chapter 17 activity-based costing and analysis questions

46
©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part. Solutions Manual, Chapter 17 961 Chapter 17 Activity-Based Costing and Analysis QUESTIONS 1. Manufacturing overhead costs cannot be traced to units of product like direct materials and direct labor. Assigning overhead costs to units of product requires some sort of allocation on some “reasonable” basis. 2. Overhead is commonly assigned to products using (a) a plantwide overhead rate, (b) departmental overhead rates, or (c) activity based costing. 3. Direct labor hours and machine hours are commonly used to assign overhead costs because they are readily available. Companies keep track of direct labor hours for payroll purposes anyway and machine hours can be measured easily. The ready availability and understandability of these measures are reasons that many companies use them as the basis for assigning overhead. Many overhead costs such as indirect labor and supervision may be related to direct labor hours, and others such as machine maintenance and electricity may be closely related to machine hours. So, there is also logic for using these measures for assigning such overhead costs. 4. A single plantwide overhead rate is easy to use. All the overhead costs are put into a single pool and averaged over all the products based on a single driver. If all costs consume overhead in the same proportion this may be a reasonable method of assigning overhead to product. 5. The assumptions underlying the use of a single plantwide overhead rate are (a) the overhead costs are logically related to the base used to determine the rate (e.g. direct labor hours or machine hours) and (b) all costs are consumed by products in the same proportions. 6. Anything to which costs would be assigned is considered a “cost object.” Common cost objects are units of product, product lines, departments, activities, and projects. 7. If the assumptions mentioned in question 5 are violated, there will be distortions. That is, if all overhead costs are not related to the single base there will be distortions, or if products consume resources in different proportions some products will be assigned too much overhead cost and some will be assigned too little.

Upload: trinhdan

Post on 01-Jan-2017

321 views

Category:

Documents


10 download

TRANSCRIPT

Page 1: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 961

Chapter 17 Activity-Based Costing and Analysis

QUESTIONS

1. Manufacturing overhead costs cannot be traced to units of product like direct

materials and direct labor. Assigning overhead costs to units of product requires some sort of allocation on some “reasonable” basis.

2. Overhead is commonly assigned to products using (a) a plantwide overhead rate,

(b) departmental overhead rates, or (c) activity based costing. 3. Direct labor hours and machine hours are commonly used to assign overhead costs

because they are readily available. Companies keep track of direct labor hours for payroll purposes anyway and machine hours can be measured easily. The ready availability and understandability of these measures are reasons that many companies use them as the basis for assigning overhead. Many overhead costs such as indirect labor and supervision may be related to direct labor hours, and others such as machine maintenance and electricity may be closely related to machine hours. So, there is also logic for using these measures for assigning such overhead costs.

4. A single plantwide overhead rate is easy to use. All the overhead costs are put into

a single pool and averaged over all the products based on a single driver. If all costs consume overhead in the same proportion this may be a reasonable method of assigning overhead to product.

5. The assumptions underlying the use of a single plantwide overhead rate are (a) the

overhead costs are logically related to the base used to determine the rate (e.g. direct labor hours or machine hours) and (b) all costs are consumed by products in the same proportions.

6. Anything to which costs would be assigned is considered a “cost object.” Common

cost objects are units of product, product lines, departments, activities, and projects.

7. If the assumptions mentioned in question 5 are violated, there will be distortions.

That is, if all overhead costs are not related to the single base there will be distortions, or if products consume resources in different proportions some products will be assigned too much overhead cost and some will be assigned too little.

Page 2: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 962

8. Departmental overhead rates reflect the unique costs and drivers in various

departments, whereas these potentially important differences are lost when all the costs are combined into a single plantwide overhead rate.

9. Departmental overhead rates are similar to plantwide overhead rates in the fact that

they pool together costs that may be incurred differently. Distorted cost assignments can occur under both departmental and plant-wide methods. They are different because the departmental rates recognize differences among departments and assign overhead to products based on the driver that makes the most sense for each department.

10. Companies may choose to use an alternative, more expensive method of assigning

costs than ones allowed for external financial reporting because they may need more accurate information for strategic decision making, cost control, and other managerial purposes.

11. The first step in ABC is to identify the activities that cause costs to be incurred. 12. An activity cost driver is the measure of the activity that causes costs to be

incurred. For instance, the activity driver for the activity “printing checks” might be number of checks printed.

13. Value-added activities are those that increase the value of a product or service. 14. Unit level activities: Activities that must be performed for each unit of product. Batch level activities: Activities that are related to the number of batches, lots, or

groups of units. They do not have to be performed for each unit of product. Product level activities: Activities that are associated with the number of different

product lines. They are not incurred for each unit or even for each batch of product. Facility level activities: Activities that are related to maintaining productive

capacity. They do not change with respect to the number of units, batches, or product lines produced.

15. Activity-based costing may be used in any type of organization. The premise of

ABC is that activities cause costs. Since all organizations engage in activities, these activities may be associated with costs they incur. Service enterprises must determine appropriate fees for the services they provide, so it would be just as appropriate for such a company to determine the cost of providing those services as it is for a manufacturer to determine the cost of making a product.

16. While ABC may provide more accurate cost assignments, the additional cost to

implement activity-based costing may not be justified. That is, the value of the improved accuracy may not result in higher profitability. Like any business decision, the choice of accounting method depends on weighing the costs against the benefits.

Page 3: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 963

QUICK STUDIES Quick Study 17-1 (10 minutes) 1. D 2. A 3. C 4. B Quick Study 17-2 (5 minutes) 1. A, C, D 2. B 3. A, B

Quick Study 17-3 (5 minutes) The three main advantages are: (1) They are based on readily available information, (2) they are easy to apply, and (3) they are consistent with GAAP and therefore can be used for external reporting. Quick Study 17-4 (10 minutes) 1. F 2. U 3. P 4. F 5. U 6. B 7. B

Quick Study 17-5 (5 minutes) 1. Plant-wide overhead rate (based on direct labor hours) ($1,200,000 + $600,000)/(12,000 DLH + 20,000 DLH) = $56.25/DLH 2. Plant-wide overhead rate (based on machine hours) ($1,200,000 + $600,000)/(6,000 MH + 16,000 MH) = $81.82/MH (rounded) Quick Study 17-6 (10 minutes) Departmental overhead rates Assembly: $1,200,000/12,000 DLH = $100/DLH

Finishing: $600,000/16,000 MH = $37.50/MH

Page 4: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 964

Quick Study 17-7 (10 minutes) 1. Plantwide overhead rate: $2,480,000/125,000 DLH = $19.84/DLH 2. Assign overhead costs to Deluxe and Basic models Deluxe

Overhead cost 25,000 DLH x $19.84/DLH $ 496,000 ÷ production volume (units) ÷ 10,000 Average overhead cost per unit $49.60/unit Basic

Overhead cost 60,000 DLH x $19.84/DLH $ 1,190,400 ÷ production volume (units) ÷ 30,000 Average overhead cost per unit $39.68/unit Quick Study 17-8 (15 minutes)

Expected Activity Activity Activity Cost Driver Rate

Handling material $ 625,000 100,000 parts $6.25/part

Inspecting product 900,000 1,500 batches $600/batch

Processing orders 105,000 700 orders $150/order

Paying suppliers 175,000 500 invoices $350/invoice

Insuring factory 300,000 40,000 ft2 $7.50/ft2

Designing pkg. 375,000 10 models $37,500/model

$2,480,000

Page 5: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 965

Quick Study 17-9 (15 minutes) Note: Activity rates are from Quick Study 17-8.

