cash flows and funds flows
TRANSCRIPT
`
INTRODUCTION OF THE STUDY
Introduction To Financial Management
Financial management is the Managerial activity which is concerned with
planning and controlling of the firm’s financial resources. Through it was a branch
of economics till 1890, as a separate activity or discipline it is of recent Origin.
Still, it has no unique body of knowledge of its own, and draws heavily on
economics for its Historical concepts today.
The subject of financial management is of immense interest to both
academicians and Practicing Managers. It is of great interest to academicians
because the Subject is still developing, and there are still certain areas where
controversies exist for which no unanimous solutions have been reached as yet.
Practicing Managers are interested in this subject because among the most crucial
decisions of the firm are those which related to the finance, and an understanding
of the theory of financial management provides them with conceptual and
analytical insights to make those decisions skillfully.
1 | P a g e
`
2. FINANCE FUNCTIONS:
Although, it may be difficult to separate the finance functions from
production, marketing and other functions, yet the functions themselves can be
readily identified. The functions of raising funds, investing them in assets and
distributing returns earned from assets to share holders are respectively known as
financing, investment and dividend decisions. While performing these functions, a
firm attempts to balance cash inflows and outflows. This is called liquidity and we
may add it to the list of important finance decisions or functions.
Finance functions or decisions include:
Investment or long-term assets-mix Decision.
Financing or capital mix decisions.
Dividend or profit allocation decision.
Liquidity or short-term asset-mix decision.
A firm performs finance functions simultaneously and continuously in the
normal course of the business. They do not necessarily occur in a sequence.
Finance functions call for skilful planning, control and execution of a firm’s
activities.
2 | P a g e
`
INVESTMENT DECISION:
Investment decision or capital budgeting involves the decision of allocation of
capital or commitment of funds to long-term assets that would yield benefits in
future. Two important assets of investment decision are:
a) The evaluation of prospective return on new investments and
b) The measurement of a cut-off rate against the prospective (profitability)
return of new investments should be compared.
These investment decisions involves risk. So the financial Managers
evaluate the investment proposals in terms of both return and risk.
FINANCING DECISION:
Financing decision is the second important function to be performed by
the financial manager. Broadly, he or she must decide when, where and how to
acquire funds to meet the firm’s investment needs. The central issue before him or
her is to determine the proportion of equity and debt. The mix of debt-equity is
known as firm’s capital structure. The financial manager must strive to obtain the
best financing mix or the optimum capital structure for his or her firm. Once the
manager is able to determine the best combination of debt and equity, he or she
must raise the appropriate amount through the best available sources.
3 | P a g e
`
DIVIDEND DECISION:
Dividend decision is the major financial decision. The financial
manager must decide whether the firm should distribute all profits, or retain them,
or distribute a portion, and retain the balance. The dividend policy should be
determined in terms of its impact on the shareholder’s value. The optimum
dividend policy is one that maximizes the market value of firm’s share. If the
shareholders are not different to the firm’s dividend policy, the financial manager
must determine the optimum dividend-pay-out ratio. The pay out ratio is equal to
the percentage of dividends to earnings available to share holders. The financial
manager should also consider the questions of dividend stability, bonus shares and
cash dividend in practice.
LIQUIDITY DECISION:
Current assets management that affects a firm’s liquidity is yet
another important finance function, in addition to the management of long-term
assets. Current assets should be managed efficiently for safeguarding the firm
against the dangers of illiquidity and solvency. If the firm does not invest sufficient
funds in current assets, it may become illiquid. But it would lose profitability, as
idle current assets would not earn anything. In order to ensure that neither
insufficient nor unnecessary funds are invested in current assets, the financial
4 | P a g e
`
manager should develop sound techniques of managing current assets. He or she
should estimate firm’s needs for current assets and make sure that funds would be
made available when needed. So we may conclude that these finance functions
may affect the size, growth, profitability and risk of the firm, ultimately the value
of the firm.
5 | P a g e
`
SCOPE OF THE STUDY:-
The study has been conducted to understand the position of the industry and
various functional areas of the company and their operations. The study mainly
focuses on Funds flow anylasis of the company.
NEED FOR THE STUDY:-
The basic need is to complete a project work for the partial fulfillment of
my Master’s degree. With this need the search started for the topic that was
appealing and that would make most of my skills and abilities.
The project work is carried out by me in Foods, Fats and Fertilizers
Limited, Tadepalligudem and the aim of project is to analyze the Funds flow
anylasis of the company.
The “Funds flow anylasis ” has emerged as the principal technique of
the Analysis of Financial Statements. The Funds flow anylasis can be used with
other measures to fully evaluate the operational effiency and also provide a
standard of comparison at a point of time and allows comparisons with other
firms .It can be used to analyze financial position to identify the trends, shift in
trends or other factors.
For the purpose of the study FFF Ltd is chosen. It necessary to identify
the financial strengths and weaknesses of FFF Ltd by establishing relationship
between different items of reference.
The present study is entitled “Financial Performance of Foods, Fats and
Fertilizers Ltd by using Funds flow anylasis ” this study is made with special
emphasis on financial position by using Funds flow anylasis .
6 | P a g e
`
The retained profit in the year 2004-2005 is decreased when compared to the
years 2003-2004 and 2002-2003. The company is involved in more projects which
needed gestation period. The main reduction in the commodity trading.
Considering the financial background of the company the retained profits increased
from the years 2002-2003 to 2003-2004.
The profit in year 2001-2002 is more when compared to other, this is
because depreciation, profit before tax, profit after tax and provision of taxes are
more when compared to other years.
Interest and provision for dividend and tax are less when compared to other
and thus detained profits are more in the year 2002.
7 | P a g e
`
Objectives of the study:
The main objective of the study is to study the overall financial position of
the company from 2006-2010.
To study the financial performance of the company.
To study the sources and applications to the cash.
To offer suggestions for improvement in the relevant aspects.
To find out the financial stability of the firm.
To know how effectively the company is using its resources.
To measure the extent to which the company has been financing its needs
through borrowing.
To study about the profile of the oil industry and the FOODS,FACTS
AND FERTILISERS Ltd. Company profile.
To make an overall view on theoretical approach of cash flow and funds
flow statements.
8 | P a g e
`
Methodology:
The data used for preparing this report is through 2 sources.
1. primary data.
2.secondary data.
Primary data:
Primary data was collected on the basis of personal observations discussions
and through interviews.
Secondary data:
Secondary data has been collected by referring to various annualreports and
records / documents of the company.
a)Annual Reports:
These are one of the important sources of information in collecting secondary data.
By referring the previous annual reports, the financial position of the company and
its requirement of funds for ratio analysis has been arrived.
b) Records & Documents:
These consists of
1. Balance sheet
2. Profit / Loss account.
9 | P a g e
`
Limitations of the study:
The time given to complete this project is very limited,
The study is based on accounting information.
The analysis is made from the information given by the organization.
The study was conducted with limited data available and analysis was done
accordingly.
The complexity and confidentiality of various operations is also a limitation
to this study.
