-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
1/44
DBS)(DTSTR)AC(R*
2000 =
Pagina 1din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
2/44
Analiza economico - financiara a unei firme utilizand bilantul
acesteia si contul de profit si pierderi
CAPITOLUL I
PREZENTAREA SOCIETII TOBIMAR SRL ALBA IULIA
SCURT ISTORIC
Soc!"#"!# co$!%c#&' TOBIMAR SRL c !+& ,- A&.# I "%/ C&& -%/2A
"!&!o- #3 02551511 #67-+ -$'%& +! ,-%!8"%#%! R!8"%& Co$!%9&
:01;42;15 co+& +! ,-%!8"%#%! c#&' R11 B#-c#
Co$!%c# Ro$#-# SA Sc/:+/ A&.# co+ IBAN RO24RNCB110000000400001/ E"! o
oc!"#"! c c#?"#& -"!8%#& ?%6#" - $# +! 10/000 $ &! +!"-" +! -c& #oc#"/
@--9#"' ,- #-& 15 %$# !"! ?!c#"' ,- co$!%"& c %+c#"# c #$#--"&
#& %$#"o#%!&o% 8%?! +! $#%% %! co%?% +! &$-#" #?#%#"# !&!c"%c c#.&%
!&!c"%c!/
E"! +"%."o%& $#%%&o% !&!c"%c! $#%c# PILIPS - +!"!&! A&.# M%!
-!+o#%# S. c#"8#-+ o c&!-"! "#. - #c!"! o%#! ?%!c$ - &oc#&"#"&!
-6!c-#"!/
D!#c!%!# ?%o+!&o% c#"%! ?o?"! ! #c! ?%- %#o-& +! !&!c"%c! +! ?#%"!%&
$#8#-& -6!%#& UNIREA SA -"%- ?#" -c>%#"/ Soc!"#"!# # #$!-##" -
?!%o#+# 200
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
3/44
M-!# %!?%!-"' co-c!?9# $#-#8!%&o% ?%6-+ c!!# c! %$# %$!#' ' #c' '
+!6-' ?! "!%$!- &-8 !# co-c%!"!#' #c"6"'9&! ?! c#%! %$# &! 6# +!'%# ,- 6"o%/
O $-! co%!c" -+#$!-"#"' "%!.! ' %'?-+' %$'"o#%!&! ,-"%!.'% C-! !"!
%$#J @-co"%o ! ,-+%!#?"' J
M-!# #%#"' +! #?" ?%- c! ! +!o!.!"! o o%8#-#9! +! #&"# #% +#c# #c!#"# -
"#.&!"! ?%!c c! -"!-9 #%! ?!-"% 6"o% - 6# ?"!# +!'%# o #c"6"#"! ?!%o%$#-"'/
@- ##%# $- #&! o%8#-#9# "%!.! ' "#.&!#c' $- ?!-"% !c#%! ##c!%!
?! c#%! o -9#'/ D?' +!-%!# #c!"o% $- $#-#8!% &! co-c%!"!#' ,- o.!c"6!
"%#"!8/ O.!c"6!&! +# o $#8-! co-c%!"' #?%# o%!-"'% 8!-!%#&! # %$! ,- -c9! +!
co?& %$'%" $-!# "#.&"'/ S"%#"!8# #%#"' $'%&! ?%-c?#&! ?! c#%! $#-#8!%
?-c' ' &! ,-"%!?%-+' ?!-"% # ,-+!?&- -& # $# $&"! o.!c"6!
@- c%& -! &- ,-%!8"%'%&! co-"#.&! c%!-"! -"
@-c#'% ,- -$!%#% ?%- c## ,- &! c$ #%
,-c#'% +- 67-'% $#8#- ?%o?% !-+!"#&
,-c#'% c%!#-9! c&!-9 +!."o% +6!%
%+c'% -$!%#% +- co-"% .#-c#%! ,- &!
%!""% #6#- +!co-"#%! -!""
,-c#'% $! c%!+"#"! +! #oc#9 ?! ?!%o#+! +!"!%$-#"!
P&'9 ,- -$!%#% ?%- c## ,- &! c#%! c?%-+
?"# +#"o%&o% %-o%
+!?-!% +! -$!%#% ,- co-"%&! .#-c#%!
#co%+#%! +! #6#-% +! "%!o%!%!
?"' #6#- %!" +! ?"' #% ?!%o-#&
%!""% $! #6#-#"! +! #oc#9
?&'9 ,- -$!%#% ?%- "%!o%!%!
?&'9 %-o% # #c"%&o% %!?%!!-"7-+ -!6o ?%o?% oc!"#"!?"# c>%! ?!-"% ?#9 $&o#c!&! +! "%#-?o%" "! c c>%! co-o%$
co-"%#c"!&o% +! ,-c>%!%!
P%- -o"# co-"#.&' - %-#&& +! c$?#%#% ! ,-%!8"%!#' &-#% #?%o6o-'%&! c
$#%% !&!c"%c! c7" #c"%&! +! "!&!o- !-!%8! !&!c"%c' #?' 8# %!c$'
?.&c"#"! #c"% %!?%!!-"7-+ $#o%'% +! ,-"7%!%! ?"# #c"%&o% +! !-!%8! !&!c"%c'
#&"!&!/
Pagina
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
4/44
C!-"%#%!# ! #c! ?%-"%o -o"' co-"#.&' +"-c"' ?! !&% +! 6!-"% #+c' +-
67-#%!# +! $#%# (?%o+! !&!c"%c!) c#"%! ?o?"! ?%- $#8#-& -c>%#" 6!-"% +-
#c"6"#"!# +! +"%."! /
@-c#'%&! ?&'9&! ?%- co-"& .#-c#% ! co-"#.&!#' co-o%$ !3"%#& +! co-"
# #-!3!&o%/ D- 8%?# ,-c#'%&o% c# o?!%#9- c%!-"! ,-%!8"%#"! #$-"$
,-c#'% c&!-9
+!?-!% -$!%#% +- c#!%# ,- &!
"%#-!% +- #&"! co-"% .#-c#%! +!?o"! "!%$!-
,-c#'% .o-c#9 K +?o-.&"'9 ,- &!
P&'9&! ?%- co-"& .#-c#% ?o" co-c%!"#"!
o%+o-#-9'%&! ?"' # %-o%&o%
#c>"#%!# +#"o%&o% .8!"& +! "#" #&"! .8!"!
%!9-!%!# co$o#-!&o% .#-c#%! ?%6-+ o?!%#9-&! .#-c#%! c7" co$o#-!&!
?%6-+ 8!"o-#%!# co-"& %+c#%!# +! !3"%#!/
No"# +! #% %!&!c"' o.&8#9&! #%#&! #&! -"'9 c'"%! #-8##9 ?%!c$
co-"%.9&! #!%!-"! +! #% %!#" +6!%! .8!"! o-+%/
L-#% ?%- -o"# co-"#.&' co-o%$ .o-%&o% +! co-$ ! +!c#%c' 8!"-!#
o%"$!-"!&o% +! $#%% o.!c"!&o% +! -6!-"#% # #&"o% $#"!%#&!/ L-#% ! ,-%!8"%!#'
%#"!&! +! #$o%"#%! # $&o#c!&o% 3! co-o%$ c#+!-9#%&/
Co-o%$ c # #c"6"'9 &-c! # $&o#c!&o% +! "%#-?o%" # o&o% +! ?#%c% !
+# ,- co-$ c#%.%#-9 &.%#-9 ?!-"% $&o#c!&! +! "%#-?o%" ,-c>%#"!/
@- ?!%o#+# ?# "+& -"#"!# ,-%!8"%!#' co#"!%!# +- !6+!-9' # -
$&oc 3 ?%- c##%!/ D?' o?!%#9# +! c##%! %!&"' ?%o+! %!+#&! ,-c%! c#-""#"6
6#&o%c ,- ?%oc!& 6!%.#& +! c##%! ?%o+! c#%! &"!%o% ! 6#&o%c'/
D?' ,-%!8"%#%!# ,- co-"#.&"#"! # ""%o% o?!%#9-&o% ! "#.&!c +- ?-c" +!
6!+!%! c#& "o#"! o.&8#9&! -"'9 ?%6-+ $?o"& ?! ?%o" ?! #-& c#& ,-c>!#" c7" %!c?!%#%!# ?!%+!%&o% +- #- ?%!c!+!-9/ D?' "#.&%!# ?%o"& -!" ! ?%oc!+!#' #
%!?#%"#%!# & ?! +!"-#9 #"!&
#co?!%%!# +! ?!%+!% +!+c".&!
%!?#%"#%!# +6+!-+!&o% c6!-"! #oc#"& -c +- c#%! ! %!9-! %'
$?o"& ?! +6+!-+!
P! .## .#-9! +! 6!%c#%! ! ,-"oc$!"! .-9& co-"#.& c#%! 6# "# .##
c#&c&'% ?%-c?#&!&o% -+c#"o% !co-o$co -#-c#%/
Pagina 4din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
5/44
1/< STRUCTURA ORANIZATORIC A SC TOBIMAR SRL
P%- "%c"%# o%8#-#"o%c' # -! oc!"'9 ! ,-9!&!8! $o+& +! o%8#-#%! #
!&!$!-"!&o% co$?o-!-"! ($&o#c! $#"!%#&! ?!%o-#& c%c"! -o%$#9o-#&!) !&& ,- c#%!
