.46)
37 Reconciliation of Net Profit with Cash Flows from Operating Activities
Net profit after tax 313,273,220 435,036,578 471,157,263 292,630,779
Items not involved in cash movement:
Add: Depreciation 53,934,293 61,277,849 65,389,058 73,856,477
Add: Provision for loans and investments 423,187,441 (77,946,138) 566,623,352 (7,067,097)
Add: Provision for taxation 320,787,328 273,367,421 420,217,224 323,360,487
Add/ (Less): Accrued expenses (295,322,700) 55,671,001 (423,334,332) 182,657,033
Add/ (Less): Accrued income 35,259,540 (243,987,170) 52,166,197 (305,968,137)
Less: Gain On Disposal of Fixed assets (1,514,361) (370,754) (1,538,951) (370,739)
Increase/(Decrease) in Employee gratuity 17,739,000 9,561,880 19,671,311 11,552,720
Increase/(Decrease) in deferred tax 14,005,906 (21,741,016) 26,701,871 (39,651,799)
881,349,666 490,869,651 1,197,052,993 530,999,725
Increase/(decrease) in operating assets and liabilities
(Increase)/Decrease in Loans & advances (1,318,540,563) (113,729,281) (1,384,238,794) (13,443,379)
(Increase)/Decrease in Other assets 28,579,151 (57,696,727) 28,566,811 (58,477,461)
Increase/(Decrease) in Short term borrowings - - - -
Increase/(Decrease) in Term & other deposits (359,971,641) (1,319,471,411) 544,629,101 (868,881,320)
Increase/(Decrease) in Payable and accrued expenses 504,163,820 218,387,360 502,668,256 218,387,361
(Increase)/Decrease in Income tax (152,737,791) (156,848,078) (211,096,942) (176,110,057)
Increase/(Decrease) in Portfolio investors fund - - 221,585,013 177,481,554
Increase/(Decrease) in Interest suspense 194,051,260 17,860,899 194,051,260 17,860,899
(1,104,455,764) (1,411,497,238) (103,835,295) (703,182,403)
Net cash flows from/(used in) operating activities (223,106,098) (920,627,587) 1,093,217,698 (172,182,679)
____________________
Chairman Director CEO & Managing Director (C.C.)
________________
Chief Financial Officer Company Secretary
Dhaka, April 29, 2021
Adjustments to reconcile net profit after tax to net cash provided by operating
activities
Reason for changes in Earnings Per Share (EPS):
Solo:
EPS of IDLC Finance Limited for the period ended March 31, 2021 is BDT 0.83, which was BDT 1.15 in the same period of previous year. The primary reason behind this decline is the higher
increase in provision for loans and advances (increase by BDT 501 million) than profit before provision (increase by BDT 462 million). Total operating income increased by BDT 526 million, and
operating rose by BDT 64 million. As such, aggregately net profit after tax reduced to BDT 313 million.
Group:
In consolidated financial statement, EPS for the period ended March 31, 2021 is BDT 1.25, which was BDT 0.78 in the same period of previous year. The primary reason behind this growth is
investment income (increase of BDT 739 million), increase in net interest income (increase by BDT 105 million). In addition operating expense rose (by BDT 91 million) and provision rose (by BDT
574 million). As such, aggregately net profit after tax improved to BDT 471 million.
Reason for changes in Net Operating Cash Flows Per Share (NOCFPS):
Solo:
NOCFS of IDLC Finance Limited for the period ended March 31, 2021 is BDT (0.59) which was BDT (2.44) in the same period of previous year. The primary reason behind this variance is the
decrease in cash generation from loans & advances by BDT 1,205 million, offset by increase in receipt from other operating income by BDT 510 million. On the other hand, cash generation from
term & other deposits increased by BDT 959 million and payable and accrued expenses rose by BDT 283 million. As such, aggregately cash outflow from operating activities has reduced by
BDT698 million during the period ended on March 31, 2021.
