check figures pll3e final
DESCRIPTION
vcTRANSCRIPT
List of Check Figures and Solution Hints
to accompanyPhillips/ Libby/Libby:
Fundamentals of Financial Accounting, 3e
Chapter 1
Mini-ExercisesM1-1 (5) IFRS = International
Financial Reporting Standards
M1-2 (2) F, (8) GM1-3 (2) I, (9) EM1-4 (7) LM1-5 (3) AM1-6 (8) SEM1-7 (10) AM1-8 (3) SEM1-9 (4) AM1-10 (7) I/S, SREM1-11 (4) (O)M1-12 (1) (I)M1-13 Retained earnings, 12/31/10
= $46,000M1-14 Net income = $645, Total
assets = $16,772
ExercisesE1-1 (c) $3,500 + $1,300 – $500 =
$4,300E1-2 (d) $3,200 + $15,700 –
$7,200 - $5,300 = $6,400E1-3 (1) Total liabilities =
$314,597, (2) stockholdersE1-4 (1) Total assets = $122,400,
(4) 14,550E1-5 (f) Dividends, SEE1-6 (1) Total expenses =
$662,000E1-7 Total expenses = $130,825E1-8 (A) Net income = $18,000
(C) Stockholders' equity = $78,000
E1-9 (1) Net income = $40,500, (2) Total assets = $96,800
E1-10 (1) $18,000E1-11 (3) FE1-12 (4) (O)
Coached ProblemsCP1-1 (1) Net income = $21,950,
(3) Total assets = $115,500CP1-2 (3) StockholdersCP1-3 (1) Net income = $58,806,
(3) Total assets = $1,595,925
Group ProblemsPA1-1 (1) Net income = $23,450,
(3) Total assets = $113,850PA1-2 (1) Profitable since NI =
$23,450PA1-3 (1) Net income = $100, (3)
Total assets = $2,259, (4) Cash used in financing activities = ($4)
PB1-1 (1) Net income = $25,150, (3) Total assets = $118,400
PB1-2 (4) Cash increase of $13,900PB1-3 (1) Net income = $81,282,
(3) Total assets = $1,039,731, (4) Cash used in financing activities = ($11,681)
Skill Development CasesS1-1S1-2
(4) Cash = $519 (million)(2) Lowe’s revenue of $48,230 (million) was lower than the $71,288 (million) reported by Home Depot
S1-3 Solutions vary depending on company and/or accounting period selected
S1-4 (1) Separate entity conceptS1-5 (1) An independent audit is
an absolute mustS1-6 (1) Based on historical cost,
Ashley’s net worth = $1,550. Based on market value, Ashley’s net worth = $2,150
S1-7 Net income = $51, Total assets = $3,754
Continuing CaseCC1 (1) Net income = $2,400,
(3) Total assets = $73,930
Chapter 2
Mini-ExercisesM2-1 Stockholders’ equity: debits
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 1
decrease, credits increase M2-2 Assets: increased with
debits, decreased with credits
M2-3 (2) CM2-4 (4) NCA, (11) SEM2-5 (2) CL, credit, (7) SE creditM2-6 (1) CL, credit, (6) NCA, debitM2-7 (2) No, (6) YesM2-8 (1)Yes, (3) No, lacks
exchangeM2-9 (b) Cash (+A) +$4,630,
Contributed Capital (+SE) +$4,630
M2-10 (b) dr Cash (+A) $4,630 cr Contributed Capital (+SE) $4,630
M2-11 (a) Debit (left side) Cash account for $3,940, Credit (right side) Notes Payable account for $3,940
M2-12 Ending balance in Cash account = $8,008 debit, Total current assets = $9,080
M2-13 (a) dr Cash (+A) $55,000 cr Contributed Capital (+SE) $55,000, (e) No transaction
M2-14 (d) dr Accounts Payable (-L) $1,500 cr Cash (-A) $1,500
M2-15 (b) No transaction, (e) dr Equipment (+A) $2,200 cr Cash (-A) $1,000 cr Notes Payable (+L) $1,200
M2-16 (c) dr Cash (+A) $400 cr Accounts Receivable (-A) $400
M2-17 Total current assets = $3,600, Total assets = $50,500, Total current liabilities = $2,500
M2-18 (1) Total assets = $2,076,280, Total stockholders’ equity = $44,881,000
M2-19 2.0, yesM2-20 (a) Decrease, 1.87 vs. 2.0,
(c) Increase, 2.13 vs. 2.0M2-21 (a) Decrease, 1.96 vs. 2.0,
(c) Increase, 2.20 vs. 2.0
ExercisesE2-1 (1) E, (10) DE2-2 (1) (b) Cash (-A), Equipment
(+A), (2) Equipment =
$21,000, Land = $50,000, Cost principle
E2-3 (4) CA debit, (10) CL creditE2-4 (a) Cash (+A) $10,000,
Contributed Capital (+SE) $10,000
E2-5 (1) (c) No effectE2-6 (b) dr Cash (+A) $7,000 cr
Notes Payable (+L) $7,000E2-7 (1) (a) dr Equipment (+A)
$216.3 cr Cash (-A) $211.3 cr Notes Payable (+L) $5.0
E2-8 (1) Ending cash balance = $57,000 debit, (2) Liabilities = $9,000
E2-9 (1) (6) Purchased land by signing note, (2) Total assets = $77,000
E2-10 (1) (3) Borrowed money by signing note, (2) Total assets = $76,000
E2-11 (a) dr Cash (+A) $60,000 cr Contributed Capital (+SE) $60,000, (c) No transaction
E2-12 (1) (e) Not a business transaction, Ending balance of Equipment = $22,000, (3) Ending balance of Cash = $36,000, (4) Total assets = $70,000
E2-13 (c) Used cash to purchase supplies costing $1,500
E2-14 (1) 5.22 at 9/30/08, 6.02 at 12/31/07, (3) 6.87
Coached ProblemsCP2-1 (2) Total cash = $28,000, (4)
(c) $120,000 - $80,000 = $40,000, (5) Liabilities
CP2-2 (1) (b) Cash (+A) $30,000, Notes Payable (+L) $30,000, (2) (b) dr Cash (+A) $30,000 cr Notes Payable (+L) $30,000,(3) Total Cash = $105,000 debit, Total Notes Payable = $147,000 credit(4) Total assets = $679,000
CP2-3 (1) (a) Equipment (+A) $21,000, Cash (-A) $5,000, Notes Payable (+L) +$16,000, (2) (b) dr Cash (+A) $20,000 cr Contributed Capital (+SE) $20,000, (3) Ending Cash balance =
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 2
$64,000 debit, (5) Total assets = $412,000
Group ProblemsPA2-1 (1) Ending Cash = $12,000,
Ending Notes Payable = $149,000, (3) (c) $749,000 - $349,000 = $400,000, (4) Stockholders’ equity
PA2-2 (1) (e) Supplies (+A ) $30,000, Accounts Payable (+L) $30,000, (2)(b) dr Cash (+A) $90,000 cr Notes Payable (+L) $90,000,(3) Ending Cash = $234,000 debit, (4) Total assets = $1,071,000, (5) Stockholders’ Equity
PA2-3 (1) (e) No effect, (2) (c) dr Property, Plant, and Equipment (+A) $11 cr Cash (-A) $2 cr Long-term Debt (+L) $9, (3) Ending cash = $79 debit, (4) Event (e) is not a transaction since it lacks an exchange, (5) Total assets = $771
PB2-1 (1) Ending Cash = $87,000, Ending Notes Payable = $218,000, (3) (b) $1,780,000 + $218,000 = $1,998,000, (4) Liabilities
PB2-2 (1) (d) Equipment (+A) $90,000, Cash (-A) $90,000, (2) (c) dr Factory Building (+A) $166,000 cr Cash (-A) $66,000 cr Notes Payable (+L) $100,000, (3) Ending Cash = $594,000 debit, (4) Total assets = $2,041,000
PB2-3 (1) (e) no effect, (2) (c) dr Property, Plant, and Equipment (+A) $20,700 cr Cash (-A) $11,200 cr Long-term Debt (+L) $9,500, (3) Ending Cash = $259,700 debit, (5) Total assets = $5,687,200
Skill Development CasesS2-1 (2) Assets =
$41,164,000,000S2-2 (2) Lowe’s Current Ratio =
1.2S2-3 Solutions vary depending on
company and/or accounting period selected
S2-4 (1) Total Assets = $15,000S2-5 (3) ConservatismS2-6 Inclusion of the owner’s
personal residence as a business asset
S2-7 Ending Cash = $19,300 debit, Ending Property and Equipment = $58,800 debit
Continuing CaseCC2 (1) (b) dr Land (+A) $9,000
cr Cash (-A) $2,000 cr Notes Payable (+L) $7,000, (2) Ending Cash = $59,650 debit, (3) Total Assets = $87,650, (4) 93.3
Chapter 3
Mini-ExercisesM3-1 Cash income = $6,400,
accrual income = $9,200M3-2 (b) $250M3-3 (g) $5,475M3-4 (b) dr Accounts receivable
(+A) $250, (d) cr Unearned revenue (+L) $1,500
M3-5 (e) dr Repairs and maintenance expense (+E, -SE) $1,500
M3-6 (b) Assets +$250, Liabilities = NE, SE (Service revenue) +$250
M3-7 (e) Assets -$1,500, Liabilities = NE, SE (Repairs and maintenance expense -$1,500
M3-8 Net income = $2,775M3-9 (e) $125M3-10 (h) $800M3-11 (d) dr Cash (+A) $2,250 cr
Unearned revenue (+L) $2,250
M3-12 (g) dr Accounts payable (-L) $1,750 cr Cash (-A) $1,750
M3-13 (b) dr Cash (+A) $25,000 cr Contributed capital (+SE) $25,000
M3-14 (e) dr Accounts receivable (+A) $180 cr Service revenue (+R, +SE) $180
M3-15 (e) dr Supplies (+A) $2,500 cr Donations revenue (+R, +SE)
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 3
$2,500M3-16 (b) dr Accounts receivable
(+A) $2,000 cr Repair/service revenue (+R, +SE) $2,000
M3-17 (a) Assets +$15,000, Liabilities = NE, SE (Lesson revenue) +$15,000
M3-18 (h) Assets = NE, Liabilities +$800, SE (Utilities expense) - $800
M3-19 Net income = $9,575M3-20 Net income = $42,120, Total
assets = $151,850M3-21 Net income = $4,387
ExercisesE3-1 (5) BE3-2 (d) $100,000 (=1,000
installations x $100 per installation)
E3-3 (a) No revenue; stock issuance is a financing activity
E3-4 (c) $1,000E3-5 (a) No expense in January
when paid. Expense (and liability) recorded in December. In January, decrease liability, decrease cash
E3-6 (b) Assets = +$5,000, Liabilities = +$5,000, SE = NE
E3-7 (d) Assets increase and decrease $18,600. Liabilities = NE, SE = NE
E3-8 (a) dr Cash (+A), $80,000 cr Notes payable (+L) $80,000
E3-9 (b) dr Equipment (+A) $20,000 cr Cash (-A) $20,000
