Download - RAB Rumah Pak GUSNAR (Revisi)
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
1/14
RENCANA ANGGARAN BIAYA
RENOVASI RUMAH TINGGAL BP. GUSNAR
JAKARTA
NO ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN
I LANTAI I
A PEKERJAAN TANAH DAN PONDASI
1 Pengukuran + Bowplank 13.5 114,300.00
2 Galian Tanah (Pondasi, Sloo! ".##5 22,#00.00
3 Pasir $rug %&10 ' (di)awah pondasi! 1.0# 2"1,*20.00
4 Ba%u kosong )awah )a%u kali 2.1" 33#,1"0.00
5 Pondasi )a%u kali 5.4" 5##,*20.00
" Pondasi oo%pla% (P1! 0.3* 2,24,*"0.00
* Pondasi oo%pla% (P2! 1.4# 2,24,*"0.00
# loor lan%ai di)awah sloo - Pondasi Telapak 0.3# 52,0#0.00
SUB TOTAL -A
B PEKERJAAN STRUKTUR dan BETON
1 olo S%ruk%ur 2 15/20 225 1.4 ",435,#00.00
2 olo S%ruk%ur 3 15/15 225 0.32 ",435,#00.00
3 Balok S%ruk%ur (B1! 20/35 225 0.# ",152,250.004 Balok S%ruk%ur (B2! 20/30 225 1.3 ",152,250.00
5 Balok S%ruk%ur (B3! 20/25 225 2.0 ",152,250.00
" Pla% an%ai Be%on *.0" 5,525,000.00
* Tangga Besi $%aa 1.00 ls ",000,000.00
# Talang Be%on 0.1# 5,525,000.00
# Pla% ea apur 0.2* 5,243,1"0.00
Tangga kau depan 1.00 ls #,000,000.00
SUB-TOTAL-B
C PEKERJAAN DINDING BATA
1 Pekeraan inding Ba%a 153.14 2 131,"00.00
Ples%eran dan a'ian 30".2# 2 "2,5#0.00
2 Pekeraan kola hias 1.00 ls 4,000,000.00
6'sesories
SUB-TOTAL-C
D PEKERJAAN PLAFON
1 Pekeraan plaon area dala *1.1 2 *0,000.00
Gpsu )oard + rangka 7olow
SUB TOTAL -D
E PEKERJAAN LANTAI
1 Pekeraan keraik lan%ai %eras 2.# 2 231,500.00
keraik 40/40 e/. 8oan
2 Pekeraan keraik lan%ai 8uang %au 24.3# 2 231,500.00
eraik 40/40 e/. 8oan
3 Pekeraan keraik lan%ai 8. eluarga 2*. 2 231,500.00
( 8. eluarga, 8. akan9dapur!
keraik 40/40 e/. 8oan
4 Pekeraan keraik an%ai 8. Tidur u%aa .3* 2 25*,500.00
eraik 40/40 e/. 8oan
pekeraan keraik %idur pe)an%u 3.1 2 231,500.00
eraik 40/40 e/. 8oan
5 Pekeraan keraik lan%ai aar andi $%aa 2.2 2 25,500.00
keraik roan uk. 33/33
" Pekeraan keraik dinding aar andi u%aa 10.* 2 25,500.00
keraik roan uk. 33 / "0
5 Pekeraan keraik lan%ai + %epa% 'u'i pe)an%u 4 "3 2 231 500 00
1
3
3
3
3
3
3
2
3
3
3
3
3
3
3
3
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
2/14
keraik roan uk. 33 / "0
" Pekeraan eraik Tangga 4.4 2 231,500.00
eraik 40/40
* Pekeraan :arpor% 24.3" 2 4*0,000.00
Pa;ing Blo'k 20/20
SUB TOTAL -E
F PEKERJAAN PINTU & JENDELA
1 Pasang kusen pin%u aluinu+ pin%u ruang %au 1.00 uni% 4,230,000.00
pin%u rangka kau lapis ul%iplek ns%alasi air )ersih kaar andi 1#.*0 45,500.00
Pipa PC: 6D 1192 in'hi
3 >ns%alasi air ko%or dapur 2".22 45,500.00
Pipa PC: 6D 1192 in'hi
4 Pengadaan :lose% duduk 1.00 uni% 1,#50,000.00
e/. To%o9 se%ara
5 Pengadaan @e% Shower 1.00 se% 125,000.00
e/. To%o9 se%ara
" Pengadaan :lose% ongkok 1.00 se% 405,000.00
e/. To%o9 se%ara
pasang kran air 2.00 se% 243,000.00
