company information 02 - .:: .:: lucky cement ::....
TRANSCRIPT
1First Quarter Report
Company Information 02
Directors` Report 03
Condensed Interim Balance Sheet 08
Condensed Interim Profit and Loss Account 09
Condensed Interim Cash Flow Statement 10
Condensed Interim Statement of Changes in Equity 11
Notes to the Condensed Interim Financial Statements 12
Condensed Interim Consolidated Balance Sheet 19
Condensed Interim Consolidated Profit and Loss Account 20
Condensed Interim Consolidated Cash Flow Statement 21
Condensed Interim Consolidated Statement of Changes in Equity 22
Notes to the Condensed Interim Consolidated Financial Statements 23
Contents
2 First Quarter Report
Board of DirectorsMr. Muhammad Yunus Tabba (Chairman)Mr. Muhammad Ali TabbaMr. Muhammad Sohail TabbaMr. Jawed Yunus TabbaMrs. Rahila AleemMrs. Zulekha Tabba MaskatiyaMr. Muhammad Abid GanatraMr. Tariq Iqbal Khan
Chief ExecutiveMr. Muhammad Ali Tabba
Executive DirectorMr. Noman Hasan
Director Finance/ CFO & ChiefInvestment OfficerMr. Muhammad Faisal
Chief Operating OfficerMr. Amin Ganny
Company SecretaryMr. Fayyaz Abdul Ghaffar
Statutory AuditorsM/s. Ernst & Young Ford Rhodes Sidat Hyder, Chartered AccountantsA member firm of Ernst & Young Global Limited
Cost AuditorsM/s. KPMG Taseer Hadi and Co.Chartered Accountants
BankersAllied Bank LimitedAskari Bank LimitedBank AL-Habib LimitedBank Alfalah LimitedBarclays Bank Plc, PakistanCitibank N.A.Dubai Islamic Bank Pakistan LimitedHabib Bank LimitedHabib Metropolitan Bank LimitedMeezan Bank LimitedMCB Bank LimitedNIB Bank LimitedStandard Chartered Bank (Pakistan) LimitedUnited Bank Limited
Registered OfficePezu, District Lakki Marwat,Khyber Pakhtunkhwa
Head Office6-A, Muhammad Ali Housing Society,A. Aziz Hashim Tabba Street,Karachi - 75350UAN: (021) 111-786-555Website: www.lucky-cement.comE-mail: [email protected]
Production Facilities1) Pezu, District Lakki Marwat, Khyber Pakhtunkhwa2) 58 Kilometers on Main Super Highway, Gadap Town, Karachi.
Share Registrar/TransferAgentCentral Depository Company of PakistanLimitedCDC House, 99-B, Block-B, S.M.C.H.SMain Shahra-e-Faisal, Karachi.(Toll Free): 0800 23275
BOARD COMMITTEESAudit CommitteeMr. Tariq Iqbal Khan (Chairman)Mr. Muhammad Ali TabbaMr. Muhammad Sohail TabbaMr. Jawed Yunus TabbaMrs. Zulekha Tabba MaskatiyaMr. Muhammad Abid Ganatra
Human Resource andRemuneration CommitteeMrs. Rahila Aleem (Chairperson)Mr. Muhammad Ali TabbaMr. Muhammad Sohail TabbaMr. Jawed Yunus TabbaMrs. Zulekha Tabba MaskatiyaMr. Muhammad Abid Ganatra
Budget CommitteeMr. Muhammad Sohail Tabba (Chairman)Mr. Muhammad Ali TabbaMr. Jawed Yunus TabbaMr. Muhammad Abid Ganatra
Corporate GovernanceCommitteeMr. Jawed Yunus Tabba (Chairman)Mr. Muhammad Abid GanatraMrs. Rahila Aleem
Company Information
3First Quarter Report
Directors’ Report
The Directors of your Company have the pleasure in presenting to you the financial results of your Company which include both, the Stand-alone and Consolidated un-audited financial statements for the first quarter ended September 30, 2014.
Overview
Cement industry in Pakistan grew by 4.7% to 8.163 million tons during the first quarter compared to 7.799 million tons during the same period last year. While local sales volume registered a growth of 9.8% to 6.103 million tons during the first quarter compared to 5.556 million tons during the same period last year, export sales volumes registered a decline of 8.1% to 2.060 million tons during the first quarter compared to 2.243 million tons during the same period last year.
Your Company registered an overall growth of 9.2% to 1.608 million tons during the first quarter compared to 1.472 million tons sold in the same period last year. Local sales volume registered a growth of 13.4% to 0.965 million tons during the first quarter compared to 0.850 million tons during the same period last year. While industry registered a decline in export volumes, your Company was able to register a growth of 3.3% to 0.643 million tons during the first quarter as compared to 0.622 million tons during the same period last year.
Business Performance:
(a) Production & Sales Volume Performance
The production and sales statistics of your Company for the first quarter of the financial year 2014-15 compared to the same period last year are as follows:
Particulars
1st Quarter 2014-15
1st Quarter 2013-14
Increase/ (Decrease)
---------- Tons in ‘000 ------ % Clinker Production 1,565 1,588 (1.49%)
Cement Production 1,601 1,532 4.47%
Cement Sales 1,607 1,472 9.17%
The production and sales volume data is graphically presented as under:
1st Quarter2014-15
1st Quarter2013-14
1,472
1,532
1,5881,6071,601
1,565
Clinker Production
1,650
1,600
1,550
1,500
1,450
1,400
Cement Production Cement Sales
4 First Quarter Report
A comparison of the dispatches of the industry and your Company for the first quarter of the financial year 2014-15 with the same period last year is presented below:
Particulars1st Quarter
2014-151st Quarter
2013-14 Growth / (Decline) %
Cement Industry
Local Sales 6,103 5,556 547 9.8% Export Sale
Cement - Bagged 1,975 2,141 (166) (7.8%) - Loose 85 102 (16) (16.1%)
Total Exports 2,060 2,243 (182) (8.1%) Grand Total 8,163 7,799 365 4.7%
Lucky Cement
Local Sales 965 850 114 13.4% Export Sales
Cement - Bagged 557 520 37 7.1% - Loose 85 102 (16) (16.1%)
Total Exports 643 622 21 3.3% Grand Total 1,608 1,472 135 9.2%
Market Share
LCL - Market Share (%) 1st Quarter 2014-15
1st Quarter 2013-14
Growth / (Decline)
Local Sales 15.8% 15.3% 3.3% Export Sales
Cement
- Bagged 28.2% 24.3% 16.1%- Loose 100.0% 100.0% 0.0%
Total Export 31.2% 27.7% 12.6% Grand Total 19.7% 18.9% 4.3%
Industry Source: APCMA website
5First Quarter Report
(b) Financial Performance
The financial performance of your Company for the first quarter of the financial year 2014-15 compared to the same period last year is presented below:
Figures in PKR million except EPS
During the quarter under review, your Company achieved an overall net revenue growth of 12.2% contributed by 9.2% increase in volume and 3.0% increase in net retention.