E3-10 2/2 dr Fuel expense (+E, -SE) $450 cr Accounts payable (+L) $450
E3-11 (2) (c) dr Cash (+A) $14,500 cr Piano rebuilding revenue (+R, +SE) $14,500(3) Ending Cash = $14,800
E3-12 Total debits = $89,150, Total credits = $89,150
E3-13 (1)(c) Purchased $1,000 of supplies, paying $200 cash and putting the balance on account(2) Total debits = $111,800
E3-14 (2) 12/31 Balance of unearned revenue = $253
E3-15 (f) Assets = NE, Liabilities (Accounts payable) +$1,250, SE (+Utilities expense) -$1,250
E3-16 (e) dr Supplies (+A) +$1,000 cr Accounts payable (+L) $1,000
E3-17 Ending Cash balance = $45,500 debit
E3-18 Total debits =$81,950E3-19 (1) (g) Paid $3,000 of the
accounts payable balance, (2) Net income = $2,540, Total assets = $15,800
E3-20 (f) Utilities expense E + Debit, Utilities (or Accounts) payable L + Credit
E3-21 (1) Assets (Cash) +$50,000, Assets (Accounts receivable) -$50,000, Liabilities = NE, SE = NE,(2)(c) dr Equipment (+A) $33,500 cr cash (-A) $10,000 cr Notes payable (+L) $23,500,(3) Ending balance of Cash account = $1,286,500 debit,(4) Total debits = $4,440,050,(5) Net income = $(143,350),(7) Total assets = $4,046,700
Coached ProblemsCP3-1 (h) Debit: 13, Credit: 3CP3-2 (c) 5/1 dr Prepaid Insurance
(+A) $2,400 cr Cash (-A) $2,400
CP3-3 (1) and (2) Ending Cash balance = $13,910 debit(3) Total debits = $27,800, Total credits = $27,800
Group ProblemsPA3-1 (d) Debit: 11, Credit: 5PA3-2 4/8 dr Advertising expense
(+E, -SE) $400 cr cash (-A) $400
PA3-3 (1) and (2) Ending Cash balance = $134,560(3) Total debits = $303,670, Total credits = $303,670
PB3-1 (d) Debit: 3, Credit: 11PB3-2 (c) dr Equipment (+A)
$82,000 cr Long-term notes payable (+L) $82,000
PB3-3 (1) and (2) Ending Cash
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 4
balance = $23,500(3) Total debits = $68,100, Total credits = $68,100
Skill Development Cases3-1 (1) Revenues decreased by
$6,061,000,000 which is a decrease of 7.8% ((-6,061 / 77,349) x 100) from the previous year
3-2 (2) Cost of sales = $31,729,000,000, which is an increase over the previous year of $173,000,000, or 0.5% ((173 / 31,556) x 100)
S3-3 Solutions vary depending on company and/or accounting period selected
S3-4 (3) Current year net income will be higher than it should be since some expenses were avoided by recording them as assets. The following year’s net income will be lower when those assets are expensed
S3-5 You should not comply with Mr. Lynch’s request since to act in ways that benefit management to the detriment of stockholders is inappropriate and could be considered fraud
S3-6 (1)(d) Purchased land for $18,000; $14,000 was paid in cash and a note was signed for the remainder(2) Total debits = $136,000, Total credits = $136,000
S3-7 Ending Cash balance = $9,555 debit, Total debits on unadjusted trial balance = $11,350
Continuing CaseCC3 May 4, no transaction,
May 19, dr cash (+A) $1,900 cr Unearned revenue (+L) $1,900
Chapter 4Mini-ExercisesM4-1 (4) B, FM4-2 (5) BM4-3 (3) AM4-4 (2) dr Interest receivable (+A)
$250 cr Interest revenue (+R +SE) $250
M4-5 (a) Assets = NE, Liabilities (Unearned rent revenue) -$400, SE (Rent revenue) +$400
M4-6 (b) dr Insurance expense(+E, -SE) $100 cr Prepaid insurance (-A) $100 ($100 = 1/24 x $2,400)
M4-7 (c) Assets (Interest receivable) +$100, Liabilities = NE, SE(Interest revenue) +$100
M4-8 (c) dr Interest receivable (+A) $100 cr Interest revenue (+R +SE) $100 ($100 = 1/12 x $1,200)
M4-9 (b) Sept 30 dr Cash (+A) $6,000 cr Unearned revenue (+L) $6,000,Oct 31 AJE dr Unearned revenue (-L) $3,000 cr Admissions revenue (+R +SE) $3,000
M4-10 (a) Dec 30 dr Cash (+A) $12,000 cr Unearned revenue (+L) $12,000, Jan 31 AJE dr Unearned revenue (-L) $1,000 cr Subscriptions revenue (+R +SE) $1,000
M4-11 Total debits = $6,200, Total credits = $6,200
M4-12 Net income = $4,910M4-13 Ending Retained earnings
balance = $5,610M4-14 Total assets = $17,930M4-15 After closing, all revenue,
expense, and dividends declared account balances should be zero. Retained earnings should have been credited for $4,910 which reflects the net income in the first closing entry. In the second closing entry, Retained earnings should have been debited for $300 which reflects the dividends declared
M4-16 Ending balance in the Supplies account after adjustment = $1,300 debit
M4-17 Ending balance in the Accumulated depreciation
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 5
account after adjustment = $6,000 credit
M4-18 Ending balance in the Prepaid insurance account after adjustment = $3,600 debit
M4-19 Ending balance in the Unearned revenue account after adjustment = $2,500 credit
M4-20 Ending balance in the Wages expense account after adjustment = $21,200 debit
M4-21 Ending balance in the Interest payable account after adjustment = $500 credit
M4-22 Ending balance in the Dividends declared account after adjustment = $200 debit
M4-23 Total debits = $77,600M4-24 (e) CJE: 12/31/10 dr Retained
earnings (-SE) $10,000 cr Insurance expense (-E) $10,000
ExercisesE4-1 (1) Total debits = $3,288,990E4-2 (2) Five balance sheet
accounts may need adjustment. One example is Accounts receivable which corresponds to Sales revenue on the income statement
E4-3 (c) Sept 1 No journal entry,Sept 30 dr Accounts receivable (+A) $2,000 cr Rent revenue (+R +SE) $2,000
E4-4 (2) Both transactions are accruals
E4-5 (b) 12/31/09 dr Interest receivable (+A) $3,000 cr Interest revenue (+R +SE) $3,000
E4-6 (1) Insurance expense on the income statement = $3,600 ((12/24) x $7,200)
E4-7 (b) dr Shipping supplies expense (+E –SE) $5,000 cr Shipping supplies (-A) $5,000
E4-8 (a) Office supplies $100 on the balance sheet, Supplies expense $750 on the income statement
E4-9 (f) Assets (Accounts receivable) +$750, Liabilities
= NE, SE (Repair shop revenue (+R +SE) +$750
E4-10 (b) Debit = C $600, Credit = Q $600
E4-11 (1) Income tax payable is increased with a credit for accrual of additional income taxes payable and decreased with a debit for cash paid on accrued income taxes payable
E4-12 Correct amounts: net income = $4,620, Total assets = $82,000, Total liabilities = $57,380
E4-13 (1) (c) dr Depreciation expense (+E –SE) $23,000 cr Accumulated depreciation (+xA –A) $23,000
E4-14 (2) (d) dr Income tax expense (+E –SE) $800 cr Income tax payable (+L) $800(3) Total debits = $89,700
E4-15 (1) (b) dr Depreciation expense (+E –SE) $4 cr Accumulated depreciation (+xA –A) $4(2) Total debits = $189
E4-16 Net income = $19, Ending Retained earnings = $23, Total assets = $124
E4-17 The closing entry should close revenue and expense account balances to Retained earnings (Retained earnings will get credited for $19)
E4-18 (f) (1) Billed customers for advertising services, (2) Assets (Accounts receivable) +$10,000, Liabilities = NE, SE (Advertising revenue) + $10,000
Coached ProblemsCP4-1 (1) Retained earnings =
$80,226, Total debits = $540,627,(2) Debit revenue accounts, credit expense accounts, credit Retained Earnings for $21,709,(3) Total credits = $228,938
CP4-2 (1)(g) Assets = NE, Liabilities (Property tax payable) = +$400, SE (Property tax
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 6
expense) = -$400, (2) (b) dr Unearned rent revenue (-L) $3,200 cr Rent revenue (+R +SE) $3,200
CP4-3 (g) Assets = NE, Liabilities (Property tax payable) +$400, SE (Property tax expense) $-400
CP4-4 (1) Net income = $13,000, (3) Interest payable +100 (interest owed on note payable), (4) dr Interest expense (+E –SE) $100 cr Interest payable (+L) $100, (5) Net income = $10,710
CP4-5 (1) Cash ending balance = $43 debit, (2)(j) No entry required as no revenue was earned in 2009, (3) Total debits = $279, (4) (p) dr Income tax expense (+E –SE) $8 cr Income tax payable (+L) $8, (5) Total debits = $306, (6) Net income = $28, Ending retained earnings = $19, Total assets = $145, (7)(1) Credit Retained earnings (+SE) $28, (8) Total debits = $157, (9) primarily by stockholders
Group ProblemsPA4-1 (1) Total debits = $9,779,
(2) debit revenue accounts, credit expense accounts, credit Retained earnings $494, (3) Total debits = $3,812
PA4-2 (1) (b) Assets (Supplies) - $700, Liabilities = NE, SE (Supplies expense) = $-700, (2)(b) dr Supplies expense (+E –SE) $700 cr Supplies (-A) $700