Group:
In consolidated financial statement, NOCFPS for the period ended March 31, 2021 is BDT 2.90 which was BDT (0.46) in the same period of previous year. The primary reason behind this variance
is the increase in cash generation from term and other deposits by BDT 1,413 million and rise in receipt from Other Operating Income by BDT 789 million. On the other hand, cash generation from
loans and advances and payable and accrued expenses has declined by BDT 1,163 million and BDT 3.95 million, respectively. As such, aggregately cash generation form operating activities has risen
by BDT 1,265 million during the period ended on March 31, 2021.
IDLC Group
IDLC Finance Limited IDLC Group
IDLC Finance Limited
Sd/- Sd/- Sd/-
Sd/-Sd/-
32
Annexure A
Fixed assets including land, building, furniture and fixtures-for 1st quarter end 2021
Written down
Balance at Addition Disposal/ Balance at Balance at Charged Adjustment Balance at value at
January 1, during adjustment during March 31, Rate January 1, for during March 31, March 31,
Asset category 2021 the period/year the period/year 2021 2021 the period/year the period/year 2021 2021
BDT BDT BDT BDT % BDT BDT BDT BDT BDT
Free hold assets:
Land 26,958,470 - - 26,958,470 - - - - - 26,958,470
Building 207,519,303 - - 207,519,303 2.50 41,501,049 1,296,996 - 42,798,045 164,721,257.67
Right-of-use Asset 669,692,886 9,786,200 (8,019,628) 671,459,458 162,361,536 28,540,866 (8,019,628) 182,882,774 488,576,684
Furniture and fixtures 96,518,651 819,723 (412,914) 96,925,460 12.50 61,136,133 2,326,792 (381,771) 63,081,154 33,844,306
Electrical equipment 74,341,789 848,795 (370,812) 74,819,772 20.00 63,220,804 2,274,911 (261,837) 65,233,878 9,585,894
Curtain and carpets 4,819,169 370,737 (113,100) 5,076,806 33.33 3,512,798 220,099 (85,094) 3,647,803 1,429,003
Office equipment 96,331,793 126,217 (4,167,957) 92,290,053 20.00 88,034,715 2,632,824 (4,161,512) 86,506,027 5,784,026
Office decoration 150,718,555 148,690 - 150,867,245 20.00 127,152,247 5,077,976 - 132,230,223 18,637,022
Computers 198,411,800 19,900 (1,281,923) 197,149,777 20.00 154,832,650 4,115,101 (1,281,643) 157,666,108 39,483,669
Software (Office Operation) 41,488,486 245,491 - 41,733,977 33.33 38,024,243 648,744 - 38,672,987 3,060,989
Software (Business Operation) 159,817,577 - - 159,817,577 20.00 139,996,280 1,371,097 - 141,367,377 18,450,200
Telephone and telex 21,020,649 204,250 (88,995) 21,135,904 33.33 12,516,303 1,406,967 (71,369) 13,851,901 7,284,003
Motor vehicles 230,483,425 7,168,761 (11,332,000) 226,320,186 25.00 201,040,339 4,021,920 (11,205,898) 193,856,361 32,463,825
Total as on March 31, 2021 1,978,122,552 19,738,764 (25,787,329) 1,972,073,987 1,093,329,097 53,934,293 (25,468,752) 1,121,794,638 850,279,349
Total as on December 31, 2020 1,924,185,117 196,490,832 (142,553,397) 1,978,122,552 997,902,078 236,765,041 (141,338,021) 1,093,329,097 884,793,455
Cost Depreciation
33
A(a) Consolidated fixed assets including land, building, furniture and fixtures-for 1st quarter end 2021
Written down
Balance at Addition Disposal/ Balance at Balance at Charged Adjustment Balance at value at
January 1, during adjustment during March 31, Rate January 1, for during March 31, March 31,
Asset category 2021 the period/year the period/year 2021 2021 the period/year the period/year 2021 2021
BDT BDT BDT BDT % BDT BDT BDT BDT BDT