Per ton cost of sales of your Company during the quarter increased by 7.4% as compared to the same period last year mainly due to increase in fuel and packing material cost and cost of scheduled maintenance on plants.
Your Company achieved a gross profit rate of 42.1% during the quarter under review compared to 44.6% reported in the same period last year.
Your Company achieved the profit before tax of Rs.3,345.44 million during the quarter under review compared to Rs.3,229.33 million reported during the same period last year. Similarly, after tax profit of Rs.2,669.13 million was achieved during the quarter under review compared to Rs.2,545.80 million reported during the same period last year.
% Change• Revenue: 12.2%• GP: 5.9%• OP: 1.8%• EBITDA: 2.5%• NP: 4.8%• EPS: 4.8%
1st Quarter 14-15• Revenue: 10,470• GP: 4,412• OP: 3,335• EBITDA: 3,874• NP: 2,669• EPS: 8.25/share
1st Quarter 13-14• Revenue: 9,332• GP: 4,164• OP: 3,277• EBITDA: 3,781• NP: 2,546• EPS: 7.87/share
1st Qtr2014-15
1st Qtr2014-15
4th Qtr2013-14
4th Qtr2013-14
3rd Qtr2013-14
3rd Qtr2013-14
2nd Qtr2013-14
2nd Qtr2013-14
1st Qtr2013-14
1st Qtr2013-144,164 2,546
4,344 2,615
5,182 3,024
5,000 3,159
4,412 2,669
Distribution of Revenue 1st Quarter 2014-15
Cost ofSales48.4%
Rebate &Commission
1.4%
FinancialCharges
0.1%
Govt. Levies22.4% Donations
0.5%
Operating Expenses
net of OtherIncome5.9%
Net Profit21.3%
Distribution of Cost 1st Quarter 2014-15
Fuel, Gas,Coal & Lub
58%
OtherManufacturing
3%
W.I.P / F.G-3%
RawMaterial
5%
Packing Material
12%
Store & Spares
10%Fixed Cost15%
6 First Quarter Report
The earnings per share of your Company for the first quarter ended 30 September 2014 was Rs.8.25 compared to Rs. 7.87 reported during the same period last year.
Projects – New and Ongoing:
Waste Heat Recovery (WHR) Plants at Captive Power Plants5 MW WHR plant at Karachi: The installation of plant and machinery is in progress at plant site and is it expected to be completed by January 2015.
5 MW WHR plant at Pezu: The civil and mechanical work is expected to start soon at the plant site and plant and machinery is expected to be installed by the end of September 2015.
Vertical Grinding Mills at Karachi PlantThe erection work at plant site is in progress and will be completed by the end of October 2014 and the first mill will become operational by November 2014 whereas the second will become operational by December 2014.
Electricity Supply to PESCOYour company is currently in the process of tariff negotiation with NEPRA for the supply of surplus electricity from Pezu power plant.
Investments:
Investment in 660MW coal based power plantDuring the quarter under review, the Board of Directors of your Company decided to route an investment in Lucky Electric Power Company Limited (LEPCL) through a wholly owned subsidiary, LCL Holdings Limited (LCLHL) as opposed to Lucky Holdings Limited (LHL) being a 75% owned subsidiary. Conseqently, your Company will be sole sponsor / 100% indirect shareholder of Lucky Electric Power Company (LEPCL) with an equity investment of approximately PKR 27 billion (USD 270 million approximately).
LEPCL has filed the proposal with the Private Power and Infrastructure Board (PPIB) and expecting the Letter of Intent (LOI) to be issued in November 2014. LEPCL has also initiated discussions with the potential Equipment suppliers / EPC contractors as well as financial institutions both in China and Republic of Korea. The next steps are the appointment of Technical Consultant and commencement of work on the feasibility study of the project.
Joint Venture Investment in Cement Plant in DR Congo All the resources required to start construction of the project have been deployed at project site. Delivery
1st Q-14
7.87 8.09
9.35 9.77
8.25
2nd Q-14 3rd Q-14 4th Q-14 1st Q-15
7First Quarter Report
schedules for plant and machinery with the equipment supplier (FLSmidth) have been finalized. Signing of the finance documents is scheduled in the second week of November 2014 to achieve financial close. The project to expected to start commissioning by June 2016. The effect of 50% share of the net assets of the DR Congo plant has been reflected in the consolidated unaudited financial statements of the company for the first quarter ended 30th September 2014.
Joint Venture Investment in Cement Grinding Facility in IraqBy the grace of Almighty Allah, the grinding plant in Iraq is performing well. During the quarter under review, the grinding plant achieved production and sales volumes of 188,000 and 189,000 tons respectively. The operations posted a net profit of US$ 3.207 million for the first quarter ended 30th September 2014. The results of the Iraq grinding unit have been reflected in the consolidated unaudited financial statements of the Company for the first quarter ended 30th September 2014 to the extent of 50% share of net assets and net profit.
Equity Investment in Associated Company in 50 MW Wind FarmThe EPC Contractors have been mobilized at site for the preliminary works and financial close with the consortium of local banks for project financing is expected to be achieved by the end of December 2014. The project is expected to be completed by March 2016.
Corporate Social Responsibility:Your company continued its active participation in promoting quality education to the deserving and talented youth of Pakistan. In this connection, several scholarships have been awarded on merit basis to students in leading universities.
In addition, to further its cause of community development and to promote social welfare during the Holy month of Ramadan, Lucky Cement has generously donated for various social welfare programs.
During the quarter under review, your Company has also made considerable donations for the rehabilitation of Internally Displaced Persons in Pakistan.
Outlook:Your company is quite optimistic about its volumetric growth in the current financial year. Your company’s strong financial position and free cash flow generating ability would also help investing in the projects and avenues which would continue to bring in further efficiencies and increase shareholder value. Declining coal prices in the international market and stability of Pak Rupee against US$ will be the key factors to have positive impact on the profitability of your company in the current financial year.
Acknowledgement:Your directors take this opportunity to express their deep sense of gratitude to all the stakeholders for their encouragement and support.
We would like to place on record our sincere appreciation for the commitment, dedication and hard work put in by every member of the Lucky family.
And also our shareholders, who have always shown their confidence and faith in the Company
On behalf of the Board
MUHAMMAD YUNUS TABBAChairman / DirectorKarachi: October 30, 2014.