#c!"!# -" co%!"! -"!%#c9o-!#' %!c?%oc/
P%-c?#&!&! !&!$!-"! #&! -! "%c"% ?o" +! -#"%' !co-o$c' c!!# c!
co%!?-+! -! o&o% !c!-"! # ?!%o-#&& +! -#"%' +-#$c' ,- c#%! !- "%!.! '
?!%$"' o %#?+' +!&' c%c! # -o%$#9&o% +! co-+c!%! ?%! !3!c"#-9 -6!%
+! -#"%' $#-' c#%! %$'%!c ' c%!!! #"#c9! $o%#&' $#"!%#&' # ?!%o-#&&/
Mo+& +! o%8#-#%! # "%c"% o%8#-#"o%c! #%! o $#%! -&!-9' #?%#
+!'%'% #c"6"'9 ,- -"#"! #?%# !c!-9! o.9-"!/
Soc!"#"!# TOBIMAR SRL !"! o%8#-#"' ?! co$?#%"$!-"! .%o% +!?o" +!
$#%# $#8#- +! +!#c!%!/
Coo%+o-#%!# #c"6"'9 #c!"o%# ! %!#&!#' +! Co$"!"& D%!c"o% c#%! #%! ,-
.o%+-! +o# +%!c9 D%!c9# co$!%c# D%!c9# -#-c#%# / D%!c9&! -" #&c'""!
+- co$?#%"$!-"! ,- c#+%& c'%o%# ?!%o#-!&! -" "%c" .-! +!-"!/ D!?o"& +!
$#%% $#8#-& +! +!#c!%! -" co-+! +! c#"! - ! /
D%!c9# -#-c#%' !"! o%$#"' +- +o' co$?#%"$!-"! #-$! Co$?#%"$!-"&
-#-c#% Co$?#%"$!-"& co-"#.&"#"!/
Co$?#%"$!-"& -#-c#% !"! co-+ +! o -8%' ?!%o#-' c#%! #%! c#&"#"! +!
!3?!%" co-"#.& #&! c'%! #%c- ! %!$' %$'"o#%!&!
6!%c' co%!c""+-!# &!8#&"#"!# -o"!&o% co-"#.&! ,-%!8"%#"! +! co$?#%"$!-"&
co-"#.&"'9
6!%c' c!%"c' co%!c""+-!# &!8#&"#"!# .#-9!&o% +! 6!%c#%! &-#%! #
%!8"%& %-#& -6!-"#% 6!%c' co%!c""+-!# &!8#&"#"!# ,-"oc$% %!8"%& +! c#' &!8#&"#"!#
o?!%#9&o% +! ,-c#'% ?&'9
"#.&%!# $?o"!&o% ?! ?%o" %!+#c"#%!# -o"!&o% co-"#.&! #!%!-"! ?%!c$ #
-o"!&o% co-"#.&! &!8#"! +! %!?#%"#%!# ?%o"& #-#&
+?-! !!c"#%!# -6!-"#%!&o% #-#&! !$"! +!c&! +! -6!-"#% 6!%c'
&!8#&"#"!# co%!c""+-!# -6!-"#%!&o% !!c"#"! +?-! $'% -!c!#%! ?!-"%
6#&o%c#%!# #c!"o%#
Pagina din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
6/44
"+#' #c! c-oc"! co$?#%"$!-"!&o% co-"#.&! &!8&! -o #?'%"! ,- +o$!-&
!co-o$c
#c! &!8'"%# +-"%! oc!"#"! -""9&! "#"& D//F/P/ A&.# C## N#9o-#&' +!
S'-'"#"! B'-c C## N#9o-#&' +! Oc?#%! # Fo%9! +! M-c' !"c/
Ac"6"#"!# Co$?#%"$!-"& co-"#.& ! %!#&!#' c #"o%& # +o' ?!%o#-! #&!
c'%o% #%c- ! %!$' %$'"o#%!&!
,-%!8"%#%!# #c"%&o% +! ?%!"#9 # o?!%#9&o% .#-c#%! # o?!%#9&o% .#-c#%! #
o?!%#9&o% &!8#"! +! 67-#%!# $'%%&o% # c!c%&o%
!6+!-9# &-#%' # #c"%&o% !$! # "#9! +! &c%'%
,-"oc$%!# ?%oc!!&o% 6!%.#&! +! co$?!-#%! co-%-"#%!# o&+%&o% !co-o$co
-#-c#% ,- 6!+!%!# ?#%"c?'% &c"#9!
6!%c#%!# %!8"%& +! THA
6!%c#%!# 7%" +! &-' # "oc%&o% +! $#"!% ?%$! $#"!%#&! o.!c"! +!
-6!-"#% co-%-"#%!# #c!"o%# c !&! +! $#8#! ,-"oc$"! +! 8!"o-#%
c#&c&& #%&o% c#&c&& 6%#$!-"!&o% ,-"oc$%!# +!c%#9&o% c?%-7-+ $?o"!
"#3!&! +#"o%#"! +! oc!"#"! c'"%! .8!"& +! "#" .8!"!&! &oc#&!
6!%c#%!# co%!! ,-"%! 6!-"% c>!&"!& c# +! co-"% +! 8!"-!
6!%c#%!# co%!! ,-"%! 8!"-!# $#"!%#&!&o% co-"#.&"#"! ,- c!!# c! ?%6!"!
+#"o%&! c'"%! %-o% #c>"#%!# #c!"o%# /
CAPITOLUL II
ASPECTE TEORETICE GI METODOLOICE ALE ANALIZEI FINANCIARE
2/1 ANALIZA MICROECONOMIC CONINUT NECESITATE OBIECTIHE2/1/1 CONINUTUL ANALIZEI MICROECONOMICE
Co-9-"& #%# +! c?%-+!%! # #-#&! $c%o!co-o$c! ! %!8'!c ,- -$!%o#!
&c%'% +! ?!c#&"#"!/
A"!& Ro.!%" C/ 88- !"! +! ?'%!%! c' #-# $c%o!co-o$c' "%!.! '
"#.&!#c' $'%&! +! ,-"%!?%- ?!-"% $!-9-!%!# %$! ,-"%- !c>&.% -#-c#%
?!%$#-!-"1/
Pagina din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
7/44
C!%c!"'"o%& #?o-! %o- I"#- co-+!%' c' ?! &7-8' o.!c"6!&! ?o"#c"$
c%!-"! #-# !co-o$c' -#-c#%' "%!.! ' o!%! o&9 ?%6-+ "%#"!8# ?! c#%! o 6#
#&!8! %$# ?%- $o.%!# -o% #c"o% $# ?9- #.o%+#9 ,- &"!%#"%# !co-o$c' c$ #%
"!>-o&o8# -o>o &o#&"#"!# c&!-9&o% #9' +! %$' 2/
D/ M'%8&!c co.o#%"o% ' co-+!%' c' ,-"%o #cc!?9-! -"!"c' #-# K
+#8-o"c ?%!?-! %!?!%#%!# $?"o$!&o% # +-c9o-#&"'9&o% -! %$! c!%c!"#%!#
#-# #?"!&o% %!?o-#.&"'9&o% +!-"c#%!# c#!&o% +-c9o-#&"'9&o% !.o%#%!#
-o% ?%o8%#$! +! #c"9-! ?%- # c'%o% #?&c#%! ?%#c"c' ! #8%' %!+%!#%!# # #$!&o%#%!#
?!%o%$#-9!&o% -c -"%$!-"! c#%! #8%' "%#"#%!# -o%$#9&o% -"!%-! !3"!%-! ,-
6!+!%!# o%$&'% -o% #?%!c!% ?!%"-!-"! %!!%"o#%! "#9# - #8!-" !co-o$c #
-6!&& c#&"#"!# ?!%o%$#-9!&o% #&! 8%#+& +! %c ,-"%- $!+ co-c%!-9#& !3"%!$ +!
+-#$c/ A"!& +!-"' #-# !co-o$co-#-c#%' -"!8%!#' "%! #cc!?9- #-# c#
+c?&-' #-# c# #c"6"#"! +! c!%c!"#%! "-9c' %!?!c"6 #-# c# #c"6"#"! ?%#c"c'/
@- o%c#%! +- #c!"! #cc!?9- #-# !co-o$c-#-c#%' !"! +!o!." +! co$?&!3'
+!o#%!c! ,- !co-o$!
#c! !!c" ?o#"! 8!-!%#" +! c#! +!%"!
!!c"! +!%"! ! ?o" c&$-# +7-+ o %!&"#-"' # co$?&!3& +! #c9- # o%9!
co$?&!3"#"! -"!-"#"!# c#! ?o" +!"!%$-# - -$# -"!-"#"!# !-o$!-&
+#" c c#&"#"!# &
,- !-o$!-& #-#" ?o" #?'%!# ,-% ?! c#%! #-"!%o% - &! #6!! -c -& +-
!&!$!-"!&! !-o$!-&
,- %!#&"#"!# o.!c"6' ,-%&! !!-9#&! ! co$.-' c c!&! -!!!-9#&! !c-+#%!