Free hold assets:
Land 26,958,470 - - 26,958,470 - - - - - 26,958,470
Building 207,519,303 - - 207,519,303 2.50 41,501,049 1,296,996 - 42,798,045 164,721,258
Right-of-use Asset 828,926,797 11,983,727 (8,019,628) 832,890,896 213,956,712 35,527,992 (8,019,628) 241,465,076 591,425,820
Furniture and fixtures 114,876,763 901,753 (412,914) 115,365,602 12.50 73,328,587 2,698,167 (381,771) 75,644,983 39,720,619
Electrical equipment 98,261,959 1,058,692 (510,292) 98,810,359 20.00 82,701,234 2,726,380 (295,886) 85,131,728 13,678,631
Curtain and carpets 6,686,008 394,137 (188,100) 6,892,045 33.33 5,079,729 279,698 (124,674) 5,234,753 1,657,293
Office equipment 134,180,441 139,294 (4,167,957) 130,151,778 20.00 121,731,695 3,116,674 (4,161,512) 120,686,857 9,464,921
Office decoration 181,096,710 521,245 - 181,617,955 20.00 150,821,707 6,113,008 - 156,934,715 24,683,239
Computers 223,747,542 628,930 (1,281,923) 223,094,549 20.00 177,273,104 4,505,867 (1,281,643) 180,497,328 42,597,221
Software (Office Operation) 51,728,865 245,491 - 51,974,356 33.33 47,398,705 719,789 - 48,118,494 3,855,862
Software (Business Operation) 164,742,453 - - 164,742,453 20.00 143,791,663 1,570,584 - 145,362,247 19,380,206
Telephone and telex 24,904,727 340,385 (128,995) 25,116,117 33.33 15,807,389 1,507,319 (91,641) 17,223,067 7,893,050
Motor vehicles 270,904,166 7,168,761 (11,578,000) 266,494,927 25.00 232,874,961 5,326,584 (11,451,893) 226,749,652 39,745,275
Total as on March 31, 2021 2,334,534,203 23,382,415 (26,287,809) 2,331,628,809 1,306,266,535 65,389,058 (25,808,648) 1,345,846,945 985,781,864
Total as on December 31, 2020 2,296,151,837 203,180,479 (164,798,113) 2,334,534,203 1,176,175,444 285,866,458 (155,775,367) 1,306,266,535 1,028,267,669
Cost Depreciation
34
Annexure B- Deferred Tax
31.03.2021 31.12.2020 31.03.2021 31.12.2020
BDT BDT BDT BDT
Deferred tax assets (Note 9) 241,552,404 262,591,309 (21,038,904) 334,322,679 369,682,300 (35,359,620)
Deferred tax liabilities (Note 12) 183,216,257 190,249,256 7,033,000 217,936,717 226,594,468 8,657,750
Total (14,005,905) (26,701,870)
Deferred tax asset is arrived at as follows:
Particulars Carrying
amount Tax base
(Taxable)/deductible
temporary difference Carrying amount Tax base
(Taxable)/deductible
temporary difference
BDT BDT BDT BDT BDT BDT
2021
Assets (excluding land):
Fixed assets net of depreciation (Annexure-A) 334,744,195 458,210,380 123,466,185 370,579,673 523,637,131 153,057,457
Difference of vehicle* (3,146,458) - 3,146,458 (6,583,886) - 6,583,886
331,597,737 458,210,380 126,612,643 363,995,787 523,637,131 159,641,343
Liabilities:
Loss on sale of secondary shares - - - 165,446,357 - 165,446,357
Lease Liability-Rent 517,527,101 - 517,527,101 632,652,063 - 632,652,063
Gratuity provision (net of payment) - - - 74,568,565 - 74,568,565
Total 517,527,101 - 517,527,101 872,666,985 - 872,666,985
IDLC FL IDLC SL IDLC IL IDLC AML
Applicable tax rate for Business or Profession 37.50% 32.50% 37.50% 32.50%
Applicable tax rate for loss on sale of secondary shares 10.00% 10.00% 10.00% 10.00%
Deferred tax asset as on March 31, 2021 241,552,404 334,322,679
Deferred tax has been calculated based on deductible/taxable temporary difference arising due to difference in the carrying amount of the assets and its tax base in accordance with the provision of International Accounting
Standard (IAS) 12: "Income Taxes".
