earnings presentation –1st half 2010...earnings presentation –1st half 2010 consolidated...

67
1 Earnings Presentation 1 st Half 2010

Upload: others

Post on 29-Jan-2021

2 views

Category:

Documents


0 download

TRANSCRIPT

  • 1

    Earnings Presentation – 1st Half 2010

  • 2

    Earnings Presentation – 1st Half 2010

    DISCLAIMER

    • This document is not an offer of securities for sale in the United States, Canada,

    Australia, Japan or any other jurisdiction, Securities may not be offered or sold in

    the United States unless they are registered pursuant to the US Securities Act of

    1933 or are exempt from such registration. Any public offering of securities in the

    United States, Canada, Australia or Japan would be made by means of a

    prospectus that will contain detailed information about the company and

    management, including financial statements.

    • The information in this presentation has been prepared under the scope of the

    International Financial Reporting Standards (‘IFRS’) of BCP Group for the purposes

    of the preparation of the consolidated financial statements under Regulation (CE)

    1606/2002.

    • The figures presented do not constitute any form of commitment by BCP in regard

    to future earnings.

    • First six months figures for 2009 and 2010 were subject to a limited revision by

    External Auditors.

  • 3

    Earnings Presentation – 1st Half 2010

    Summary 1st half of 2010

    Operating costs under control: down by 4.5% in Portugal

    Tier I ratio reaches 8.9%, calculated according to IRB methodologies (pro forma); according to standard method, Tier I ratio of 8.6%

    Significant improvement in efficiency, with a cost to income of 46.2% in Portugal and 52.2% on a consolidated basis

    Customer funds grew 1.2% and loans to customers rose by 1.5%, with a strong boost from international operations (+5.1% in customer funds and 10.0% in loans)

    Net income reaches 163.2 million euros, up 10.7% from the the first half of 2009. Excluding 74 million euros of goodwill impairment, net income reaches 236.8 million euros, +87.5%

    Liquidity: significant increase of assets discountable in central banks to 16.5 billion euros; needs for 2010 totally refinanced

    Continued upward trend in core banking income: net interest income and commissions continue to grow on a quarterly and annual basis

  • 4

    Earnings Presentation – 1st Half 2010

    Net income up 10.7% and 87.5% excluding specific items

    (Eur million)

    Net income

    Consolidated

    163.2147.5

    1H09 1H10

    +10.7 %

    236.8

    126.3

    1H09 1H10

    +87.5 %

    Net income ex-specific items

    Consolidated

    Specific items in 1H 09: accounting gain from the entry of new shareholders in Banco Millennium Angola's share capital, amounting to 21.2 million euros

    Specific items in 1H 10: impairment in the Greek operation goodwill, amounting to 73.6 million euros

  • 5

    Earnings Presentation – 1st Half 2010

    Net income reaches 163.2 million euros

    Net income

    (Eur million)

    Portugal

    International operations

    Consolidated

    163.2147.5

    1H09 1H10

    +10.7 %

    Excluding specific items 126.3 236.8+87.5 %

    137.9138.7

    1H09 1H10

    25.3

    8.8

    1H09 1H10

    -0.6%

    +188.4%

    Specific items in 1H 09: accounting gain from the entry of new shareholders in Banco Millennium Angola's share capital, amounting to 21.2 million euros

    Specific items in 1H 10: impairment in the Greek operation goodwill, amounting to 73.6 million euros

  • 6

    Earnings Presentation – 1st Half 2010

    Stable loans and customer funds

    Loans to customers (gross)*Customer funds*

    Other customer funds from balance sheet

    Deposits

    Off balance sheet customer funds Mortgage

    Consumer loans

    Loans to companies

    Consolidated(Eur million)

    * Excluding Turkey and USA, in accordance with the sale agreements established

    14,705 16,677

    44,07244,066

    4,8836,083

    64,854 65,632

    Jun 09 Jun 10

    28,581 29,945

    43,30143,352

    4,9305,055

    76,988 78,176

    Jun 09 Jun 10

    +1.5%

    -0,1%

    -2,5%

    +4,8%

    +1.2%

    +€6 M

    +€1,972 M

  • 7

    Earnings Presentation – 1st Half 2010

    Tier I ratio reaches 8.9%

    Solvency ratio IRB (pro forma) *

    11.1% 9.7%11.0%

    Actuarial losses and

    change in the pension

    fund corridor (–62 bp)

    2Q10

    * Reported values in the 1st half of 2009

    ** The presented pro forma ratios were calculated in accordance with the IRB methods, taking into consideration the revision process, by the Bank of Portugal (BdP), of the submission of the proposal to

    adopt these methods. Estimates of the probability of default and the lost given default (IRB Advanced) for the retail portfolio collateralized by commercial and residential real state, and estimates of the

    probability of default (IRB Foundation) for the corporate portfolio were considered in Portugal. At the 1st semester of 2009, the Bank received authorization from BdP to adopt the advanced methods

    (internal model) to the generic market risk and the adoption of standard method for the operational risk

    Consolidated

    RWA (M€)

    Total ratio

    Core Tier I

    Tier I9.7% 8.9%8.4%

    7.3% 6.6%7.2%

    Jun 09*

    Standard 6.2%

    Jun 10**

    Standard 5.6%

    Mar 10**

    Standard 6.4%

    Jun 09*

    Standard 8.0%

    Jun 10**

    Standard 8.6%

    Mar 10**

    Standard 9.3%

    56,591 59,52760,723

    * ** **

  • 8

    Earnings Presentation – 1st Half 2010

    Good results in the CEBS stress test

    Adverse scenario Iberian Banks results – Tier I

    Shock scenario Iberian Banks results – Tier I

    BCP shows strong resilience in adverse scenarios

    Source: CEBS, Bank of Portugal and Bank of Spain

    BCP

    8.4% 8.4%Iberian average 8.2%

    Iberian average 7.6%

    BCP

  • 9

    Earnings Presentation – 1st Half 2010

    (Eur million)

    � Actuarial losses in 1st Half of 2010 of 365 million euros

    � Return of pension funds of –3.9% in 1H10

    � Pension liabilities coverage of 102%; no need for additional contributions

    � Equity exposure of 19% in 2009

    � No changes in actuarial assumptions

    2006 2007 2008 2009 1H10

    Pension liabilities 5,715 5,879 5,723 5,410 5,404

    Pension fund 5,578 5,616 5,322 5,530 5,154

    Liabilities' coverage* 105% 102% 100% 109% 102%

    Fund's profitability 11% 4% -14% 9% -4%

    Actuarial differences 1,240 1,353 2,140 1,514 1,855

    Corridor 572 588 572 553 540

    Outside the corridor 668 765 1,568 961 1,315

    Actuarial gains (losses) 157 (160) (827) 557 (365)