PA4-3 (f) Assets = -$2,750, Liabilities = NE, SE (Depreciation expense) = -$2,750, (h) Assets = NE, Liabilities = +$9,435, SE (Income tax expense = -$9,435 ($31,450 x .30)
PA4-4 (1) Net income = $9,700, (2) Wages payable on the balance sheet and Wages expense on the income
statement, (3) Credit Wages payable for $150, (4) (c) dr Wages expense (+E –SE) $150 cr Wages payable (+L) $150, (5) Net income = $2,800
PA4-5 (1)Ending Cash balance = $26 debit, (2) (b) dr Equipment (+A) $25 cr Cash (-A) $25, (3) Total debits = $112, (4) (n) dr Interest expense (+E –SE) $1 cr Interest payable (+L) $1, (5) Total debits = $124, (6) Net income = $6, Ending Retained earnings = $6, Total assets = $66, (7) (1) debit revenue account, credit expense accounts, credit Retained Earnings $6, (8)Total debits = $71, (9) creditors (liabilities)
PB4-1 (1) Total debits = $5,476,(2) debit revenue account, credit expense accounts, credit Retained earnings $85, (3) Total debits = $2,822
PB4-2 (1) (a) Assets = +$2,000, Liabilities = NE, SE (Service revenue) +$2,000, (2) (a) dr Accounts receivable (+A) $2,000 cr Service revenue (+R +SE) $2,000
PB4-3 (c) Assets = NE, Liabilities = +900, SE (Wages expense) -$900
PB4-4 (1) Net income = $6,600, (2) Unearned revenue on the balance sheet should be decreased while Lesson revenue on the income statement should be increased, (3) Note payable = No adjustment required, (4) (b) dr Unearned revenue (-L) $500 cr Lesson revenue (+R +SE) $500, (5) Net income = $4,760
PB4-5 (1) Ending Cash balance = $28 debit, (2) (f) dr Small tools (+A) $3 cr Cash (-A) $3, (3) Total debits = $126, (4) (l) dr Operating expenses (+E –SE) $8 cr Supplies (-A) $8, (5) Total debits = $136,(6) Net income = $12, Ending
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 7
Retained earnings = $6, Total assets = $71, (7) (2) dr Retained Earnings (-SE) $10 cr Dividends declared (-D) $10, (8) Total debits = $73, (9) Primarily financed by creditors (liabilities)
Skill Development CasesS4-1 (1) $18,000,000S4-2 (1) Home Depot has
$1,000,000,000 in Advertising expense while Lowe’s had $789,000,000
S4-3 Solutions vary depending on company and/or accounting period selected
S4-4 (3) 1999 (Q3) debit Bonus expense (+E –SE) for $7.6 M, 1999 (Q4) credit Bonus expense (-E +SE) for $7.6 M, 2000 (Q1) debit Bonus expense (+E, -SE) $7.6M
S4-5 The change in estimated depreciation expense will increase net income this year but since some depreciation will now extend into next year, net income will be reduced
S4-6 (1)(b) dr Insurance expense (+E –SE) $2,000 cr Prepaid insurance (-A) $2,000, (2) Corrected net income = $10,950, Corrected assets = $67,800, (3) (a) Decrease net income by $27,050
S4-7 Total debits = $267,301, Net income = $11,138, Ending Retained earnings = $38,709, Total assets = $96,786
Continuing CaseCC4 (1) (a) Deferral, (2) (f) dr Cash
(+A) $90 cr Unearned revenue (+L) $90, (3) (d) dr Insurance expense (+E –SE) $1,750 cr Prepaid insurance (-A) $1,750 (7/12 x $3,000)
Chapter 5Mini-ExercisesM5-1 (3) BM5-2 (5) BM5-3 Annual Report = 3
M5-4 Net income = $5,250M5-5 Ending Retained earnings
balance = $48,000M5-6 (c) Assets = NE, Liabilities =
+$1,000, SE (Advertising expense) = -$1,000
M5-7 (b) Debt-to-assets = “+”, Turnover = “-“, Margin = NE
M5-8 (b) Assets = +$4,000, Liabilities = +$4,000, SE = NE
M5-9 (c) Debt-to-assets = “+”, Turnover = “+”, Margin = “-”
M5-10 (e) 80 (from 12/31/09 balance sheet)
M5-11 2010 Contributed capital = $480, Retained earnings = $180
M5-12 Prior year margin = 9.4%, Current year margin = 10.0%
M5-13 Prior year Debt-to-assets = 20.0%, Current year = 16.7%
M5-14 Asset turnover = 0.737M5-15 (a) Asset turnover = 1.14 for
Columbia and 1.53 for Levi Strauss
ExercisesE5-1 (5) DE5-2 (2) FE5-3 (5) A, FE5-4 (1) DE5-5 (8) DE5-6 (1) ComparabilityE5-7 (2) Form 8-KE5-8 2005 Net profit margin =
7.4%E5-9 (3) The annual report is
issued after the 10-KE5-10 (1) 2008 Asset turnover =
2.87, 2008 net profit margin = 3.3%
E5-11 (1) 2008 Asset turnover = 1.98, 2008 net profit margin = 4.5%(3) 2008 Debt-to-assets = 64.2%
E5-12 (a) Assets = -$10, Liabilities = -$10, SE = NE
E5-13 (b) Debt-to-assets = NE, Turnover = NE, Margin = NE
E5-14 (1) 2010 Net income = 41,000, 2010 Ending Retained earnings = $86,000, 2010 Total assets = $400,000, (3) 2010 Debt-to-assets = 25%,
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 8
2010 Asset turnover = 1.03, 2010 Net profit margin = 10%
E5-15 (1) On the balance sheet, long-term assets are listed before current assets and stockholders’ equity is listed before liabilities
E5-16 (1) B/S, (6) SSE, (8) I/S
Coached ProblemsCP5-1 (a) Assets +$7,208, Liabilities
= NE, SE (Marketing revenue) = +$7,208
CP5-2 (a) Debt-to-assets = “-”, Turnover = CD, Margin = “+”
CP5-3 (2) Best Buy is more efficient in using its assets to generate sales since its asset turnover is higher than GameStop’s
CP5-4 (1) On the balance sheet, long-term assets are listed before current assets and stockholders’ equity is listed before liabilities(3) 2008 profit margin = 7.9%
Group ProblemsPA5-1 (a) Assets = -$7, Liabilities = -
$7, SE = NEPA5-2 (a) Debt-to-assets = “-”,
Turnover = “+”, Margin = NEPA5-3 (1) Dillard’s relies more on
debt as suggested by its higher debt-to-assets ratio
PA5-4 (1) On the balance sheet, long-term assets are listed before current assets and stockholders’ equity is listed before liabilities,(4) 2010 Asset turnover = 3.83
PB5-1 (d) Assets = +$450, Liabilities = NE, SE (Admissions revenue) = +$450
PB5-2 (b) Debt-to-assets = “+”, Turnover = “+”, Margin = NE
PB5-3 (3) McDonald’s better controls its expenses as suggested by its higher net profit margin
PB5-4 (1) On the balance sheet, long-term assets are listed before current assets and stockholders’ equity is listed before liabilities,(3) 2010 net profit margin =
10.0%
Skill Development CasesS5-1 (1) 2/1/09 Debt-to-assets =
56.8%, (2) 2008-09 Asset turnover = 1.67, (3) 2008-09 Net profit margin = 3.2%
S5-2 (2) Asset turnover = 1.52S5-3 Solutions vary depending on
company and/or accounting period selected
S5-4 (1) 1998 Q3 Debt-to-assets = 59.6%, (2) 1998 Q3 Debt-to-assets = 60.4%, (6) Auditors brought the fraud to the attention of the directors, which was the appropriate level
S5-5 (1) The debt-to-assets ratio and the asset turnover ratios would decrease while the net profit margin would increase
S5-6 (1) Asset turnover = 1.32S5-7 (3) Debt-to-assets ratios:
Hershey = 90.4%, Tootsie Roll = 21.8%, Rocky Mountain = 25.0%
Continuing CaseCC5 (1) (a) Assets = +$320,
Liabilities = +$320, SE = NE, Revenues = NE, Expenses = NE, Net income = NE(2) (a) Debt-to-assets = “+”, Turnover = “-”, Margin = NE
Chapter 6Mini-ExercisesM6-1 (4) RMM6-2 (3) DM6-3 (4) Document proceduresM6-4 (5) AM6-5 (d) Establish responsibility so
it will be possible to trace errors
M6-6 (1) C M6-7 (a) Segregate duties –
warehouse manager could divert goods
M6-8 (b) “-” on Company booksM6-9 (b) dr Office expenses (+E –
SE) $15 cr Cash (-A) $15M6-10 Perpetual systems provide
more timely information and can estimate inventory
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 9
shrinkageM6-11 Shrinkage = $3,000M6-12 FOB Destination; Revenue
would be booked earlier under FOB Shipping point
M6-13 Gross profit = $460M6-14 At time of collection: dr Cash
(+A) $1,960 dr Sales discounts (+xR –SE) $40 cr Accounts receivable (-A) $2,000 ($40 = $2,000 x .02)
M6-15 (b) dr Cash (+A) $686 dr Sales discounts (+xR –SE) $14 cr Accounts receivable (-A) $700 ($14 = $700 x .02)
M6-16 Net income = $5,452M6-17 Gross profit percentage =
40.0%M6-18 Ziehart’s Gross profit
percentage = 67.4%M6-19 2007 Income from
Operations = €815,000, 2008 Income from Operations = €725,000
M6-20 2007 Gross profit percentage = 46.5%, 2008 Gross profit percentage = 47.4%
ExercisesE6-1 (1) Segregation of duties to
prevent or detect unauthorized activities
E6-2 Give receipts to all donors and have volunteers work in pairs
E6-3 (1) (b) Document procedures, (3) lack of separation of duties
E6-4 (1) (b) Segregate duties, document procedures,(2) (1) Step = Request that goods or services be ordered, Documentation = Purchase requisition, Performed by = Sales manager
E6-5 (1) Up-to-date cash balance = $6,370
E6-6 (1) Up-to-date cash balance = $2,680, (2) Entries needed for EFT, Service charge, and NSF check
