Download - Searchable 2016-2017 Proposed Budget
-
8/17/2019 Searchable 2016-2017 Proposed Budget
1/28
-
8/17/2019 Searchable 2016-2017 Proposed Budget
2/28
Contract Seices $ 133,630.00 $ 122,42500-., Isurace & Bods $ 60,00000 $ 60,00000
Mao Coty $ 48,00000 $ 48,00000
Captial Outlay-Vehicle $ 24,00000 $ 43,86000
Capital Outlay - Eqimet $ 6090000 $ 30,85000
Capital Otlay -Sewer Lies $ 70,27000 $ 150,00000
Capital Otlay-Water Lies $ 104,73000 $ 25,00000Princial $ 648,08300 $ 636,25700
Interest $ 243,08400 $ 2792400
Lease $ 19,10000 $ 17,50000
No-Caital Equiet $ 2,50000 $ 347100
Reerve/Pmp Lagoons $ 3000000 $ 30,00000
Adiistratio Reimbursemet $ 79,50000 $ 77,00000
Pay Pla Imleetatio 000 $ 4,26700
Total Expenditures: $ $
-
8/17/2019 Searchable 2016-2017 Proposed Budget
3/28
TOWN OF RANKN, NORTH CARONA
Water & Sewer Enterprise Deta Budget
Reven ues:
y ocococo of M by m I Mco
Mco oy
Ttal Reenues:
Expenitures oy / m yIm
401 (k)o Ic Ic Icmoym Ich ofo c//bcofomb /
o ommco Mcqm McVc Mc k Mc
CHEDULE4PAGE1
Y 2016-2017
$ 275,718.00
$ 3,29550000
$ 50,55000
$ 1500000
$ 5,00000
$ 10000
$ 60,00000
$ 100000
$ 3,50000
$ 3617100
$ 3,754,439.00
$ 98678800
$ 11,59700
$ 1330 400
$ 77,39500
$ 7339500
$ 5058500$ 176,81800
$ 7,23800
$ 10,21200
$ 5,77500
$ 3020000
$ 1120000
$ 19,72000
$ 252,87900
$ 31,07000
$ 2210000
$ 5,00000
$ 23,00000
80000
20000000
$ 2195000
$ 8441600
$ 1720000
$ 22,00000
$ 76,00000
Y 2015 -2016
$ 27571800
$ 3,26300000
$ 5055000
$ 1500000
$ 10,00000
$ 1000000
$ 3000000
$ 50000
$ 2000000
$ 32,00000
$3,706,768 00
$ 96107400
$ 11,99500
00
7412900
$ 68,48000
$ 48,45000$ 69,78300
$ 665700
$ 926100
$ 5,77500
$ 1725600
$ 104000
$ 22,0000
$ 247,54800
$ 33,22000
$ 2574400
$ 500000
$ 1,99500
$ 80000
$ 200,00000
$ 2901000
$ 9433700
$ 2126000
$ 2200000
$ 76,00000
-
8/17/2019 Searchable 2016-2017 Proposed Budget
4/28
TOWN OF FANKLIN, NRTH CAOINA
Fie Dpament Fnd SEUE3a Budg of Expedres PAG1
Revs: FY 206-27 FY 215-26
Fund Balance Approprated $ 90,4300 $ 90,43.00Fire Tax $ 43,4400 $ 0,37.00Miselaneus $ 300 $ ,0700EMAGrat 0.00 $ 3,8000Insurane Setlements 000 $ 3,3400
Tal Rvns: $2 $22