    % Equities in the Pension Fund 49% 35% 20% 22% 19%

    * Includes the amount registered in the balance sheet

    Pension liabilities coverage of 102%

  • 10

    Earnings Presentation – 1st Half 2010

    5.2

    4.2

    4.2

    6.6

    2.70.4

    4.8

    18.8

    16.5

    2009* 1H10 2H10 2011 2012 Total

    Low refinancing needs for the 2nd half, comfortable portfolio of eligible assets(Eur billion)

    Issued

    during

    2009**

    Eligible

    assets with

    Central

    Banks

    Refinancing needs of long term debtConsolidated

    * Includes 0.5 billion euros of bonds that were early redeemed** Includes the issue of 1 billion euros of Subordinated Perpetual Securities (June, August and December 2009)

    Issued in

    2010

    25.8

    Already

    repaid

    MTN

    Jan10: €0.8bn

    Mar10: €0.3bn

    Private

    Placements

    €1.6bn

  • 11

    Earnings Presentation – 1st Half 2010

    Liquidity Plan

    � Reduce commercial gap

    � Reinforce relationships

    with correspondent banks

    � Increase eligible assets

    with central banks to

    >€20bn

    � Coverage of all refinancing

    needs until 2011

    19.5

    ~1

    >20

    16.5

    11.3

    7.3

    10.6

    2007 2008 2009 1Q10 2Q10 Jul 10 2010 (E)

    (Eur billion)

    >2025

    11.6

    5.4

    5.2

    Eligible assets Other initiatives Total Total funding up

    to 2011

    Liquidity plan

    Eligible assets with central banks

    22.2

    ECB

    usage

    MLT 2010-11

    ST funding

  • 12

    Earnings Presentation – 1st Half 2010

    Consolidated

    Income statement

    (Eur million)

    (1) Includes in 1H09 gain accounted from the entry of new shareholders in BancoMillennium Angola's share capital, amounting to 21.2 million euros

    (2) Includes in 1H10 impairment from the revaluation of Greek operation, amounting to 73.6 million euros

    1H09 1H10 YoY

    Net interest income 675.6 705.0 4.4%

    Commissions 346.6 405.0 16.8%

    Net trading income 214.1 314.6 46.9%

    Dividends, equity acc. earnings and other income 63.9 63.1 -1.3%

    Banking income 1,300.2 1,487.6 14.4%

    Staff costs 444.2 424.2 -4.5%

    Other administrative costs 278.7 301.1 8.0%

    Depreciation 52.3 51.6 -1.5%

    Operating costs 775.2 776.9 0.2%

    Operational profit before impairment 525.0 710.7 35.4%

    Loans impairment (net of recoveries) 279.1 384.2 37.7%

    Other impairment and provisions 60.9 40.6 -33.3%

    Income tax and minorities 58.8 49.1 -16.5%

    Net income excluding specific items 126.3 236.8 87.6%

    Specific items (1) 21.2 (2) -73.6 -447.2%

    Net income 147.5 163.2 10.7%

  • 13

    Earnings Presentation – 1st Half 2010

    Banking income growth and costs under control

    Banking income* Operating costs

    Consolidated(Eur million)

    * Includes net interest income, commissions, net trading income, dividends, other income and equity accounted earnings

    775.2 776.9

    1H09 1H10

    1,321.4

    1,487.6

    1H09 1H10

    +12.6%

    +0.2%

  • 14

    Earnings Presentation – 1st Half 2010

    52.2%54.5%

    64.4%

    55.8%

    63.6%

    59.6%58.6%

    Cost-to-income ratio*

    International operations

    Portugal

    Consolidated

    * On a comparable basis, excluding specific items

    Efficiency improvement; strong recovery in the last

    quarters

    46.2%

    50.6%

    60.2%60.7%

    50.7%

    54.0% 54.6%

    72.3% 70.5%

    62.7%66.2%

    67.8% 69.9%71.9%

    2008 3M09 6M09 9M09 2009 3M10 6M10

  • 15

    Earnings Presentation – 1st Half 2010

    (Eur million)

    Net interest income

    Portugal

    International operations

    Consolidated

    Increase of net interest income, with strong recovery ininternational operations

    705.0675.6

    1H09 1H10

    NIM

    +4.4%

    1,61%1,61%

    138.3132.2 142.3138.6131.7

    2T09 3T09 4T09 1T10 2T10

    +8.0%

    129.9116.3 129.2120.189.2

    2T09 3T09 4T09 1T10 2T10

    +44.8%

  • 16

    Earnings Presentation – 1st Half 2010

    Sustained net interest income recovery

    Quarterly net interest income

    (%, Eur million)

    Consolidated

    412.2 429.7434.8 444.4

    373.8

    301.8322.6

    364.4340.6336.0

    2.05% 2.07% 2.00%2.11%

    1.80%

    1.43% 1.49%1.56% 1.58%

    1.64%

    1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10

    NIM

    +7.0%

  • 17

    Earnings Presentation – 1st Half 2010

    Net interest margin recovery in Portugal

    Net interest margin (%)

    International operations

    Portugal

    Consolidated

    1.80

    1.43

    2.05 2.072.00

    2.11

    1.49 1.561.58 1.64

    2.88 2.92 2.79 2.682.28 2.41

    1.421.301.321.26

    1.82 1.82 1.751.91 1.79

    1.32

    2.301.81 1.75

    2.18

    1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10

  • 18

    Earnings Presentation – 1st Half 2010

    Sustained commissions growth in Portugal and in international operations

    (Eur million)

    Portugal

    International operations

    Consolidated

    Banking commissions

    Market-related commissions

    Commissions

    289.5324.1

    57.1

    80.9346.6

    405.0

    1H09 1H10

    +16.8% 280.5251.0

    1H09 1H10

    124.595.6

    1H09 1H10

    +11.8%

    +30.1%

    +41.7%

    +11.9%

  • 19

    Earnings Presentation – 1st Half 2010

    Consolidated

    Significant growth in commissions YoY and QoQ

    (Eur million)

    1H09 1H10 YoY 2Q09 1Q10 2Q10

    Banking commissions 289.5 324.1 11.9% 151.0 159.7 164.3 8.8% 2.9%

    Cards 90.4 89.8 -0.6% 45.6 43.6 46.3 1.5% 6.1%

    Loans and guarantees 87.7 85.4 -2.6% 43.8 41.8 43.6 -0.4% 4.5%

    Bancassurance 25.1 37.2 48.5% 13.1 18.7 18.5 41.9% -1.1%

    Other commissions 86.4 111.6 29.2% 48.5 55.7 55.9 15.1% 0.4%

    Market related commissions 57.1 80.9 41.7% 26.9 42.4 38.5 43.0% -9.1%

    Securities operations 35.4 54.3 53.6% 15.8 29.5 24.9 57.0% -15.5%

    Asset management 21.7 26.6 22.4% 11.1 13.0 13.6 23.0% 5.3%

    Total commissions 346.6 405.0 16.8% 177.9 202.2 202.8 14.0% 0.3%

    2Q10/

    2Q09

    2Q10/

    1Q10

  • 20

    Earnings Presentation – 1st Half 2010

    Core income consistent recovery

    Core income = Net interest income and Commissions

    Consolidated

    Net interest income

    Commissions

    (Eur million)

