directors' report - in urdu 20 -...
TRANSCRIPT
Company Information 02
Directors' Report 03
Condensed Interim Balance Sheet 05
Condensed Interim Profit and Loss Account 06
Condensed Interim Statement of Comprehensive Income 07
Condensed Interim Cash Flow Statement 08
Condensed Interim Statement of Changes in Equity 09
Notes to the Condensed Interim Financial Information 10
Directors' Report - In Urdu 20
Contents
01Gadoon Textile Mills Limited
02 Third Quarterly Report March 2018
Company Information
Board of Directors Mr. Muhammad Yunus Tabba (Chairman)Mr. Muhammad Sohail Tabba (Chief Executive)Mr. Muhammad Ali TabbaMr. Imran YunusMr. Jawed Yunus TabbaMrs. Mariam Tabba KhanMrs. Zulekha Tabba MaskatiyaMr. Saleem Zamindar (Independent Director)
Audit Committee Mr. Saleem Zamindar (Chairman)Mr. Muhammad Ali TabbaMr. Jawed Yunus TabbaMrs. Zulekha Tabba Maskatiya
HR and Remuneration Mr. Jawed Yunus Tabba (Chairman)Committee Mrs. Mariam Tabba Khan
Mrs. Zulekha Tabba Maskatiya
Executive Director Financeand Company Secretary Mr. Abdul Sattar Abdullah
Chief Financial Officer Mr. Muhammad Imran Moten
Auditors Deloitte Yousuf AdilChartered AccountantsA Member of Deloitte Touche Tohmatsu
Chief Internal Auditor Mr. Haji Muhammad Mundia
Registered Office 200-201, Gadoon Amazai Industrial Estate,Distt. Swabi, Khyber Pakhtunkhwa.Phone: 093-8270212-3Fax: 093-8270311Email: [email protected]
Karachi Office 7-A, Muhammad Ali Housing Society,Abdul Aziz Haji Hashim Tabba Street,Karachi-75350.Phone: 021-35205479-80Fax: 021-34382436
Liaison Office Syed�s Tower, Third Floor, Opp. Custom House,Jamrud Road, Peshawar.Phone: 091-5701496Fax: 091-5702029E-mail: [email protected]
Factory Locations 200-201, Gadoon Amazai Industrial Estate,Distt. Swabi, Khyber Pakhtunkhwa.
57 K.M. on Super Highway, Karachi.
Share Registrar / Transfer Central Depository Company of Pakistan LimitedAgent CDC House, 99-B, Block B, S.M.C.H.S.,
Main Shahrah-e-Faisal, Karachi.(Toll Free): 0800 23275
Bankers
Allied Bank LimitedAskari Bank LimitedBank Al-Falah LimitedBank Al-Habib LimitedBank Islami Pakistan LimitedDubai Islamic Bank Pakistan LimitedFaysal Bank LimitedHabib Bank LimitedHabib Metropolitan Bank Limited
Meezan Bank LimitedNational Bank of PakistanMCB Bank Limited (formerly NIB Bank Limited)Soneri Bank LimitedStandard Chartered Bank Pakistan LimitedThe Bank of PunjabThe Bank of KhyberUnited Bank Limited
03Gadoon Textile Mills Limited
Directors' ReportDear Members
The Directors of your Company take pleasure in presenting before you the performancereview and the un-audited financial statements for the nine months ended March 31, 2018.
Overview
During the period under review, your Company recorded turnover of approximatelyRs. 20 billion against Rs. 17 billion for the Same Period Last Year (SPLY); an increase ofapproximately Rs. 3 billion (16.5%) for SPLY. The increase in turnover is attributable onaccount of Increase in total exports by 38% (Yarn Exports by 32% and knitting Exports by107%) and local sales by 8%. The major reasons for Increase in exports is government exportpackage with softening conditions and devaluation of Pakistani currency by 10% renderingour product competitive in global markets. Export sales of Knitted Fabrics have also shownan upward trend, increased from Rs. 382 million to Rs. 793 million, thereby an increase ofRs. 411 million, i.e. almost doubled from SPLY.
Increase in Local sales is mainly attributed to withdrawal of sales tax and increase in demandsof value added sector due to government export package which increased exports of valueadded sector and yarn, being raw material for them, also helped our Company increase theirsales locally. However, profit margins are not very attractive but still favorable for positivebottom line.