xpends:Salares & Wages $ 9,800" ,0300Part- Time Salaries 000 8,0800Longev $ 9.00 4000reme's ees $ so,00000· 0000040 (k) $ 4,800 0,.00Rereent Fund $ 4,00000 4,00000FCA $ ,88.00 7,800Rereent $ ,4.0 4,33.00Grup nsurace $ 0,00 499.00Detal nsrance $ 3,0800 ,000Unemploymet urae $ ,00000 000.oqCtract Seies $ ,0000 4,40300Unfo $ 000000 ,0300Supples $
7,00000 9,339.00Cmpter Supples $ 00.00 ,00000raera _ g $ ,0000 0000eeph $ ,00000 ,00000Utte $ 9,00000 9000.00Buidg atenace $ 0,000.00 ,0000Equipment Mantenane $ ,00000 ,0000Veile antenace $ 00000 44.00Fuel $ 4,000.00 4,00000Ote SeNes $ 4700 ,000.00nsurane Bds $ 7,00000 7,00000 Admiistra eimbursement '$ ,00000 7,0000
Dues & Subscriptns $ ,00000 ,000.00oCapa Euipmet $ 300000 4300Capl Oua upment $ 3,000.00 9,900Captal OuaVeles 000 4300Pa Pan mlemetatin 000 ,00ease Pase Pament $ 77,00 7,00FEGat 0.00 43,000
Ta xdes: $2 $22
-
8/17/2019 Searchable 2016-2017 Proposed Budget
5/28
TOWN OF RANKq, ORTH CAROLA
; General Fund Detail Bdge of Expendires
Debt Seice:
PncipalInteres
Total Deb Service
Coningency:
oningecy
Pay Pa Imemeaton
Total Contingency
Contribtion to Fnd Balane
. 'onrbuion to d Balance
_.
Toa onribio o Fnd Balance
Tota Apropiations
SCHEDULE 2PAGE17
FY 016-017
$ 206,63800
$ 28,15800
$ 34,79.
$ 79,50000
0
$ 79,50000
00
000
$ 4,155,86900
FY 015016
$ 00,030.0
$ 2 9,75300
$ 9,783.00
$ 79,5000
$ 5,4890
84,98900
$ 89200
$ 89,000
$ ,040,64800
-
8/17/2019 Searchable 2016-2017 Proposed Budget
6/28
TOWN F FRANKIN, ORH CAROLINA-.
eneral und
Deta Budget of Expenditures
etiree nuance
G a
tal Expenditures
SCHEDUE 2
PAE16
Y 2016-2017
$ 89.
2200
Y 2015-2016
8
2120
-
8/17/2019 Searchable 2016-2017 Proposed Budget
7/28
-.
TOWN OF FRANKLI ORTH CAROLA
Genral und
Detail Bdge of Expndires
Traic & Evn Srvices
Salares & ages
I
Unempoyent nsurance
Suppes
Vehile Mainenance
e
oa Exendires
SCHEDULE 2
PAGE15
Y 2016-207
$ 4,
$ ,.
$ .
$ ,
$ .
$
$20000
Y 2015-2016
$ 4,.
$ 1.
$ .
$
$ ,.
$ .
$8700
-
8/17/2019 Searchable 2016-2017 Proposed Budget
8/28
TOWN F FRANKLIN ORTH CAROLINA
General Fund
Detail Budget of Expenditures
Festivals & Evens:
Contracted Seices
Supplies
Advertsg
Dues & Sbscriptons
Contribution
Total Expendtures
SCEDULE 2
PAGE14
FY 2016-2017
$ 3,.
$
$ .
$ .
9
50000
FY 20152016
$ ,8
$ .
$ .
$ 9.
5000
-
8/17/2019 Searchable 2016-2017 Proposed Budget
9/28
.