    373.8301.8 322.6 336.0 340.6

    364.4

    168.7

    177.9187.1 198.0 202.2

    202.8

    542.5479.7 509.7

    567.2542.8534.0

    1Q09 2Q09 3Q09 4Q09 1Q10 2Q10

    +18.2%

  • 21

    Earnings Presentation – 1st Half 2010

    Costs reduction in Portugal

    Operating costs

    Portugal

    International operations

    Depreciation

    Other administrative costs

    Staff costs

    (Eur million)

    Consolidated

    52.3 51.6

    444.2 424.2

    278.7 301.1

    1H09 1H10

    -1.5%

    +8.0%

    -4.5%

    +0.2% 479.9502.5

    1H09 1H10

    296.9272.7

    1H09 1H10

    -4.5%

    +8.9%

    775.2 776.9

  • 22

    Earnings Presentation – 1st Half 2010

    Impairment reinforced; credit quality at expected levels and in line with current economic cycle

    Impairment

    coverage > 90

    days

    Overdue loans

    ratio > 90 days

    Gross impairment charges as % of total loans

    Impairment charges net of recoveries as % of

    total loans

    (Eur million)

    Credit quality Impairment charges as % of total loans

    < 90 days

    > 90 days

    Consolidated

    Accumulated annualized figures

    Total

    overdue

    loans*

    0.76 0.740.85

    0.720.71 0.72

    0.82

    0.70

    0.98

    1.02

    0.860.83

    0.770.86

    2008 3M09 6M09 9M09 2009 3M10 6M10

    105.1%132.6%

    1.9% 2.7%

    2,146.0

    1,444.4

    273.5

    283.4

    Jun 09 Jun 10

    1,727.8

    2,419.5

    * Excluding Turkey and USA, in accordance with the sale agreements established

  • 23

    Earnings Presentation – 1st Half 2010

    Cost of risk aligned with current economic cycle

    Impairment charges as % of total loans (accumulated annualized figures)

    Average = 0.47

    Grossimpairment

    charges as % oftotal loans

    Impairment charges net of recoveries as % of total loans

    0.850.98

    0.570.75

    0.640.49

    0.61

    0.83 0.86 0.76 0.74 0.770.86

    0.21

    0.70 0.720.72

    0.26

    0.82

    0.40 0.460.30

    0.55

    0.22

    0.71

    0.39

    0.95 1.02

    0.690.48

    2000 2001 2002 2003 2004 2005 2006 2007 2008 3M09 6M09 9M09 2009 3M10 6M10

  • 24

    Earnings Presentation – 1st Half 2010

    Millennium bcp presents one of the better provisioning levels among the Iberian banks

    On balance sheet total loans impairment as loans %

    Source: Banks’ reports, 2Q10 when already disclosed, otherwise 1Q10

    3.13% 3.15%3.10%

    1.38%

    1.98%

    2.59%

    1.79%

    2.24%

    3.00%

    2.76%2.89%

    Bank 10 Bank 9 Bank 8 Bank 7 Bank 6 Bank 5 BCP Bank 4 Bank 3 Bank 2 Bank 1

  • 25

    Earnings Presentation – 1st Half 2010

    � Portugal

    � International operations

  • 26

    Earnings Presentation – 1st Half 2010

    Income statement

    (Eur million)

    (1) Includes in 1H09 gain accounted from the entry of new shareholders in BancoMillennium Angola's share capital, amounting to 21.2 million euros

    (2) Includes in 1H10 impairment from the revaluation of Greek operation, amounting to 73.6 million euros

    1H09 1H10 YoY

    Net interest income 495.5 445.9 -10.0%

    Commissions 251.0 280.5 11.8%

    Net trading income 118.3 254.1 114.7%

    Dividends, equity acc. earnings and other income 56.1 58.2 3.7%

    Banking income 920.9 1,038.8 12.8%

    Staff costs 314.1 281.9 -10.3%

    Other administrative costs 157.9 170.5 7.9%

    Depreciation 30.4 27.6 -9.5%

    Operating costs 502.5 479.9 -4.5%

    Operational profit before provisions 418.4 558.8 33.5%

    Loans impairment (net of recoveries) 204.0 294.9 44.6%

    Other impairments and provisions 60.0 41.7 -30.6%

    Income tax and minorities 36.9 10.8 -70.8%

    Net income excluding specific items 117.5 211.5 80.0%

    Specific items (1) 21.2 (2) -73.6 -447.2%

    Net income 138.7 137.9 -0.6%

  • 27

    Earnings Presentation – 1st Half 2010

    13,824 15,465

    29,65830,032

    4,7986,046

    49,902 49,922

    Jun 09 Jun 10

    Stable volumes in Portugal

    (Eur million)

    Loans to customers (gross)Customer funds

    Other customer funds from balance sheet

    Deposits

    Off balance sheet customer funds Mortgage

    Consumer loans

    Loans to companies

    +€20 M

    -1.2%

    +11.9%

    36,609 36,067

    21,395 21,876

    3,411 3,097

    61,04061,415

    Jun 09 Jun 10

    -0.6%

    -9.2%

    +2.2%

    -1.5%

  • 28

    Earnings Presentation – 1st Half 2010

    Growth in banking income and cost containment

    (Eur million)

    Banking income* Operating costs

    * Includes net interest income, commissions, net trading income, dividends, other income and equity accounted earnings

    502.5 479.9

    1H09 1H10

    942.11,038.8

    1H09 1H10

    +10.3%

    -4.5%

  • 29

    Earnings Presentation – 1st Half 2010

    Best cost to income ratio in the last 4 years

    Cost to income*

    * On a comparable basis, excluding specific items

    67.7%

    53.8%

    60.9%

    46.2%

    58.5%

    63.9%

    56.4%

    51.8%

    54.6%

    1H06 2H06 1H07 2H07 1H08 2H08 1H09 2H09 1H10

  • 30

    Earnings Presentation – 1st Half 2010

    Net interest income and net interest margin recovery

    Net interest income

    (%, Eur million)

    � On an annual basis margin penalised by

    steep decrease of market interest rates

    � Vs. 4Q 10:

    – Maintenance of interest rates decrease– Margin penalized by base rate effect – Unfavourable sazonality, -2 interest

    days

    – Improvement of customer spreads

    Euribor 3 months (%, quarterly average)

    NIM

    Clients

    spread

    206.3215.9 210.7

    235.2212.5

    1.26%1.32%

    1.30%

    1.42%

    1.32%

    1.65%

    1.38%1.36%

    1.49%1.56%

    2Q09 3Q09 4Q09 1Q10 2Q10

    0.66

    0.87

    1.31

    0.690.72

    2Q09 3Q09 4Q09 1Q10 2Q10

    � Margin still being pressed by last year’s

    steep fall of interest rates

    � Vs. 1Q10:

    – reversal of interest rates downwardtrend

    – improvement of customer spread: credit repricing and recovery of deposits

    margin

  • 31

    Earnings Presentation – 1st Half 2010

    0.830.93 0.89 0.88

    1.11

    1.61

    2.22 2.04 2.00

    0.99 0.98 0.96 0.94 0.95 0.96 0.98 1.00 1.021.04

    1.94

    1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10

    1.641.71 1.74

    1.79

    1.962.06

    2.202.30

    2.402.49

    1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10

    Portfolio

    New production

    Portfolio

    � Period of repricing of corporates portfolio (59% of total loans) up to 3 years

    � Mortgage portfolio (36% of loans) cannot be re-priced. New production booked with adequate

    spreads

    Repricing in loans is offsetting the reduction of deposit margin

    Corporates

    (contractual spread, %)

    Mortgage

    (contractual spread, %)

  • 32

    Earnings Presentation – 1st Half 2010

    Sustained commissions growth in Portugal

    Banking commissions

    Market-related commissions

    (Eur million)

    Commissions

    117.9 115.3122.6

    114.1122.5

    13.7 16.916.1

    24.219.7

    131.7 132.2138.6 138.3 142.3

    2Q09 3Q09 4Q09 1Q10 2Q10

    +8.0%

  • 33

    Earnings Presentation – 1st Half 2010

    Operating costs in Portugal drop by 4.5%

    (Eur million)

    Operating costs

    Depreciation

    Staff costs

    Other administrative costs

    30.427.6

    281.8314.1

    170.5157.9

    502.5479.9

    1H09 1H10

    -9.5%

    -4.5%

    -10.3%

    +7.9%

  • 34

    Earnings Presentation – 1st Half 2010

    Impairment reinforced; credit quality at expected levels and in line with current economic cycle

    (%, Eur million)

    Impairment

    coverage > 90

    days

    Overdue loans

    ratio > 90

    days

    Grossimpairment

    charges as % oftotal loans

    Impairmentcharges net ofrecoveries as %of total loans

    Credit qualityImpairment charges as % of total loans (accumulated figures, annualized)

    < 90 days

    > 90 days

    Total

    overdue

    loans

    0.82

    0.640.71

    0.660.64 0.61

    0.97

    0.650.69 0.71

    0.85

    1.00

    0.690.83

    2008 3M09 6M09 9M09 2009 3M10 6M10

    1,651.71,125.4

    209.0

    256.7

    1,382.1

    1,860.7

    Jun 09 Jun 10

    105,5%138,5%

    1,8% 2,7%

  • 35

    Earnings Presentation – 1st Half 2010

    Client satisfaction at record level since the launch of the single brand

    Client satisfaction index

    Basis 100

    79.078.7

    79.8

    78.1 78.2

    79.0

    77.7

    78.9

    80.3

    79.1

    2004 2005 2006 2007 2008 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10

    Client satisfaction

    Source: Clients satisfaction survey (SGC)

    81.0

  • 36

    Earnings Presentation – 1st Half 2010

    � Portugal

    � International operations

  • 37

    Earnings Presentation – 1st Half 2010

    Strong recovery of international operations

    (Eur million)

    Net income

    1H09 1H10 YoY

    YoY in

    local

    currency

    International operations 8.8 25.3 188.4% 230.0%

    Poland 4.6 34.4 >100% >100%

    Mozambique 27.2 29.9 9.7% 35.8%

    Angola 6.3 9.8 55.9% 88.2%

    Greece 3.3 -10.2 < -100% < -100%

    Romania -15.6 -13.1 15.9% 17.9%

    Turkey -3.4 -1.9 44.8% 48.1%

    USA -5.5 -2.1 62.0% 61.9%

    Other 4.9 5.0 0.7% 2.8%

    Minorities -13.1 -26.4 na na

  • 38

    Earnings Presentation – 1st Half 2010

    Poland: sustained profitability improvement

    (Eur million)

    Net income

    Banking income Operating costs

    Excluding FX effect. Rates €PLN used: Profit and Loss account: 3,99590833; Balance Sheet: 4,1470

    *Net interest income + Net commission income

    131.0130.1

    1H09 1H10

    180.3 206.9

    1H09 1H10

    5.3

    34.4

    1H09 1H10

    +14.7% +0.7%

    +554%

    � Net income in 1H10 (34.4 M€) 6 times higher

    than in the same period of 2009. ROE grew from

    1.5% to 7.7%

    � Operating income up 14.7% Y/Y, driven by core

    income* growth(+43.2% Y/Y), whereas trading

    and other income decreased when compared to

    the exceptionally high levels of 1H09

    � Operating costs under control allowing for the

    improvement of cost to income ratio from

    72.1% to 63.3%

  • 39

    Earnings Presentation – 1st Half 2010

    Net interest income recovery clearly visible on an annual and quarterly basis

    NIM

    (%, Eur million)

    Net interest income* NIM evolution*

    Loans’ margin Deposits’ margin

    * Pro-forma data. Margin from all derivatives, including those hedging FX denominated loan portfolio, is presented in Net Interest Income, whereas in accounting terms part of this margin (9.6 M€ no

    1H10 and 20.9 M€ in 1H09) is presented in Net trading income. Since 2009, new methodology applied, which transferred FX impact on accrued interests from Net Interest Income to FX gains

    58.4 60.1

    118.5

    74.2

    1H09 1Q10 2Q10 1H10

    2.93%2.63% 2.97%2.79% 2.96%

    -0.74%

    -0.29%

    -0.12% -0.11%-0.20%

    2Q 09 3Q09 4Q09 1Q10 2Q10

    2.2% 2.1%1.1%

    +59.7%

    1.8% 1.9%

    +2,9%

    � Net interest margin showed a significant improvement in 1H10 compared to 1H09 and

    maintained the quarterly growth trend (+2.9% Q/Q) in spite of a strong deposits promotional

    campaign

    � Net interest margin stabilized at 2.1% as both loans and deposits spreads changed only

    slightly during 2Q10. Higher competition on loans, lower WIBOR rates and promotion

    campaigns were the main factors that influenced NIM in 2Q

    Excluding FX effect. Rates €PLN used: Profit and Loss account: 3,99590833; Balance Sheet: 4,1470

  • 40

    Earnings Presentation – 1st Half 2010

    58.2 71.1

    1H09 1H10

    7

    3.1

    9.2

    17.2

    11.1

    4.7

    0.95.2

    12.7

    Commissions growth on an annual basis

    Accounts related

    Loans and guarantees

    Cards & ATMBrokerage and Custody

    Mutual Funds

    Transfers

    Bancassurance

    3rd party savingsOther

    (Eur million)

    Net commission income Net commission breakdown

    � Net commissions posted a significant Y/Y growth of 22.2% in 1H10. This increase was driven by

    cards, mutual funds, other capital market related savings products, as well as by current accounts.