# ,-"7$?&'"o#%!4
1 Ro.!% C/ 88$ K A-#& o% F-#-c#& M#-#8!-" I%6- $ o$!oo+ Bo"o- MA USA 12 ?#8/1
2+%o I"#$ M.&-8 I-6.&! A!" #%6#%+ U-6!%" P%! Bo"o- USA
11?#8/2
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
8/44
A-# $c%o!co-o$c' !"! #c!!# c#%! ! +!'o#%' -6!&& ,-"%!?%-+!%
!&!$!-"!&o% ! c# "!$/ A-# $c%o!co-o$c' "+#' co$?o%"#$!-"& -+6+#& #
c!& #& ,-"%!?%-+!%&o% ,- #c"6"#"!# !co-o$c' %!&"#"!&! o.9-"! %!&!6' #c"o% c#%!
+!"!%$-' o%!-"#%!# ,- -6!-"#%!%!# c#?"#&%&o% ,- "%!# %!%!&o% # %!&"#"!&o%
o.9-"! /
A-# $c%o!co-o$c' c!%c!"!#' c #"o%& - "!$ +! -+c#"o% !-o$!-!&!
$!c#-$!&! ?!cc! c#%! #c9o-!#' -6!&& #8!-9&o% !co-o$c/
O.!c"6& c!-"%#& #& #-#&! $c%o!co-o$c ,& co-""! ,- o?-# -!"%' ?o%&
!c!-9! co$?o%"#$!-"& ,- ##c!%! #& %$!&o%/ Ac!#"# ! ?o#"! %!# ?%- c-o#"!%!#
?o%" #c"%&o% -$#% c%!-"' ?%!6o-#&' #& "!$& c.!%-!"c #& %$! ?! +!o ?#%"!
?%- !6o%!# %!%!&o% -"!%-! #&! #c!"# #% ?! +! #&"' ?#%"! ?%- !6+!-9!%!# c#!&o%
c#%! +!"!%$-' $!c#-$& +! -c9o-#%! #& %$!&o%/
2/1/2 NECESITATEA ANALIZEI ECONOMICOFINANCIARE
N!c!"#"!# #-#&! !co-o$co-#-c#%! # ?%o+c'"o%& %!!! +- $# $&"!
co-+!%!-"!/
S?o%%!# !c!-9! ,-"%!8 #c"6"'9 !co-o$c! co-""! - o.!c"6 c!-"%#& #&
#-#&!/ Ac!" o.!c"6 ! %!#&!#' ?%- c-o#"!%!# ?o"#?"c' c%!-"' ?%!6o-#&' #
"!$& c.!%-!"c #& %$! # %!!%6!&o% #&! -"!%-! ?%!c$ # c#!&o% c! +!"!%$-'
#?#%9# #$?&c#%!# #c!"o%#/ @- #c!" !- ?"!$ ?-! c' #-# #c"o%#&' # c%! +!
##c!% # ?%o+c9! +! !c!-9' # ?%o+c"6"'9 $-c # co"%&o% ?%o"#.&"'9 ?!%$"!
!6#%!# 6#&o%c#%!# %!!%6!&o% ?%6-+ c%!"!%!# !c!-9! !co-o$c! +%!c9o-!#'
!o%"%&! oc!"'9&o% co$!%c#&! ?%! +o$!- -!6#&o%c#"! c!-" o!%' o&9
%!!%"o#%! $!-9-!%!# ,- ##c!% # %$!&o%/Sco?& #-#&! $#c%o!co-o$c! !"! +! c-o#"!%! # !!-9! !-o$!-!&o%
?%oc!!&o% c#%! ! +!'o#%' ,- -c&!& $c%o!co-o$c ,- 6!+!%!# +!co?!%% &!8#&"'9&o%
c#%! 86!%-!#' +-#$#%!# ?o%"oo&& +! ##c!% #& oc!"'9 &o% co$!%c#&!/
A-# $c%o!co-o$c' ?%- $!"o+!&! ?%oc!+!!&! #&! co-""! - -"%$!-"
-+?!-#.& #c"6"'9 $#-#8!%#&! # oc!"'9 co$!%c#&! ,-"%c7" o!%' o&9 ?%#c"c! ,-
6!+!%!# ?%!6!-% ,-&'"%#%!# #c"o%&o% c #c9-! +"%c"6' c%!#' ?! #c!# .#'
co-+9 ?%!&-c! ?!-"% $#-!"#%!# -!,-8%'+"' # #c"o%&o% c -&!-9' ?o"6'/
Pagina 5din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
9/44
2/1/< OBIECTIHELE ANALIZEI MICROECONOMICE
@- co-co%+#-9' c co-+!%#9&! "!o%!"c! #&! co-c!?"& co-+!%'$ ,- ?%$& %7-+
c# #-# "%!.! ?o#"! ' o!%! o&9 +! +!co$?-!%! # !-o$!-& c$?%
?%oc!& !co-o$c ,- ?'%9 co$?o-!-"! ' "+!! co$?o%"#$!-"& #c!"o%# -+!?!-+!-"
co%!" c #&"! co$?o-!-"! ' o!%! o&9 ?%#c"c! +! co$.-#%! .""9! # #c"o%&o%
c#%! # - %o& %!&!6#-" ,- $!c#-$& c.!%-!"c c#%! # - %o& %!&!6#-" ,- $!c#-$&
c.!%-!"c +! -c9o-#%! #& %$! ,- co?& $#3$'% ?!%o%$#-9!&o% #c!"!#/
@- #& +o&!# %7-+ o?-'$ c# #-#&o8 "'% $c%o!co-o$! "%!.! ' c!%c!"!!
$c#%!# "%#-o%$#%!# !-o$!-!&o% ?%oc!!&o% !co-o$c! +- -"!%o%& %$! .
#?!c" c#&"#"6 c#-""#"6 "#"c +-#$c ' !6+!-9!! #c"o% !-+o8!- !3o8!-
c#!&! co-!c-9!&! -&!-9! #c!"o%# #?%# $!c#-$& ' c.!%-!"c/C/ S"'-!c A/I'-!c A/B'c o?/c"/ ?#8/1
@- #& "%!&!# %7-+ #-# "%!.! ' o!%! o&9 ?%#c"c! c#-"c'% ?! +!o ?#%"! #
!o%"& %$! #% ?! +! #&"' ?#%"! # !!c"& ?! c#%! #c!#"# ,& 6# ,-%!8"%# ,- !co-o$#
co$?!"9o-#&'/
N ,- &"$& %7-+ co-"#"'$ c' #-# $c%o!co-o$! "+#' %!#&"#"!# o.!c"6'
?%!!-"' . o%$# "'% !-o$!-!&o% ?%oc!!&o% - $!+& $c%o!co-o$c ?%- ?%$#
co%!! c#' !!c"/ A"!& #c"o%& c#%! ,-"%o !c#9! +! c!%c!"#%! co-""! c##
$o+c'% "'% - !-o$!- ,-"%o #&"' !c#9! ?o#"! ' ! "%#-o%$! ,- !-o$!- +!
-6!"8#"/
2/2 ANALIZA FINANCIAR A AENILOR ECONOMICI
2/2/1 CONINUTUL ANALIZEI FINANCIARE
P%6"' c# "!$ #-# -#-c#%' ! +!co$?-! ,- %$'"o#%!&! !8$!-"!
#-# "%c"% ?#"%$o-#&!
#-# -#-c#%' # 8!"- %!%!&o%
#-# &c>+"'9 o&6#.&"'9 -#-c#%!
#-# %!-"#.&"'9
#-# !#.&"'9 -#-c#%!
2/2/2 TIPOLOIA ANALIZEI FINANCIARE
Pagina din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
10/44
A-# -#-c#%' c #"o%& ?%oc!+!!&o% "!>-c&o% #&! 6!#' +?' ?'%!%!#
-o#"%' +o' o.!c"6! ?%-c?#&! #-$!
- ?%$ o.!c"6 co-"' ,- "%#-$"!%!# -o% -o%$#9 "&! ,- "$? %!#&
$#-#8!%&o% ,- 6!+!%!# #+o?"'% +!c&o% -#-c#%! +! -6!"%! +! ,-+#"o%#%!/
U- #&"! o.!c"6 !"! #c! +! ?%!!-"#%! # "#.&o& +! .o%+ # #c"6"'9
-#-c#%! -!c!#% #c9o-#%&o% c%!+"o%&o% oc!"'9 co$!%c#&!/ R!#&"#"!# -o%$#9&o%
-#-c#%! co-!$-#"! 6# $'% ,-c%!+!%!# #c9o-#%&o% ,- #c"6"#"!# oc!"'9 co$!%c#&!
6# #"%#8! -o -6!""o% c&!-9 +? ' -"%! ,- ##c!% c #c!#"#/
T?%&! +! #-#&! -#-c#%! c#%! ! ,-"7&-!c ,- #c"6"#"!# ?%#c"c' -" 6#%#"! !