Assign overhead to Deluxe and Basic model using ABC Deluxe

Handling material $6.25/part 20,000 parts $ 125,000 Inspecting product $600/batch 250 batches 150,000 Processing orders $150/order 50 orders 7,500 Paying suppliers $350/invoice 50 invoices 17,500 Insuring factory $7.50/sq. ft. 10,000 sq. ft. 75,000 Designing pkg. $37,500/model 1 model 37,500 $ 412,500 ÷ production volume (units) ÷ 10,000 Average overhead cost per unit $41.25/unit Basic

Handling material $6.25/part 30,000 parts $ 187,500 Inspecting product $600/batch 100 batches 60,000 Processing orders $150/order 20 orders 3,000 Paying suppliers $350/invoice 10 invoices 3,500 Insuring factory $7.50/sq. ft. 7,000 sq. ft. 52,500 Designing pkg. $37,500/model 1 model 37,500 $ 344,000 ÷ production volume (units) ÷ 30,000 Average overhead cost per unit (rounded) $11.47/unit Quick Study 17-10 (5 minutes) 1. D 2. A 3. D

Page 6: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 966

Quick Study 17-11 (10 minutes)

1. Cost of technical support per service call = 10,000

$250,000= $25

2. Assign technical support costs to each model

Deluxe: 550 calls x $25 per call = $13,750 Basic: 250 calls x $25 per call = $ 6,250

Quick Study 17-12 (10 minutes)

Expected Activity Activity Activity Cost Driver* Rate

1 $ 140,000 35,000 $ 4.00

2 90,000 30,000 3.00

3 82,000 5,125 16.00

*Computed as the sum of the budgeted cost driver activity of all three products.

Quick Study 17-13 (15 minutes) Overhead cost allocation of indirect labor and supplies to Department 1

Rate: ($5,400 + $2,600) / $32,000 = $0.25 / $ of labor cost

Allocation: $18,800 x $0.25 = $4,700 Overhead cost allocation of rent and utilities, general office, and

depreciation to Department 1

Rate: ($12,200 + $4,000 + $3,000) / 3,200 hrs = $6.00/machine hour

Allocation: 2,000 machine hrs x $6.00/machine hour = $12,000 Total overhead allocated to Department 1

$4,700 + $12,000 = $16,700

Page 7: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 967

Quick Study 17-14 (15 minutes) 1.

Expected Activity Activity Activity Cost Driver Rate

1 $ 93,000 7,750 $ 12.00

2 92,000 10,000 9.20

3 87,000 5,800 15.00

2. Standard Deluxe

Activity 1 2,500 x $12 30,000 5,250 x $12 63,000

Activity 2

4,500 x $9.20 41,400 5,500 x $9.20 50,600

Activity 3

3,000 x $15 $ 45,000 2,800 x $15 __________ $ 42,000

Total overhead cost $ 116,400 $ 155,600 ÷ Units produced ÷ 36,375 units ÷ 62,240 units Overhead cost per unit $ 3.20 $ 2.50

Quick Study 17-15 (10 minutes) a. P b. P c. A d. I e. I f. A g. I h. E

Quick Study 17-16 (5 minutes) The two key components of lean accounting are (1) eliminating waste in the accounting process and (2) using alternative metrics, such as percentage of defective products produced, instead of focusing on cost-allocations as in activity-based costing.

Page 8: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 968

EXERCISES Exercise 17-1 (10 minutes) 1. D 2. B 3. B 4. C Exercise 17-2 (10 minutes) There are two basic stages to activity-based costing. The first stage cost assignment is to identify the activities involved in manufacturing products and match those activities with the costs they cause. The second stage is to compute an activity rate for each cost pool and then use this rate to allocate overhead costs to products Exercise 17-3 (10 minutes) Overhead allocation under ABC is more accurate because (1) there are more cost pools, (2) costs in each pool are more similar, and (3) allocation is based on activities that cause costs. Exercise 17-4 (10 minutes) Part (1) Part (2)

Control Activity Activity Level Driver

A. Registering patients U Number of patients

B. Cleaning beds U Beds, patients, labor hours

C. Stocking exam rooms F Number of rooms

D. Washing linens B Loads

E. Ordering equipment F Cost of equipment, Number of suppliers

F. Heating F Degree-days, space

G. Providing security F Hours worked, hours open

H. Filling prescriptions U Number of prescriptions

Page 9: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 969

Exercise 17-5 (15 minutes) 1. Overhead rate: €630,000/270,400 DLH = €2.33/DLH Wine glasses: 254,000 DLH x €2.33/DLH = €591,820 €591,820/211,000 units = €2.80/unit Vases: 16,400 DLH x €2.33/DLH = €38,212 €38,212/17,000 units = €2.25/unit 2. Overhead rate: €630,000/1,000 set-ups = €630/setup Wine glasses: €630/setup x 200 setups = €126,000 €126,000/211,000 units = €0.60/unit Vases: €630/setup x 800 setups = €504,000 €504,000/17,000 units = €29.65/unit 3. Assigning the setup costs based on the activity that drives these

costs will give a more accurate cost assignment. This is true because setup cost is a batch-level cost and not a unit-level cost (as would be implied if direct labor hours was used as the base).

Exercise 17-6 (25 minutes) 1. $1,004,000 + $465,300 + $232,000 = $283.55/machine hour 6,000 machine hours Model 145 1,800 machine hours x $283.55/machine hour $ 510,390 ÷ units produced ÷ 1,500 units $ 340.26/unit Model 212 4,200 machine hours x $283.55/machine hour $ 1,190,910 ÷ units produced ÷ 3,500 units $ 340.26/unit

Page 10: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 970

Exercise 17-6 (concluded) 2. Model 145 Materials and labor $250.00 Overhead 340.26 Total cost per unit $590.26 Model 212 Materials and Labor $180.00 Overhead 340.26 Total cost per unit $520.26

3. Model 145 Model 212 Price per unit $820.00 $480.00

Cost per unit 590.26 520.26

Profit (loss) per unit $229.74 $(40.26)

Using a single plantwide overhead rate, Model 212 appears to be unprofitable. Management may be inclined to stop producing this product, increase its selling price, or look for ways to cut the cost of producing Model 212 in order to make it appear profitable. The plantwide rate may be inappropriate in this case, since machine hours are only accumulated in the components department, and over 40% of the overhead is incurred outside of that department.

Page 11: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 971

Exercise 17-7 (25 minutes) 1. Components $1,004,000/6,000 MH $167.33/machine hour* Finishing $465,300/3,000 WH $155.10/welding hour Support $232,000/450 PO $515.56/purchase order*

*rounded

Model 145 Model 212

Component Overhead 1,800 MH x $167.33/MH $ 301,194* 4,200 MH x $167.33/MH $ 702,786* Finishing 800 WH x $155.10/WH 124,080 2,200 WH x $155.10/WH 341,220 Support 300 POs x $515.56/PO 154,668** 150 POs x $515.56/PO _________ 77,334** Total overhead cost $ 579,942 $ 1,121,340 ÷ Units produced ÷ 1,500 units ÷ 3,500 units Overhead cost per unit $ 386.63 $ 320.38 * The sum of these two amounts is $1,003,980. There is a $20 difference

from $1,004,000 due to rounding of the overhead rate. **The sum of these two amounts is $232,002. There is a $2 difference

from $232,000 due to rounding of the overhead rate.

