city of peoria capital improvement program fiscal years ... · beardsley wrf 8‐inch was force...
TRANSCRIPT
City of Peoria Capital Improvement Program
Fiscal Years 2012-2021
1
Core Values
The City of Peoria team members share a commitment
to provide quality service for our community. PProfessional
Demonstrates professional skills and knowledge needed to perform the job; keeps informed of developments in the professional field and applies this knowledge to the job; encourages and supports the development of subordinate personnel.
EEthical Maintains the highest standards of personal integrity, truthfulness, honesty, and fairness in
carrying out public duties; avoids any improprieties; trustworthy, maintains confidentiality; never uses City position or power for personal gain.
OOpen Communicates effectively orally and in writing; involves appropriate individuals and
keeps others informed; acts as a team member; participates and supports committees/boards/commissions/task forces; approachable; receptive to new ideas; supports diversity and treats others with respect; actively listens.
RResponsive Consistently emphasizes and supports customer service; takes responsibility to
respond to all customers in a prompt, efficient, friendly, and patient manner; represents the City in an exemplary manner with civic groups/organizations and the public.
IInnovative Demonstrates original thinking, ingenuity, and creativity by introducing new ideas or
courses of action; supports innovative problem-solving by identifying and implementing better methods and procedures; takes responsible risks; demonstrates initiative and follows through on development and completion of assignments.
AAccountable Accepts responsibility; committed to providing quality service to our community; plans,
organizes, controls and delegates appropriately; work produced is consistent and completed within required timeframes; implements or recommends appropriate solutions to problems; acknowledges mistakes; manages human and financial resources appropriately.
2
Mayor and City Council
Mayor Bob Barrett
Tony RiveroAcacia District
Cathy CarlatMesquite District
Dave PearsonIronwood District
Ron AamesPalo Verde District
Carlo LeonePine District
Joan EvansWillow District
For more information visitwww.peoriaaz.gov/council
AGUA
FRIA
FREE
WAY
- LO
OP 10
1
GRANDAVE. - U.S. 60
Litch
field
Rd.
Carefree Highway
IronwoodDistrict
IronwoodDistrict
WillowDistrictWillowDistrict
Palo Verde DistrictPalo Verde District
Pine DistrictPine District
AcaciaDistrictAcaciaDistrict
MesquiteDistrict
MesquiteDistrict
City Council Districts
3
City of Peoria Annual Program Budget
Fiscal Year 2012
Bob BarrettMayor
Ron Aames Councilmember
Cathy CarlatVice Mayor
Carlo Leone Councilmember
Joan EvansCouncilmember
Dave Pearson Councilmember
Tony RiveroCouncilmember
Carl Swenson City Manager
Susan J. Daluddung Deputy City Manager Community Building Susan Thorpe Deputy City Manager Operations
George Anagnost Municipal Judge
Stephen M. Kemp City Attorney
Jeff Tyne Community Services Director
Andrew Granger Engineering Director
Wynette Reed Human Resources Director
Chris Jacques Planning and Community Development Director
Thomas Solberg Fire Chief
Roy Minton Police Chief
Wanda Nelson City Clerk
Brent Mattingly Finance Director
John Imig Information Technology Director
Katie Gregory Management and Budget Director
Bill Mattingly Public Works/Utility Operations Director
Scott Whyte Economic Development Services Director
4
Introduction 11FinancingtheCIP 17Drainage 2987thAvStormDrain;HatcherRdtoMonroeSt EN00257 3291stAvStormDrain;OliveAvtoMountainViewRd EN00231 33GlendalePeoriaADMPUpdate EN00139 34MountainViewRdDrainage;91stAvto89thAv EN00130 35NewRiverMitigationSite PW00180 36PinnaclePeakChannel;87thAvtoAguaFria EN00134 37RoseGardenLnBasin PW00184 38UnionHillsDrainageChannel EN00137 39WashingtonStreetStormDrainageAlley EN00286 40EconomicDevelopment 41EconomicDevelopmentOpportunityFund ED00007 44EntertainmentDistrictImprovements ED00002 45LandAssemblyOpportunityFund ED00003 46OldTownCommercialRehabilitation ED00006 47OperationalFacilities 49ArtsDistributionFY2012 AT02012 52AsphaltReplacementSouthernMOC PW01199 53AssetManagementSystemReplacement IT00004 54ChargebackDistributionFY2012 CB02012 55CityParksParkingLotsAsphaltReplacement PW00995 56CitywideSecurityEnhancements PW00506 57CommunityWorksProgram COP0001 58CouncilChambersADAEnhancements PW10300 60FleetEvaporativeCoolerUpgrade PW11180 61InteractiveVoiceResponseSystemReplacement MS00002 62MunicipalCourtsExpansion PW00360 63NetworkInfrastructureReplacementButlerWRF IT00013 64NetworkInfrastructureReplacementBeardsleyWRF IT00011 65NetworkInfrastructureReplacementDCSB IT00015 66NetworkInfrastructureReplacementFireStations IT00009 67
Table of Contents
FY2012-2021 Capital Improvement Program Table of Contents
5
OperationalFacilities(Continued)NetworkInfrastructureReplacementGreenwayWTF IT00010 68NetworkInfrastructureReplacementJomaxWTF IT00012 69NetworkInfrastructureReplacementMOC IT00014 70NetworkInfrastructureReplacementTechCenter IT00008 71PeoriaTransitCenter PW00325 72RadioConsoleReplacements IT00016 73RenovateCouncilChambers PW00510 74RenovateMainLibrary PW00509 75Replace/UpgradeHVACSystemsatTeamClubhouses PW00511 76StorageAreaNetworkReplacement IT00006 77TransitParkandRideLot PW00335 78Parks,Trails,OpenSpace,andLibraries 79ParksCommunity CommunityPark#2 CS00034 88CommunityPark#3(PhaseI) CS00059 89 ParksNeighborhood99thAveandOliveTrailNode CS00088 90AloravitaNeighborhoodPark CS00130 91CaminoaLagoPark#1 CS00054 92CaminoaLagoPark#2(North) CS00086 93OsunaParkRenovations CS00095 94PaloVerdePark CS00113 95ScotlandYardNeighborhoodPark(93rdAv&Cholla) CS00123 96VistanciaNeighborhoodPark#2 CS00124 97VistanciaNeighborhoodPark#3 CS00135 98ParksOtherCentennialPlaza CS00134 99CommunityCenterBuildingAddition CS00070 100PeoriaParks,Trails,andOpenSpaceMasterPlan CS00067 101SportsComplexFieldLighting CS00092 102SportsComplexImprovements CS00022 103ParksTrails&OpenSpace83rdAv&VillagePkwyTrailConnection EN00363 104AguaFriaTrailsCAPtoTierradelRio CS00049 105AguaFria/OpenSpaceLandAcquisition CS00089 106Loop303TrailUnderpasses EN00287 107NewRiverTrailBLM EN00371 108NewRiverTrailGrandAvenueUnderpass CS00084 109NewRiverTrailNortherntoOliveAvenue CS00125 110
FY2012-2021 Capital Improvement Program Table of Contents
6
ParksTrails&OpenSpace(Continued)NewRiverTrailOliveAvenueUnderpass CS00142 111NewRiverTrailPeoriaAvenueUnderpass CS00065 112NewRiverTrailWilliamsRdtoHappyValleyRd CS00128 113SkunkCreekTrailhead@83rdAvenue CS00091 114SportsComplexTrail CS00146 115PublicSafety 117CADReplacement PD00013 120FireStation#8 FD00008 121PinnaclePeakPublicSafetyFacilityExpansion PD00021 122PSABSecurityEnhancements PD00018 123RecordsManagementInfoSystem/CADUpgrade PD00007 124SelfContainedBreathingApparatus FD00100 125SupportServicesFacilityLandAcquisition FD00102 126StreetsandTrafficControl 127103rdAv&NorthernAvPartialReconstruction PW11140 13367thAv&CactusRdIntersectionImprovements EN00078 13467thAv&PeoriaAvIntersectionImprovements EN00080 13567thAv&ThunderbirdRdIntersectionImprovements EN00077 13675thAv&CactusRdIntersectionImprovements EN00088 13775thAv&DeerValleyRdIntersectionImprovements EN00290 13875thAv&PeoriaAvIntersectionImprovements EN00081 13975thAv&ThunderbirdRdIntersectionImprovement EN00089 14083rdAv&BNSFRailroadCrossingRemoval EN00208 14183rdAvStreetandDrainageImprovements EN00313 14284thAvStreetscape PW00207 14387thAv&PeoriaAvIntersectionAlignment PW00109 14491stAvButlerDrtoMountainViewRd EN00177 145ADASidewalkRamps PW00025 146AguaFriaCrossing;DeerValleyRoad EN00213 147AguaFriaTruckRoadReliever EN00271 148ArterialStreetOverlayProgramAsphaltRubber PW00992 149BeardsleyRdExtension PW00152 150BeardsleyRd;99thAvtoLakePleasantRd PW00065 151BridgeMaintenanceandManagementProgram EN00243 152DirtShoulders,DustAbatementPM10Project PW01001 153DowntownTrafficStudy EN00250 154GrandAvLandscaping;L101PeoriaAv EN00214 155LakePleasantPkwy;WestwingtoL303(4Lanes) EN00241 156Loop303Interchanges EN00242 157MajorStreetRepairs PW00027 158NorthPeoriaTrafficUpdateStudy EN00252 159OliveAv&L101TIImprovements EN00219 160
FY2012-2021 Capital Improvement Program Table of Contents
7
StreetsandTrafficControl(Continued)PeoriaAvBusStopImprovements PW11190 161PinnaclePeakRd&102ndAvWidening;10799Av EN00151 162ReChipSealRoadsNorthPeoria PW00163 163ResurveyBenchmarks PW00137 164RubberChipSealLakePleasantArea PW01003 165SidewalksAnnualProgram PW00046 166StreetLightInfillProgram PW11160 167StreetLightingUpgradeandReplacement PW00991 168StreetMaintenanceProgram PW00138 169ThunderbirdRdWideningRehab;L10195thAv EN00011 170TrafficSignalRenovationandReplacement PW00993 171UtilityUndergroundingProgram CD00003 172WestgreenEstatesUnit9SoundWall EN00324 173ITSEquipmentUpgrade EN00348 174TrafficManagementCenter EN00171 175TrafficSignalEmergencyOperationsITS EN00225 176TrafficSignalInterconnectProject(TSIP) PW00133 177TrafficSignalProgram EN00170 178Wastewater 17981stAveReclaimedWaterlineNorthofOliveAv UT00318 18283rdAvReclaimedWaterline UT00305 18385thAvReclaimedWaterlineMtn.ViewRdtoGrandAv UT00310 184AguaFriaLiftStation;WaterCampusLandPurchase UT00284 185BeardsleyDiversionStructure UT00303 186BeardsleyPlantEquipmentUpgradeandExpansion UT00314 187BeardsleyWRF8inchWASForceMainRehabilitation UT00308 188ButlerAirIsolationValvesforMembraneSystem UT00315 189ButlerDriveWaterReclamationFacility UT00031 190ButlerDriveWRFExpansionto13MGD UT00225 191ButlerDriveWRFMembraneReplacement UT00306 192ButlerRechargeWell UT00309 193ButlerReclaimedWaterSystemExpansionPhaseII UT00313 194JomaxPlantModularRehabilitation&Expansion UT00317 195LakePlsntPkwy21/18inchSewer;DynamiteL303 UT00151 196LiftStationReconditioning UT00116 197ManholeRehabilitation UT00307 198MiscellaneousLocalWastewaterLineImprovements UT00191 199TrunkSewerRehabilitation UT00296 200WestAguaFriaWastewaterLines UT00171 201Water 20375thAv16inchWaterline,ThunderbirdandCholla UT00143 20791stAv24inchWaterline;UnionHillsGreenway UT00226 208
FY2012-2021 Capital Improvement Program Table of Contents
8
Water(Continued)AguaFriaWestBooster/PRVPhaseIandII UT00245 209ConditionAssessmentofRemoteSites UT00256 210DataNetworkforRemoteUtilityFacilities UT00215 211DesertHarborPeoriaSportsComplexWellMixing UT00312 212FireHydrantInfill UT00204 213GreenwayPlantEquipmentUpgrade UT00316 214GreenwayRd24inchWaterline;91st79thAv UT00227 215GreenwayWaterTreatmentPlantBromateMitigation UT00253 216GreenwayWTP24MGDExpansion UT00311 217GreenwayWTPFiberOpticConnection UT00301 218IntegratedUtilityMasterPlan UT00271 219JomaxInLineBoosterStationUpgrades UT00285 220LakePleasantWTPTurnoutStation UT00282 221LakePlsntPkwy24inchWaterline;DynamiteL303 UT00148 222LakePlsntPkwy24inchWaterline;Loop303LPWTP UT00269 223LoneMtnPkwy36inchWaterline;ElMiragetoL303 UT00233 224MiscellaneousLocalWaterlineImprovements UT00203 225NewRiverAguaFriaUndergroundStorageProject UT00149 226NorthernAv16inchWaterline,107Av103Av UT00138 227PyramidPeakWaterTreatmentPlantUpgrades UT00037 228SCADAControlOptimization UT00252 229SCADAEquipmentReplacement UT00266 230TechnologyandSecurityMasterPlan UT00304 231UtilityBillingSystem UT00160 232UtilitySecurityUpgrades UT00262 233Water&WastewaterRateStudy UT00298 234WaterFacilityReconditioning UT00206 235Water/Wastewater/SolidWasteExpansionFeeUpdate UT00070 236WellHeadWaterQualityMitigation(W202W203) UT00272 237WellsNewConstruction UT00117 238WestAguaFriaWaterLines UT00170 239WhiteMountainApacheTribeWaterRightsPurchase UT00234 240Zone2/3BoosterPressureReducingValveStation UT00136 241Zone5/6EReservoir,Booster,PRVSitePhase1 UT00268 242Zone5/6EReservoir/Booster/PRVSite UT00286 243ProjectAccountNumberDetail 245ProjectListingbyPeopleSoftNumber 283
FY2012-2021 Capital Improvement Program Table of Contents
9
10
Eachyear,theCityofPeoriainvestssignificanttimeandresourcestodesign,construct,andmaintaintheinfrastructureandfacilitiesneededtodelivermunicipalservicestoresidentsandbusinesses.Becauseofthehighcostsassociatedwithbuildingandmaintainingcapitalassets,thecitymustcarefullybalancetheneedforsuchassetswithourrequirementstosustainastrongfinancialposition.ThisisaccomplishedthroughtheCapitalImprovementProgram(CIP)a10yearplanforaddressingpresentandfutureinfrastructureneeds.