TOWN O FANKIN, NORH ARINA
General und Detai Budge of Expndiures
Gras
Mema Pak ea jecC ke & eea a
ota Exendtures
SHEDULE2AGE13
FY 206-017
0.00
000
0.00
FY 20506
$ 3,0.0
$ 360000
-
8/17/2019 Searchable 2016-2017 Proposed Budget
10/28
TOWN OF FRANKLN, NORTH CAROLN
General Fund
Detal Budget of Expnditues
Plann & Economc Development:
alaries & agsongevity401 (k)IetirementGroup nsranceentanepoment Insanceontct eices
uppieavefinngVehice Mintenanceuee & bscripins
Total Exendtus
SCEDUL2PAE12
FY 2016-2017
$ 63000.00$ 5700$ 317800$ 48600$ 460800$ 94500$ 44400$ 50000$ 1000000
$ 100000$ 0000$
I
50000$ 50000$ 00000
$101,854.00
FY 20152016
$6300000000
$ 300000$ 40000
$ 430000$ 948500$ 44900$ 50000$ 600000
$ 100000$ 150000
$ 50000
$ 50000
$ 50000
$95,34.00
-
8/17/2019 Searchable 2016-2017 Proposed Budget
11/28
.-
TOWN OF FRANK, NORH CARONA
General Fund
Det Budge of Expnditures
Powe B:
upplesther epairs & ecesther eiesapital uay- Impovements
To Eendiues
SCHEDULE 2PAGE 11
FY 2016-2017
$ 25,000.00
$ 10000.00
$ 5000.00
$ 27000000
$ 4
FY 20152016
$ 2500000
$ 5000000
$: 500000
$ 27000000
$ 40,00.00
-
8/17/2019 Searchable 2016-2017 Proposed Budget
12/28
TOWN OF FRAKLN, ORTH CAOL.INA
General Fund
Detail Budge of Expnditures
Ses & Mainenance:
alaies ages
ongevity
401 (k)
etrement
Goup suace
ental sane
neploye nsuance
ontact eces
nfomsupples
tites
qpmet Maintenace
Vehcle anenanc
Beatfcato
Memoa Pak
Macon oy umpng ees
el
ease Paymet
apita ulay qupment
apta tlay ecleapta tlay mpoements
Total Expndir
SEDUL2
PAE10
F 2016-2017
$ 75,909.00
$ 1,543.00
$ 3,8300$ 5,926.00
$ 5,616.00$ 14,49600$ 8.00
$ 500.00
$ 2,800.00
$ 1,400.00$ 8,000.0$ 93,000.00$ 10,00000
$ 550000$ 8,00000$ 6,00000$ 1,000.00
$ 5,000.00$ 19,100.00$ 25,450.00
0.00$ 50,00000
34,001.00
FY 20152016
$ 5,909.00
$ 1,260.00
$ 3,56.00
$ 5,900.00
$ 5,452.00
$ 18,398.00
$ 82.00
$ 500.00
$ 2,00.00
$ 1,500.00$ ,950.00
$ 90,000.00
$ 13,00000
$ 6,500.00
$ 10,000.00
$ 6,000.00
$ ,800.00
$ 5,000.00
$ 17,328.000.00
$ 22,00000$ 41,4000
-
8/17/2019 Searchable 2016-2017 Proposed Budget
13/28
TOWN OF RANKLIN, NORTH CAROLNA-�.
General FundDetail Budget of Expenditures
Law Enforcement Oficer Separation:
Separaion Pay $FICA $Gop suace
Uemploet Iace $
Total Expenditures $
SCHEDULE 2PAGE
Y 2016-2017
38,300.00
50000
000
50000
42300.00
Y 2015-2016
$ 4500000
$ 3500.00
$ 6,52400
$ 50000
$ 55,52400
-
8/17/2019 Searchable 2016-2017 Proposed Budget
14/28
TOWN OF RANKLIN, NORH CAROINA
',.
; General FundDetal Bdget of Expenditures
Polce:
Saaries & ages $ongevity $
401 {k)- aw Enrcement $ 401 (k) Gnera $ $etireent General $etirement a Enorcement $roup nsurance $Dental nsurane $
Unemloment nsurane $ontrat Sices $Uniforms $Supplies $
rael/raining $ eehoe $ter omunica tions $Utiities $Budng Mantenane $Equipment antenance $ Veicle aintenane $uel $Dues & Subscriptions $
B Enforcement unds $on aptal Equipentata uta Equiment $apita uta ece $
Total Expendtres $
SCHEDUL 2PAGE
FY 2016-2017
852064.001062600
4170000143500
6738800208100
667200015466800
799200
450000671300
16500002800000
600000150000750000900000500000
141370030000005000000 1348000
500000000
2550000 4047500
,46,99.00
$
$
$
$
$
$
$
$$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
FY 2015-2016
838800001000000 4240000
00064900006210000
00014967400
795000
450000335000
16500002470000
600000150000750000900000
00015000002863500
46448001348000
500000855200
0007380500
1,439,79400
-
8/17/2019 Searchable 2016-2017 Proposed Budget
15/28
TOWN OF FRAKLIN, ORTH CAROLIA
General und
Detal Bge of Expenites
IT:
Contracted Seices
Suppes
Uttes
Non-Caita Outlay Eqipment
Capita ay Equipment
Toa Ependires
SCHDU2
PGE7
F 2016-2017
$ ,.