2. Model 145 Model 212 Materials & labor per unit $250.00 $180.00 Overhead cost per unit 386.63 320.38 Total cost per unit $636.63 $500.38

3. Model 145 Model 212 Price per unit $820.00 $480.00 Cost per unit 636.63 500.38 Profit (loss) per unit $183.37 $(20.38) Model 145 appears profitable and Model 212 appears unprofitable. Management may be inclined to stop producing Model 212, or may consider increasing its selling price, if it is unable to cut production costs to make that product show a profit. Departmental rates allocate overhead differently based on departmental usage, so may be more reflective of how each product uses that department’s resources.

Page 12: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 972

Exercise 17-8 (35 minutes) 1. Components Changeover $500,000 / 800 batches $625/batch Machining $279,000 / 6,000 machine hours $46.50/MH Setups $225,000 / 120 setups $1,875/setup Finishing Welding $180,300 / 3,000 welding hours $60.10/WH Inspecting $210,000 / 700 inspections $300/inspection Rework $75,000 / 300 rework orders $250/rework order Support Purchasing $135,000 / 450 purchase orders $300/PO Providing space and utilities $97,000 / 5,000 units $ 19.40/unit Model 145 Model 212

Changeover 400 batches x $625/batch $ 250,000 $ 250,000

Machining 1,800 MH x $46.50/MH 83,700 4,200 MH x $46.50/MH 195,300

Setups 60 setups x $1,875/setup 112,500 112,500

Welding 800 WH x $60.10/WH 48,080 2,200 WH x $60.10/WH 132,220

Inspecting 400 inspections x $300/inspection 120,000 300 inspections x $300/inspection 90,000

Rework 160 rework orders x $250/rework order 40,000 140 rework orders x $250/rework order 35,000

Purchasing 300 purchase orders x $300/PO 90,000 150 purchase orders x $300/PO 45,000

Space & Utilities 1,500 units x $19.40/unit 29,100 3,500 units x $19.40/unit _________ 67,900

Total overhead cost $ 773,380 $ 927,920 ÷ Units produced ÷ 1,500 units ÷ 3,500 units Overhead cost per unit (rounded) $ 515.59 $ 265.12

Page 13: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 973

Exercise 17-8 (concluded) 2. Model 145 Model 212

Materials & labor cost per unit $250.00 $180.00 Overhead cost per unit 515.59 265.12 Total cost per unit $765.59 $445.12

3. Model 145 Model 212

Price per unit $820.00 $480.00 Total cost per unit 765.59 445.12 Profit (loss) per unit $ 54.41 $ 34.88

Both product lines appear profitable. Using ABC we see that Model 145 is not generating nearly as much profit as it appeared to generate using the volume-based systems in Exercise 17-6 and Exercise 17-7. Furthermore, Model 212, which appeared to be unprofitable using the volume-based cost assignment systems is clearly profitable when costs are assigned using ABC, which more accurately reflects the resources consumed to produce each product line. The company should continue to produce both product lines but may still want to look at the costs of each activity to see if both products can be even more profitable.

Exercise 17-9 (10 minutes)

1. ($730,000 + $590,000) / (52,000 DLH + 48,000 DLH) = $13.20/DLH

2. Part A27C 6,200 DLH x $13.20/DLH = $81,840

Part X82B 5,650 DLH x $13.20/DLH = $74,580

Page 14: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 974

Exercise 17-10 (15 minutes) 1. Molding $730,000 ÷ 30,500 MH = $23.93/MH (rounded)

Trimming $590,000 ÷ 48,000 DLH = $12.29/DLH (rounded) 2. Part A27C Molding 5,100 MH x $23.93/MH $122,043 Trimming 700 DLH x $12.29/DLH 8,603 $130,646 Part X82B Molding 1,020 MH x $23.93/MH $ 24,409 Trimming 3,500 DLH x $12.29/DLH 43,015 $ 67,424 3. A27C Departmental $130,646 ÷ 9,800 units $13.33/unit*

X82B Departmental $67,424 ÷ 54,500 units $ 1.24/unit*

*rounded

Page 15: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 975

Exercise 17-11 (25 minutes) 1. ($300,000 + $200,000) / (75,000 + 125,000) DLH = $2.50/DLH

2. Direct materials $ 280,000 Direct labor Fabricating $140,000 Implementation 464,000 604,000 Overhead [(7,000 + 16,000 DLH) x $2.50/DLH] 57,500 $ 941,500

÷ units produced ÷ 35,000 Manufacturing cost per unit $26.90/unit 3. Fabricating $300,000 / 80,000 MH = $3.75/MH

Implementation $200,000 / 125,000 DLH = $1.60/DLH 4. Direct materials $ 280,000 Direct labor Fabricating $140,000 Implementation 464,000 604,000 Overhead Fabricating (15,040 MH x $3.75/MH) 56,400 Implementation (16,000 DLH x $1.60/DLH) 25,600 82,000 $ 966,000

÷ units produced ÷ 35,000 Manufacturing cost per unit $27.60/unit

Page 16: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 976

Exercise 17-12 (35 minutes) 1. Total direct labor hours: Product A: 10,000 units x 0.20 DLH/unit = 2,000 DLH Product B: 2,000 units x 0.25 DLH/unit = 500 DLH Total direct labor hours 2,500 DLH

Plant-wide overhead rate:

$249,000/2,500 DLH = $99.60/DLH

Product A Product B

Direct materials A: 10,000 units x $2/unit $ 20,000 B: 2,000 units x $3/unit $ 6,000

Direct labor A: 2,000 DLH x $24/DLH 48,000 B: 500 DLH x $24/DLH 12,000 Overhead A: 2,000 DLH x $99.60/DLH 199,200 B: 500 DLH x $99.60/DLH __________ 49,800 Total manufacturing cost $ 267,200 $ 67,800 ÷ Number of units ÷ 10,000 units ÷ 2,000 units Manufacturing cost per unit $ 26.72/unit $33.90/unit

2. Product A Product B

Price per unit $20.00 $60.00

Cost per unit 26.72 33.90

Profit (loss) per unit $ (6.72) $26.10

It appears that Product A is not profitable. The company may decide that this product line should be eliminated if it cannot reduce the cost of Product A or increase the selling price.

Page 17: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 977

Exercise 17-12 (concluded) 3. Overhead rates Machine setup $121,000/(10 + 12) setups $5,500/setup Material handling $48,000/16,000 parts* $3/part Quality control $80,000/(40 + 210) insp. hrs. $320/insp.hr. *Product A: 1 part/unit x 10,000 units = 10,000 parts Product B: 3 parts/unit x 2,000 units = 6,000 parts 16,000 parts

Product A Product B

Direct Materials (from part 1) $ 20,000 $ 6,000 Direct labor (from part 1) 48,000 12,000 Overhead Machine setup A: 10 setups x $5,500/setup 55,000 B: 12 setups x $5,500/setup 66,000 Material handling A: 10,000 parts x $3/part 30,000 B: 6,000 parts x $3/part 18,000 Quality control A: 40 insp. hr. x $320/insp. hr. 12,800 B: 210 insp. hr. x $320/insp. hr._________ 67,200 Total manufacturing cost $ 165,800 $ 169,200 ÷ Number of units ÷ 10,000 units ÷ 2,000 units Manufacturing cost per unit $ 16.58/unit $ 84.60/unit

4. Product A Product B

Price per unit $20.00 $ 60.00 Cost per unit 16.58 84.60 Profit (loss) per unit $ 3.42 $(24.60)

Using this approach (activity based costing) the company sees that Product B is not profitable, and Product A is profitable. The company should evaluate the activities used to produce Product B and determine how costs can be reduced. If they cannot be reduced, the company should consider discontinuing Product B. Volume-based costing overstates the cost of high-volume products and understates the cost of low-volume products. ABC more accurately reflects the cost of production by assigning costs to product lines based on the activities required to produce them.

