-- -
ngs
I I I
Public Notices js talvu~cn lt1m) cllittm we bun a 1lloth1 to IlIJW ubuut dlcbiows alu] acthllics of uur Jmcrlllllc lit
Public notices ue Ic~aUy requked publications of certain important govenmltnt records and of courL proceedings md notifications If vie lhese notices online go 10 wwwhulchnewscomfnoLices
NOllCf Of HUllCn RlIU(~
J1l ~o6m~~ cody of Iodltr T~ hip I~no Coumtv
jUmoclltJD AIil~ bull i)JI j ~16 00 PM tbe Fir ~otricl No Rtu11di~1 for Ihc PIIl1(~ on~rinl[a[1t1
lImACli l g f)b(CLDII~ OfLiUp1J~I l fdlU~ 18 to Iac rl~d uslt or aU fwd an the iiR10UJlt of ~d )omiddotalurc~ tl(
llIullcd bu~jClllilmuton IS WoIiJabtcst me Fm UIStl1CI NQ~ ilttidltj and JI be llVBlbbk 31 thiS barm 8ll11Gll SUUlliRY
Propood Blllgtt 2012 [l1JC1ditum IIIld AmLllllt Qf 101 J All Vam 11I lagt ~~llbliID file mmJullI limit rth 2012b1IJId p~lmlc1 Tillt R~Ilt is h~1llt chin0 lpnJpound the r s~sd ~l~liln
11m I ~)(JI) mID 011 m 0 0
IJ32l14
1204
nGO nnlt4 ()oh II
4~n5Ua~c rrch~ Irimipa 0
49975lolA n [ax roIlt middot0lrtlaquo1 in 11111
luwl1ship omcel 508613
ROAONOTICE Townsh p Twonty flvo GOulh Rango Road and PoacQ Road on August 23rd 91 Eighl Wes l (T25SR8W oi Ihe Blh PM I I DO a rn ard fiew said reeds liS Ihe law SIaIJl of Kar068l RMO Cltllly sltgt Reno County Karsas directs A public hearrng wm ile held onTO WHOM IT MAY CONCERN
A~USI 2dlh at 1000 lUll i1 the ColJnty TAKE NOTICE Silver Lake Road mile 7 in Sell
Gomi-~n Chamber al which Ume ann
SEP 2 ~ 2011
xfhk~ICOUNTy(j[ERK
Hutch bull FTomflfrAI------shy)Ifm5 Wtamp ~ haw nXlI-ed Po1 compiJ InIS bout Ih Is IfI MiOI I~ntJ 1
0 11pound rru lrtlt Pi) run
~~~=~~~~ JOCilled p ~ whl(h puts Uf lntbrmm hm III ~J1fIrn SJlnronl ltmeOur spotts ~tmWy trYI Clchn rll(l Uraquo Ilmis 10 amtJli Santb l11 TlmlfI ld ~ ~dsl~n l PdIrOf OftJSthlnzto l ljcwc~r JmltttmBl lhl1 Ilt(ll tJ~
W~OiJOtocW fIX U)(lcrmiddot
r(ll$ unO 1 11 lJo 11 Q J)Qr ffu tCh Nnw IllSed (0 pi ck up n Sunmiddot
dnv HIl f1h P8J)llrln Wlchlmiddot tao You qull drlhm1ng to Wl chlta I used 10 pick It up In Guduant Utl Qul1 drllhllrtng 10 foQdd a nl 1 tlO bt~ll)IckIIlA It Ullin AndRJe Evld(nlly yuu quI delh-ering I to Andale 11-1 onlY ellOlnot11s mall nnd I dont want day-old [Ie Ilh-c In Ihe cnunlry by Cilene) wke Whlle do I hoe hi go now to pick up a SunrtHY IIllt ch paper Rcnlb wllo 11 ~tll1rclrcuJomiddot aon manaer7 ~n ( he (or she) Jmow tlwlln onter to S(U C product YO ll h(l~ to hFtn II ajIlltlblQfI VUIi [)fOpl 11m nWislng a LUiJQue opportunity to sell your plpI as II hns Ihp most cOlnplchel~l[ li stmiddot I n~ of auctluns In LCntntl Runsa Al~o II has more Kans~ lIews and local tlamiddot or thMn say th~ 1rhUn Fa(llp1ry II AdgtrtiS(gtlb uni(llINL(M on Ihi rack und whll)l)u eXl IltlL I would 8URrRlltee lOu rS ~Il DlOIlI PIlPQ1S wilh 1M Inmiddot blWl ODllhere In Auraon TV llhoS Ioloragll 1)kCI ihoWlOmd poawn IIUws
-Kalhy Uor lJII Good Iolnc -l1d no
thril ~1 yOu 1ikP ~ovrr tho E1dt- I00 loo l lhlnk 0 M f nlud) m Ol1-JQo11 [111101 Jnd a ~roil l stJJT Iru1 ~ltO hJ1I 0 IIJO(I liStInc of ltIII(middot Uonsect
-i I ooull1 ) ollill1d on l3utwum~rblln Ofllmiddot
to ~U tl jJJJl(I -e hMt lu hllt It UIJIItl lJ1It
11(Jf( sWH1l ourclrruL titJn tl lr1fJt nnll hl L Itn i Iltbblf Irll Lnrot 10 ~lt
WCliIOppcd LIiU1lr r gt11 Anfia itllrnJ Colwlrbillt-ltIS dt~ lo hlah C06IlInd ~I Y ~ neWijlnpetUOld stllaquo iO Lh1 lrigt do httvfll SUruL1 ncwwapcrs on saic ai llic iwik SllOv In Malu-
BRIEf
ChIef mill offer_t on fatal IojgIHpeed eIIasa
GHJtmiddotnUEND- Grrot DlJnlJ Polire Chkf Xiln Ak 1nP CUUlt J~Ita~ n stl~ J1j(Ioillodl middot l tinTdiz1~ the h l~h I~J eI III~ t unlas thatendfgttl mthl2dMth of 1~Jn L lJycrS21 of LrcJI 9tnd
spokt1Womnn Sundfly I~ 1hm al1j (fJlfUlil21l t ftlIm ItwI Cl l9il l ~nd PoIICf I)(tplln mcnl on tho (nlnllly Jctu1tfl t ()o11 cortJ D-om All lop ilne) lIIP llIfIl1 r I ~
ptmtbio 100J1( Ku~s HIghwl PatrOl spolw$shy~Oman mll1 lh11 at11l ry Wil l lnYCSl ig]t ina 1m ~irt(nt bul not any 11IUS IIIII Illshyatklili
11vItII[tJfledch1$Jgt ldmiddot Pd Imiddothmiddotn RUJ1imiddot 3lOO Coomshy1m 1 lCk u II CIO~ IitJIe) on US r~ i and lIn tW(lr)Qn Imo iJ (loo un Ll fj(n ll ld l~ drlvm by Ston V Zwlck51 middotJr Llt$
Zwlc1 IO ltU Iffi1 11 ltlnl 1~ u1Sifd fm m ~) MM lcill Ccnllr WIliII11
~ a-rl~~~~~11~~~~U I 8t0l1 aOer olTiU[S llcm~l 111to lIOP BYfS ror JlI~ rockic~s dImiddotto~ n((Om lJ1g 10 U Groot Bond lribune-
~Innf ~~~nlri ~~~~ ~flSshymd tl1cn If iA1 10 rama ~~ llal 1(hleM voilh hhlpltkulol Th6 PUl1Ult conllmled into HIrt roUnt~ Bwrs ~h itll C1u~hl (In Jfter UWW UImiddot onnnd IP WrlS dNti at the
ifffS middotas born and lMrf(] I n IhCGttlll(onJ lttwa amI 000110 li le mail TflOm 1Ih Crt)1 amp1ld1rlbshyll~
~li lmJllIdl ltJ alC llly t
middot~~~l~~ ~onOlllm lSjinlr Ho) Scoul SUHueof LIhcrty
FtMIIU1 UIml~~Ing pulet 11100 juS llkC lhc ((IJNl1)N Ucn nmomIn 1m ll1 h~ If YUUI c) lmVUrrr sprn~ru1Ion you elO twn hea( ~flnnlbltd crinkUnt orl hP pa~ agt~U 1l 1 nt ttw m
1(gt ()atJ)) 19i 5il IIlOnUt Ibr onlml ~u~il)llon which InclurlPi lhoC-oolt 1On and our W( lJI lttoamprinp 1hfI1lonly $l rlt marl Ihlt n wJ~I~OtJ J)fn) I e S(mp wllEe Itgt piCk U1I ht S ll rlt~middot III~r Monl(lWr ~11 rtla~~mvsil ~ nO~Oll dotlllwc l otl~ your I momi if(lM lhc mO1(w on~
J1J11tlWlUtlf cl nukn l)n cfIQn room ii IJ1I1 to ll-I It II
tOtv_ lIt-1 rnr nslics jlurh
Q Why did Thl HutflllnshySO il Npoundw s drop lhe- weekly So-l~t TV ~uld~ Ihtm )Ow plper1 I for one ~ to lIke lo0kJJij( ahood loW( wh at wuuld be on n few d~ In ruivnncc Rut now alii ((In du I~ IO()k 31 Ul smJlI dully TV Kidde UWI Imly gf)(S fI nm 6 III II pm can you CxPlain Ilus to mlThtUlkJ
- Mwl ne TI lo Onldr ~r Mi~lrW nwGlHde You mUilll Y(l m~ llw
pJSl tWQ monUn of f)~cllc-shym(gtOI ~il lhn I OKImiddotnmiddotl ha~
VY O rW ~1in Ihe sil ilalloo WI Wlf11 trom not cftt1in
1m lV GUi lli 10 rf)et1 nt a nO)(( of t 1JllI rrom anCly mdtul TO now ontlr lnr II asD IIUIJIJIIWtnt IUyvur swlilSlTIp lion Vou ron ~ lhe fllldefir oOan I9l wcrk JuSl mlI our rlrrulatlon llpvlI1 mlolll for mOfllll lbrrnAllrn
My t dTJertllJolwEtrfi IheIn il~n So lhiltby mummiddot irR10 my I-unl ponbullh
ll tKro L stJo IS It QUU
l~nli l f()IOIl~ aqLl(llshyIIo noOOtI I ll Ngtrto100Ul S of U~ 1111 ~ms IXrl in thptlOll 19W mOle Ih1Jl 3ll SlIltwmiddotof U lXrt rcpl~ ~It lfP(tPl l atlT~thr Unlmiddot e-d SmlN SiVrnioomrto K3 llSb ln d udlnx lolbecl1I m~mh ls n( S I Jflharal PrIIlOne JUP(ICI5(-dly mtlCII 1 to H u1(tllr~t l-oW1ftl no onp kn o-s whlt htl lPMl lo n
-~ ny IhOllillli II wrl ill f1nljl Kilml~rAl i1lr~ lh (unVl(d l1Ve a l)~ I~l [)l ll- ul lhp ml1tl lfl or II~ Il ktt 11 dl ltOl jlfJ ICtI In 100 mldgt19~
~I ()n Jller tln l n~ 11 ~1rch lind tllklnll 10 my 101WUTI( Sotut k-arkn hl IhTIOIa n llulrl tJI son W ho haa yotunlt(lrlaquo wllh no) S(I) ut s lOr a yeltl r sIIOI nmiddotllhink I SI1J 1l1 iJ IhfO 9~ li~ Gn~ 10 question
Fo r JUl ie f tv I ~~J)~ 11 middot s lo n wae 111t-et In I ~ nd W6~ Led it3O$lCiIl OU Th~f WfIH mn lnlctpd flr ~ hPfgt1
cOLl~r hltrr ilnltln ClQeSIl1 IhUlk
thegt rl mj i (nm nul wel4ftOO mort tlL1n 100 )Olllili lIoll n JI wuuld fall 011 it ~MIII~IIITII Of tW Il anrt boys Wl)ulrt swi m ilul 1nl 0 Ih lakP nnll 11 1 51 it back ujJ
Hc thinks I helt 31tgt two StnlU(middotirTIIH l rI ~ Hgt d l~ Sly IhlJ l lil f(l rmE r
Ku nzl SI Uf too Yl$ mode of 1O)J ~~rs ll lin
Mel nwhlle 1dldn ((I C(]v(ony 1llson Lhc J llIlJI l)6m~ImiddotIHlf lJlly LIt1middotIY lf yO hrWft 1ny Info r mll lin n on gtll~rf1Jw~ or 1llIY~ tM- angt th l Ilamsl lHtj cnmll me JI I 1JI~Il hUlchmiddot IlfWliicom
bull Waler fire ReSloral ion 24 Hour Seitl bull Carpel amp Upholstery Cleaning