PeoriasCIPisa10yearbalancedplanthataddressesprojectsthatareneeded,orwillbeneeded,acrossabroadspectrumofareas.Itisbalancedbecausewehaveidentifiedfundingsourcesbasedonreliablerevenuestosupportboththecapitalcostsandtheoperatingcostsforeachprojectinthe10yearprogram.Eachyear,agreatdealofeffortisputintoupdatingthisplantoensurenotonlythatcriticalneedsarebeingmet,butalsothatthecost,scope,andtimingofallprojectsarecoordinatedthroughout.Coordinatingthetimingofdifferentprojectsinthesamelocationisparticularlyimportant,sinceithelpsustominimizeservicedisruptions.
Capitalprojectsarenonroutineexpendituresthatgenerallycostmorethan$100,000andhaveausefullifeoffiveyearsormore.Capitalprojectsincludedesignandconstruction,aswellastheacquisitionoflandandthepurchaseoffixedassets.Afixedassetisanysingleitemorsinglecohesivesystemthathasalifeexpectancyofatleastoneyearandavalueofatleast$5,000.Alllandiscapitalizedasafixedasset,regardlessofcost.
ThefirstyearoftheprogramistheonlyyearthatisappropriatedbytheCityCouncil.Thisbecomesthecapitalbudget,whichisanimportantpieceofthecitysoverallannualbudget.TheFiscalYear2012capitalbudgetissignificantlyhigherthananyofthesubsequentyearsbecauseitincludesnotonlynewlyfundedprojects,butalsoanyprojectcostscarriedoverfromthepreviousyear.ThelastnineyearsoftheCIPareforplanningpurposes;futurefundingisnotguaranteedandtheplanissubjecttochange.TheCIPisadynamicplanthatcanchangesignificantlyfromyeartoyear.AtthediscretionoftheCityCouncil,newprojectscanevenbeaddedtothecapitalbudgetafterithasbeenadopted.
Introduction
FY2012-2021 Capital Improvement Program Introduction
11
The10yearCapitalImprovementProgramtotals$463,953,385.ForFY2012alone,budgetedcapitalprojectstotal$158,055,797.ThisdocumentprovidesdetailedinformationabouteachprojectintheCIP,includingscope,schedule,projectcosts,fundingsources,andfutureoperatingcosts.Itisintendedtobeacommunicationdevice,informingstakeholdersofthecitysplansforcapitalinvestment.
FINANCIAL POLICIES
TheCityofPeoriaPrinciplesofSoundFinancialManagementestablishguidelinesforthecitysoverallfiscalplanningandmanagement,includingtheCapitalImprovementProgram.Thisdocumentisavailableinitsentiretyonthecityswebsite(PeoriaAz.gov)undertheFinanceDepartment.SeveralofthepoliciesrelatedirectlytotheCIP,mostnotablyPolicy8CapitalImprovementProgram.Belowaresomeexcerptsfromthispolicy.
Thecitymanagerwillannuallysubmitafinanciallybalanced,multiyearCapitalImprovementProgramforreviewbytheCityCouncil(8.01).
TheCapitalImprovementProgramshallprovideanestimateofeachprojectscosts,anticipatedsourcesofrevenueforfinancingtheproject,and
anestimateofeachprojectoncityrevenuesandoperatingbudgets(8.02).
ThecitywillmatchprogramsandactivitiesidentifiedintheCapitalImprovementProgramwithassociatedfundingsources(8.03).
Effortswillbemadetoallocatesufficientfundsinthemultiyearcapitalplanandoperatingbudgetsforconditionassessment,preventativeandmajormaintenance,andrepairandreplacementofcriticalinfrastructureassets(8.04).
ThecitysobjectiveistoincorporatePayAsYouGofunding(availablecash)intheannualCapitalImprovementProgram.ThiswillsupplementfundingfromothersourcessuchasIGAs,bonds,impactfees,andgrants(8.05).
Whencurrentrevenuesorresourcesareavailableforcapitalimprovementprojects,considerationwillbegivenfirsttothosecapitalassetswiththeshortestusefullifeand/ortothosecapitalassetswhosenaturemakesthemcomparativelymoredifficulttofinancewithbondsorleasefinancing(8.06).
Thefirstyearoftheadoptedcapitalplanwillbethecapitalbudgetforthatfiscalyear(8.07).
PeriodicstatusreportswillbepresentedtoCityCounciltoshareprojectprogressandidentifysignificantissuesassociatedwithaproject(8.08).
Within90daysofthecompletionofacapitalproject,anyremainingappropriatedfundsfortheprojectwillreverttothefundbalanceofthefundingsource(8.09).
TheCapitalImprovementProgramwillbeupdatedannuallyasamultidepartmentaleffort(8.10).
FY2012-2021 Capital Improvement Program Introduction
G.O.Bonds $85,644,380 18.5%
ImpactFees $86,867,811 18.7%
MDABonds $16,780,125 3.6%
Operating $137,348,674 29.6%
OutsideSources $16,334,322 3.5%
Prop.400 $30,954,966 6.7%
TransportationSalesTax $51,601,494 11.1%
Total $463,953,385 100.0%
FY20122021CIPBYFUNDINGSOURCE
FundingSource 10YearTotal Pct.ofTotal
RevenueBonds $38,421,613 8.3%
12
CIP DEVELOPMENT PROCESS
Capitalimprovementplanninghasproventobeayearroundprocess,withcitydepartmentscontinuallyreevaluatingandprioritizingtheircapitalneeds.However,theprocessismostinvolvedfromOctoberthroughApril.Itisduringthisperiodthatcitystaffidentifyandprioritizeprojects,estimateprojectcosts,determineavailableresources,balanceprojectrequestswithintheavailableresources,and,ultimately,submitarecommendedprogramtotheCityCouncil.
TheOfficeofManagementandBudgetcoordinatestheannualupdateofthe10yearCIPaspartoftheannualbudgetprocess.Departmentstaffalsoforecastrevenuesforthevariousfundsusedtofinancecapitalprojects,andsetthefinancialparametersforthedevelopmentoftheCIP.Capitalprojectsoriginateintheoperatingdepartments,wheresubjectmatterexpertsidentifyneedsbasedonmasterplanningdocumentsandothertechnicalcriteria.
Onceprojectrequestshavebeensubmittedandthefinancialparametersestablished,apreliminaryplanispreparedforthereviewoftheCIPManagementCommittee.Thiscommitteeismadeupofthecitymanager,deputycitymanagers,andthedirectorsofcitydepartmentsthathaveasignificantstakeinthedeliveryofcapitalprojects.TheCIPManagementCommitteeisresponsibleforevaluatingprojectrequestsinlightofavailableresourcesandfordevelopingafinanciallybalancedplanthataddressesCityCouncilgoalsandpriorities.Thisgroupalsoensuresthatprojectsareproperlyscopedandthatthetimingofprojectscarefullycoordinated.Oncecomplete,thecitymanagerforwardstherecommendedCapitalImprovementProgramtotheCityCouncilforapproval.
ThefollowingisanoverviewoftheCIPdevelopmentprocess:
SeptemberOctober.Operatingdepartmentsidentifyprojects,defineprojectscopes,preparecostestimates,andprioritizeprojectsbasedondirectionreceivedfromthecitymanagerandCityCouncil.Departmentdirectorsreviewprojectrequestsbeforefinalsubmittal.
NovemberDecember.CapitalprojectrequestsaresubmittedtotheOfficeofManagementandBudget.StaffuserevenueforecastsandfinancialmodelstoprepareapreliminaryCIP.
JanuaryMarch.TheCIPManagementCommitteemeetsregularlytoreviewtheproposedplan,makingnecessaryadjustmentsasneeded.BudgetfinalizestherecommendedCIPfortheconsiderationoftheCityCouncil.
AprilMay.TheCityCouncilreceivestheCIPandoffersitsrecommendationsduringitsbudgetstudysessions.
June.TheCityCouncilapprovestheCapitalImprovementProgramatoneofitsregularmeetings,usuallyonthesamedayastheadoptionoftheTentativeBudget.