The energy cost is still higher than regional competitors in addition to increased prices ofraw material, due to demand supply gap and abrupt devaluation of Pakistan rupees, politicalinstabilities and imposition of innovative taxes and levies, which have made it difficult for theindustry to take a long term view over their operations. Despite political instabilities, abruptdevaluation of currency and fierce competition with regional competitors, consistent effortsof your management has managed to get the positive bottom lines of Rs. 687 million ascompared to of Rs. 521 million SPLY.
Economic Prospects
Overall economic position of the country has remained stable. There have been some politicalinstabilities, which was compensated by other factors, not limited to CPEC gaining globalrecognition and reduction in power crisis of the country.
Although cotton production has increased in comparison to last year but it still couldn't meetthe target set by the government, due to which industry has to shift towards import ofcotton in current financial year. This has not only affected current account of the countrybut has also made finished products costlier than our regional competitors. On overall basis,current account deficit is up by 20% in Rupee term and 17% in dollar term.
The implementation of ECC decision regarding withdrawal of Sales tax and Custom duty onimported cotton has supported in reducing cost of production which was increased by abruptchange in exchange rate, which in current financial year has been recorded at 10%.
Financial Performance
As evident from the financial results stated, the Company has managed to compete in thisperiod by posting a positive bottom line.
Profit and Loss Summary
(Rupees in �000)
March 31,2018
March 31,2017
Percentage
Favorable /(Unfavorable)
5,063,764)
12,085,895)
17,149,659)
922,710)
(189,758)
(140,611)
(262,495)
385,525)
665,580)
521,187)
18.59)
Export
Local
Sales (net)
Gross Profit
Distribution cost
Administrative expenses
Finance cost
Other income
Profit before taxation
Profit after taxation
Earnings per share (Rs.)
37.61)
7.72)
16.55)
47.38)
(52.23)
(17.97)
(50.87)
26.71)
32.64)
31.78)
)
)
)
6,967,996
13,019,507
19,987,503
1,359,866
(288,869
(165,875
(396,039
488,515
882,831
686,808
24.50
As evident from above, the Export sales have shown an upward trend from SPLY mainly onaccount of support from the Export package announced by the Government in January 2017which was further extended to financial year 2018 in August 2017 with relax conditions and
04 Third Quarterly Report March 2018
devaluation of Pak rupee by 10%. The product cost in the current period has also increased,resultantly, gross profit margins have remain almost stagnant when compared with lastperiod, i.e. Gross Profit margin for the current period clocked at 6.8% as against 5.4% SPLY.
Although, devaluation of Pakistani currency has given an opportunity to the Company tohelp regain their product footprints in the global markets, but it has also impacted the rawmaterial cost due to unavailability of quality raw material locally, the Company had to shifttowards procurement of imported raw material, resultantly, dilution of positive impact fromincreased export.
There has been a sharp increase in distribution cost mainly due to increased freight onaccount of increased export of Yarn and Knitted fabrics. The Company contained itsadministrative cost from past 2 years and increase is mainly on account of uncontrollablefeatures, such as inflation, employee costs etc. After the political instability which resultedin abrupt devaluation during the period, the Company's management, keeping in view therisk management and cost benefit analysis, has disposed-off its foreign currency exposureby converting the same to local borrowing, which resulted in an increase of 51% in its Financecost. Although, the management has still managed to maintain an efficient portfolio of fundsby reaping maximum benefits of lower benchmark rates prevalent in the country along-withminimum spreads.
The returns from the Company's strategic decision to invest in diversified avenues is supportingenterprise value of the Company which is evident from a material increase of Rs. 110 millionin other income to Rs. 323 million against Rs. 213 million SPLY. Furthermore, with the revisedexport package, rebate income to be received under the referred package has increasedother Income by Rs. 140 million as against Rs. 50 million SPLY* (*Rebate package wasannounced In January 2017).