10 | P a g e
`
CHAPTER II
11 | P a g e
`
INDUSTRY PROFILE
INTRODUCTION
In the Indian context, the term ‘Vegetable Oils’ is almost synonymous with
‘Edible Oils’ and land is not used as cooking media. However it is important to keep this
distinction in mind not all Vegetable Oils are Edible - Some including caster oil are
mostly non-edible and some of the edible oils like Ground Nut and Coconut are finding
increasing industrial applications as in cosmetic, soap making etc.
By virtue if they’re high nutritive content, Edible oils from a major source of
nutrition. The fatty acids in Edible Oils are required by the body as a vehicle for carrying
vitamins, provide oil cakes, which are by-product of the oil extraction process, are
important source of animal nutrition. These can be processed in to Edible flavors, which
are rich in proteins.
Oil seeds occupy an important position as the agriculture map pf and rank second
after food grains as a farm commodity crop. India accounts for a tenth of the world out
put of Vegetable Oils and fats. It is the largest produces of Ground Nut, rapeseed,
mustard and sesame, second in respect of castor seeds, third in coconut, fourth in cotton
seed and fifth in line seed.
Our country has a highly developed oil based industry. Providing gainful
employment to nearly 15 million persons besides another half a million engaged in
milling and processing units. It is essential a food-oil industry accounting for four fifths
of the total supply of Vegetable Oils. Soap paints and varnish industries from the bulk of
non-food applications.
In spite of their national importance, production of food grains has been suffering
a negative growth rate all these years. Only during the first plan period, the Targets set
12 | P a g e
`
for production were realized after this no impressive achievement was recorded. The
main contributory factors are two fold, first only marginal land, in rain fed areas is being
used for their cultivation resulting inevitable in low productivity, second agriculture in
India is still subject to the vagaries of monsoon which makes for erratic production. It is
little wonder therefore that the annual rate; of growth of oil-seed production for the
decade 1965-1976 was a mere 1.2 percent while that of oil seed productivity, an equally
dismal one percent.
Viewed in the global context, India has the dubious distinction of having the
highest acreage under oil seeds and recording the highest output, and yet showing the
lowest yield, at 736 kg. India’s yield per hectare is lower than that of Nigeria (1615.38
Kg) U.S.A. (91474.58 Kg), Argentina (1153.49 Kg.) and China (1148.55 kg.) The
following table would give picture of Indian’s placing in the world settings.
For the year 1980-81, target for oil-seed production had been fixed at 11 million
tones, actual production however lagged behind, with; provisional estimates
Placed at 10.2 million tones. Production of live major oil seeds viz./ groundnut,
rare seed mustard, sesame, line seed and castor seed and is estimated to be around 90
lakes tones, which is about 13 percent higher than the previous year’s production.
Production estimates of groundnut at 57 lake tones however show decline of 70,000
tones. At 2 lack tones castor seed production has also registered a decrease of 30,000
tones. Rapeseed, sesame and line seed have however, registered increase over the
previous year’s production levels.
The central Government therefore took various measures to increase production of
oil seeds. A centrally sponsored scheme for an intensive oil seed development
programmed was operated in 14 states with a coverage target 40.6 lakes hectors under a
13 | P a g e
`
liberalized pattern of central, assistance. However actual coverage was only 36 lake
hectares and the short fall was attributed to serve
Brought conditions in several states during the kharrif season.
Short falls in production persisted in the oil year 1981-82 as well. As a result,
domestic industry could not meet the consumption needs respect of edible oils. The total
edible and supplies from indigenous sources were estimated at about 30 lake tones in
1981-82 (which however higher than the previous year’s levels of 25 lakes tones). The
gap of 10 lake tones had to be filled only through imports. Consequently, the state-trading
corporation was asked to import a million tones of Edible Oils during the oil year 1981-
82. The allotment of imported Edible Oils was also pruned in a bid to ensure more
supplies through fair price shops.
The trend of imports in expected to continue in the year to come despite the best
efforts of the union agriculture ministry to raise oil seed output. The genera-based
international trade center has projected import f 13 million tones of Vegetable Oils in
1985. As for exports, it is anticipated that India would export 15 Lake Tones of oil
equivalent of hand picked-selected groundnut, other nuts and castor oil by 1985.
The composition of our exports is expected to under go a change palm oil and
products (palm oil and FBD palm oil) will in further account for an increasing share of
Indian exports soybean oil and rapeseed oil will continue to be imported through their
combined share may fall to about one third of the total imports refined rapeseeds oil
could be the cheep oil for the liquid market while soybean oil is expected to the supplied
to the vanaspathi industry. Regarding production of oils, an increase in the production of
solvent extracted oils such as rice bran oil tree oils in lightly to occur the ITC reports says
that the country could make significant investments in view of it’s resource for this oil
and the demand for Edible Oils. The report has also forecast a rise in the de oiling of
ground nuts cake and other sun cakes the country could also produce 4.5 lakes of tones
seed oil per year.
14 | P a g e
`
PROFILE OF THE OIL INDUSTRY:
The power and strength of the company depends on how strong and secure it is on the
food front. In trying to achieve this goal, the oil seed scenario in the country has
undergone a substantial charge during the post few years. The country is moving away
from a situation of scarcity and huge import bills to one of self-sufficiency and possibly
even export of vegetable oils.
India ranks high among the oil seeds producing countries in the world with perhaps the
larges number of commercial varieties of oil seeds such as ground not, rape and mustard,
sesame, kardi seed, nigerseed, soya beans, sunflower seeds, linseed, castor seed, copra,
cotton seed and a number of minor seeds of tree origin oil seeds takes their place, as the
second largest agricultural crop, next only to food grains. The cultivation of oil seeds in
India is spread over various states with a distinct regional pattern covering about 19 to 20
million hectares, which accounts for about 11 percent of the total land under cultivation
in the country.
In India where fats of animal origin such as fish oil are seldom used as cooking media.
The term “vegetable oils” is used as a synonym for “edible oils”. However it needs to be
recommended that there are, on the one hand vegetables oils such as castor, groundnut
and coconut oils, which are finding increasing. Industrial applications such as in
cosmetics, soap making etc… edible oils are a major source of nutrition for the people in
the country. Oil cakes that are by-products of the oil extraction process are an important
source of animal nutrition. They can also be processed in to protein rich edible.
India has a highly developed oil based industry employing more than 15millon persons.
However it remains essentially food oil. Industry accounting for a much as 83% of the
total supply of vegetable oil in the country. The major non-food users of oil are soap,
15 | P a g e
`
paint and vanish industries. Faced with major demand for their conventional products,
FMCG majors have been planning their hopes on branded staple foods to deliver rapid
top line extension. Negative growth in the oils and fats business has been instruments in
restraining top line growth for the FMCG.
PRODUCTS:
Broadly edible oil or fat products can be categorized as fallows.
a. Vegetable refined oil
b. Hydrogenated oil
c. Bakery fats
Expelled ground oil of good quality can be directly consumed. It can also be refined to
have higher purity other oils such as soya has to be refined to make them edible.
Vanaspathi is obtained by hydrogenation of edible oil. It is used as a suitable for ghee by
some segments of sources and also for making sweets, snacks including biscuits, cakes
etc…
CONSUMER AWARENESS AND PENETRATION:
Among FMCG products, edible oils has one of the highest penetration of 98% in urban as
well as in rural areas penetration of all these 3 cooking medium is very high at 99.8% in
urban areas as well as rural areas.