IDLC Finance Limited IDLC Group
Deferred tax
(expenses)/ income
IDLC Finance Limited IDLC Group
Deferred tax (expenses)/
income accounted during
35
Particulars Carrying
amount Tax base
(Taxable)/deductible
temporary difference Carrying amount Tax base
(Taxable)/deductible
temporary difference
BDT BDT BDT BDT BDT BDT
2020
Assets (excluding land):
Fixed assets net of depreciation (Annexure-A) 350,503,635 470,545,702 120,042,067 386,339,113 535,972,453 149,633,339
Difference of vehicle* (1,485,448) - 1,485,448 (4,922,876) - 4,922,876
Total 349,018,187 470,545,702 121,527,515 381,416,238 535,972,453 154,556,215
Liabilities:
Loss on sale of secondary shares 195,563,380 - 195,563,380 506,713,900 - 506,713,900
Lease Liability-Rent 526,565,739 - 526,565,739 644,634,084 - 644,634,084
Gratuity provision (net of payment) - - - 72,636,254 - 72,636,254
Total 722,129,119 - 722,129,119 1,223,984,238 - 1,223,984,238
IDLC FL IDLC SL IDLC IL IDLC AML
Applicable tax rate for Business or Profession 37.50% 35.00% 37.50% 35.00%
Applicable tax rate for loss on sale of secondary shares 10.00% 10.00% 10.00% 10.00%
Deferred tax asset as on December 31, 2020 262,591,309 369,682,300
Deferred tax liability is arrived at as follows:
2021
ROU-Rent, net of depreciation 488,576,684 - (488,576,684) 591,425,822 - (591,425,822)
Total taxable temporary differences for the period 488,576,684 - (488,576,684) 591,425,822 - (591,425,822)
Applicable tax rate (2021) 37.50% 32.50% 37.50% 32.50%
Deferred tax liabilities as on March 31, 2021 183,216,257 217,936,717
2020
ROU-Rent, net of depreciation 507,331,350 - (507,331,350) 614,970,087 - (614,970,087)
Fixed assets net of depreciation (Annexure-A) - - - - - -
Total taxable temporary differences for the year 2020 507,331,350 - (507,331,350) 614,970,087 - (614,970,087)
IDLC FL IDLC SL IDLC IL IDLC AML
Applicable tax rate for Business or Profession 37.50% 35.00% 37.50% 35.00%
Deferred tax liabilities as on December 31, 2020 190,249,256 226,594,468
* This represents the permanent difference related to sedan cars, not plying for hire, owned by IDLC. As per the provisions of Income Tax Ordinance 1984, depreciation on such cars is allowed only up to certain limit of cost (currently BDT 2.5
million per car) of such cars for tax purpose. Difference for vehicle represents the amount of depreciated cost exceeding such limits.
2021: Consolidated deferred tax expense was BDT 26.71 million, which includes BDT 14.01 million for deferred tax expense of IDLC Finance Limited, BDT 2.02 million for deferred tax expense of IDLC Securities
Limited, BDT 10.98 million for deferred tax expense of IDLC Investments Limited and BDT 0.30 million for deferred tax income of IDLC Asset Management Limited.
2020: Consolidated deferred tax income was BDT 58.42 million, which includes BDT 32.66 million for deferred tax income of IDLC Finance Limited, BDT 7.98 million for deferred tax income of IDLC Securities
Limited, BDT 16.41 million for deferred tax income of IDLC Investments Limited and BDT 1.36 million for deferred tax income of IDLC Asset Management Limited.