Operational Performance
The production and sales statistics for the nine months ended March 31, 2018 and itscomparison with SPLY is presented below:
Karachi: April 27, 2018
39,642
March-2018Sales
March-2018Production
March-2017Sales
March-2017ProductionQ
ua
nti
ty in
KG
s (�
00
0)
60,21438,681 58,089
19,81916,525
Local Sales Export Sales
60,000
30,000
-
15,000
45,000
75,000
It is evident from above that there has been an increase of 3.6% in production because ofwell planned production mix, furthermore, local sales and export sales quantities have beenincreased by 2.5% and 20% respectively, which is evident from record turnover of approximatelyRs. 20 billion.
Future Outlook
We believe that the announcement of revised export package by the government, relaxingthe conditional subsidy will surely create further business opportunities for the ailing textilesector for longer period, which has the largest share of export of the country, this in resultwill be a great support to the economy as a whole. The management has already procuredmost economical raw material available to meet its production target maintaining qualityparameters, however, impact of devaluation of Pakistan Rupees has washed away its positiveimpact.
Furthermore, keeping in view the latest technologies, Company management is also planningto replace old technology machineries with new technology to become more effective andefficient, and be able to compete with its regional competitors, which is evident from materialcapex of Rs. 775 million.
Keeping in view the results achieved by investing in diversified portfolios, the board hasalready notified its approval for investment in power projects and all such investment decisionshave now been approved by the shareholders' as well. Management expect that once allsuch investments are materialize, it will help boost Company's bottom line.
Acknowledgements
The Directors record their appreciation of the performance of the Company's workers, staffand executives.
For and on behalf of the Board
MUHAMMAD SOHAIL TABBAChief Executive Officer
MUHAMMAD YUNUS TABBAChairman / Director
05Gadoon Textile Mills Limited
ASSETS
Non-current AssetsProperty, plant and equipment 5 7,661,123 7,447,694Long-term advance 6 - -Long-term loans 16,585 9,723Long-term deposits 27,704 27,704Long-term investments 7 2,550,155 2,472,715
10,255,567 9,957,836Current AssetsStores, spares and loose tools 492,585 491,790Stock-in-trade 8 7,271,288 5,700,578Trade debts 2,452,129 1,750,769Loans and advances 670,571 732,810Trade deposits and short-term prepayments 41,755 17,679Other receivables 767,428 928,097Income tax refundable 454,975 514,535Cash and bank balances 176,249 163,926
12,326,980 10,300,184
Total Assets 22,582,547 20,258,020
EQUITY AND LIABILITIES
Share Capital and Reserves
Authorized57,500,000 ordinary shares of Rs. 10/- each 575,000 575,000
Issued, subscribed and paid-up capital 280,296 280,296Capital reserves 137,541 137,541Revenue reserves 7,306,346 6,948,886
Total Equity 7,724,183 7,366,723
Non-current LiabilitiesLong-term finance 467,165 -Deferred liabilities 1,181,297 1,114,696
1,648,462 1,114,696Current LiabilitiesTrade and other payables 2,950,505 2,794,771Accrued mark-up 107,927 87,667Short-term borrowings 9 9,965,128 8,635,992Provision for taxation 186,342 258,171
13,209,902 11,776,601
Total Liabilities 14,858,364 12,891,297
Total Equity and Liabilities 22,582,547 20,258,020
CONTINGENCIES AND COMMITMENTS 10
The annexed notes from 1 to 17 form an integral part of these condensed interim financialinformation.