8 First Quarter Report
September 30, June 30,Note 2014 2014
(Un-audited) (Audited) (Rupees in’000’)
ASSETSNON-CURRENT ASSETS
Fixed assetsProperty, plant and equipment 4 32,888,998 31,937,211 Intangible assets 25,403 27,652
32,914,401 31,964,863
Long-term investments 5 9,300,665 8,157,550 Long-term advances 73,377 72,445 Long-term deposits 3,175 3,175
42,291,618 40,198,033 CURRENT ASSETS
Stores and spares 6,426,065 6,078,915 Stock-in-trade 1,903,285 1,638,984 Trade debts 2,187,454 2,077,714 Loans and advances 234,016 161,625 Trade deposits and short-term prepayments 40,873 57,699 Other receivables 469,440 527,052 Tax refunds due from the Government 6 538,812 538,812 Cash and bank balances 9,699,626 8,519,082
21,499,571 19,599,883
TOTAL ASSETS 63,791,189 59,797,916
EQUITY AND LIABILITIESSHARE CAPITAL AND RESERVES
Share capital 3,233,750 3,233,750 Reserves 49,227,562 46,558,433
52,461,312 49,792,183 NON-CURRENT LIABILITIES
Long-term finances 7 - - Long-term deposits 66,774 67,971 Deferred liabilities 8 5,505,380 5,453,512
5,572,154 5,521,483 CURRENT LIABILITIES
Trade and other payables 5,282,927 4,096,255 Taxation - net 450,567 257,446 Accrued mark-up 934 3,051 Current portion of long-term finance 23,295 127,498
5,757,723 4,484,250 CONTINGENCIES AND COMMITMENTS 9
TOTAL EQUITY AND LIABILITIES 63,791,189 59,797,916
The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.
Condensed Interim Balance SheetAs at September 30, 2014
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
9First Quarter Report
Condensed Interim Profit and Loss Account For the 1st quarter ended September 30, 2014 (Un-audited)
September 30, September 30,Note 2014 2013
(Rupees in’000’)
Gross sales 10 12,522,132 10,972,896
Less: Sales tax and excise duty 1,875,866 1,527,783 Rebates and commission 176,325 112,926
2,052,191 1,640,709
Net sales 10,469,941 9,332,187
Cost of sales (6,058,431) (5,167,726)
Gross profit 4,411,510 4,164,461
Distribution costs (868,113) (695,566)Administrative expenses (208,214) (192,121)Finance costs (9,198) (11,757)Other charges (312,890) (257,033)Other income 11 332,346 221,345
Profit before taxation 3,345,441 3,229,329
Taxation- current (676,312) (615,508)
- deferred - (68,021)
(676,312) (683,529)
Profit after taxation 2,669,129 2,545,800
Other comprehensive income for the period - -
Total comprehensive income for the period 2,669,129 2,545,800
(Rupees)
Earnings per share - basic and diluted 8.25 7.87
The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
10 First Quarter Report
Condensed Interim Cash Flow Statement For the 1st quarter ended September 30, 2014 (Un-audited)
September 30, September 30,Note 2014 2013
(Rupees in ‘000’)
CASH FLOWS FROM OPERATING ACTIVITIESCash generated from operations 12 4,420,801 3,613,075
Finance costs paid (11,315) (12,965)Income tax paid (483,191) (92,194)Gratuity paid (9,765) (7,968)
(504,271) (113,127)Long-term deposits (1,197) 1,547
Net cash generated from operating activities 3,915,333 3,501,495
CASH FLOWS FROM INVESTING ACTIVITIES
Fixed capital expenditure (1,495,470) (102,608)Long-term investments (1,143,115) - Long-term advance (932) - Investments - (2,138)Sale proceeds on disposal of property,
plant and equipment 9,161 7,245
Net cash used in investing activities (2,630,356) (97,501)
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of long-term finance (104,203) (66,350)Dividends paid (230) (202)Net cash used in financing activities (104,433) (66,552)
Net increase in cash and cash equivalents 1,180,544 3,337,442
Cash and cash equivalents at the beginning of the period /year 8,519,082 2,805,840
Cash and cash equivalents at the end of the period /year 9,699,626 6,143,282
The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
11First Quarter Report
Condensed Interim Statement of Changes in Equity For the 1st quarter ended September 30, 2014
Issued, subscribed and paid up
capital
Capital reserve Revenue reserves
Total reserves
Total equity Share
premium General reserve
Unappropri- -ated profit
-------------------------(Rupees in ‘000’)------------------------------------
Balance as at June 30, 2013 3,233,750 7,343,422 20,000,000 10,458,271 37,801,693 41,035,443
Transfer to general reserve - - 7,871,271 (7,871,271) - -
Final dividend at the rate of Rs.8/-
per ordinary share of Rs.10/-
each for the year ended
June 30, 2013 - - - (2,587,000) (2,587,000) (2,587,000)
Total comprehensive
income for the period - - - 8,185,078 8,185,078 8,185,078
Balance as at March 31, 2014 3,233,750 7,343,422 27,871,271 8,185,078 43,399,771 46,633,521
Total comprehensive income for the
three months period ended
June 30, 2014 - - - 3,158,662 3,158,662 3,158,662
Balance as at June 30, 2014 3,233,750 7,343,422 27,871,271 11,343,740 46,558,433 49,792,183
Total comprehensive
income for the period - - - 2,669,129 2,669,129 2,669,129
Balance as at September 30, 2014 3,233,750 7,343,422 27,871,271 14,012,869 49,227,562 52,461,312
The annexed notes from 1 to 15 form an integral part of these condensed interim financial statements.
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
12 First Quarter Report
Notes to the Condensed Interim Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
1 THE COMPANY AND ITS OPERATION
1.1 Lucky Cement Limited (the Company) was incorporated in Pakistan on September 18, 1993 under the Companies Ordinance, 1984 (the Ordinance). The shares of the Company are quoted on all the three stock exchanges in Pakistan. The Company has also issued Global Depository Receipts (GDRs) which are listed and traded on the Professional Securities Market of the London Stock Exchange. The principal activity of the Company is manufacturing and marketing of cement. The registered office of the Company is located at Pezu, District Lakki Marwat in Khyber Pakhtunkhwa. The Company has production facilities at Pezu, District Lakki Marwat in Khyber Pakhtunkhwa and at Main Super Highway in Karachi, Sindh.
1.2 These financial statements are the separate financial statements of the Company in which investments in subsidiaries have been accounted for at cost less accumulated impairment losses, if any.
2 STATEMENT OF COMPLIANCE
These condensed interim financial statements of the Company for the three months period ended September 30, 2014 have been prepared in accordance with the requirements of the International Accounting Standard (IAS) - 34 “Interim Financial Reporting” and provisions of and directives issued under the Companies Ordinance, 1984. In case where the requirements differ, the provisions of or directives issued under the Companies Ordinance,1984 have been followed. These condensed interim financial statements do not include all the information and disclosures required in the annual audited financial statements, and should be read in conjunction with Company’s annual audited financial statements for the year ended June 30, 2014.
3 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and methods of computation adopted in the preparation of these condensed interim financial statements are consistent with those applied in the preparation of the annual audited financial statements for the year ended June 30, 2014.