FY2012-2021 Capital Improvement Program Introduction
13
CIP PROJECT PROGRAMMING
CapitalimprovementsarethebricksandmortarfromwhichtheCityofPeoriadeliversservicestoresidentsandbusinesseswithinitsborders.Bypreventingthedeteriorationofexistinginfrastructureandbyaddingnewinfrastructureinresponsetogrowth,capitalimprovementshelptoensurethatthecitycancontinuetoprovidethelevelofserviceourcustomershavecometoexpect.ManydifferenttypesofprojectsmakeuptheCapitalImprovementProgram,includingthefollowing:
Officebuildings,policeandfirestations,courtfacilities,libraries,andrecreationcenters.
Parks,trails,openspace,rightofwaylandscaping,andsportsfacilities.
Roads,bridges,sidewalks,streetlights,trafficsignals,andsoundwalls.
Stormdrains,channels,andretentionbasins.
Waterandwastewatertreatmentplants,pipes,storagefacilities,andpumpstations.
Informationtechnologyinfrastructureandmajorsoftwareapplications.
Specificprojectsinthesebroadcategoriesspringfromlongrangeplans,CityCouncilgoalsandpriorities,andstaffrecommendations.LongrangeplanningiscriticaltoensuringasustainablefuturefortheCityofPeoria.PlanningeffortssuchasthoseencompassedbythecitysGeneralPlanandthevariousmasterplans(forparks,trails,streets,water,wastewater,etc.)providehelpfulguidancetodepartmentsinidentifyingandprioritizingcapitalprojects.SpecificsectionsoftheGeneralPlan,suchastheCirculationElement,tiedirectlywiththeCIP,asdoeachofthemasterplans.Assuch,theCIPisoneofthemechanismsbywhichlongrangeplansbecomereality.
ThegoalsandprioritiesoftheCityCouncilareanotherkeysourceofcapitalprojects.ManyoftheprojectsintheCIP,particularlythosethatbenefitaspecificneighborhoodorarea,comedirectlyfromthecommunicationofconcernedcitizenswiththeirelectedrepresentatives.TheCityCouncilsPolicyGoalsprovideneartermdirectiontostaff.Thesixbroadpolicygoalsare:(1)CommunityBuilding,(2)EnhanceCurrentServices,(3)PreserveNaturalEnvironment,(4)TotalPlanning,(5)EconomicDevelopment,and(6)LeadershipandImage.
Notableprojectsplannedforthenextthreeyearsthataddresscapitalneedsidentifiedbyallthesesourcesincludethefollowing:
CreationofanEconomicDevelopmentOpportunityFundforthepurposeofinvestinginbusinessattractionactivitiesinuniversityrecruitment,healthcarerecruitment,andthedevelopmentoftargetedinvestmentzones.
ContinuationofthesuccessfulCommunityWorksProgram,whichprovidesfundingforprojectsthathavealocalbenefitorthatmayariseduringthefiscalyearbutarenotidentifiedinthecapitalbudget.
FY2012-2021 Capital Improvement Program Introduction
Drainage $13,805,736 3.0%
EconomicDevelopment $9,989,518 2.2%
OperationalFacilities $28,399,839 6.1%
Parks $72,522,157 15.6%
PublicSafety $15,492,573 3.3%
Streets&TrafficControl $144,999,980 31.3%
Water $122,095,863 26.3%
Total $463,953,385 100.0%
FY20122021CIPBYFUNDINGSOURCE
ProjectType 10YearTotal Pct.ofTotal
Wastewater $56,647,719 12.2%
14
ConstructionofCentennialPlazaontheCityHallcampus.ThisnewgatheringplacewillcommemorateArizonasFebruary2012centennialwithadecadeswalkfeature,outdooreventspace,andshadedamphitheater.
DevelopmentofCommunityPark#2atthesoutheastcornerof83rdandOliveavenues.Plannedamenitiesincludesixbaseball/softballfields,fourregulationsoccerfields,alake,skatecourt,dogpark,picnicareas,splashpark,andplaygrounds.
An11,000squarefootadditiontotheCommunityCenterthatwillincludeagameroom,exerciseroom,andclassroom.
NewconnectionsalongtheNewRiverTrailfromBeardsleyRoadtoDeerValleyRoadandfromNorthernAvenuetoOliveAvenue.
ReplacementofthePoliceDepartmentsComputerAutomatedDispatchsystem.
DemolitionoftheexistingroadwayandtheconstructionoftwolanesineachdirectionalongLakePleasantParkwayfromWestwingParkwaytothesoontobecompletedLoop303.Finaldesignandrightofacquisitionarenowunderway,andconstructionisexpectedtobegininFY2012.
Wideningoftheintersectionsalong75thAvenueatPeoriaAvenue,CactusRoad,andThunderbirdRoad.Theseintersectionswillbewidenedtotheirultimateconfigurationofthreethroughlanes,twoleftturnlanes,andaright
turnlaneateachleg.Fromasafetyandcongestionreliefstandpoint,thesearethehighestpriorityintersectionsinPeoria.
Wideningof91stAvenuetoafivelaneroadwaysection(2:1:2)fromButlerDrivetoMountainViewRoad.Thiswillrelievethebottleneckthatexistsadjacenttotheundevelopedareas.
AnewtwolaneroadwaythatwillreducetrucktrafficonBeardsleyRoadbetween111thAvenue
and99thAvenue.Thepreferredalignmentisanextensionof112thAvenuefromRoseGardenLanenorthalongtheeastbankoftheAguaFriaRivertoPinnaclePeakRoadand107thAvenue.
Aprogramtoburyoverheadpowerlinesinoldersectionsofthecommunity.Aconsultanthasbeenengagedtoinventoryexistingoverheadpowerlinesandprioritizethemforplacementunderground.
Repairandrehabilitationoftrunksewerlinestoensurecontinuousandreliableservice.
Constructionoftwosectionsofsanitarysewerline(21and18inch)alongLakePleasantParkwayfromDynamiteRoadtotheLoop303.
Constructionofnew24inchwaterlinesalongLakePleasantParkway(DynamiteRoadtotheLoop303)andLoneMountainRoad(ElMirageRoadtotheLoop303).
FY2012-2021 Capital Improvement Program Introduction
15
OPERATING BUDGET IMPACT
TheCapitalImprovementProgramhasdirectandsometimessignificantimpactsonPeoriasoperatingbudget.Upontheircompletion,mostcapitalprojectsrequireongoingcostsforoperationandmaintenance.Newbuildingsrequireelectricity,waterandsewerservice,andmaintenanceandrepair.Newroadsrequireregularsweepingaswellasperiodiccrackfillingandsealing,patching,milling,minorresurfacing,andreplacementofstripesandmarkings.Newparksandlandscapedrightsofway(suchasmediansandstreetsshoulders)requireirrigation,fertilizing,mowing,andtrimming.Someprojects,suchasarecreationcenter,requireadditionalemployees.
Departmentssubmittingcapitalprojectsestimatetheoperationsandmaintenancecostsofeachprojectbasedoncostguidelinesthatareupdatedeachyear.Thedepartmentsalsoconsideranyadditionalrevenuesorsavingsthecitycanreasonablyexpecttorecognizeuponcompletionoftheproject.Forexample,membershipfeesfromanewrecreationcenterhelptooffsettheincreasedoperatingcosts.Thenetoperatingcostsareincludednotonlyintheprojectrequest,butalsointhelongrangeforecastsoftherespectivefunds,toensure
thatweproperlyaccountforoperatingbudgetimpactsofallcapitalprojects.
Operatingbudgetimpactisakeycriterionindecidingwhichprojectstofundandwhen.Ifthecitycannotaffordtheadditionaloperationsandmaintenancecostsofaproject,theprojectwillnotbefundeduntilthosecostscanbeabsorbedbytheoperatingbudget,regardlessoftherelativemeritsoftheproject.Departmentsmustsubmitasupplementalrequesttoobtaintheadditionalbudgetneededtooperateandmaintaincapitalprojects.SupplementalrequestsforCIPoperationandmaintenancecostsmustcompetewithotherrequestsforfunding.
FY2012-2021 Capital Improvement Program Introduction
OPERATIONALIMPACTSBYPROJECTTYPE
ProjectType FY2013 FY2014 FY2015 FY2016 FY2017
Drainage $23,300 $23,300 $23,300 $23,300 $23,300
OperationalFacilities $180,100 $180,100 $180,100 $305,100 $305,100
Parks $843,980 $845,580 $845,580 $845,580 $899,280
PublicSafety $167,000 $257,000 $257,000 $257,000 $257,000
Streets&Traffic $351,846 $564,846 $600,966 $602,966 $602,966
Wastewater $22,000 $47,000 $65,100 $65,100 $65,100
Water $134,000 $206,025 $299,125 $527,725 $604,325
Total $1,722,2226 $2,123,851 $2,271,171 $2,626,771 $2,757,071
16
TheCapitalImprovementProgramforfiscalyears20122021isa$464millioninvestmentin175differentcapitalprojectsoverthenext10years.Theprogramrepresentsasignificantinvestmentofcityresourcesininfrastructure,facilities,andrecreationalassets,andisdesignedtoaddressthehighestpriorityneedsofthecommunity.Itisbothfinanciallyfeasibleandcanbeaccomplishedwithinthesuggestedtimeframe.
The10yearplanreliesonseveralmajorrevenue sourcestofinancecapitalprojects.Theuseofthesefundingsourcesisgovernednotonlybyfederalandstatelaw,butalsobythecitysownPrincipalsofSoundFinancialManagement.FundingformanyoftheprojectsintheCIPcomesfrommorethanonesource.Forexample,asingleroadwayprojectmightbefundedwithgeneralobligationbonds,impactfees,transportationsalestax,andfederaltransportationfunds.
TheamountofrevenueavailableforallocationtoprojectsintheCIPisbasedonfinancialprojectionsbystaffintheOfficeofManagementandBudget.Todeveloptheseprojections,staffvigilantlymonitorsandanalyzesretailsalesfigures,construction(development)activity,residentialandcommercialpropertyvalues,waterandwastewaterusage,staterevenues,interestrates,andlocalandnationaleconomictrends.MuchoftheworkinvolvedinthedevelopmentoftheCIPinvolvesmatchingidentifiedprojectneeds(andtheassociatedcosts)withavailablefundingsources.ThemajorsourcesusedtopayforCIPprojectsarediscussedinthissection.
GENERAL OBLIGATION BONDS
GeneralObligation(G.O.)Bondsareacommonmethodusedtoraiserevenuesforlargescalemunicipalprojects.G.O.bondsarebackedbythefullfaithandcreditofthecity,meaningthatthedebtisbackedbyalltherevenuesandresourcesofthecity.Peoriaonlyissuesdebtforprojectswhenittrulymakessensetodoso.Thisisdeterminedbyanumberofdifferentcriteria,including:
Theusefullifeoftheprojectwillnotexceedthetermofthebond(usually20years).
Payasyougofinancingiseithernotavailableornotsufficienttofundtheproject.(Payasyougo
FY2012-2021 Capital Improvement Program Financing the CIP
Financing the CIP
17
financingreferstocashbasedsourcessuchasoperatingrevenuesandimpactfees.)
TheprojectwillbenefitfutureresidentsofPeoria,sotheuseofpayasyougofinancingwillunfairlyburdencurrentresidents.
InPeoria,G.O.bondsarebackedbythecityspropertytaxcollections.Beginningin1980,statelawmandatedtheseparationofcitypropertytaxesintotwocomponents:theprimarytaxlevyandthesecondarylevy.Theprimarylevymaybeimposedforanygovernmentalpurpose,buthasstrictlimitationsonhowmuchcanbelevied.ThesecondarylevymayonlybeusedtoretiretheprincipalandinterestonG.O.bondsissuedbythecity.Asaresult,itisthesecondarylevythatisusedtofinancemanyofPeoriascapitalprojects.