* >ns%alasi air ko%or kaar andi 1#.*0 132,500.00
Pipa PC: 6D 1192 in'hi
# >ns%alasi )uangan pada% kaar andi 1#.*0 1"5,500.00
Pipa PC: 3 in'hi
>> P??8@66A >AST66S> >ST8>
1 >ns%alasi %i%ik lapu %eras 3.00 %i%ik 225,000.00
>ns%alasi lapu downligh%>ns%alasi ka)el ?%erna AE 3/1,5
:asing lapu downligh% 5 in'hi
apu 11 wa%% e/. Philips9 se%ara
saklar %unggal 9 seri e/. Panasoni' 9 se%ara
2 >ns%alasi %i%ik lapu 8. Tau 2.00 %i%ik 225,000.00
>ns%alasi lapu downligh%
>ns%alasi ka)el ?%erna AE 3/1,5
:asing lapu downligh% 5 in'hi
apu 11 wa%% e/. Philips9 se%ara
saklar %unggal 9 seri e/. Panasoni' 9 se%ara
3 >ns%alasi %i%ik lapu 8. akan, apur, 4.00 %i%ik 225,000.00
>ns%alasi lapu downligh%
>ns%alasi ka)el ?%erna AE 3/1,5
:asing lapu downligh% 5 in'hi
11 Phili 9
F
F
F
F
F
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
3/14
>ns%alasi lapu downligh%
>ns%alasi ka)el ?%erna AE 3/1,5
:asing lapu downligh% 5 in'hi
apu 11 wa%% e/. Philips9 se%ara
saklar %unggal 9 seri e/. Panasoni' 9 se%ara
5 >ns%alasi %i%ik lapu aar andi 2.00 %i%ik 225,000.00
>ns%alasi lapu downligh%
>ns%alasi ka)el ?%erna AE 3/1,5
:asing lapu downligh% 5 in'hi
apu 11 wa%% e/. Philips9 se%ara
saklar %unggal 9 seri e/. Panasoni' 9 se%ara
* >ns%alasi s%op kon%ak 4.00 %i%ik 1#5,000.00
>ns%alasi ka)el lis%rik e%erna AE 3/2,5
S%op kon%ak e/. Panasoni'
SUB TOTAL -G
H PEKERJAAN PENGECATAN
1 Pekeraan penge'a%an dinding 230.2" 2 44,500.00
:a% dindng e/. ulu/ >:>
1 Pekeraan penge'a%an dinding luar 30#.3 2 44,500.00
:a% dindng e/. ulu/ >:>
3 Pekeraan Penge'a%an Plaon *1.1 2 35,000.00
:a% dindng e/. ulu/ >:>
SUB TOTAL -H
TT6 @$67
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
4/14
JUMLAH HARGA
1,543,050.00
15",*#.00
2#2,"5*."0
*30,425."0
3,214,411.20
1,0#2,1"1.20
4,32#,"44.#0
201,050.40
11,!",!#$.$%
,010,120.00
2,05,45".00
",02,205.00*,*,25.00
12,#5#,202.50
3,00",500.00
",000,000.00
4,500.00
1,415,"53.20
#,000,000.00
"!,!#1,1.#%
20,153,224.00
1,1"*,002.40
4,000,000.00
'!,!(%,((.'%
4,**,000.00
',"##,%%%.%%
"#,#*0.00
5,"43,*0.00
",45#,#50.00
2,412,**5.00
*1*,"50.00
"50,100.00
3,1"1,#50.00
1 0*1 #45 00
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
5/14
1,01#,"00.00
11,44,200.00
!!,"$!,"1%.%%
4,230,000.00
350,000.00
*,500,000.00
*00,000.00
3,102,300.00
4,"2,4#".00
(%,11,#$.%%
350,350.00
#50,#50.00
1,13,010.00
1,#50,000.00
125,000.00
405,000.00
4#",000.00
2,4**,*50.00
3,04,#50.00
"*5,000.00
450,000.00
00,000.00
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
6/14
450,000.00
*40,000.00
1',#((,$1%.%%
10,24",5*0.00
13,*23,355.00
2,4##,500.00
(,'$,'(.%%
24#,##5,0*.0
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
7/14
RENCANA ANGGARAN BIAYA
PEKERJAAN RUMAH TINGGAL BP. GUSNAR
JAKARTA
NO ITEM PEKERJAAN VOLUME SATUAN HARGA SATUAN
I LANTAI II
A PEKERJAAN STRUKTUR dan BETON