Vanaspathi penetration averages 17.4% at all India level, significantly higher at 28.8% in
urban areas and 13% in rural areas. It is highest in medium size towns of 0.5-1mm
population of 34.3% in metros and towns.
In metros refined edible oil is a relatively popular cooking medium. The per capita
vegetables oil consumption in the country was 7.6kg p.a in 1997-98, significantly lower
than 8.5 kg p.a during 1996-97.
16 | P a g e
`
CONSUMER HABITS AND PRACTICES:
Edible oil is one form or other is consumed is almost every household, and Indian food
habits show a strong preference for fried vegetables and several other fixed snacks.
Traditionally the north and west have been milk surplus regions in the country. This has
led to surplus ghee production in these areas and higher ghee consumption. The lower
ends of the society which can not afford ghee consume vanaspathi.
Sweet meat makers in the unorganized sector, particularly in the north represent one of
the largest user segments for vanaspathi.
In the south there has been abundant availability of edible oils, namely coconut oil,
ground nut oil, sunflower oil etc. This had led to different consumer habits southern
consumer prefer refined oil cooking medium as compared to ghee or vanaspathi.
Similarly the eastern region, which is milk deficient, has preference for vegetable oil as
cooking medium.
There are also regional and cultural differences in the type of edible oil used for cooking.
For instance kerala uses more of coconut oil for cooking. Sesame oil is widely used in the
north, mustard oil in the north and east while there is an over whelming preference for
groundnut oil is in the west.
Most consumers, especially in the rural areas buy edible oil in loose form. Where as in
large metros loose oil is scarcely available as retailers find it difficult to handle the same.
In medium sized towns, loose as well as branded oil is available.
In the last few years popularity of branded oil has been increasing particularly with the
introduction of low cost poly packs with the government ordering compulsory packaging
17 | P a g e
`
of edible oil in the wake of dropsy deaths in the country due to use of adulterated mustard
oil, the wage of branded oils is expected to witness phenomenal growth.
India accounts for 9.3% of world oil seed production. It has the world’s fourth largest
edible oil economy. In 1999, India ranked as the world’s largest importer of edible oils,
displacing china. The bulk of edible oil, India imports under the open general license is
RBD palmolein of Malaysian and Indonesian origin.
India is one of the worlds leading producer of oil seeds and oil, contributing to 9.3%
world oil seed production. It produces the largest number of commercial varieties of oil
seeds over nearly 28.4 million hectares of land. The major edible oils produced in India
are ground nut, rapeseed, soya, cottonseed, sesame seed, castor seed, sunflower seed, etc.
Groundnut was the most widely consumed and traded edible oil determining edible oil
economics, but is now being displaced by others. India is the world’s second largest
production of groundnut, next only to china. The govt. has set up a technology mission on
oil seeds, to increase production of other oil seeds and oil and to reduce dependence on
imports. The strategy followed was to
Increase productivity with better inputs and practices
Increase area under oil seed crop
Encourage winter oil seed crops.
This led to a sharp increase in oil seed production driven mainly by rapeseed, sunflower,
castor seed and soya. India is today the world’s third largest producer of rapeseed and
cottonseed and the largest producer of caster seed. India has approximately 300 edible oil
refining units, 60-70% of which are in the small scale unlike the bigger refiners, the
smaller one are unable to important huge quantities of crude either low capacity or lack
of financial resources, and may be forced to close down or sell out to the bigger ones in
the fore cable future.
18 | P a g e
`
Another major problem is the low capacity utilization. The installed capacity of oil mills
is around 36 million tones annually, but capacity utilization is only 40% solvent
extraction plants shows only 33% capacity utilization of vegetable oil refineries 40%
utilization.
The import of refined palm oil was put under OGC (Open general license) in March
1994. Other edible oils were put under OGC in April 1995 when an item is brought under
OGC, it means that the item can be imported without seeking any approval.
Originally there was no discrimination between refined and non-refined edible oil as far
as import duty was concerned. The duty on both was 65% duty was then slashed to 30%
for both then to 20% in 1996 and 15 % in the 1999-2000 budgets.
In most parts of the world, import duty on the oil seeds is lower than that on oils. But in
India, it is higher 40%. That is why no import of oil seeds (or) oil-bearing material has
taken place in India. The industry wants the duty to be lowered from the present 40% to
50%.
Edible oil prices in the Indian market have crashed owe to large imports by multinational
trading houses. The edible oil industry is one sector in India that will see considerable
reform in the foreseeable future.
Major players in refined edible oils in the organizational sector are the ITC Agrotech,
Marico Industries, Ahmed mills, Godrej foods. HLL and NDDB. The market is highly
fragmented among various brands. Sundrop refined Sunflower oil brand with around 13l
market share/ ITC Agrotechs other edible oil brands include Real Gold mustard oil,
Crystal refined oil and Sudan unrefined mustard oil. Sweekar sunflower oil marketed by
marica has an 8.2% share and saffola has 7.5% market share other leading edible oil
brands include NDDB’s Dhara rape seed oil. Godrej foods (Godrej cooklite sunflower)
19 | P a g e
`
with 11% market share, HLL’s flora with 2.5% market share (6% in sunflower oil
segment) and Postman with around 8% market share.
The vanaspathi HLL’s Dalda is the oldest and largest brand with close to 36% market
share. Its brand extension Dalda manpasand was launched in 1996. In Feb 98, HLL
launched another brand variant dalda feel light. Other major vanaspathi manufacturers are
Wipro, Amrit Vanaspathi, IVP, Madhusudan industries Rasui and Pioneer Agro.
IMPORT OF EDIBLE OILS:
It has not been done away completely, but whenever import is now made is largely a
measure of precaution than out of any composition from 1988-89. The edible oils import
has been drastically cut down/ In 1996-97, import totaled 3 lakh tones valued at Rs 250
crores during the next 2 years it is expected around the same level. The present import is
significant compared to the napping to 19.45 lakh tones imported value at Rs 969 crore in
1997-98.
India has signed a memorandum of understanding with Malaysia for an annual import of
two lakh tones of palm oil for two years. Besides the country is to receive 50,000 tones of
soya been oil from the U.S. as a gift for meeting social objectives. Although in the
context of exceptionally large oil seeds production during the current year, there is hardly
and need for import, the country may avail the option to import for building a buffer
stock to meet the needs of public distribution system during the lean period.
EXPORT
Export of oil mill, oil seed and minor oils and are expected to gather momentum
following the enouncement regarding the full float of rupee on the trade account,
according to the sources in the trade. The present export scenario shows that the trade is
20 | P a g e
`
in a beyond mood of achieving a formidable target, with increased export earning in the
current year. This basically enacts from bumper oil seeds output of 215 lakh tones in the
offing. This expectation of a bumper crop, moreover has compelled the union ministry of
commerce to raise the current years export target for the oil seeds from Rs 1250 crore
over Rs 1300 crore.
According to the estimates made by the central coordination committee, the exports of oil
mills, oil seeds and minor oils during the current year would be more than 3.3 lakh tones
with a value of Rs 1362 crore as against 30 lakhs tones with the value of Rs 1043 crore
achieved during the year 1996-97 the export of oil meals, oil seeds and minor oil during
the period April 1996 to Jan 1998 stood at over 24 lakhs tones valued at more than Rs
1000 crores.