Condensed Interim Balance SheetAs at March 31, 2018
Note (Rupees in �000)
June 30,2017
(Audited)
March 31,2018
(Un-audited)
MUHAMMAD SOHAIL TABBAChief Executive Officer
MUHAMMAD IMRAN MOTENChief Financial Officer
MUHAMMAD YUNUS TABBAChairman / Director
06 Third Quarterly Report March 2018
Condensed Interim Profit and Loss Account (Un-audited)
For the Nine Months Ended March 31, 2018
MUHAMMAD SOHAIL TABBAChief Executive Officer
MUHAMMAD IMRAN MOTENChief Financial Officer
MUHAMMAD YUNUS TABBAChairman / Director
(Rupees in �000)
Nine months ended
March 31,2018
March 31,2017
March 31,2018
March 31,2017
Quarter ended
Note
Sales - net 19,987,503 17,149,659 7,047,435 5,469,369
Cost of sales 11 (18,627,651) (16,226,949) (6,474,687) (5,224,894)
Gross profit 1,359,852 922,710 572,748 244,475
Distribution cost (288,869) (189,758) (104,052) (63,031)
Administrative expenses (165,875) (140,611) (58,780) (44,762)
(454,744) (330,369) (162,832) (107,793)
905,108 592,341 409,916 136,682
Finance cost (396,039) (262,495) (145,683) (90,105)
Other operating expenses (114,753) (49,791) (41,441) (13,535)
394,316 280,055 222,792 33,042
Other income 165,862 172,075 61,157 69,095
Share of profit from associates
- net of tax 322,653 213,450 90,799 102,138
Profit before taxation 882,831 665,580 374,748 204,275
Taxation 12
Current (186,342) (176,612) (73,273) (54,585)
Prior (1,682) - (23,561) -
Deferred (7,999) 32,219 4,548 4,632
(196,023) (144,393) (92,286) (49,953)
Profit for the period 686,808 521,187 282,462 154,322
Earnings per share
- basic and diluted (Rupees) 24.50 18.59 10.08 5.51
The annexed notes from 1 to 17 form an integral part of these condensed interim financial
information.
07Gadoon Textile Mills Limited
MUHAMMAD SOHAIL TABBAChief Executive Officer
MUHAMMAD IMRAN MOTENChief Financial Officer
MUHAMMAD YUNUS TABBAChairman / Director
Condensed Interim Statement of Comprehensive Income (Un-audited)
For the Nine Months Ended March 31, 2018
(Rupees in �000)
Nine months ended
March 31,2018
March 31,2017
March 31,2018
March 31,2017
Quarter ended
Profit for the period 686,808 521,187 282,462 154,322
Other comprehensive income - - - -
Total comprehensive income
for the period 686,808 521,187 282,462 154,322
The annexed notes from 1 to 17 form an integral part of these condensed interim financial
information.
08 Third Quarterly Report March 2018
Condensed Interim Cash Flow Statement (Un-audited)
For the Nine Months Ended March 31, 2018
A. CASH FLOWS FROM OPERATING ACTIVITIES
Cash used in operations 13 (452,495) (352,487)
Finance cost paid (375,799) (233,991)
Rebate received 63,717 -
Income tax paid (100,860) (133,995)
Gratuity paid (76,438) (99,403)
(489,360) (467,389)
Net cash used in operating activities (941,855) (819,876)
B. CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment (775,498) (140,627)
Sale proceeds from disposal of property,
plant and equipment 16,369 21,537
Long-term loans paid to employees (6,862) (5,290)
Long-term deposits paid - (2,644)
Sale proceeds from disposal of short term investment - 168,598
Profit received from bank deposits 1,217 1,171
Dividend received on short-term investment - 2,415
Dividend received 245,213 101,676
Net cash (used in) / generated from investing activities (519,561) 146,836
C. CASH FLOWS FROM FINANCING ACTIVITIES
Long-term finance obtained 467,165 -
Dividend paid (322,562) (43)
Net cash generated from / (used in) financing activities 144,603 (43)
Net decrease in cash and cash equivalents (A+B+C) (1,316,813) (673,083)
Cash and cash equivalents at beginning of the period (8,472,066) (9,166,314)
Cash and cash equivalents at end of the period (9,788,879) (9,839,397)
CASH AND CASH EQUIVALENTS
Cash and bank balances 176,249 245,619
Short-term borrowings (9,965,128) (10,085,016)
(9,788,879) (9,839,397)
The annexed notes from 1 to 17 form an integral part of these condensed interim financialinfomation.