bull Air Out Cleaning
bull Commertlal and Resldenllal
lming Hukhiso ampIia lJJf1IIIing Am [01 18 Im
Hllchlnun KS 67101 bull 6Z0661 815 1bull 80078)6151
J ullrtltlls Bible (lIcr~ middot lllspira t1u lt
(flnllti middot lllpl~t rv
middotWilUllllllgill~
q~i-1f~ SIO~w ~--I1 ~ ~=~ lt0 ~bullbull bullbull 620-662middot2875 _
Slie g
Celebrollng 52 Years I The Ifonsos Siole FaIr
BUY 1- GET 1
50 OFF Iq)JrM Wraquo1t11 ---------shyCome Ubullbull aihe Fair ~pI 9-18
Or visit a 1o00 neat you
620middot662-2596 2500 N Main Hutchinson 1middot800middot66l1~OM
www m ldweltharlnald bull co m
I _ bull bull Of _ OJ _ ___ u _ _ _
~1_bulla~~ ~ bull~~~ a~ i- ~ -~~--- ~r ~~~~~ ~~ J~~ ~-~ ~~= bull ___-_ I _ bull bull CIC- _ - shy r o 1ItI__ _ __ I middot_ 1 t~s-o_ ~ 41000 __ 1 m __ bull _ _ _ _ ~_III _ ao _ ~V bullbull -_ ~ -bull - bullbull - of _ -__~ _ _ n _ _ u _
Public Notices ~n 1111 rlhhu hOI n r~Illu I LuUl ~(1~ uol ~hlnrt i-rnnmll
I1i~ rgtltgt1Iltl01 ~fT IrplJ~ nlUlcJ j lltlbll Illuo~Hn lIn HIpltgtr1Jul tIfUllII nh I rUII 1 OI~ltlh Qad IIlJlJcIiIl 1gt1 111( llH Iflr gt= l1hl( gt11 u
1o ~01
~-_ __ 1middot ~ 11 ~ _ _ _
==-~---~-=i~===-~ I I U ullT t r ~__)lIIA4middot_ J_ __
J IIC ~l ___
--- I
~~-~ shy floMot _ _ _ rN __ nwo ~cn -r17Ot_ ~shy
~el ~ ~ l _~
Stav in the Comlon Zone Open and Closed Cell Foam lor your ProJects
nolhflt ~Ifm ll Ouitl l1 clusc10 tl ll lwni nh NOI O IIIDllOO P3pef onllflc [K thJI I mcomp~In lna fgt i~Mlr~IIe v8hlt1yt1 rm vOOtlmiddothl J1 1Iv-IWn)l)tl
Kanns Foam In_Uon UCle~denll~ ampCommercill bull Sms on [ne rg~ bull reduces Orans Trevor DIrkS bulluwlrHelll Shedsmiddot [rawl Spues amplIIl1es bull Reduces Dusl9 Allergies PlIoIIcIFax 620-489-6429 bull Ct1162D-128-8664
Yoder Township
2012 Budget
August 3 2011
l lb 2 3 L011
~middotd~ COUNTY CLERK
State of Kansas Township
2012 CERTIFICATE
To the Clerk of Reno County State of Kansas We the undersigned officers of
Yoder Township certify that (1) the hearing mentioned in the attached publication was held
(2) after the Budget Hearing this budget was approved and adopted as the maximum expenditures for the various funds for the year 2012 and (3) the
Amount(s) of2011 Ad Valorem Tax are within statutory limitations for the 2012 Budget
2012 Adopted Budget
Amount of2011 County Page Budget Authority
Ad Valorem Tax Clerks
Table of Contents No for Expenditures Use Only Computation to Detennine Limit for 2012 2 Alloc ofMVT RVT 1620M Vehicles amp Sf 3 Schedule of Transfers 4 Statement of Indebt amp LeaselPurchase 5 Fund KSA General 79-1962 6 21058 19182 J 530 Road 68-518c 7 137088 117165 15455 Non-Budgeted Funds Special Machinery 7 Totals xxxxxx 158-146 136347
L Budget Summary 8 I II qgNeighborhood Revitalization Rebate Is a Resolution required Yes MJ
Resolution 9 Final Assessed Valuation County Clerks Use Only
l S PI o letTownship Nov 12011 Valuation
Assisted by BSELLC Address 129 W 2nd Suite A Hutchinson KS 67501
)0 It
ovenung Body
Attest _=------=--=~__2tm
Special Road Election held _____ for _Mills for _ years First levy in ___ tlt lG 2 3 2011
Page No 1 ~pound4 COUNTY~
State of Kansas Township
2012
Yoder Township
Computation to Determine Limit for
Amount of Levy I Total Tax Levy Amount in-1 + $ 134223 2 Debt Service Levy in -1
- $ -------- shy3 Tax Levy Excluding Debt Service $ 134223
-1 Valuation Information for Valuation Adjustments
4 New Improvements for -1 + 1006
5 Increase in Personal Property for -1 5a Personal Property -1 + 428 622z5b Personal Property -2 428895 5c Increase in Personal Property (5a minus 5b) + 0
(Use Only if gt 0) 6 Valuation of Property that Changed in Use during -1 + 16z490
7 Total Valuation Adiustment (Sum of 4 5c 6) 17 496z
8 Total Estimated Valuation July 1-1 7 569 504z z
9 Total Valuation less Valuation Adjustment (8 minus 7) 7 552008z
10 Factor for Increase (7 divided by 9) 000232
11 Amount of Increase (10 times 3) + $ 311 ------------~~
12 Maximum Tax Levy excluding debt service without Resolution (3 plus 11) $ =====1=34pound5=34=
13 Debt Service Levy in this
14 Maximum levy including debt service without a Resolution (12 plus 13) 134534
If the budget includes tax levies exceeding the total on line 14 you must adopt a resolution to exceed this limit and attach a copy to this budget
Page No 2
State of Kansas Township
2012
Yoder Township
Allocation of Motor Recreational and 1620M Vehicle Tax and Slider
2011 Budgeted Funds
Budget Tax Levy
Amount for 20 I 0
Allocation for Year 2012
MVT RVT 16120M Veh Slider Geneml 17102 1401 28 120 0 Road 117121 9593 195 821 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 134223 10994 223 941 0
County Treasurers Motor Vehicle Estimate 10994
County Treasurers Recreational Vehic1e Estimate 223
County Treasurers 1620M Vehicle Estimate 941
County Treasurers Slider Estimate 0
otor Vehicle Factor 008191
Recreational Vehicle Factor 000166
1620M Vehicle Factor 000701
Slider Factor 000000
Page No 3
State of Kansas Township
2012
Yoder Township Reno County
STATEMENT OF INDEBTEDNESS
Type of Debt
Date of
Issue
Interest Rate
Amount Issued
Amount Outstanding Janl2011
Date Due Amount Due
2011 Amount Due
2012 Interest Principal Interest Principal Interest Principal
GO Bonds
Total GO Bonds 0 0 0 0 0 Other
Total Other 0 0 0 0 0 Total 0 0 0 0 0
STATEMENT OF CONDITIONAL LEASE-PURCHASE AND CERTIFICATE OF PARTICIPATION
Item Purchased Contract
Date
Term of
Contract (Months)
Interest Rate
Total Amount Financed
(Beginning Principat)
Principal Balance On Jan I 2011
Payments Due 2011
Payments Due 2012
Tractor 61509 60 450 49042 30048 10820 10820 Backhoe 9409 48 450 26000 19927 7175 7175 Grader 131111 60 355 141179 0 20000 20000
Total 49975 37995 37995
Ifyou are merely leasingrenting wilh no intent 10 purchase do not list--such transactions are not lease-purchases
Page No4
2012
State of Kansas Township
Yoder Township
Schedule of Transfers
Expenditure Fund Transferred
From
Receipt Fund Transferred
To
Actual Amount for
2010
Current Amount for
2011
Proposed Amount for
2012
Transfers Authorized by
Statute
Road S(Jeciai Machinery 2395 - - 68-141g
Total 2395 0 0 Adiustments
Adjusted Totals 2395 0 0
Note Adjustments are required only if the transfer is being made in 2011 andor 2012 from a non-budgete(
Page No 5
State of Kansas Township
Yoder Township 2012
FUND PAGE FOR FUNDS WITH A TAX LEVY
(
Adopted Budget Prior Year Current Year Proposed Budget General Actual 2010 Estimate 2011 Year 2012 Unencumbered Cash Balance January 1 1275 2055 1 190 Receipts Ad Valorem Tax 16445 16 161 xxxxxxxxxxxxxxx Delinquent Tax 521 Motor Vehicle Tax 1 514 1498 1401 Recreational Vehicle Tax 31 27 28 16120 M Vehicle Tax 150 139 120 LAVTR 0 Slider 0
Gross Earnings (Intangibles) Tax 0
Refunds and Reimbursements Interest on Idle Funds Miscellaneous 9 Does miscellaneous exceed 10 of Total Rec Total Receipts 18670 17825 1549 Resources Available 19945 19880 2739 Expenditures Officers Pay 1400 Employee Insurance 430 Fuel amp Oil 1 639 Road Materials amp Supplies 30 Postage amp Supplies 111 200 200 Insurance 3349 3500 4000 Legal Publications 267 400 400 Professional Services 1 728 1600 2000 Ambulance Services 8029 11590 14458 Repairs 1 551 Other 193 Equipment 563
Transfer to Spec Mach(No Levy) Does the General Fund have a tax levy Transfer to Spec Mach(Gen has Levy) Transfer can not exceed 25 Resources Avai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 17890 18690 21058 Unencumbered Cash Balance Dec 31 2055 1 190 xxxxxxxxxxxxxxx