Debt Policies
ThePrinciplesofSoundFinancialManagementincludepoliciesgoverningtheuseofpropertytaxsupportedbonds:
Taxsupportedbondsarebondsforwhichfundsusedtomakeannualdebtserviceexpenditures
arederivedfromadvalorum(property)taxrevenueofthecity(11.07a).
Thetargetforthematurityofgeneralobligationbondswilltypicallybebetween20and30years.Thetargetfortheaverageweightedmaturitiesforgeneralobligationbondsofthecitywillbe12.5years(11.07b).
Generally,thecitywillstructuregeneralobligationbondissuestocreateleveldebtservicepaymentsoverthelifeoftheissue(11.07c).
Debtsupportedbythecitysgeneralfundwillnotexceed10percentoftheannualgeneralfundrevenues(11.07d).
Secondarypropertytaxrateswillbedeterminedeachyearaspartofthebudgetaryprocess(pursuanttostatelaw)topaythenecessarydebtservicepaymentsofgeneralobligationbondscurrentlyoutstandingorexpectedtobeissuedwithinthefiscalyear(11.07e).
InaccordancewithrequirementsoftheStateofArizonaConstitution,totalbondeddebtwillnotexceedthe20percentlimitationand6percentlimitationofthetotalsecondaryassessedvaluationoftaxablepropertyinthecity(11.07f).
Reservefunds,whenrequired,willbeprovidedtoadequatelymeetdebtservicerequirementsinsubsequentyears(11.07g).
Interestearningsonbondfundbalanceswillonlybeusedtopaydebtserviceonthebondsunlessotherwisecommittedforotherusesorpurposesoftheproject(11.07h).
Thetermofanybondwillnotexceedtheusefullifeofthecapitalproject/facilityorequipmentforwhichborrowingisintended(11.07i).
FY2012-2021 Capital Improvement Program Financing the CIP
18
Assessed Valuation
Asmentionedabove,itisthesecondarylevythatisusedtopaytheprincipalandinterestongeneralobligationbonds.Thesecondarypropertytaxisunlimitedinthatacitymaylevytheamountnecessarytomeetitsdebtserviceobligations.Thesecondaryassessedvalueofapropertyiscalculatedbymultiplyingthatpropertysfullcashvalue,asdeterminedbythecountyassessor,byanassessment(variesbypropertyclass).Thus,PeoriassecondaryassessedvaluationisthesumofthesecondaryassessedvaluationofallpropertieswithintheincorporatedareaofPeoria.Thecityssecondarypropertytaxlevy,then,isthesecondaryassessedvaluationmultipliedbythesecondarypropertytaxrate.ForFY2012,Peoriassecondaryassessedvaluationis$1.3billionandthesecondarylevyis$16million.
Assessedvaluationishighlysusceptibletoswingsintherealestatemarket.Thesevereeconomicrecessionthatbeganin2008hasdecimatedcommercialandresidentialpropertyvaluesinthePhoenixmetropolitanarea,leadingtodramaticdeclinesinassessedvaluationforcitieslikePeoria.Secondaryassessedvaluationpeakedatalmost$2billioninFY2009,butwillhavefallenby36percentbyFY2012to$1.3billion.Cityforecastsshowanother18percentdropinFY2013tojustover$1billion,whichmeansthecitywillhavelostnearlyhalfofitsassessedvaluationoverafouryearperiod.
ThislossofsecondaryassessedvaluationmeansthecitycannotsupportthelevelofG.O.bondedprojectsonceprogrammedintheCIP,aspropertytaxrevenueswouldnotbesufficienttopaythedebtservice.Indeed,G.O.bondsaccountfor$86million,or19percent,ofthe$463millionFY20122021CIPcomparedto$319million,or32percent,ofthe$1billionFY20092018CIP.Tolookatitanotherway,theG.O.bondsupportedportionoftheCIPhasdecreasedby73percentsinceFY2009.
NumerousG.O.bondfundedcapitalprojectshavebeeneithereliminatedfromtheCIPorpushedbacktoachieveabalancedprogram.Forexample,duringthisyearsCIPbalancingprocess,fiveG.O.bondfundedprojectswereeliminated,includingtheJointTrainingFireFacility,SunAireEstatesPrivacyWall(PhaseIII),EsquireManorReconstruction,DevelopmentServicesBuildingShellImprovements,andPinnaclePeakRoadand67thAvenueChanneltoNewRiver.Severaldrainageprojectswerepushedback,includingstormdrainsonMountainViewRoad,91stAvenue,and87Avenue.Finally,thecityoptedtoupgraderatherthanreplacetheAssetManagementSystem,andchangedthefundingsourcefortheArterialStreetOverlayProgramfromG.O.bondstotheStreetsFund.
0
500
1,000
1,500
2,000
2,500
FY01
FY02
FY03
FY04
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY20
Dollars(inMillions)
HISTORICANDPROJECTEDASSESSEDVALUATION
FY2012-2021 Capital Improvement Program Financing the CIP
19
General Obligation Debt Limitations
TheArizonaConstitutionlimitsacitysbondedindebtedness(outstandingprincipal)to20percentor6percentofitssecondaryassessedvaluation,dependingonthetypeofprojectinvolved.Projectsinthe20percentcategoryincludewater,sewer,drainage,artificiallighting,openspacepreserves,parks,playgroundsandrecreationalfacilities,publicsafetyandemergencyservicesfacilities,andstreetsandtransportation.Projectsinthe6percentcategoryincludeeconomicdevelopment,historicpreservationandculturalfacilities,generalgovernmentfacilities,andlibraries.
ThetablebelowshowsthecitysestimatedconstitutionaldebtlimitationasofJuly1,2011.Availableborrowingcapacityhasdecreasedsignificantlyoverthelasttwoyears,assecondaryassessedvaluationhasbeenadjusteddownward,re
flectingtheareasweakhousingmarket,andthecitysoldanadditional$29millioninnewbondsinJune2010.Availablecapacityinthe20percentcategoryisnow$102million,comparedto$196millioninFY2010,whileavailablecapacityinthe6percentcategoryisnow$74million,comparedto$109millioninFY2010.
ForecastsshowavailablecapacityinbothcategoriesdecreasingstillfurtherinFY2013.Thecityisexpectinganadditional18percentdropinsecondaryassessedvaluation,andplanstoissue$15.5millioninnewG.O.bonds.Asthetablebelowindicates,availablecapacityisprojectedtoincreasebeginninginFY2014andeachyearthereafterthroughFY2016,reflectinggradualincreasesinsecondaryassessedvaluationcombinedwithlittletononewdebtissues.
FY2012-2021 Capital Improvement Program Financing the CIP
CONSTITUTIONALDEBTLIMITATIONAsofJuly1,2011
6%Bonds 20%Bonds
SecondaryAssessedValuation $1,276,866,735 SecondaryAssessedValuation $1,276,866,735
Allowable6%DebtCapacity $76,612,004 Allowable20%DebtCapacity $255,373,347
Less6%BondsOutstanding ($2,535,000) Less20%BondsOutstanding ($153,710,000)
Unused6%DebtCapacity $74,077,004 Unused20%DebtCapacity $101,663,347
PROJECTEDCONSTITUTIONALCAPACITYAFTERPLANNEDBONDSALES(AllDollarsinThousands)
PlannedBondSales
ProjectedCapacity
beforeBondSales
PrincipalOutstandingon
PlannedBondSales
ProjectedCapacityafter
PlannedBondSales
6% 20% 6% 20% 6% 20% 6% 20%
2012 $8,411 $7,045 $74,045 $101,557 $8,411 $7,045 $65,633 $94,511
2013 $0 $4,537 $60,985 $61,974 $8,157 $11,369 $52,828 $50,605
2014 $0 $1,136 $64,063 $76,297 $7,889 $12,357 $56,173 $63,939
2015 $0 $1,651 $66,552 $92,308 $7,609 $13,956 $58,943 $78,351
2016 $0 $1,618 $69,512 $111,768 $7,314 $15,504 $62,197 $96,264
Fiscal
Year
20
Voter Authorization
Regardlessofwhetherornotthecityhasavailablerevenuesorconstitutionalcapacitytoissueandpayfornewbonds,thecitymusthaveauthorizationfromthevotersthroughacitywidebondreferenduminordertoissueG.O.bondsforcapitalprojects.Peoriavotershaveauthorizedtheuseofbondsforvariouscapitalneedsinbondelectionsheldin1985,March1990,September1994,September1996,September2000,May2005,andNovember2008.Inthemostrecentbondelection,heldNovember4,2008,votersauthorizedtheuseof$378millioninbondsinthreecategories:Streets,Bridges,TrafficControlandTransportation,andDrainage($277million);PublicSafety,Technology,andMunicipalOperations($60million);andParks,Recreation,andTrails($41million).
Bondsaleproceedsmustbeusedforthepurposesspecifiedinthebondelectionpublicitypamphletandballot.Unspentbondproceedsinonecategorymaybeusedtopayforprojectsinthatsamecategory,butmaynotbeusedtopayforprojectsinanothercategory.Thecitytakesveryseriouslyitsresponsibilitytoproperlyapplyvoterauthorization,andhassystemsinplacetotracktheuseofvoterauthorizationbycategory.ThetablebelowshowstheremainingvoterauthorizationforG.O.bondsbycategory.Theremainingauthorizationnumbersreflectunusedauthorizationfromthe
September2000,May2005,andNovember2008bondelections.
Property Tax Rate
This10yearplanwasdevelopedundertheassumptionthattheexistingsecondarypropertytaxrateof$1.25per$100ofassessedvaluationwillnotchange.ThelasttimethesecondarypropertytaxratechangedwasinFY2008whenitincreasedto$1.25from$1.20.Priortothattime,therateheldsteadyat$1.30fromFY1999toFY2006.
Schedule8intheAnnualProgramBudgetforFY2011showstheoriginalissueamount,outstandingprincipalamount,anddebtservicerequirementsforthecitysgeneralobligationbonds.
FY2012-2021 Capital Improvement Program Financing the CIP
ESTIMATEDAVAILABLEG.O.BONDVOTERAUTHORIZATION
Authorization Authorization
Authorization Available ProposedUses Available
ProjectType TotalAuthorized UsedtoDate June30,2011 FY20122021 June30,2021
Drainage $114,196,146 ($42,399,270) $71,796,876 ($15,351,521) $56,445,355
Facilities $36,807,309 $(585) $36,806,724 ($10,000,160) $26,806,564
Parks $105,939,195 ($25,911,003) $80,028,192 ($26,022,210) $54,005,982
PublicSafety $94,060,376 ($29,820,206) $64,240,170 ($10,028,511) $54,211,659
Streets $394,517,489 ($74,337,637) $320,179,852 ($44,193,400) $275,986,452
Total $1,016,000,000 ($172,468,701) $573,051,814 ($105,595,802) $467,456,012
21
REVENUE BONDS
Thecityusesrevenuebondstosupportmajorcapitalimprovementsinitswaterandwastewatersystems.Revenuebondsaresecuredbywaterandwastewaterutilityraterevenuesratherthanthefullfaithandcreditofthecity.Assuch,revenuebondstypicallycarryaslightlyhigherinterestratethangeneralobligationbonds.LikeG.O.bonds,revenuebondfundedprojectscanonlybeundertakeniftheyhavevoterauthorizvationfromacitywidebondreferendum.