Nine months ended
March 31,2017
March 31,2018
(Rupees in �000)Note
MUHAMMAD SOHAIL TABBAChief Executive Officer
MUHAMMAD IMRAN MOTENChief Financial Officer
MUHAMMAD YUNUS TABBAChairman / Director
09Gadoon Textile Mills Limited
MUHAMMAD SOHAIL TABBAChief Executive Officer
MUHAMMAD IMRAN MOTENChief Financial Officer
MUHAMMAD YUNUS TABBAChairman / Director
Condensed Interim Statement of Changes in Equity (Un-audited)
For the Nine Months Ended March 31, 2018
Share
premium
General
reserve
Unappro-
priated
profit
Sub
total
Grand
total
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - ( R u p e e s i n � 0 0 0 ) - - - - - - - - - - - - - - - - - - - - - - - - - -
- - -Capita l Reser ves-- -
Amalga-
mation
reserve
- - - - - Revenue Reser ves - - - - -
Issued,
subscribed and
paid-up share
capital
Sub
total
Amalga-
mation
reserve
Balance as at July 1, 2016 280,296 103,125 34,416 137,541 1,000,000 727,333 4,388,435 6,115,768 6,533,605
Total comprehensive income for the period
Profit for the period - - - - - - 521,187 521,187 521,187
Other comprehensive income - - - - - - - - -
Total comprehensive income for the period - - - - - - 521,187 521,187 521,187
Balance as at March 31, 2017 280,296 103,125 34,416 137,541 1,000,000 727,333 4,909,622 6,636,955 7,054,792
Total comprehensive income for the period
Profit for the period - - - - - - 285,799 285,799 285,799
Other comprehensive income - - - - - - 26,132 26,132 26,132
Total comprehensive income for the period - - - - - - 311,931 311,931 311,931
Balance as at June 30, 2017 280,296 103,125 34,416 137,541 1,000,000 727,333 5,221,553 6,948,886 7,366,723
Transaction with owners
Final dividend @ Rs. 5/- per share for the
year ended June 30, 2017 - - - - - - (140,148) (140,148) (140,148)
Interim dividend @ Rs. 6.75/- per share - - - - - - (189,200) (189,200) (189,200)
- - - - - - (329,348) (329,348) (329,348)
Total comprehensive income for the period
Profit for the period - - - - - - 686,808 686,808 686,808
Other comprehensive income - - - - - - - - -
Total comprehensive income for the period - - - - - - 686,808 686,808 686,808
Balance as at March 31, 2018 280,296 103,125 34,416 137,541 1,000,000 727,333 5,579,013 7,306,346 7,724,183
The annexed notes from 1 to 17 form an integral part of these condensed interim financialinformation.
10 Third Quarterly Report March 2018
1. THE COMPANY AND ITS OPERATIONS
1.1 Gadoon Textile Mills Limited (the Company) was incorporated in Pakistan on
February 23, 1988 as a public limited company under the Companies Ordinance,
1984 and is listed on Pakistan Stock Exchange. The manufacturing facilities of
the Company are located at Gadoon Amazai Industrial Estate Khyber
Pakhtunkhwa and 57 km on Super Highway (near Karachi). The principal activity
of the Company is manufacturing and sale of yarn and knitted fabrics. Y.B.
Holdings (Private) Limited is the holding company.
In pursuance of the special resolution passed at the 28th Annual General
Meeting of the Company held on October 29, 2015 the registered office of the
Company has been changed from 7A, Muhammad Ali Housing Society, Abdul
Aziz Haji Hashim Tabba Street, Karachi, Province of Sindh, Pakistan to 200-201,
Gadoon Amazai Industrial Estate, District Swabi, Province of Khyber
Pakhtunkhwa, Pakistan.
2. BASIS OF PREPARATION
2.1 This condensed interim financial information of the Company for the nine months
ended March 31, 2018 has been prepared in accordance with the requirements
of the International Accounting Standard 34 - Interim Financial Reporting and
provisions of and directives issued under the Companies Act, 2017. In case
where requirements differ, the provisions of or directives issued under the
Companies Act, 2017 have been followed. This condensed interim financial
information does not include all the information required for the full financial
statements and therefore should be read in conjunction with the annual financial
statements of the Company for the year ended June 30, 2017.
2.2 This condensed interim financial information is presented in Pak Rupees which
is also the Company's functional currency and figures presented in this condensed
interim financial information has been rounded off to the nearest thousand
rupee.
2.3 This condensed interim financial information is un-audited and all relevant
compliance with Companies Act, 2017 has been made accordingly. The
comparative condensed balance sheet presented has been extracted from
annual financial statements for the year ended June 30, 2017; the comparative
condensed profit and loss account, condensed interim statement of other
comprehensive income, condensed interim cash flow statement and condensed
interim statement of changes in equity of the Company have been extracted
from the unaudited condensed interim financial information for the nine months
period ended March 31, 2017.
