Overall4 MONTHS PLANNING, 2014OVERALLTOTAL AMOUNT EXPECTED#1,500,000AUGUST, 2014MTWTFSSU262728293012A/C BALANCE3456789SPENT IN AUGUSTEXPENDITURES527,80010111213141516HOUSE UPKEEP(12/08/14)60,00017181920212223EXTRA TILE MATERIALS15,00024252627282930PART PAY FOR TILING15,00031OGBONO BUSINES FOR WIFE22,500IMPRESS(Withdrawn by wife)10,000EXTRA TILES FOR SKIRTING12,000IMPRESS(Withrawn by self)10,000IMPRESS (For Bulk text)2,000IMPRESS(Fuel& others)5,000IMPRESS(home)5,000IMPRESS(home)(25/08/1410,000IMPRESS(home & others)(28/08/1420,000IMPRESS(home)(02/09/1410,000TOTAL196,500331,300SEPTEMBER, 2014credited on 4/09/14707,300MTWTFSSUPROPOSED SPEND IN SEPTEMBEREXPENDITURES31123456NEW APARTMENT078910111213HOUSE UPKEEP70,00014151617181920SISTERS RENT50,00021222324252627Balance pay for Tiling20,000282930Driving license20,000Pipeline studio software8,000laptop battery8,000Extra House upkeep0TOTAL176,000531,300OCTOBER, 2014907,300MTWTFSSUPROPOSED SPEND IN OCTOBEREXPENDITURES2829301234Inlaw Business0567891011NEW APARTMENT450,00012131415161718RODA SCHOOL FEE/Pocket Money10,00019202122232425Godwin school fee25,000262728293031Ceiling fans(2)11000Mosquitoe net10000Kichen Cabinet15000Curtain blinds37000Car Shock Absorber & Head Lamp50,000TOTAL608,000299,300EXPENDITURESA/C BALANCENOVEMBER, 2014661,300MTWTFSSUPROPOSED SPEND IN NOVEMBER2829301234Payback220,0005678910110121314151617180TOTAL220,000441,300DECEMBER, 2014PROPOSED SPEND IN DECEMBEREXPENDITURES831,300MTWTFSSU31123456COMPLETION OF RENT275,00078910111213STOREY BUILDING PLAN(Next Year)014151617181920Soak Away/Plumbing021222324252627Glasses/Net75,000282930Wiring/connection0Intr to subsea Eng. Online(Next Year)0Mattress40,000Air Condition(Next year)0TOTAL390,000441,300

Monthly1 MONTH PLANNINGOne month PlanningAUGUST, 2014Sat1Sun2Mon3Tue4Wed5Thu6Fri7Sat8Sun9Mon10Tue11Wed12Thu13Fri14Sat15Sun16Mon17Tue18Wed19Thu20Fri21Sat22Sun23Mon24Tue25Wed26Thu27Fri28Sat29Sun30Mon31

Sheet310,0002,00010,000Ceiling fans(4)20,0005,00015,000Mosquitoe net5,0005,00025,000Kichen Cabinet5,00010,00050,000533,000Curtain blinds10,00020,000Car Shock Absorber28,00010,0005368,00010,000483,0002560,000Rent450,00028132,000Balance33,000OVERALL INCOME/EXPENDITURES Q3 2014Expected IncomeExpected expensesSeptemberGodwin school feeOctober390,990Car shockNovember362,027completion of rentDecember390,990soakaway/plumbing1,144,007Glasses/netmattress

Q3 SummaryOVERALL INCOME/EXPENDITURES Q3 2014Expected IncomeExpected expensesSeptember0Godwin school fee0October390,990Car shock50,000November362,027completion of rent275,000December390,990soakaway/plumbing0TOTAL1,144,007Glasses/net80,000Water Dispenser28,000Family X-mas wears45,000mattress40,000Feeding NOV/DEC100,000Others-inlaws25,000TOTAL643,000BAL.B/F501,007OUTSTANDINGS(AGAINST 2015)Isaac School fee125,000Q1Preparation for Baby girl Ehi500,000Q2Business set up500,000Q1Driving license20,000Q1Godwin School fee24,000Q1Inlaw Business70,000Q2Soak Away/Plumbing200,000Q2Wiring/connection150,000Q2Intr to subsea Eng. Online150,000Q1Palour Air Condition70,000Q2STOREY BUILDING PLAN70,000Q2TOTAL1,879,000