Page 18: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 978

Exercise 17-13 (20 minutes) 1.

Client consultation $270,000/1,500 contact hours $180/con.hr.

Drawings $115,000/2,000 design hours $57.50/design hr.

Modeling $30,000/40,000 sq. ft. $0.75/sq. ft.

Supervision $120,000/600 days $200/day

Billing/Collection $22,000/8 jobs $2,750/job

2.

Client consultation 450 contact hours x $180/con. hr. $ 81,000

Drawings 340 design hrs. x $57.50/design hr. 19,550

Modeling 9,200 sq. ft. x $0.75/sq. ft. 6,900

Supervision 200 days x $200/day 40,000

Billing/Collection 1 job x $2,750/job 2,750

Total cost of job $150,200

Page 19: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 979

Exercise 17-14 (30 minutes) Calculation of predetermined overhead rates to apply ABC

Overhead Cost Category (Activity Cost Pool)

Total Cost

Total Amount of Cost Driver

Predetermined Overhead Rate

Supervision ...................... $ 5,400 $36,000 15% of direct labor cost Depreciation..................... 56,600 2,000 MH $28.30 per machine hour Line preparation .............. 46,000 250 setups $184.00 per setup

1. Assignment of overhead costs to the two products using ABC

Rounded edge Cost

Driver Cost per

Driver Unit

Assigned Cost

Supervision ............................ $12,200 15% $ 1,830 Machinery depreciation ........ 500 hours $ 28.30 14,150 Line preparation .................... 40 setups $184.00 7,360 Total overhead assigned ...... $23,340

Squared edge

Cost Driver

Cost per Driver Unit

Assigned Cost

Supervision ............................ $23,800 15% $ 3,570 Machinery depreciation ........ 1,500 hours $ 28.30 42,450 Line preparation .................... 210 setups $184.00 38,640 Total overhead assigned ...... $84,660

2. Average cost per foot of the two products

Rounded edge Squared edge

Direct materials ........................... $19,000 $ 43,200 Direct labor .................................. 12,200 23,800 Overhead (using ABC) ............... 23,340 84,660 Total cost ..................................... $54,540 $151,660

Quantity produced ...................... 10,500 ft. 14,100 ft.

Average cost per foot* (ABC) ..... $5.19 $10.76 *rounded

3. Using ABC, the average cost of rounded edge shelves declines and the average cost of squared edge shelves increases. Under the current allocation method, the rounded edge shelving was allocated 34% of all of the overhead cost ($12,200 direct labor/$36,000 total direct labor). However, it does not use 34% of all of the overhead resources. Specifically, it uses only 25% of machine hours (500 MH/2,000 MH), and 16% of the setups (40/250). Activity based costing allocated the individual overhead components in proportion to the resources used.

Page 20: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 980

Exercise 17-15 (40 minutes) Part 1

Determination of cost per driver unit

Cost Center Cost Driver Cost per Driver

Professional salaries ....................... $1,600,000 10,000 hours $160 per hour

Patient services & supplies ............ $ 27,000 600 patients $45 per patient

Building cost .................................... $ 150,000 1,500 sq. ft. $100 per sq. ft.

Total costs ........................................ $1,777,000

Part 2

Allocation of cost to the surgical departments using ABC GENERAL SURGERY

Cost Driver

Cost per Driver Unit

Allocated Cost

Professional salaries ............. 2,500 hours $160 per hr. $400,000

Patient services & supplies ...... 400 patients $45 per patient 18,000

Building cost .......................... 600 sq. ft. $100 per sq. ft. 60,000

Total ................................................................................................. $478,000

Average cost per patient ................................................................... $ 1,195

ORTHOPEDIC SURGERY

Cost Driver

Cost per Driver Unit

Allocated Cost

Professional salaries ............. 7,500 hours $160 per hr. $1,200,000

Patient services & supplies ...... 200 patients $45 per patient 9,000

Building cost .......................... 900 sq. ft. $100 per sq. ft 90,000

Total ................................................................................................ $1,299,000

Average cost per patient ................................................................... $ 6,495

[Note that the sum of the amounts allocated to General Surgery and Orthopedic Surgery ($478,000 + $1,299,000) equals the total amount of indirect costs ($1,777,000).]

Page 21: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 981

PROBLEM SET A

Problem 17-1A (45 minutes) 1. Plantwide rate Engineering support $ 24,500 Electricity 34,000 Setup costs 52,500 Total manufacturing overhead $111,000 ÷ 6,200* direct labor hours = $17.90/DLH

*rounded

* Product A 10,000 units x 0.3 DLH/unit = 3,000 DLH Product B 2,000 units x 1.6 DLH/unit = 3,200 DLH 6,200 DLH

Product A Product B

Direct materials per unit $15.00 $24.00 Direct labor per unit A: 0.3 DLH/unit @ $20/DLH 6.00 B: 1.6 DLH/unit @ $20/DLH 32.00 Manufacturing overhead per unit A: 0.3 DLH/unit @ $17.90/DLH 5.37 B: 1.6 DLH/unit @ $17.90/DLH ______ 28.64 Total manufacturing cost per unit $26.37 $84.64

Product A Product B

Selling price per unit ..................... $30.00 $120.00 Manufacturing cost per unit ......... 26.37 84.64 Gross margin per unit ................... $ 3.63 $ 35.36

2. Product A Product B Gross margin per unit $ 3.63 $35.36 x Units purchased per customer A: 10,000 units/500 customers x 20 units B: 2,000 units/400 customers _________ x 5 units Gross margin per customer $72.60 $176.80 Total customer service cost $81,000 ÷ number of customers ÷ 900 customers Customer service cost per customer $90/customer

Page 22: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 982

Problem 17-1A (continued) We see that the gross margin per customer from Product A ($72.60) is not adequate to cover the cost of providing service to customers of this product ($90). It appears that the company is incurring a loss associated with each customer of Product A.

3. Engineering Support $24,500/(12 + 58) modifications $350/modification

Electricity $34,000/3,400* machine hours $10/MH

Setup $52,500/(125 + 225) batches $150/batch

*Product A 10,000 units x 0.1 MH/unit = 1,000 MH Product B 2,000 units x 1.2 MH/unit = 2,400 MH 3,400 MH

Product A Product B

Engineering support A: 12 modifications @ $350 $ 4,200 B: 58 modifications @ $350 $20,300 Electricity A: 1,000 MH @ $10/MH 10,000 B: 2,400 MH@ $10/MH 24,000 Setups A: 125 batches @ $150/batch 18,750 B: 225 batches @ $150/batch ______ 33,750 Total overhead cost by product line $32,950 $78,050 ÷ Number of units ÷10,000 units ÷2,000 units Overhead cost per unit (rounded) $ 3.30 $39.03 Direct materials cost per unit 15.00 24.00 Direct labor cost per unit (part 1) 6.00 32.00 Total manufacturing cost per unit $24.30 $95.03 Selling price per unit $30.00 $120.00 Total manufacturing cost per unit 24.30 95.03 Gross profit per unit $ 5.70 $ 24.97

Page 23: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 983

Problem 17-1A (concluded) 4. Product A Product B

Gross profit per unit (from above) $5.70 $24.97

x units per customer (part 2) x 20 units x 5 units

Gross profit per customer $114.00 $ 124.85

Gross profit per customer $114.00 $124.85

- Service cost per customer (part 2) - 90.00 - 90.00

Profit (loss) per customer $ 24.00 $ 34.85

The gross profit per customer is adequate to cover the cost of providing customer service under ABC for both Product A and Product B

5. Activity based costing gives better information than the plantwide rate

based on volume-related measures because ABC associates the cost of the various activities that must be performed in order to make, sell, and provide services to customers. Resource consumption (i.e. the incurrence of costs) is driven by the activities that are performed; assigning costs based on the consumption of these activities more appropriately (accurately) reflects the cost associated with each cost object.