E6-7 (A) Ending inventory = $500, Shrinkage = $80
E6-8 Shrinkage = $100
E6-9 Net sales = $228E6-10 Feb. 28 dr Accounts
receivable (+A) $50 cr Sales revenue (+R +SE) $50, dr Cost of goods sold (+E –SE) $30 cr Inventory (-A) $30
E6-11 Net sales = $8,850E6-12 July 12 dr Cash (+A) $1,000
cr Sales revenue (+R +SE) $1,000, dr Cost of goods sold (+E –SE) $600 cr Inventory (-A) $600
E6-13 Sales discount = $162E6-14 Dec 6 dr Cash (+A) $5,238
dr Sales discounts (+xR –SE) $162 cr Accounts receivable (-A) $5,400
E6-15 July 12: Gross profit = +$140E6-16 (2) dr Cash (+A) $784 dr
Sales discounts (+xR –SE) $16 cr Accounts receivable (-A) $800
E6-17 (A) Net sales = $7,850, Gross profit = $2,100
E6-18 (1) Gross profit = $110,000, net income = $33,200
E6-19 (2) Gross profit = $485, gross profit percentage = 39.8%
E6-20 (1) 2005: % sales discounts and returns = 6.5%, (2) 2005: Gross profit percentage = 57.2%
Coached ProblemsCP6-1 (1) (a) Strength, (2) (d) entry
should be made after ensuring the register receipt total equals the total on the count sheet and deposit slip
CP6-2 (3) Up-to-date cash balance = $5,875
CP6-3 (1) Deposit in transit of $5,000,(3) Up-to-date cash balance = $20,290
CP6-4 (1) Gross profit = $69,000, (2) Net income = $22,400
CP6-5 (1) Gross profit = $131,130, (4) Gross profit will increase by $3,000 but the gross profit percentage will decrease to 43.8%
CP6-6 (1) (a) Sales = +$230,000, Returns & Allowances = NE,
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 10
Discounts = NE, Net sales = +$230,000, CGS = +$175,000, Gross profit = +$55,000
Group ProblemsPA6-1 (1) (a) Weakness: document
procedures, (2) (e) Supplies should be safeguarded by locking the rear door, for example
PA6-2 (1) Up-to-date cash balance = $17,180, (4) Cash = $17,230
PA6-3 (2) Outstanding checks = $3,650, (3) Up-to-date cash balance = $96,070
PA6-4 (2) Net income = $35,000, (3) Gross profit percentage = 30.9%
PA6-5 (1) Net sales $60,340, (3) (d) dr Cash (+A) $4,900 dr Sales Discounts (+xR –SE) $100 cr Accounts receivable (-A) $5,000
PA6-6 (1) (b) Sales revenues = NE, Returns & Allowances = +$10,000, Discounts = NE, Net sales = -$10,000, CGS = NE, Gross profit = -$10,000
PB6-1 (1) (d) Weakness: no documentation
PB6-2 (1) Up-to-date cash balance = $37,240, (4) Cash = $37,290
PB6-3 (1) Deposit in transit = $21,000, Up-to-date cash balance = $122,930
PB6-4 (1) Net income = $79,000, (3) Gross profit percentage = 35.9%
PB6-5 (1) Net sales +$501,000, Gross profit +$275,550, (4) Gross profit percentage will increase to 54.1%
PB6-6 (1) (c) Sales revenues = NE, Returns & Allowances = NE, Discounts = +$2,440, Net sales = -$2,440, CGS = NE, Gross profit = -$2,440
Skill Development CasesS6-1 (2) 2008-09 Gross profit
percentage = 33.7%, (3) Purchases = $46,240
S6-2 (2) Lowe’s current year = 34.2%, The Home Depot’s current year = 33.7%, The Home Depot appears to have lower mark-ups
S6-3 Solutions vary depending on company and/or accounting period selected
S6-4 (3) If periodic system used, Famous Footwear would not be able to quantify the amount of shrinkage
S6-5 (1) Net Sales = $90,000, (2) Selling Expenses = $40,000
S6-6 (1) (a) $50 x 12 months = $600, (d) Amount stolen = $4,820
S6-7 (1) Gross profit = $97,500, (2) Net income = $35,100, (3) Gross profit percentage = 28.22%
Continuing CaseCC6 (2) Gross profit = $874,
Company earns 45.1 cents of gross profit per dollar of merchandise sales
Chapter 7Mini-ExercisesM7-1 (b) Winston owns the
inventoryM7-2 Raw materials =
manufacturingM7-3 Purchases = $4,422 millionM7-4 (b) (2) FIFOM7-5 (b) Rising costs = LIFOM7-6 FIFO CGS = $2,300M7-7 (c) Weighted average CGS =
$209,250M7-8 (b) Ending inventory =
$7,050M7-9 Total inventory = $4,750M7-10 Entry should reduce
Inventory by $336MM7-11 Inventory cost = $22,014M7-12 (d) Entry should include a
credit to Cash of $21,364M7-13 (b) Gross profit = $15,000M7-14 (c) NEM7-15 Inventory turnover = 3.1
timesM7-16 Total FIFO value less
adjustment to LIFO basisM7-17 Perpetual FIFO ending
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 11
inventory = $175,000M7-18 Perpetual LIFO CGS = $4,650M7-19 2010 Gross profit is
overstated by $10,000M7-20 2009 Gross profit is
overstated by $100,000
ExercisesE7-1 (3) PC Mall’s balance sheetE7-2 (D) Total available = $900E7-3 (B) CGS = $750E7-4 Purchases = $9,010E7-5 (1) Cost of goods available =
$6,580, (3) Weighted average CGS = $2,256
E7-6 (1) Cost of goods available = 20,000 units, (3) LIFO CGS = $114,000, (4) FIFO operating income = $69,000
E7-7 (1) Goods available = $164,500, (3) FIFO CGS = $105,000, (5) Operating income Case A = $9,000, Case B = ($4,000), Case C = $1,200
E7-8 (1) FIFO CGS = $152,800, Weighted average CGS = $153,340
E7-9 (1) Ending inventory Case A = $1,950, Case B = $1,800, Case C = $1,800, Case D = $1,950
E7-10 (1) LCM Valuation = $7,400E7-11 (2) Write-down = $325E7-12 (1) dr Cost of goods sold (+E
–SE) $18M cr Inventory (-A) $18M
E7-13 Cost of inventory = $2,426E7-14 Jan. 14 dr Accounts payable
(-L) $1,200 cr Inventory (-A) $24 cr Cash (-A) $1,176
E7-15 Cost of inventory $3,058E7-16 June 3 dr Inventory (+A)
$3,200 cr Accounts payable (+L) $3,200
E7-17 Inventory turnover = 6.8 times in 2008, Days to sell = 53.7 days in 2008
E7-18 (1) FIFO CGS = $2,050, (2) LIFO inventory turnover = 4.41
E7-19 (2) Purchases = $125,600, (3) LIFO inventory turnover = 13.6 times
E7-20 Perpetual LIFO Ending
inventory = $4,420E7-21 Perpetual FIFO Cost of goods
sold = $96,000E7-22 (3) Second quarter
Operating income = $4,600E7-23 (a) No year-end adjustment
needed, (b) Cost of goods sold = $1,875
Coached ProblemsCP7-1 (1)(c) Cost of goods sold =
$12,400CP7-2 (1) Net income = $27,300CP7-3 (1) (c) -$4,500, (2) entry
should include a credit to Cash for $220,500
CP7-4 Inventory turnover = 7.2 times in 2009
CP7-5 (2) Cost of goods sold = $12,900
CP7-6 (1) Corrected 2009 Gross profit = $25,000 since the increase in ending inventory in 2008 causes cost of goods sold to be understated in 2009
CP7-7 Ending inventory = $12,200
Group ProblemsPA7-1 (1)(d) Cost of goods sold =
$19,834PA7-2 (2) Net income decreased
$5,600PA7-3 (1) (c) -$10,800, (2) (c) entry
should include a credit to Cash for $529,200
PA7-4 (1) Inventory turnover = 7.1 times in 2008
PA7-5 Cost of goods sold = $22,930
PA7-6 (1) 2009 Gross profit = $750,000 since the decrease in ending inventory in 2008 causes cost of goods sold to be overstated in 2009
PA7-7 Dec 31: dr Inventory (+A) $15,490 cr Cost of goods sold (-E +SE) $15,490
PB7-1 (1)(c) Cost of goods sold = $1,130
PB7-2 (2) Net income decreased by $9,450
PB7-3 (1) (c) -$2,440, (2) (c) entry should include a credit to Inventory for $2,440
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 12
PB7-4 (1) Days to Sell = 31.7 in 2008
PB7-5 Cost of goods sold = $950PB7-6 Q3 Cost of goods sold =
$2,625PB7-7 Ending inventory = $920
Comprehensive ProblemC7-1 (1) Dec 1 Assets (Inventory)
= + $260, Liabilities (Accounts payable) = +$260, SE = NE, (2)AJE a: dr Selling Expenses (+E –SE) $200 cr Accounts Payable (+L) $200, (3) Ending balance in Accounts payable = $910 credit, (4) Net income = $1,841, Total assets = $13,170, (5) Inventory turnover = 25.6 times
Skill Development CasesS7-1 (3) Inventory turnover ratio
= 4.2 times per year, Days to sell measure = 86.9 days
S7-2 (3) Lowe’s inventory turnover ratio = 4.0 times per year and Days to sell measure = 91.3 days
S7-3 Solutions vary depending on company and/or accounting period selected
S7-4 Look for seven pieces of evidence: three related to management action, three related to the company’s books, and one related to inventory levels
S7-5 (1) Cost of goods sold = $147,500, (3) Gross profit = $52,500
S7-6 (2) Ending inventory = $330,000
S7-7 (1) Total LCM = $6,505, (2) LCM adjustment = $560
Continuing CaseCC7 (2) CGS = $753, (3)
Inventory turnover ratio = 7.3 times
Chapter 8Mini-ExercisesM8-1 Gross profit percentage =
33.3%M8-2 National programs only
charge a modest fee to approve, track, and collect accounts thereby reducing the company’s costs and speeding up cash collections
M8-3 (c) Net accounts receivable = $745,000
M8-4 Make two entries: one to reinstate the account (Credit Allowance for doubtful accounts for $500) and one entry to collect the account (Credit Accounts receivable for $500)