CUSTOMER SATISFACTION:
Satisfaction is a persons feeling of pleasure (or) disappointment resulting from comparing
a products perceived performance in relation to his (or) her expectation.
As this definition makes clear satisfaction is a junction of perceived performance and
expectations. If the performance falls short of expectation, the customer is dissatisfied. If
the performance matches the expectations, the customer is satisfied or delighted.
Many companies are aiming for high satisfaction because customers who are just
satisfied still find it easy to.
When a better offer comes along those who are highly satisfied are much less ready to
switch. High satisfaction (or) delight creates an emotional affinity with the brand, not just
a rational preference. The request is high customer loyalty.
21 | P a g e
`
CHAPTER III
22 | P a g e
`
PROFILE OF THE ORGANIZATION
Foods Fats & Fertilizers Limited
Introduction:
Foods, Fats and Fertilizers Ltd, Tadepalligudem are a family owned
Organization. It is well known as “foods, fats”. But the West Godavari farmers call
it is a “Tavudu Factory”. This organization is professionally carrying the business
activity by the Goenka family. It is having branches in Madras, Bombay,
Hyderabad, Kakinada, Calcutta and Baroda.
The registered office of Foods, Fats and Fertilizers:
P.B.NO-15
Tanuku road
Tadepalligudem-534101
West Godavari district
Andhra Pradesh.
Foods, Fats and Fertilizers Ltd, Tadepalligudem, West Godavari district was
conceived in 1959, born in 1960 and were on its fact by 1962. Today foods, fats
and fertilizers Ltd has matured into a conglomeration of 20 industrial units spread
over 40 acres constantly buzzing with activity and providing employment to over
630 person
23 | P a g e
`
MISSION:
Safety and quality are the wings of our success.
VISION:
To be the number one edible oils and specialty Fats Company in the country
targeting to reach 1000 crores people by 2010.
PHILOSOPHY OF THE COMPANY:
The philosophy of the organization FFF is “serving the society through the
industry”.
OBJECTIVES OF FFF LTD:
The main objectives of the organization are:
To serve the society through the success in the oil out put.
The objective towards the organization include –
Concern
Commitment
Integrity
Quality
24 | P a g e
`
Foods, Fats and Fertilizers have completed 40 years of existence where it has seen
lots of ups and downs. As the company has incorporated its name as Foods, Fats
and Fertilizers Ltd, it has given 3F as the brand name to all the products it
produces.
The wheel of the fortune has turned a full circle for Mr. B.K.Goenka, the
architect of Foods, Fats and Fertilizers Ltd. Born and Bred in Burma the Goenka
family established and respected in industry and trade.
They had a flouring textile business and a large rice mill. The rice bran from
Mr. Goenka’s mill was avidly sought as animal feed and his observant eyes used to
notice thin deposit of oil in the wrapping papers used for sampling could this oil be
extracted? What would be its quality? These questions had to wait because in 1942
the Japanese invaded Burma and Mr. Goenka had to abandon his business and
return to India.
Being an optimist, he transformed the adversity into opportunity by this got
and determination. After brief spell in his native land in Rajastan, his restless
enterprising zeal brought, Mr. Goenka to madras in 1943 where he is with his
brothers, started export of handloom fabrics. In due course he established a large
textile business.
25 | P a g e
`
In 1959 Mr. Goenka read in a article by Dr. Raghunath Prasad of central and
visited Burma with him to study the relevant technologies though he found that
east German technology better, he was not fully satisfied and asked his brother Ms
G.S. Goenka who was in Japan to study in detail about the Japanese process and
another brother Mr. S.N. Goenka in Europe, to study the process of Hugo of
Germany and Dr. Smith of Belgium mean while he concerned searching for an
ideal location to set up his industry in India. Technology was selected and
Tadepalligudem, the rice bowl of A.P. was finalized as the location for the
proposed extraction plant, the first in India to process rice bran.
This group associates modesty garments and golden needle apparels in
garments and fabrics and Sanyak Udyog in plastic products constantly strengthen
their group activities.
A NEW ERA BEGINS:-
In collaboration with M/S Yoshino seisakusho company Ltd, a renowned
engineering house in Japan we leshered in a unique technology for refining high
FFA. Rice bran oil to induce large production of rice bran oil by providing
diversified outlets and better realization to the solvent extraction plants to achieve
the potential production of 0.6 million tones from the present 0.25 million tones
and almost nothing in 1960.
26 | P a g e
`
FUNCTIONAL PROFILE:-
PRODUCTION:VARIOUS PLANTS IN FOODS FATS AND FERTILIZERS LTD:-
Solvent Extraction:- (Lurgi, West Germany)
Installed and commissioned in 1962 with production capacity 2400 tones pa.
This plant process exclusively for rice bran. Rice bran is tempered and palletized
by the use of hexane, the oil in the bran is extracted. The de oiled bran thus
obtained is packed for export. According to the quality of the oil is extracted is
used for edible and non-edible purposes.
Solvent extraction Plant II:- ( desment, Belgium, India)
Installed and commission in 1972 production capacity 36000 tones PA
process. In thus plant is similar to plant-I however this plant is equipped with
preparatory.
Solvent- extraction plant III:-
Installed and commissioned in 1983 production capacity 45,000 tones pa.
( Fabricated and installed by engineering division of foods, fats and fertilizers Ltd).
This plant is also versatile to process various seeds oiled cakes and kernels. It is
designed, fabricated by foods, fats and fertilizers Ltd, engineering division short
coming of the other plant.
27 | P a g e
`
Its uniqueness is the incorporation of minimize the Hexane loss and facility for low
temperature extraction.
Refinery:-
Installed and commissioned in 1965 production capacity 4500
tones pa. our refinery is equipped with both batch and continuous neutralizes.
Refining process consists of benumbing, caustic neutralization, Bleaching and
deodorization. Deorderdarised oil is passed through polishing filters and sent to
packing section.
Solvent extraction plant(iv):-
(Fabricated and installed by oil ex India and their engineering division)
It was installed and commissioned in 1985 with a production capacity of
45000 tons per annum. These four extraction plants provide variability of operation
in oil seeds and oil cakes and at the same time has advantages in marketing. The
plants have facilities to process a wide varieties of oil seeds, oil cakes like rice
bran, soybean, sunflower, ground nut, rape seed, sesame, mangosal, Niger etc.,
Due to non-availability of sufficient bran and export-import policies of
Indian government, forced the company to stop two solvent plants.
28 | P a g e
`
Fat Splitting plant:-
Installed and commissioned in 1967 into a production capacity of 4500 tones
pa. Oil consists of fatty acids and glycerin. It can be separated from the oil by high
pressure splitting under high pressure and temperature, reaction taxes place, slitting
the oil into crude fatty acid and sweet water which is the dilute from the glycerin is
obtained.
Glycerin plant:-
UNIT NO: 1 installed and commissioned in 1967 with a production capacity
of 300 tons per annum. Sweet water obtains from the fat splitting plant is set to
multi effect vacuum evaporators, where it is evaporated into crude glycerin. The
crude glycerin is further concentrated, deodorized and bleached to yield refined
glycerin.
