completing the accounting cycle
DESCRIPTION
Completing the Accounting Cycle. Chapter 4. Learning Objectives. Describe the flow of accounting information from the unadjusted trial balance into the adjusted trial balance and financial statements. Prepare financial statements from adjusted account balances. Prepare closing entries. - PowerPoint PPT PresentationTRANSCRIPT
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Completing the
Completing the
Accounting Accounting
CycleCycle
Chapter 4Chapter 4Chapter 4Chapter 4
Learning ObjectivesLearning Objectives
1.1. Describe the flow of accounting Describe the flow of accounting information from the unadjusted trial information from the unadjusted trial balance into the adjusted trial balance and balance into the adjusted trial balance and financial statements.financial statements.
2.2. Prepare financial statements from adjusted Prepare financial statements from adjusted account balances.account balances.
3.3. Prepare closing entries.Prepare closing entries.
4.4. Describe the accounting cycle.Describe the accounting cycle.
5.5. Illustrate the accounting cycle for one Illustrate the accounting cycle for one period.period.
Learning ObjectivesLearning Objectives
6.6. Explain what is meant by the fiscal year Explain what is meant by the fiscal year and the natural business and the natural business
7.7. Describe and illustrate the use of working Describe and illustrate the use of working capital and the current ratio in evaluating capital and the current ratio in evaluating a company’s financial condition. a company’s financial condition.
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Learning Learning Objective
ObjectiveDescribe the flow of accounting
Describe the flow of accounting
information from the unadjusted
information from the unadjusted
trial balance into the adjusted trial
trial balance into the adjusted trial
balance and financial statements.
balance and financial statements.
11
FLOW OF ACCOUNTING FLOW OF ACCOUNTING INFORMATIONINFORMATION
Flow of Accounting InformationFlow of Accounting Information
o Account balances are listed in the Unadjusted Account balances are listed in the Unadjusted Trial Balance column using the ending Trial Balance column using the ending balances found in the general ledger.balances found in the general ledger.
End-of-Period Spreadsheet (Work Sheet)End-of-Period Spreadsheet (Work Sheet)
Unadjusted TB
Accounts Dr Cr Dr Cr Dr Cr
Adjustments Adjusted TB
(continued)
Flow of Accounting InformationFlow of Accounting Information
o Adjustments are entered here. Two possibilities:Adjustments are entered here. Two possibilities: Deferrals – Existing balances are changedDeferrals – Existing balances are changed Accruals – New information is enteredAccruals – New information is entered
End-of-Period Spreadsheet (Work Sheet)End-of-Period Spreadsheet (Work Sheet)
Accounts Dr Cr Dr Cr Dr Cr
Adjustments Adjusted TB
(continued)
Unadjusted TB
Flow of Accounting InformationFlow of Accounting Information
Adjustments are combined with the unadjusted Adjustments are combined with the unadjusted trial balance amounts. Account balances are trial balance amounts. Account balances are now adjusted.now adjusted.
Accounts Dr Cr Dr Cr Dr Cr
Adjustments Adjusted TB
End-of-Period Spreadsheet (Work Sheet)End-of-Period Spreadsheet (Work Sheet)
(continued)
Unadjusted TB
Flow of Accounting InformationFlow of Accounting Information
o Revenue and expense balances in Revenue and expense balances in the Adjusted Trial Balance column are the Adjusted Trial Balance column are extended to the Income Statement column.extended to the Income Statement column.
Adjusted TB
Accounts Dr Cr Dr Cr Dr Cr
Income State. Balance Sheet
End-of-Period Spreadsheet (Work Sheet)End-of-Period Spreadsheet (Work Sheet)
(continued)
Flow of Accounting InformationFlow of Accounting Information
o Asset, liability, owner’s equity, and drawing Asset, liability, owner’s equity, and drawing balances in the Adjusted Trial Balance column balances in the Adjusted Trial Balance column are extended to the Balance Sheet column.are extended to the Balance Sheet column.
Adjusted TB
Accounts Dr Cr Dr Cr Dr Cr
Income State. Balance Sheet
End-of-Period Spreadsheet (Work Sheet)End-of-Period Spreadsheet (Work Sheet)
(concluded)
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Learning Learning Objective
ObjectivePrepare financial statements
Prepare financial statements
from adjusted account balances.
from adjusted account balances.