8%?!#' ,- -c9! +! +6!%! c%"!%
+?' !%# +! c!%c!"#%!
#-#&! -#-c#%! "o"#&! !3!$?& #-# ?#"%$o-&
#-#&! -#-c#%! ?#%9#&! !3!$?& #-# -#-c#%' # #c"6!&o% $o."! ,-
"!%!-% $&o#c! 3! #c"6! c%c-"!
.) +?' ?!%o#+# +! %#?o%"#%!
#-# -#-c#%' c%!-"' c#%! +!co$?-! ,-
#-# -#-c#%' ?o"o?!%#"o%! (?o"#c"$) c#%! ,$?%!-' c #-# -#-c#%'
?%!6o-#&' o%$!#' #-# +#8-o"c -#-c#%'
#-# -#-c#%' o?!%#"o%!
#-# -#-c#%' ?%!6o-#&' # ?%o?!c"6'
c) +?' $o+& +! %$'%%! ,- "$? # !-o$!-!&o%
#-# -#-c#%' +-#$c' c#%! c!%c!"!#' !-o$!-!&! -#-c#%! ,- co-"-'
$c#%! "%#-o%$#%!/ Ac!#"' #-#&' co#"! ,- !6+!-9' &!8'"%# +-"%! ."%#"%&!
!-o$!-& -#-c#% c#%! # cc!+#" ?! .## c!%c!"'% #c"o%&o% c#%! +!"!%$-'
c>$.'%&! ?o9o-#&!/+) +?' o%o-"& +! "$? c#%! ! %!!%' #-# -#-c#%'
#-# -#-c#%' ?! "!%$!- c%" c - o%o-" +! "$? &!8#" +! +%#"# !3!%c9&
-#-c#%
#-# -#-c#%' ?! "!%$!- &-8 c#%! 6!#' !-o$!-!&! -#-c#%! c#%! ! ,-"-+!
?! $# $&"! !3#$!-! -#-c#%!/
2/2/< FUNCIILE ANALIZEI STRII ECONOMICE GI FINANCIARE A FIRMEI
Pagina 10din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
11/44
@- co$?#%#9! c #&"! "-9! ,- -c&!& !co-o$c !3?!%$!-"!&! +! .o%#"o% ,-!#$-'
+! #?" !3?!%$!-"#%!# ?! 6# -! "%#"!8 c#%! ?o#"! .!-!c' # - ?!-"% %$#
%!?!c"6' / D! #c!!# ?%! +!o!.%! "-9!&! !3#c"! c$ #% c# c>$# !3?!%$!-"&
!co-o$c - ! $# ?o#"! %!?!"# #"-c c7-+ %$# # #- ,- "#%! +! #&$!-"/ D! #c!!#
#-# !co-o$co -#-c#%' #%! o !%! +! ,-+#"o%
%-#%!# -o% -o%$#9 "&! o?!%#"6! ,- 6!+!%!# !6#&'% +!c! +! # -6!"
+! # #?! c%!+"! -#-c#%!/ @- #c!" co? #-# !co-o$c' -#-c#%' "%!.! '
-"!"!! "#%!# #"7" ?!-"% #c"#& -6!""o% c%!+"o% c7" ?!-"% -o c&!-9 c#%!
+o%!c ' -"%! ,- ##c!% c %$# %!?!c"6'
?%!!-"#%!# -o% -o%$#9 "&! &!8#"! +! ?!%?!c"6!&! -c9o-'% &3%&!
-#-c#%!/ A"!& c #"o%& "!$& c%"!%&! +! ?!%o%$#-9' #-# 6# ?-!
+?o9! -6!""o%&o% c%!+"o%&o% %$! -o%$#9 %!&!6#-"! ?%6-+
$'%$!# $o$!-"& %c& ,-c#'% +6+!-+!
c7"8%&! %!&"#"! +- 67-'% %'c$?'%'%
$#"%"#"!# "oc& +! #c9- +! .%'
o?o%"-"#"!# ,$?%$"%&o% .#-c#%!
%-#%!# +! -o%$#9 6!%+c! +!?%! %!%!&! -6!""! ,- ##c!% ?o!o%
%!%!&o% $o+c'%&! c#%! -"!%6- ,- $'%$!# +-#$c# #&oc'% %!%!&o%/
@- co?& %!#&'% #c!"o% "!%9! #-# !co-o$c' -#-c#%' ! .#!#' ?!
%$'"o#%!&! -c9
F-c9# +! +#8-o' K ?%- c#%! #-# -#-c#%' "%!.! ' "#.&!#c'
+#8-o"c& "'% !co-o$c! -#-c#%! # -! %$! ,-"%- "$? ?#9 ?#%"c%/
P%- "#.&%!# - +#8-o"c co%!c" ! 6# +!c>+! c#&!# #+$-"%'% "!%#?! $?' +!
"#%!# !co-o$c' -#-c#%' # %$! / Ac!#"' "!%#?! 6# $'% c%!+.&"#"!# ?! c#%! o
#co%+' %$! -6!""o% #c"#& c! ?o"!-9#&/F-c9# +! +!co?!%%! # %!!%6!&o% -"!%-! K #c!" ?%-c? +! c#%! +?-! o %$'
!"! o #&"' -c9! # #-#&! !co-o$c! c#%! #%! - $?#c" #6o%#.& #?%# !6#&'% co%!c"! #
"'% %$!&o%/ P! #c!"' .#' ! 6# #8%# ?%o"!c9# !co-o$c' # #c"#&&o% -6!""o%
#"%#8!%!# -o% -o -6!""o% ?%!c$ ?%o"!#%!# "oc& +! #c9- #&! %$! +! .%'
F-c9# +! ?o%%! # !c!-9! !co-o$c! K ?%- #c!#"# #-# #%! ,- 6!+!%! #?"&
c' o%c! #c9-! # #c"6"#"! c! ! +!%&!#' #"7" ,- -"!%o%& c7" ,- ##%# %$! "%!.! '
! !6#"' ?%- ?%$# ?%-c?& co"& $-$ # ?%o"& $#3$ Ac!" ?%-c? c#%!"' .## !"$'% !c!-9! !c-o$c! $#3$! #% ,- 6!+!%! ?! +! o ?#%"! ?%o8%!&
Pagina 11din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
12/44
!6o&"6 #& %$! #% ?! +! #&"' ?#%"! ?%o8%!& !6o&"6 #& %$! #% ?! +! #&"' ?#%"!
+-#$c# oc!"'9/ @- #c!" !- #cc!?"'$ c' %!# co" K ?%o" ! %!8'!"! ,- #?" ?! +! o
?#%"!% ,- co"#9# .%' # %$! #% ?! +! #&"' ?#%"! %!# !"! $?&!$!-"#"' ,- oc!"#"!
. o%$# ?%!9%&o% #c9-&o% oc#&! #&! %$! %!! c#%! 6# %!&!c"# #&oc#%!#
!c!-"'(-!c!-"' ) # %!%!&o% ,- -c9! +! co$?o%"#$!-"& c&!-"!&! #9' +! o!%"#
%$!
F-c9# +! co-!%6#%! # %!&"#"!&o% K ?%!?-!$ c' ,- ?!%o#+# %$'"o#%! %$# '
#"-8' c!& ?9- -6!&& ?!%o%$#-9!&o% !3!%c9&o% -#-c#%! ?%!c!+!-"!/ Ac!#"# ?%!?-!
$!-9-!%!# ?#"%$o-& # %!&"#"!&o% -+ #&"! c%"!% +! ?!%o%$#-9' ,- #c!!#
?#%#$!"% c# ,- !3!%c9&! -#-c#%! ?%!c!+!-"!/
2/2/4 ETAPELE PROCESULUI DE ANALIZ FINANCIAR
Ac"6"#"!# ?%#c"c' +! #-#&' !"! "%7- &!8#"' +! #c"6"#"!# +! co-"%o& +!
co-+c!%! # ,-"%!?%-+!%&o%/
F'%' o #-#&' !co-o$c' -#-c#%' !"! +! -!co-c!?" %!#%!# o.!c"6!&o%
+!c&o% ?%6-+ ?-c#%! %$'%%!# %!8%!# #c"6"'9&o% !co-o$c! # ,-"%!?%-+!% !
.#!#' ?! co-c&&! #-#&! !co-o$c! -#-c#%! &!8#"! +! #c"o% c#!&!
$o+c'% %!&"#"!&o% !co-o$c! -#-c#%! +! o&9&! o!%"! +! #-#&' ?!-"%
?%!6!-%!# ,-&'"%#%!# &o%/
N6!&& !c!-9! !co-o$c! # #c"6"'9&o% +! #-#&' +!c! K co-"%o& +!?-+! +!