201012011 Budget Authority Amount 17890 18690 xxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureNon-Appr Balance 21058 Tax Required 18319
Delinquent Comp Rate 450 863 Amount of 2011 Ad Valorem Tax 19 182
Page No 6
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
Hutch bull FTomflfrAI------shy)Ifm5 Wtamp ~ haw nXlI-ed Po1 compiJ InIS bout Ih Is IfI MiOI I~ntJ 1
0 11pound rru lrtlt Pi) run
~~~=~~~~ JOCilled p ~ whl(h puts Uf lntbrmm hm III ~J1fIrn SJlnronl ltmeOur spotts ~tmWy trYI Clchn rll(l Uraquo Ilmis 10 amtJli Santb l11 TlmlfI ld ~ ~dsl~n l PdIrOf OftJSthlnzto l ljcwc~r JmltttmBl lhl1 Ilt(ll tJ~
W~OiJOtocW fIX U)(lcrmiddot
r(ll$ unO 1 11 lJo 11 Q J)Qr ffu tCh Nnw IllSed (0 pi ck up n Sunmiddot
dnv HIl f1h P8J)llrln Wlchlmiddot tao You qull drlhm1ng to Wl chlta I used 10 pick It up In Guduant Utl Qul1 drllhllrtng 10 foQdd a nl 1 tlO bt~ll)IckIIlA It Ullin AndRJe Evld(nlly yuu quI delh-ering I to Andale 11-1 onlY ellOlnot11s mall nnd I dont want day-old [Ie Ilh-c In Ihe cnunlry by Cilene) wke Whlle do I hoe hi go now to pick up a SunrtHY IIllt ch paper Rcnlb wllo 11 ~tll1rclrcuJomiddot aon manaer7 ~n ( he (or she) Jmow tlwlln onter to S(U C product YO ll h(l~ to hFtn II ajIlltlblQfI VUIi [)fOpl 11m nWislng a LUiJQue opportunity to sell your plpI as II hns Ihp most cOlnplchel~l[ li stmiddot I n~ of auctluns In LCntntl Runsa Al~o II has more Kans~ lIews and local tlamiddot or thMn say th~ 1rhUn Fa(llp1ry II AdgtrtiS(gtlb uni(llINL(M on Ihi rack und whll)l)u eXl IltlL I would 8URrRlltee lOu rS ~Il DlOIlI PIlPQ1S wilh 1M Inmiddot blWl ODllhere In Auraon TV llhoS Ioloragll 1)kCI ihoWlOmd poawn IIUws
-Kalhy Uor lJII Good Iolnc -l1d no
thril ~1 yOu 1ikP ~ovrr tho E1dt- I00 loo l lhlnk 0 M f nlud) m Ol1-JQo11 [111101 Jnd a ~roil l stJJT Iru1 ~ltO hJ1I 0 IIJO(I liStInc of ltIII(middot Uonsect
-i I ooull1 ) ollill1d on l3utwum~rblln Ofllmiddot
to ~U tl jJJJl(I -e hMt lu hllt It UIJIItl lJ1It
11(Jf( sWH1l ourclrruL titJn tl lr1fJt nnll hl L Itn i Iltbblf Irll Lnrot 10 ~lt
WCliIOppcd LIiU1lr r gt11 Anfia itllrnJ Colwlrbillt-ltIS dt~ lo hlah C06IlInd ~I Y ~ neWijlnpetUOld stllaquo iO Lh1 lrigt do httvfll SUruL1 ncwwapcrs on saic ai llic iwik SllOv In Malu-
BRIEf
ChIef mill offer_t on fatal IojgIHpeed eIIasa
GHJtmiddotnUEND- Grrot DlJnlJ Polire Chkf Xiln Ak 1nP CUUlt J~Ita~ n stl~ J1j(Ioillodl middot l tinTdiz1~ the h l~h I~J eI III~ t unlas thatendfgttl mthl2dMth of 1~Jn L lJycrS21 of LrcJI 9tnd
spokt1Womnn Sundfly I~ 1hm al1j (fJlfUlil21l t ftlIm ItwI Cl l9il l ~nd PoIICf I)(tplln mcnl on tho (nlnllly Jctu1tfl t ()o11 cortJ D-om All lop ilne) lIIP llIfIl1 r I ~
ptmtbio 100J1( Ku~s HIghwl PatrOl spolw$shy~Oman mll1 lh11 at11l ry Wil l lnYCSl ig]t ina 1m ~irt(nt bul not any 11IUS IIIII Illshyatklili
11vItII[tJfledch1$Jgt ldmiddot Pd Imiddothmiddotn RUJ1imiddot 3lOO Coomshy1m 1 lCk u II CIO~ IitJIe) on US r~ i and lIn tW(lr)Qn Imo iJ (loo un Ll fj(n ll ld l~ drlvm by Ston V Zwlck51 middotJr Llt$
Zwlc1 IO ltU Iffi1 11 ltlnl 1~ u1Sifd fm m ~) MM lcill Ccnllr WIliII11
~ a-rl~~~~~11~~~~U I 8t0l1 aOer olTiU[S llcm~l 111to lIOP BYfS ror JlI~ rockic~s dImiddotto~ n((Om lJ1g 10 U Groot Bond lribune-
~Innf ~~~nlri ~~~~ ~flSshymd tl1cn If iA1 10 rama ~~ llal 1(hleM voilh hhlpltkulol Th6 PUl1Ult conllmled into HIrt roUnt~ Bwrs ~h itll C1u~hl (In Jfter UWW UImiddot onnnd IP WrlS dNti at the
ifffS middotas born and lMrf(] I n IhCGttlll(onJ lttwa amI 000110 li le mail TflOm 1Ih Crt)1 amp1ld1rlbshyll~
~li lmJllIdl ltJ alC llly t
middot~~~l~~ ~onOlllm lSjinlr Ho) Scoul SUHueof LIhcrty
FtMIIU1 UIml~~Ing pulet 11100 juS llkC lhc ((IJNl1)N Ucn nmomIn 1m ll1 h~ If YUUI c) lmVUrrr sprn~ru1Ion you elO twn hea( ~flnnlbltd crinkUnt orl hP pa~ agt~U 1l 1 nt ttw m
1(gt ()atJ)) 19i 5il IIlOnUt Ibr onlml ~u~il)llon which InclurlPi lhoC-oolt 1On and our W( lJI lttoamprinp 1hfI1lonly $l rlt marl Ihlt n wJ~I~OtJ J)fn) I e S(mp wllEe Itgt piCk U1I ht S ll rlt~middot III~r Monl(lWr ~11 rtla~~mvsil ~ nO~Oll dotlllwc l otl~ your I momi if(lM lhc mO1(w on~
J1J11tlWlUtlf cl nukn l)n cfIQn room ii IJ1I1 to ll-I It II
tOtv_ lIt-1 rnr nslics jlurh
Q Why did Thl HutflllnshySO il Npoundw s drop lhe- weekly So-l~t TV ~uld~ Ihtm )Ow plper1 I for one ~ to lIke lo0kJJij( ahood loW( wh at wuuld be on n few d~ In ruivnncc Rut now alii ((In du I~ IO()k 31 Ul smJlI dully TV Kidde UWI Imly gf)(S fI nm 6 III II pm can you CxPlain Ilus to mlThtUlkJ
- Mwl ne TI lo Onldr ~r Mi~lrW nwGlHde You mUilll Y(l m~ llw
pJSl tWQ monUn of f)~cllc-shym(gtOI ~il lhn I OKImiddotnmiddotl ha~
VY O rW ~1in Ihe sil ilalloo WI Wlf11 trom not cftt1in
1m lV GUi lli 10 rf)et1 nt a nO)(( of t 1JllI rrom anCly mdtul TO now ontlr lnr II asD IIUIJIJIIWtnt IUyvur swlilSlTIp lion Vou ron ~ lhe fllldefir oOan I9l wcrk JuSl mlI our rlrrulatlon llpvlI1 mlolll for mOfllll lbrrnAllrn
My t dTJertllJolwEtrfi IheIn il~n So lhiltby mummiddot irR10 my I-unl ponbullh
ll tKro L stJo IS It QUU
l~nli l f()IOIl~ aqLl(llshyIIo noOOtI I ll Ngtrto100Ul S of U~ 1111 ~ms IXrl in thptlOll 19W mOle Ih1Jl 3ll SlIltwmiddotof U lXrt rcpl~ ~It lfP(tPl l atlT~thr Unlmiddot e-d SmlN SiVrnioomrto K3 llSb ln d udlnx lolbecl1I m~mh ls n( S I Jflharal PrIIlOne JUP(ICI5(-dly mtlCII 1 to H u1(tllr~t l-oW1ftl no onp kn o-s whlt htl lPMl lo n
-~ ny IhOllillli II wrl ill f1nljl Kilml~rAl i1lr~ lh (unVl(d l1Ve a l)~ I~l [)l ll- ul lhp ml1tl lfl or II~ Il ktt 11 dl ltOl jlfJ ICtI In 100 mldgt19~
~I ()n Jller tln l n~ 11 ~1rch lind tllklnll 10 my 101WUTI( Sotut k-arkn hl IhTIOIa n llulrl tJI son W ho haa yotunlt(lrlaquo wllh no) S(I) ut s lOr a yeltl r sIIOI nmiddotllhink I SI1J 1l1 iJ IhfO 9~ li~ Gn~ 10 question
Fo r JUl ie f tv I ~~J)~ 11 middot s lo n wae 111t-et In I ~ nd W6~ Led it3O$lCiIl OU Th~f WfIH mn lnlctpd flr ~ hPfgt1
cOLl~r hltrr ilnltln ClQeSIl1 IhUlk
thegt rl mj i (nm nul wel4ftOO mort tlL1n 100 )Olllili lIoll n JI wuuld fall 011 it ~MIII~IIITII Of tW Il anrt boys Wl)ulrt swi m ilul 1nl 0 Ih lakP nnll 11 1 51 it back ujJ
Hc thinks I helt 31tgt two StnlU(middotirTIIH l rI ~ Hgt d l~ Sly IhlJ l lil f(l rmE r
Ku nzl SI Uf too Yl$ mode of 1O)J ~~rs ll lin
Mel nwhlle 1dldn ((I C(]v(ony 1llson Lhc J llIlJI l)6m~ImiddotIHlf lJlly LIt1middotIY lf yO hrWft 1ny Info r mll lin n on gtll~rf1Jw~ or 1llIY~ tM- angt th l Ilamsl lHtj cnmll me JI I 1JI~Il hUlchmiddot IlfWliicom
bull Waler fire ReSloral ion 24 Hour Seitl bull Carpel amp Upholstery Cleaning
bull Air Out Cleaning
bull Commertlal and Resldenllal
lming Hukhiso ampIia lJJf1IIIing Am [01 18 Im
Hllchlnun KS 67101 bull 6Z0661 815 1bull 80078)6151
J ullrtltlls Bible (lIcr~ middot lllspira t1u lt
(flnllti middot lllpl~t rv
middotWilUllllllgill~
q~i-1f~ SIO~w ~--I1 ~ ~=~ lt0 ~bullbull bullbull 620-662middot2875 _
Slie g
Celebrollng 52 Years I The Ifonsos Siole FaIr
BUY 1- GET 1
50 OFF Iq)JrM Wraquo1t11 ---------shyCome Ubullbull aihe Fair ~pI 9-18
Or visit a 1o00 neat you
620middot662-2596 2500 N Main Hutchinson 1middot800middot66l1~OM
www m ldweltharlnald bull co m
I _ bull bull Of _ OJ _ ___ u _ _ _
~1_bulla~~ ~ bull~~~ a~ i- ~ -~~--- ~r ~~~~~ ~~ J~~ ~-~ ~~= bull ___-_ I _ bull bull CIC- _ - shy r o 1ItI__ _ __ I middot_ 1 t~s-o_ ~ 41000 __ 1 m __ bull _ _ _ _ ~_III _ ao _ ~V bullbull -_ ~ -bull - bullbull - of _ -__~ _ _ n _ _ u _
Public Notices ~n 1111 rlhhu hOI n r~Illu I LuUl ~(1~ uol ~hlnrt i-rnnmll
I1i~ rgtltgt1Iltl01 ~fT IrplJ~ nlUlcJ j lltlbll Illuo~Hn lIn HIpltgtr1Jul tIfUllII nh I rUII 1 OI~ltlh Qad IIlJlJcIiIl 1gt1 111( llH Iflr gt= l1hl( gt11 u
1o ~01
~-_ __ 1middot ~ 11 ~ _ _ _
==-~---~-=i~===-~ I I U ullT t r ~__)lIIA4middot_ J_ __
J IIC ~l ___
--- I
~~-~ shy floMot _ _ _ rN __ nwo ~cn -r17Ot_ ~shy