22
Income StatementIncome Statement
o The income statement is prepared directly The income statement is prepared directly from the Income Statement or Adjusted from the Income Statement or Adjusted Trial Balance columns of the end-of-period Trial Balance columns of the end-of-period spreadsheet (work sheet) beginning with spreadsheet (work sheet) beginning with fees earned of $16,840.fees earned of $16,840.
FINANCIAL STATEMENT FINANCIAL STATEMENT PREPARATION FROM PREPARATION FROM
END-OF-PERIOD END-OF-PERIOD SPREADSHEET – INCOME SPREADSHEET – INCOME
STATEMENTSTATEMENT
to statement of owner’s equity
Statement of Owner’s EquityStatement of Owner’s Equity
o The first item presented on the statement The first item presented on the statement of owner’s equity is the balance of the of owner’s equity is the balance of the owner’s capital account at the beginning owner’s capital account at the beginning of the period.of the period.
FINANCIAL STATEMENT FINANCIAL STATEMENT PREPARATION FROM END-PREPARATION FROM END-
OF-PERIODOF-PERIODSPREADSHEET – SPREADSHEET –
STATEMENT OF OWNER’S STATEMENT OF OWNER’S EQUITYEQUITY
from the income statement
to the balance sheet
Balance SheetBalance Sheet
o The balance sheet is prepared directly The balance sheet is prepared directly from the Balance Sheet or Adjusted Trial from the Balance Sheet or Adjusted Trial Balance columns of the end-of-period Balance columns of the end-of-period spreadsheet (or work sheet), beginning spreadsheet (or work sheet), beginning with Cash of $2,065.with Cash of $2,065.
FINANCIAL STATEMENT FINANCIAL STATEMENT PREPARATION FROM PREPARATION FROM
END-OF-PERIOD END-OF-PERIOD SPREADSHEET – BALANCE SPREADSHEET – BALANCE
SHEETSHEET from the statement of owner’s equity
Classified Balance SheetClassified Balance Sheet
o A A classified balance sheetclassified balance sheet is a balance is a balance sheet that was expanded by adding sheet that was expanded by adding subsections for (1) current assets, (2) subsections for (1) current assets, (2) property, plant, and equipment, (3) property, plant, and equipment, (3) current liabilities, and (4) long-term current liabilities, and (4) long-term liabilities.liabilities.
CURRENT ASSETSCURRENT ASSETS
Cash and other Cash and other assets that are assets that are expected to be expected to be converted into cash, converted into cash, sold, or used up sold, or used up usually within a year usually within a year or less, through the or less, through the normal operations of normal operations of the business, are the business, are called called currentcurrent assetsassets..
CashCash
Accounts Accounts ReceivableReceivable
Notes Notes ReceivableReceivable
SuppliesSupplies
Notes ReceivableNotes Receivable
o Notes receivable Notes receivable are written promises by are written promises by the customer to pay the amount of the the customer to pay the amount of the note and possibly interest at an agreed note and possibly interest at an agreed rate.rate.
FIXED ASSETSFIXED ASSETS
Property,Property, plant, andplant, and equipmentequipment (also called (also called fixed assetsfixed assets or or plant plant assetsassets) include assets ) include assets that depreciate over a that depreciate over a period of time. Land is period of time. Land is an exception, since it is an exception, since it is not subject to not subject to depreciation.depreciation.
EquipmentEquipment
MachineryMachinery
BuildingsBuildings
LandLand
CURRENT LIABILITIESCURRENT LIABILITIES
Liabilities that will be Liabilities that will be due within a short due within a short time (usually one time (usually one year or less) and that year or less) and that are to be paid out of are to be paid out of current assets are current assets are called called current current liabilitiesliabilities..
Accounts Accounts payablepayable
Wages payableWages payable
Interest payableInterest payable
Unearned feesUnearned fees
LONG-TERM LIABILITIESLONG-TERM LIABILITIES
Liabilities not due for Liabilities not due for a long time (usually a long time (usually more than one year) more than one year) are called are called long-term long-term liabilitiesliabilities..
Long-term notes Long-term notes payablepayable
Mortgage Mortgage payablepayable
Bond payableBond payable
Owner’s EquityOwner’s Equity
o Owner’s equityOwner’s equity is the owner’s right to the is the owner’s right to the assets of the business. Owner’s equity is assets of the business. Owner’s equity is added to the total liabilities, and this added to the total liabilities, and this combined total must be equal to the total combined total must be equal to the total assets.assets.