Page 24: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 984

Problem 17-2A (25 minutes) 1. When companies experience strong price pressure on their high-

volume, commodity-type products, they should be concerned. Many managers will blame competitive price cutting on attempts by competitors to undercut prices to gain an edge and drive out existing companies. While this may be a strategy, it is possible that a new entrant to a market has more efficient production systems that allow more competitive pricing. Another possibility is that there is a difference in the cost assignment methods each competitor is using.

2. The company may be charging less for its low-volume, custom-order

products than the competitors because the company is using a volume-based costing system, which understates the true cost of producing low-volume products. It could be that competitors know that custom-order products consume relatively more resources per unit than high-volume, commodity-type products and know that a higher price should be charged on those custom-order products to cover their greater costs.

3. While prices are really set in the marketplace based on customer

demand and supply of the product, companies still look at costs to determine the price they would like to get if they could affect market demand. Managers look at expected costs of production before entering a new market to determine if the market price is profitable. They may also reassess pricing strategies based on changes in the cost of production.

4. Custom-order furniture requires handling special fabrics, buying in

smaller quantities (which may be more expensive than buying “in bulk”), consulting with customers about their needs and preferences, modifying pieces to suit an individual customer, and other activities that are not necessary for mass-market furniture.

5. In addition to obtaining a more accurate picture of the costs of making

various products, activity based costing also gives information about the cost of the activities that are performed. Managers may be surprised to find how much these activities cost and may decide they need to take action to reduce how frequently activities are performed, which will reduce costs. They may also find that there are activities being performed that are not needed, but still cause costs, and thus target these activities for elimination.

Page 25: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 985

Problem 17-3A (40 minutes) 1. Grinding ............................................................................... Unit level

Polishing .............................................................................. Unit level Product modification .......................................................... Product level Providing power .................................................................. Facility level System calibration .............................................................. Batch level

2. Grinding & Polishing ($320,000+$135,000)/13,000 MH $35/MH

Product modification $600,000/1,500 Eng. hrs. $400/Eng. hr.

Providing power $255,000/17,000 DLH $15/DLH

System calibration $500,000/400 batches $1,250/batch 3.

Job 3175 Job 4286

Grinding & polishing 550 MH x $35 ............ $19,250 5,500 MH x $35 ........... $192,500

Product modification 26 Eng.hrs. x $400 ... 10,400 32 Eng. hr. x $400 ....... 12,800

Providing power 500 DLH x $15 .......... 7,500 4,375 DLH x $15 .......... 65,625

System calibration 30 batches x $1,250 . 37,500 90 batches x $1,250 .... 112,500

Total cost of job $74,650 $383,425

4. Job 3175 Job 4286

Total overhead cost of job $74,650 $383,425

÷ Number of units in job ÷200 units ÷2,500 units

Average overhead cost per unit $373.25 $153.37

Page 26: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 986

Problem 17-3A (concluded) 5. Plantwide rate:

Grinding ............................................................................... $ 320,000

Polishing .............................................................................. 135,000

Product modification .......................................................... 600,000

Providing power .................................................................. 255,000

System calibration .............................................................. 500,000

Total ...................................................................................... $ 1,810,000

÷ Direct labor hours ............................................................ ÷17,000 DLH

Per DLH (rounded) .............................................................. $106.47/DLH

Job 3175 Job 4286

Overhead 500 DLH x $106.47 $ 53,235 4,375 DLH x $106.47 $ 465,806 ÷ units in each job ÷200 units ÷2,500 units Average overhead cost per unit* $ 266.18 $ 186.32

*rounded

6. Average overhead cost

Job 3175 Job 4286

Using ABC $ 373.25 $ 153.37 Using plantwide rate $ 266.18 $ 186.32

The plantwide rate, which is closely associated with the volume of production, overstates the cost of the high-volume product (in this case Job 4286), and understates the cost of the low-volume product (Job 3175). ABC more accurately represents the cost of producing a product because it considers how much of each resource is consumed by each product in the manufacturing process.

Page 27: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 987

Problem 17-4A (25 minutes)

1. Liquid materials $2,304/(1,400 + 37,000) gallons $0.06/gallon

Dry materials $6,941/(620 + 12,000) pounds $0.55/pound*

Utilities $1,422/(200 + 3,750) machine hrs $0.36/MH

Bottling $77,000/(12,500 + 180,000) bottles $0.40/bottle

Labeling $6,525/217,500 labels** $0.03/label

Machine setup $20,000/(500 + 300) setups $25/setup *rounded ** Hi-Voltage: 12,500 bottles x 3 labels/bottle = 37,500 labels EasySlim: 180,000 bottles x 1 label / bottle = 180,000 labels Total labels 217,500 labels

Hi-Voltage EasySlim

Liquid material 1,400 gal x $0.06 .......... $ 84 37,000 gal x $0.06 .......... $ 2,220

Dry material 620 pounds x $0.55 .... 341 12,000 pounds x $0.55 .. 6,600

Utilities 200 MH x $0.36 ........... 72 3,750 MH x $0.36 ............ 1,350

Bottling 12,500 btls x $0.40 ..... 5,000 180,000 btls x $0.40 ....... 72,000

Labeling 37,500 labels x $0.03 .. 1,125 180,000 labels x $0.03 ... 5,400

Machine setup 500 setups x $25 ........ 12,500 300 setups x $25 ............ 7,500

Product Cost $19,122 $95,070

2. Hi-Voltage EasySlim

Total cost of line $19,122 $95,070

÷ Production volume ÷12,500 bottles ÷180,000 bottles

Average cost per bottle* $1.53/bottle $0.53/bottle

*rounded

3. Price for Hi-Voltage $3.75 Mfg. cost per bottle 1.53 Profit per bottle $2.22 4. The price of EasySlim must cover the costs associated with the product,

so the minimum price for this product is $0.53/bottle.

Page 28: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 988

Problem 17-5A (45 minutes) 1. Plantwide overhead rate:

Total overhead cost = $128,250 + $268,000 + $182,000 = $578,250 . Total volume 20,000 + 100,000 cases 120,000 cases

= $4.82/case (rounded)

Using this plantwide rate, the same overhead cost would be assigned to each case of salsa, regardless of whether it is Extra Fine or Family Style.

2.

Extra Fine Family Style Direct materials + Direct Labor $ 6.00 $ 5.00

Overhead 4.82 4.82

Manufacturing cost per case $10.82 $ 9.82 3.

Extra Fine Family Style Selling price per case $18.00 $ 9.00

Manufacturing cost per case 10.82 9.82

Gross margin (loss) per case $ 7.18 $(0.82)

It appears that Family Style salsa is not profitable and the company may be inclined to stop producing this product if the costs cannot be reduced (or price cannot be increased) to a profitable level.