~el ~ ~ l _~
Stav in the Comlon Zone Open and Closed Cell Foam lor your ProJects
nolhflt ~Ifm ll Ouitl l1 clusc10 tl ll lwni nh NOI O IIIDllOO P3pef onllflc [K thJI I mcomp~In lna fgt i~Mlr~IIe v8hlt1yt1 rm vOOtlmiddothl J1 1Iv-IWn)l)tl
Kanns Foam In_Uon UCle~denll~ ampCommercill bull Sms on [ne rg~ bull reduces Orans Trevor DIrkS bulluwlrHelll Shedsmiddot [rawl Spues amplIIl1es bull Reduces Dusl9 Allergies PlIoIIcIFax 620-489-6429 bull Ct1162D-128-8664
Yoder Township
2012 Budget
August 3 2011
l lb 2 3 L011
~middotd~ COUNTY CLERK
State of Kansas Township
2012 CERTIFICATE
To the Clerk of Reno County State of Kansas We the undersigned officers of
Yoder Township certify that (1) the hearing mentioned in the attached publication was held
(2) after the Budget Hearing this budget was approved and adopted as the maximum expenditures for the various funds for the year 2012 and (3) the
Amount(s) of2011 Ad Valorem Tax are within statutory limitations for the 2012 Budget
2012 Adopted Budget
Amount of2011 County Page Budget Authority
Ad Valorem Tax Clerks
Table of Contents No for Expenditures Use Only Computation to Detennine Limit for 2012 2 Alloc ofMVT RVT 1620M Vehicles amp Sf 3 Schedule of Transfers 4 Statement of Indebt amp LeaselPurchase 5 Fund KSA General 79-1962 6 21058 19182 J 530 Road 68-518c 7 137088 117165 15455 Non-Budgeted Funds Special Machinery 7 Totals xxxxxx 158-146 136347
L Budget Summary 8 I II qgNeighborhood Revitalization Rebate Is a Resolution required Yes MJ
Resolution 9 Final Assessed Valuation County Clerks Use Only
l S PI o letTownship Nov 12011 Valuation
Assisted by BSELLC Address 129 W 2nd Suite A Hutchinson KS 67501
)0 It
ovenung Body
Attest _=------=--=~__2tm
Special Road Election held _____ for _Mills for _ years First levy in ___ tlt lG 2 3 2011
Page No 1 ~pound4 COUNTY~
State of Kansas Township
2012
Yoder Township
Computation to Determine Limit for
Amount of Levy I Total Tax Levy Amount in-1 + $ 134223 2 Debt Service Levy in -1
- $ -------- shy3 Tax Levy Excluding Debt Service $ 134223
-1 Valuation Information for Valuation Adjustments
4 New Improvements for -1 + 1006
5 Increase in Personal Property for -1 5a Personal Property -1 + 428 622z5b Personal Property -2 428895 5c Increase in Personal Property (5a minus 5b) + 0
(Use Only if gt 0) 6 Valuation of Property that Changed in Use during -1 + 16z490
7 Total Valuation Adiustment (Sum of 4 5c 6) 17 496z
8 Total Estimated Valuation July 1-1 7 569 504z z
9 Total Valuation less Valuation Adjustment (8 minus 7) 7 552008z
10 Factor for Increase (7 divided by 9) 000232
11 Amount of Increase (10 times 3) + $ 311 ------------~~
12 Maximum Tax Levy excluding debt service without Resolution (3 plus 11) $ =====1=34pound5=34=
13 Debt Service Levy in this
14 Maximum levy including debt service without a Resolution (12 plus 13) 134534
If the budget includes tax levies exceeding the total on line 14 you must adopt a resolution to exceed this limit and attach a copy to this budget
Page No 2
State of Kansas Township
2012
Yoder Township
Allocation of Motor Recreational and 1620M Vehicle Tax and Slider
2011 Budgeted Funds
Budget Tax Levy
Amount for 20 I 0
Allocation for Year 2012
MVT RVT 16120M Veh Slider Geneml 17102 1401 28 120 0 Road 117121 9593 195 821 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 134223 10994 223 941 0
County Treasurers Motor Vehicle Estimate 10994
County Treasurers Recreational Vehic1e Estimate 223
County Treasurers 1620M Vehicle Estimate 941
County Treasurers Slider Estimate 0
otor Vehicle Factor 008191
Recreational Vehicle Factor 000166
1620M Vehicle Factor 000701
Slider Factor 000000
Page No 3
State of Kansas Township
2012
Yoder Township Reno County
STATEMENT OF INDEBTEDNESS
Type of Debt
Date of
Issue
Interest Rate
Amount Issued
Amount Outstanding Janl2011
Date Due Amount Due
2011 Amount Due
2012 Interest Principal Interest Principal Interest Principal
GO Bonds
Total GO Bonds 0 0 0 0 0 Other
Total Other 0 0 0 0 0 Total 0 0 0 0 0
STATEMENT OF CONDITIONAL LEASE-PURCHASE AND CERTIFICATE OF PARTICIPATION
Item Purchased Contract
Date
Term of
Contract (Months)
Interest Rate
Total Amount Financed
(Beginning Principat)
Principal Balance On Jan I 2011
Payments Due 2011
Payments Due 2012
Tractor 61509 60 450 49042 30048 10820 10820 Backhoe 9409 48 450 26000 19927 7175 7175 Grader 131111 60 355 141179 0 20000 20000
Total 49975 37995 37995
Ifyou are merely leasingrenting wilh no intent 10 purchase do not list--such transactions are not lease-purchases
Page No4
2012
State of Kansas Township
Yoder Township
Schedule of Transfers
Expenditure Fund Transferred
From
Receipt Fund Transferred
To
Actual Amount for
2010
Current Amount for
2011
Proposed Amount for
2012
Transfers Authorized by
Statute
Road S(Jeciai Machinery 2395 - - 68-141g
Total 2395 0 0 Adiustments
Adjusted Totals 2395 0 0
Note Adjustments are required only if the transfer is being made in 2011 andor 2012 from a non-budgete(
Page No 5
State of Kansas Township
Yoder Township 2012
FUND PAGE FOR FUNDS WITH A TAX LEVY
(
Adopted Budget Prior Year Current Year Proposed Budget General Actual 2010 Estimate 2011 Year 2012 Unencumbered Cash Balance January 1 1275 2055 1 190 Receipts Ad Valorem Tax 16445 16 161 xxxxxxxxxxxxxxx Delinquent Tax 521 Motor Vehicle Tax 1 514 1498 1401 Recreational Vehicle Tax 31 27 28 16120 M Vehicle Tax 150 139 120 LAVTR 0 Slider 0
Gross Earnings (Intangibles) Tax 0
Refunds and Reimbursements Interest on Idle Funds Miscellaneous 9 Does miscellaneous exceed 10 of Total Rec Total Receipts 18670 17825 1549 Resources Available 19945 19880 2739 Expenditures Officers Pay 1400 Employee Insurance 430 Fuel amp Oil 1 639 Road Materials amp Supplies 30 Postage amp Supplies 111 200 200 Insurance 3349 3500 4000 Legal Publications 267 400 400 Professional Services 1 728 1600 2000 Ambulance Services 8029 11590 14458 Repairs 1 551 Other 193 Equipment 563
Transfer to Spec Mach(No Levy) Does the General Fund have a tax levy Transfer to Spec Mach(Gen has Levy) Transfer can not exceed 25 Resources Avai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 17890 18690 21058 Unencumbered Cash Balance Dec 31 2055 1 190 xxxxxxxxxxxxxxx
201012011 Budget Authority Amount 17890 18690 xxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureNon-Appr Balance 21058 Tax Required 18319
Delinquent Comp Rate 450 863 Amount of 2011 Ad Valorem Tax 19 182
Page No 6
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
Yoder Township
2012 Budget
August 3 2011
l lb 2 3 L011
~middotd~ COUNTY CLERK
State of Kansas Township
2012 CERTIFICATE
To the Clerk of Reno County State of Kansas We the undersigned officers of
Yoder Township certify that (1) the hearing mentioned in the attached publication was held
(2) after the Budget Hearing this budget was approved and adopted as the maximum expenditures for the various funds for the year 2012 and (3) the
Amount(s) of2011 Ad Valorem Tax are within statutory limitations for the 2012 Budget
2012 Adopted Budget
Amount of2011 County Page Budget Authority
Ad Valorem Tax Clerks
Table of Contents No for Expenditures Use Only Computation to Detennine Limit for 2012 2 Alloc ofMVT RVT 1620M Vehicles amp Sf 3 Schedule of Transfers 4 Statement of Indebt amp LeaselPurchase 5 Fund KSA General 79-1962 6 21058 19182 J 530 Road 68-518c 7 137088 117165 15455 Non-Budgeted Funds Special Machinery 7 Totals xxxxxx 158-146 136347
L Budget Summary 8 I II qgNeighborhood Revitalization Rebate Is a Resolution required Yes MJ
Resolution 9 Final Assessed Valuation County Clerks Use Only