4 PROPERTY, PLANT AND EQUIPMENT
4.1 The following is the movement in property, plant and equipment during the period/year:
September 30, June 30,2014 2014
(Un-audited) (Audited)Note (Rupees in ‘000’)
Operating fixed assets (WDV) Opening balance 29,508,081 30,810,820 Add: Additions during the period/year 4.2 483,914 808,467
29,991,995 31,619,287 Less: Disposals during the period/year (WDV) 7,124 47,147 Depreciation charge for the period/year 535,584 2,064,059 Operating fixed assets (WDV) - closing balance 29,449,287 29,508,081 Add: Capital work-in-progress 4.3 3,439,711 2,429,130
32,888,998 31,937,211
13First Quarter Report
Notes to the Condensed Interim Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
4.2 The following additions and deletions were made during the period in operating fixed assets:
Additions Deletions(Cost) (Cost)
(Rupees in ‘000’) Operating fixed assets
Buildings 49,998 - Plant and machinery 156,009 - Generators 250,302 - Quarry equipments - 20,240 Vehicles 14,739 4,592 Furniture and fixtures 835 99 Office equipments 4,859 20 Computer and Accessories 5,461 1,913 Other assets 1,711 11,270
483,914 38,134
4.3 The following is the movement in capital work-in-progress during the period/year:
September 30, June 30,2014 2014
(Un-audited) (Audited)(Rupees in ‘000’)
Opening balance 2,429,130 197,572 Add: Additions during the period/year 1,476,729 2,821,885
3,905,859 3,019,457 Less: Transferred to operating fixed assets 466,148 590,327 Closing balance 3,439,711 2,429,130
September 30, June 30,2014 2014
Note (Un-audited) (Audited)(Rupees in ‘000’)
5 LONG-TERM INVESTMENTS - at cost
Lucky Holdings Limited 5.1 5,619,000 5,619,000 LCL Investment Holdings Limited 5.2 3,562,800 2,537,800 Yunus Energy Limited 5.3 118,865 750
9,300,665 8,157,550
5.1 Lucky Holdings Limited (LHL) is a public unlisted company incorporated in Pakistan. As of the balance sheet date, the Company owns 75 percent shareholding of LHL.
As of the balance sheet date, LHL held 75.27 percent shares of ICI Pakistan Limited. The said acquisition was made as per the share purchase agreement with ICI Omicron B.V. a wholly owned subsidiary of Akzo Noble N.V. Netherlands.
14 First Quarter Report
5.2 The Company has made an investment in LCL Investment Holdings Limited (LCLIHL), the wholly owned subsidiary of the Company, incorporated and domiciled in Mauritius. LCLIHL has concluded a joint venture agreement with Al-Shumookh Construction Materials Trading FZE, United Arab Emirates and established Lucky Al-Shumookh Holdings Limited having a cement grinding unit in the Republic of Iraq. LCLIHL holds 50 percent ownership interest in the aforementioned Joint Venture.
LCLIHL has also entered into a joint venture agreement with Rawsons Investments Limited (registered in Cayman Islands) for establishing LuckyRawji Holdings Limited for constructing a fully integrated cement manufacturing unit in the Democratic Republic of Congo. LCLIHL holds 50 percent ownership interest in the aforesaid Joint Venture.
5.3 Represents Equity investment in Yunus Energy Limited (11,886,500 shares @10/- each.)
5.4 During the quarter, the Company has formed a wholly owned subsidiary by the name of LCL Holdings Limited (LCLHL) with the object to invest in the Coal Based Power project to be setup by Lucky Electric Power Company Limited (LEPCL)
6 TAX REFUNDS DUE FROM THE GOVERNMENT
The status is fully explained in note 15 to the annual audited financial statements of the Company for the year ended June 30, 2014.
September 30, June 30,2014 2014
(Un-audited) (Audited)Note (Rupees in ‘000’)
7 LONG TERM FINANCE
Long-term finance 7.1 23,295 127,498 Current portion of long term finance (23,295) (127,498)
- -
7.1 The terms and conditions of long-term finance are the same as disclosed in note 19 to the annual audited financial statements of the Company for the year ended June 30, 2014.
8 DEFERRED LIABILITIES
Staff gratuity 706,063 654,195 Deferred tax liability 8.1 4,799,317 4,799,317
5,505,380 5,453,512
8.1 Deferred tax liability This comprises of the following :- Difference in tax and accounting bases of
fixed assets 4,799,317 5,079,314
- Provisions - (279,997)
4,799,317 4,799,317
Notes to the Condensed Interim Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
15First Quarter Report
9 CONTINGENCIES AND COMMITMENTS
9.1 CONTINGENCIES
There are no major changes in the status of contingencies as reported in the annual audited financial statements of the Company for the year ended June 30, 2014.
September 30, June 30,2014 2014
(Un-audited) (Audited)(Rupees in ‘000’)
9.2 COMMITMENTS
Capital commitmentsPlant and machinery under letters of credit 1,303,507 1,667,530
Other commitmentsStores, spares and packing material under letters of credit 1,132,870 1,870,971
Bank guarantees issued on behalf of the Company 957,271 942,233
Post dated cheques 587,306 555,150
For the three months endedSeptember 30, September 30,
2014 2013(Rupees in ‘000’)
10 GROSS SALES
Local 8,757,816 7,104,850 Export 3,764,316 3,868,046
12,522,132 10,972,896
11 OTHER INCOME
It mainly includes interest income from bank deposits and net income from supply of surplus electricity to Hyderabad Electricity Supply Corporation (HESCO).
Notes to the Condensed Interim Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
16 First Quarter Report
For the three months endedSeptember 30, September 30,
2014 2013Note (Rupees in ‘000’)
12 CASH GENERATED FROM OPERATIONS
Profit before taxation 3,345,441 3,229,329 Adjustments for non cash charges and other items
Depreciation 4.1 535,584 503,198 Amortization on intangible assets 3,224 533 Provision for slow moving spares - 10,000 Gain on disposal of property,
plant and equipment (2,037) (4,779)Provision for staff gratuity 61,633 36,648 Finance costs 9,198 11,757 Profit before working capital changes 3,953,043 3,786,686
(Increase) / decrease in current assetsStores and spares (347,150) (179,010)Stock in trade (264,301) (640,065)Trade debts (109,740) 154,439 Loans and advances (72,391) (150,491)Trade deposits and short term prepayments 16,826 7,149 Other receivables 57,612 65,743
(719,144) (742,235)
Increase in current liabilitiesTrade and other payables 1,186,902 568,624
Cash generated from operations 4,420,801 3,613,075
Notes to the Condensed Interim Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
17First Quarter Report
13 TRANSACTIONS WITH RELATED PARTIES
Related parties comprise subsidiaries, associated entities, entities with common directorship, directors and key management personnel. Details of transactions with related parties during the period, other than remuneration and benefits to key management personnel under the terms of their employment, are as follows:
For the three months endedSeptember 30, September 30,
2014 2013(Rupees in ‘000’)
SubsidiariesLCL Investment Holdings LimitedInvestment made during the period 1,025,000 - ICI Pakistan LimitedSales 6,541 -
Associated Companies Lucky Paragon ReadyMix LimitedSales 86,607 55,997 Fazal Textile Mills LimitedSales 1,541 2,884 Yunus Textile Mills LimitedSales 13,800 5,590 Lucky Textile Mills Sales 15,142 6,330 Gadoon Textile Mills LimitedSales 2,574 1,920 Aziz Tabba FoundationSales 990 222 Donation 40,000 20,000 Lucky One (Pvt) LimitedSales 37,579 40,584 Lucky CommoditiesSales - 100,682 Lucky Air (Pvt) LimitedServices 8,250 5,282 Yunus Energy LimitedInvestment 118,115 -
Notes to the Condensed Interim Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
18 First Quarter Report
14 DATE OF AUTHORISATION FOR ISSUE
These condensed interim financial statements were authorized for issue on October 30, 2014 by the Board of Directors of the Company.