Therearenolegalorstatutorylimitsontheamountofrevenuebondsthatmaybeissued.However,thereareotherconstraintsthatlimittheamountofrevenuebondsthatcitycansell.Forexample,theissuewillberequiredtohaveacoverageratioofatleast1.25,whichmeansthattheprojectednetrevenuesfromtheprojectmustbeatleast125percentofthehighestmaximumdebtservicerequirementonoutstandingbondsplusthedebtserviceonnewbondstobeissued.Inaddition,eachoftheoutstandingbondissuesmusthaveadebtservicereserverequirementsufficienttocoveratleastoneyearofdebtservice.
Includedunderrevenuebonds,thoughtechnicallynotbondsatall,areloanagreementswiththeWaterInfrastructureFinanceAuthorityofArizona,orWIFA.WIFAisaprogramcreatedbytheStateofArizona,pursuanttofederalregulationsregardingwaterpollutionandsafedrinkingwaterlaw,toprovidefinancingtolocalcommunitiesforwaterandwastewaterprojects.Likerevenuebonds,theseloanagreementsarebackedbywaterandwastewaterutilityraterevenues.ThecityhasenteredintoloanagreementswithWIFAtofinancetheconstructionand/orexpansionoftheGreenwayWaterTreatmentPlant,BeardsleyWaterReclamationFacility,andButlerWaterReclamationFacility,aswellasotherwaterandwastewaterprojects.
ThecitydoesnotplantoissueadditionalrevenuebondsorenterintonewWIFAloanagreementsuntilFY2019.Schedule8intheAnnualProgramBudgetforFY2011showstheoriginalissueamount,outstandingprincipalamount,anddebtservicerequirementsforthecityswaterandwastewaterrevenuebonds,includingWIFAloanagreements.
Debt Policies
ThePrinciplesofSoundFinancialManagementincludepoliciesgoverningtheuseofrevenuebonds:
RevenuebondsofthecitywillbeanalyzedcarefullybytheFinanceDepartmentforfiscalsoundness.Partofthisanalysisshallincludeafeasibilityreportpreparedbyanindependentconsultantpriortotheissuanceofutilitysupportedrevenuebondstoensurethegenerationofsufficientrevenuestomeetdebtservicerequirements,compliancewithexistingbondcovenants,andtoprotectthebondholders.
Revenuebondsshouldtypicallybestructuredtoprovideleveldebtserviceoverthelifeoftheissue.
Debtservicereservefundsshouldbeprovidedwhenrequiredbyratingagencies,bondinsurers,orexistingbondcovenants.
FY2012-2021 Capital Improvement Program Financing the CIP
22
Interestearningsonthereservefundbalanceswillbeusedtopaydebtserviceonthebondsunlessotherwisecommittedforotherusesorpurposesoftheproject.
Thetermofanyrevenuebondorleaseobligationissuewillnotexceedtheusefullifeofthecapitalproject/facilityorequipmentforwhichtheborrowingisintended.
Thetargetforthetermofrevenuebondswilltypicallybebetween20and30years.Thetargetfortheaverageweightedmaturitiesforrevenuebondsofthecitywillbe12.5years.
MUNICIPAL DEVELOPMENT AUTHORITY BONDS
Forcertainprojects,thecityusesbondsissuedbynonprofitPeoriaMunicipalDevelopmentAuthoritytopayforcapitalimprovements.MDAbondsaresecuredbythecitysexcisetaxandotherundesignatedrevenues.Theuseofpropertytaxesforthispurposeisspecificallyprohibited.MDAbondstypicallycarryahigherinterestratethangeneralobligationbonds,buttheyareadvantageousinthattheyarenotsubjecttoconstitutionaldebtlimitsorcoverageratiosandtheydonotrequirevoterapproval.
Underthismethodoffinancing,thecityacquiresthedesiredfacilitiesfromthenonprofitcorporationbymeansofaleasepurchasecontract.TheMDAissuesitsownbondstoobtainthefundsnecessaryfortheconstructionofthefacilities.ThefacilitiesfinancedwiththeMDAbondsarethenleasedtothecityforleaserentalpaymentsthatmirrorthesemiannualinterestandprincipalpaymentsonthebonds.
ThecityisplanningtouseMDAbondstofinanceimprovementstothePeoriaSportsComplexrelatedtotheongoingnegotiationswiththePadresandMarinerstorenewtheirleasesbeyond2013.Thecostoftheseimprovementsisestimatedat$16.6million.Onceissued,thebondswillberepaidusingthecityshalfcentsalestaxrevenues.
ThePeoriaMunicipalDevelopmentAuthorityhasissuedbondstwiceinrecentyearsforhighprofileprojectsaroundthecity.InMarch2006,theMDAissued$6.7millioninbondstofinancetheconstructionofthePeoriaCenterforthePerformingArts.Thesebondsarebeingrepaidwiththecityshalfcentsalestaxrevenuesandwiththe1percentchargetocapitalprojectsforpublicart.InFebruary2008,thePeoriaMDAissued$47millionfortheconstructionofthemissingsegmentofHappyVal
leyRoadfrom91stAvenuetoTerramarBoulevardandforthewideningof83rdAvenuefromWilliamsRoadtoCalleLejos.Thesebondsarebeingrepaidwiththecitystransportationsalestaxrevenues.
Schedule8intheAnnualProgramBudgetforFY2011showstheoriginalissueamount,outstandingprincipalamount,anddebtservicerequirementsforMDAbonds.
FY2012-2021 Capital Improvement Program Financing the CIP
23
DEVELOPMENT IMPACT FEES
Adevelopmentimpactfeeisachargeonnewdevelopmenttopayfortheconstructionorexpansionofoffsitecapitalimprovementsthatarenecessitatedbyandbenefitthenewdevelopment.Impactfees,whicharecollectedwhenbuildingpermitsareissuedforagivenproject,cannotbeusedforoperations,maintenance,orrepairofexistingfacilities.TheCityofPeoriaassessesimpactfeesfortransportation,neighborhoodparks,communityparks,trails,openspace,libraries,lawenforcement,fireprotection,generalgovernment,waterexpansion,wastewaterexpansion,waterresource,waterreuseirrigation,andsolidwaste.ImpactfeesareanimportantsourceofrevenuefortheFY20122021CIP,andhelptoensurethatresidentialandcommercialgrowthinPeoriapaysforitself.Impactfeerevenuesaresubjecttofluctuationsineconomicandmarketforces.Assuch,staffregularlyupdatesforecastsofimpactfeerevenuesandtheassociatedfundbalancemodelstoreflectthemostcurrenteconomicanddevelopmentinformation.
TheArizonaStateLegislatureapprovedandthegovernorsignedintolawSB1525,whichchangesthewaycitiesassess,collect,use,andadministerdevelopmentimpactfees.ThislawiscertaintohaveimplicationsforthefutureofPeoriasCapitalImprovementProgram.PriortotheJanuary1,2012,effectivedate,staffwilldeterminewhatchanges,ifany,willberequiredtocomplywiththenewlawandhowthiswillaffectprojectsprogrammedintheCIP.
OPERATING FUND REVENUES
Wherepossible,thecityusesavailablecash,orPayAsYouGofunding,topayforcapitalprojects.PayAsYouGofundingcomesfromseveraloperatingfunds,includingthegeneralfund,thewaterandwastewaterutilityfunds,andthestreets
fund.Eachyear,thecityidentifiesonetime,nonrecurringrevenuesfromthesefundsthatcanbeusedtosupportcapitalneeds.Theamountavailableinthesefundsforcapitalprojectsislimited,however,becauseoftheuncertaintyofavailablerevenuesandtheneedtosupportongoingoperations.
Thecityshalfcentsalestaxfundalsocanbeusedtosupportcapitalprojects,
providedthatsuchprojectsareconsistentwiththeCityCouncilpolicygoverningtheuseofrevenuesfromthistax.Avarietyofpublicsafetyprojectshavebeensupportedbythisrevenuesourceovertheyears.
INTERGOVERNMENTAL AND GRANT REVENUES Peoriasgrantscoordinatorandintergovernmentalaffairsstaffworkwithcitydepartmentsandoutsideagenciestoaggressivelypursuegrantsandotheroutsidefundingsourcestohelpsupportcapitalprojects.Thecityfrequentlysharesthecostsofcapitalprojectswithneighboringcities,theFloodControlDistrictofMaricopaCounty,theMaricopaCountyDepartmentofTransportation,theArizonaDepartmentofTransportation,andotheragencies.TheEngineering,PublicWorksUtilities,andGovernmentalAffairsdepartmentsworkcloselywith
FY2012-2021 Capital Improvement Program Financing the CIP
24
theMaricopaAssociationofGovernments,theWaterandInfrastructureFinancingAuthorityofArizona,andotheragenciestosecurepassthroughfederalfunds,lowinterestloans,andotherfavorablefundingsourcesforcapitalprojects.
Overthelasttwoyears,Peoriahasbeenverysuccessfulinsecuringoradvancingoutsidefundingfortransportationprojects.Nearly$70millioninfederalstimulusdollarsawardedtoeitherthecityortoADOThavebeenorarebeingputtoworkallaroundthecityonprojectssuchastheBeardsleyRoadExtension,thewideningofLoop101trafficinterchangesatUnionHillsDriveandOliveAvenue,theGrandAvenuewidening,andpavementpreservationprojectsinvariouslocations.FederalCongestionMitigationandAirQuality(CMAQ)moneyhaspaidforalmost100percentoftheconstructioncostsforthe84thAvenuestreetscapeandthe91standOliveintersectionimprovements.
Thecityalsohasreceivedsignificantoutsidedollarsforwaterandwastewaterprojects.TheUnitedStatesDepartmentoftheInteriorawarded$1.8millioninfederalstimulusfundedChallengeGrantstoPeoriaforwaterresourcessustainabilityenhancements.Theseenhancementsincludeconstructinganadditionalrechargebasintobankre
claimedwaterfromthecityswaterreclamationfacility,convertingawellsystemfrompotabletononpotablewater,andconstructingareclaimedwaterpipelineandwatermeasuringdevices.Inaddition,Peoriareceived$10millioninreducedinterestWIFAloansand$1.4millioninprincipalforgivenessfromthe2009federalstimulusprogram.TheseloanshavepaidforseveralprojectsintheCIP,includingtrunksewerrepairsonNorthernAvenue,newwaterlinesatseverallocations,andupgradestoseveralwellsitesandtheBeardsleyWaterReclamationFacility.
TRANSPORTATION SALES TAX
In2004,theCityCouncilappointeda23memberCitizenTransportationCommitteetoevaluatePeoriasfuturetransportationrequirementsandconsiderthevariousalternativesforfundingtheseimprovements.Basedonitsreview,thecommitteeputforwardarecommendationtotheCityCounciltoincreasethecitysalestaxbythreetenthsofapercenttopayfortransportationneeds.TheCityCouncilreferredthisrecommendationtothevoters,who,onSeptember13,2005,approvedProposition300increasingthecitysalestaxfortransportationpurposes.
Transportationsalestaxrevenuesaredepositedintoaseparatefundfromwhichexpendituresaremadeforvarioustransportationpurposes.ConsistentwiththeCitizenTransportationCommitteesoriginalrecommendation,thecityearmarksinitsforecastseachyear$1millionforpavementmaintenance,$1.6millionfortransitoperations,and$500,000foroperationalsupport.Anyunspentmoniesinthesethreeareasareallocatedtostreetcapitalprojects,alongwiththebalanceofrevenuescollected.ThetransportationsalestaxfundalsopaysthedebtserviceontheMDAbondsissuedfortheconstructionofHappyValleyRoadandthewideningof83rdAvenuefromWilliamstoCalleLejos,whichisapproximately$4millionperyear.