$!"o+! +! c!%c!"#%! +! c#&"'9&! !3?!%!-9# ?%!8'"%!# ?%o!o-#&' # ?!%o-#&!&o% +#% $#
#&! +! $o+& +! #87-+ # #c!"o%#/
P%-c?#&!&! !"#?! #&! +!'%'% $-c ?%#c"c! +! #-#&' -#-c#%'
@-"oc$%!# ?-& +! #-#&' K ?%!?-! ?%!c#%!# co?& #-#&! -#-c#%!
o.!c"6!&! ?%-c?#&! c! "%!.! #"-! ?%o.&!$!&! c>!! +! c!%c!"#" ?!-"% %!#%!#co?& o%+-!# !3!c"'% & &oc& +!'%'% #-#&! ?!%o#+# +! "$? #-# ?!%o#+#
c7" ! +!'o#%' #-# .## -o%$#9o-#&' # #-#&! "#.&%!# !c>?! +! #-#&'
!6!-"#&!&! co&!c"6! $3"! ?!-"% ?%o.&!$! +!-% ?-& +! #-#&' !c>?# +!
-o%$!#' #?%# ?-& +! #-#&' !c>?# ! -o%$!#' #?%# "#9! -#-c#%! #
,-"%!?%-+!% #?%# o.!c"6& #c"6"'9&o% #c!"!# #?%# ?#%"c%"'9&o% "!>-o&o8c!
o%8#-#"o%c!/
Pagina 12din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
13/44
C&!8!%!# !&!c"#%!# -o%$#9&o% K #8%' .## +! +#"! -!c!#%! #-#&! /
P%"'"o% +! -o%$#9 !co-o$c! #&! !6+!-9! !co-o$c! # #&"! -o%$#9 co-""!
?%-c?#&!&! %! -o%$#9o-#&! c#%! ?o" o&o"! +! #-#&'/
Co-"#"'%&! +%!c"! !'%&! c&!-9&o% $#"!%#&!&! +! ?%o& !co-o$c! +- ?%!'
?%oc!!&! 6!%.#&! #&! o%8#-!&o% +! co-"%o& #c"!&! -o%$#"6! -"%c9-&! !.o%#"! +!
M-"!%& +! F-#-9! co%!?o-+!-9# c $-"!%& +! %!o%" .-"'9&! ,-"%!?%-+!%&o%
?o" o!% -o%$#9 c#%! #"' #"-8!%!# o.!c"6!&o% #-#&!/
S!&!c"#%!# -o%$#9&o% !co-o$c! ,- -c9! +! co?& %$'%" "%!#
-o%$#9&o% !co-o$c! %!?%!!-"#"6! #?!%!# $# $&"! %! +! c&!8!%! #
-o%$#9&o% !co-o$c! 8%?#%!# cc#%!# -o%$#9&o% -#-c#%! %!#'
+!'%#%!# #-#&! -#-c#%!/
H!%c#%!# -o%$#9&o% c&!! #%! $!-%!# +! # #8%# .## -o%$#9o-#&' ,-
co-co%+#-9' c %!#&"'9&! +- !co-o$# ,-"%!?%-+!%/
H!%c#%!# o%$! +! ?%!!-"#%! # ?%"'"o%&o% +! -o%$#9! (?-& !co-o$c +'% +!
!#$' "#""c! co-"#.&!) "%!.! ' co-co%+! c -o%$!&! +! ,-"oc$%! ,-#-"#%! # &o% c#
"!%$!- +! +!?-!%! co-9-" !co-o$c !$-'"%&! ?! c#%! &! ?o#%"' co%!c"%&! ' !
c!%"c#"!/
H!%c#%!# c#&c&!&o% -+c#"o%&o% !co-o$c co$?#%#"6 c -o%$!&! &!8#&!
!6+!-9#' !6!-"#&!&! !%o% +! c#&c& #-o$#& ,-"%! +!%9 -+c#"o% !co-o$c/
H!%c#%!# +! o-+ # -o%$#9&o% ! %!!%' %$'%%!# 6!%+c"'9 #c!"o%#
co-co%+#-9# !6+!-9! !co-o$c! c %!#&"#"!# ?%#c"c' +- ,-"%!?%-+!%! 6!%c'%&!
#?"c! ?!-"% +!-"c#%!# $&o#c!&o% !co-o$c! #"!& ,-c7" !6o%!# co%!c"' # -o%
-+c#"o% -#-c#% +- .-9& co-"#.& # #-#&!&! #c!"# 8%#%!# co$?#%#.&"'9
+-"%! +!%9 -+c#"o% -#-c#%/
A-# ?%o?% ' # -o%$#9&o% -#-c#%! %!?%!-"' ?%!%!# -o%$#9&o%
-#-c#%! c #"o%& ?%oc!!&o% #+c' #-# ?o"#?"c' c%!-"'/P%- #-# ?o"#?"c' c%!-"' ! %$'%!c ?o.&"'9&! %!#&! #&! ,-"%!?%-+!%
#9' +! %!&"#"!&! !!c"6 o.9-"! !6+!-9-+ 6#&o%c7-+ %!!%6!&! -"!%-! +- !co-o$#
,-"%!?%-+!%/
D!'%#%!# -! #"!& +! #-#&! ?%!?-!
Co-"#"#%!# %!&"#"!&o% -#-c#%! #&! ,-"%!?%-+!% - $o$!-" +#" # o ?!%o#+?
+#"' co$?#%#%!# "#.&%!# #.#"!%&o% #9' +! ?- # ,- +-#$c' #9' +! .#' ?!-"%
!6+!-9!%!# 8%#+& +! ,-+!?&-%! # ?-& # "!-+-9! !-o$!-&/
Pagina 1
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
14/44
D!co$?-!%!# %!&"#"!&o% -#-c#%! ,- !&!$!-"!&! &o% co$?o-!-"! ,- #c"o% c
o%9! $o"%c! #&! #c!"o%# ,- c#! c#%! !3?&c' +! #?" !!-9# !-o$!-!&o% # %!&"#"!&o%
!co-o$c! -#-c#%!/
P%!c# o%$! +-"%! !-o$!-& # %!&"#"& !co-o$c #& #-#&! #c"o% +!
-&!-9'(&!8'"% -c9o-#&! # "#"c! "#.&%!# o%+- +! -"!%co-+9o-#%! #-#&') #
#c"o%&o% +! -&!-9'/
P%- c#&c& -&!-9! #c"o%&o% ! !6o&!#' $'%$!# %!!%6!&o% -"!%-! +- !co-o$#
,-"%!?%-+!% ?%6-+ c%!"!%!# %!&"#"!&o% !co-o$co -#-c#%! "#.&-+! ?%o%"'9 +!
6#&o%c#%! # &o% ,- -c9! +! $'%$!# %!!%6!&o% $?o%"#-9# +o$!-& ,- c#%! ! 8'!c
"$?& +?o-.& ?!-"% 6#&o%c#%! !c!-9# !6+!-9!% 6#&o%c'% %!!%6!&o% "!-+-9#
+! !6o&9! # &o%/
@-"oc$%!# %!!%#"& +! #-#&' o!%' ?o.&"#"!# "#.&% co-c&&o% +! ##$.&
?%6-+ "%&! ?o"6! -!8#"6! #&! %!&"#"!&o% !co-o$c! -#-c#%! #&! ,-"%!?%-+!%/
P! .## c-o#"!% #c"o%&o% c#!&o% #.#"!%&o% %!&"#"!&o% !co-o$co K -#-c#%! +!
-6!&& ?-c#" # #9' +! o ?!%o#+' "' c# .#' ' !.o%!! $'%&! ?!-"%
,$.-'"'9%!# "#9!/
2/2/ UTILIZATORII RAPOARTELOR DE ANALIZ ECONOMICO K
FINANCIARA
U""o% -o%$#9&o% %-#"! +! #-#&' ! ,$?#%" ,- +o' c#"!8o%
U""o% -"!%- #+c' $#-#8!% %$!
U""o% !3"!%- #+c' c%!+"o% -6!""o% ?#%"!-!% co$!%c#& # %$!
"#"&
U""o% -"!%-M#-#8!% %$! -+!%!-" +! -6!&& &o% !%#%>c $o-"o%!#' ,- ?!%$#-!-9'
#c"6"#"!# %$!/ I-o%$#9&! %-#"! +! #-# !co-o$c' -#-c#%' "%!.! ' "!#
.## -+#$!-"'% +!c&o% o?!%#"6! c%!-"! "%#"!8c! 6"o#%! ?%6-+ "%#!c"o%&! +!
%$#" !3?#--!# # %!"%7-8!%!# ?o%"oo&& +! ##c!% 8!"o-#%!# !%6c& +#"o%!
,- ?#%#$!"% ?%o!c"#9/
R!%!&! -#-c#%! ?o" o.9-"! +! c'"%! o %$' ,- +o' $o+#&"'9 ?%-
,$?%$"% #co%+#"! +! c%!+"o% (+! %!8&' .'-c) ?%- -6!"9 +! c#?"#& (-6!""o%
Pagina 14din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
15/44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
16/44
!6o&9# co"#9! B%' # #c9-&o% %$! c #"o%& %$'"o%&o% -+c#"o% c%&
#c9- c7"8& ?! #c9-!
%c& +! #&$!-" c#%! ?o#"! ?%o8-o#" c #"o%& %#"!&o% ,-+#"o%'% # $o+!&!&o%
?!cc!/
CAPITOLUL III
ANALIZA LICIDITII GI SOLHABILITII
Lc>+"#"!# o&6#.&"#"!# -#-c#%' !3?%$' c#?#c"#"!# -! oc!"'9 +! # #c!