15 GENERAL
15.1 The Board of Directors in their meeting held on September 02, 2014 (i) approved the transfer of Rs.8,433.365 million (2013: Rs.7,871.271 million) from un-appropriated profit to general reserve; and (ii) proposed final dividend of Rs.9/- per share for the year ended June 30, 2014 amounting to Rs.2,910.375 million (2013: Rs.2,587 million) which was approved by the members at the Annual General Meeting held on October 17, 2014. These financial statements do not reflect this appropriation and the proposed dividend payable.
15.2 Corresponding figures have been reclassified, wherever necessary, for better presentation.
15.3 Figures have been rounded off to the nearest thousand of Rupees, unless otherwise stated.
Notes to the Condensed Interim Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
19First Quarter Report
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
Condensed Interim Consolidated Balance SheetAs at September 30, 2014 (Un-audited)
September 30, June 30,Note 2014 2014
(Un-audited) (Audited) (Rupees in’000’)
ASSETSNON-CURRENT ASSETS
Fixed assetsProperty, plant and equipment 4 45,390,525 44,063,423 Intangible assets 7,637,360 7,741,210
53,027,885 51,804,633
Long-term investments 5 2,423,915 1,714,879 Long-term loans and advances 4,602,902 1,711,839 Long-term deposits and prepayments 30,784 31,018
60,085,486 55,262,369 CURRENT ASSETS
Stores, spares and consumables 7,317,334 6,952,502 Stock-in-trade 6,701,990 6,246,200 Trade debts 3,473,741 2,961,424 Loans and advances 515,511 354,625 Trade deposits and short-term prepayments 246,236 278,010 Other receivables 1,598,410 2,195,956 Tax refunds due from the Government 6 538,812 538,812 Taxation - net 1,237,158 1,502,916 Cash and bank balances 11,087,707 11,723,248
32,716,899 32,753,693
TOTAL ASSETS 92,802,385 88,016,062
EQUITY AND LIABILITIESSHARE CAPITAL AND RESERVES
Share capital 3,233,750 3,233,750 Reserves 50,158,933 47,145,858
Attributable to the equity holders of the Holding Company 53,392,683 50,379,608 Non-controlling interests 6,335,905 6,204,663 Total equity 59,728,588 56,584,271
NON-CURRENT LIABILITIESLong-term finances 7 9,426,707 9,983,078 Long-term deposits 66,774 67,971 Deferred liabilities 8 8,591,635 8,655,713
18,085,116 18,706,762 CURRENT LIABILITIES
Short-term borrowings and running finance 315,302 437,368 Trade and other payables 12,907,041 10,900,436 Accrued mark-up 209,788 223,656 Current portion of long-term finance 7 1,556,550 1,163,569
14,988,681 12,725,029 CONTINGENCIES AND COMMITMENTS 9
TOTAL EQUITY AND LIABILITIES 92,802,385 88,016,062
The annexed notes from 1 to 15 form an integral part of these condensed interim consolidated financial statements.
20 First Quarter Report
Condensed Interim Consolidated Profit and Loss Account For the 1st quarter ended September 30, 2014 (Un-audited)
September 30, September 30,Note 2014 2013
(Rupees in’000’)
Gross sales 10 23,052,579 21,041,511
Less: Sales tax and excise duty 2,525,457 2,131,673 Rebates and commission 733,725 563,459
3,259,182 2,695,132
Net sales 19,793,397 18,346,379
Cost of sales (14,159,977) (13,174,619)
Gross profit 5,633,420 5,171,760
Distribution costs (1,223,545) (968,638)Administrative expenses (439,860) (404,932)Share of gain in equity-accounted investments 161,481 - Finance costs (377,361) (243,342)Other charges (354,835) (297,228)Other income 11 362,833 287,942
Profit before taxation 3,762,133 3,545,562
Taxation- current (868,703) (721,310)
- deferred 119,094 (68,021)(749,609) (789,331)
Profit after taxation 3,012,524 2,756,231
Attributable to:Owners of the Holding Company 2,897,622 2,641,002 Non-controlling interests 114,902 115,229
3,012,524 2,756,231
Other comprehensive income for the period
Foreign exchange differences on translation of foreign operations 95,976 -
Total comprehensive income for the period 3,108,500 2,756,231
Attributable to: Owners of the Holding Company 2,993,598 2,641,002 Non-controlling interests 114,902 115,229
3,108,500 2,756,231
(Rupees)
Earnings per share - basic and diluted 8.96 8.17
The annexed notes from 1 to 15 form an integral part of these condensed interim consolidated financial statements.
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
21First Quarter Report
Condensed Interim Consolidated Cash Flow Statement For the 1st quarter ended September 30, 2014 (Un-audited)
September 30, September 30,Note 2014 2013
(Rupees in ‘000’)
CASH FLOWS FROM OPERATING ACTIVITIESCash generated from operations 12 6,098,173 4,928,503
Finance costs paid (269,075) (352,961)Income tax paid (601,410) (186,845)Gratuity paid (23,796) (19,596)
(894,281) (559,402)Long-term loan (14,094) (9,987)Long-term deposits (964) 3,790
Net cash generated from operating activities 5,188,834 4,362,904
CASH FLOWS FROM INVESTING ACTIVITIESFixed capital expenditure (2,271,482) (697,074)Long-term advance (2,738,805) - Investments (439,606) (32,138)Sale proceeds on disposal of property, plant and equipment 9,898 7,854
Net cash used in investing activities (5,439,995) (721,358)
CASH FLOWS FROM FINANCING ACTIVITIESLong-term finance - net (259,759) 1,433,650 Proceeds from redemption of investment - 30,420 Dividends paid (1,555) (491)(Repayment) / Short-term borrowings and running finance (123,066) 847,196
Net cash (used in) / generated from financing activities (384,380) 2,310,775
Net (decrease) / increase in cash and cash equivalents (635,541) 5,952,321
Cash and cash equivalents at the beginning of the period /year 11,723,248 1,092,419
Cash and cash equivalents at the end of the period /year 11,087,707 7,044,740
The annexed notes from 1 to 15 form an integral part of these condensed interim consolidated financial statements.