FY2012-2021 Capital Improvement Program Financing the CIP
25
TheHappyValleyRoadandthe83rdAvenuewideningarethemostsignificantprojectscompletedtodateusingprimarilytransportationsalestaxrevenues.OthercompletedprojectsthathavebeenfundedatleastpartiallywiththissourceincludetheTrafficManagementCenter,ITSWorkstationsatthePeoriaSportsComplex,84thAvenueStreetscape,and87thAvenuehalfstreetimprovementsfromOliveAvenuetoHatcherRoad.Thisfundalsosupportsanumberofongoingprograms,includingtheTrafficSignalProgram,TrafficSignalInterconnectProgram,andBridgeMaintenanceProgram.Overthenextthreeyears,thetransportationsalestaxwillhelppayforseveralkeyprojects,includingthereconstructionandwideningofLakePleasantParkwayfromWestWingParkwaytothenewLoop303,thewideningof91stAvenuebetweenButlerDriveandMountainViewRoad,andintersectionimprovementsalong75thAvenueatThunderbirdRoad,PeoriaAvenue,andCactusRoad.
COUNTY SALES TAX (PROP. 400 REIMBURSEMENTS) OnNovember2,2004,MaricopaCountyvotersapprovedProposition400,whichauthorizeda20yearcontinuationofthehalfcentsalestaxfortransportationprojects.Bystatelaw,useoftherevenuesfromthissalestaxmustbeconsistentwiththeRegionalTransportationPlan(RTP)adoptedbytheMaricopaAssociationofGovernments(MAG)RegionalCouncilNovember25,2003.TheRTPprovidesablueprintforfuturetransportationinvestmentsintheregionthroughFY2026,includingfreewaysandotherroutesonthestatehighwaysystem,majorarterialstreetsand
intersectionimprovements,andpublictransitsystems.
PeoriahasfiveprojectsinthearterialcomponentoftheRTP,knownastheArterialLifeCycleProgram,orALCP:LakePleasantParkway,HappyValleyRoad,theBeardsleyConnector,
75thAvenueandThunderbirdRoadintersectionimprovements,andthewideningof83rdAvenuefromButlerDrivetoMountainViewRoad.Regionalrevenueshavebeenallocatedtoeachoftheseprojects,andthecityisrequiredtomatchtheserevenueswithacontributionofnolessthan30percentofthetotalprojectcosts.ThesourceoftheregionalrevenuesprogrammedintheALCPforallofPeoriasprojectsexceptfortheBeardsleyConnectoristhehalfcentcountytransportationsalestax.TheBeardsleyConnectorreceivedfederalsurfacetransportationprogramfundsratherthanthecountysalestax.
ToreceivedisbursementsofcountytransportationsalestaxthroughtheALCP,acitymustfirstexpenditsownsourcesonaneligibleprojectandthenrequestreimbursementforthoseexpenditures.Todate,Peoriahasbeenreimbursed$27millionforLakePleasantParkwayand$11.6millionforHappyValleyRoad.Sincethesetwoprojectswereconstructedinadvanceofthescheduledreimbursements,thecityhasallocatedthesereimbursementdollarstowardothercapitalprojectsthatwouldhaveusedthesamesourcesforwhichtheoriginalprojectswerereimbursed.Forexample,thecityisusingreimbursementdollarsfromLakePleasantParkway,whichwaslargelyfundedwithG.O.bonds,topayforCommunityPark#2,whichotherwisewouldhaveusedG.O.bonds.
FY2012-2021 Capital Improvement Program Financing the CIP
26
Fund Number and Name FY 2013 FY 2014 FY 2016FY 2012 FY 17-21 Total
Summary by Funding Source
FY 2015
Capital Improvement Program FY 2012-2021
$60,550 $01000 - General $9,086,400$8,436,750 $60,550 $234,000$294,550
$0 $01210 - Half Cent Sales Tax $64,543$64,543 $0 $0$0
$0 $01970 - Municipal Office Complex Rsv $473,350$473,350 $0 $0$0
$8,527,519 $5,244,0042050 - Water $60,404,719$5,767,742 $2,061,366 $35,111,770$3,692,318
$735,859 $1,356,4412161 - Water Expansion $33,205,048$7,015,020 $1,627,788 $19,679,340$2,790,600
$0 $02224 - WIFA Bonds DW-038-2009 $38,421,613$0 $0 $38,421,613$0
$2,689,651 $1,502,8352400 - Wastewater $31,959,412$6,657,110 $2,259,468 $16,817,623$2,032,725
$676,653 $2,136,4592510 - Wastewater Expansion $15,318,764$3,247,662 $672,415 $7,355,464$1,230,111
$381,900 $03400 - IT Reserve $1,585,700$0 $400,000 $0$803,800
$0 $04210 - GO Bonds 2007 $5,342,089$5,342,089 $0 $0$0
$0 $04220 - GO Bonds 2009 $18,793,275$18,793,275 $0 $0$0
$0 $04231 - MDA Bonds 2009 - Sports Complex $16,780,125$16,780,125 $0 $0$0
$0 $04240 - GO Bonds 2010 $12,014,407$12,014,407 $0 $0$0
$0 $04250 - Proposed GO Bonds $15,456,652$15,456,652 $0 $0$0
$0 $04550 - County Transportation Tax $30,954,966$30,280,428 $674,538 $0$0
$0 $04555 - Federal Funded CIP Projects $600,000$600,000 $0 $0$0
$3,032,560 $129,5664810 - Capital Projects-Outside Srces $15,734,322$1,598,448 $1,941,534 $6,429,484$2,602,730
$1,136,250 $1,618,2374970 - Proposed GO Bonds $34,037,957$0 $5,032,934 $24,599,170$1,651,366
$2,778,188 $2,423,9007000 - Highway User $33,774,550$5,016,082 $3,533,730 $16,285,750$3,736,900
$0 $07001 - Streets Dev Zone 1 $3,025,509$584,678 $357,930 $0$2,082,901
$0 $07002 - Streets Dev Zone 2 $4,116,474$4,116,474 $0 $0$0
$10,092,340 $1,209,0007010 - Transportation Sales Tax $51,601,494$11,221,603 $13,226,330 $13,167,320$2,684,901
$155,522 $07901 - Neighborhood Park Dev Zone 1 $2,275,054$1,296,434 $25,200 $213,142$584,756
$0 $238,9087904 - Neighborhood Park Dev Zone 2 $2,311,508$0 $25,200 $2,047,400$0
$0 $07905 - Neighborhood Park Dev Zone 3 $3,899,734$1,067,674 $25,200 $2,806,860$0
$0 $07910 - Citywide Park/Rec Facility Dev $8,039,897$0 $0 $8,039,897$0
$0 $07915 - Open Space Dev $1,410,566$1,306,166 $52,200 $52,200$0
$0 $07920 - River Corridors & Trails Dev $1,100,682$793,585 $52,200 $254,897$0
$5,875,053 $07930 - Law Enforcement Dev $5,982,341$0 $107,288 $0$0
$0 $07935 - Fire & Emergency Svc Dev $6,126,734$70,000 $0 $6,056,734$0
$0 $07940 - General Government Dev $55,500$55,500 $0 $0$0
$32,135,871Total $463,953,385$158,055,797 $197,572,664$36,142,045 $24,187,658 $15,859,350
FY2012-2021 Capital Improvement Program Financing the CIP
27
28
StormwaterflowsthroughtheCityofPeoriatypicallyfromthenortheasttothesouthwest.Asdevelopmentoccurs,theadditionalimpervioussurfaceareaimpactstheeffectivedrainageoftheseflows,drivingtheneedfordrainageinfrastructure.TheCitypartnerswiththedevelopmentcommunitytoensurethatonsitedrainageissuesareaddressedduringthedevelopmentprocess.TheCitysCapitalImprovementProgramaddressesregionaldrainageissuesthroughthedrainageprojectscontainedherein.
DrainageprojectsintheCapitalImprovementProgramaretypicallyfundedfromGeneralObligationBonds,withadditionalfundingprovidedbysuchoutsidesourcesastheFloodControlDistrictofMaricopaCounty.ThecityhaspartneredwiththeFloodControlDistrictonseverallargeprojectsinrecentyears,includingthedrainageimprovementsalongRoseGardenLaneandat83rdAvenueandPinnaclePeakRoad.TheFY2012capitalbudgetincludesfundingfordrainageimprovementsalongPinnaclePeakRoadfrom99thAvenuetotheAguaFriaRiveranotherjointprojectwiththeFloodControlDistrict.
Drainage
FY2012-2021 Capital Improvement Program Drainage
$2,528,221
$250,000 $0 $0$481,987
$10,545,528
$0
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
FY2012 FY2013 FY2014 FY2015 FY2016 FY1721
CapitalImprovementProgramDrainageTotal $13,805,736
29
Drainage
Project Name FY 2015 FY 2016FY 2012 FY 2013 FY 2014 TotalFY 17-21Pg#
Summary by Project
$0 $0$0 $0 $0 $3,402,078$3,402,07887th Av Storm Drain; Hatcher Rd to Monroe St
32
$0 $0$0 $0 $0 $2,917,170$2,917,17091st Av Storm Drain; Olive Av to Mountain View Rd
33
$0 $242,400$247,000 $250,000 $0 $739,400$0Glendale-Peoria ADMP Update 34
$0 $0$0 $0 $0 $1,283,050$1,283,050Mountain View Rd Drainage; 91st Av to 89th Av
35
$0 $0$155,666 $0 $0 $155,666$0New River Mitigation Site 36
$0 $0$1,530,000 $0 $0 $2,594,645$1,064,645Pinnacle Peak Channel; 87th Av to Agua Fria
37
$0 $0$200,000 $0 $0 $200,000$0Rose Garden Ln Basin 38
$0 $239,587$80,000 $0 $0 $2,198,172$1,878,585Union Hills Drainage Channel 39
$0 $0$315,555 $0 $0 $315,555$0Washington Street Storm Drainage Alley 40
$0 $481,987$2,528,221 $250,000 $0 $13,805,736Total - Drainage $10,545,528
FY2012-2021 Capital Improvement Program Drainage
30
Drainage
Fund Number and Name FY 2013 FY 2014 FY 2016FY 2012 FY 17-21 Total
Summary by Funding Source
FY 2015
$0 $01000 - General $315,555$315,555 $0 $0$0
$0 $04240 - GO Bonds 2010 $1,957,000$1,957,000 $0 $0$0
$0 $04810 - Capital Projects-Outside Srces $255,666$255,666 $0 $0$0
$0 $481,9874970 - Proposed GO Bonds $11,277,515$0 $250,000 $10,545,528$0
$250,000 $13,805,736$2,528,221 $10,545,528$0 $0 $481,987Total - Drainage
FY2012-2021 Capital Improvement Program Drainage
31
FY 2
012-2
021 C
apital
Im
pro
vem
ent
Progra
mD
rain
age
87
th A
v S
torm
Dra
in;
Hatc
her
Rd
to
Mo
nro
e S
t
This
pro
ject
pro
vide
s for
the
desi
gn, u
tility
relo
catio
n, e
xten
sion
and
bur
ying
ove
rhea
d lin
es a
s det
erm
ined
, con
stru
ctio
n an
d co
nstru
ctio
n ad
min
istra
tion
for t
he st
orm
dra
in o
n 87
th A
v fr
om H
atch
er R
d to
Mon
roe
St a
nd a
long
Mou
ntai
n V
iew
Rd
from
87t
h A
v to
85t
h A
v. T
he
purp
ose
is to
cap
ture
the
drai
nage
alo
ng 8
7th
Av
and
the
cont
ribut
ing
drai
nage
are
a no
rth o
f Oliv
e A
v to
redu
ce th
e im
pact
of t
he st
orm
w
ater
reac
hing
and
ove
rwhe
lmin
g O
live
Av.