$ .
$ 3
$ 44.
$ 20500
205-2016
$ 4,
$
$
$ 94
$ 5600000
-
8/17/2019 Searchable 2016-2017 Proposed Budget
16/28
TOWN OF FRANK N, NORH CARONA
General FundDetail Bdget of Expenires
Faciities:
Salaries & agesLongev
4 (k)Ietremen
Grop Insurance
Dental
Uneloyent Insrance
ontract Seces
UnformsSles
ravelrnng
eehone
Postage
Ues
Bdng Mantenance
Eqent Mantenace
Vece Mantenance
el
nsrance BonsProe Mantenance
a Ex�nitres
SCHDULE 2PAGE
FY 2016 .07
$ 8,.$ 89.$ 3,4.$ ,4.$ 4,8.$ 7,438.$ 888.$ .$ 4,.
$ ,.$ 8.$ .$ .$ .$ 3,.$ ,$ ,$ ,$ ,.$ ,.$ ,.
$000
FY 2015 206
$ 8,.$ 77.$ 34.$ 4.$ 48.$ 7,48.$ 88.$ $ 4,.
$ ,.$ 8.
.$ ,.$ ,.$ 3.$ 4,.$ .$ .$ .$ ,.
.
$2550200
-
8/17/2019 Searchable 2016-2017 Proposed Budget
17/28
TOWN OF FRANKLI ORH CAROLIA-�.
Genera Fund SHEDULE 2Detal Budget of Expenditues PA
Legal & Elections 016-2017 FY 20120·
a a $ 3,5. $ 3,5. $ 5,a v $ 9,. $ 9,
ota xpendturesl
$720000 $70000
-
8/17/2019 Searchable 2016-2017 Proposed Budget
18/28
-,
TOWN OF FRANKLIN, NORTH CAROINA
General Fund
Detal Budge of Expendiues
iling & Collecions:
alaries & ages
4 (k)
etrement
Group nsrace
etal
nemployment nsurance
upples
ravelraining
ues & ubscrptonsax erpayent efunds
Toal xpendures
SCHEDUE 2
PAGE4
FY 2016-017
$ 4,.$ ,8$ 3,9$ 3,3$ ,38$ 444$ $ ,$ 4,3
$ $ ,89
$70100
FY 015-016
$ 8,9$ 3A4$ ,4$ 4,898$ 4Aoo$ 88$ $ ,$ 3,348
$ ,
$1 s0000
-
8/17/2019 Searchable 2016-2017 Proposed Budget
19/28
TOWN OF FRANKLIN, NORH CAROLINA. -
General Fund SHEDUL 2Detai Bdget of Expenditres PAG3
Finace: FY 2016-2017 FY 20152016
Salares & Wages 115,699.00 112,49700
401 (k) 5,785.00 518800
FICA 885100 8,562.00
Retirement 8,38900 733000
Group nsuance 17,43000 17,43000
Dental 88800 8800
Unemployment nsurance 75000 75000
Other Prof.Seces 50000 50000
Contract Seces 10200.00 10,00200
Suppes 3,00000 00000Tavel/rang 6,500.00 6,50000
ues & Subscptons 300.00 60000
Non-Captal Eqpment 2,000.00 187900
ota Expendites $180,292.00 $175,120.00
-
8/17/2019 Searchable 2016-2017 Proposed Budget
20/28
-.