M8-5 (b) dr Bad debts expense (+E –SE) $14,000 cr Allowance for Doubtful Accounts (+xA –A) $14,000
M8-6 (b) Assets (Allowance for doubtful accounts) -$10,000, Liabilities = NE, SE (Bad debt expense) = -$10,000
M8-7 Bad debt expense = $1,250M8-8 Required adjustment =
$1,350 creditM8-9 (a) dr Bad debts expense
(+E –SE) $1,250 cr Allowance for Doubtful Accounts (+xA –A) $1,250
M8-10 (a) Interest earned = $5,000M8-11 June 30 Interest revenue =
$700M8-12 April 30 Interest revenue =
$160M8-13 Total current assets =
$31,633M8-14 (a) Turnover ratio = “-”,
Days to collect = “+”M8-15 Factoring fee = $15,000
and reported as “Other” expense
M8-16 (a) Accounts receivable = $800,000, (b) Debit Bad debt expense for $5,000
ExercisesE8-1 (b) Debit Allowance for
doubtful accounts $1,000E8-2 (a) Assets (Allowance for
doubtful accounts) = -$9,750, Liabilities = NE, SE
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 13
(Bad debt expense) = -$9,750
E8-3 (3) 2% rate is too low given the Allowance account began 2009 with a $800 balance but $1,500 was written off during the year
E8-4 (a) dr Allowance for doubtful accounts (-xA +A) $300 cr Accounts receivable (-A) $300
E8-5 (a) Assets (Allowance for doubtful accounts = +$300, Accounts receivable = -$300), Liabilities = NE, SE = NE
E8-6 (2) Desired balance = $145,000 credit
E8-7 (3) Adjustment = $2,610 credit
E8-8 (2) Desired balance in the Allowance account = $3,850 credit
E8-9 (d) Income from operations = $500
E8-10 July 1, 2010 entry should have a credit to Interest revenue of $3,500
E8-11 Dec. 31 dr Cash (+A) $3,500 cr Interest receivable (-A) $1,750 cr Interest revenue (+R +SE) $1,750
E8-12 April 30, 2011 entry should contain a credit to Interest revenue of $2,000
E8-13 (2) Receivables turnover ratio = 4.8 times
E8-14 (d) Bad debt expense = $18E8-15 (b) Net credit sales = NE,
Average net accounts receivable = “-”, Receivables turnover = “+”
E8-16 (1) Days to collect = 40.1 E8-17 (2) Receivables turnover
ratio = 13.1E8-18 (2) 2010 Net income =
$1,000
Coached ProblemsCP8-1 (3) Entry should include a
credit to Allowance for doubtful accounts for $1,017,050
CP8-2 (3) Net receivables is not
affected when accounts are written off
CP8-3 (2) Dec. 31, 2009 dr Interest receivable (+A) $1,667 cr Interest revenue (+R +SE) $1,667
CP8-4 (1) (j) Desired ending balance in the Allowance account = $8,390 credit, thus requiring a $2,390 credit as part of the adjusting entry
CP8-5 Hasbro 2008 Receivables turnover = 6.3 times, Days to collect = 57.5
Group ProblemsPA8-1 (3) dr Bad debt expense (+E
–SE) $253 cr Allowance for doubtful accounts (+xA –A) $253
PA8-2 (4) Write-offs = $155PA8-3 (2) Dec 31, 2009 dr Interest
receivable (+A) $2,000 cr Interest revenue (+R +SE) $2,000
PA8-4 (1) (i) Adjustment needed to the allowance account = $478 credit
PA8-5 (1) Coca-cola 2008 receivable turnover = 10.0, Days to collect = 36.5
PB8-1 (4) Debit Allowance for doubtful accounts $15
PB8-2 (1) Ending balance in the Allowance for doubtful accounts = $131 credit
PB8-3 (2) May 31, 2011 entry should have a credit to Interest receivable of $2,000
PB8-4 (1) Desired ending balance in Allowance for doubtful accounts = $11,240 credit
PB8-5 (2) Wal-Mart appears quicker than Target at converting receivables to cash
Comprehensive ProblemC8-1 (2) Estimated uncollectible
accounts = $1,600, (3) Income from operations = $12,400
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 14
Skill Development CasesS8-1 (2) Receivables turnover
ratio = 63.9 timesS8-2 (1) No; since Lowe’s sold its
receivables to GE Finance in 2005, it did not report any receivables
S8-3 Solutions vary depending on company and/or accounting period selected
S8-4 (3) Net accounts receivable = $700,000
S8-5 (3) Net income = $13,110S8-6 (c) Receivables turnover
ratio = 7.8 timesS8-7 (2) dr Bad debt expense (+E
–SE) $10,060 cr Allowance for doubtful accounts (+xA –A) $10,060
Continuing CaseCC8 (2) Desired balance in the
allowance account = $318 credit, (4) Receivable turnover = 9.8 times
Chapter 9Mini-ExercisesM9-1 (9) E, DM9-2 (6) EM9-3 (7) EM9-4 Book value at the end of the
second year = $120,000M9-5 Book value at the end of the
second year = $112,000M9-6 Book value at the end of the
second year = $50,000M9-7 (b) Year 1 depreciation =
$13,200M9-8 Impairment losses of $2.5
billion are significant since they represent 12.5% of GM’s 2008 operating loss
M9-9 (a) dr Accumulated depreciation (-xA, +A) $4,800 cr Computers (-A) $4,800
M9-10 Gain on sale of store fixtures = $600
M9-11 Expense in the current yearM9-12 Market value of Taste-T’s
assets less liabilities on the date of the offer = $5,600,000
M9-13 Fixed asset turnover ratio =
0.5M9-14 Entry should contain a debit
to Timber inventory of $60,000
M9-15 Book value at end of fifth year = $29,000, New depreciation expense = $3,250 per year
ExercisesE9-1 (1) Total Property, plant,
and equipment = $212E9-2 (4) Book value = $192,000E9-3 (2) Cost = $31,750, (4)
Book value at end of year 2 = $25,950
E9-4 (1) Assets (Accumulated Depreciation) = –$10,000, Liabilities = NE, SE (Depreciation expense) -$10,000
E9-5 (1) Credit Accumulated Depreciation (+xA, -A) $10,000
E9-6 (1) (a) Straight-line book value after Year 4 = $4,000,(b) Units-of-production book value after year 4 = $3,000,(c) Double-declining-balance book value after year 3 = $2,000
E9-7 (a) Straight-line book value after Year 2 = $10,000(b) Units-of-production book value after year 2 = $6,855(c) Double-declining-balance book value after year 2 = $3,000
E9-8 Straight-line depreciation is preferred because it results in higher net income, particularly in the early years of an asset’s life
E9-9 Depreciation expense per year = $2,000
E9-10 Impairment loss = $3,200E9-11 (1) (b) Loss on sale =
$2,000,(4) (c) Entry should include a credit to Gain on disposal for $3,000
E9-12 (2)Trademark is not amortized due to indefinite life, (3) Amortization expense = $15,376
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 15
E9-13 (1) Patent book value at end of year = $900,000
E9-14 2006 Fixed asset turnover ratio = 18.4 times
E9-15 (1) Depreciation expense Year 2 Straight-line = $12,000, Units-of-production = $18,000, Double-declining balance = $15,600
E9-16 Book value of oil reserves at the end of year 1 = $2,400,000
E9-17 (1) Depreciable cost = $71,000
Coached ProblemsCP9-1 (1) Machine A total cost =
$8,400, (2) Machine C double-declining-balance depreciation = $3,040
CP9-2 (1) Machine A’s loss on disposal = $10,400
CP9-3 (2) Vehicle partial year depreciation = $4,000, Equipment partial year depreciation = $400, Building partial year depreciation = $1,750
Group ProblemsPA9-1 (1) Total cost of Machine C=
$24,400, (2) Machine B depreciation = $7,000
PA9-2 (1) Machine A’s loss on disposal = $650
PA9-3 (2) Equipment depreciation = $22,000, Licensing rights amortization = $100
PA9-4 2009 Building depreciation = $20,000, truck depreciation = $4,500, and Patent amortization = $2,000
PB9-1 (1) Total cost of Machine B = $10,900, (2) Machine C depreciation = $5,300
PB9-2 (1) Machine A’s gain on disposal = $1,500
PB9-3 (2) Equipment depreciation = $400, Franchise rights amortization = $190
PB9-4 2010 Building depreciation = $7,500, Delivery van depreciation = $3,200, and
Franchise rights amortization = $1,000
Comprehensive ProblemC9-1 (1) (g) Depreciation
expense = $6,000, (i) Bad debt expense = $150, (2) Net income = $350, Total assets = $92,850
Skill Development CasesS9-1 (2) Accumulated
depreciation = $10,243M which is 28.1% of the total cost of property and equipment
S9-2 (2) Accumulated depreciation is 27.8% of the total cost of property reported, (5) Fixed asset turnover = 2.19 times
S9-3 Solutions vary depending on company and/or accounting period selected
S9-4 (1) Q1 Year 1 with the entries: Property & equipment, net = $38,614; Sales revenues = $8,825; Operating expenses = $7,628; Operating income = $1,197(2) Fixed asset turnover ratio in Q2 Year 1 = 0.24
S9-5 (1) Straight-line depreciation expense = $7,000; Book value = $28,000, Units of production depreciation = $4,000, Double declining-balance book value = $17,500
S9-6 The two companies’ financial results differ in terms of depreciation expense and other gains (losses). Provide possible explanations for these two differences