The
impr
ovem
ents
will
con
sist
of s
torm
dra
ins,
late
rals
and
cat
ch b
asin
s whi
ch a
re a
n ex
tens
ion
of th
e ov
eral
l dra
inag
e sy
stem
. Th
e pr
ojec
t als
o in
clud
es th
e m
ill &
ove
rlay
of th
e ex
istin
g pa
vem
ent f
rom
cur
b to
cur
b th
roug
hout
the
proj
ect l
imits
.
Des
crip
tion:
The
City
app
rove
d a
rezo
ning
in th
e do
wnt
own
area
of P
eoria
, whe
re o
n-lo
t sto
rm w
ater
stor
age
was
wai
ved
for d
evel
opm
ents
and
re-
deve
lopm
ents
in th
e he
art o
f Dow
ntow
n Pe
oria
. A
n up
date
to th
e D
rain
age
Mas
ter P
lan
was
per
form
ed w
hich
reco
mm
ende
d ad
ditio
nal
stor
m d
rain
age
impr
ovem
ents
, nee
ded
to a
ccou
nt fo
r the
shor
tage
of s
torm
wat
er st
orag
e re
sulti
ng fr
om th
e an
ticip
ated
cha
nge
in la
nd u
se.
This
stor
m d
rain
was
the
resu
lt of
the
reco
mm
enda
tion
of th
e D
ownt
own
Are
a D
rain
age
Mas
ter P
lan.
Just
ifica
tion:
Proj
ect N
umbe
r:EN
0025
7Pr
ojec
t Loc
atio
n:87
th A
v fr
om H
atch
er R
d to
Mon
roe
St &
Mtn
Vie
w R
d fr
om 8
7th
Av
to 8
5th
Av
FY 2
018
FY 2
017
Fund
ing
Sour
ceT
otal
FY 2
019
FY 2
020
FY 2
021
FY 2
012
FY 2
013
FY 2
014
FY 2
015
FY 2
016
Car
ryov
er
/ Bas
e
C
ateg
ory
$0$0
Prop
osed
GO
Bon
ds$3
3,07
8$0
$4,0
36$2
9,04
2$0
$0$0
$0$0
Bas
eA
rts$0
$0Pr
opos
ed G
O B
onds
$61,
200
$0$0
$61,
200
$0$0
$0$0
$0B
ase
Cha
rgeb
acks
$0$0
Prop
osed
GO
Bon
ds$2
,904
,152
$0$0
$2,9
04,1
52$0
$0$0
$0$0
Bas
eC
onst
ruct
ion
$0$0
Prop
osed
GO
Bon
ds$4
03,6
48$0
$403
,648
$0$0
$0$0
$0$0
Bas
eD
esig
n$0
$0To
tal B
udge
t$3
,402
,078
$0$4
07,6
84$2
,994
,394
$0$0
$0$0
$0
32
FY 2
012-2
021 C
apital
Im
pro
vem
ent
Progra
mD
rain
age
91
st A
v S
torm
Dra
in;
Olive A
v t
o M
ou
nta
in V
iew
Rd
This
pro
ject
pro
vide
s for
the
desi
gn, u
tility
relo
catio
n, e
xten
sion
and
bur
ying
ove
rhea
d lin
es a
s det
erm
ined
, con
stru
ctio
n an
d co
nstru
ctio
n ad
min
istra
tion
of th
e 91
st A
v st
orm
dra
in fr
om O
live
Av
to M
tn V
iew
Rd.
The
pur
pose
is to
cap
ture
the
drai
nage
alo
ng 9
1st A
v no
rth o
f O
live
Av
and
from
Mou
ntai
n V
iew
Rd
whi
ch re
ache
s 91s
t Av
to re
duce
the
impa
ct o
f the
stor
m w
ater
reac
hing
and
ove
rwhe
lmin
g th
e in
ters
ectio
n. Im
prov
emen
ts w
ill in
clud
e ex
tens
ion
of th
e st
orm
dra
in a
nd c
atch
bas
ins o
n 91
st A
v to
con
vey
the
stor
m d
rain
age
to th
e O
live
Stor
m D
rain
. Rem
oval
of d
rain
age
valle
y gu
tters
, whi
ch in
terf
ere
with
the
conv
enie
nt tr
avel
alo
ng 9
1st A
v, w
ill b
e re
conf
igur
ed in
the
desi
gn p
roce
ss. T
he p
roje
ct a
lso
incl
udes
the
mill
& o
verla
y of
the
exis
ting
pave
men
t fro
m c
urb
to c
urb
thro
ugho
ut p
roje
ct li
mits
.
Des
crip
tion:
This
pro
ject
is a
n el
emen
t fro
m th
e G
lend
ale-
Peor
ia A
rea
Dra
inag
e M
aste
r Pla
n. (G
-P A
DM
P). T
here
are
oth
er so
lutio
ns to
con
vey
stor
m
drai
nage
dire
ctly
to th
e A
DO
T ch
anne
l tha
t will
be
inve
stig
ated
. The
se a
ltern
ate
rout
es w
ill b
e ev
alua
ted
in c
onju
nctio
n w
ith p
ropo
sed
priv
ate
deve
lopm
ents
alo
ng 9
1st A
v.
Just
ifica
tion:
Proj
ect N
umbe
r:EN
0023
1Pr
ojec
t Loc
atio
n:91
st A
v fr
om O
live
Av
to M
tn V
iew
Rd
FY 2
018
FY 2
017
Fund
ing
Sour
ceT
otal
FY 2
019
FY 2
020
FY 2
021
FY 2
012
FY 2
013
FY 2
014
FY 2
015
FY 2
016
Car
ryov
er
/ Bas
e
C
ateg
ory
$0$0
Prop
osed
GO
Bon
ds$2
8,17
0$0
$3,5
00$2
4,67
0$0
$0$0
$0$0
Bas
eA
rts$0
$0Pr
opos
ed G
O B
onds
$72,
000
$0$4
3,00
0$2
9,00
0$0
$0$0
$0$0
Bas
eC
harg
ebac
ks$0
$0Pr
opos
ed G
O B
onds
$2,4
67,0
00$0
$0$2
,467
,000
$0$0
$0$0
$0B
ase
Con
stru
ctio
n$0
$0Pr
opos
ed G
O B
onds
$350
,000
$0$3
50,0
00$0
$0$0
$0$0
$0B
ase
Des
ign
$0$0
Tota
l Bud
get
$2,9
17,1
70$0
$396
,500
$2,5
20,6
70$0
$0$0
$0$0
33
FY 2
012-2
021 C
apital
Im
pro
vem
ent
Progra
mD
rain
age
Gle
nd
ale
-Peori
a A
DM
P U
pd
ate
This
pro
ject
will
upd
ate
the
Gle
ndal
e-Pe
oria
Are
a D
rain
age
Mas
ter P
lan
(AD
MP)
to u
pdat
e va
rious
are
as o
f the
City
. One
such
are
a is
the
Var
ney
Trac
t Are
a. T
he V
arne
y Tr
act a
rea
upda
te is
for a
ddre
ssin
g ci
tizen
com
plai
nts a
long
81s
t Av
sout
h of
Cac
tus R
d. O
ther
AD
MP
upda
tes w
ill b
e co
ordi
nate
d w
ith th
e Fl
ood
Con
trol D
istri
ct o
f Mar
icop
a C
ount
y at
a la
ter d
ate.
The
stud
ies w
ill d
eter
min
e w
heth
er th
e ex
istin
g dr
aina
ge fa
cilit
ies i
n th
e ar
ea a
re a
dequ
ate
to h
andl
e th
e ad
ditio
nal r
un-o
ff a
nd m
ake
reco
mm
enda
tions
for d
rain
age
impr
ovem
ents
.
Des
crip
tion:
The
AD
MP
upda
tes w
ill d
eter
min
e th
e dr
aina
ge re
quire
men
ts th
at m
ay b
e ne
eded
in th
e V
arne
y Tr
act a
nd o
ther
are
as o
f the
City
, as s
tudi
ed
in fu
ture
yea
rs.
Just
ifica
tion:
Proj
ect N
umbe
r:EN
0013
9Pr
ojec
t Loc
atio
n:V
arne
y Tr
act
FY 2
018
FY 2
017
Fund
ing
Sour
ceT
otal
FY 2
019
FY 2
020
FY 2
021
FY 2
012
FY 2
013
FY 2
014
FY 2
015
FY 2
016
Car
ryov
er
/ Bas
e
C
ateg
ory
$0$0
GO
Bon
ds 2
010
$247
,000
$0$0
$0$2
47,0
00$0
$0$0
$0C
arry
over
Stud
y$0
$0Pr
opos
ed G
O B
onds
$492
,400
$0$0
$0$0
$250
,000
$0$0
$242
,400
Bas
eSt
udy
$0$0
Tota
l Bud
get
$739
,400
$0$0
$0$2
47,0
00$2
50,0
00$0
$0$2
42,4
00
34
FY 2
012-2
021 C
apital
Im
pro
vem
ent
Progra
mD
rain
age
Mo
un
tain
Vie
w R
d D
rain
ag
e;
91
st A
v t
o 8
9th
Av
This
pro
ject
is fo
r the
des
ign,
util
ity re
loca
tion,
ext
ensi
on a
nd b
uryi
ng o
verh
ead
lines
, as d
eter
min
ed, c
onst
ruct
ion
and
cons
truct
ion
adm
inis
tratio
n fo
r a st
orm
dra
inag
e pr
ojec
t to
capt
ure
the
drai
nage
alo
ng M
ount
ain
Vie
w R
d, e
ast o
f 91s
t Av,
to re
duce
the
impa
ct o
f the
st
orm
wat
er re
achi
ng a
nd o
verw
helm
ing
the
91st
Av
& M
ount
ain
Vie
w R
d in
ters
ectio
n. T
he im
prov
emen
ts w
ill c
onsi
st o
f sto
rm d
rain
s, la
tera
ls a
nd c
atch
bas
ins,
whi
ch a
re a
n ex
tens
ion
of th
e ov
eral
l dra
inag
e sy
stem
, and
the
mill
& o
verla
y of
the
exis
ting
road
way
from
cur
b to
cu
rb th
roug
hout
the
proj
ect l
imits
.
Des
crip
tion:
The
Gle
ndal
e-Pe
oria
Are
a D
rain
age
Mas
ter P
lan
(AD
MP)
is a
regi
onal
stor
m d
rain
age
plan
. Ea
ch e
lem
ent p
ropo
sed
in a
n A
DM
P is
es
sent
ial t
o th
e pr
oper
func
tion
of th
e st
orm
dra
inag
e sy
stem
. R
ecom
men
datio
ns fr
om th
at p
lan
are
mad
e to
mee
t the
inte
ntio
ns fo
r the
st
orm
dra
inag
e sy
stem
, in
an o
rder
ly m
anne
r. T
his p
roje
ct is
iden
tifie
d as
an
elem
ent o
f the
AD
MP.