IDLC Finance Limited IDLC Group
36
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
1 Measurement of
provision for
leases, loans and
advances
(financial assets
measured at
amortized cost)
IFRS 9 “Financial
Instruments”
An entity shall assess at the end of each
reporting period whether there is any
objective evidence that a financial asset
or group of financial assets measured at
amortized cost is impaired.
If any such evidence exists, expected
credit losses are required to be measured
through a loss allowance at an amount
equal to:
a) the 12-month expected credit losses
(expected credit losses that result
from those default events on the
financial instrument that are
possible within 12 months after the
reporting date); or
b) full lifetime expected credit losses
(expected credit losses that result
from all possible default events over
the life of the financial instrument).
As per FID circular No. 08, dated 03 August
2002, FID circular No. 03, dated 03 May 2006
and FID circular No. 03, dated 29 April 2013,
a general provision at 0.25% to 5% under
different categories of unclassified loans
(good/standard loans and Special Mentioned
Accounts (SMA)) has to be maintained
irrespective of objective evidence of
impairment on lease, loans and advances.
Also provision for sub-standard investments,
doubtful investments and bad losses has to be
provided at 20%, 50% and 100% respectively
for investments depending on the duration of
overdue.
In separate Financial Statements, an
amount of BDT 423.19 million has been
charged as incremental provision for
leases, loans and advances, which
includes net release of BDT 24.42
million as general provision on good
loan for the year 2021. Also, as at 31
March 2021, accumulated provision for
leases, loans and advances stand at BDT
1,994.97 million.
In consolidated Financial Statements,
the same amount is BDT 566.62 million
which includes net release in general
provision of BDT 23.76 million. Also, as
at 31 March 2021, accumulated
provision for leases, loans and advances
stand at BDT 2,316.93 million.
2 Valuation of
Investments in
quoted and
unquoted shares
IFRS 9 "Financial
Instruments”
Investment in shares falls either under at
“fair value through profit/loss (FVTPL)’
or “fair value through other
comprehensive income (FVTOCI)”
where any change in the fair value in case
of FVTPL at the year-end is taken to
profit of loss, and any change in fair value
in case of FVTOCI is taken to other
comprehensive income.
As per FID circular No. 08, dated 03 August
2002 investments in quoted shares and
unquoted shares are revalued at the year end at
market price and as per book value of last
audited balance sheet respectively. Provision
should be made for any loss arising from
diminution in value of investment; however in
case of any unrealized gain, no such gain can
be recognized and investments are recognized
at cost only.
During this year, total market value of all
shares of IDLC Finance Limited is more
than the cost price, while for the
subsidiaries as whole, the market price is
less than cost price.
As on March 31, 2021 there was BDT
118.28 million unrealised loss on
consolidated investment in marketable
securities and BDT 175.15 million
unrealised gain on investment by IDLC
Finance Limited in marketable
securities. (except investment in
government bond)
Annexure C - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
37
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
3 Recognition of
interest income
for SMA and
classified lease,
loans and
advances
IFRS 9 "Financial
Instruments"
Income from financial assets measured at
amortized cost is recognized through
effective interest rate method over the
term of the investment. Once a financial
asset is impaired, investment income is
recognized in profit and loss account on
the same basis based on revised carrying
amount.
As per FID circular No. 03, dated 03 May 2006,
once an investment on leases, loans and
advances is termed as "Special Mention
Account (SMA)", interest income from such
investments are not allowed to be recognized
as income, rather the respective amount needs
to be credited as a liability account like: interest
suspense account.
At the period end, in separate Financial
Statements interest suspense account has
decreased to BDT 577.23 million from
BDT 383.18 million resulting in increase
of BDT 194.05 million of interest
suspense. This amount has been shown
in other liabilities in note 12.5
4 Presentation of
cash and cash
equivalent
IAS 7 "Statement
of Cash Flows"
Cash equivalent are short term, highly
liquid investments that are readily
convertible to known amounts of cash
and only include those investments which
are for a short tenure like: 3 months or
less period.
In the light of above, balance with
Bangladesh Bank and fixed term deposits
should be treated as investment asset
rather than cash equivalent as it is illiquid
asset and not available for use in day to
day operations.