S9-7 Straight line method: Depreciation formula for Year 1 in cell D8 is =($C$3-$C$4)/$C$5, Formula for Year 7 EOY-AD in cell E14 is =SUM($D$8:D14), Double declining-balance method: Depreciation
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 16
formula for Year 1 in cell D8 is =IF((C8+(($C$3 – C8)*2/$C$5))>$C$3-$C$4,F7-$C$4,($C$3-C8)*2/$C$5), Formula for Year 7 EOY-AD in cell E14 is =C14+D14
Continuing CaseCC9 (1) (a) Book value at end of
Year 4 = $1,400, (b) Book value at end of Year 4 = $1,460, (c) Book value at end of Year 4 = $648, (2) Straight line method = loss of $200, Units-of-production method = gain of $100, double declining-balance method = gain of $1,020, (3) Income before taxes = $3,100 (straight line), $3,280 (units-of-production), and $4,500 (double declining-balance)
Chapter 10Mini-ExercisesM10-1 (b) Performance revenue (+R, +SE)
$75,000M10-2 To record the expense: dr Cost of
goods sold (+E -SE) $3,000 cr Inventory (-A) $3,000
M10-3 Net pay = $80,750M10-4 Credit FICA Payable (+L) $5,250M10-5 Current portion of long-term debt as
of December 31, 2010 = $2,000M10-6 (b) Debit Interest expense (+E -SE)
$10,000M10-7 Long-term debt = $800,000M10-8 The bonds are selling at a discount
since the bond quote is less than 100
M10-9 Bonds payable would be shown as $400,000 (the face amount of $500,000 less the discount on bonds payable of $10,000)
M10-10 Bonds payable would be shown as $515,000 (the face amount of $500,000 plus the premium on bonds payable of $15,000)
M10-11 (b) December 31, 2010 debit Interest expense (+E -SE) $150,000
M10-12 To retire the bonds, the company was required to pay more than their carrying value
M10-13 2009: do not record or disclose the liability because the probability of the liability occurring is remote
M10-14 Numerator for quick ratio: $100,000 - $40,000 - $10,000 = $50,000, Income tax expense for the Times interest earned ratio = $1,960
M10-15 (a) Decreases to 1.15M10-16 (a) Debit Discount on bonds payable
(+xL, -L) $20,000M10-17 (a) Debit Discount on bonds payable
(+xL, -L) $59,000M10-18 (a) Debit Interest expense (+E, -SE)
$5,700
ExercisesE10-1 (1) (b) Assets = NE, Liabilities
(Interest payable) = +$75,000, SE (Interest Expense) = -$75,000
E10-2 (1) Nov. 1, 2010 dr Cash (+A) +$6,000,000 cr Note payable (+L) +$6,000,000
E10-3 (2) Credit Withheld income taxes payable – employees (+L) $50,200
E10-4 (1) (b) Procedure 2 Total labor cost = $850
E10-5 (2) Cash paid = $41,600E10-6 (2) (b) dr Unearned revenue (-L)
$190,000,000 cr Subscription revenue (+R +SE) $190,000,000
E10-7 (3) Debit Interest expense (+E, -SE) $60,000
E10-8 (3) Debit Loss on bond retirement (+E -SE) $4,000
E10-9 (1) Bond issuance increases Cash, Bonds payable, and Premium on bonds payable
E10-10 (1) Quick ratio for 2008 = 0.54, Times interest earned ratio for 2008 = 3.93
E10-11 (1) Credit Premium on bonds payable (+L) $50,328
E10-12 (1) Debit Cash (+A) $300,328E10-13 (2) Debit Interest expense (+E -SE)
$24,026E10-14 (2) Credit Discount on Bonds
Payable (-xL, +L) $1,284E10-15 (2) Debit Interest expense (+E, -SE)
$16,845E10-16 (2) Debit Interest expense (+E, -SE)
$16,845
Coached ProblemsCP10-1 (1) Dec. 20: Assets (Cash) = +$100,
Liabilities (Customer deposit)= +
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 17
$100,SE = NE
CP10-2 (3) Total current liabilities = $49,400CP10-3 (1) Payroll tax expense = $11,300,
(2) (a) Credit Unearned rent revenue (+L) $3,600
CP10-4 (1) (b) Case B at 96 Unamortized discount = $8,000
CP10-5 (2) Credit Cash (-A) $1,173.5 millionCP10-6 The lawsuit is considered a
contingent liabilityCP10-7 (2) January 1, 2009 Credit Premium
on bonds payable (+L) $24,000CP10-8 (2) January 1, 2009 Credit Premium
on bonds payable (+L) $24,000CP10-9 (2) January 1, 2009 Credit Bonds
payable, net (+L) $624,000CP10-10
(1) End of year 2011 balance = $6,026
CP10-11
(1) End of year 2011 balance = $6,028
Group ProblemsPA10-1 (1) April 30, 2010: Assets (Cash) = +
$550,000, Liabilities (Note payable) = +$550,000, SE + NE
PA10-2 (1) April 30, 2010 dr Cash (+A) $550,000 cr Note payable (+L) $550,000, (3) Total current liabilities = $616,000
PA10-3 (2) (a) Credit Unearned rent revenue (+L) $3,000
PA10-4 (1) (c) Carrying value of bonds payable for Case B at 97 = $194,000
PA10-5 The fair value is the price at which the bonds sell today
PA10-6 Contingent liabilities are to be recorded only when they are probable and the amount can be reasonably estimated
PA10-7 (5) January 1, 2011: dr Bonds Payable (-L) $600,000 cr Discount on bonds payable (-xL +L) $5,350 crCash (-A) $588,000 cr Gain on bond retirement (+R +SE) $6,650
PA10-8 (5) January 1, 2011: dr Bonds Payable (-L) $600,000 dr Loss on bond retirement (+E -SE) $11,767 Cash (-A) $606,000 cr Discount on bonds payable (-xL +L) $5,767
PA10-9 (5) January 1, 2011: dr Bonds Payable (-L) $594,233 dr Loss on bond retirement (+E -SE) $11,767 Cash (-A) $606,000
PB10-1 (1) January 3: Assets (Inventory) +
$24,000, Liabilities (Accounts payable) = +$24,000, SE = NE(2) January 3 effect decreased
PB10-2 (1) August 1: dr Cash (+A) $8,000 cr Unearned rent revenue (+L) $8,000, (3) Total current liabilities = $98,000,(4) January 3 effect = decreased, Numerator = No change, Denominator = Increased
PB10-3 (1) Payroll tax expense (+E -SE) = $22,000
PB10-4 (1) (c) The carrying value of Case C at 102 = $510,000
PB10-5 (2) Loss would be reported on the income statement between operating income and income before income taxes
PB10-6 (5) January 1, 2011: dr Bonds Payable (-L) $100,000 dr Premium on bonds payable (-L) $690 dr Loss on bond retirement (+E -SE) $1,310 cr Cash (-A) $102,000
PB10-7 (5) January 1, 2011: dr Bonds Payable (-L) $100,000 dr Premium on bonds payable (-L) $718 dr Loss on bond retirement (+E -SE) $282 cr Cash (-A) $101,000
PB10-8 (5) January 1, 2011: dr Bonds Payable (-L) $100,718 dr Loss on bond retirement (+E -SE) $282 cr Cash (-A) $101,000
Skill Development CasesS10-1 (1) 2009 Quick ratio = 0.13S10-2 (2) Lowes' times interest earned
ratio = 13.52S10-3 Solutions vary depending on
company and/or accounting period selected
S10-4 Most people conclude that the use of the call option is ethical but that corporations have an obligation to provide understandable information to investors
S10-5 The manager has been hired to protect the interests of the investors. Therefore, the manager must place investors first regardless of his or her own personal social conscience
S10-6 (1) Quick ratio = 1.21S10-7 The formula for cell D12:
=$G$11/$D$8S10-8 The formula for cell B12:
=If(A12<$C$8,ROUND(G11*$C$7*12/12,0),F11+C12)
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 18
S10-9 The formula for cell C11: =If(A11<$D$8,ROUND(B11*$D$7*12/12,0),D10+$D$4-F10)
Continuing CaseCC10 (1) Dec. 31, 2011: dr Interest
expense (+E -SE) $750 cr Interest payable (+L) $750
Chapter 11Mini-ExercisesM11-1 (4) EM11-2 One right: Stockholders
may vote in stockholders’ meeting
M11-3 33,000 additional shares may be issued
M11-4 Credit Additional Paid-in Capital (+SE) $7,400,000
M11-5 Debit Cash (+A) $7,500,000
M11-6 It is advisable to invest in the common stock
M11-7 (3) Total assets = decreased by $900,000, Total liabilities = no change, Total stockholders’ equity = decreased by $900,000, net income = no change
M11-8 Dividend amount to be paid = $85,000
M11-9 June 14: dr Debit Dividends payable (+L) $200,000 cr Cash (-A) $200,000
M11-10 (1) Stock Dividend: No change in total assets
M11-11 (4) No change in total stockholders’ equity
M11-12 Credit Common stock (+SE) $100,000
M11-13 Total to preferred stockholders $400,000
M11-14 EPS = $2.00M11-15 (e) Assets(Cash) +
$60,000, Liabilities = NE, SE (Common stock) = +$60,000
M11-16 (c) EPS = NE (because preferred stock is excluded from the denominator and preferred dividends are excluded from the numerator), ROE = NE
M11-17 2009 P/E ratio = 25M11-18 (b) Capital, end of year =
$27,000
ExercisesE11-1 Treasury Stock at end of
2008 = 85 million (81+5-1)
E11-2 (2) (a) Credit Additional paid-in capital (+SE) $96,000, (3) Total contributed capital = $166,000
E11-3 Additional paid-in capital, common = $181,000
E11-4 Additional paid-in capital, preferred stock $255,000
E11-5 Retained earnings $38,000
E11-6 (1) (a) dr Cash (+A) $800,000 cr Common stock, no-par (+SE) $800,000, (2) Total stockholders' equity = $1,236,000