Page 29: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 989

Problem 17-5A (concluded) 4. Mixing & Cooking ($4,500 + $11,250)/1,500 MH $10.50/MH

Product testing $112,500/600 batches $187.50/batch

Machine calibration $250,000/400 production runs $625/run

Labeling & Defects ($12,000 + $6,000)/120,000 cases $0.15/case

Recipe formulation $90,000/45 focus groups $2,000/group

Heat, light and water $27,000/1,500 machine hours $18/MH

Material handling $65,000/8 container types $8,125/type

Extra Fine Family Style

Mixing & cooking 500 MH x $10.50 .......... $ 5,250 1,000 MH x $10.50 ..... $ 10,500

Product testing 200 batch. X $187.50 .. 37,500 400 batch. x $187.50 . 75,000

Mach. calibration 200 runs x $625 .......... 125,000 200 runs x $625 ......... 125,000

Labeling & defects 20,000 cases x $0.15 .. 3,000 100,000 cases x $0.15 . 15,000

Recipe formulation 30 groups x $2,000 ..... 60,000 15 groups x $2,000 .... 30,000

Heat, light, & water 500 MH x $18 ............... 9,000 1,000 MH x $18 .......... 18,000

Material handling 5 types x $8,125 .......... 40,625 3 types x $8,125 ......... 24,375

Total overhead $280,375 $297,875

÷ cases ÷ 20,000 ÷100,000

Overhead/case* $ 14.02 $ 2.98

Material & labor 6.00 5.00

Total cost/case $ 20.02 $ 7.98

*rounded

5. Extra Fine Family Style Selling price per case $18.00 $9.00 Manufacturing cost per case 20.02 7.98 Gross margin (loss) per case $(2.02) $1.02 Using ABC, the Extra Fine salsa is not profitable, but the Family Style is profitable; this conclusion is opposite to the one that we would make if the plantwide rate was used for assigning cost.

6. Departmental overhead rates would be a modest improvement over the

plantwide rate because they could show differences across departments. However, the departmental overhead rates are still based on volume-related factors and do not accurately reflect the resources consumed in manufacturing the products, so they would not be superior to activity based costing.

Page 30: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 990

PROBLEM SET B

Problem 17-1B (45 minutes) 1. Plantwide overhead rate:

Engineering support $ 56,250 Electricity 112,500 Setup costs 41,250 Total overhead cost $ 210,000

÷ machine hours ÷150,000* MH Plantwide overhead rate/MH $ 1.40/MH

x machine hours/unit x 3 MH/unit Overhead cost per unit $ 4.20/unit *Standard: 40,000 units x 3 MH/unit = 120,000 MH Deluxe: 10,000 units x 3 MH/unit = 30,000 MH Total machine hours 150,000 MH

Standard Deluxe Direct materials cost per unit $ 4.00 $ 8.00 Direct labor cost per unit Standard: 4 DLH x $20/DLH 80.00 Deluxe: 5 DLH x $20/DLH 100.00 Overhead cost per unit 4.20 4.20 Manufacturing cost per unit $ 88.20 $112.20 Selling price per unit $ 92.00 $125.00 Manufacturing cost per unit 88.20 112.20 Gross profit per unit $ 3.80 $ 12.80

2. Profit per customer Standard Deluxe

Gross profit per unit $3.80 $ 12.80 x units per customer Standard (40,000 units/1,000 cust.) x 40 units/cust. Deluxe (10,000 units/1,000 cust.) ___________ x 10 units/cust. Gross profit per customer $152.00 $128.00

Service cost per customer ($250,000/2,000) 125.00 125.00 Profit per customer $ 27.00 $ 3.00 This comparison shows that gross profit per customer exceeds service cost per customer for both products. Thus, both products appear to be profitable.

Page 31: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 991

Problem 17-1B (concluded) 3. Eng. support $56,250/(50 + 25) modifications = $750/modification

Electricity $112,500/150,000* machine hours = $0.75/machine hour

Setup $41,250/(175 + 75) batches = $165/batch * From part 1

Standard Deluxe

Engineering 50 mods. x $750 $37,500 25 mods. x $750 $ 18,750

Electricity 120,000 MH x $0.75 90,000 30,000 MH x $0.75 22,500

Setups 175 batches x $165 28,875 75 batches x $165 12,375

Total overhead $156,375 $53,625

÷ units ÷ 40,000 ÷ 10,000

Overhead/unit $ 3.91 $ 5.36

Direct material 4.00 8.00

Direct labor 80.00 100.00

Mfg. cost/unit $ 87.91 $ 113.36

Selling price $ 92.00 $ 125.00

Mfg. cost/unit 87.91 113.36

Gross profit/unit $ 4.09 $ 11.64

4. Standard Deluxe

Gross profit per unit $ 4.09 $ 11.64 x units per customer* x 40 units x 10 units Gross profit per customer $ 163.60 $ 116.40 Gross profit per customer $ 163.60 $ 116.40 Service cost per customer* 125.00 125.00 Profit (loss) per customer $ 38.60 $ (8.60)

*From Part 2

This analysis shows that the Standard product is in fact profitable, but the high cost of production and service for the small volume of the Deluxe product is unprofitable.

5. ABC gives more appropriate information to managers because it

identifies the resources consumed by each product line, and assigns the costs of these activities accordingly. Using volume-based methods such as the plantwide rate distorts product cost because the focus of these methods is on the number of units of output, which may not be the primary factor causing costs to be incurred.

Page 32: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 992

Problem 17-2B (25 minutes) 1. The major costs of making the boxes are designing the boxes, setting

up machines to make the right cuts, cutting the cardboard, printing the boxes, obtaining the cardboard material, labor, and utilities, and shipping the boxes. Some of the costs, such as design and setup, are not related to volume, but are related to number of different products or number of batches. Some of the costs, such as materials and labor, are volume-driven.

2. Midwest has taken on more custom-made boxes for smaller-volume customers.

3. Yes. Midwest’s old customers bought the same type of boxes over and over, so the design costs were spread over many units. The new customers need different boxes for each different need, which means that design and machine configuration costs should be spread over a smaller number of units.

4. Possibly. If ABC had been used rather than a volume-based system, Midwest would have realized that small customers who want custom-designed and custom-made boxes require different activities than than those required by existing large-volume customers. With ABC the costs of activities associated with the special orders would be assigned only to those orders, rather than being shared by all orders. Midwest might have been using inaccurate cost information in setting its selling prices.

5. ABC gives managers information about the activities and the costs of these activities that will help them make strategic decisions and improve the accuracy of cost assignment.

Page 33: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 993

Problem 17-3B (45 minutes) 1. Control levels

Wrapping Unit level

Assembling Unit level

Product design Product level

Obtaining business licenses Facility level

Cooking Batch level 2. Wrapping $500,000/100,000 units $5/unit

Assembling* $400,000/20,000 direct labor hours $20/DLH

Product design $180,000/3,000 design hours $60/des. hr.

Obtaining license* $100,000/20,000 direct labor hours $5/DLH

Cooking $270,000/1,000 batches $270/batch

* The costs of Assembling and Obtaining business licenses should NOT be combined

because they are different with respect to their control level. From part 1, assembling is a unit level activity while obtaining business licenses is a facility level activity. (Management can control assembly costs by changing the number of direct labor hours, but the cost of obtaining business licenses cannot be controlled by changing the number of direct labor hours.) Obtaining business licenses is not really driven by the number of direct labor hours, but this basis is used in order to assign this facility level cost to units of product.