#9' ?&'9&o% c#+!-"! ( "!%$!-)/ @- "$? c! &c>+"#"!# -#-c#%' %!&!c"' c#?#c"#"!# +!
?"' ?! "!%$!- c%" # -! %$! o&6#.&"#"!# 6!#' coo%+o-#"!&! ?! "!%$!- $!+
&-8 #&! ?&'9&o% -! %$!/
+"#"!# %!?%!-"' c#?#c"#"!# #c"6!&o% c%c-"! +! # ! "%#-o%$# ,-
+?o-.&"'9 .'-!" ?!-"% # #c! #9' ?&'9&o% c#+!-"!/
+"#"!# 8!-!%#&' %!&!c"' c#?#c"#"!# #c"6!&o% c%c-"! +?o-.&! $#"!%#"!
,- "oc% #c"% -!,-c##"! ?#$!-"! ?! "!%$!- c%" +! # ! "%#-o%$# ,- +?o-.&"'9
.'-!" c!%! ' #co?!%! +#"o%&! c#+!-"!/
#) M'%$ #.o&"!
L AC* DTS
-+! AC* #c"6!&! c%c-"! Q co-"% +! %!8%#%!Q?%$! ?%6-+ %#$.%#%!#
o?!%#9-&o%
DTS K ("o"#& +#"o% -#-c#%! #$"! 1 #-) Q(#&"! +#"o% QT"o"#& 1 #-)
.) M'%$ %!"6! c#&c"! c# %#"' # &c>+"'9 8!-!%#&! (RL)
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
17/44
Lc>+"#"!# -"!%$!+#%' !6+!-9#' c#?#c"#"!# #c"6!&o% c%c-"! #&"!&! +!c7"
"oc%&! +! # ?#%"c?# -#-9#%!# +#"o%&o% c#+!-"!/ Lc>+"#"!# -"!%$!+#%' ,$.%#c'
+o' o%$! #-$!
#) Fo%$# #.o&"'
LI(AC* S ) KDTS
-+!
LI K &c>+"#"!# -"!%$!+#%'
S K "oc%&!
AC* #c"6!&! c%c-"! Q co-"%&! +! %!8%#%! Q ?%$! ?%6-+ %#$.%#%!#
o?!%#9-&o%
DTS K ("o"#& +#"o% -#-c#%! #$"! 1 #- ) Q (#&"! +#"o% QT"o"#& 1 #-)
.) Fo%$# %!"6'
+"#"!# !!c"6' $'o#%' 8%#+& ,- c#%! +?o-.&"'9&! .'-!" #co?!%' ?&'9&!
c#+!-"!/ @$.%#c' !# +o' o%$!
Fo%$# #.o&"'
LE TR K DTS
-+!
LE K &c>+"#"!# !!c"6'
TR K "%!o%!%# +- #c"6& .-9!%
DTS K ("o"#& +#"o% -#-c#%! #$"! 1 #-) Q (#&"! +#"o% / T"o"#& 1 #-)
.) Fo%$# %!"6'
E3!%c9& ?%#c"c oc!"#"!# TOBIMAR SRL
LICIDITATEA ENERAL
#) M'%$ #.o&"! L AC* DTS
Pagina 1=din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
18/44
L1 (455/1= Q 1/0)=41/+"'9
T#.!&& N%/1 C#? III P#%#8%# +"#"!# 8!-!%#&' 2
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
19/44
Lc>+"#"!# $!+#"' 2/22 1/+"'9 8!-!%#&! c 01 +#"o%"' c%!"!%
+#"o%&o% ?! "!%$!- c%" c 14/< ,- 6#&o% #.o&"! %!?!c"6 c 521 #9' +! oc'+!%! # #c"6!&o% c%c-"! c 1/1= ,- 6#&o% #.o&"! %!?!c"6 c 122 ,- 6#&o%
%!"6!/
R#"# &c>+"#" -"!%$!+#%!
@- 200< #9' +! 2002 ! o.!%6' o c'+!%! # %#"! &c>+"'9 -"!%$!+#%! +! 010
+#"o%"' c'+!% #c"6!&o% c%c-"! c 1/1= &! ,- 6#&o% #.o&"! c%!"!% &!-"! #
"oc%&o% c 1/5+"#" !!c"6!
@- 200< #9' +! 2002 ! o.!%6' o c'+!%! .%c' # %#"! &c>+"'9 !!c"6! c 001
+#"o%"' c'+!% "%!o%! c =4/41 &! ,- 6#&o% #.o&"! %!?!c"6! c 2 ,- $?%$ c7"
o c%!"!%! # +#"o%&o% ?! "!%$!- c%" c 1/< &! ,- 6#&o% #.o&"! %!?!c"6 c 521
$'%$ %!"6!/
Pagina 1din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
20/44
I-"!%?%!"#%! 2004 #9' +! 200+"'9 8!-!%#&! c =+"#" !!c"6!
@- 2004 #9' +! 200< ! o.!%6' o c%!"!%! c 245/ Ac!#"' c%!"!%! ! +#"o%!#' ,-
$o+ ?!c#& c%!"!% "%!o%!%! c
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
21/44
AB%AIQL
AI K +#"o% $o."!
RC K +#"o% ?! "!%$!- $!+ &-8 %'$#! +! %#$.%#"
RC ("o"#& +#"o% -#-c#%! 1 #- ) Q (#&"! +#"o% K "o"#& 1 #-)
.) M'%$ %!"6!
"#"/
#) M'%$ #.o&"!
-+!
AB%* #c"6! %'$#! +?' +!+c!%!# +#"o%&o% ?! "!%$!- c%" &-8
AB%* AI KRCL
AI K #c"6! $o."!
RCL K ,$?%$"% +- !$- +! o.&8#9- c%!+"! ?! "!%$!- &-8 %'$#! +!
%#$.%#" ?%o6o#-! ?!-"% c>!&"!& +! %!?#%"#" ?! $# $&"! !3!%c9 -#-c#%!
+o.7- #!%!-"! c%!+"!&o% ,$?%$"%&o% ?! "!%$!- &-8
RMC ( "o"#& +#"o% -#-c#%! #$"! 1 K #-) Q(#&"! +#"o% K "o"#& ,-"%! 1
#-)
.) M'%$ %!"6!
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
22/44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
23/44
I-"!%?%!"#%!
@- #-& 2004 #9' +! 200< %#"# o&6#.&"'9 8!-!%#&! # c'" !3"%!$ +! $&" c
20 +#"o%"' c%!"!% +#"o%&o% $# $#% +! - #- c 52/=2< &! ,- 6#&o% #.o&"!
%!?!c"6 c 1= ,- $'%$ %!"6!/ D#"o%&! ?! "!%$!- c%" # c%!c" !&! +! - #-
#&"& c 1=!!%!# !3!%c9&/ E# , ?%o?-! ? "#.&!#c' ?-c"!&! "#%
?-c"!&! .! #&! 8!"- -#-c#%! ,- 6!+!%!# -+#$!-"'% -! -o "%#"!8 +!
$!-9-!%! +!6o&"#%! ,-"%- $!+ co-c%!-9#&/
P%-c?# %' -o%$#9o-#&' ?! .## c'%# ! #c! #-# -#-c#%' !"! .-9&
co-"#.& ?!-"% !3!$?&c#%! %$# TOBIMAR SRL ! 6o% o&o +#"!&! +- .-9%&!
co-"#.&! ?! #- 2002 200< 2004/
A-# !c>&.%& -#-c#% #%! ,- 6!+!%! -+c#"o% c#%! c#%#c"!%!#' #c"6"#"!#
+! #-#$.& %!&"#"!&! %!&"#"!&! "#9# -#-c#%'/
CAPITOLUL IH
ANALIZA RENTABILITII
A-# %!-"#.&"'9 ! %!#&!#' ?! .## co-"& +! ?%o" ?!%+!% ! %!!%'
%$'"o#%!&! #?!c"!
A-# +! ##$.& # %!-"#.&"'9 ?! .## co-"& +! ?%o" ?!%+!%!
A-# %!-"#.&"'9 ?! .## %#"!&o% +! %!-"#.&"#"!
4/1 ANALIZA DE ANSAMBLU A RENTABILITII PE BAZA CONTULUI DE
PROFIT GI PIERDERE
Pagina 2
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
24/44
P%!?-! -"!%?%!"#%!# co-"& +! ?%o" ?!%+!%! # "%c"% #c!"# c#%!
%!?%!-"' ?o-+!%!# !c'% -+c#"o% ,- 6!-"% "o"#&!/
P!-"% # %$'% $o+& ,- c#%! ?o-+!%!# +!%9&o% -+c#"o% +- co-"& +! ?%o"
?!%+!%! # $o+c#" #9' +! ?!%o#+!&! ?%!c!+!-"! #-# +! ##$.& "%!.! ' -c&+'
#-# "%c"% co-"& +! ?%o" ?!%+!%!/ Po-+!%&! ! c#&c&!#' c# %#?o%" ,-"%!