    The significant growth in these items more than compensated the decrease in bancassurance

    commissions.

    � The decrease of commissions on a quarterly basis was mainly caused by seasonally higher

    commissions from bancassurance in 1Q10

    +22,2%

    Excluding FX effect. Rates €PLN used: Profit and Loss account: 3,99590833; Balance Sheet: 4,1470

  • 41

    Earnings Presentation – 1st Half 2010

    10.0 9.5

    63.960.7

    57.659.4

    1S09 1S10

    Operating costs under control

    Operating costs

    Number of employees

    Number of branches

    Depreciation

    Other administrative costs

    Staff costs

    (Eur million)

    Excluding FX effect. Rates €PLN used: Profit and Loss account: 3,99590833; Balance Sheet: 4,1470

    -5.6%

    -3.0%

    +5.4%

    +0.7%

    130,1 131,0

    465484

    Jun 09 Jun 10

    6.1806.414

    Jun 09 Jun 10

    -3.6%

    -3.9%

  • 42

    Earnings Presentation – 1st Half 2010

    Credit and customer funds growth

    Loans to companies

    Loans to individuals

    (Eur million)

    * Includes deposits, bank’s bonds sold to individuals and investment products

    Excluding FX effect. Rates €PLN used: Profit and Loss account 3. 99590833; Balance Sheet 4.1470

    Customer funds*

    8,5759,032

    Jun 09 Jun 10

    +5.3%

    2,204 2,188

    6,213 6,605

    8,7938,418

    Jun 09 Jun 10

    +4.5%

    +6.3%

    -0.7%

    Loans to customers (net)

  • 43

    Earnings Presentation – 1st Half 2010

    Cost of risk reduction

    * Impairment charges/ average net loans in the period (in bps, annualized). These ratios based on gross loans in 1H09 and 1H10 were 103 bp and 73 bp, respectively.

    Impairment

    coverage

    Impairment

    ratio

    Total

    Impaired

    loans

    Credit quality Impairment charges

    Impairment

    charges as %

    of total loans

    (%, Eur million)

    Excluding FX effect. Rates €PLN used: Profit and Loss account 3. 99590833; Balance Sheet 4.1470

    53%54%

    4.8% 5.9%

    106 bp* 76 bp *

    46.3

    20.811.7

    32.5

    1H09 1Q10 2Q10 1H10

    -29.8%

    -43.8%

    � Net Provisions decreased in 1H10 by 30% versus 1H09. Cost of risk decreased from 106 bps in

    1H09 to 76 bps in 1H10

    � New provisions in 1H10 were almost evenly divided between companies and retail exposures

    (in the latter most of them connected with unsecured consumer loans)

    415.0 496.5 535.8

    Jun 09 Mar 10 Jun 10

    55%

    6.0%

  • 44

    Earnings Presentation – 1st Half 2010

    � GDP growth in Mozambique remains

    at high levels: ~5% in 2010(P)

    � Net income rises 35.8% in local

    currency (+9.7% in euros)

    � ROE reaches 38.4%

    � Net income evolution sustained by

    banking income good performance

    � Conservative provisioning policy

    � Ongoing expansion program

    � Strong volumes increase

    Banking income

    Employees

    Operating costs

    Net impairment charges %

    total gross loans

    (accumulated)

    Branches

    Net income(Eur million)

    (Eur million)

    Mozambique: sustained evolution of net income supportedby banking income, in spite of expansion plan

    29.927.2

    1H09 1H10

    67.6 74.1

    1H09 1H10

    31.2 30.4

    1H09 1H10

    103

    119

    Jun 09 Jun 10

    1,8032,013

    Jun 09 Jun 10

    +9.7% +9.6%-2.4%

    0.94

    1.521.81

    6M09 12M09 6M10

  • 45

    Earnings Presentation – 1st Half 2010

    Sustained volume growth, mainly on loans to customers, with low level of delinquency

    (Eur million)

    Customer funds

    +34% in local currency

    +20.4%965

    801

    Jun 09 Jun 10

    Loans to customers (gross)

    Impairment

    coverage > 90

    days

    Overdue

    ratio > 90 days

    +74% in local currency

    24

    27

    598

    365

    197

    136

    526

    821

    Jun 09 Jun 10

    +56.2%

    541%460%

    0.9% 0.9%

    Mortgage

    Consumer loans

    Loans to companies

  • 46

    Earnings Presentation – 1st Half 2010

    Angola: strong increase in net income, despite ongoing expansion

    Loans to customers (gross)

    Branches

    Banking income

    Employees

    Operating costs

    Customer funds

    Net income(Eur million)

    (Eur million)

    � Network expansion to 28 branches

    � Strong loans, deposits and revenues

    growth

    � Despite the ongoing expansion,

    profitability remains high

    (ROE of 16.3%)

    6.39.8

    1H09 1H10

    20.4

    41.1

    1H09 1H10

    13.8

    24.1

    1H09 1H10

    259411

    Jun 09 Jun 10

    368 514

    Jun 09 Jun 10

    1828

    Jun 09 Jun 10

    401619

    Jun 09 Jun 10

    +55.9% +101.7% +74.0%

    +58.4% +39.9%

  • 47

    Earnings Presentation – 1st Half 2010

    Greece: increase in provisions, lower trading income and deterioration of funding conditions

    177 176

    Jun 09 Jun 10

    -10.2

    3.3

    1H09 1H10

    Operating income

    -8.3%

    Operating costs

    Impairment charges % total gross loans

    Net Income

    -3.3%

    0.81

    0.410.50

    0.37

    1.16

    2Q09 3Q09 4Q09 1Q10 2Q10

    81.2 74.5

    1H09 1H10

    59.962.0

    1H09 1H10

    � Net losses of €10.2mn euros in 1H10

    � Impairment charges up 96% to €25.4mn in 1H10, as

    unprecedented economic conditions led

    delinquency to increase dramatically

    � Particularly challenging market conditions led to

    net trading losses of €0.7mln in 1H10, compared

    to €7.1mn gains in H109

    � Net interest income at €56.3mn, 4% down from

    H109, reflecting intense competition for deposits

    (deposit pricing) and the impact of the end of the

    fixed-rate teaser for mortgages granted for a two

    years period

    � Commissions 16% up from 1H09, in spite of slowing

    down loans new production

    Employees

    Branches

    1,522 1,506

    Jun 09 Jun 10

    (Eur million)