Just
ifica
tion:
Proj
ect N
umbe
r:EN
0013
0Pr
ojec
t Loc
atio
n:M
tn V
iew
Rd
from
91s
t Av
to 8
9th
Av
FY 2
018
FY 2
017
Fund
ing
Sour
ceT
otal
FY 2
019
FY 2
020
FY 2
021
FY 2
012
FY 2
013
FY 2
014
FY 2
015
FY 2
016
Car
ryov
er
/ Bas
e
C
ateg
ory
$0$0
Prop
osed
GO
Bon
ds$1
2,05
0$0
$1,5
00$1
0,55
0$0
$0$0
$0$0
Bas
eA
rts$0
$0Pr
opos
ed G
O B
onds
$66,
000
$0$2
2,00
0$4
4,00
0$0
$0$0
$0$0
Bas
eC
harg
ebac
ks$0
$0Pr
opos
ed G
O B
onds
$1,0
55,0
00$0
$0$1
,055
,000
$0$0
$0$0
$0B
ase
Con
stru
ctio
n$0
$0Pr
opos
ed G
O B
onds
$150
,000
$0$1
50,0
00$0
$0$0
$0$0
$0B
ase
Des
ign
$0$0
Tota
l Bud
get
$1,2
83,0
50$0
$173
,500
$1,1
09,5
50$0
$0$0
$0$0
35
FY 2
012-2
021 C
apital
Im
pro
vem
ent
Progra
mD
rain
age
New
Riv
er
Mit
igati
on
Sit
e
This
will
be
for t
he p
urch
ase
of la
nd fo
r rep
lace
men
t of h
abita
t exp
ecte
d to
be
dist
urbe
d w
hen
eros
ion
cont
rol a
nd c
hann
eliz
atio
n pr
ojec
ts
are
purs
ued
in N
ew R
iver
from
the
Skun
k C
reek
Con
fluen
ce to
the
New
Riv
er D
am. T
he p
roje
ct w
ill a
lso
incl
ude
fenc
ing
to p
rohi
bit p
ublic
ac
cess
and
pat
rolli
ng fo
r dam
age
and
litte
r/van
dalis
m a
bate
men
t. M
aint
enan
ce o
f the
fenc
e, li
tter p
ick-
up a
nd p
atro
lling
will
be
an o
ngoi
ng
expe
nse.
The
City
will
col
lect
pro
ceed
s fro
m d
evel
opm
ent,
incl
udin
g C
IP p
roje
cts,
as re
late
d ba
nk a
nd c
hann
el im
prov
emen
ts to
New
R
iver
are
mad
e. A
fter a
n ac
cum
ulat
ion
of e
noug
h pr
ocee
ds, s
egm
ente
d pu
rcha
ses w
ill b
e m
ade
from
a la
rger
par
cel w
hich
is re
serv
ed to
m
eet t
he o
vera
ll m
itiga
tion
purp
oses
.
Des
crip
tion:
An
Arm
y C
orps
of E
ngin
eers
(AC
OE)
404
per
mit
cove
ring
Mid
dle
New
Riv
er W
ater
cour
se M
aste
r Pla
n (M
NR
WC
MP)
, New
Riv
er fr
om
the
conf
luen
ce o
f Sku
nk C
reek
to th
e N
ew R
iver
Dam
, for
ero
sion
pro
tect
ion
and
chan
neliz
atio
n pr
ojec
ts th
at h
ave
an im
pact
on
the
vege
tatio
n an
d w
ildlif
e th
at in
habi
t the
cur
rent
uni
mpr
oved
reac
hes o
f New
Riv
er.
The
perm
it ac
hiev
ed th
roug
h th
e A
CO
E re
quire
s tha
t an
adjo
inin
g di
spla
ced
tract
of l
and
be se
t asi
de fo
r the
re-e
stab
lishm
ent o
f pot
entia
l los
t wild
life,
veg
etat
ion
and
habi
tat.
Thi
s Miti
gatio
n Si
te
is in
trad
e fo
r oth
erw
ise
re-e
stab
lishi
ng th
e ha
bita
t dire
ctly
with
in th
e ad
jace
nt C
hann
el a
ssoc
iate
d w
ith in
divi
dual
dev
elop
men
ts.
The
re
sult
is th
at N
ew R
iver
will
be
avai
labl
e fo
r the
City
and
oth
er ju
risdi
ctio
ns to
util
ize
the
chan
nel f
or tr
ails
and
oth
er re
crea
tiona
l am
eniti
es
that
do
not i
nter
fere
with
the
Miti
gatio
n Si
te a
nd it
s int
ent o
f pre
serv
atio
n of
nat
ural
hab
itat a
nd w
ildlif
e re
fuge
. Th
e C
ity is
obl
igat
ed fo
r up
to 3
8 ac
res o
f miti
gatio
n, sh
ould
the
com
plet
e ch
anne
l rea
ch b
e im
prov
ed, w
hich
is u
nlik
ely.
As d
evel
opm
ents
con
tinue
, the
City
will
co
ntin
ue to
adm
inis
ter t
he m
itiga
tion
cont
ribut
ions
and
pur
chas
e la
nd in
com
plia
nce
to th
e A
CO
E 40
4 Pe
rmit.
A la
rge
parc
el o
f lan
d al
ong
New
Riv
er w
as d
onat
ed to
the
City
by
a de
velo
per,
relie
ving
the
City
of i
ts o
blig
atio
n to
pur
chas
e la
nd fo
r the
pur
pose
of m
itiga
tion.
Just
ifica
tion:
Proj
ect N
umbe
r:PW
0018
0Pr
ojec
t Loc
atio
n:N
ew R
iver
at J
omax
Rd
FY 2
018
FY 2
017
Fund
ing
Sour
ceT
otal
FY 2
019
FY 2
020
FY 2
021
FY 2
012
FY 2
013
FY 2
014
FY 2
015
FY 2
016
Car
ryov
er
/ Bas
e
C
ateg
ory
$0$0
Out
side
Sou
rces
$99,
790
$0$0
$0$9
9,79
0$0
$0$0
$0C
arry
over
Con
stru
ctio
n$0
$0O
utsi
de S
ourc
es$5
5,87
6$0
$0$0
$55,
876
$0$0
$0$0
Car
ryov
erLa
nd$0
$0To
tal B
udge
t$1
55,6
66$0
$0$0
$155
,666
$0$0
$0$0
$400
Tot
al O
pera
ting
Impa
cts
$4,0
00$4
00$4
00$4
00$4
00$4
00$4
00$4
00$4
00$4
00
36
FY 2
012-2
021 C
apital
Im
pro
vem
ent
Progra
mD
rain
age
Pin
nacl
e P
eak C
han
nel;
87
th A
v t
o A
gu
a F
ria
This
pro
ject
is fo
r the
des
ign,
righ
t of w
ay, u
tility
relo
catio
n, e
xten
sion
s and
bur
ying
ove
rhea
d lin
es a
s det
erm
ined
, con
stru
ctio
n, a
nd
cons
truct
ion
adm
inis
tratio
n fo
r sto
rm d
rain
age
faci
litie
s to
capt
ure
the
drai
nage
from
the
cont
ribut
ing
area
nor
th o
f Pin
nacl
e Pe
ak R
oad
from
87t
h A
venu
e to
the
Agu
a Fr
ia.
This
pro
ject
will
redu
ce th
e im
pact
of t
he st
orm
runo
ff re
achi
ng a
nd o
verw
helm
ing
deve
lopm
ents
so
uth
of P
inna
cle
Peak
Rd.
The
impr
ovem
ents
will
con
sist
of c
hann
els,
culv
erts
, sto
rm w
ater
stor
age
basi
ns, s
torm
dra
ins,
late
rals
and
cat
ch
basi
ns w
hich
are
an
exte
nsio
n of
the
over
all d
rain
age
syst
em.
Rig
ht o
f way
will
be
need
ed fo
r the
stor
m d
rain
age
faci
litie
s inc
ludi
ng th
e st
orm
wat
er st
orag
e ba
sins
. Pha
se I
of th
e pr
ojec
t will
ext
end
from
99t
h A
v to
the
Agu
a Fr
ia R
iver
as a
join
t pro
ject
with
the
Floo
d C
ontro
l D
istri
ct o
f Mar
icop
a C
ount
y. P
hase
II w
ill a
ddre
ss th
e se
ctio
n fr
om 9
1st A
v to
87t
h A
v, a
gain
as a
join
t pro
ject
with
the
Floo
d C
ontro
l D
istri
ct o
f Mar
icop
a C
ount
y. P
hase
II is
in th
e ou
t yea
rs, a
fter t
he C
amin
o N
orth
dev
elop
men
t (Th
e M
eado
ws)
com
plet
es th
e in
terv
enin
g se
gmen
t of d
rain
age
from
91s
t Av
to 9
9th
Av.
Thi
s pro
ject
will
be
clos
ely
coor
dina
ted
with
the
phas
ed P
inna
cle
Peak
Roa
d st
reet
pro
ject
s.
Des
crip
tion:
The
Gle
ndal
e-Pe
oria
Are
a D
rain
age
Mas
ter P
lan
(AD
MP)
is a
regi
onal
stor
m d
rain
age
plan
. Ea
ch e
lem
ent p
ropo
sed
in a
n A
DM
P is
es
sent
ial t
o th
e pr
oper
func
tion
of th
e st
orm
dra
inag
e sy
stem
. R
ecom
men
datio
ns fr
om th
at p
lan
are
mad
e to
mee
t the
inte
ntio
ns fo
r the
st
orm
dra
inag
e sy
stem
, in
an o
rder
ly m
anne
r. T
his p
roje
ct is
iden
tifie
d as
an
elem
ent o
f the
AD
MP.
Thi
s pro
ject
is a
can
dida
te fo
r Flo
od
Con
trol D
istri
ct, a
nd o
ther
age
ncy
parti
cipa
tion.
The
Flo
od C
ontro
l Dis
trict
ele
cted
to sp
lit th
e dr
aina
ge p
roje
ct u
ntil
the
inte
rven
ing
segm
ent o
f dra
inag
e co
uld
be c
onst
ruct
ed w
hich
wou
ld c
onne
ct P
hase
II to
the
over
all d
rain
age
syst
em.
Just
ifica
tion:
Proj
ect N
umbe
r:EN
0013
4Pr
ojec
t Loc
atio
n:Pi
nnac
le P
eak
Rd
from
87t
h A
v to
Agu
a Fr
ia
FY 2
018
FY 2
017
Fund
ing
Sour
ceT
otal
FY 2
019
FY 2
020
FY 2
021
FY 2
012
FY 2
013
FY 2
014
FY 2
015
FY 2
016
Car
ryov
er
/ Bas
e
C
ateg
ory
$0$0
GO
Bon
ds 2
010
$1,0
75,0
00$0
$0$0
$1,0
75,0
00$0
$0$0
$0C
arry
over
Con
stru
ctio
n$0
$0G
O B
onds
201
0$4
55,0
00$0
$0$0
$455
,000
$0$0
$0$0
Car
ryov
erLa
nd$0
$0Pr
opos
ed G
O B
onds
$9,2
61$9
61$8
,300
$0$0
$0$0
$0$0
Bas
eA
rts$0
$0Pr
opos
ed G
O B
onds
$97,
300
$48,
650
$48,
650
$0$0
$0$0
$0$0
Bas
eC
harg
ebac
ks$0
$0Pr
opos
ed G
O B
onds
$829
,999
$0$8
29,9
99$0
$0$0
$0$0
$0B
ase
Con
stru
ctio
n$0
$0Pr
opos
ed G
O B
onds
$96,
064
$96,
064
$0$0
$0$0
$0$0
$0B
ase
Des
ign
$0$0
Prop
osed