E11-7 (2) Number of preferred shares outstanding: 4,700
E11-8 (2) Feb. 1, 2010: dr Treasury stock (+xSE -SE) $8,800 cr Cash (-A) $8,800, (3) Dividends are not paid on treasury stock
E11-9 (1) (b) Assets = "-", Liabilities = "+" and "-", SE = "-"
E11-10 (1) (b) Preferred shares cumulative: $14,400 total, $2.40 per share
E11-11 (1) (a) Debit Dividends declared (-SE) $119,900,000, (2) Ending Retained earnings = $1,600.3 million
E11-12 (1) Additional paid-in capital after stock dividend = $36,000, (3) Large stock dividends are recorded at par value
E11-13 April 30, 2009: Credit Dividends payable (+L) $7,200,000
E11-14 Total stockholders’ equity = $410,000 in all cases
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 19
E11-15 Dividends in arrears indicates some financial difficulty
E11-16 Effect of cash dividend (preferred): Assets – No effect on declaration date. On payment date, assets are decreased by the amount of the dividend
E11-17 Stock dividend effect on common – no effect on assets through December 31, 2010 or on February 15, 2011
E11-18 (1) Total contributed capital = $705,000, Total stockholders' equity = $781,000
E11-19 (1) Stockholders equity decreases $60,000,000, (3) Dividends are not paid on treasury stock
E11-20 (1) EPS = $0.10, ROE = 5.0%
E11-21 (1) Jan 15: Assets (Cash) + $50,000, Liabilities = NE, SE (Common stock) +$5,000 (Additional paid-in capital, common stock) + $45,000
E11-22 (1) Case A: Credit Proprietor A, Capital (+OE) $20,000, Case B: Debit Individual revenue accounts (-R) $150,000, Case C: Credit Retained earnings (+SE) $20,000,(2) Case A: A, Capital, December 31, 2010 = $62,000, Case B: Partners’ Equity for B on December 31, 2010 is $39,000, Case C: Retained earnings = $85,000
Coached ProblemsCP11-1 (3) Total Stockholders’
Equity = $746,200CP11-2 (1) 100% stock dividend
was result in moving $600 from Retained earnings to common stock, thus leaving total
stockholders' equity unchanged
CP11-3 (2) Additional paid-in capital = $875,000
CP11-4 (2) Assets: Cash Dividend – Case C: $66,000 decrease, Stock dividends: No assets were disbursed
CP11-5 (1) ROE Aaron = 12.6%
Group ProblemsPA11-1 (3) Total contributed
capital = $37,800,000,Total stockholders’ equity = $36,979,000
PA11-2 (1) March 5, 2010: Credit Dividends payable (+L) $1,000,000
PA11-3 (3) EPS on net income = $3.43
PA11-4 Case A Preferred dividend = $16,800
PA11-5 (2) BusinessWorld P/E ratio = 17.0
PB11-1 (3) Total contributed capital = $4,600,000, Total stockholders’ equity = $4,538,000
PB11-2 (1) May 31, 2009: Debit Retained earnings (-SE) $19,000
PB11-3 (2) Additional paid-in capital = $14,250,000
PB11-4 (1) Case A: Common dividend = $8,800; Case C: Common dividend = $21,400
PB11-5 (2) Sound Jonx PE ratio = 17.0
Comprehensive ProblemC11-1 (1) Assets(Cash) = +
$50,000, Liabilities = NE, SE(Common stock) +$5,000, (Additional paid-in capital-common +$45,000, (2) August 15: dr Cash (+A) $4,600 dr Additional paid-in capital-Treasury stock (-SE) $2,000 cr Treasury stock (-xSE +SE) $6,600, (3) Retained earnings =
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 20
$125,400
Skill Development CasesS11-1 (1) Shares outstanding =
1,707,000,000S11-2 (3) Lowe's net earnings
declined throughout the three-year period
S11-3 Solutions vary depending on company and/or accounting period selected
S11-4 (4) Yes, this would be a concern because it suggests that management might be acting opportunistically - buying when the stock price is low and selling when the price is high
S11-5 Whether you believe that employees are more important than investors or vice versa, ultimately, most people agree that a balanced perspective is warranted, for short-term returns and long-term payoffs
S11-6 Every investor must consider his or her own financial requirements, stage of life, and acceptable level of risk. For most retired people living on a fixed income, option 2 is the most appropriate choice
S11-7 Responses will vary depending on the company selected and depending on how "surprising" the information in the earnings or dividend announcement is to the investor
Continuing CaseCC11 (2) Common stockholders
would prefer issuance of additional preferred shares to avoid diluting ownership and voting rights in the company (4)
(a) ROE = "+"
Chapter 12Mini-ExercisesM12-1 (3) EM12-2 (5) OM12-3 (2) +M12-4 Case A: Cash provided by
operating activities = $140,000
M12-5
M12-6
Case A: Net cash provided by operating activities = $1,400Net cash provided by (used in) investing activities = $(50)
M12-7 Net cash provided by financing activities = $1,200
M12-8 Net cash provided by investing activities $250
M12-9 (1) NoM12-10 Company reports a net cash
outflow for both years even though they borrowed significant amounts and issued stock. There is very little cash available for the coming year's operations. Thus, they appear to be in big trouble
M12-11 Capital acquisition ratio for 2008-2010 = 1.2
M12-12 Quality of income ratio = 75%
M12-13 (5) OM12-14 Case A: Cash collected from
customers = $71,000, Net cash provided by operating activities = $30,000
M12-15 Case B: Cash payments to suppliers= $(12,040), Net cash provided by operating activities = $3,760
ExercisesE12-1 (1) FE12-2 (4) Net cash provided by
operating activities = $100E12-3 (2) The $200 increase in
cash should be reported as net cash outflow from operating activities
E12-4 (4) Net cash provided by operating activities = $100
E12-5 (5) When converting net
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 21
income to cash flow here is how to handle changes in current account balances: subtract increases in noncash current assets and decreases in noncash current liabilities, add back decreases in noncash current assets and increases in current liabilities
E12-6 Net cash flow from operating activities = $170
E12-7 (2) Net cash provided by operating activities = $170, Net cash used in investing activities = $(60), Net cash provided by financing activities = $60
E12-8 Net cash provided by operating activities = $15,500
E12-9 (1) Net cash provided by operating activities = $32,300
E12-10 Net cash flow provided by operating activities = $22,492
E12-11 Accounts receivable increased during the period
E12-12 Unearned revenue increased during the period
E12-13 Net cash used for investing activities $(16,000)
E12-14 (2) Quality of income ratio = 1.4
E12-15 (1) Aztec Cost of goods sold = $175, (2) Aztec Total cash paid = $200, (4) Aztec Inventory increase = $25, Aztec Accounts payable increase = $0
E12-16 Net cash provided by financing activities = $1,105
E12-17 Net cash provided by investing activities $7,074
E12-18 (1) Capital acquisitions ratio = 0.81
E12-19 (2) The average capital acquisitions ratio is 282%. This means that Disney generated nearly three times the financing required to purchase parks, resorts, and other property
E12-20 2008 Quality of income ratio
= 1.2E12-21 (13) Both direct and indirect
methodsE12-22 Net cash provided by
operating activities = $32,300
E12-23 Net cash provided by operating activities = $22,492
E12-24 Book value = $2,000E12-25 Cash received from the sale
= $1,000E12-26 Net cash flow provided by
operating activity = $13,700, Net cash flow used in investing activities = $(9,000), Net cash flow used in financing activities = $(6,000)
Coached ProblemsCP12-1 (2) Activity = "O", Cash flow
= "-"CP12-2 Total adjustments = $243CP12-3 (1) Net cash provided by
operating activities = $28,800
CP12-4 (1) Net cash provided by operating activities = $3,000
CP12-5 Net cash provided by operating activities = $263
CP12-6 (1) Cash flows from operating activities = $3,000
CP12-7 Cash flows from financing activities = $2,000
Group ProblemsPA12-1 (1) Activity ="I", Cash Flow =
"-"PA12-2 Net cash provided by
operating activities = $8,813PA12-3 (1) Net cash provided by
operating activities $16,000PA12-4 (1) Net cash provided by
financing activities = $1,000PA12-5 Net cash provided by
operating activities = $8,813PA12-6 (1) Net cash used for
investing activities $(500)PA12-7 Net cash provided by
operating activities $2,000PB12-1 (1) Activity = "O", Cash Flow
="+"PB12-2 Net cash provided by
operating activities $25,980
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 22