l S PI o letTownship Nov 12011 Valuation
Assisted by BSELLC Address 129 W 2nd Suite A Hutchinson KS 67501
)0 It
ovenung Body
Attest _=------=--=~__2tm
Special Road Election held _____ for _Mills for _ years First levy in ___ tlt lG 2 3 2011
Page No 1 ~pound4 COUNTY~
State of Kansas Township
2012
Yoder Township
Computation to Determine Limit for
Amount of Levy I Total Tax Levy Amount in-1 + $ 134223 2 Debt Service Levy in -1
- $ -------- shy3 Tax Levy Excluding Debt Service $ 134223
-1 Valuation Information for Valuation Adjustments
4 New Improvements for -1 + 1006
5 Increase in Personal Property for -1 5a Personal Property -1 + 428 622z5b Personal Property -2 428895 5c Increase in Personal Property (5a minus 5b) + 0
(Use Only if gt 0) 6 Valuation of Property that Changed in Use during -1 + 16z490
7 Total Valuation Adiustment (Sum of 4 5c 6) 17 496z
8 Total Estimated Valuation July 1-1 7 569 504z z
9 Total Valuation less Valuation Adjustment (8 minus 7) 7 552008z
10 Factor for Increase (7 divided by 9) 000232
11 Amount of Increase (10 times 3) + $ 311 ------------~~
12 Maximum Tax Levy excluding debt service without Resolution (3 plus 11) $ =====1=34pound5=34=
13 Debt Service Levy in this
14 Maximum levy including debt service without a Resolution (12 plus 13) 134534
If the budget includes tax levies exceeding the total on line 14 you must adopt a resolution to exceed this limit and attach a copy to this budget
Page No 2
State of Kansas Township
2012
Yoder Township
Allocation of Motor Recreational and 1620M Vehicle Tax and Slider
2011 Budgeted Funds
Budget Tax Levy
Amount for 20 I 0
Allocation for Year 2012
MVT RVT 16120M Veh Slider Geneml 17102 1401 28 120 0 Road 117121 9593 195 821 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 134223 10994 223 941 0
County Treasurers Motor Vehicle Estimate 10994
County Treasurers Recreational Vehic1e Estimate 223
County Treasurers 1620M Vehicle Estimate 941
County Treasurers Slider Estimate 0
otor Vehicle Factor 008191
Recreational Vehicle Factor 000166
1620M Vehicle Factor 000701
Slider Factor 000000
Page No 3
State of Kansas Township
2012
Yoder Township Reno County
STATEMENT OF INDEBTEDNESS
Type of Debt
Date of
Issue
Interest Rate
Amount Issued
Amount Outstanding Janl2011
Date Due Amount Due
2011 Amount Due
2012 Interest Principal Interest Principal Interest Principal
GO Bonds
Total GO Bonds 0 0 0 0 0 Other
Total Other 0 0 0 0 0 Total 0 0 0 0 0
STATEMENT OF CONDITIONAL LEASE-PURCHASE AND CERTIFICATE OF PARTICIPATION
Item Purchased Contract
Date
Term of
Contract (Months)
Interest Rate
Total Amount Financed
(Beginning Principat)
Principal Balance On Jan I 2011
Payments Due 2011
Payments Due 2012
Tractor 61509 60 450 49042 30048 10820 10820 Backhoe 9409 48 450 26000 19927 7175 7175 Grader 131111 60 355 141179 0 20000 20000
Total 49975 37995 37995
Ifyou are merely leasingrenting wilh no intent 10 purchase do not list--such transactions are not lease-purchases
Page No4
2012
State of Kansas Township
Yoder Township
Schedule of Transfers
Expenditure Fund Transferred
From
Receipt Fund Transferred
To
Actual Amount for
2010
Current Amount for
2011
Proposed Amount for
2012
Transfers Authorized by
Statute
Road S(Jeciai Machinery 2395 - - 68-141g
Total 2395 0 0 Adiustments
Adjusted Totals 2395 0 0
Note Adjustments are required only if the transfer is being made in 2011 andor 2012 from a non-budgete(
Page No 5
State of Kansas Township
Yoder Township 2012
FUND PAGE FOR FUNDS WITH A TAX LEVY
(
Adopted Budget Prior Year Current Year Proposed Budget General Actual 2010 Estimate 2011 Year 2012 Unencumbered Cash Balance January 1 1275 2055 1 190 Receipts Ad Valorem Tax 16445 16 161 xxxxxxxxxxxxxxx Delinquent Tax 521 Motor Vehicle Tax 1 514 1498 1401 Recreational Vehicle Tax 31 27 28 16120 M Vehicle Tax 150 139 120 LAVTR 0 Slider 0
Gross Earnings (Intangibles) Tax 0
Refunds and Reimbursements Interest on Idle Funds Miscellaneous 9 Does miscellaneous exceed 10 of Total Rec Total Receipts 18670 17825 1549 Resources Available 19945 19880 2739 Expenditures Officers Pay 1400 Employee Insurance 430 Fuel amp Oil 1 639 Road Materials amp Supplies 30 Postage amp Supplies 111 200 200 Insurance 3349 3500 4000 Legal Publications 267 400 400 Professional Services 1 728 1600 2000 Ambulance Services 8029 11590 14458 Repairs 1 551 Other 193 Equipment 563
Transfer to Spec Mach(No Levy) Does the General Fund have a tax levy Transfer to Spec Mach(Gen has Levy) Transfer can not exceed 25 Resources Avai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 17890 18690 21058 Unencumbered Cash Balance Dec 31 2055 1 190 xxxxxxxxxxxxxxx
201012011 Budget Authority Amount 17890 18690 xxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureNon-Appr Balance 21058 Tax Required 18319
Delinquent Comp Rate 450 863 Amount of 2011 Ad Valorem Tax 19 182
Page No 6
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
State of Kansas Township
2012 CERTIFICATE
To the Clerk of Reno County State of Kansas We the undersigned officers of
Yoder Township certify that (1) the hearing mentioned in the attached publication was held
(2) after the Budget Hearing this budget was approved and adopted as the maximum expenditures for the various funds for the year 2012 and (3) the
Amount(s) of2011 Ad Valorem Tax are within statutory limitations for the 2012 Budget
2012 Adopted Budget
Amount of2011 County Page Budget Authority
Ad Valorem Tax Clerks
Table of Contents No for Expenditures Use Only Computation to Detennine Limit for 2012 2 Alloc ofMVT RVT 1620M Vehicles amp Sf 3 Schedule of Transfers 4 Statement of Indebt amp LeaselPurchase 5 Fund KSA General 79-1962 6 21058 19182 J 530 Road 68-518c 7 137088 117165 15455 Non-Budgeted Funds Special Machinery 7 Totals xxxxxx 158-146 136347
L Budget Summary 8 I II qgNeighborhood Revitalization Rebate Is a Resolution required Yes MJ
Resolution 9 Final Assessed Valuation County Clerks Use Only
l S PI o letTownship Nov 12011 Valuation
Assisted by BSELLC Address 129 W 2nd Suite A Hutchinson KS 67501
)0 It
ovenung Body
Attest _=------=--=~__2tm
Special Road Election held _____ for _Mills for _ years First levy in ___ tlt lG 2 3 2011
Page No 1 ~pound4 COUNTY~
State of Kansas Township
2012
Yoder Township
Computation to Determine Limit for
Amount of Levy I Total Tax Levy Amount in-1 + $ 134223 2 Debt Service Levy in -1
- $ -------- shy3 Tax Levy Excluding Debt Service $ 134223
-1 Valuation Information for Valuation Adjustments
4 New Improvements for -1 + 1006
5 Increase in Personal Property for -1 5a Personal Property -1 + 428 622z5b Personal Property -2 428895 5c Increase in Personal Property (5a minus 5b) + 0
(Use Only if gt 0) 6 Valuation of Property that Changed in Use during -1 + 16z490
7 Total Valuation Adiustment (Sum of 4 5c 6) 17 496z
8 Total Estimated Valuation July 1-1 7 569 504z z
9 Total Valuation less Valuation Adjustment (8 minus 7) 7 552008z
10 Factor for Increase (7 divided by 9) 000232
11 Amount of Increase (10 times 3) + $ 311 ------------~~
12 Maximum Tax Levy excluding debt service without Resolution (3 plus 11) $ =====1=34pound5=34=
13 Debt Service Levy in this
14 Maximum levy including debt service without a Resolution (12 plus 13) 134534
If the budget includes tax levies exceeding the total on line 14 you must adopt a resolution to exceed this limit and attach a copy to this budget
Page No 2
State of Kansas Township
2012
Yoder Township
Allocation of Motor Recreational and 1620M Vehicle Tax and Slider
2011 Budgeted Funds