2 olo S%ruk%ur p 225 0.4* ",435,#00.0
3 Balok S%ruk%ur (B1! 20/30 225 0.#4 ",152,250.0
3 Balok S%ruk%ur (B3! 15/20 225 1.2" ",152,250.0
* Pekeraan %alang )e%on 0.1# 5,525,000.0
SUB-TOTAL-
B PEKERJAAN DINDING BATA
1 Pekeraan inding Ba%a 225. 2 131,"00.0
2 Ples%eran dan a'ian 511.# 2 "2,5#0.0
3 pekeraan dinding )a%a %era'o%a #.1 2 33*,500.0
SUB-TOTAL -C PEKERJAAN PLAFON
1 Pekeraan plaon area dala 55.80 2 *0,000.0
Gpsu )oard + rangka 7olow
2 Pekeraan :anop %eras 4.10 2 1,250,000.0
SUB TOTAL -
D PEKERJAAN LANTAI
1 Pekeraan keraik lan%ai %eras 4.4 2 231,500.0
keraik 40/40 e/. 8oan
2 Pekeraan keraik lan%ai 8uang keluarga 32.55 2 25*,500.0
eraik 40/40 e/. 8oan
3 Pekeraan keraik an%ai 8. Tidur 1.44 2 25*,500.0
eraik 40/40 e/. 8oan
4 Pekeraan keraik lan%ai aar andi 2.4 2 231,500.0
keraik roan uk. 33/33
5 Pekeraan keraik dinding aar andi 14.0# 2 25,500.0
keraik roan uk. 33 / "0
SUB TOTAL -
E PEKERJAAN PINTU & JENDELA
1 Peasangan pin%u depan 1.00 uni% 4,230,000.0
pin%u rangka kau lapis ul%iplek P??8@66A >AST66S> 6>8 B?8S>7 - 6>8 T8
1 Pengadaan :lose% duduk 1.00 uni% 1,#50,000.0
e/. To%o9 se%ara
2 Pengadaan @e% Shower 1.00 se% 125,000.0e/. To%o9 se%ara
4 >ns%alasi air )ersih kaar andi 15.52 45,500.0
3
3
3
3
F
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
8/14
3 >ns%alasi air ko%or kaar andi 24.79 45,500.0
Pipa PC: 6D 1192 in'hi
4 >ns%alasi )uangan pada% kaar andi u%aa 24.79 1"5,500.0
Pipa PC: 3 in'hi
>> P??8@66A >AST66S> >ST8>
1 >ns%alasi %i%ik lapu 8. Tidur 6.00 %i%ik 225,000.0
>ns%alasi lapu downligh%
>ns%alasi ka)el ?%erna AE 3/1,5
:asing lapu downligh% 5 in'hi
apu 11 wa%% e/. Philips9 se%ara
saklar %unggal 9 seri e/. Panasoni' 9 se%ara
2 >ns%alasi %i%ik lapu 8. eluarga 3.00 %i%ik 225,000.0
>ns%alasi lapu downligh%
>ns%alasi ka)el ?%erna AE 3/1,5
:asing lapu downligh% 5 in'hi
apu 11 wa%% e/. Philips9 se%ara
saklar %unggal 9 seri e/. Panasoni' 9 se%ara
3 >ns%alasi %i%ik lapu aar andi 1.00 %i%ik 225,000.0
>ns%alasi lapu downligh%
>ns%alasi ka)el ?%erna AE 3/1,5
:asing lapu downligh% 5 in'hi
apu 11 wa%% e/. Philips9 se%ara
saklar %unggal 9 seri e/. Panasoni' 9 se%ara
4 >ns%alasi s%op kon%ak 5.00 %i%ik 1#5,000.0
>ns%alasi ka)el lis%rik e%erna AE 3/2,5
S%op kon%ak e/. Panasoni'
SUB TOTAL -
G PEKERJAAN PENGECATAN
1 Pekeraan penge'a%an dinding 210.*2 2 44,500.0
:a% dindng e/. ulu/ >:>
2 Pekeraan penge'a%an dinding $%aa 14.*2 2 44,500.0
:a% dindng e/. ulu/ >:>3 Pekeraan Penge'a%an plaond 55.80 2 35,000.0
:a% dindng e/. ulu/ >:>
4 pekeraan wa%er proo
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
9/14
JUMLAH HARGA
3,024,#2".00
5,1"*,#0.00
*,*51,#35.00
4,500.00
1,"!",%1.%%
2,*40,2#4.00
32,03,*0#.40
2,*33,*50.00
',1!,#'(.'%
3,0",000.00
5,125,000.00
",%!1,%%%.%%
1,01#,"00.00
#,3#1,"25.00
5,005,#00.00
5*",435.00