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Learning Learning Objective
ObjectivePrepare closing entries.
Prepare closing entries.
33
Closing EntriesClosing Entries
o Accounts that are relatively permanent Accounts that are relatively permanent from year to year are called from year to year are called permanent permanent accounts accounts or or real accountsreal accounts. These accounts . These accounts are carried forward from year to year.are carried forward from year to year.
Closing EntriesClosing Entries
o Accounts that report amounts for only one Accounts that report amounts for only one period are called period are called temporary accounts temporary accounts or or nominal accountsnominal accounts. Temporary accounts are . Temporary accounts are not carried forward because they relate to not carried forward because they relate to only one period. only one period.
Closing EntriesClosing Entries
o To report amounts for only one period, To report amounts for only one period, temporary accounts should have zero temporary accounts should have zero balances at the beginning of the next balances at the beginning of the next period. period.
o To achieve this, the revenue and expense To achieve this, the revenue and expense account balances are transferred to account balances are transferred to Income Summary at the end of the Income Summary at the end of the period.period.
Closing EntriesClosing Entries
o The balance of Income Summary (net The balance of Income Summary (net income or net loss) is then transferred to income or net loss) is then transferred to the owner’s capital account. the owner’s capital account.
o The balance of the owner’s drawing The balance of the owner’s drawing account is also transferred to the owner’s account is also transferred to the owner’s capital account. capital account.
o The entries that transfer these balances The entries that transfer these balances are called are called closing entriesclosing entries..
CLOSING CLOSING ENTRIESENTRIES
Closing EntriesClosing Entries
o Income Summary Income Summary is a temporary account is a temporary account that is only used during the closing that is only used during the closing process.process.
o At the end of the At the end of the closing processclosing process, the , the Income Summary account will have a zero Income Summary account will have a zero balance.balance.
o Income Summary is sometimes called a Income Summary is sometimes called a clearing accountclearing account..
JOURNALIZING JOURNALIZING AND POSTING AND POSTING
CLOSING ENTRIESCLOSING ENTRIES
JOURNALIZING JOURNALIZING AND POSTING AND POSTING
CLOSING ENTRIESCLOSING ENTRIES
JOURNALIZING JOURNALIZING AND POSTING AND POSTING
CLOSING ENTRIESCLOSING ENTRIES
JOURNALIZING JOURNALIZING AND POSTING AND POSTING
CLOSING ENTRIESCLOSING ENTRIES
CLOSING CLOSING ENTRIESENTRIES
Step 1
Step 2
Step 3
Step 4
Temporary Account BalancesTemporary Account Balances
o After the closing entries are posted, all of After the closing entries are posted, all of the temporary accounts have zero the temporary accounts have zero balances.balances.
(continued)
LEDGERLEDGER
LEDGERLEDGER
(continued)
(continued)
LEDGERLEDGER
LEDGERLEDGER
(concluded)
LEDGERLEDGER
Post-Closing Trial BalancePost-Closing Trial Balance
o A post-closing trial balance is prepared A post-closing trial balance is prepared after the closing entries have been after the closing entries have been posted. The purpose of the post-closing posted. The purpose of the post-closing (after closing) trial balance is to verify (after closing) trial balance is to verify that the ledger is in balance at the that the ledger is in balance at the beginning of the next period.beginning of the next period.
POST-CLOSING POST-CLOSING TRIAL BALANCETRIAL BALANCE
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Learning Learning Objective
ObjectiveDescribe the accounting cycle.
Describe the accounting cycle.
44
Accounting CycleAccounting Cycle
o The accounting process that begins with The accounting process that begins with analyzing and journalizing transactions analyzing and journalizing transactions and ends with preparing the accounting and ends with preparing the accounting records for the next period’s transactions records for the next period’s transactions is called the is called the accounting cycleaccounting cycle. There are . There are ten steps in the accounting cycle.ten steps in the accounting cycle.
Accounting CycleAccounting Cycle
1.1. Transactions are analyzed and recorded Transactions are analyzed and recorded in the journal.in the journal.
2.2. Transactions are posted to the ledger.Transactions are posted to the ledger.
3.3. An unadjusted trial balance is prepared.An unadjusted trial balance is prepared.
4.4. Adjustment data are assembled and Adjustment data are assembled and analyzed.analyzed.
5.5. An optional end-of-period spreadsheet An optional end-of-period spreadsheet (work sheet) is prepared.(work sheet) is prepared.