    (Eur million)

  • 48

    Earnings Presentation – 1st Half 2010

    3.88 4.08 3.98 3.87 3.77

    -0.95 -0.89 -1.18-1.57

    -0.87

    2Q09 3Q09 4Q09 1Q10 2Q10

    Income impacted by significant deterioration of funding conditions

    NIM

    Cost-to-Income

    Net Interest Income (quarterly) Loans and deposits spread

    Loans spread

    Deposits spread

    (%, Eur million)

    31.6 32.933.2

    30.4

    25.9

    2.02% 2.08% 2.12% 1.90%1.61%

    2Q09 3Q09 4Q09 1Q10 2Q10

    74.2% 71.2% 72.9% 71.7%

    91.1%

    2Q09 3Q09 4Q09 1Q10 2Q10

  • 49

    Earnings Presentation – 1st Half 2010

    3,508 3,062

    377356

    3,4193,885

    Jun 09 Jun 10

    Lower deposits reflect decrease from institutional customers andvery intense competition in customer funding

    Off balance sheet funds

    Deposits

    (%, Eur million)

    -12.0%

    Loans to customers (gross)

    Impairment

    coverage > 90 days

    Overdue

    ratio > 90 days

    1,943 2,079

    2,365 2,426

    732 681

    5,1865,039

    Jun 09 Jun 10

    +2.9%

    59.5%43.3%

    3.0% 3.2%

    Customer funds

    Loans to companies

    Consumer loans

    Mortgage

    -12.7%

    -5.5%

  • 50

    Earnings Presentation – 1st Half 2010

    Focus and Transformation: strong growth potential of international operations contribution

    Weight of international operations (1H10)

    Branches100% = 1,807

    * Excluding Turkey and USA

    International operationsPortugal

    Banking income100% = 1,481 million €

    Net income100% = 163.2 million €

    30.2

    Customer fundsgrowth*

    97.5%

    15.5%

    Customer funds *100%* = 66 billion €

    23.9%

    49.6%

    Customers100% = 5.1 million

    50.1%

    1H09 figures

    49.3%

    48.0%

    28.7%

    6.0%

    23.1%

    30.2%

    97.5%

    23.9%

    49.7%

    50.1%

    15.5%

  • 51

    Earnings Presentation – 1st Half 2010

    Focus and Transformation: focus on core international operations

    + 7x

    +55.9%

    +9.7%

    Net income of core international operations

    +94.3%

    Poland *

    Angola Mozambique

    * Excluding FX effect. Rates €PLN used: Profit and Loss account 3. 99590833; Balance Sheet 4.1470

    74.1

    38.1

    1H09 1H10

    6.39.8

    1H09 1H10

    29.927.2

    1H09 1H10

    34.4

    4.6

    1H09 1H10

    (Eur million)

  • 52

    Earnings Presentation – 1st Half 2010

    -4.4%

    0.2%

    -7.8%

    2008 2009 1S10

    Focus and Transformation: focus on profitability

    Core income evolution * Operating costs evolution

    ... and cutting costsReversing banking income trend...

    (Eur million)

    567543534

    510480

    2Q09 3Q09 4Q09 1Q10 2Q10

    * Net interest income and commissions

    Consolidated

  • 53

    Earnings Presentation – 1st Half 2010

    Highlights of 1st half of 2010

    � Improvement of net income to 163.2 million euros, increasing 10.7%;

    excluding specific items net income increases 87.5% to 236.8 million

    euros

    � Recovery of international operations

    � Consistent recovery of margin and commissions since the 3rd quarter

    of 2009

    � Cost under control: +0.2% in consolidated operating costs and -4.5% in

    Portugal

    � Reinforcement of impairment and provisions

    � Overdue loans aligned with expected levels at this point in the cycle

    � Adequate liquidity

    � Stress test results show resilience and adequate capital

  • 54

    Earnings Presentation – 1st Half 2010

    Annexes

  • 55

    Earnings Presentation – 1st Half 2010

    Staff costs containment in Portugal

    (Eur million)

    Staff costs

    1H09 1H10 YoY

    YoY in

    local

    currency

    Portugal 314.1 281.9 -10.3% -10.3%

    Remunerations 228.2 234.5 2.8% 2.8%

    Pension costs 85.9 47.4 -44.9% -44.9%

    International operations 130.0 142.3 9.5% 7.0%

    Poland 53.5 63.9 19.5% 5.4%

    Mozambique 14.8 14.0 -5.6% 16.9%

    Angola 5.2 8.7 66.6% 101.1%

    Greece 30.3 28.6 -5.8% -5.8%

    Other 26.1 27.1 3.7% 0.6%

    Staff costs 444.2 424.2 -4.5% -5.2%

  • 56

    Earnings Presentation – 1st Half 2010

    (Eur million)

    Recovery in commissions YoY and QoQ

    1H09 1H10 YoY 2Q09 1Q10 2Q10

    Banking commissions 218.9 236.6 8.1% 117.9 114.1 122.5 3.9% 7.4%

    Cards 56.0 50.8 -9.3% 28.2 24.5 26.3 -6.9% 7.3%

    Loans and guarantees 70.5 67.3 -4.6% 37.6 32.3 35.0 -6.9% 8.3%

    Bancassurance 25.1 37.2 48.5% 13.1 18.7 18.5 41.9% -1.1%

    Other commissions 67.4 81.3 20.7% 39.1 38.6 42.8 9.4% 10.8%

    Market related commissions 32.1 43.9 36.9% 13.7 24.2 19.7 43.5% -18.5%

    Securities operations 20.5 31.3 52.8% 8.0 18.1 13.1 63.6% -27.4%

    Asset management 11.6 12.7 8.9% 5.7 6.1 6.6 15.2% 8.0%

    Total commissions 251.0 280.5 11.8% 131.7 138.3 142.3 8.0% 2.9%

    2Q10/

    2Q09

    2Q10/

    1Q10

  • 57

    Earnings Presentation – 1st Half 2010

    (Eur million)