Notes to the Condensed Interim Financial Information (Un-audited)
For the Nine Months Ended March 31, 2018
11Gadoon Textile Mills Limited
3. SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and the methods of computation adopted in the
preparation of this condensed interim financial information and the significant
judgements made by the management in applying the accounting policies and
the key sources of estimation uncertainty are the same as those applied in the
preparation of the financial statements as at and for the year ended June 30,
2017. Certain new IFRSs and amendments to existing IFRSs are effective for
periods beginning on or after July 1, 2017, which do not have any impact on
this condensed interim financial information.
In addition to the foregoing, the Companies Act, 2017 has added certain
disclosure requirements which will be applicable on the Company's annual
financial statements.
4. FINANCIAL RISK MANAGEMENT
The Company's financial risk objectives and policies are consistent with those
disclosed in the annual audited financial statements as at and for the year
ended June 30, 2017.
5. PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets 5.1 7,095,186 6,855,143
Capital work-in-progress 5.2 565,937 592,551
7,661,123 7,447,694
5.1 Details of additions and disposals to operating fixed assets are as under:
(Rupees in �000)
Additions/ transfers
Disposals atbook value
Additions/ transfers
Disposals atbook value
Nine months endedMarch 31, 2017
Nine months endedMarch 31, 2018
Buildings 14,042 - 7,485 -
Plant and machinery 710,049 15,975 99,285 14,654
Power plant - - - 1,794
Electric installations 4,960 - 480 -
Computer equipment 2,688 101 945 23
Office equipment and
installations 705 - 1,398 180
Vehicles 69,668 5,874 23,035 3,199
802,112 21,950 132,628 19,850
Note
March 31,2018
(Un-audited)
June 30,2017
(Audited)
(Rupees in �000)
12 Third Quarterly Report March 2018
6. LONG-TERM ADVANCE
- Considered doubtful
Investment in a joint venture - Advance 6.1 66,667 66,667
Less: Provision against advance (66,667) (66,667)
- -
6.1 This represents first and second tranche of advance for a Joint Venture project
amounting to Rs. 4,250 million. The principal activity of the joint venture project
was acquisition and development of a real estate project in Karachi through a
Joint Venture Company. The Company's share in this Joint Venture project is
ten percent. Currently, the future of this project is not certain and the recovery
of this amount is considered doubtful.
7. LONG-TERM INVESTMENTS
Investments in associated undertakings
ICI Pakistan Limited 1,641,372 1,571,147
Lucky Holdings Limited 183,113 164,843
Yunus Energy Limited 725,670 736,725
2,550,155 2,472,715
5.2 Details of additions and transfers from capital work-in-progress are as under:
Gadoon Amazai
Plant and machinery 519,450 324,778 50,399 50,399
Civil works 5,253 5,253 - -
Electric installations 1,134 1,134 - -
Advance to supplier 57,715 62,324 22,937 20,277
Mark up capitalized 7,461 1,267 3,418 -
Karachi Project
Plant and machinery 99,478 380,369 48,886 48,886
Civil works 64,670 8,789 3,401 1,136
Electric installations 3,826 3,826 480 480
Advance to supplier 10,711 7,344 8,763 9,107
Mark up capitalized 2,407 3,635 - -
772,105 798,719 138,284 130,285
Nine months endedMarch 31, 2017
Nine months endedMarch 31, 2018
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - (Rupees in �000) - - - - - - - - - - - - - - - - - - - - - - - - - - -
Additions Transfers Additions Transfers
March 31,2018
(Un-audited)
June 30,2017
(Audited)(Rupees in �000)Note
March 31,2018
(Un-audited)
June 30,2017
(Audited)
(Rupees in �000)
13Gadoon Textile Mills Limited
8. STOCK-IN-TRADE
Raw material in
- hand 4,835,228 3,436,226
- transit 1,292,542 721,359
6,127,770 4,157,585
Work-in-process 300,504 262,525
Finished goods
- Yarn 751,922 1,150,054
- Knitted fabric 59,147 24,783
- Waste at net realisable value 31,945 105,631
843,014 1,280,468
7,271,288 5,700,578
9. SHORT-TERM BORROWINGS - SECURED
Banking companies - secured
Running finance 9.1 5,052,579 677,014
Short term finance 4,100,000 1,500,000
Foreign currency loan against:
- Import finance 458,225 6,002,310
- Export finance 354,324 456,668
812,549 6,458,978
9,965,128 8,635,992
9.1 Facilities for running finance, import finance, export refinance and short term
finance are available from various banks upto Rs. 28.28 billion (June 30, 2017:
Rs. 24.78 billion). The terms and conditions of the short-term borrowings
including markup rates and securities have not materially changed from
June 30, 2017.