(continued)
Accounting CycleAccounting Cycle
6.6.Adjusting entries are journalized and Adjusting entries are journalized and posted to the ledger.posted to the ledger.
7.7.An adjusted trial balance is prepared.An adjusted trial balance is prepared.
8.8.Financial statements are prepared.Financial statements are prepared.
9.9.Closing entries are journalized and posted Closing entries are journalized and posted to the ledger.to the ledger.
10.10. A post-closing trial balance is prepared.A post-closing trial balance is prepared.
to the financial
statements
ACCOUNTING ACCOUNTING CYCLECYCLE
From the adjusted trial balance
ACCOUNTING ACCOUNTING CYCLECYCLE
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Learning Learning Objective
ObjectiveIllustrate the accounting cycle
Illustrate the accounting cycle for one period.
for one period.
55
ACCOUNTING ACCOUNTING CYCLECYCLE
(continued)
ACCOUNTING ACCOUNTING CYCLECYCLE
(continued)
ACCOUNTING ACCOUNTING CYCLECYCLE
(concluded)
ACCOUNTING ACCOUNTING CYCLECYCLE
UNADJUSTED UNADJUSTED TRIAL BALANCETRIAL BALANCE
END-OF-PERIOD END-OF-PERIOD SPREADSHEETSPREADSHEET
ADJUSTING ADJUSTING ENTRIESENTRIES
ADJUSTED ADJUSTED TRIAL BALANCETRIAL BALANCE
INCOME INCOME STATEMENTSTATEMENT
(continued)
STATEMENT OF STATEMENT OF OWNER’S EQUITYOWNER’S EQUITY
(continued)
BALANCE BALANCE SHEETSHEET
(concluded)
CLOSING CLOSING ENTRIESENTRIES
POST-CLOSING POST-CLOSING TRIAL BALANCETRIAL BALANCE
(continued)
LEDGERLEDGER
(continued)
(continued)
LEDGERLEDGER
(concluded)
LEDGERLEDGER
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Learning Learning Objective
ObjectiveExplain what is meant by the
Explain what is meant by the
fiscal year and the natural
fiscal year and the natural business year.
business year.
66
Accounting PeriodAccounting Period
o The annual accounting period adopted by The annual accounting period adopted by a business is known as its a business is known as its fiscal yearfiscal year..
o When a business adopts a fiscal year that When a business adopts a fiscal year that ends when business activities have ends when business activities have reached the lowest point in its annual reached the lowest point in its annual operation, such a fiscal year is also called operation, such a fiscal year is also called the the natural business yearnatural business year..
ACCOUNTING ACCOUNTING PERIODPERIOD
FINANCIAL FINANCIAL HISTORY OF A HISTORY OF A
BUSINESSBUSINESS
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Learning Learning Objective
ObjectiveDescribe and illustrate the use of
Describe and illustrate the use of
working capital and the current
working capital and the current
ratio in evaluating a company’s
ratio in evaluating a company’s financial condition.
financial condition.
77
Working Capital and Current RatioWorking Capital and Current Ratio
o The ability to convert assets into cash is The ability to convert assets into cash is called called liquidityliquidity..
Working Capital and Current RatioWorking Capital and Current Ratio
o The ability of a business to pay its debts is The ability of a business to pay its debts is called called solvencysolvency..
Working Capital and Current RatioWorking Capital and Current Ratio
o Working capital Working capital is the excess of the is the excess of the current assets of a business over its current assets of a business over its current liabilities.current liabilities.
Working Capital and Current RatioWorking Capital and Current Ratio
o NetSolutions’ working capital at the end of NetSolutions’ working capital at the end of 2013 is $6,355 as computed below. This 2013 is $6,355 as computed below. This amount of working capital implies that amount of working capital implies that NetSolutions is able to pay its current NetSolutions is able to pay its current liabilities.liabilities.
Working Capital = Current Assets – Current liabilities
= $7,745 – $1,390
= $6,355
Working Capital and Current RatioWorking Capital and Current Ratio
o The The current ratio current ratio is another means of is another means of expressing the relationship between expressing the relationship between current assets and current liabilities. The current assets and current liabilities. The current ratio is computed by dividing current ratio is computed by dividing current assets by current liabilities.current assets by current liabilities.