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
22 First Quarter Report
Condensed Interim Consolidated Statement of Changes in Equity For the 1st quarter ended September 30, 2014 (Un-audited)
Issued, subscribed and paid up
capital
Capital reserve Revenue reserves
Total reserves
Non-controlling
interests Total equity Share
premium General reserves
Foreign currency
translation reserve
Unappropri- -ated Profit
-----------------------------------Rupees in ‘000’-----------------------------------------------
Balance as at June 30, 2013 3,233,750 7,343,422 20,000,000 - 10,552,319 37,895,741 5,490,672 46,620,163
Transfer to general reserve - - 7,871,271 - (7,871,271) - - -
Final dividend at the rate of Rs.8/- per ordinary share of Rs.10/- each for the year ended June 30, 2013 - - - - (2,587,000) (2,587,000) - (2,587,000)
Total comprehensive income for the period - - - - 8,594,073 8,594,073 443,914 9,037,987
Balance as at March 31, 2014 3,233,750 7,343,422 27,871,271 - 8,688,121 43,902,814 5,934,586 53,071,150
Dividends paid to non-controlling interests of ICI - - - - - - (91,040) (91,040)
Decrease in ownership interest in ICI - - - - (11,063) (11,063) 108,212 97,149
Total comprehensive income for the three month period ended June 30, 2014 - - - - 3,298,286 3,298,286 237,491 3,535,777
Other comprehensive income - - - (63,554) 19,375 (44,179) 15,414 (28,765)
- - - (63,554) 3,317,661 3,254,107 252,905 3,507,012
Balance as at June 30, 2014 3,233,750 7,343,422 27,871,271 (63,554) 11,994,719 47,145,858 6,204,663 56,584,271
Decrease in ownership interest in ICI - - - - 19,477 19,477 16,340 35,817
Profit after taxation - - - - 2,897,622 2,897,622 114,902 3,012,524
Other comprehensive income - - - 95,976 - 95,976 - 95,976
- - - 95,976 2,897,622 2,993,598 114,902 3,108,500
Balance as at September 30, 2014 3,233,750 7,343,422 27,871,271 32,422 14,911,818 50,158,933 6,335,905 59,728,588
The annexed notes from 1 to 15 form an integral part of these condensed interim consolidated financial statements.
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
23First Quarter Report
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
1 THE GROUP AND ITS OPERATIONS
The Group consists of Lucky Cement Limited (“the Holding Company”) and its subsidiary companies LCL Investment Holdings Limited, Lucky Holdings Limited, ICI Pakistan Limited, ICI Pakistan PowerGen Limited, LCL Holdings Limited and Lucky Electric Power Company Limited. Brief profiles of the Holding company and its subsidiary companies are as follows :
1.1 Lucky Cement Limited
The Holding Company was incorporated in Pakistan on September 18, 1993 under the Companies Ordinance, 1984 (the Ordinance). The shares of the Holding Company are quoted on all the three stock exchanges in Pakistan. The Holding Company has also issued Global Depository Receipts (GDRs) which are listed and traded on the Professional Securities Market of the London Stock Exchange. The principal activity of the Holding Company is manufacturing and marketing of cement. The registered office of the Holding Company is located at Pezu, District Lakki Marwat in Khyber Pakhtunkhwa. The Holding Company has production facilities at Pezu, District Lakki Marwat in Khyber Pakhtunkhwa and at Main Super Highway in Karachi, Sindh.
1.2 LCL Investment Holdings Limited
The Holding Company has made an investment in LCL Investment Holdings Limited (LCLIHL), the wholly owned subsidiary of the Holding Company, incorporated and domiciled in Mauritius. LCLIHL has concluded a joint venture agreement with Al-Shumookh Construction Materials Trading FZE, United Arab Emirates, for establishing Lucky Al-Shumookh Holdings Limited, for constructing a cement grinding unit in the Republic of Iraq, plant has already commenced production. LCLIHL holds 50 percent ownership interest in the aforementioned joint venture.
LCLIHL has also entered into a joint venture agreement with Rawsons Investments Limited (registered in Cayman Islands) for establishing LuckyRawji Holdings Limited for constructing a fully integrated cement manufacturing unit in the Democratic Republic of Congo. LCLIHL holds 50 percent ownership interest in the aforementioned joint venture.
1.3 Lucky Holdings Limited
Lucky Holdings Limited (LHL) was incorporated in Pakistan on September 6, 2012 as a public unlisted Company limited by shares under the Companies Ordinance, 1984. The registered office of LHL is located at Main Indus Highway, Pezu, District Lakki Marwat in the province of Khyber Pakhtunkhwa. As of the balance sheet date, LHL held 75.27% shares in ICI Pakistan Limited. The main source of earning is dividend and royalty income.
1.4 ICI Pakistan Limited
ICI Pakistan Limited (ICI) was incorporated in Pakistan and is listed on the Karachi, Lahore and Islamabad Stock Exchanges. The Company is engaged in the manufacture of polyester staple fiber, POY chips, soda ash, specialty chemicals, sodium bicarbonate and polyurethanes; marketing of seeds, toll manufactured and imported pharmaceuticals and animal health products; and merchanting of general chemicals. It also acts an indenting agent and toll manufacturer. The registered office of ICI is situated at 5 West Wharf, Karachi.
24 First Quarter Report
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
1.5 ICI Pakistan PowerGen Limited
ICI Pakistan PowerGen Limited (ICI PowerGen) was incorporated in Pakistan as an unlisted public company and is a wholly owned subsidiary company of ICI. ICI PowerGen is engaged in generating, selling and supplying electricity to the ICI. The registered office of ICI PowerGen is situated at 5 West Wharf, Karachi.
1.6 LCL Holdings Limited
During the quarter, the Company has formed a wholly owned subsidiary by the name of LCL Holdings Limited (LCLHL) with the object to invest in the Coal Based Power project to be setup by Lucky Electric Power Company Limited (LEPCL).
1.7 Lucky Electric Power Company Limited
Lucky Electric Power Company Limited (LEPCL) was incorporated in Pakistan on June 13, 2014, as a public unlisted company. LEPCL has been incorporated with the objective of setting up a 660 MW coal based power project in Pakistan. Its registered office is situated at 6-A, Muhammad Ali Society, A. Aziz Hashim Tabba Street, Karachi in the province of Sindh.