TOWN OF FAKLI, NORH CAROLIA
General FundDea Bdget of Expendires
Amnisraion:
Salares & ages401 {k)
etirement
Grup nsurance
Denta
Unempyment nuance
ther Pr.Sece
Suppe
rave/rangEmee Screenng
Due & Subcrptn
Toa Expendires
SCHUL 2PAGE2
Y 016-017
$ 172,15800
$ 8,60800
$ 13,1100
$ 128200
$. 27,0.00
$ 1200
$ 100000
$ 11,80000
$ 6,00000
$ 11,60000$ 1,50000
$ 85000
$267,78.00
FY 2015-016
$ 136,129.00
$ 6,83200
$ 10,0600
$ 9,602.00
$ 15815.00
$ 88200
$ 50000
$ 11,90000
$ 6,00000
$ 9,70000$ 80000
$ 60000
$209 16600
-
8/17/2019 Searchable 2016-2017 Proposed Budget
21/28
TOWN OF FRANKL, NORTH CARONA
General FundDetail Budget of Expenditures
Governing Body
Salaries & ages
I
Prof. Seices-ccting
ther PrServices
Suppies
rave/raining
dverising
Dues & Sbscriptions
Economic Deveopment
on-Profit unding Picking on the Square
rankin rea hamber of ommerce
Total Expenditures
SCHEDULE 2
PAGE 1
FY 2016-2017
$ 3,.
$ ,
$ 34,.
$ ,.
$ 8,.
$ ,4.
$ ,.
$ ,.
$ ,
$ 4,.$ 8,.
$ 4,.
$170000
FY 2015-2016
$ 3,.
$ ,.
$ 33,.
3,
$ 9,9
$ 3,4
$ ,
$ ,83.
$ ,.
$ 4, 8,.
$ 4,.
$17200
-
8/17/2019 Searchable 2016-2017 Proposed Budget
22/28
-
8/17/2019 Searchable 2016-2017 Proposed Budget
23/28
TOWN OF FRANKLN, NORH CAROLNA
General Fund SCEDULE 1etal Budget of Revenues PGE 1
Sorce:
A Valorem Taxes: FY 2016-2017 FY 20152016
$ 83. $ 83.
i $ . $ 4. i $ . $
3 i $ . $ .h & i i $ . $ .M hi $ . $ .li & I $ . $
Total Antcpate Revenue $ 192,00000 $ 2,007,50000
Other Taxes:
i $ 4. $ 4. i ii $ . $ 4.
Total Antcpated Revenue $ 642,40000 $ 644,50000
Unrestrcted ntergovernmental Revenues:
hi $ 44. $ 43.
Total Antcpated Revenue $ 440,60000 $ 40,00000
Restrced tergovernmental Revenue:
w ll $ . $ . ik & i i . $ 3. w . . h $ 44. 38.
otal Antcpated Revenue $ 291,44500 $ 21,20500
-
8/17/2019 Searchable 2016-2017 Proposed Budget
24/28
TOWN OF FNKLN, NORH AROLNA
Budge for e Year Edg Jue 3, 21 XIB A
Reveus: Geel und e Dep Fud W & S Eerpise Fud TA Fud Tol
A Vaem axe $ 9800.00 $ $ $ 0 $ 800the xs $ 440 $ 643454.0 $ $ $ 85854Utcted tegoemet $ 440.00 $ $ $ $ 0etcte teemeta $ 9,450 $ $ $ $ 9445ce a Pemt $ 00 $ $ $ $- 0ale ad ece $ $ $ 34, $ $ 34the eee $ 45000 $ 3.0 $ 00 $ $ 3
Toal npaed Reveue $ 3,58,145 $ 44,58 $ 348,21 $ ,4 $ 71485
Bace pppted eeal $ ·,4 $ 9430 $ $ $ 386 Bce pppted wel Bl $ 4500 $ $ $ $ 4500ee pppted $ $ $ 580 $ $ 58
otal Bude $ 4,155,89 $ 834,29 $ 3,54,439 $ 1,4 $ 888,43
Appopaos:
ee emet $ 35390 $ $ $ $ 3539bc ety $ 59 $ 8349 $ $ $ 34508ptto $ 84000 $ $ $ $ 8400
Clta/ecet $ 58300 $ $ $ $ 583comc eep_met $ 854 $ $ $ $ 854bc ok $ $ $ 8300 $ $ 863ebt ece $ 349 $ $ 890 $ $ 5963Ctt to Bce $ $ $ $ $te $ 950. $ $ $ $ 950u eelpet $ $ $ $ 40. $ 340
oal Appopro $ 4155,89 $ 83429 $ 3544390 $ 1140 $ 8858,43
-
8/17/2019 Searchable 2016-2017 Proposed Budget
25/28
This poition wil be a tremendu cot aving and a beneit to the Tow a progres contiue with theWater Plant upgrade ad Expasio Project, a we a with ther variou projects i the Twn'Cmprehenive Improvemet Pa.