Current Ratio = Current Assets
Current Liabilities
= $7,745
$1,390
= 5.6 (Rounded)
Working Capital and Current RatioWorking Capital and Current Ratio
o The current ratio for NetSolutions at the The current ratio for NetSolutions at the end of 2013 is 5.6, computed as follows:end of 2013 is 5.6, computed as follows:
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Appendix:Appendix:
End-of-Period
End-of-Period
Spreadsheet
SpreadsheetEnd-of-Period
End-of-Period
Spreadsheet
Spreadsheet
81
Account Title Debit Credit Debit Credit Debit Credit
12345678910111213141516171819202122232425
Unadjusted Trial Balance Adjustments Trial Balance
Adjusted
Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accumulated Depr.Accounts Payable 900Wages PayableUnearned Rent 360Chris Clark, Capital 25,000Chris Clark, Drawing 4,000Fees Earned 16,340Rent RevenueWages Expense 4,275Rent Expense 1,600Depreciation ExpenseUtilities Expense 985Supplies Expense 800Insurance ExpenseMiscellaneous Exp. 455
42,600 42,600
The The unadjusted unadjusted trial balance trial balance is checked is checked
for equalityfor equality..
82
Account Title Debit Credit Debit Credit Debit Credit
12345678910111213141516171819202122232425
Trial Balance Adjustments Trial Balance
Adjusted
Supplies Supplies needs needs adjusting adjusting
Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accumulated Depr.Accounts Payable 900Wages PayableUnearned Rent 360Chris Clark, Capital 25,000Chris Clark, Drawing 4,000Fees Earned 16,340Rent RevenueWages Expense 4,275Rent Expense 1,600Depreciation ExpenseUtilities Expense 985Supplies Expense 800Insurance ExpenseMiscellaneous Exp. 455
42,600 42,600
Unadjusted
83
Account Title Debit Credit Debit Credit Debit Credit
12345678910111213141516171819202122232425
Trial Balance Adjustments Trial Balance
Adjusted
Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accumulated Depr.Accounts Payable 900Wages PayableUnearned Rent 360Chris Clark, Capital 25,000Chris Clark, Drawing 4,000Fees Earned 16,340Rent RevenueWages Expense 4,275Rent Expense 1,600Depreciation ExpenseUtilities Expense 985Supplies Expense 800Insurance ExpenseMiscellaneous Exp. 455
42,600 42,600
(a) Cost of supplies on hand at December 31 is $760.
Unadjusted
(a) 1,240
(a) 1,240
84
Account Title Debit Credit Debit Credit Debit Credit
12345678910111213141516171819202122232425
Trial Balance Adjustments Trial Balance
Adjusted
(a) 1,240
Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accumulated Depr.Accounts Payable 900Wages PayableUnearned Rent 360Chris Clark, Capital 25,000Chris Clark, Drawing 4,000Fees Earned 16,340Rent RevenueWages Expense 4,275Rent Expense 1,600Depreciation ExpenseUtilities Expense 985Supplies Expense 800Insurance ExpenseMiscellaneous Exp. 455
42,600 42,600
(a) 1,240
(b) The insurance expense for December is $200 ($2,400 ÷ 12).
Unadjusted
(b) 200
(b) 200
85
Account Title Debit Credit Debit Credit Debit Credit
12345678910111213141516171819202122232425
(c) 120
(c) 120
Trial Balance Adjustments Trial Balance
Adjusted
(b) 200(a) 1,240
(b) 200
Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accumulated Depr.Accounts Payable 900Wages PayableUnearned Rent 360Chris Clark, Capital 25,000Chris Clark, Drawing 4,000Fees Earned 16,340Rent RevenueWages Expense 4,275Rent Expense 1,600Depreciation ExpenseUtilities Expense 985Supplies Expense 800Insurance ExpenseMiscellaneous Exp. 455
42,600 42,600
(a) 1,240
(c) Rent revenue earned during December was $120 ($360 ÷ 3).
Unadjusted
86
Account Title Debit Credit Debit Credit Debit Credit
12345678910111213141516171819202122232425
Trial Balance Adjustments Trial Balance
Adjusted
(b) 200(a) 1,240
(b) 200
(c) 120
(c) 120
(d) 500
(d) 500
Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accumulated Depr.Accounts Payable 900Wages PayableUnearned Rent 360Chris Clark, Capital 25,000Chris Clark, Drawing 4,000Fees Earned 16,340Rent RevenueWages Expense 4,275Rent Expense 1,600Depreciation ExpenseUtilities Expense 985Supplies Expense 800Insurance ExpenseMiscellaneous Exp. 455
42,600 42,600
(a) 1,240
(d) Fees accrued at the end of December, but not recorded, totaled $500.