6#&o#%!# -+c#"o%& #-#" "o"#&& 6!-"%&o% %!#"! +! %$'/
D! !3!$?& ?!-"% c%# +! ##c!% %!# +! c#&c& !"!
-+!
?o-+!%!# c%! +! ##c!% ,- "o"#&& 6!-"%&o%/
CONTUL DE PROFIT GI PIERDERE
T#.!&& N%/ < C#?"o&& IH P#%#8%# 4/1
DENUMIREA INDICATORILOR N%/%
+/
2002 200!&"!&&o% +- !3?&o#"#%! %#?o%"#"! 6!-"%&!
"o"#&!
Pagina 2=din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
28/44
F8 / C#? 4/4/1 E6o&9# "%c"% 6!-"%&o% !3c!?9o-#&!
F8 =/ C#? 4/4/1 E6o&9# "%c"% c>!&"!&&o% !3c!?9o-#&!
F8 5/ C#? 4/4/1 E6o&9# %!&"#"& !3!c!?9o-#& #& !3!%c9&
F8 / C#? 4/4/1 E6o&9# %!&"#"!&o% -#-c#%!
F8 10/ C#? 4/4/1 E6o&9# c>!&"!&&o% -#-c#%!
D- 8%#c!&! +! $# ?%6-+ !6o&9# ?o-+!% -+c#"o%&o% +- co-"& +! ?%o"
?!%+!%! ,- "o"#& 6!-"% ?! ?!%o#+# #-#"' ! ?o" "%#8! %$'"o#%!&! co-c&
H!-"%&! +- !3?&o#"#%! # o o#%' "!-+-9' +! c%!"!%! +! - #- #&"& ,- "o"#&&
6!-"% c!!# c! - !"! ,- #6o#%!# 6!-"%&o% -#-c#%! c#%! # o "!-+-9' +! c'+!%! +!
- #- #&"& #c!#"# ,-!#$-' c' ?o-+!%!# #c"6"'9 -#-c#%! - +c! %!#%!#
c%!"!% 6!-"%&o%/
C>!&"!&&! +- !3?&o#"#%! ,- #-& 2004 ! o.!%6' o c'+!%! c 115 ,- 6#&o%
#.o&"! #9' +! #-& 200< o c'+!%! #9' +! #-& 2002 c 1= o#%' #9' +! 200!&"!&&o% +- !3?&o#"#%! %'$7-! %!"6 co-"#-"' ,- #-& 2002 200
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
29/44
P! .## co-"& +! ?%o" ?!%+!%! ! ?o" co-"" -+c#"o% +! %!&"#" ?#%9#&
-#& ?! %$'"o#%!&! -6!&!
N6!&& +! !3?&o#"#%!
1/C%# +! ##c!% (CA) !6+!-9#' +$!--!# ?o%"oo&& +! ##c!% %!#"! +! o
oc!"#"! co$!%c#&' ,- %!# c +!%9 ?#%"!-!%/ F-+ - -+c#"o% +! 6o&$ c%# +!
##c!% %!&!c"' #"7" "%# co$!%c#&' # -! %$! ?%o+c'"o#%! c7" 6o&$& #c"6"'9
+!'%#"! +! o %$' #3#"' ?! 67-'%/
CAHMQV6
HM K 67-'%&! +! $'%%
V6 K ?%o+c9# 67-+"'
2/P%o+c9# !3!%c9& (VE) !6+!-9#' +$!--&! #c"6"'9 co$!%c#&! # -!
%$! ?%o+c"6% #"7" ,- %!# c "!%9 ?%- ?%o+c9# 67-+"' 6#%#9# ?%o+c9! "oc#"!
?! +! o ?#%"! c7" %!# c -! ,-' ?%- ?%o+c9# +! $o.&'% ?! +! #&"' ?#%"! /
VEV6QVQV
V K ?%o+c9# "oc#"'
V K ?%o+c9# +! $o.&'%
H#%#9# ?%o+c9! "oc#"! (V) c?%-+! #"7" 6#%#9# "!$& +! ?%o+! -"!
(SPF) c7" 6#%#9# ?%o+c9! ,- c% +! !3!c9! (SPCE) +! 7%"& ,-c!?"&
!3!%c9& -#-c#% #-#"/
VDSPCE QDSPF
P%o+c9# +! $o.&'% (V) c?%-+! "o"#&"#"!# c>!&"!&&o% !!c"#"! ?!-"%
o.9-!%!# #c"6!&o% co%?o%#&! -!co%?o%#&! -!c!#%! -6!"9&o% ?%o?%/
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
30/44
L" K c>!&"!& c &c%'%&! !%6c&! !3!c"#"! +! "!%9
/ H#&o#%!# #+'8#"' (HA) %!?%!-"' 6#&o#%!# -o c%!#"' +! o oc!"#"! co$!%c#&' ,-
+!c%& -! ?!%o#+! +! "$? +!"!%$-#"! +! o.c! +%#"# !3!%c9& -#-c#%/
HAMCQMI
/ R!&"#"& .%" +- !3?&o#"#%! (RBEP) %!?%!-"' %!&"#"& o.9-" +! o %$' +-
#c"6"#"!# +! !3?&o#"#%! -+c#"o% c#%! - -&!-9!#' 6o&$& #&"o% 6!-"% +- !3?&o#"#%!
%!?!c"6 6o&$& #$o%"'%&o% ?%o6o#-!&o%/
RBEPHAQSE(I"QCP)
SE K 6!-"% +- .6!-9 +- !3?&o#"#%!
I" K c>!&"!& c $?o"!&! "#3!&! 6'%'$-"!&! #$"!
CP K c>!&"!& c ?!%o-#&&
=/ R!&"#"& +- !3?&o#"#%! (REP)
REPHEPCEP
HEP K "o"#& 6!-"% +- !3?&o#"#%!
CEP K "o"#& c>!&"!& +- !3?&o#"#%!
N6!&& -#-c#%
1/R!&"#"& .%" -#-c#% (RBF)
RBFHFBCFB
HFB K 6!-"% -#-c#%! .%"!
HFB 6!-"% -#-c#%! "o"#&! K 6!-"% -#-c#%! ?%6-+ ?%o6o#-!&!
CFB c>!&"!& -#-c#%! .%"!
CFB c>!&"!& -#-c#%! "o"#& K c>!&"!& -#-c#%! ?%6-+ ?%o6o#-!&!
#$o%"'%&!
2/R!&"#"& -#-c#% (RF)RFHFCF
HF "o"#& 6!-"% -#-c#%!
CF "o"#& c>!&"!& -#-c#%!
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
31/44
RBEHBECBE
HBE K 6!-"% !3c!?9o-#&! .%"!
HBE 6!-"% !3c!?9o-#&! "o"#& K 6!-"% !3c!?9o-#&! ?%6-+ ?%o6o#-!&!
CBE c>!&"!& !3c!?9o-#&! .%"!
CBE c>!&"!& !3c!?9o-#&! "o"#& K c>!&"!& !3c!?9o-#&! ?%6-+ ?%o6o#-!&!
#$o%"'%&!
2/R!&"#"& !3c!?9o-#& (RE)
REHECE
HE K 6!-"% !3c!?9o-#&! "o"#&
CE K c>!&"!& !3c!?9o-#&! "o"#&
N6!&& 8&o.#&
1/R!&"#"& .%" "o"#& (RBT) !"! - -+c#"o% -"!%$!+#% c#%! !6+!9#' &3%&!
-#-c#%! #!%!-"! %!&"#"!&o% -!-&!-9#"! +! #&9 #c"o% +!c7" c! ?%o?% #c"6"'9
+!'%#"! +! %$'
RBTRBEPQRBFQRBE
2/R!&"#"& .%" ,-#-"! +! +!+c!%!# +o.7-&o% $?o"!&o% (RBDI)
RBDIRCEQREQCD
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
32/44
CEA K c>!&"!& !3c!?9o-#&! ?%6-+ #$o%"'%&! ?o%6o#-!&!
HOC K 6!-"% +- o?!%#9-&! +! c#?"#&
HPE K 6!-"% +- ?%o6o#-! ?%6-+ #c"6"#"!# +! !3?&o#"#%!
HEP K 6!-"% +- ?%o6o#-! ?%6-+ #c"6"#"!# !3c!?9o-#&'
CCHOCCEA HEP ! ?%!# +- &"$# .#-9' #67-+ ,- 6!+!%! c' !&! - -"
+!"#"! ,- co-"& +! ?%o" ?!%+!%! ?! ?o"% !?#%#"!
=/C#?#c"#"!# +! #"o-#-9#%! -!"'(CAFN)
CAFNCAF KDIH
DIH K +6+!-+!&! +! ?"'
INTERPRETAREA EHOLUIEI INDICATORILOR
T#.!&& N%/ C#?/ IH P#%#8%# 4/1
RENTABILITATEA 2002 200< 2004C%# +! ##c!% 10/0
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
33/44
LEEND
I-"%!?%!"#%! +- #c!" 8%#c %!&"' c' ,- #-& 2004 #9' +! 200< c%# +! ##c!% #
c'" c == +#"o%"' c'+!% 6!-"& +- 67-#%!# $'%%&! c 4/25 &! %!?!c"6
c 50!&"!&&o% c
Pagina
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
34/44
$?o"!&! c 14/2 &! c'+!%!# c>!&"!&&o% c %!-$!%#9&! ?!%o-#&& c / &!