2 STATEMENT OF COMPLIANCE
These condensed interim consolidated financial statements of the Holding Company for the three months period ended September 30, 2014 have been prepared in accordance with the requirements of the International Accounting Standard (IAS) - 34 “Interim Financial Reporting” and provisions of and directives issued under the Companies Ordinance, 1984. In case where the requirements differ, the provisions of or directives issued under the Companies Ordinance,1984 have been followed. These condensed interim consolidated financial statements do not include all the information and disclosures required in the annual audited consolidated financial statements, and should be read in conjunction with Holding Company’s annual audited consolidated financial statements for the year ended June 30, 2014.
3 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and methods of computation adopted in the preparation of these condensed interim consolidated financial statements are consistent with those applied in the preparation of the annual audited consolidated financial statements for the year ended June 30, 2014.
25First Quarter Report
4 PROPERTY, PLANT AND EQUIPMENT
4.1 The following is the movement in property, plant and equipment during the period/year:
September 30, June 30,2014 2014
(Un-audited) (Audited)Note (Rupees in ‘000’)
Operating fixed assets (WDV) Opening balance 40,734,338 39,313,315 Add: Additions during the period/year 4.2 545,404 4,925,924
41,279,742 44,239,239 Less: Disposals during the period/year (WDV) 8,127 68,853 Depreciation charge for the period/year 950,540 3,436,048 Operating fixed assets (WDV) - closing balance 40,321,075 40,734,338 Add: Capital work-in-progress 4.3 5,069,450 3,329,085
45,390,525 44,063,423
4.2 The following additions and deletions were made during the period in operating fixed assets:
Additions Deletions(Cost) (Cost)
(Rupees in ‘000’) Operating fixed assets
Buildings 53,215 4,060 Plant and machinery 200,645 58,805 Generators 250,302 - Quarry equipments - 20,240 Vehicles 14,739 11,032 Furniture and fixtures 14,472 1,189 Office equipments 4,859 20 Computer & Accessories 5,461 1,913 Other assets 1,711 11,270
545,404 108,529
4.3 The following is the movement in capital work-in-progress during the period/year:
September 30, June 30,2014 2014
(Un-audited) (Audited) (Rupees in ‘000’)
Opening balance 3,329,085 2,777,779 Add: Additions during the period/year 2,253,545 5,253,415
5,582,630 8,031,195 Less: Transferred to operating fixed assets 513,180 4,702,110 Closing balance 5,069,450 3,329,085
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
26 First Quarter Report
September 30, June 30,2014 2014
5 LONG TERM INVESTMENT (Un-audited) (Audited)Note (Rupees in ‘000’)
Joint venturesEquity accounted investmentLucky Al Shumookh Holdings Limited 5.1 1,942,139 1,711,234 LuckyRawji Holdings Limited 5.2 411 395
1,942,550 1,711,629 UnquotedEquity security available-for-saleArabian Sea Country Club Limited
(250,000 ordinary shares of Rs. 10 each) 2,500 2,500 NutriCo Pakistan (Pvt) Limited (representing 15%
ownership) 360,000 - Yunus Energy Limited 5.3 118,865 750
2,423,915 1,714,879
5.1 Lucky Al Shumookh Holdings Limited
Investment at cost 1,711,234 1,729,081 Share of profit / (loss) 161,481 (18,583)Foreign currency translation reserve 69,424 736
1,942,139 1,711,234
Lucky Al Shumookh Holdings Limited (LASHL) is a joint venture between the Group and Al Shumookh Group. LASHL was incorporated as an offshore company with limited liability in Jebel Ali Free Zone, United Arab Emirates. The Group holds 50 percent ownership interest in LASHL.
The Group’s interest in LASHL’s assets and liabilities is as follows:
September 30, June 30,2014 2014
(Un-audited) (Audited)(Rupees in ‘000’)
Total assets 4,866,173 4,171,366 Total liabilities (979,376) (746,475)Net assets (100%) 3,886,797 3,424,891
Company’s share of net assets (50%) 1,943,399 1,712,446 Less: Share of pre-acquisition loss (1,260) (1,212)
1,942,139 1,711,234
The Group’s share in LASHL’s profit and loss account is as follows:
Revenue 1,625,596 1,186,339
Net profit / (loss) (100%) 322,962 (37,166)
Company’s share of net profit / (loss) (50%) 161,481 (18,583)
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
27First Quarter Report
September 30, June 30,2014 2014
(Un-audited) (Audited)(Rupees in ‘000’)
5.2 LuckyRawji Holdings Limited Investment at cost 411 395
LuckyRawji Holdings Limited (LRHL) is a joint venture between the Group and Rawsons Investments Limited. LRHL was incorporated with limited liability under the laws of British Virgin Islands. The Group holds 50 percent ownership interest in LRHL. No activity affecting the profit and loss account of LRHL has been carried out as of the balance sheet date.
The Group’s interest in LRHL’s assets and liabilities is as follows:
September 30, June 30,2014 2014
(Un-audited) (Audited)(Rupees in ‘000’)
Non-current assets 8,520,215 2,771,503 Liabilities (8,519,394) (2,770,713)Net assets (100%) 821 790
Company’s share of net assets (50%) 411 395
5.3 Represents Equity investment in Yunus Energy Limited (11,886,500 shares @10/- each.)
6 TAX REFUNDS DUE FROM THE GOVERNMENT
The status is fully explained in note 18 to the audited consolidated financial statements of the Company for the year ended June 30, 2014.
September 30, June 30,2014 2014
(Un-audited) (Audited)Note (Rupees in ‘000’)
7 LONG TERM FINANCE
Long-term finance 10,983,257 11,146,647 Current portion of long term finance (1,556,550) (1,163,569)
7.1 9,426,707 9,983,078
7.1 The terms and conditions of long-term finance are the same as disclosed in note 22 to the annual audited consolidated financial statements of the Company for the year ended June 30, 2014.
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
28 First Quarter Report
September 30, June 30,Note 2014 2014
(Un-audited) (Audited)(Rupees in ‘000’)
8 DEFERRED LIABILITIES
Staff gratuity and eligible retired employees’medical scheme 787,294 732,276
Deferred tax liability 8.1 7,804,341 7,923,437 8,591,635 8,655,713
8.1 Deferred tax liability
This comprises of the following :- Difference in tax and accounting bases
of fixed assets 8,128,480 8,528,034 - Provisions (324,139) (604,597)
7,804,341 7,923,437
9 CONTINGENCIES AND COMMITMENTS
9.1 Contingencies
There are no major changes in the status of contingencies as reported in the annual audited consolidated financial statements for the year ended June 30, 2014.