10. CONTINGENCIES AND COMMITMENTS
10.1 Contingencies
10.1.1 As at period end, bank guarantees given in favor of the Company by banks in
normal course of business amounting to Rs. 961.04 million (June 30, 2017:
Rs. 949.04 million).
Other contingencies are same as disclosed in notes 21.1.2 to 21.1.9 to the
annual financial statements for the year ended June 30, 2017.
March 31,2018
(Un-audited)
June 30,2017
(Audited)
(Rupees in �000)Note
14 Third Quarterly Report March 2018
10.1.2 Others
Export bills discounted with recourse 1,686,603 1,540,624
Indemnity bond in favor of Collector
of Customs against imports 4,105 4,105
Post-dated cheques in favor of Collector
of Customs against imports 572,996 684,890
10.2 Commitments
Letters of credit opened by banks for:
Plant and machinery 344,284 -
Raw materials 1,655,153 477,625
Stores and spares 60,869 28,035
Foreign currency forward contracts - 9,315
Further, the Company has outstanding contractual commitment under
sponsors support agreement, for debt servicing of two loan installments upto
Rs. 338 million on behalf of Yunus Energy Limited, an associated undertaking.
March 31,2018
(Un-audited)
June 30,2017
(Audited)
(Rupees in �000)
(Rupees in �000)
Nine months ended
March 31,2018
March 31,2017
March 31,2018
March 31,2017
Quarter ended
Note
11. COST OF SALES
Opening stock
- finished goods 1,280,468 641,035 977,987 806,803
Cost of goods
manufactured 11.1 18,190,197 16,790,710 6,339,714 5,622,887
19,470,665 17,431,745 7,317,701 6,429,690
Closing stock
- finished goods (843,014) (1,204,796) (843,014) (1,204,796)
18,627,651 16,226,949 6,474,687 5,224,894
15Gadoon Textile Mills Limited
12. TAXATION
There have been no change in the tax contingencies as disclosed in note number
21.1.5, 21.1.6, 21.1.8 and 21.1.9 to the annual audited financial statements for
the year ended June 30, 2017.
(Rupees in �000)
Nine months ended
March 31,2018
March 31,2017
March 31,2018
March 31,2017
Quarter ended
11.1 Cost of goods manufactured
Opening stock
- work in process 262,525 250,971 283,117 212,182
Raw and packing material
consumed 13,057,494 11,653,849 4,659,921 3,943,596
Other manufacturing
expenses 5,170,682 5,108,566 1,697,180 1,689,785
18,228,176 16,762,415 6,357,101 5,633,381
18,490,701 17,013,386 6,640,218 5,845,563
Closing stock
- work in process (300,504) (222,676) (300,504) (222,676)
18,190,197 16,790,710 6,339,714 5,622,887
13. CASH USED IN OPERATIONS
Profit before taxation 882,831 665,580
Adjustments for:
Depreciation 540,119 556,343
Loss / (gain) on disposal of property, plant
and equipment 5,581 (1,687)
Finance cost 396,039 262,495
Share of profit from associates - net of tax (322,653) (213,450)
Realised gain on short-term investment - (94,289)
Unrealised gain on short-term investments - (3,733)
Rebate on export sales (139,672) -
Profit on deposits (1,234) (1,158)
Dividend income - (2,415)
Provision for gratuity 135,040 119,912
Working capital changes 13.1 (1,948,546) (1,640,085)
(1,335,325) (1,018,067)
Cash used in operations (452,495) (352,487)
Nine months ended
March 31,2017
Note
March 31,2018
(Rupees in �000)
16 Third Quarterly Report March 2018
Nine months ended
March 31,2017
March 31,2018
(Rupees in �000)
14. TRANSACTIONS WITH RELATED PARTIES
Related parties comprise of associated companies, other associated undertakings,
directors and key management personnel. Transactions between the Company
and the related parties are:
13.1 Working capital changes
(Increase) / decrease in current assetsStores, spares and loose tools (795) (42,173)
Stock-in-trade (1,570,710) (1,756,482)
Trade debts (701,360) 43,007
Loans and advances (37,194) (12,593)
Trade deposits and short-term prepayments (24,076) (479)