PB12-3 Net cash provided by operating activities = $48,000
PB12-4 (1) Net cash provided by financing activities = $200
PB12-5 Net cash provided by operating activities = $25,980
PB12-6 (1) Net cash used in operating activities = $(1,000)
Skill Development CasesS12-1 (2) Income taxes paid in
cash = $1,265 millionS12-2 (1) Lowe's used the indirect
method to report cash flows from operating activities
S12-3 Solutions vary depending on company and/or accounting period selected
S12-4 (2) Since transaction recorded as a regular sale, the company will report the cash as a cash flow from operating activities. Had the transaction been recorded as a loan, the cash received would have been reported as a financing activity
S12-5 (2) If cash is spent on long-lived assets, it is typically classified as an investing activity. If cash is spent on expenses, it is classified as an operating activity
S12-6 The idea will not work. If depreciation expense is increased, net income will decrease by exactly the same amount
S12-7 Net cash flow used in operating activities = $(4,000)
S12-8 The amount of Net cash flow from operating activities is not affected by the method (direct or indirect) in which it is computed
S12-9 (2) Net cash flows from operating activities would decrease by $2,000
Continuing CaseCC12 (1) Net cash provided by
operating activities = $3,269, (2) Capital acquisitions ratio = 0.43
Chapter 13Mini-ExercisesM13-1 Horizontal analysis:
Percentage change in net income = 37.9%
M13-2 Vertical analysis: 2010 net income = 21% of net sales
M13-3 The two most significant changes, in terms of dollar amounts, are revenues and cost of goods sold
M13-4 The increase in net profit margin ratio (20.3% to 21.0%) is an improvement
M13-5 Gross profit percentage = 60%
M13-6 Gross profit percentage = 40%
M13-7 Return on equity = 16.0%M13-8 If inventory decreases, the
inventory turnover ratio will increase
M13-9 Current liabilities = $6,480,000
M13-10 2010 Market price per share = $55
M13-11 (d) Days to collectM13-12 (e) GoodM13-13 Current ratio will increaseM13-14 (1) (a) straight-line yields
lower depreciation which yields higher net income and net profit margin
ExercisesE13-1 (1) Total revenues increased
$52 billion from 2007 to 2008, a 23.5% increase
E13-2 (1) 2008 Gross profit percentage = 37.4%
E13-3 (2) 2008 net income as a percentage of Sales = 1.2%
E13-4 (2) 2008 net profit margin = 1.1%
E13-5 (2) 2008 times interest earned = 4.8
E13-6 (6) = JE13-7 (1) Accounts receivable
turnover = 6.0E13-8 Inventory Turnover: Cintas
turned its inventory over
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 23
(i.e., bought and sold) 6.8 times during the year
E13-9 (1) Inventory turnover ratio = 5.3
E13-10 (1) Gross profit percentage of 29.3% means that the company generates 29.3 cents of gross profit on each dollar of sales
E13-11 Current ratio after transaction 1 = 1.67
E13-12 (1) Current assets = Increase, Current liabilities = no change, Current ratio = Increase
E13-13 Current ratio after transaction 3 = 1.63
E13-14 Current ratio after transaction 4 = 1.81
E13-15 LIFO higher inventory higher current ratio Company B
Coached ProblemsCP13-1 (1) Sales revenue increased
by $15,000, a 9.1% increaseCP13-2 (1) 2010 Gross profit
percentage = 38.9%, (8) 2010 P/E Ratio = 18.0
CP13-3 (1) (c) 8%CP13-4 (1) (b) 32%CP13-5 (3) Kohl’s appears more
solvent, with debt providing financing for 23% of its assets compared to 45% for J. C. Penney
CP13-6 (1) (6) Armstrong EPS = $3.00, Blair EPS = $4.50
CP13-7 Consider liquidity, level of debt, and growth opportunity
Group ProblemsPA13-1 (1) Change in cash =
$31,500, a175.0% increase
PA13-2 (1) 2010 Gross profit percentage = 52.7%, (6) 2010 Debt-to-assets ratio = 0.40
PA13-3 (3) Simultech’s assets are financed more by liabilities (60%) than by equity (40%)
PA13-4 (1) (e) 4%PA13-5 (2) Pepsi appears more liquidPA13-6 (1) (9) Receivables turnover:
Royale = 7.84, Cavalier = 8.75
PA13-7 Company A appears to be a better choice
PB13-1 (2) 2010 appears to have been a successful year for Tiger Audio. The percentage increase in sales (20%) was greater than that for cost of goods sold (15%) and operating expenses (17.4%). The combined result of these changes was a significant increase in net income (37.2%)
PB13-2 (1) 2010 Gross profit percentage = 42.5%
PB13-3 (1) (c) 35%PB13-4 (1) (f) 7%PB13-5 (4) Analyses suggest Hasbro
and Mattel are fairly evenly matched with respect to profitability, liquidity, and solvency
PB13-6 (1) (1) Net profit margin: Thor = 10.0%, Gunnar = 12.5%
PB13-7 Company A’s ratios suggest that it has a high level of debt, low level of liquidity and a low price/earnings ratio
Skill Development CasesS13-1 Return on Equity = 12.7% in
2008, Inventory turnover ratio = 4.22 in 2008
S13-2 (1) Lumber Liquidators does not control its non-product costs as well as Lowe’s
S13-3 Solutions vary depending on company and/or accounting period selected
S13-4 Inaccurate audit reports (either failing to report problems that exist or reporting problems that don’t exist) have negative consequences for parties internal and external to the firm
S13-5 Current ratio after the transaction = 2.26
S13-6 (2) It is impossible to determine which company
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 24
will report the higher ratios without knowledge of the average life of the company’s depreciable assets
S13-7 (2) The formula to calculate the percent of total assets represented by Cash is found in Cell I7: =H7/$H$15*100
Continuing CaseCC13 (1) 2011 Quality of income =
1.19, 2011 Asset turnover = 0.99, (2) 2011 Quick ratio = 0.84, (3) 2011 Times interest earned = 1.94
Appendix CMini-ExercisesMC-1 $231,600MC-2 $92,169MC-3 $487,133MC-4 It is much better to save
$15,000 for 20 years
ExercisesEC-1 (1) $15,562EC-2 (1) $58,800EC-3 (3) $10,386EC-4 (2) $1,311EC-5 $83,805
Coached ProblemsCPC-1 Option 1 = $8,513,600
Group ProblemsPAC-1 Option 2 = $589,086PBC-1 Option 3 = $55,308
Appendix DMini-ExercisesMD-1 January 2: dr Investments
(+A) $100,000 cr Cash (-A) $100,000
MD-2 January 2: Assets +/- $100,000
MD-3 December 15: dr Cash (+A) $16,000 cr Investment income (+R +SE) $16,000
MD-4 July 2: Assets +/- $224,000MD-5 July 2: dr Securities available
for sale (+A) $224,000 cr Cash (-A) $224,000
MD-6 December 31: Assets +8,000,
Stockholders’ equity +8,000MD-7 June 23: dr Cash (+A)
$19,800 cr Trading securities (-A) $17,400 cr Gain on sale of investments (+R +SE) $2,400
ExercisesED-1 (1) Equity method since the
company owns 35% of the total shares outstanding of Nueces Corporation
ED-2 December 31, 2009: dr Market valuation allowance (+A) $40,000 cr Unrealized gains and losses on investments (+SE) $40,000
ED-3 December 31, 2010: dr Market valuation allowance (+A) $70,000 cr Unrealized gains and losses on investments (+SE) $70,000
ED-4 (1) 2009 Investments = $240,000
ED-5 December 31, 2009: dr Unrealized gains and losses on investments (-SE) $25,000 cr Market valuation allowance (-A) $25,000
ED-6 December 31, 2010: dr Unrealized loss on trading securities (+E –SE) $15,000 cr Market valuation allowance (-A) $15,000
ED-7 (2) Current assets on the balance sheet: Trading securities, $210,000 in 2010
Coached ProblemsCPD-1 (1) Dec. 31, 2008: Credit
Unrealized gains and losses in equity (+SE) $7,000,(2) Dec. 31, 2008: Credit Unrealized gain on trading securities (+R, +SE) $7,000,(3) Dec. 31, 2008: Credit Equity in Investee Earnings (+R, +SE) $15,000
CPD-2 (1) Case A: The market value method must be used because it only owns 12% of the total outstanding shares of Bart Company
Group Problems
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 25
PAD-1 (1) Dec. 31, 2008 Credit Unrealized gains and losses on investments (+SE) $3,000,(2) Dec. 31, 2008 Debit Market valuation allowance (+A) $3,000,(3) Dec. 31, 2008 Debit Investment in Affiliates (+A) $15,000
PAD-2 (2) Case A: (b) no entry, (c) Credit Investment income (+R +SE) $6,000, (d) Debit Unrealized loss on investments (-SE) $20,000, (3) Case B: Income Statement, Equity in Investee Earnings, $120,000
Check Figures prepared by:
Dr. J. Lowell Mooney, CPA, CMA, CFM
Professor of AccountingGeorgia Southern UniversityStatesboro, GA 30460
© 2010, The McGraw-Hill Companies, Inc.Fundamentals of Financial Accounting, 3/e Page 26