chapter 7 cash flow of capital budgeting
DESCRIPTION
Chapter 7 Cash Flow of Capital Budgeting. Capital Budgeting : The process of planning for purchases of long-term assets. For example : Our firm must decide whether to purchase a new plastic molding machine for $127,000 . How do we decide? Will the machine be profitable ? - PowerPoint PPT PresentationTRANSCRIPT
![Page 1: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/1.jpg)
Chapter 7Cash Flow of
Capital Budgeting
![Page 2: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/2.jpg)
Capital Budgeting: The process of planning for purchases of long-term assets.
For example: Our firm must decide whether to purchase a new plastic molding machine for $127,000. How do we decide?
• Will the machine be profitable?• Will our firm earn a high rate of
return on the investment?• The relevant project information
follows:
![Page 3: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/3.jpg)
• The cost of the new machine is $127,000. • Installation will cost $20,000.• $4,000 in net working capital will be needed at the
time of installation.• The project will increase revenues by $85,000 per
year, but operating costs will increase by 35% of the revenue increase.
• Simplified straight line depreciation is used.• Class life is 5 years, and the firm is planning to
keep the project for 5 years.• Salvage value at the end of year 5 will be $50,000.• 14% cost of capital; 34% marginal tax rate.
![Page 4: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/4.jpg)
Capital Budgeting Steps
1) Evaluate Cash FlowsLook at all incremental cash flows occurring as a result of the project.
• Initial outlay•Differential Cash Flows over the
life of the project (also referred to as annual cash flows).
•Terminal Cash Flows
![Page 5: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/5.jpg)
Capital Budgeting Steps
1) Evaluate Cash Flows
0 1 2 3 4 5 n6 . . .
TerminalCash flow
Annual Cash Flows
Initialoutlay
![Page 6: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/6.jpg)
2) Evaluate the Risk of the Project
• We’ll get to this in the next chapter.
• For now, we’ll assume that the risk of the project is the same as the risk of the overall firm.
• If we do this, we can use the firm’s cost of capital as the discount rate for capital investment projects.
Capital Budgeting Steps
![Page 7: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/7.jpg)
3) Accept or Reject the Project
Capital Budgeting Steps
![Page 8: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/8.jpg)
Step 1: Evaluate Cash Flows
a) Initial Outlay: What is the cash flow at “time 0?”
(Purchase price of the asset)+ (shipping and installation costs) (Depreciable asset)+ (Investment in working capital) + After-tax proceeds from sale of
old asset Net Initial Outlay
![Page 9: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/9.jpg)
Step 1: Evaluate Cash Flows
a) Initial Outlay: What is the cash flow at “time 0?”
(127,000)+ (shipping and installation costs) (Depreciable asset)+ (Investment in working capital) + After-tax proceeds from sale of
old asset Net Initial Outlay
![Page 10: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/10.jpg)
Step 1: Evaluate Cash Flows
a) Initial Outlay: What is the cash flow at “time 0?”
(127,000)+ ( 20,000) (Depreciable asset)+ (Investment in working capital) + After-tax proceeds from sale of
old asset Net Initial Outlay
![Page 11: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/11.jpg)
Step 1: Evaluate Cash Flows
a) Initial Outlay: What is the cash flow at “time 0?”
(127,000)+ ( 20,000) (147,000)+ (Investment in working capital) + After-tax proceeds from sale
of old asset Net Initial Outlay
![Page 12: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/12.jpg)
Step 1: Evaluate Cash Flows
a) Initial Outlay: What is the cash flow at “time 0?”
(127,000)+ (20,000) (147,000)+ (4,000) + After-tax proceeds from sale
of old asset Net Initial Outlay
![Page 13: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/13.jpg)
Step 1: Evaluate Cash Flows
a) Initial Outlay: What is the cash flow at “time 0?”
(127,000)+ (20,000) (147,000)+ (4,000) + 0 Net Initial Outlay
![Page 14: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/14.jpg)
Step 1: Evaluate Cash Flows
• a) Initial Outlay: What is the cash flow at “time 0?”