Hydrogenation plant:-
UNIT NO: 1 commissioned in 1979, UNIT NO 2 in 1982 into a production
capacity of 6000 tons per annum. Rice bran oil bounds in unsaturated fatty acids to
render this oil suitable for making good quality soaps it has to be hydrogenated for
increasing its melting point. Hydrogenated plants consists of cell house,
29 | P a g e
`
compressor room and hydrogenation auto claves. This oil is hydrogenated under
high temperature and pressure using a catalyst.
To obtain better products for premium soaps this hydrogenated rice bran oil is
split and distilled to give hardened distilled fatty acid.
Physical Refinery:-
Installed in 1986, into production capacity of 9000 tons per annum. This is
fabricated by the engineering division of foods, fats and fertilizers Ltd. The
conventional process of refining consists of specifying the free fatty acid in the oil
by the use of an alga. In physical refining the free fatty acid is directly distilled out
under high vacuum and temperature.
Waste oil recovery plant:-
Installed and commissioned in 1986. In this plant waste oil from present
bleaching earth and spent nickel catalyst is recovered.
Vanaspathi Shortening:-
Production of Vanaspathi shortening high quality bakery fats, margarine
from refined oils fractionation. This division produces high quality olives and
steering from various edible fats for use in manufacture of chocolate confectionery
30 | P a g e
`
and cosmetics leading manufacturers this yields of activity all over the world are
their consumers.
Turnkey Engineering:-
In collaboration with yashino-seisakush co. Ltd. Japan who has done
pioneering work in developing process and technical know how far refining high
fat rice bran oil. The engineering division has installed and commissioned five
plants into a total project cost of Rs 1.70 millions in south India.
India is the second largest producers of rice and has large potentials for crude rice
bran oil to be processed and turned into a cooking medium to satisfy their
requirements of an immense Indian market.
International Trading:-
Besides the export of the manufactured products, with large ware houses for
dry cargo, bulk storage installation for liquid infrastructures at their command and
the rich international trading experience of over 40 years. They have set up high
standards and achieved substantial growth is international trading of commodities
like rice, industrial fats, maize, tapioca, HPS ground nuts, kernels, oils and
chemicals, new products like natural foods, cob’s, oleoresin and high quality
waxes are proposed to be added to their export baskets.
31 | P a g e
`
Through R&D new products and value addition to the existing products is being
done in a continuous basis for enriching the international trading both quality and
volume.
ADMINISTRATION AND ORGANIZATIONAL STRUCTURE
Board of Directors:
Sri B.K.Goenka (Chairman and M.D.)
G.S.Goenka (whole time Director)
S.B.Goneka (whole time Director)
Bharat Kumar Goenka (whole time Director)
O.P.Goneka
Sita Ram Goenka.
Sushi Goenka.
32 | P a g e
`
Organizational structure:
The General Manager is the main administrating and controlling and head of
the FFF ltd. On behalf of the board of directors under him there will be one Deputy
(Finance and Administration) five heads of the Departments representing the 3F
ltd.
Man Power Position:-
To continue the day by day operations the company has adopted a
systematic manpower poison.
1) Managerial Staff:
The managerial staff consists of 75 members and they belong to all
departments of the organization.
2) Staff:
Staff consists of 100 members. It includes clerical and non-clerical staff.
3) Technical Staff:
The technical staff consists of 245 members. It includes plant engineers,
plant supervisor, plant operators etc.
4) Bata:
Bata otherwise known as piece rated workers, they are 92 in number.
33 | P a g e
`
5) Trainers:
Trainers consist of 98 members. Trainers are those persons who take training
from the organization.
6) Act apprentices:
An act apprentice consists of 20 members. Industrial training colleges send
some students to the organization to pursue trainings in different branches.
MARKETING:-
The FFF ltd has a strong marketing network spread in all the country where
it is existed. Various dealers and consignment agents are been appointed every year
to increase the network and have a strong command over the market. The company
has also increased the size of the basket of the products that are offered to the
industrial customers by adding various new products.
FINANCIAL RESULTS:-
Financial performance:
During the years 2008-2009 and 2007-2008, the company was mainly
engaged in trading of imported vegetable oils and achieved a turnover of Rs 471.49
crores as compared to Rs 450.50 crores previous year.
After that in the year 2009-2010 the turnover is Rs 498.14 crores the
increment is due to performance of the company.
34 | P a g e
`
AWARDS:-
The company received the “SEA RICE BRAN OIL” award in 2001-2002 from
the solvent, extraction association of India.
PROJECTS:-
2000-2001, a terminal at Gopalpur in orissa was commissioned and started
marketing imported oils in the linter lands of orissa.2001-2002 palm, solvent,
refining and purification of plant.
2002-2003, Balancing of equipment has been by adding a cooling tower to
various plants.2003-2004,Complete Deodourisation plant III has been
commissioned with installed capacity of 18000 TPA in order to improve the
productivity.
INTERPRETATION OF FINANCIAL RESULTS
Particulars 2007-08
Rs in
Lakhs
2006-07
Rs in Lakhs
2005-06
Rs in Lakhs
2004-05
Rs in Lakhs
Profit before Interest,
Depreciation, and Tax
4294.21 2826.86 1525.67 1021.95
Less: interest 1291.69 1011.70 643.04 530.56
Depreciation 573.33 492.60 318.56 282.66
Profit before tax 2429.19 1322.56 564.07 208.73
Less: Provision for taxes 901.37 505.94 206.37 (44.66)
35 | P a g e
`
Profit after tax 1527.82 816.62 357.70 253.39
Less: Provision for dividend
and tax
248.41 186.32 118.38 57.01
Retained profit 1279.41 630.30 239.32 196.38
CHAPTER IV
36 | P a g e
`
CONCEPTUAL FRAME WORK
FUNDS FLOW STATEMENT
INTRODUCTION
The basic financial statement i.e., the balance sheet and profit and loss
account (or) income statement of business, reveal the net effect of the various
37 | P a g e
`
transaction on the operational and financial position of the assets and liabilities of
an undertaking at particular point of time. It reveals the financial status of the
company. The assets side of a balance sheet shows of the deployment of
resources of an undertaking while the liabilities side indicates its obligation i.e.,
the manner in which these resources were obtained. The profit and loss account
reflects the results of the business operations for a period of time. It contains a
summary of expenses incurred and the revenues realized in a accounting period.
Both these statement provide the essential basic information on the financial
activities of a business. The balance sheet give a static view of the resources
(liabilities) of a business and uses (assets) to which these resources have been but
at a certain point of time. It does not disclose the cause for changes in the assets
and liabilities between two different points of time. The profit and loss account, in
a general way, indicates the resources provided by operations. But there are many
transactions that take place in an undertaking and which do not operate through
profit and loss account. Thus another statement has to prepare to show the
change in the assets and liabilities from the end of one period of time to the end of
another period of time. The statement is called a statement of changes in financial
position or a funds flow statements.
The funds flow statement in a statement which shows the movement of
funds and is a report of the financial operations of the business undertakings. It
indicates various means by which funds were obtained during a particular period
and the way to which these funds were employed. In simple words. It is a
statement of sources and applications of funds.