Other receivables 236,641 (227,437)
(2,097,494) (1,996,157)
Increase in current liabilities
Trade and other payables 148,948 356,072
Working capital changes (1,948,546) (1,640,085)
Name of Related Parties Nature of Transaction
a. Associated companies(Common Directorship)
Lucky Cement Limited Purchase of cement 15,545 1,483Re-imbursement of expenses 677 502
Yunus Textile Mills Limited Sale of yarn 269,174 295,577Sale of waste 133 -
Lucky Knits (Private) Limited Sale of yarn 675,627 525,907Purchase of goods & services 25,764 26,891Purchase of vehicle - 410
Lucky Textile Mills Limited Sale of yarn 1,706,711 1,672,340Sale of fabric 319,623 180,067Doubling charges - 2,967Processing charges 2,284 -
Lucky Energy (Private) Limited Purchase of electricity 819,654 739,228
Lucky Landmark (Private) Limited Sale of vehicle 1,491 -
Yunus Energy Limited Re-imbursement of expenses 4,733 3,315Share of profit on investment 126,502 37,625Dividend received 137,557 -
ICI Pakistan Limited Purchase of fiber 1,327,116 1,033,355Sale of fiber - 22,379Share of profit on investment 177,881 153,834Dividend received 107,656 101,676
Lucky Holdings Limited Share of profit on investment 18,270 21,991
Lucky One (Private) Limited Sale of vehicle - 1,800
b. Benefits to key management personnel 60,743 49,732
March 31,
2018
March 31,
2017
Nine months ended
----- (Rupees in �000) -----
17Gadoon Textile Mills Limited
MUHAMMAD SOHAIL TABBAChief Executive Officer
MUHAMMAD IMRAN MOTENChief Financial Officer
MUHAMMAD YUNUS TABBAChairman / Director
15. FAIR VALUE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Fair value is the price that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date.
The carrying values of all financial assets and liabilities reflected in the financial
statements approximate their fair values.
Fair value hierarchy
The following table provides an analysis of financial instruments that are measured
subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the
degree to which the fair value is observable.
� Level 1 fair value measurements are those derived from quoted prices (unadjusted)
in active markets for identical assets or liabilities.
� Level 2 fair value measurements are those derived from inputs other than quoted
prices included within Level 1 that are observable for the asset or liability, either directly
(i.e. as prices) or indirectly (i.e. derived from prices).
� Level 3 fair value measurements are those derived from valuation techniques that
include inputs for the asset or liability that are not based on observable market data
(unobservable inputs).
As at March 31, 2018, the company has no financial instruments that falls into any of
the above category.
16. CORRESPONDING FIGURES
Comparative information has been re-classified, re-arranged or additionally incorporated
in these financial information, wherever necessary, to facilitate comparison and to
conform with changes in presentation in the current period.
17. DATE OF AUTHORIZATION FOR ISSUE
This condensed interim financial information have been approved and authorized for
issue on April 27, 2018 by the Board of Directors of the Company.
18 Third Quarterly Report March 2018
39,642
March-2018Sales
March-2018Production
March-2017Sales
March-2017ProductionQ
ua
nti
ty in
KG
s (�
00
0)
60,21438,681 58,089
19,81916,525
Local Sales Export Sales
60,000
30,000
-
15,000
45,000
75,000
19Gadoon Textile Mills Limited
5,063,764)
12,085,895)
17,149,659)
922,710)
(189,758)
(140,611)
(262,495)
385,525)
665,580)
521,187)
18.59)
37.61)
7.72)
16.55)
47.38)
(52.23)
(17.97)
(50.87)
26.71)
32.64)
31.78)
)
6,967,996
13,019,507
19,987,503
1,359,866
(288,869
(165,875
(396,039
488,515
882,831
686,808
24.50
)
)