Budget Tax Levy
Amount for 20 I 0
Allocation for Year 2012
MVT RVT 16120M Veh Slider Geneml 17102 1401 28 120 0 Road 117121 9593 195 821 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 134223 10994 223 941 0
County Treasurers Motor Vehicle Estimate 10994
County Treasurers Recreational Vehic1e Estimate 223
County Treasurers 1620M Vehicle Estimate 941
County Treasurers Slider Estimate 0
otor Vehicle Factor 008191
Recreational Vehicle Factor 000166
1620M Vehicle Factor 000701
Slider Factor 000000
Page No 3
State of Kansas Township
2012
Yoder Township Reno County
STATEMENT OF INDEBTEDNESS
Type of Debt
Date of
Issue
Interest Rate
Amount Issued
Amount Outstanding Janl2011
Date Due Amount Due
2011 Amount Due
2012 Interest Principal Interest Principal Interest Principal
GO Bonds
Total GO Bonds 0 0 0 0 0 Other
Total Other 0 0 0 0 0 Total 0 0 0 0 0
STATEMENT OF CONDITIONAL LEASE-PURCHASE AND CERTIFICATE OF PARTICIPATION
Item Purchased Contract
Date
Term of
Contract (Months)
Interest Rate
Total Amount Financed
(Beginning Principat)
Principal Balance On Jan I 2011
Payments Due 2011
Payments Due 2012
Tractor 61509 60 450 49042 30048 10820 10820 Backhoe 9409 48 450 26000 19927 7175 7175 Grader 131111 60 355 141179 0 20000 20000
Total 49975 37995 37995
Ifyou are merely leasingrenting wilh no intent 10 purchase do not list--such transactions are not lease-purchases
Page No4
2012
State of Kansas Township
Yoder Township
Schedule of Transfers
Expenditure Fund Transferred
From
Receipt Fund Transferred
To
Actual Amount for
2010
Current Amount for
2011
Proposed Amount for
2012
Transfers Authorized by
Statute
Road S(Jeciai Machinery 2395 - - 68-141g
Total 2395 0 0 Adiustments
Adjusted Totals 2395 0 0
Note Adjustments are required only if the transfer is being made in 2011 andor 2012 from a non-budgete(
Page No 5
State of Kansas Township
Yoder Township 2012
FUND PAGE FOR FUNDS WITH A TAX LEVY
(
Adopted Budget Prior Year Current Year Proposed Budget General Actual 2010 Estimate 2011 Year 2012 Unencumbered Cash Balance January 1 1275 2055 1 190 Receipts Ad Valorem Tax 16445 16 161 xxxxxxxxxxxxxxx Delinquent Tax 521 Motor Vehicle Tax 1 514 1498 1401 Recreational Vehicle Tax 31 27 28 16120 M Vehicle Tax 150 139 120 LAVTR 0 Slider 0
Gross Earnings (Intangibles) Tax 0
Refunds and Reimbursements Interest on Idle Funds Miscellaneous 9 Does miscellaneous exceed 10 of Total Rec Total Receipts 18670 17825 1549 Resources Available 19945 19880 2739 Expenditures Officers Pay 1400 Employee Insurance 430 Fuel amp Oil 1 639 Road Materials amp Supplies 30 Postage amp Supplies 111 200 200 Insurance 3349 3500 4000 Legal Publications 267 400 400 Professional Services 1 728 1600 2000 Ambulance Services 8029 11590 14458 Repairs 1 551 Other 193 Equipment 563
Transfer to Spec Mach(No Levy) Does the General Fund have a tax levy Transfer to Spec Mach(Gen has Levy) Transfer can not exceed 25 Resources Avai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 17890 18690 21058 Unencumbered Cash Balance Dec 31 2055 1 190 xxxxxxxxxxxxxxx
201012011 Budget Authority Amount 17890 18690 xxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureNon-Appr Balance 21058 Tax Required 18319
Delinquent Comp Rate 450 863 Amount of 2011 Ad Valorem Tax 19 182
Page No 6
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
State of Kansas Township
2012
Yoder Township
Computation to Determine Limit for
Amount of Levy I Total Tax Levy Amount in-1 + $ 134223 2 Debt Service Levy in -1
- $ -------- shy3 Tax Levy Excluding Debt Service $ 134223
-1 Valuation Information for Valuation Adjustments
4 New Improvements for -1 + 1006
5 Increase in Personal Property for -1 5a Personal Property -1 + 428 622z5b Personal Property -2 428895 5c Increase in Personal Property (5a minus 5b) + 0
(Use Only if gt 0) 6 Valuation of Property that Changed in Use during -1 + 16z490
7 Total Valuation Adiustment (Sum of 4 5c 6) 17 496z
8 Total Estimated Valuation July 1-1 7 569 504z z
9 Total Valuation less Valuation Adjustment (8 minus 7) 7 552008z
10 Factor for Increase (7 divided by 9) 000232
11 Amount of Increase (10 times 3) + $ 311 ------------~~
12 Maximum Tax Levy excluding debt service without Resolution (3 plus 11) $ =====1=34pound5=34=
13 Debt Service Levy in this
14 Maximum levy including debt service without a Resolution (12 plus 13) 134534
If the budget includes tax levies exceeding the total on line 14 you must adopt a resolution to exceed this limit and attach a copy to this budget
Page No 2
State of Kansas Township
2012
Yoder Township
Allocation of Motor Recreational and 1620M Vehicle Tax and Slider
2011 Budgeted Funds
Budget Tax Levy
Amount for 20 I 0
Allocation for Year 2012
MVT RVT 16120M Veh Slider Geneml 17102 1401 28 120 0 Road 117121 9593 195 821 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 134223 10994 223 941 0
County Treasurers Motor Vehicle Estimate 10994
County Treasurers Recreational Vehic1e Estimate 223
County Treasurers 1620M Vehicle Estimate 941
County Treasurers Slider Estimate 0
otor Vehicle Factor 008191
Recreational Vehicle Factor 000166
1620M Vehicle Factor 000701
Slider Factor 000000
Page No 3
State of Kansas Township
2012
Yoder Township Reno County
STATEMENT OF INDEBTEDNESS
Type of Debt
Date of
Issue
Interest Rate
Amount Issued
Amount Outstanding Janl2011
Date Due Amount Due
2011 Amount Due
2012 Interest Principal Interest Principal Interest Principal
GO Bonds
Total GO Bonds 0 0 0 0 0 Other
Total Other 0 0 0 0 0 Total 0 0 0 0 0
STATEMENT OF CONDITIONAL LEASE-PURCHASE AND CERTIFICATE OF PARTICIPATION
Item Purchased Contract
Date
Term of
Contract (Months)
Interest Rate
Total Amount Financed
(Beginning Principat)
Principal Balance On Jan I 2011
Payments Due 2011
Payments Due 2012
Tractor 61509 60 450 49042 30048 10820 10820 Backhoe 9409 48 450 26000 19927 7175 7175 Grader 131111 60 355 141179 0 20000 20000
Total 49975 37995 37995
Ifyou are merely leasingrenting wilh no intent 10 purchase do not list--such transactions are not lease-purchases
Page No4
2012
State of Kansas Township
Yoder Township
Schedule of Transfers
Expenditure Fund Transferred
From
Receipt Fund Transferred
To
Actual Amount for
2010
Current Amount for
2011
Proposed Amount for
2012
Transfers Authorized by
Statute
Road S(Jeciai Machinery 2395 - - 68-141g
Total 2395 0 0 Adiustments
Adjusted Totals 2395 0 0
Note Adjustments are required only if the transfer is being made in 2011 andor 2012 from a non-budgete(
Page No 5
State of Kansas Township
Yoder Township 2012
FUND PAGE FOR FUNDS WITH A TAX LEVY
(
Adopted Budget Prior Year Current Year Proposed Budget General Actual 2010 Estimate 2011 Year 2012 Unencumbered Cash Balance January 1 1275 2055 1 190 Receipts Ad Valorem Tax 16445 16 161 xxxxxxxxxxxxxxx Delinquent Tax 521 Motor Vehicle Tax 1 514 1498 1401 Recreational Vehicle Tax 31 27 28 16120 M Vehicle Tax 150 139 120 LAVTR 0 Slider 0
Gross Earnings (Intangibles) Tax 0
Refunds and Reimbursements Interest on Idle Funds Miscellaneous 9 Does miscellaneous exceed 10 of Total Rec Total Receipts 18670 17825 1549 Resources Available 19945 19880 2739 Expenditures Officers Pay 1400 Employee Insurance 430 Fuel amp Oil 1 639 Road Materials amp Supplies 30 Postage amp Supplies 111 200 200 Insurance 3349 3500 4000 Legal Publications 267 400 400 Professional Services 1 728 1600 2000 Ambulance Services 8029 11590 14458 Repairs 1 551 Other 193 Equipment 563