MEANING AND CONCEPT OF FUNDS:
The term ‘funds’ has been defined in a number of ways.
38 | P a g e
`
a. In a narrow sense, it means cash only and a funds flow statement
prepared on this basic is called a cash flow statement such a statement
enumerates net effects of various business transactions in cash and takes into
account receipts and disbursements of cash.
b. Ina broader sense the term ‘funds’ refers to money values in whatever
form it may exist. Here ‘funds’ means all financial resources used in
business whether in the form of men, material , money, machinery and
other.
c. In a popular sense the term ‘funds’ means working capital i.e., the
excess of current assets over current liabilities, the working capital concept
of funds has emerged due to the fact that total resources of business are
invested partly in fixed assets in the form of fixed capital and partly kept
inform of liquid or hear liquid form as working capital.
MEANING AND CONCEPT OF ‘FLOW OF FUNDS”
The term ‘flow’ means movement and includes both ‘inflow’ and ‘outflow’
the term ‘flow of funds’ means transfer of economic values from one assets of
equity to another flow of funds is said to have taken place when any transaction
makes changes in the amount of funds available before happening of the
transaction. If the effect of transaction results in the increase of funds. It is called
a source of funds and if it results in the decrease of funds, it is known as an
application of funds. Further, in case the transaction does not change funds. It is
said to have not resulted in the flow of funds. According to the working capital
concept of funds, the term ‘flow of funds’ refers to the movement of funds in the
working capital. If any transaction results in the increase in working capital it is
39 | P a g e
`
said to be a source or inflow of funds and it results in decrease of working capital,
it is said to be an application or outflow funds.
In simple language funds move when a transaction effects.
i. A current assets and a fixed assets, or
ii. A fixed and a current liability.
iii. A current assets and a fixed liability.
iv. A fixed liability and current liability.
And funds do not move when the transaction affects fixed assets and fixed
liability or current assets and current liabilities.
Kenneth medley and Ronald Gibers define the term ‘funds’ as one used in
the sense of spending power, it refers to the value embedded in assets. According
to Bonneville and Dewey ‘funds’ constitute the prime importance in sharing and
operating any business enterprise. In the ordinary parlance. Funds mean cash only,
but it has got several different concepts as mentioned below.
Funds may mean:
a. Cash only
b. Net working capital i.e., current assets less current liabilities.
c. Total resources or total funds.
d. Internal resources only.
e. Net worth i.e., owner’s equity capital plus reserves.
CURRENT AND NON-CURRENT ACCOUNTS:
To understand flow of funds it is essential to classify various accounts and
balance sheet items current and non-current categories.
40 | P a g e
`
Current accounts can either be current assets or current liabilities. Current
assets are those assets which in the ordinary course of business can be or will be
converted into cash with in a short period of normally one accounting year.
Current liabilities are those liabilities which are intended to be paid in the
ordinary course of business with in a short period of normally one accounting year
out of the current assets or the income of the business.
FUNDS FLOW STATEMENT
The following is the list of current or working capital accounts:
List of current or working capital accounts:
Current Liabilities Current Assets
41 | P a g e
`
1. Bills payable 1. Cash in hand
2. Sundry creditors or account
payable
2. Cash at bank
3. Accrued or outstanding expenses 3. Bills receivable
4. Dividends payable 4. Sundry debtors or accounts
receivable
5. Bank overdraft 5. Short term loans and advance
6. Short term loans advances and
deposits
6. Temporary or marketable
investments
7. Provision against current assets 7. Inventories or stocks such as
[a] Raw materials
[b] Work in progress.
[c] Stores and spares.
[d] Finished goods
8. Provision for taxation, if it does
not amount to appropriation of
profits.
8.. Prepaid expenses
9. Proposed dividends (maybe a
current non-current Liability).
9. Accrued incomes
42 | P a g e
`
List of non-Current (or) Permanent Capital Accounts:
Non-current or permanent liabilities Non-current or permanent assets
1. Equity share capital 1. Good will
2. Preference share capital 2. Land
3. Redeemable preference share
capital
3. Building
4. Debentures 4. Plant and Machinery
5. Long term loans 5. Furniture and Fittings
6. Share premium account 6. Trade Marks
7. Share forfeited account 7. Patent Rights
8. Profit and loss account (balance of
profit ie., credit Balance).
8. Long term investment
9. Capital reserve 9. Debit balance of profit and loss
account.
10 Capital redemption reserve 10. Discount on issue of shares
11 Provision for depreciation against
fixed assets
11 Discount on issue of debentures
12 Appropriation of profits 12 Other Deferred expenses
[a] General reserve
[b] Dividend equalization Fund
[c] Insurance Fund
[d] Compensation fund
[e] Sinking fund
[f] Investment fluctuation fund
[g] Provision for taxation.
[h] Proposed dividend.
FUNDS FLOW STATEMENT
43 | P a g e
`
Funds flow statement is the statement of sources and application of funds.
It is also called as ‘funds where got and where gone statement’ Almond Coleman
observed. “The funds statement in a statement summarizing the significant
financial changes which have occurred between the beginning and the end of
company’s accounting period’.
There are 4 steps involving in preparation of funds flow statement:
a. Ascertain the funds from operations.
b. Preparation of statement of changes.
c. Computation of any missing figures as to profit or loss on Sale of
fixed assets purchases or sale of fixed assets and the amount of
depreciation on fixed assets etc.
d. Finally preparation of funds flow statement.
Foulke defines this statement as:
“A statement of sources and appreciation of funds in technical device designed to
analyse the changes in the financial condition of a business enterprise between two
dates”
In the words of Anthony the funds flow statement describes the sources from
which additional funds were derived and the use to which these sources were put.
F.C.W.A. in glossary of management accounting terms defined funds flow
statement as a statement either prospectus or retrospect’s, setting out the sources
and applications of the funds of an enterprise. The purpose of the statement is to
indicate clearly the requirement of funds and how they are proposed to be raised
and the efficient utilization and application of the same.
44 | P a g e
`
Thus funds flow statement in a statement which indicates various means by
which the funds have been obtained during a certain period and the ways to which
these funds have been used during that period. The term funds used here means
working capital i.e., the excess of current assets over current liabilities.
Funds flow statement is called by various names such as sources and
application of funds; statement of changes in financial position, sources and uses
of duns; summary of financial operation, where came in and where gone out
statement, where got, where gone statement, movement of working capital
statement, movement of funds statement, funds received and disbursed statement;
funds generated and expended statement; sources of increase and application of
decrease; funds statement etc.
Difference between funds flow statement and income statement.
Funds Flow statement Income Statement
1 It highlights the changes in the
financial position of a business
and indicates the various means
by which funds were obtained
during a particular period and
the ways to which these funds
were employed.
1. It does not reveal the inflows and
outflows of funds but depicts the
items of expenses and incomes to
arrive all the figure of profit or
loss.
2. It is complementary to Income
statement income statement
helps the preparation of funds
flow statement.
2 Income statement is not prepared
from funds flow statement.
3. While preparing funds flow 3. Only revenue items are considered.
45 | P a g e
`
statement both capital and
revenue items are considered.
4. There is no prescribed
Format for preparing a funds
flow statement.
4. It is prepared in a prescribed
format.