3. Holiday Basket Executive Basket

Wrapping 8,000 units x $5 ............. $ 40,000 1,000 units x $5 ............. $ 5,000

Assembling 2,000 DLH x $20............. 40,000 500 DLH x $20 ............... 10,000

Product design 40 design hrs x$60 ........ 2,400 40 design hrs x$60 ........ 2,400

Obtaining Lic. 2,000 DLH x $5............... 10,000 500 DLH x $5 ................. 2,500

Cooking 80 batches x $270 ......... 21,600 200 batches x $270 ....... 54,000

Total ovhd. cost $114,000 $73,900

Page 34: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 994

Problem 17-3B (concluded) 4. Cost per unit Holiday Basket Executive Basket Total overhead cost $114,000 $73,900 ÷ Units produced ÷8,000 units ÷1,000 units Overhead cost per unit $14.25 $73.90 5. Plantwide overhead rate

Wrapping ($300,000 + $200,000) $ 500,000 Assembling 400,000 Product Design 180,000 Obtaining business license 100,000 Cooking ($150,000 + $120,000) 270,000 Total overhead $ 1,450,000

÷ Total direct labor hours ÷20,000 DLH Overhead rate per DLH $ 72.50

Holiday Basket

Overhead assigned (2,000 DLH x $72.50/DLH) $ 145,000 ÷ units ÷8,000 units Overhead cost per unit (rounded) $ 18.13 Executive Basket Overhead assigned (500 DLH x $72.50/DLH) $ 36,250 ÷ units ÷1,000 units Overhead cost per unit $ 36.25

6.

Holiday Basket Executive Basket

Activity based cost per unit $14.25 $73.90

Plantwide cost per unit $18.13 $36.25 The plantwide overhead rate assigns too much cost to the Holiday Basket (which is a comparatively high-volume product) and understates the cost of the Executive Basket because it is a low-volume product. The ABC costs more accurately reflect the costs of these products because activity-based costing focuses on the consumption of resources and assigns costs accordingly, whereas volume-based costing (such as the plantwide rate) assigns costs based on measures associated with number of units of output.

Page 35: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 995

Problem 17-4B (30 minutes) 1. Components $495,000/(450,000 + 100,000) parts $0.90/part

Assembly labor $244,800/(15,000 + 2,000) DLH $14.40/DLH Maintenance $100,800/(5,000 + 2,000) MH $14.40/MH Packaging materials $460,800/(150,000 + 10,000) boxes $2.88/box Shipping $27,360/1,900* cartons $14.40/ctn. Machine setup $187,200/(52 + 52) setups $1,800/setup *Fun with Fractions: 150,000 units/100 units per carton = 1,500 cartons Count Calculus: 10,000 units/ 25 units per carton = 400 cartons Total cartons 1,900 cartons

Fun with Fractions Count Calculus

Components 450,000 parts x $0.90 . $ 405,000 100,000 parts x $0.90 $ 90,000

Assembly 15,000 DLH x $14.40 ... 216,000 2,000 DLH x $14.40 .... 28,800

Maintenance 5,000 MH x $14.40 ...... 72,000 2,000 MH x $14.40 ...... 28,800

Packaging 150,000 boxes x $2.88 432,000 10,000 boxes x $2.88 . 28,800

Shipping 1,500 cartons x $14.40 21,600 400 cartons x $14.40 . 5,760

Set-ups 52 set-ups x $1,800 .... 93,600 52 set-ups x $1,800 ... 93,600

Total cost $1,240,200 $275,760

2. Cost per unit Fun with Fractions Count Calculus

Total manufacturing cost $1,240,200 $275,760

÷ number of units ÷150,000 units ÷10,000 units

Average manufacturing cost per unit $8.27 $27.58

3. Selling price of Count Calculus $59.95 Cost/unit 27.58 Profit/unit $32.37

4. Since the cost associated with Fun with Fractions is $8.27, the price should be at least $8.27 to cover these costs. A higher price would make the product profitable.

Page 36: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 996

Problem 17-5B (50 minutes) 1. Total overhead = $215,630 + $399,480 + $515,600 Total direct labor hours 2,600 DLH + 1,600 DLH = $1,130,710 = $269.22/DLH (rounded) 4,200 DLH

Pup Tent Pop-Up Tent

Overhead cost by product line Pup: 2,600 DLH @ $269.22/DLH $699,972* Pop-Up: 1,600 DLH @ $269.22/DLH $430,752* ÷ Number of units produced 15,200 units 7,600 units

Overhead cost per unit (rounded) $46.05 $56.68

*($699,972 + 430,752 = $1,130,724; $14 rounding error)

2. Total manufacturing cost per unit: Direct materials and direct labor $25.00 $32.00 Manufacturing overhead 46.05 56.68 Total manufacturing cost per unit $71.05 $88.68 3. Gross profit per unit

Selling price per unit $65.00 $200.00 Manufacturing cost per unit 71.05 88.68 Gross profit (loss) per unit $ (6.05) $111.32 It appears that the Pup Tent is not profitable and management may decide to eliminate this product line if it cannot reduce cost (or raise the selling price) to generate a profit.

Page 37: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 997

Problem 17-5B (continued) 4. Pattern alignment $64,400/560 batches $115/batch

Cutting $50,430/12,300 machine hours $4.10/MH

Moving product $100,800/2,400 moves $42/move

Sewing $327,600/4,200 direct labor hours $78/DLH

Inspecting $24,000/600 inspections $40/inspection

Folding $47,880/22,800 units $2.10/unit

Design $280,000/280 mod. orders $1,000/mod.order

Providing space $51,600/8,600 square feet $6/sq. ft.

Material handling $184,000/920,000 square yards $0.20/sq. yd.

Pup Tent Pop-Up Tent

Pattern alignment 140 batches x $115 .......... $ 16,100 420 batches x $115 .......... $ 48,300

Cutting 7,000 MH x $4.10 .............. 28,700 5,300 MH x $4.10 .............. 21,730

Moving product 800 moves x $42 .............. 33,600 1,600 moves x $42 ........... 67,200

Sewing 2,600 DLH x $78 ............... 202,800 1,600 DLH x $78 ............... 124,800

Inspecting 240 insp. x $40 ................. 9,600 360 insp. x $40 ................. 14,400

Folding 15,200 units x $2.10 ......... 31,920 7,600 units x $2.10 ........... 15,960

Designing 70 mods. x $1,000 ............ 70,000 210 mods. x $1,000 .......... 210,000

Providing space 4,300 sq. ft. x $6 ............... 25,800 4,300 sq. ft. x $6 ............... 25,800

Material handling 450,000 sq.yd. x $0.20 ....... 90,000 470,000 sq.yd. x $0.20 ........ 94,000

Total overhead $508,520 $622,190

÷ units ÷ 15,200 ÷ 7,600

Overhead per unit* $ 33.46 $ 81.87

DM and DL per unit 25.00 32.00

Mfg. cost per unit $ 58.46 $ 113.87

*rounded

Page 38: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 998

Problem 17-5B (concluded) 5.

Pup Tent Pop-Up Tent

Selling price $65.00 $200.00

Manufacturing cost per unit 58.46 113.87

Gross profit per unit $ 6.54 $ 86.13

Both product lines are profitable without any cost cutting. The ABC cost assignment method more accurately reflects the costs associated with each product line because it is based on the consumption of the activities that cause costs to be incurred, whereas the plantwide overhead rate bases cost assignment on volume-related factors.

6. Departmental overhead rates based on direct labor hours and machine

hours are still volume-based measures and would not improve the accuracy of cost assignment relative to ABC. Departmental overhead rates may be an improvement over a plantwide rate because the departmental rates at least recognize differences in drivers between departments.

