![Page 1: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/1.jpg)
Presentation Q3-201926 November 2019
![Page 2: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/2.jpg)
Operational update
11/26/2019 1
![Page 3: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/3.jpg)
Floatel Superior
• In operation for Equinor at Martin Linge during the entire quarter
• Replaced by Floatel Endurance early November due contract extension beyond SPS deadline
• 100% utilization in Q3
Floatel Superior commenced operations for Equinor Martin Linge project
Floatel Superior and Floatel Endurance alongside Martin Linge during vessel swap early November 2019
11/26/2019 2
![Page 4: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/4.jpg)
Floatel Reliance
• Quayside Tenerife with reduced crew awaiting new charter
• Actively marketed for new work
11/26/2019 3
Floatel Reliance alongside Petrobras P-33 Campos Basin
Floatel Reliance in Tenerife awaiting next charter
![Page 5: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/5.jpg)
Floatel Victory
• Idle quayside Skipavika in Norway with reduced crew awaiting next assignment
• Provided inshore accommodation services at the quayside for Equinor during September
• Actively marketed for new work
• 33% utilization in Q3
11/26/2019 4
Floatel Victory ended operation Total Culzean June 2019
Floatel Victory provided inshore accommodation for Equinor September 2019
![Page 6: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/6.jpg)
Floatel Endurance
• In Singapore at Keppel FELS during the quarter for rectification works and SPS
• Arrived in Norway mid-September where she completed the SPS and rectification work
• In Operation at Martin Linge since early November
• Contract extended for Equinor Martin Linge to end-June 2020 with further options thereafter
• 100% Utilization in Q3 (completion of SPS)
11/26/2019 5
Floatel Endurance now in operations for Equinor at Martin Linge field
Floatel Endurance at Keppel FELS Singapore for rectification work and SPS
![Page 7: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/7.jpg)
Floatel Triumph
• Idle offshore Johor in Malaysia during the quarter with reduced crew awaiting next assignment
• Actively marketed for new work
11/26/2019 6
Floatel Triumph at its present location offshore Singapore
Floatel Triumph at Inpex Ichthys which ended March 2019
![Page 8: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/8.jpg)
Commercial update
11/26/2019 7
![Page 9: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/9.jpg)
201915%
202085%
Backlog end of September 2019 *Firm order book $58 million, option work $34 million
11/26/2019 8
Backlog distribution 2019-2020 including option work
* Including Martin Linge extension
![Page 10: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/10.jpg)
Current commitments
11/26/2019 9
J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D
FLOATEL SUPERIORTotal Martin Linge Standby period 2 (Norway) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Equinor Martin Linge (Norway) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # ## # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
FLOATEL RELIANCE # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Idle Tenerife (Spain) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # ## # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
FLOATEL VICTORY # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
BP Clair Ridge (UK) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Vessel maintenance # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Maersk/Total Culzean (UK) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Equinor Inshore acc support # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # ## # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
FLOATEL ENDURANCE # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Vessel maintenance (Verolme, Rotterdam) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
ENI Goliat (Norway) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Vessel maintenance (KeppelFELS, Singapore) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Equinor Martin Linge Firm + Options (Norway) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # ## # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
FLOATEL TRIUMPH # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Inpex (Australia) # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # ## # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #
Key: Awarded Options Yard Paid Standby
Activity 2018 2019 2020
![Page 11: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/11.jpg)
HSE update
11/26/2019 10
![Page 12: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/12.jpg)
HSE Statistics – September 2019
11/26/2019 11
Total Recordable Injuries (Work Related Fatalities + Lost Time Injuries + Restricted Work Cases + Medical Treatment Cases) * 1.000.000 / Working hours
TRIF (Total Recordable Injury Frequency) Fleet average for the last 12 months presented each month:
Target 2019: ≤ 2.25
Sep 2019: 0.00
![Page 13: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/13.jpg)
Financial update
11/26/2019 12
![Page 14: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/14.jpg)
Income Statement
• 47% fleet utilization • Incl. yard, transit and paid standby • 1.33 rigs on hire, 1.02 at yard and 2.65 idle
• Limited EBITDA on the back of revenue decline albeit better than expected due to good cost control
• Net financial items overall in-line with expectations
11/26/2019 13
![Page 15: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/15.jpg)
Balance Sheet
• $16m Net Customer Receivables = Trade receivables + Accrued revenues
• $91m in cash plus $100m undrawn RCF• No restricted cash
• $13m finance fees reduces Interest-bearing debt
• $23m in accrued interest as bond interest paid semi-annually
• Ample headroom on all financial covenants
11/26/2019 14
USD M 30-sep-19 30-sep-18 31-dec-18Property, plant and equipment 1 246 1 304 1 288Deferred tax asset 0 0 1Total non-current assets 1 246 1 304 1 289
Inventory 24 21 24Trade receivables 7 37 24Tax receivables 3 - -Other current receivables 20 38 42Cash and cash equivalents 91 131 77Total current assets 144 228 167Total assets 1 390 1 531 1 456
Share capital 2 2 2Additional Paid in capital 326 326 326Other reserves 1 2 2Retained earnings incl. Profit of the year
184 201 217Total shareholder´s equity 513 531 547
Interest-bearing debt 792 924 810Total non-current liabilities 792 924 810
Trade payables 5 5 11Current portion of interest-bearing debt 31 27 41Income tax liabilities 7 3 4Other current liabilities 42 40 43Total current liabilities 85 76 99Total equity and liabilities 1 390 1 531 1 456
![Page 16: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/16.jpg)
Cash Flow Statement
• Change in working capital driven by reduced Net Customer Receivables (Net of Trade receivables and Accrued revenues in Other Changes)
• Limited capex in quarter –FE SPS largely to be paid in Q4
• $10m repayment of BVF
• 1 MUSD in merger expenses booked directly against equity, 2 MUSD YTD
11/26/2019 15
![Page 17: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/17.jpg)
Merger update
11/26/2019 16
![Page 18: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/18.jpg)
Update; Merger process with Prosafe
• Merger among equals agreement with Prosafe SE announced in June
• Agreed exchange ratio in an all share transaction is 55/45 (PRS/FIL) on a fully diluted basis subject to competition clearance, creditor approvals and EGM in Prosafe
• On October 28, 2019 the Norwegian Competition Authorities announced that they had issued a Statement of rejection regarding the merger between Floatel and Prosafe
• The Parties have appealed the decision and will continue the efforts to get clearance in Norway, expected ruling March 2020
• In the UK, the process is in phase 2 and more specific information is expected in Q1 2020
11/26/2019 17
![Page 19: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/19.jpg)
Q&A
11/26/2019 18
![Page 20: Presentation Q3-2019...Floatel Endurance at Keppel FELS Singapore for rectification work and SPS Floatel Triumph • Idle offshore Johor in Malaysia during the quarter with reduced](https://reader034.vdocuments.mx/reader034/viewer/2022042710/5f5f6fee0b31843c2b18aafc/html5/thumbnails/20.jpg)