4,1"0,"40.00
1",1'!,1%%.%%
4,230,000.00
350,000.00
3,*50,000.00
350,000.00
3,3#,1*5.00
",00,000.00
1$,"#$,1#.%%
1,#50,000.00
125,000.00
*0",1"0.00
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
10/14
1,12*,45.00
4,102,*45.00
1,350,000.00
"*5,000.00
225,000.00
25,000.00
11,%$,$%.%%
,3**,040.00
"55,040.00
1,53,000.00
221,"10.00
1(,(%,"%.%%
14,05,500.00
12,3"4,32".00
2,02,045.20
($,'(,$#1.(%
1#0,351,4*."0
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
11/14
RENCANA ANGGARAN BIAYA
PERENCANAAN RUMAH TINGGAL BP. GUSNAR
JAKARTA
NO ITEM PEKERJAAN VOLUME SATUAN
> PEKERJAAN PERSIAPAN DAN PEMBONGKARAN
A PEKERJAAN PERSIAPAN
1 Pengukuran ahan 104.54 2
2 esign Praren'ana 1.00 ls
3 o)ilisasi dan eo)ilisasi 1.00 ls
4 o%oo%o keauan pekeraan 1.00 se%
5 eaanan Proek - Perlindungan pekeraan 1.00 )ln
" Pengadaan Tenaga is%rik 0 hari
* Pengadaan 6ir kera 0 hari
# Ga)ar %erlaksana (as )uild drawing! 1.00 se%
Pe)ersihan okasi Proek 0 hari
10 Biaa periinan )angunan 1 ls
11 Buang Puing " lo%
B PEKERJAAN BONGKARAN
1 Pekeraan Pe)ongkaran inding Ba%a dala 1.00 ls
2 pekeraan pe)ongkaran lan%ai keraik 1.00 ls
3 Pekeraan pe)ongkaran lan%ai keraik %eras depan 2."
4 Pekeraan Pe)ongkaran dinding kaar andi 1.00 ls
5 Pekeraan Pe)ongkaran lan%ai keraik kaar andi 2.10 2
" Pekeraan Pe)ongkaran :lose% ongkok 1.00 uni%
* Pekeraan Pe)ongkaran Bak kaar andi 1.00 uni%
# Pekeraan Pe)ongkaran Tangga ?ksis%ing 1.00 ls
Pekeraan pe)ongkaran Plaond ?ksis%ing "1."10 pekeraan pe)ongkaran pin%u dou)le 2.00 uni%
11 Pekeraan pe)ongkaran endela e/is%ing 2.00 uni%
12 Pekeraan 8elokasi dan re
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
12/14
HARGA SATUAN JUMLAH HARGA
10,000.00 1,045,400.00
2,500,000.00 2,500,000.00
3,500,000.00 3,500,000.00
500,000.00 500,000.00
1,000,000.00 1,000,000.00
"0,000.00 5,400,000.00
50,000.00 4,500,000.00
250,000.00 250,000.00
25,000.00 2,250,000.00
1,*50,000.00 1,*50,000.00
150,000.00 00,000.00
SUB TOTAL -A (!,",'%%.%%
500,000.00 500,000.00
300,000.00 300,000.00
50,000.00 134,500.00
300,000.00 300,000.00
50,000.00 105,000.00
*5,000.00 *5,000.00
*5,000.00 *5,000.00
500,000.00 500,000.00
15,000.00 2,400.00100,000.00 200,000.00
100,000.00 200,000.00
200,000.00 #00,000.00
*5,000.00 150,000.00
*5,000.00 300,000.00
500,000.00 500,000.00
100,000.00 100,000.00
500,000.00 500,000.00
SUB TOTAL -A ,$,"%%.%%
TT6 S?$8$7 2,2"4,300.00
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
13/14
REKAPITULASI PEKERJAAN
RUMAH BAPAK GUSNAR
NO URAIAN PEKERJAAN
A PEKERJAAN PERSIAPAN
B LANTAI I
C LANTAI II
TOTAL
Ca)a)an *
uas an%ai 1 = *#."1
uas an%ai 2 = 104.32
L+a T)a * 1$(."!
P023)+n4an Ha4a 50 /( * R5 (,%,'($
-
7/25/2019 RAB Rumah Pak GUSNAR (Revisi)
14/14
JUMLAH HARGA
(",(',!%%.%%
('$,$$,%"#."%
1$%,!1,'#".%
'$,%%,$##.%
2
2
/(