September 30, June 30,2014 2014
(Un-audited) (Audited)(Rupees in ‘000’)
9.2 Commitments
Capital CommitmentsPlant and machinery under letters of credit 2,458,128 2,840,266
Other CommitmentsStores, spares and packing material under
letters of credit 1,132,870 1,870,971
Bank guarantees issued on behalf of the Company 957,271 942,233
Post dated cheques 587,306 555,150
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
29First Quarter Report
September 30, June 30,2014 2014
(Un-audited) (Audited)(Rupees in ‘000’)
9.3 Commitments for rentals under operating lease / Ijarah agreements in respect of vehicles are as follows:
Year
2014 66,799 - 2015 56,649 62,223 2016 39,772 49,215 2017 19,282 34,969 2018 - 9,203
182,502 155,610
Payable not later than one year 66,799 62,223 Payable later than one year but not later than
five years 115,703 93,387 182,502 155,610
9.4 Outstanding foreign exchange contracts as at September 30, 2014 entered into by the Group amounted to hedge the anticipated future transactions amounted to Rs 348.825 million (June 30, 2014: Rs Nil).
For the three months endedSeptember 30, September 30,
2014 2013(Rupees in ‘000’)
10 SEGMENT REPORTING
TURNOVERCement 12,522,132 10,972,896 Polyester 4,566,579 5,006,892 Soda Ash 3,020,606 2,459,403 Life Sciences 1,998,047 1,550,501 Chemicals 954,934 1,061,605 Others (LHL & ICI PowerGen) 229,570 281,311
23,052,579 21,041,511
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
10.1 OPERATING RESULTSCement 3,335,183 3,276,764 Polyester (212,340) (308,310)Soda Ash 611,543 600,834 Life Sciences 165,311 140,971 Chemicals 48,723 80,891 Others (LHL,LCLIHL & ICI PowerGen) 21,100 35,473
3,970,015 3,779,071
30 First Quarter Report
10.2 Inter-segment sales and purchases have been eliminated from the total.
10.3 Transactions among the business segments are recorded at arm’s length prices using admissible valuation methods.
For the three months endedSeptember 30, September 30,
2014 2013(Rupees in ‘000’)
10.4 GROSS SALES
Local 19,073,141 17,088,677 Export 3,979,438 3,952,834
23,052,579 21,041,511
11 OTHER INCOME
It mainly includes interest income from bank deposits and net income from supply of surplus electricity to Hyderabad Electricity Supply Corporation (HESCO).
For the three months endedSeptember 30, September 30,
2014 2013Note (Rupees in ‘000’)
12 CASH GENERATED FROM OPERATIONS
Profit before taxation 3,762,133 3,545,562 Adjustments for non cash charges and other items
Depreciation 4.1 950,540 792,880 Amortization on intangible assets 108,474 101,742 Provision for slow moving spares - 10,000 Gain on disposal of property, plant and equipment (1,991) (4,949)Provision for staff retirement plan 78,609 41,568 Share of gain in equity-accounted investees (161,481) - Finance cost 293,591 231,295 Profit before working capital changes 5,029,875 4,718,098
(Increase) / decrease in current assetsStores, spares and consumables (364,831) (228,418)Stock in trade (455,791) (923,568)Trade Debts (512,317) (111,001)Loans and advances (160,886) (220,637)Trade deposits and short term prepayments 29,015 41,986 Other receivables 630,056 56,783
(834,754) (1,384,855)
Increase in current liabilitiesTrade and other payables 1,903,052 1,595,260
Cash generated from operations 6,098,173 4,928,503
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
31First Quarter Report
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
13 TRANSACTIONS WITH RELATED PARTIES
Related parties comprise associated entities, entities with common directorship, directors and key management personnel. Details of transactions with related parties during the period, other than remuneration and benefits to key management personnel under the terms of their employment, are as follows:
For the three months endedSeptember 30, September 30,
2014 2013(Rupees in ‘000’)
Associated Companies Lucky Paragon ReadyMix LimitedSales 86,607 55,997 Fazal Textile Mills LimitedSales 163,034 59,817 Yunus Textile Mills LimitedSales 36,461 20,609 Lucky Textile Mills Sales 16,276 7,929 Gadoon Textile Mills LimitedSales 298,690 252,836 Aziz Tabba FoundationSales 990 222 Donation 40,000 20,000 Lucky One (Pvt) LimitedSales 37,579 40,584 Lucky CommoditiesSales - 100,682 Lucky Air (Pvt) LimitedServices 8,250 5,282 Yunus Energy LimitedInvestment 118,115 - Lucky Knits (Pvt) LimitedSales 2,555 99 Pakistan Business CouncilMembership fee 1,500 1,250 NIB BankLoan interest 4,434 - Arabian Sea Country Club LimitedClub Subscription 39 47 Jubilee Life Insurance Company LimitedInsurance premium 6,201 - Staff Retirement Benefit PlanContribution 32,299 28,136
32 First Quarter Report
14 DATE OF AUTHORISATION FOR ISSUE
These condensed interim consolidated financial statements were authorized for issue on October 30, 2014 by the Board of Directors of the Company.
15 GENERAL
15.1 The Board of Directors in their meeting held on September 02, 2014 (i) approved the transfer of Rs.8,433.365 million (2013: Rs.7,871.271 million) from un-appropriated profit to general reserve; and (ii) proposed final dividend of Rs.9/- per share for the year ended June 30, 2014 amounting to Rs.2,910.375 million (2013: Rs.2,587 million) which was approved by the members at the Annual General Meeting held on October 17, 2014. These consolidated financial statements do not reflect this appropriation and the proposed dividend payable.
15.2 Corresponding figures have been reclassified, wherever necessary, for better presentation.
15.3 Figures have been rounded off to the nearest thousand of Rupees, unless otherwise stated.
Notes to the Condensed Interim Consolidated Financial Statements For the 1st quarter ended September 30, 2014 (Un-audited)
Muhammad Ali TabbaChief Executive
Muhammad Yunus TabbaChairman / Director
6-A Muhammad Ali Housing Society, A. Aziz Hashim Tabba Street, Karachi-75350, Pakistan.
UAN: (+92-21) 111-786-555 Fax: (+92-21) 34534302 Email: [email protected]
House No. 26, Street No. 8, Sector F-7/3, Islamabad.
UAN: (+92-51) 111-786-555 Tel: (+92-51) 2610804-07 Fax: (+92-51) 2610809 [email protected]
Dastagir Tower, 1st Floor, Hassan Parwana Road, Near Deira Ada, Multan.
Tel: (+92-61) 4540556-7 Fax: (+92-61) 4540558 [email protected]
17-C/3, Gulberg III, near Hussain Chowk, Lahore.
UAN: (+92-42) 111-786-555 Tel: (+92-42) 35772508 Fax: (+92-42) 35772512 [email protected]
Syed Tower, Room No. 5, 6 & 7, 3rd Floor Opposite Custom House, University Road, Peshawar.
UAN: (+92-91) 111-786-555 Tel: (+92-91) 5844903 Fax: (+92-91) 5850969 [email protected]
F1, First Floor, Institute of Engineers Building, Zarghoon Road, Quetta.
Tel: (+92-81) 2837583 Fax: (+92-81) 2829267 [email protected]
Qudusabad Colony, Grid Road, D I KhanTel: 0966-850331, Fax: 081-850341