Transfer to Spec Mach(No Levy) Does the General Fund have a tax levy Transfer to Spec Mach(Gen has Levy) Transfer can not exceed 25 Resources Avai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 17890 18690 21058 Unencumbered Cash Balance Dec 31 2055 1 190 xxxxxxxxxxxxxxx
201012011 Budget Authority Amount 17890 18690 xxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureNon-Appr Balance 21058 Tax Required 18319
Delinquent Comp Rate 450 863 Amount of 2011 Ad Valorem Tax 19 182
Page No 6
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
State of Kansas Township
2012
Yoder Township
Allocation of Motor Recreational and 1620M Vehicle Tax and Slider
2011 Budgeted Funds
Budget Tax Levy
Amount for 20 I 0
Allocation for Year 2012
MVT RVT 16120M Veh Slider Geneml 17102 1401 28 120 0 Road 117121 9593 195 821 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total 134223 10994 223 941 0
County Treasurers Motor Vehicle Estimate 10994
County Treasurers Recreational Vehic1e Estimate 223
County Treasurers 1620M Vehicle Estimate 941
County Treasurers Slider Estimate 0
otor Vehicle Factor 008191
Recreational Vehicle Factor 000166
1620M Vehicle Factor 000701
Slider Factor 000000
Page No 3
State of Kansas Township
2012
Yoder Township Reno County
STATEMENT OF INDEBTEDNESS
Type of Debt
Date of
Issue
Interest Rate
Amount Issued
Amount Outstanding Janl2011
Date Due Amount Due
2011 Amount Due
2012 Interest Principal Interest Principal Interest Principal
GO Bonds
Total GO Bonds 0 0 0 0 0 Other
Total Other 0 0 0 0 0 Total 0 0 0 0 0
STATEMENT OF CONDITIONAL LEASE-PURCHASE AND CERTIFICATE OF PARTICIPATION
Item Purchased Contract
Date
Term of
Contract (Months)
Interest Rate
Total Amount Financed
(Beginning Principat)
Principal Balance On Jan I 2011
Payments Due 2011
Payments Due 2012
Tractor 61509 60 450 49042 30048 10820 10820 Backhoe 9409 48 450 26000 19927 7175 7175 Grader 131111 60 355 141179 0 20000 20000
Total 49975 37995 37995
Ifyou are merely leasingrenting wilh no intent 10 purchase do not list--such transactions are not lease-purchases
Page No4
2012
State of Kansas Township
Yoder Township
Schedule of Transfers
Expenditure Fund Transferred
From
Receipt Fund Transferred
To
Actual Amount for
2010
Current Amount for
2011
Proposed Amount for
2012
Transfers Authorized by
Statute
Road S(Jeciai Machinery 2395 - - 68-141g
Total 2395 0 0 Adiustments
Adjusted Totals 2395 0 0
Note Adjustments are required only if the transfer is being made in 2011 andor 2012 from a non-budgete(
Page No 5
State of Kansas Township
Yoder Township 2012
FUND PAGE FOR FUNDS WITH A TAX LEVY
(
Adopted Budget Prior Year Current Year Proposed Budget General Actual 2010 Estimate 2011 Year 2012 Unencumbered Cash Balance January 1 1275 2055 1 190 Receipts Ad Valorem Tax 16445 16 161 xxxxxxxxxxxxxxx Delinquent Tax 521 Motor Vehicle Tax 1 514 1498 1401 Recreational Vehicle Tax 31 27 28 16120 M Vehicle Tax 150 139 120 LAVTR 0 Slider 0
Gross Earnings (Intangibles) Tax 0
Refunds and Reimbursements Interest on Idle Funds Miscellaneous 9 Does miscellaneous exceed 10 of Total Rec Total Receipts 18670 17825 1549 Resources Available 19945 19880 2739 Expenditures Officers Pay 1400 Employee Insurance 430 Fuel amp Oil 1 639 Road Materials amp Supplies 30 Postage amp Supplies 111 200 200 Insurance 3349 3500 4000 Legal Publications 267 400 400 Professional Services 1 728 1600 2000 Ambulance Services 8029 11590 14458 Repairs 1 551 Other 193 Equipment 563
Transfer to Spec Mach(No Levy) Does the General Fund have a tax levy Transfer to Spec Mach(Gen has Levy) Transfer can not exceed 25 Resources Avai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 17890 18690 21058 Unencumbered Cash Balance Dec 31 2055 1 190 xxxxxxxxxxxxxxx
201012011 Budget Authority Amount 17890 18690 xxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureNon-Appr Balance 21058 Tax Required 18319
Delinquent Comp Rate 450 863 Amount of 2011 Ad Valorem Tax 19 182
Page No 6
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
State of Kansas Township
2012
Yoder Township Reno County
STATEMENT OF INDEBTEDNESS
Type of Debt
Date of
Issue
Interest Rate
Amount Issued
Amount Outstanding Janl2011
Date Due Amount Due
2011 Amount Due
2012 Interest Principal Interest Principal Interest Principal
GO Bonds
Total GO Bonds 0 0 0 0 0 Other
Total Other 0 0 0 0 0 Total 0 0 0 0 0
STATEMENT OF CONDITIONAL LEASE-PURCHASE AND CERTIFICATE OF PARTICIPATION
Item Purchased Contract
Date
Term of
Contract (Months)
Interest Rate
Total Amount Financed
(Beginning Principat)
Principal Balance On Jan I 2011
Payments Due 2011
Payments Due 2012
Tractor 61509 60 450 49042 30048 10820 10820 Backhoe 9409 48 450 26000 19927 7175 7175 Grader 131111 60 355 141179 0 20000 20000
Total 49975 37995 37995
Ifyou are merely leasingrenting wilh no intent 10 purchase do not list--such transactions are not lease-purchases
Page No4
2012
State of Kansas Township
Yoder Township
Schedule of Transfers
Expenditure Fund Transferred
From
Receipt Fund Transferred
To
Actual Amount for
2010
Current Amount for
2011
Proposed Amount for
2012
Transfers Authorized by
Statute
Road S(Jeciai Machinery 2395 - - 68-141g
Total 2395 0 0 Adiustments
Adjusted Totals 2395 0 0
Note Adjustments are required only if the transfer is being made in 2011 andor 2012 from a non-budgete(
Page No 5
State of Kansas Township
Yoder Township 2012
FUND PAGE FOR FUNDS WITH A TAX LEVY
(
Adopted Budget Prior Year Current Year Proposed Budget General Actual 2010 Estimate 2011 Year 2012 Unencumbered Cash Balance January 1 1275 2055 1 190 Receipts Ad Valorem Tax 16445 16 161 xxxxxxxxxxxxxxx Delinquent Tax 521 Motor Vehicle Tax 1 514 1498 1401 Recreational Vehicle Tax 31 27 28 16120 M Vehicle Tax 150 139 120 LAVTR 0 Slider 0
Gross Earnings (Intangibles) Tax 0
Refunds and Reimbursements Interest on Idle Funds Miscellaneous 9 Does miscellaneous exceed 10 of Total Rec Total Receipts 18670 17825 1549 Resources Available 19945 19880 2739 Expenditures Officers Pay 1400 Employee Insurance 430 Fuel amp Oil 1 639 Road Materials amp Supplies 30 Postage amp Supplies 111 200 200 Insurance 3349 3500 4000 Legal Publications 267 400 400 Professional Services 1 728 1600 2000 Ambulance Services 8029 11590 14458 Repairs 1 551 Other 193 Equipment 563
Transfer to Spec Mach(No Levy) Does the General Fund have a tax levy Transfer to Spec Mach(Gen has Levy) Transfer can not exceed 25 Resources Avai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 17890 18690 21058 Unencumbered Cash Balance Dec 31 2055 1 190 xxxxxxxxxxxxxxx
201012011 Budget Authority Amount 17890 18690 xxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureNon-Appr Balance 21058 Tax Required 18319
Delinquent Comp Rate 450 863 Amount of 2011 Ad Valorem Tax 19 182
Page No 6
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
2012
State of Kansas Township
Yoder Township
Schedule of Transfers
Expenditure Fund Transferred
From
Receipt Fund Transferred
To
Actual Amount for
2010
Current Amount for
2011
Proposed Amount for
2012
Transfers Authorized by
Statute
Road S(Jeciai Machinery 2395 - - 68-141g
Total 2395 0 0 Adiustments
Adjusted Totals 2395 0 0
Note Adjustments are required only if the transfer is being made in 2011 andor 2012 from a non-budgete(
Page No 5
State of Kansas Township
Yoder Township 2012
FUND PAGE FOR FUNDS WITH A TAX LEVY
(
Adopted Budget Prior Year Current Year Proposed Budget General Actual 2010 Estimate 2011 Year 2012 Unencumbered Cash Balance January 1 1275 2055 1 190 Receipts Ad Valorem Tax 16445 16 161 xxxxxxxxxxxxxxx Delinquent Tax 521 Motor Vehicle Tax 1 514 1498 1401 Recreational Vehicle Tax 31 27 28 16120 M Vehicle Tax 150 139 120 LAVTR 0 Slider 0