(127,000) Purchase price of asset+ (20,000) Shipping and installation (147,000) Depreciable asset+ (4,000) Net working capital+ 0 Proceeds from sale of
old asset ($151,000) Net initial outlay
![Page 15: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/15.jpg)
Step 1: Evaluate Cash Flows
a) Initial Outlay: What is the cash flow at “time 0?”
(127,000) Purchase price of asset+ (20,000) Shipping and installation (147,000) Depreciable asset+ (4,000) Net working capital+ 0 Proceeds from sale of old
asset ($151,000) Net initial outlay
![Page 16: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/16.jpg)
Step 1: Evaluate Cash Flows
b) Annual Cash Flows: What incremental cash flows occur over the life of the project?
![Page 17: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/17.jpg)
Incremental revenue- Incremental costs- Depreciation on project Incremental earnings before taxes- Tax on incremental EBT Incremental earnings after taxes+ Depreciation reversal Annual Cash Flow
For Each Year, Calculate:
![Page 18: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/18.jpg)
Incremental revenue- Incremental costs- Depreciation on project
Incremental earnings before taxes- Tax on incremental EBT Incremental earnings after taxes+ Depreciation reversal Annual Cash Flow
For Years 1 - 5:
![Page 19: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/19.jpg)
85,000- Incremental costs- Depreciation on project
Incremental earnings before taxes- Tax on incremental EBT Incremental earnings after taxes+ Depreciation reversal
Annual Cash Flow
For Years 1 - 5:
![Page 20: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/20.jpg)
85,000 (29,750)- Depreciation on project
Incremental earnings before
taxes- Tax on incremental EBT Incremental earnings after taxes+ Depreciation reversal
Annual Cash Flow
For Years 1 - 5:
![Page 21: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/21.jpg)
85,000 (29,750) (29,400) Incremental earnings before taxes- Tax on incremental EBT Incremental earnings after taxes+ Depreciation reversal
Annual Cash Flow
For Years 1 - 5:
![Page 22: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/22.jpg)
85,000 (29,750) (29,400) 25,850- Tax on incremental EBT Incremental earnings after taxes+ Depreciation reversal
Annual Cash Flow
For Years 1 - 5:
![Page 23: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/23.jpg)
85,000 (29,750) (29,400) 25,850 (8,789) Incremental earnings after taxes+ Depreciation reversal
Annual Cash Flow
For Years 1 - 5:
![Page 24: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/24.jpg)
85,000 (29,750) (29,400) 25,850 (8,789) 17,061+ Depreciation reversal
Annual Cash Flow
For Years 1 - 5:
![Page 25: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/25.jpg)
85,000 (29,750) (29,400) 25,850 (8,789) 17,061 29,400
Annual Cash Flow
For Years 1 - 5:
![Page 26: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/26.jpg)
85,000 Revenue (29,750) Costs (29,400) Depreciation 25,850 EBT (8,789) Taxes 17,061 EAT 29,400 Depreciation
reversal 46,461 = Annual Cash Flow
For Years 1 - 5:
![Page 27: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/27.jpg)
Step 1: Evaluate Cash Flows
c) Terminal Cash Flow: What is the cash flow at the end of the project’s life?
Salvage value+/- Tax effects of capital gain/loss+ Recapture of net working capital Terminal Cash Flow
![Page 28: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/28.jpg)
Step 1: Evaluate Cash Flows
c) Terminal Cash Flow: What is the cash flow at the end of the project’s life?
50,000 Salvage value+/- Tax effects of capital gain/loss+ Recapture of net working
capital Terminal Cash Flow
![Page 29: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/29.jpg)
Tax Effects of Sale of Asset:
• Salvage value = $50,000.• Book value = depreciable asset -
total amount depreciated.• Book value = $147,000 - $147,000 = $0.• Capital gain = SV - BV = 50,000 - 0 =
$50,000.• Tax payment = 50,000 x .34 =
($17,000).
![Page 30: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/30.jpg)
Step 1: Evaluate Cash Flows
c) Terminal Cash Flow: What is the cash flow at the end of the project’s life?