    Consolidated

    Credit portfolio quality and coverage

    Credit PortfolioOverdue > 90

    days

    Overdue > 90

    days / total

    loans

    Overdue > 90

    days / total

    loans

    Coverage

    Jun 10 Jun 10 Mar 10 Jun 10

    Individuals 568 1.6% 1.5% 96.0%

    Mortgage 169 0.6% 0.5% 109.5%

    Consumer 399 8.1% 7.0% 90.2%

    Corporate 1,578 3.6% 3.3% 108.4%

    Services 489 2.8% 2.8% 107.6%

    Commerce 296 5.9% 5.4% 90.1%

    Construction 374 7.2% 5.7% 59.9%

    Others 419 2.7% 2.5% 165.8%

    Total 2,146 2.7% 2.5% 105.1%

  • 58

    Earnings Presentation – 1st Half 2010

    (Eur million)

    Credit portfolio quality and coverage

    Credit PortfolioOverdue > 90

    days

    Overdue > 90

    days / total

    loans

    Overdue > 90

    days / total

    loans

    Coverage

    Jun 10 Jun 10 Mar 10 Jun 10

    Individuals 348 1.4% 1.3% 94.7%

    Mortgage 137 0.6% 0.6% 117.3%

    Consumer 210 6.8% 6.1% 80.0%

    Corporate 1,304 3.6% 3.3% 108.4%

    Services 371 2.4% 2.5% 122.5%

    Commerce 260 6.6% 6.1% 86.8%

    Construction 332 7.5% 6.0% 61.0%

    Others 340 2.8% 2.5% 156.0%

    Total 1,652 2.7% 2.5% 105.5%

  • 59

    Earnings Presentation – 1st Half 2010

    Romania: improvement of core income and control of operating costs

    Branches

    Banking income

    Employees

    Operating costs

    Customer funds

    Net income(Eur million)

    (Eur million)

    Loans to customers (gross)� Focus on customer funds translated

    into strong deposit growth,

    improving loans to deposits ratio

    � Recovery of core income: net

    interest income and commissions

    grew by more than 4x vs. 2Q09

    � Controlled costs

    252 312

    Jun 09 Jun 10

    699 705

    Jun 09 Jun 10

    158221

    Jun 09 Jun 10

    +24.0% +40.3%

    -13.1-15.6

    1H09 1H10

    12.8 12.0

    1H09 1H10

    -6.2% 20.520.9

    1H09 1H10

    -1.7%

    7374

    Jun 09 Jun 10

  • 60

    Earnings Presentation – 1st Half 2010

    Turkey

    Agreement to sell the Turkish operation concluded in 1Q10. Transaction is expected to be concluded in 3Q10

    Loans to Customers (gross)

    Branches

    Banking income

    Employees

    Operating costs

    Customer funds

    Net income(Eur million)

    (Eur million)

    376 423

    Jun 09 Jun 10

    347 359

    Jun 09 Jun 10

    -3.4-1.9

    1H09 1H10

    10.9 10.7

    1H09 1H10

    7.7 7.8

    1H09 1H10

    +3.7% +12.5%

    +0.5%-1.7%

    18 18

    Jun 09 Jun 10

    316 298

    Jun 09 Jun 10

  • 61

    Earnings Presentation – 1st Half 2010

    USA

    Agreement to sell the USA operation concluded in 1Q10.Transaction is expected to be concluded in 3Q 10. Branches

    Banking income

    Employees

    Operating costs

    Customer funds

    Net income(Eur million)

    Loans to customers (gross)

    (Eur million)

    12.611.8

    1H09 1H10

    -6.4%11.9 11.7

    1H09 1H10

    451 455

    Jun 09 Jun 10

    491 510

    Jun 09 Jun 10

    222 191

    Jun 09 Jun 10

    17 17

    Jun 09 Jun 10

    -1.8%

    +3.8%

    -2.1

    -5.5

    1H09 1H10

    +1.0%

  • 62

    Earnings Presentation – 1st Half 2010

    Financial Statements

  • 63

    Earnings Presentation – 1st Half 2010

    Consolidated Balance Sheet

    At 30 June, 2010 and 2009 and 31 December 200930 June

    2010

    31 December 2009

    30 June 2009

    Assets

    Cash and deposits at central banks 1,149,109 2,244,724 2,041,485 Loans and advances to credit institutions Repayable on demand 1,016,118 839,552 537,870 Other loans and advances 1,239,636 2,025,834 2,255,496 Loans and advances to customers 75,920,346 75,191,116 75,854,735 Financial assets held for trading 3,671,978 3,356,929 3,337,301 Financial assets available for sale 2,570,369 2,698,636 2,086,423 Assets with repurchase agreement 74,609 50,866 43,514 Hedging derivatives 581,780 465,848 383,388 Financial assets held to maturity 5,834,514 2,027,354 1,333,660 Investments in associated companies 428,233 438,918 374,688 Non current assets held for sale 1,922,777 1,343,163 824,433 Investment property 418,616 429,856 427,417 Property and equipment 625,690 645,818 708,151 Goodwill and intangible assets 463,403 534,995 539,831 Current tax assets 31,312 24,774 24,161 Deferred tax assets 605,886 584,250 586,795 Other assets 2,438,912 2,647,777 2,427,123

    98,993,288 95,550,410 93,786,471

    Liabilities

    Amounts owed to central banks 11,584,409 3,409,031 1,270,014 Amounts owed to others credit institutions 5,194,916 6,896,641 6,256,064 Amounts owed to customers 44,072,444 46,307,233 44,852,968 Debt securities 19,573,724 19,953,227 21,683,547 Financial liabilities held for trading 1,495,234 1,072,324 1,297,701 Other financial liabilities held for trading at fair value through results 4,687,815 6,345,583 7,910,876 Hedging derivatives 395,806 75,483 93,550 Non current liabilities held for sale 969,040 435,832 - Provisions for liabilities and charges 254,605 233,120 228,965 Subordinated debt 1,988,449 2,231,714 2,519,439 Current income tax liabilities 2,028 10,795 1,422 Deferred income tax liabilities 4,107 416 370 Other liabilities 1,471,084 1,358,210 1,279,560

    Total Liabilities 91,693,661 88,329,609 87,394,476

    Equity

    Share capital 4,694,600 4,694,600 4,694,600 Treasury stock (88,721) (85,548) (73,141) Share premium 192,122 192,122 183,276 Preference shares 1,000,000 1,000,000 1,000,000 Other capital instruments 1,000,000 1,000,000 300,000 Fair value reserves 46,965 93,760 29,377 Reserves and retained earnings (165,128) (243,655) (221,336) Profit for the period attributable to Shareholders 163,240 225,217 147,480

    Total Equity attributable to Shareholders of the Bank 6,843,078 6,876,496 6,060,256

    Minority interests 456,549 344,305 331,739

    Total Equity 7,299,627 7,220,801 6,391,995

    98,993,288 95,550,410 93,786,471

    (Thousands of Euros)