Difference between funds flow statement and balance sheet
Funds Flow statement Income Statement
1 It is a statement of changes
financial position and hence in
dynamic in nature
1. It is a statement of financial
position on a particular date
and here is static in nature.
2. It shows the sources and uses of
funds in a particular period of
time
2. It depicts the assets and
liabilities at a particular point
of time.
3. It is tool of management for
financial analysis and helps in
making decisions.
3. It is not of much help to
management in making
decision.
4. Usually schedule of changes in
working capital has to be
prepared before preparing funds
flow statement.
4. No such schedule of changes
is required rather profit and
loss account is prepared.
USES, SIGNIFICANCE AND IMPORTANCE OF FUNDS FLOW STATEMENT:
46 | P a g e
`
A funds flow statement is an essential tool for the financial analysis and is of
primary importance to the financial management. Now-a-days, it is being widely
used by the financial analysis, credit granting institutions and financial managers.
The basic purpose of a funds flow statement is to reveal the changes in working
capital on the two balance sheets dates. It also describes the sources from which
additional working capital has been financial and the uses to which working capital
has been applied such a statement is particularly useful in assessing the growth of
the firm its resulting financing these needs. By making use of projected funds flow
statement, the management can come to know the adequacy or inadequacy of
working capital even in advance. One can plan the intermediate and long-term
financial of the firm, repayment of long-term debts, expansion of the business,
allocation of resources, etc., the significance or importance of a funds flow
statement can be were followed from its various uses given below:
(1) It helps in the analysis of financial operations:
The financial statements reveal the net effect of various transactions on the
operational and financial position of a concern. The balance sheet gives a static
view of the resources of a business and the uses to which these resources have been
put at a certain point of time. But it does not disclose the causes for changes in
assets and liabilities between two different point of time. The funds flow
statement explains causes for such changes and also the effect of these changes no
the liquidity position of the company. Sometimes a concern may operate
profitably and yet its cash position may become more and more course. The funds
flow statement gives a clear answer to such a situation explaining what has
happened to the profit of the firm.
(2) It throws light on many perplexing questions of general interest:
47 | P a g e
`
Which other wise may be difficult to be answered, such as:
a. Why were the net current assets lesser inspite of higher profits and vice-
verse.
b. Why more dividends could not be declared inspite of available Profit?
c. How was it possible to distribute more dividends than the Present
earning?
d. What happened to the net profit? Where did they go?
e. What happened to the proceeds of sale of fixed assets or issue of Shares,
debentures etc?
(3) It helps in the formation of a realistic dividend policy:
Sometime a firm has sufficient profit available for distribution as dividend
but yet it may not be advisable to distribute dividend for lack of liquid or cash
resources. In such causes, a funds flow statement helps in the formation of a
realistic dividend policy.
(4) It helps in the proper allocation of resources:
The resources of a concern are always limited and it works to make the best
use of these resources. A projected funds flow statement constructed for the future
help in making managerial decision. The firm can plan the deployment of its
resources and allocate them among various application.
(5) It acts as a future guide:
48 | P a g e
`
A project funds flow statement also acts as a guide for future to the
management. The management can come to know the various problems it is going
to funds can be projected well in advance and also the timing of these needs. The
firm can arrange to finance these needs more effectively and avoid future problem.
(6) It helps in appraising the use of working capital:
A funds flow statement helps in explaining how efficiently the management
has used its working capital and also suggests way to improve working capital
position of the firm.
(7) It helps knowing the overall credit worthiness fo a firm:
The financial institutions and banks such as state financial institutions,
industrial development corporation, industrial finance corporation of India,
industrial development bank of India etc., all ask for funds flow statement
constructed for a number of years before granting loans to know the credit
worthiness and paying capacity of the firm. Hence, a firm seeking financial
assistance from these institutions has no alternative but to prepare funds flow
statements.
Limitations of Funds Flow Statement:
49 | P a g e
`
The funds flow statement has a number of uses; however, it has certain
limitations also, which are listed below:
1. It should be remembered that a funds flow statement is not a substitute
of an income statement or a balance sheet. It provides only some
additional information as regards changes in working capital.
2. It cannot reveal continuous changes.
3. It is not a original statement but simply a re-arrangement of data given
in the financial statement.
4. It is essentially historic in nature and projected funds flow statement
cannot be prepared with much accuracy.
5. Changes in cash are more important and relevant for financial
management than the working capital.
Procedure for Preparing a Funds Flow Statement:
Funds flow statement is a method by which are study changes in financial
position of a business enterprise between beginning and ending financial statement
dates. Hence, the funds flow statement is prepared by comparing two balance
sheets and with the help of such other information derived from the accounts as
may be needed. Broadly speaking the preparation of a funds flow statement
consists of two parts.
1. Statement of schedule of changes in working capital
2. Statement of sources and application of funds.
(1) Statement of schedule of changes in working capital.
50 | P a g e
`
Working capital means the excess of current assets over current liabilities.
Statement of changes in working capital between the two balance sheet dates. This
statement is prepared with the help of current assets and current liabilities derived
from the two balance sheets.
As working capital=current assets – current liabilities.
So, i. An increase in current assets increase working capital
ii. A decrease in current assets decreasing working capital.
iii. An increase in current liabilities decreasing working capital;
i. A decrease in current liabilities increases working capital
Statement (or) Schedule of Changes in Working Capital
51 | P a g e
`
ParticularsPrevious
Year
Current
Year
Effect in working
Capital
Increase Decrease
Current Assets
Cash in hand
Cash at Bank
Bills receivable
Sundry debtors
Temporary investment
Stock/inventories
Pre-paid expenses
Accrued incomes
Total current assets
Current Liabilities
Bills payable
Sundry creditors
Outstanding expenses
Bank over draft
Dividend payable
Proposed dividends
Provision for taxation Total
Current liabilities
Working capital (CA-CL)
Net increase/decrease in
Working capital
52 | P a g e
`
(2) Statement of Sources and Application of Funds
Funds flow statement is statement which indicates various sources from
which funds (working capital) have been obtained during a certain period and the
uses or applications to which these funds have been put during the period.
Generally, this statement is prepared in two formats
a. Report firm
b. T form or an account form or self balance type.
53 | P a g e
`
Specimen of report form of fund flows statement:
Sources of Funds Rs.
Funds from operations
Issue of share capital
Issue of debentures
Raising of long term loans
Receipts from partly paid share, called up
Sales of non current (fixed) assets
Non-trading receipts such as dividends received
Sale of investment (long term)
Decrease in working capital (as per schedule of changes in
working capital)
Total
Applications or uses of funds:
Funds lost in operations
Redemption of preference share capital
Redemption of debentures
Repayment of long-term loans
Purchase of non current (fixed) assets
Purchase of long-term investments
Non-trading payments
Payments of dividends
Payment of tax
Increase in working capital (as per schedule of changes in
working capital
Total
54 | P a g e
`
Funds from Operation:
As a first step it would be convenient if the profit and loss appropriation
account is prepared and net profit after tax is ascertained as a balancing figure.
Then the funds from operations are worked out as follows:
Particulars Rs. Rs.