(?%oc!-"& -+ +! 4
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
35/44
I-"!%?%!"#%! @- #-& 2004 #9' +! #-& 200< ! o.!%6' o c%!"!%! # c#?#c"'9 +!
#"o-#-9#%! c 12 #c!" &c% ! +#"o%!#' c'+!% %!&"#"& -!" #& !3!%c9& c
40/
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
36/44
REP K %!&"#"& +- !3?&o#"#%!
/ R#"# %!-"#.&"'9 c#?"#&& ?%o?% (RRCPR)
CPR K c#?"#&% ?%o?%
=/ R#"# %!-"#.&"'9(RR)
RNE K %!&"#"& -!" #& !3!%c9&
CA K c%# +! ##c!%
5/ R#"# %!-"#.&"'9 8!-!%#&! (RR)
CTE c>!&"!& "o"#&! K "o#"! c>!&"!&&! $# ?9- c>!&"!&&! c $?o"& ?! ?%o"
/R#"# +! #co?!%%! # +o.7-&o% (RADOB)
RBD K %!&"#"& .%" ,-#-"! +! +!+c!%!# +o.7-&o% # $?o"& ?! ?%o"
CD K c>!&"!& c +o.7-&!
10/ R#"# %!-"#.&"'9 -#-c#%! (RRF)
CS K c#?"#&& oc#&
E3!%c9& ?#%c"c oc!"#"!# TOBIMAR SRL
1/ R#"# #"o-#-9'% 8!-!%#&! (RAF)
DBS)(DTSTR)AC(NFR*
2000 =
Pagina
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
37/44
2/R#"# #"o-#-9'% ##c!%&o% c%!-"! (RAC)
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
38/44
=/R#"# %!-"#.&"'9 (RR)
5/ R#"# %!-"#.&"'9 8!-!%#&! (RR)
/R#"# +! #co?!%%! # +o.7-&o%
10/ R#"# %!-"#.&"'9 -#-c#%! (RRF)
D#"!&! ?%6-+ %#"!&! +! %!-"#.&"#"! ?!-"% %$' &! ?%!!-"'$ ,- "#.!&& +! $# o DATELE PRIHIND RATELE DE RENTABILITATE
T#.!&& N%/ = C#?/ 4 P#%#8%#/ 4/1
R#"! %!-"#.&"#"! 2002 200< 2004R#"! #"o-#-9'% 8!-!%#&! 24
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
39/44
R#"# %!-"#.&"'9 c#?"#&& ?%o?% +"'9 o&6#.&"'9 !"! o#%"! $?o%"#-"' ?!-"% S/C/
TOBIMAR SRL ?!-"% # c-o#"! "#"#
T%!o%!%! # c%!#-9!&o%
S"oc%&o%
D?o-.&"'9&o% .'-!"
P! .## +#"!&o% +- #- 2002 200< 2004 ?%!&c%'% #c!"o%# # "#9!
!co-o$co K -#-c#%! # %$! ! o.!%6# c# R#"# &c>+"'9 8!-!%#&! !"! $# $c' ,-%!8"%7-+! o #co?!%%! ?#%9#&' #
+#"o%&o% ?! "!%$!- c%"
R#"# &c>+"'9 8!-!%#&! - ! ,-c#+%!#' ,- -"!%6#&& +! 8%#-9' "#.&" +! -o%$!&!
M-"!%& F-#-9!&o%
R#"# &c>+"'9 -"!%$!+#%! !"! -!8#"6' ,-%!8"%7-+! o #co?!%%! ?#%9#&' #
+#"o%&o% ?! "!%$!- c%"
E!c"#%!# #-#&! %!-"#.&"'9 ! %!#&!#' ?! .## co-"& +! ?%o" ?!%+!%!
! %!!%# %$'"o#%!&!
A-# +! #-#$.& # %!-"#.&"'9
A-# %!-"#.&"'9 ?! .## %#"!&o% +! %!-"#.&"#"!
A-# +! #-#$.& # %!-"#.&"'9 ! %!#&!#' ?! .## co-"& +! ?%o"
?!%+!%! #+c' -"!%?%!"#%!# co-"& +! ?%o" ?!%+!%! #c!"# %!?%!!-"7-+ ?o-+!%!#
!c'% -+c#"o% ,- 6!-"%&! "o"#&!/
Ac!#"' #-#&' ! %!#&!#' ?! .## # ?#"% -6!&!
A/ N6!&& +! !3?&o#"#%!
Pagina
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
40/44
C%# +! ##c!%
P%o+c9# !3!%c9&
M#%# co$!%c#&'
M#%# -+"%#&'
H#&o#%!# #+'8#"'
R!&"#"& .%" +- !3?&o#"#%!
R!&"#"& +- !3?&o#"#%!
B/ N6!&& -#-c#%
R!&"#"& .%" +- !3?&o#"#%!
R!&"#"& +- !3?&o#"#%!
C/ N6!&& !3c!?9o-#&
R!&"#"& .%" !3c!?9o-#&
R!&"#"& !3c!?9o-#&
D/ N6!&& 8&o.#&
R!&"#"& .%" "o"#&
R!&"#"& .%" ,-#-"! +! +!+c!%!# +o.7-&o% $?o"&
R!&"#"& .%" #& !3!%c9&
R!&"#"& -!" #& !3!%c9&
R!&"#"& -!" co$?#%#.& #& !3!%c9&
C#?#c"#"!# +! #"o-#-9#%!
C#?#c"#"!# +! #"o-#9#%! -!"'
@- #-# %!-"#.&"#" ?! .## %#"!&o% +! %!-"#.&"#"! # o&o" %$'"o% -+c#"o%
R#"# #"o-#-9'% 8!-!%#&(RA)
R#"# #"o-#-9'% ##c!%&o% c%!-"! (RAC)
R#"# #"o-#9'% ##c!%&o% 6"o#%! (RAH)R#"# %!-"#.&"'9 !co-o$c!(RRE)
R#"# %!-"#.&"'9 !3?&o#"'%(RREP)
R#"# %!-"#.&"'9 c#?"#&& ?%o?%(RRCPR)
R#"# %!-"#.&"'9(RR)
R#"# %!-"#.&"'9 8!-!%#&! (RR)
R#"# +! #co?!%%! # +o.7-&o% (RADOB)
R#"# %!-"#.&"'9 -#-c#%!(RRF)/
Pagina 40din 44
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
41/44
Ac"6"#"!# !co-o$co-#-c#%' # ,-c>!#" -!&! #-& 2002 c - ?%o" +!
110/= $ &! / D!"-#9# ?%o"& %!#" -!&! !3!%c9& co-o%$ o"'%7%
Aoc#9&o% !"! %$'"o#%!# %&! 2/ L# c!&'&"! !&!$!-"!
+! c>!&"!& # ,-%!8"%#" c%!"!% co%!?-'"o#%! 6!-"%&o% #!%!-"!/ S! ?o#"! ?%!c#
#?"& c' ,- co-"%&! #!%!-"! #-& 200< # o" ,-%!8"%#"! c>!&"!& ?%6-+ %#"!&! +!
&!#-8 +! #8%#%! #!%!-"! -o% .-% #c>9o-#"! ,- $' +! ?!"! 102 $ &!/
S"#9&! -#-c#%! #-#&! $?&c#"! # ,-"oc$" ?! .## .#-9! +! 6!%c#%! #
co-"%&o% -"!"c! -o%$!&o% $!"o+o&o8c! c ?%6%! ,-"oc$%!# #c!"o%# #-!3!&o%
#&!/ S! ?%!c!#' c' "#9&! -#-c#%! #-#&! ?%!-"' +! o $#-!%' +!&' #c"6"#"!#
+!'%#"' +! oc!"#"! ,- #-& 200
-
8/10/2019 162917161 Analiza Economico Financiara a Unei Firme Utilizand Bilantul Acesteia Si Contul de Profit Si Pierderi
42/44
?%#c"c! ,- 6!+!%!# ?%!6!-% ,-&'"%#%!# #c"o%&o% c #c9-! +"%c"6' c%!#' ?! #c!#
.#' co-+9 ?%!&-c! ?!-"% $#-!"#%!# -!,-8%'+"' # #c"o%&o% c -&!-9' ?o"6'/ U-
#&" o.!c"6 !"! #c! +! ?%!!-"#%! # W "#.&o& +! .o%+ #& #c"6"'9 -#-c#%! -!c!#%
#c9o-#%&o% c%!+"o%&o% oc!"'9 co$!%c#&!/
R!#&"#"!# -o%$#9&o% -#-c#%! co-!$-#"! 6# %$'% ,-c%!+!%!# #c9o-#%&o% ,-
#c"6"#"!# oc!"'9 co$!%c#&! 6# #"%#8! -o -6!""o% c&!-9 +? ' -"%! ,- ##c!%
c #c!#"#/
ANEA 1
BILAN
N%/
R+/
2002 200< 2004
A B 1 2