  • 64

    Earnings Presentation – 1st Half 2010

    Consolidated Income Statement

    For the six month periods ended 30 June, 2010 and 200930 June

    201030 June

    2009

    Interest income 1,636,856 1,991,263 Interest expense (931,897) (1,315,700)

    Net interest income 704,959 675,563

    Dividends from equity instruments 19,087 3,108 Net fees and commission income 404,991 346,635 Net gains / losses arising from trading and hedging activities 319,980 221,912 Net gains / losses arising from available for sale financial assets (5,423) (7,787) Other operating income 9,091 20,774

    1,452,685 1,260,205

    Other net income from non banking activity 8,564 8,818

    Total operating income 1,461,249 1,269,023

    Staff costs 424,214 444,162 Other administrative costs 301,094 278,699 Depreciation 51,552 52,329

    Operating costs 776,860 775,190

    684,389 493,833

    Loans impairment (384,177) (279,056) Other assets impairment (20,393) (41,824) Goodwill impairment (73,565) - Other provisions (20,266) (19,118)

    Operating profit 185,988 153,835

    Share of profit of associates under the equity method 28,887 30,944 Gains / (losses) from the sale of subsidiaries and other assets (2,554) 21,466

    Profit before income tax 212,321 206,245 Income tax Current (28,508) (56,842) Deferred 6,761 10,904

    Profit after income tax 190,574 160,307

    Attributable to: Shareholders of the Bank 163,240 147,480 Minority interests 27,334 12,827

    Profit for the period 190,574 160,307

    Earnings per share (in euros) Basic 0.05 0.05 Diluted 0.05 0.05

    (Thousands of Euros)

  • 65

    Earnings Presentation – 1st Half 2010

    Consolidated Income Statement (Quarterly Evolution)

    For the six month periods ended 30 June, 2010 and 2009(Eur million)

    ∆ %

    10 / 09

    Net interest income 301.8 322.6 336.0 340.6 364.4 675.6 705.0 4.4%

    Dividends from equity instruments 2.5 1.2 -1.0 0.9 18.2 3.1 19.1 >100%

    Net fees and commission income 177.9 187.1 198.0 202.2 202.8 346.6 405.0 16.8%

    Other operating income 15.9 75.6 5.7 5.0 10.1 51.1 15.1 -70.4%

    Net trading income 64.4 -26.0 37.2 135.4 179.2 214.1 314.6 46.9%

    Equity accounted earnings 19.4 16.9 18.4 16.7 12.1 30.9 28.9 -6.6%

    Banking income 581.9 577.4 594.3 700.7 786.8 1,321.4 1,487.6 12.6%

    Staff costs 212.2 222.9 198.2 208.8 215.4 444.2 424.2 -4.5%

    Other administrative costs 136.1 148.0 143.5 147.7 153.4 278.7 301.1 8.0%

    Depreciation 26.1 26.3 26.1 25.8 25.8 52.3 51.6 -1.5%

    Operating costs 374.5 397.2 367.9 382.2 394.6 775.2 776.9 0.2%

    Operating profit bef. imp. 207.4 180.3 226.4 318.5 392.2 546.2 710.7 30.1%

    Loans impairment (net of recoveries) 119.0 130.4 150.6 164.8 219.4 279.1 384.2 37.7%

    Other impairm. and provisions 24.1 14.5 21.9 21.8 92.4 60.9 114.2 87.4%

    Profit before income tax 64.4 35.4 53.9 131.9 80.4 206.2 212.3 2.9%

    Income tax 17.1 5.4 -5.1 22.0 -0.3 45.9 21.7 -52.7%

    Minority interests 6.5 -0.7 11.9 13.5 13.8 12.8 27.3 >100%

    Net income 40.8 30.7 47.1 96.4 66.8 147.5 163.2 10.7%

    Year-to-dateQuarterly

    2Q 09 Jun09 Jun102Q 101Q 104Q 093Q 09

  • 66

    Earnings Presentation – 1st Half 2010

    Consolidated Income Statement (Portugal and International operations)

    For the six month periods ended 30 June, 2010 and 2009(Eur million)

    Jun09 Jun10 ∆ % Jun09 Jun10 ∆ % Jun09 Jun10 ∆ % Jun09 Jun10 ∆ % Jun09 Jun10 ∆ % Jun09 Jun10 ∆ % Jun09 Jun10 ∆ %

    Interest income 1,991 1,637 -17.8% 1,419 1,068 -24.7% 572 569 -0.6% 265 292 10.2% 56 59 4.2% 156 123 -20.9% 95 95 0.0%

    Interest expense 1,316 932 -29.2% 923 622 -32.6% 392 310 -21.0% 218 183 -16.0% 12 16 31.3% 98 67 -31.2% 65 44 -32.0%

    Net interest income 676 705 4.4% 495 446 -10.0% 180 259 43.9% 47 109 >100% 44 43 -3.3% 59 56 -3.8% 30 51 68.3%

    Dividends from equity instruments 3 19 >100% 3 19 >100% 0 0 3.8% 0 0 3.6% 0 0 12.9% 0 0 -9.7% 0 0 100% 44 43 -3.3% 59 56 -3.8% 30 51 68.3%

    Net fees and commission income 347 405 16.8% 251 281 11.8% 96 124 30.1% 51 71 38.5% 12 11 -3.1% 14 17 16.4% 18 25 38.2%

    Other operating income 51 15 -70.4% 45 11 -76.2% 6 4 -24.5% 1 -1 100%

    Basic income 1,076 1,144 6.3% 794 756 -4.9% 282 388 37.7% 100 179 79.2% 59 57 -2.8% 74 75 1.3% 49 77 57.1%

    Net trading income 214 315 46.9% 118 254 >100% 96 60 -36.9% 57 26 -54.7% 9 17 94.1% 7 -1 100%

    Loans impairment (net of recoveries) 279 384 37.7% 204 295 44.6% 75 89 19.0% 41 33 -20.3% 2 7 >100% 13 25 96.3% 19 24 27.8%

    Other impairm. and provisions 61 114 87.4% 60 115 92.0% 1 -1 100% 5 34 >100% 27 30 9.7% 3 -10

  • 67

    Earnings Presentation – 1st Half 2010

    Banco Comercial Português, S.A., a public company (sociedade aberta) having its registered office at Praça D. João I, 28, Oporto, registered at the Commercial Registry of Oporto, with the single commercial and tax identification number 501 525 882 and the share capital of EUR 4.694.600.000

    Investor Relations Division:

    Sofia Raposo, Head of Investor Relations

    Francisco Pulido Valente

    João Godinho Duarte

    Tl: +351 21 1131 085

    Email: [email protected]