D Fs:The Town bega upgradig the Waste Water Treatment Pat i 2010. Over $5,000,000 wa pet on
upgrades to the pant. The Twn continues to make ubtantial ivetments i th� Waste WaterTretment Pat daily Chemical, pump ad aerator are ued daiy to proces eptic dicharge that istranprted to the Wate Water Treatment Pat. n order to ctiue to treat septic dicharge andmaintai the Town infratructure it is recommended that the ow increae current dumpig feefrm five ($005) cents per galon to te ($0.10) cent per gall.
S R:Baed curret estimates water sewer revenue combied are projected at $3,95,500. A modetappropriatio from water and sewer retaied earnings f $275,718 i recmmeded Martin and McGilcmpeted a detaied water ad sewer study in Janua 015. order t maitai the exitigifratructure, t upgrade/expad the water pant and t contiue fundig the Tw Cmprehensivemprvements Pa, a modet water and ewer rate increase i recommended A fur (4) percet rateicreae i recommended fr water and ewer. The propoed rae increases oly aect base ad volumechare but not tap, coectio, or othe micelaeou charges
:h budget or Local ical Year 016-017 is balanced as required by law and cotue o prvideexitig ervice while meetig the governig boards priorities and poices This budget icude aappropriatio in geera fud of $450,000.00 for Pwel il. Thi budget a recommed a one (1)time modest appropriato fom geeral und baace of $17,724.00 t address the Towniratructure eed. Thi udget addrese og term finacial ad inrastrcture panig for theTow. oh financial and iratructure paning wi be fundameta i preparing or future grwth andecnmic deveopmet fr the Tow of rain.
icerely,
ummer WoodardTw anager
-
8/17/2019 Searchable 2016-2017 Proposed Budget
26/28
The current firewall is refurbished and is over five (5) years old. The Town is starting to experienceprobles with the current frewall. The Police department is in need of a geerator to ensure that alldata can be securely backed up in the event of a prolonge power outage or natural disaster TheStreets Departent is in need of a new coercial lawn ower. The current coercial lawn ower isover ten (10) ye·ars old and was refurbished when the Town purchased it. The current ower isbegining to have nuerous chanical issues and is starting to cost the Town considerably in repairs.
Capital Outly Improveents:
Fuds have bee budgeted for Fox Ridge culvert and sreet repair work he culvert located at Fox Ridgeis seerely deteriorated. The deterioration of the culert has caused street aintenance issues
Capital Outly Vehicles:
The olce Departnt will be replacing one (1 patro vehicle wih over 100,000 iles. The Water andSewer Departent will be replacing one (1) Y ton pick-up truck ith over 100,000 iles.
Contbutions:·
Nonroft fundig for counity organizatios are lef a the curret budget total of $40,000.00Econoic Developent funds are le at the current budget total of $7,000.00.
Scil Proecs:
The hitire property has been reoved of all asbestos aterial The Franklin Fire and RescueDeprtent copleted a live burn exercise on the existing structure. Funds have been budgeted forcleau and debris reoval.