Bangladesh Bank has issued templates for
financial statements vide DFIM Circular No.
11, dated 23 December 2009 which will strictly
be followed by all banks and NBFIs.
The templates of financial statements provided
detail presentation for statement of cash flows.
Financial Statements for the first quarter
end 2021 and corresponding period of
2020 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
5 Measurement of
deferred tax
asset
IAS 12 "Income
Tax"
A deferred tax asset shall be recognized
for all deductible temporary differences
to the extent that it is probable that
taxable profit will be available against
which the deductible temporary
difference can be utilized.
As per DFIM circular No. 7, dated 31 July
2011, no deferred tax asset can be recognized
for any deductible temporary difference against
the provision for lease, loans and advances.
During this period there is no impact in
the financial statements due to this
departure as the Company did not
consider any deductible temporary
difference against the provision for
leases, loans and advances.
6 Presentation and
disclosure of
Financial
IAS 1
"Presentation of
Other Comprehensive Income (OCI) is a
component of financial statements or the
elements of OCI are to be included in a
Bangladesh Bank has issued templates for
financial statements vide DFIM Circular No.
Financial Statements for the first quarter
end 2021 and corresponding period of
2020 have been prepared as per
Annexure C - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
38
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
Statements and
Financial
Instruments
Financial
Statements"
IFRS 9 “Financial
Instruments”
&
IFRS 7 "Financial
Instruments:
Disclosure"
single Other Comprehensive Income
statement.
IAS 1 requires separate line item for
intangible assets on the face of statement
of financial position.
IFRS 9 and IFRS 7 require specific
presentation and disclosure relating to all
financial instruments.
11, dated 23 December 2009 which will strictly
be followed by all banks and NBFIs.
The templates of financial statements issued by
Bangladesh Bank do not include Other
Comprehensive Income (OCI) nor are the
elements of Other Comprehensive Income
allowed to include in a Single Comprehensive
Income Statement.
Intangibles assets are not separately presented
on the face of statement of financial position;
rather it is presented along with the line item of
fixed assets.
As per Bangladesh Bank guidelines, financial
instruments are categorized, recognized and
measured differently from those prescribed in
IAS 39. As such some disclosure and
presentation requirements of IFRS 7 and IAS
32 have not been made in the accounts.
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
7 Preparation of
“Statement of
Cash Flows”
IAS 7 "Statement
of Cash Flows"
The Cash flow statement can be prepared
using either the direct method or the
indirect method. The presentation is
selected to present these cash flows in a
manner that is most appropriate for the
business or industry. The method selected
is applied consistently.
As per DFIM Circular No. 11, dated 23
December 2009, Cash flow statement has been
guided by the Bangladesh Bank which is the
mixture of direct and indirect method.
Financial Statements for the first quarter
end 2021 and corresponding period of
2020 have been prepared as per
guideline (DFIM Circular No. 11 dated
23 December 2009) of Bangladesh
Bank.
8 Current/Non-
current
distinction
IAS 1
“Presentation of
Financial
Statement”
As per Para 60 of IAS 1 “Presentation of
Financial statement” An entity shall
present current and non-current assets
and current and non-current liabilities as
separate classification in its statement of
financial position.
As per DFIM Circular No. 11, dated 23
December 2009, Bangladesh Bank has issued
templates for financial statements which is
applicable for all the Financial Institutions. In
this templates there is no current and non-
current segmentation of assets and liabilities
Financial Statements for the first quarter
end 2021 and corresponding period of
2020 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
Annexure C - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
39
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
9 Off-balance
sheet items
IAS 1
"Presentation of
Financial
Statements"
There is no concept of off-balance sheet
items in any IFRS; hence there is no
requirement for disclosure of off-balance
sheet items on the face of the balance
sheet.
As per DFIM Circular No. 11, dated 23
December 2009, off-balance sheet items (e.g.
letter of credit, letter of guarantee etc.) must be
disclosed separately on the face of the balance
sheet.