Gross Earnings (Intangibles) Tax 0
Refunds and Reimbursements Interest on Idle Funds Miscellaneous 9 Does miscellaneous exceed 10 of Total Rec Total Receipts 18670 17825 1549 Resources Available 19945 19880 2739 Expenditures Officers Pay 1400 Employee Insurance 430 Fuel amp Oil 1 639 Road Materials amp Supplies 30 Postage amp Supplies 111 200 200 Insurance 3349 3500 4000 Legal Publications 267 400 400 Professional Services 1 728 1600 2000 Ambulance Services 8029 11590 14458 Repairs 1 551 Other 193 Equipment 563
Transfer to Spec Mach(No Levy) Does the General Fund have a tax levy Transfer to Spec Mach(Gen has Levy) Transfer can not exceed 25 Resources Avai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 17890 18690 21058 Unencumbered Cash Balance Dec 31 2055 1 190 xxxxxxxxxxxxxxx
201012011 Budget Authority Amount 17890 18690 xxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureNon-Appr Balance 21058 Tax Required 18319
Delinquent Comp Rate 450 863 Amount of 2011 Ad Valorem Tax 19 182
Page No 6
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
State of Kansas Township
Yoder Township 2012
FUND PAGE FOR FUNDS WITH A TAX LEVY
(
Adopted Budget Prior Year Current Year Proposed Budget General Actual 2010 Estimate 2011 Year 2012 Unencumbered Cash Balance January 1 1275 2055 1 190 Receipts Ad Valorem Tax 16445 16 161 xxxxxxxxxxxxxxx Delinquent Tax 521 Motor Vehicle Tax 1 514 1498 1401 Recreational Vehicle Tax 31 27 28 16120 M Vehicle Tax 150 139 120 LAVTR 0 Slider 0
Gross Earnings (Intangibles) Tax 0
Refunds and Reimbursements Interest on Idle Funds Miscellaneous 9 Does miscellaneous exceed 10 of Total Rec Total Receipts 18670 17825 1549 Resources Available 19945 19880 2739 Expenditures Officers Pay 1400 Employee Insurance 430 Fuel amp Oil 1 639 Road Materials amp Supplies 30 Postage amp Supplies 111 200 200 Insurance 3349 3500 4000 Legal Publications 267 400 400 Professional Services 1 728 1600 2000 Ambulance Services 8029 11590 14458 Repairs 1 551 Other 193 Equipment 563
Transfer to Spec Mach(No Levy) Does the General Fund have a tax levy Transfer to Spec Mach(Gen has Levy) Transfer can not exceed 25 Resources Avai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 17890 18690 21058 Unencumbered Cash Balance Dec 31 2055 1 190 xxxxxxxxxxxxxxx
201012011 Budget Authority Amount 17890 18690 xxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureNon-Appr Balance 21058 Tax Required 18319
Delinquent Comp Rate 450 863 Amount of 2011 Ad Valorem Tax 19 182
Page No 6
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
2012
State of Kansas Township
Yoder Township
FUND PAGE FOR FUNDS WITH A TAX LEVY Adopted Budget Prior Year Current Year Proposed Budget Road Actual 2010 Estimate 20 II Year 2012 Unencumbered Cash Balance January I 9868 13242 10086 Receipts Ad Valorem Tax 91001 110 679 XXXXXXXXXXXXXXXJi
Delinquent Tax 2645 Motor Vehicle Tax 7939 8298 9593 Recreational Vehicle Tax 165 152 195 16120M Vehicle Tax 665 770 821 Slider 0 Special HighwayGasoline Tax 4776 4400 4500 FEMA Reimbursements Reimbursements amp refunds Interest on Idle Funds 165 Miscellaneous 1210 Does miscellaneous exceed 10 of Total Rec Total Receipts 108566 124-299 15-109 Resources Available 118434 137541 25195 Expenditures Officers Pay I 200 1200 Wages 32467 36000 36000 Payroll Taxes 3775 300 4000 Employee Benefits 2 150 3000 3000 Fuel ampOil 8004 8000 9000 Road Materials amp Supplies 6982 12030 16888 Postage amp Supplies 2369 1500 2500 Weed Control 294 1 500 1000 Insurance 6924 9000 7500 Repairs 19578 9000 10000 Equipment Lease Purchase Payments 13376 38000 38000 Machine Hire Contract Services 6778 7925 8000 Road Improvements Other 100 Reimbursements
Transfer to Special Machinery 2395 Does transfer exceed 25 of Resources A vai Neighborhood Revitalization Rebate Miscellaneous Does misc exceed 10 of Total Expenditure Total Expenditures 105192 127455 137088 Unencumbered Cash Balance Dec 31 13242 10086 XXXXXXXXXXXXXXXllt
201012011 Budget Authority Amount 105192 130155 xxxxxxxxxxxxxxxx Non-Appropriated Balance
Total ExpenditureINon-Appr Balance 137088 Tax Required III 893
5272Delinquent Comp Rate 450 Amount of 2011 Ad Valorem Tax 117165
Special Machinery KSA68-14Ig 2010 Actual Year
Unencumbered Cash Balance Jan 1 Transfers from
Road Fund 2395 General Fund(No Levy) 0 General Fund(Gen has Levy) 0
Interest on Idle Funds Other Resources Available 2395 Total Expenditures Unencumbered Cash Balance Dec 31 2395
Page No 7
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
State of Kansas Township
NOTICE OF BUDGET HEARING 2012
The governing body of Yoder Township
Reno County will meet on August 22 20 II at 600 PM at the Fire District No8 Building for the purpose of hearing and
answering objections of taxpayers relating to the proposed use of all funds and the amount of ad valorem tax Detailed budget information is available at the Fire District No8 Building and will be available at this hearing
BUDGET SUMMARY Proposed Budget 2012 Expenditures and Amount of2011 Ad Valorem Tax establish the maximum limits of the 2012 budget Estimated Tax Rate is subject to change depending on the final assessed valuation
Prior Year Actual 2010
Fund General Road Non-Budgeted Funds S~ecial Machine~ Totals Less Transfers Net Expenditure Total Tax Levied Assessed Valuation Township
Expenditures 17890
105 192
123082 2395
120687 110752
7377 440
Actual
Tax Rate
2295 12717
15012
I
Current Year Estimate 20 I I Proposed Budget 20 12
Actual Amount of
Tax Budget Authority 2011 Ad
Expenditures Rate for Expenditures Valorem Tax
18690 2295 21058 19182 127455 15718 137088 117 165
14~145 18013 158146 136347 0 0
146145 158 146 134223 xxxxxxxxxxxxxxx
74085851 1 75695041
Est
Tax Rate
2534 15479
18013
Outstanding Indebtedness Jan 1 2009 2010 2011
GO Bonds Other ~Lease Purchase Principal
Total
o o
65204 65204
o o
49975 49975
Tax rates are expressed in mills
Township Officer
Page No 8
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9
TOWNSHIP RESOLUTION
RESOLUTION NO 2011-1
A resolution expressing the property taxation policy ofthe Board ofYoder Township
with respect to financing the 2012 annual budgetfor Yoder Township Reno County Kansas
Whereas KSA 79-2925b provides that a resolution be adopted if property taxes levied to finance the 2012 Yoder Township budget exceed the amount levied to finance the 2011 Yoder Township Township budget except with regard to revenue produced and attributable to the taxation of 1) new improvements to real property 2) increased personal property valuation other valuation of oil and gas leaseholds and mobile homes and 3) property which has changed in use during the past year or with regard to revenue produced for the purpose of repaying the principal of and interest upon bonded indebtedness temporary notes or no-fund warrants and
Whereas budgeting taxing and service level decisions for all township services are the responsibility of the township board and
Whereas Yoder Township provides essential services to protect the safety and well being of the citizens of the township and
Whereas the cost of provision of these services continues to increase
NOW THEREFORE BE IT RESOLVED by the Board of Yoder Township of Reno County Kansas that is our desire to notify the public of increased property taxes to finance the 2012 Yoder Township budget as defined above
Adopted this 22nd day of August 2011 by the Yoder Township Board Reno County Kansas
Yoder Township Board
Trustee
(Attach a signed copy to the budget)
Page No 9