Unadjusted
87
Account Title Debit Credit Debit Credit Debit Credit
12345678910111213141516171819202122232425
(e) 250
Trial Balance Adjustments Trial Balance
Adjusted
(b) 200(a) 1,240
(d) 500
(b) 200
(c) 120
(c) 120
Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accumulated Depr.Accounts Payable 900Wages PayableUnearned Rent 360Chris Clark, Capital 25,000Chris Clark, Drawing 4,000Fees Earned 16,340Rent RevenueWages Expense 4,275Rent Expense 1,600Depreciation ExpenseUtilities Expense 985Supplies Expense 800Insurance ExpenseMiscellaneous Exp. 455
42,600 42,600
(d) 500
(e) 250
(a) 1,240
((e) Wages accrued, but not paid, at the end of December totaled $250.
Unadjusted
88
Account Title Debit Credit Debit Credit Debit Credit
12345678910111213141516171819202122232425
Trial Balance Adjustments Trial Balance
Adjusted
(b) 200(a) 1,240
(d) 500
(c) 120
(c) 120(d) 500
(f) 50
(f) 50
(b) 200
Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accumulated Depr.Accounts Payable 900Wages PayableUnearned Rent 360Chris Clark, Capital 25,000Chris Clark, Drawing 4,000Fees Earned 16,340Rent RevenueWages Expense 4,275Rent Expense 1,600Depreciation ExpenseUtilities Expense 985Supplies Expense 800Insurance ExpenseMiscellaneous Exp. 455
42,600 42,600
(e) 250
(a) 1,240
(e) 250
(f) Depreciation of office equipment is $50 for December.
Unadjusted
89
Account Title Debit Credit Debit Credit Debit Credit
12345678910111213141516171819202122232425
2,360 2,360
Trial Balance Adjustments Trial Balance
Adjusted
(b) 200(a) 1,240
(d) 500
(c) 120
(c) 120
(f) 50
(b) 200(a) 1,240
(e) 250
(e) 250
(d) 500
Cash 2,065Accounts Receivable 2,220Supplies 2,000Prepaid Insurance 2,400Land 20,000Office Equipment 1,800Accumulated Depr.Accounts Payable 900Wages PayableUnearned Rent 360Chris Clark, Capital 25,000Chris Clark, Drawing 4,000Fees Earned 16,340Rent RevenueWages Expense 4,275Rent Expense 1,600Depreciation ExpenseUtilities Expense 985Supplies Expense 800Insurance ExpenseMiscellaneous Exp. 455
42,600 42,600 Summed and ruled
(f) 50
Unadjusted
Add / Subtract AdjustmentsAdd / Subtract Adjustments
o The next step is to add or subtract the The next step is to add or subtract the adjustments to (or from) the amounts adjustments to (or from) the amounts found in the Unadjusted Trial Balance found in the Unadjusted Trial Balance columns and enter the results in the columns and enter the results in the Adjusted Trial Balance columns.Adjusted Trial Balance columns.
91
Account Title Debit Credit Debit Credit Debit Credit
Trial Balance Adjustments Trial Balance
12345678910111213141516171819202122232425
Adjusted
2,360 2,360
(b) 200(a) 1,240
(d) 500
(c) 120
(c) 120(d) 500
(f) 50
(b) 200(a) 1,240
(e) 250
Cash 2,065 2,065Accounts Receivable 2,220 2,720Supplies 2,000 760Prepaid Insurance 2,400 2,200Land 20,000 20,000Office Equipment 1,800 1,800Accumulated Depr. 50Accounts Payable 900 900Wages Payable 250Unearned Rent 360 240Chris Clark, Capital 25,000 25,000Chris Clark, Drawing 4,000 4,000Fees Earned 16,340 16,840Rent Revenue 120Wages Expense 4,275 4,525Rent Expense 1,600 1,600Depreciation Expense 50Utilities Expense 985 985Supplies Expense 800 2,040Insurance Expense 200Miscellaneous Exp. 455 455
42,600 42,600 43,400 43,400
(f) 50
Unadjusted
(e) 250
SpreadsheetSpreadsheet
o Preparing the work sheet as a spreadsheet Preparing the work sheet as a spreadsheet allows the computer to assist you in the allows the computer to assist you in the process. The spreadsheet illustrated in process. The spreadsheet illustrated in Exhibit 1 has been reproduced on the next Exhibit 1 has been reproduced on the next slide. slide.