Financial Statements for the first quarter
end 2021 and corresponding period of
2020 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
There is no financial impact for this
departure but there is a disclosure in the
financial statements.
10 Impairment of
Margin Loan
(Loans and
receivables
IFRS 9 “Financial
Instruments”
Measurement after initial recognition at
amortized cost and recording of changes
through profit and loss.
As per Bangladesh Securities and Exchange
Commission (BSEC) Circular No.
SEC/CMRRCD/2009-193/196 dated 28
December 2016, provisions for the year 2016
on impairment of principal portion of margin
loan shall be kept at 20% on each quarter for
the five quarters starting from December 2016.
There is no such impact for this.
However, we have been maintaining full
provision for unrealized loss (if any) of
margin loan in the portfolio.
11 Complete set of
financial
statements
IAS 1
"Presentation of
Financial
Statements"
As per IAS 1: "Presentation of Financial
Statements’’ complete set of financial
statements are
i) statement of financial position,
ii)statement of profit or loss and other
comprehensive income,
iii) statement of changes in equity,
iv) statement of cash flows,
v) notes, comprising significant
accounting policies and other explanatory
information and
As per DFIM Circular No. 11, dated 23
December 2009, complete set of financial
statements are
i) balance sheet,
ii) profit and loss account,
iii) statement of cash flows,
iv) statement of changes in equity,
v) statement of liquidity,
vi) notes, comprising significant accounting
policies and other explanatory information.
Financial Statements for the first quarter
end 2021 and corresponding period of
2020 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
There is no financial impact for this
departure in the financial statements.
Annexure C - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
40
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
vi) statement of financial position at the
beginning of preceding period for
retrospective restatement.
12 Intangible asset IAS 1
"Presentation of
Financial
Statements"
As per IAS 1: "Presentation of Financial
Statements’’ para 54: the statement of
financial position shall include separate
line item for intangible assets.
As per DFIM Circular No. 11, dated 23
December 2009, there is no option for separate
line item for intangible asset in the balance
sheet.
We present intangible asset in the balance sheet
as part of fixed assets and provide details in
annexure-A as separate line item.
Financial Statements for the first quarter
end 2021 and corresponding period of
2020 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
There is no financial impact for this
departure in the financial statements.
13 Other
comprehensive
income
IAS 1
"Presentation of
Financial
Statements"
As per IAS 1: "Presentation of Financial
Statements’’ Other Comprehensive
Income (OCI) is a component of financial
statements or the elements of OCI are to
be included in a single OCI statement.
Bangladesh Bank has issued templates for
financial statements which will strictly be
followed by financial institutions. The
templates of financial statements issued by
Bangladesh Bank do not include Other
Comprehensive Income (OCI) nor are the
elements of OCI allowed to be included in a
single OCI statement.
As such the financial institution does not
prepare the other comprehensive income
statement. However, elements of OCI, if any,
are shown in the statements of changes in
equity.
Financial Statements for the first quarter
end 2021 and corresponding period of
2020 have been prepared as per the
guideline and templates issued by
Bangladesh Bank.
There is no financial impact for this
departure in the financial statements.
14 Disclosure of
presentation of
profit
N/A There is no requirement to show
appropriation of profit in the face of
statement of comprehensive income.
As per DFIM circular no 11, dated 23
December 2009, an appropriation of profit
should be disclosed in the face of profit and
loss account
Financial Statements for the first quarter
end 2021 and corresponding period of
2020 have been prepared as per
guideline (DFIM Circular No. 11, dated
23 December 2009) of Bangladesh
Bank.
Annexure C - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements
41
SL. Nature of
Departure Title of IAS/IFRS Treatment of IAS/IFRS
Treatment Adopted as per Bangladesh
Bank
Financial or Presentation Effect of
the Departure
There is no financial impact for this
departure in the financial statements.
Annexure C - Disclosure of deviations from few requirements of IAS/IFRS due to mandatory compliance with Bangladesh Bank’s requirements