50,000 Salvage value (17,000) Tax on capital gain Recapture of NWC Terminal Cash Flow
![Page 31: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/31.jpg)
Step 1: Evaluate Cash Flows
c) Terminal Cash Flow: What is the cash flow at the end of the project’s life?
50,000 Salvage value (17,000) Tax on capital gain 4,000 Recapture of NWC Terminal Cash Flow
![Page 32: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/32.jpg)
Step 1: Evaluate Cash Flows
c) Terminal Cash Flow: What is the cash flow at the end of the project’s life?
50,000 Salvage value (17,000) Tax on capital gain 4,000 Recapture of NWC 37,000 Terminal Cash Flow
![Page 33: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/33.jpg)
Project NPV:
•CF(0) = -151,000.•CF(1 - 4) = 46,461.•CF(5) = 46,461 + 37,000 =
83,461.•Discount rate = 14%.•NPV = $27,721.•We would accept the
project.
![Page 34: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/34.jpg)
Capital Rationing•Suppose that you have
evaluated five capital investment projects for your company.
•Suppose that the VP of Finance has given you a limited capital budget.
•How do you decide which projects to select?
![Page 35: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/35.jpg)
Capital Rationing
•You could rank the projects by IRR:
![Page 36: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/36.jpg)
Capital Rationing
•You could rank the projects by IRR:
IRR
5%
10%
15%
20%
25%
$
11 22 33 44 55
$X
Our budget is limitedso we accept only projects 1, 2, and 3.
![Page 37: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/37.jpg)
Capital Rationing
•You could rank the projects by IRR:
IRR
5%
10%
15%
20%
25%
$
11 22 33
$X
Our budget is limitedso we accept only projects 1, 2, and 3.
![Page 38: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/38.jpg)
Capital Rationing
•Ranking projects by IRR is not always the best way to deal with a limited capital budget.
• It’s better to pick the largest NPVs.
•Let’s try ranking projects by NPV.
![Page 39: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/39.jpg)
Problems with Project Ranking
1) Mutually exclusive projects of unequal size (the size disparity problem)
• The NPV decision may not agree with IRR or PI.
• Solution: select the project with the largest NPV.
![Page 40: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/40.jpg)
Size Disparity ExampleProject B
year cash flow 0 (30,000) 1 15,000 2 15,000 3 15,000required return = 12%IRR = 23.38%NPV = $6,027PI = 1.20
Project A year cash flow 0 (135,000) 1 60,000 2 60,000 3 60,000required return = 12%IRR = 15.89%NPV = $9,110PI = 1.07
![Page 41: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/41.jpg)
Problems with Project Ranking
2) The time disparity problem with mutually exclusive projects.
• NPV and PI assume cash flows are reinvested at the required rate of return for the project.
• IRR assumes cash flows are reinvested at the IRR.
• The NPV or PI decision may not agree with the IRR.
• Solution: select the largest NPV.
![Page 42: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/42.jpg)
Time Disparity ExampleProject B
year cash flow 0 (46,500) 1 36,500 2 24,000 3 2,400 4 2,400required return = 12%
IRR = 25.51%NPV = $8,455PI = 1.18
Project A year cash flow 0 (48,000) 1 1,200 2 2,400 3 39,000 4 42,000required return = 12%
IRR = 18.10%NPV = $9,436PI = 1.20
![Page 43: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/43.jpg)
Mutually Exclusive Investments with Unequal Lives
•Suppose our firm is planning to expand and we have to select one of two machines.
•They differ in terms of economic life and capacity.
•How do we decide which machine to select?
![Page 44: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/44.jpg)
The after-tax cash flows are:Year Machine 1 Machine 2 0 (45,000) (45,000) 1 20,000 12,000 2 20,000 12,000 3 20,000 12,000 4 12,000 5 12,000 6 12,000Assume a required return of 14%.
![Page 45: Chapter 7 Cash Flow of Capital Budgeting](https://reader034.vdocuments.mx/reader034/viewer/2022050723/56813642550346895d9dbbbe/html5/thumbnails/45.jpg)
Step 1: Calculate NPV
•NPV1 = $1,433•NPV2 = $1,664
•So, does this mean #2 is better?
•No! The two NPVs can’t be compared!