Extending Amounts to Statement Extending Amounts to Statement ColumnsColumnso The next step is to extend amounts in the The next step is to extend amounts in the
Adjusted Trial Balance columns to the Adjusted Trial Balance columns to the Income Statement and Balance Sheet Income Statement and Balance Sheet columns. Because of space limitations, the columns. Because of space limitations, the unadjusted trial balance and the unadjusted trial balance and the adjustments columns have been removed adjustments columns have been removed for the remainder of this slide for the remainder of this slide presentation.presentation.
95
Account Title Debit Credit Debit Credit Debit Credit
Trial Balance Income Statement Balance Sheet
12345678910111213141516171819202122232425
Adjusted
Cash 2,065 2,065Accounts Receivable 2,720 2,720Supplies 760 760Prepaid Insurance 2,200 2,200Land 20,000 20,000Office Equipment 1,800 1,800Accumulated Depr. 50 50Accounts Payable 900 900Wages Payable 250 250Unearned Rent 240 240Chris Clark, Capital 25,000 25,000Chris Clark, Drawing 4,000 4,000Fees Earned 16,840 16,840Rent Revenue 120 120Wages Expense 4,525 4,525Rent Expense 1,600 1,600Depreciation Expense 50 50Utilities Expense 985 985Supplies Expense 2,040 2,040Insurance Expense 200 200Miscellaneous Exp. 455 455
43,400 43,400
96
Account Title Debit Credit Debit Credit Debit Credit
Trial Balance Income Statement Balance Sheet
12345678910111213141516171819202122232425
Adjusted
The four columns are summed.
Cash 2,065 2,065Accounts Receivable 2,720 2,720Supplies 760 760Prepaid Insurance 2,200 2,200Land 20,000 20,000Office Equipment 1,800 1,800Accumulated Depr. 50 50Accounts Payable 900 900Wages Payable 250 250Unearned Rent 240 240Chris Clark, Capital 25,000 25,000Chris Clark, Drawing 4,000 4,000Fees Earned 16,840 16,840Rent Revenue 120 120Wages Expense 4,525 4,525Rent Expense 1,600 1,600Depreciation Expense 50 50Utilities Expense 985 985Supplies Expense 2,040 2,040Insurance Expense 200 200Miscellaneous Exp. 455 455
43,400 43,400 9,855 16,960 33,545 26,440
Determining Net Income (Net Loss)Determining Net Income (Net Loss)
o The difference between the Income Statement The difference between the Income Statement column totals and Balance Sheet column totals is column totals and Balance Sheet column totals is net income (or net loss) for the period.net income (or net loss) for the period.
9,855 16,960 33,545 26,4407,105 7,105
16,960 16,960 33,545 33,545
Income Statement Balance Sheet
Net IncomeNet IncomeNet IncomeNet Income
98
Account Title Debit Credit Debit Credit Debit Credit
Trial Balance Income Statement Balance Sheet
12345678910111213141516171819202122232425
Adjusted
Cash 2,065 2,065Accounts Receivable 2,720 2,720Supplies 760 760Prepaid Insurance 2,200 2,200Land 20,000 20,000Office Equipment 1,800 1,800Accumulated Depr. 50 50Accounts Payable 900 900Wages Payable 250 250Unearned Rent 240 240Chris Clark, Capital 25,000 25,000Chris Clark, Drawing 4,000 4,000Fees Earned 16,840 16,840Rent Revenue 120 120Wages Expense 4,525 4,525Rent Expense 1,600 1,600Depreciation Expense 50 50Utilities Expense 985 985Supplies Expense 2,040 2,040Insurance Expense 200 200Miscellaneous Exp. 455 455
43,400 43,400 9,855 16,960 33,545 26,440Net income 7,105 7,105
16,960 16,960 33,545 33,545
c. 2014 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, or posted to a publicly accessible website, in whole or in part.
Completing the
Completing the
Accounting Accounting
CycleCycle
The EndThe EndThe EndThe End