2015 Exp Plan A6 MONTHS PLANNING, 2015PLAN ATOTAL AMOUNT EXPECTED#2,241,000FEBRUARY, 2015MTWTFSSU262728293012ACCT. BAL B/F3456789PROPOSED SPEND IN FEBRUARYEXPENDITURES421,000projectsFeedingOthersSave10111213141516HOUSE UPKEEP73,000Building finishing of BQHome mattersGodwin school fee17181920212223WINDOW GLASSES75,00024252627282930EFFA HOUSE PLAN031PAY BACK50,000Godwin school fee17,000Loan to mark30,000Others(Fish,p. oil fruits ,bush clearing)14,000Hospital(wife Check up)10,000Impress(Transport,pock money)27,000TOTAL SPENT296,000125,00075,00087,00017,000130,000MARCH, 2015472,000MTWTFSSUPROPOSED SPEND IN MARCHEXPENDITURES31123456Soak Away/Plumbing prt 120,00078910111213HOUSE UPKEEP60,00014151617181920AK`S Wedding gift40,00021222324252627Plumbing, soakaway & Cabinet150,000282930Antenatals18,000Feeding + Other Home Expenses127,000TOTAL415,00057,000APRIL, 2015433,000MTWTFSSUPROPOSED SPEND IN APRILEXPENDITURES2829301234Wiring/Hook up160,000567891011HOUSE UPKEEP50,00012131415161718Fencing of land at zone BA150,00019202122232425Isaac School fee70,000262728293031TOTAL430,0003,000PROPOSED SPEND IN MAYEXPENDITURESA/C BALMAY, 2015379,000MTWTFSSU2829301234Palour Air Condition567891011HOUSE UPKEEP50,00012131415161718TOTAL50,000329,000JUNE, 2015PROPOSED SPEND IN JUNEEXPENDITURES705,000MTWTFSSU31123456HOUSE UPKEEP50,000789101112131415161718192021222324252627282930TOTAL50,000655,000JULY, 2015PROPOSED SPEND IN JULYEXPENDITURES1,031,000MTWTFSSU31123456HOUSE UPKEEP50,000789101112131415161718192021222324252627282930TOTAL50,000981,000

2015 Exp Plan B6 MONTHS PLANNING, 2015PLAN BTOTAL AMOUNT EXPECTED#2,241,000FEBRUARY, 2015MTWTFSSU262728293012ACCT. BAL B/F3456789PROPOSED SPEND IN FEBRUARYEXPENDITURES421,000projectsFeedingOthersSave10111213141516HOUSE UPKEEP73,000Building finishing of BQHome mattersGodwin school fee17181920212223WINDOW GLASSES75,00024252627282930EFFA HOUSE PLAN031PAY BACK50,000Godwin school fee17,000Loan to mark30,000Others(Fish,p. oil fruits ,bush clearing)14,000Hospital(wife Check up)10,000Impress(Transport,pock money)27,000TOTAL SPENT296,000125,00075,00087,00017,000130,000MARCH, 2015472,000MTWTFSSUPROPOSED SPEND IN MARCHEXPENDITURES31123456Soak Away/Plumbing prt 178910111213HOUSE UPKEEP60,00014151617181920AK`S Wedding gift21222324252627Plumbing, soakaway & Cabinet150,000282930Antenatals18,000Feeding + Other Home Expenses120,000TOTAL348,000124,000APRIL, 2015500,000MTWTFSSUPROPOSED SPEND IN APRILEXPENDITURES2829301234Wiring/Hook up0567891011HOUSE UPKEEP12131415161718Fencing of land at zone BA019202122232425Isaac School fee262728293031make up for plumbingworkmanship plumbingTOTAL0500,000PROPOSED SPEND IN MAYEXPENDITURESA/C BALMAY, 2015876,000MTWTFSSU2829301234Palour Air Condition567891011HOUSE UPKEEP476,00012131415161718TOTAL476,000400,000JUNE, 2015PROPOSED SPEND IN JUNEEXPENDITURES776,000MTWTFSSU31123456HOUSE UPKEEP50,000789101112131415161718192021222324252627282930TOTAL50,000726,000JULY, 2015PROPOSED SPEND IN JULYEXPENDITURES1,102,000MTWTFSSU31123456HOUSE UPKEEP50,000789101112131415161718192021222324252627282930TOTAL50,0001,052,000