Debt Servce:
All debt payens are budgeted as required by law Genera debt servic� principal is bugeted at$206,3800 an interest at $28,158.00. Fire debt service principal is budgeted at $150,484.00 andinterest at $7,131.00. Water and Sewer debt service principal is budgeted at $48,08300 ad interestat 43084.00. The Town securd a $3,78,70.00 loan through the North Carolina State Revolving
Lon Fund fr Upgrades and Epansio o the Water Plant. The first debt service payent will not bedue until fiscal year 20172018.
By Deparent
Fire Departent The curret fire tax rate of 0.045 cents per one hundred dollars {$100) of valuationis recoended fr fiscal year 201201 Funds are budgeted for new hydraulic equipent. Currenthyraulic equipent is over ten (10) years old. A odest appropriation fro fire fund baance of$190,143.00 is recoended fr capital purchases
Water and Sewer Depaent: Funds are budgeted for the copletion of orest venue water andseer line repair. This project is part of the own's Capital Iproveents Plan {CP). The generator
located at the Industrial Park pup staion is no loger in operation. Funds have been budgeted toreplace the generator. The basin at the water plant only needs to be cleaned ever fve 5) yearsHowever this budget allots funding of 30,000 this fiscal year. The reason fr this is to continue aresee account for this project in preparation fr cleaning the drainage basin in fisca year 2018201.Th otal estiaed cost to clean the drainage basin is $10,000. The ow anticipates the retireent ofone (1) eployee in the water and sewer departent. t is recoended that the Town consider hiringa fulltie utiliy aintenance echanic. Funds have been budgeted for this position. This budget alsdesignates funds for a fultie Engineering position.
-
8/17/2019 Searchable 2016-2017 Proposed Budget
27/28
,_
I
./
TOWN F RAKLIPost Oce Box 1479
Fra, Norh Caroa 2844(828) 524-2516
Town Mng udg gil Y 00
T Town of nklin oninu o op in ound finni ondiion wi bl fund bln. Ti
bug d oninu nd fo long m finni nd infuu plnning fo Town ofnklin. Gnl govnmn vnu ou im o min m wi pion ofn. T Town oninu o mk impovmn o Mmoil k. Ti budg ommn iningmoil k filiy n fom fify $000 oll p nl o vny fiv $.0 doll p
nl T un dvlom of wny ig $080 n p on undd oll $0of vluion i ommnd fo fil y 00 Howv Town oninu o pin
low gow in w nd w vnu. I i pmoun Town of nklin nu w ndw vnu n uin pndiu in od o minin iing infuu nd plnning ndfo fuu w nd w inuu T oninud involvmn of o olin GnlAmbly in lol govnmn ffi inly wig vy on lol govnmn budg. Tliminion of pivilg lin ound fo $300000 in vnu lo fo Town of
nklin T Town ould fully pp fo unniipd lo of vnu. Tfo diignlyminining bl fund bln i ky o long m finnil u
:
Ti budg ll fo on pn on-im pymn b on ly in liu of o of livingjumn fo ll poiion in Dmb T Town' l inun dnl nd wok
ompnion pmium pd o min un bugd . Employ bnfi pd o min m. Adminiion lifid on mploy i unly bugdin illing nd ollion uom Svi Rpniv o n Adminiiv Ain inAdminiion' budg fo fil y 00
l
T Town will oninu woking on p on of W ln Upgd nd Epnion poj iubmil ppov nd onuion wil ommn i bug y
l u qu
T Town n o dd un infuu n wiin inn IT oli n S
Dpmn. o numou y infuu pi nd impovmn v bn dlyd nd vd poin y mu b d w ouning ofw i ndd fo Town innDpmn. T un ofw ym i ov vnn y old n do no llow fo onlinpymn o i/dbi d pymn o b p. Adminiion inn nd IT would li oommnd Town look Tyl Tnologi nw ofw povid fo TownTi pndiu bn bugd in T budg T Town will nd o budg fo full mounof l pu $.0. Howv b i pymn fo fil y 0-0 wilonl b $3830. T Town oul o oni pling fiwll Town Hll.
-
8/17/2019 Searchable 2016-2017 Proposed Budget
28/28
Town of Franklin
Proposed Budget
Fiscal Year 2016-2017