Page 39: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 999

Serial Problem — SP 17

1. Setting up machines Batch level

Inspecting components Unit level

Providing utilities Facility level 2. Direct materials $2,500

Direct labor 3,500

Overhead (50% of DL) 1,750

Total mfg. cost $7,750 3. Setting up machines $20,000/25 batches $800/batch

Inspecting components $7,500/5,000 parts $1.50/part

Providing utilities $10,000/5,000 machine hours $2.00/MH Direct materials $2,500

Direct labor 3,500

Overhead

Setting up: 2 batches @$800/batch $1,600

Inspecting: 400 parts @$1.50/part 600

Utilities: 600 MH @$2.00/MH 1,200 3,400

Total manufacturing cost $9,400 4. ABC gives a better representation of the cost of producing Job 6.15

because it reflects the resources consumed in the production process and assigns costs based on this consumption. The method used in part 2 assumes that all overhead costs are directly related to the direct labor costs, which is not true in this case.

Page 40: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 1000

Reporting in Action — BTN 17-1

1. Examples of activities at Polaris and Arctic Cat:

Ordering raw materials

Receiving raw materials

Assembling products

Designing products

Hiring employees

Training employees

Billing customers

Providing customer service 2. Polaris and Arctic Cat are considered manufacturing enterprises

since they manufacture and sell products. Both also provide some services. For example, Polaris offers financing services for customers and Arctic Cat provides repair services for its products.

3. Yes. It could be useful for determining the activities that the

companies perform and identifying the costs associated with each activity. Strategically, the companies would want to focus on activities that help to generate revenues and minimize or eliminate activities that do not generate revenues, since all activities cause some costs.

Page 41: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 1001

Comparative Analysis — BTN 17-2

1.

POLARIS For Year Ended ($ millions)

Dec. 31, 2011

Dec. 31, 2010

Revenues ..................................................................... $2,656.9 $1,991.1

Expenses* .................................................................... 2,331.1 1,787.3

Expenses/Revenues ................................................... 0.877 0.898

*Cost of sales plus total operating expenses

ARCTIC CAT For Year Ended ($ millions)

Mar. 31, 2011

Mar. 31, 2010

Revenues ..................................................................... $464.7 $450.7

Expenses* .................................................................... 446.5 449.4

Expenses/Revenues ................................................... 0.961 0.997

*Cost of goods sold plus total operating expenses

Arctic Cat has a higher ratio of expenses to revenues in both years.

2. Arctic Cat may want to analyze its costs in terms of the activities it is

engaged in. It might be doing things that incur costs, without aiding productivity.

3. Some activities associated with opening a new retail location include:

Finding property to buy or rent

Building or remodeling

Obtaining business licenses

Hiring new employees

Training new employees

Page 42: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 1002

Ethics Challenge — BTN 17-3

1. Employees have the responsibility to be honest when asked for information by a superior. As a member of the organization it is an employee’s responsibility to help the organization achieve its goals.

2. Depending on your position, it may be appropriate to determine if the redundancy is justified. This would certainly be the responsibility of a manager who is attempting to improve efficiency, or help others accomplish this task. An operational employee may not have the responsibility to investigate.

3. Your responsibility is to report accurately and objectively. If there are personal biases in the reports filed, the decision maker may not have appropriate information upon which to base his or her decision.

4. Consider:

Are you being objective?

Is the activity you observed happening on a regular basis, or was it a one-time occurrence?

What are the implications of reporting your findings?

What are the implications if you do not report your findings?

What if you do not report your findings and the organization ultimately fails, jeopardizing the livelihood of everyone in the organization?

Page 43: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 1003

Communicating in Practice — BTN 17-4

TO: [Name], CEO FROM: [Student name], Cost Analyst RE: Activity Based Costing Traditional methods of product costing have typically assigned

manufacturing overhead costs based on direct labor hours, direct labor

cost, or machine hours. These bases are all highly correlated with the

volume of output. Plantwide and departmental overhead rates based on

these measures are therefore appropriately referred to as “volume-based.”

While the total costs being assigned to products using volume-based

methods may be the same as the costs assigned in activity-base costing,

ABC differs in that it focuses on the consumption of resources (i.e. inputs)

required to manufacture each product line. Product lines may consume

inputs in proportions different from their relative proportion of output. For

example, low-volume custom orders may require much more attention to

various steps in the manufacturing process and interaction with customers

than the high-volume, mass-market products require.

Traditional methods of cost assignment pool together all the costs other

than direct materials and direct labor and spread these to products as if all

those costs were consumed by products in the same proportion. When

this assumption is not true, significant distortions in cost assignment may

occur.

An advantage of ABC is that it more accurately divides the total costs

among various product lines based on the resources that go into those

products. Disadvantage of ABC are that it can be difficult and costly to

implement.

Page 44: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 1004

Taking It to the Net — BTN 17-5 Activity-based costing is tested on Part 1 “Financial Planning, Performance, and Control.” Major topics for this part of the exam include planning, budgeting, and forecasting; performance management, cost management, internal controls, and professional ethics. Students wishing to become CMAs should take courses in economics, financial accounting, management accounting, tax, auditing, quantitative methods (mathematics, statistics, and operations management), and finance.

Teamwork in Action — BTN 17-6 Instructor note: Student answers to this problem will depend on the restaurant visited.

1-2. Filling an order at a typical fast-food establishment may involve several people:

Someone will take the order and receive payment.

Another person may obtain drinks from the fountain.

There may be one person doing the frying operation for French fries, etc.

A cook grill attendant may make the burger.

A cook’s assistant may assemble the sandwich and wrap it.

3. Some costs in a fast-food restaurant:

Ingredients

Paper products

Utilities

Salary of manager

Wages of employees who perform various tasks

Taxes

Cleaning supplies

Training employees

Page 45: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Solutions Manual, Chapter 17 1005

Entrepreneurial Decision — BTN 17-7

1. New Belgium Brewing Company would need to:

Create the product (or contract with someone to do this)

Evaluate alternative ingredients

Evaluate alternative methods of manufacturing

Seek out the appropriate suppliers of materials and ingredients

Test-market the new product line 2. Generally, we would want to assign the costs associated with product-

specific activities to the products that consumed them, so we would not want the cost of new products to be assigned to existing products. If however, new products enhance the sales potential of other products, a company may consider the synergies of the combining product lines and assign costs accordingly.

Hitting the Road — BTN 17-8

Refer to the TEAMWORK IN ACTION assignment. Students could make individual observations about various fast-food restaurants and pool their information. Alternatively, groups could go together to observe operations and prepare reports based on their combined efforts.

Page 46: Chapter 17 Activity-Based Costing and Analysis QUESTIONS

©2013 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.

Financial & Managerial Accounting, 5th Edition 1006

Global Decision — BTN 17-9

1. KTM’s three largest geographic segments are:

KTM Net sales (€ millions)

2011

Other European ........................................................... €301.5

North America ............................................................. 106.5

Other ............................................................................ 91.1

2. Piaggio’s three largest geographic segments are:

PIAGGIO Net sales (€ millions)

2011

EMEA*/Americas ......................................................... €933.9

India .............................................................................. 395.0

Asia SEA** ................................................................... 188

* Europe, the Middle East, and Africa. ** Southeast Asia.

3. Customer service activities likely vary greatly across geographic markets. While all customers expect good service, differences in language, cultural customs, business customs and laws, and the availability of alternatives will vary across countries and will impact customer service activities. The ready supply of relatively inexpensive labor in India and Southeast Asia might allow Piaggio to hire more customer service personnel in those countries. Based on these data, Piaggio derives its sales from a more diverse set of countries, and thus would expect greater variation in its customer service activities as compared to KTM.