Net profit after tax
ADD:
1. Non-cash expenses during the year
[a] Depreciation
[b] Writing off of goodwill, patents, trade
marks, deferred revenue expenditure,
Preliminary expenses etc.
[c] Amortization of discount on issue of
debentures or share etc.
2. Loss on sale of fixed assets,.
3. Extra-ordinary (or) non recurring losses.
LESS:
4. Profit on sale of fixed assets.
5. Amortization of share premium or debenture
premium etc.
55 | P a g e
`
Funds from operations:
Funds from operation are a source of fund during period. If it is still a
negative balance it is loss from operations and is shown on the side of “Application
of funds” but if it shows a positive it is a source of funds.
P & L appropriation account
Particulars Amount Particulars Amount
To Interim Dividend
To Proposed equity
Dividend
To Preference dividend
To Transfer to reserve
To Balance c/d
-
-
-
-
-
By balance b/d
By excess provision written
back
By income tax provision
not required
By Dividend received
By net profit after tax
(balancing figure)
(transferred from P&L
account
-
-
-
-
-
T form or an account form or self balancing type
56 | P a g e
`
Funds Flow Statement
(for the year ended….)
Sources Rs Applications Rs
Funds from operations
Issue of share capital
Issue of Debentures
Raising of long-term loans
receipt
from partly paid share called
up
Sales of non current (fixed)
Assets.
Non trading receipts such as
dividends.
Sale of long-term investment
Net decreasing in working
capital
Funds lost in operations
Redemption of preference
Share capital
Repayment of long term loans
Purchase of non-current (fixed
assets)
Purchase of long-term
Investments
Non trading payment.
Payment of dividends.
Payment of tax.
Net increase in working capital
57 | P a g e
`
WORKING CAPITAL MANAGEMENT
Working capital is the firms holdings of current assets such as Cash ,
receivables , inventory and marketable securities. Every firm required working
capital for its day to day transactions such as purchasing raw material , for
meeting salaries , wages , rents , rates , advertising etc. But there is much
disagreement among various financial authorities (financial managers ,
accountants , businessmen and economists ) as to the exact meaning of the
term working capital.
Significance of working capital :
The world in which real firms function is not perfect. It is characterized by the
firm’s considerable uncertainty regarding the demand, market price, quality and
availability of its own products and those of suppliers. These real world
circumstances introduce problems to the firm must deal. While the firm has many
strategies available to address these circumstances, strategies that utilize
investment or financing with working capital accounts often offer a substantial
advantage over the other techniques. The importance of working capital
management is reflected in the fact that financial managers spend a great deal of
time in managing current assets and current liabilities like.
Arranging short term financing
Negotiating favorable credit terms
Controlling the movement of cash
Administering accounts receivables
Monitoring investment in receivables
58 | P a g e
`
Decisions concerning the above areas play an important role in maximizing overall
value of the firm. Once decisions concerning these areas are reached, the level of
working capital is also determined in active decision sense, but falls out as residual
from the decision just made.
The management of working capital plays an important role in maintaining the
financial health during the normal course of business. This critical role can be
enunciated by examining the flow of resources through the firm. By far the major
flow is the working capital cycle.
This is the loop which starts at the cash and the marketable securities account,
goes trough the current account as direct labour and materials which are purchased
and use to produce inventory, which in turn is sold and generates accounts
receivables, which are finally collected to replenish cash. The major point to notice
about this cycle is that the turnover or velocity of resources through this loop is
very high related to the other inflows and outflows of the cash account.
Concept of working capital:
There are two concepts of working capital
1. Gross Working Capital
2. Net Working Capital
Gross Working Capital:
Gross working capital, simply called as working capital refers to the firm’s
investment in current assets . Current assets are the assets, which in ordinary
course of business can be converted into cash within an accounting year.
59 | P a g e
`
Examples of Current Assets are:
Cash and bank balances
Short term loans and advances
Bills Receivables
Sundry Debtors
Inventory
Prepaid Expenses
Accrued Incomes
Money Receivable in 12 months
The gross working capital concept focuses attention of two aspects of current
assets management.
a) Optimum investment in current assets and
b) Financing of current assets.
The consideration of the level of investment in current assets should avoid two
danger points – excessive and inadequate investment in current arranging funds to
finance current assets. When ever a need for working capital funds arises due to the
increasing level of business activity or for any other reason arrangement should be
made quickly.
Net Working Capital:
Net working capital refers to the difference between the current assets and current
liabilities. Current liabilities are those claims of outsiders, which are accepted, to
60 | P a g e
`
mature for payment with an accounting year and include creditors, bills payable
and outstanding expenses.
Net Working Capital = Current Assets – Current Liabilities
Net working capital can be positive or negative. A positive net working
capital will arise when current assets exceeds current liabilities. It is a
quantitative concept. It .
1. Indicate the liquidity position of the firm and
2. Suggests the extent to which working capital needs may be
financed by permanent sources of funds.
Types of working capital:
Working capital can be classified into two categories i.e.
1. Permanent working capital
2. Temporary or variable working capital
Permanent working capital :
It is the minimum amount of investment in all current assets which is
required at all times to carry out minimum level of business activities .
Tandon Committee has reserved to this type of working capital as “ Core
Current Assets “.
Characteristics of permanent working capital:
Amount of permanent working capital remains in the business in one
form or another.
It also grows with the size of the business. It is permanently needed for
the business, and therefore, it should be financed out of long term funds.
61 | P a g e
`
Variable working capital :
The amount of working capital over permanent working capital is known as
variable working capital. The amount of such working capital keeps on
fluctuating from time to time on the business activities . It may again be
subdivided into seasonal working capital and special working capital Seasonal
working capital is required to meet the seasonal demands of busy periods
occurring at stated intervals on the other hand , special working capital is
required to meet extraordinary needs for contingencies. Even like strikes ,
fire , unexpected competition , rising price tendencies or initiating a big
advertisement campaign require such capital.
62 | P a g e
`
CASH FLOW STATEMENT (CFS)
In financial accounting a cash flow statement is a financial statement that
shows a company’s incoming and outgoing money (sources monthly or quarterly).
The statement shows how changes in balance sheet and income accounts affected
cash and cash equivalents, and breaks the analysis down according to operating,
investing and financing activities. As an analytical tool the statement of cash flows
is useful in determining the short-term viability of a company y, particularly its
ability to pay bills.
People and groups interested in cash flow statements include.
Accounting personnel, who need to know whether the organization will be able
to cover payroll and other immediate expenses.
Potential lenders on creditors, who want a clear picture of a company’s ability to
repay.
Potential investors, who need to judge whether the company is financially sound.
Potential employees or contractors, who need to know whether the company will
be able to afford compensation.
Definitions:
Cash:
Cash comprises cash on hand and demand deposit with banks.
Cash equivalents:-
Cash equivalents are short term, highly liquid investments that are readily
convertible in to known amounts of cash and which are subject to an insignificant
risk of changes in value. Examples of cash equivalents are treasury bills,
commercial paper etc.,
63 | P a g e
`
Cash flow:
Cash flows are inflows and outflows of cash equivalents. It means the
movement of cash in to the organization and movement of cash out of the
organization. The difference between the cash inflows and cash out flows is
known as net cash flow which can be either net cash in flow or net cash out flow.
Classification of cash flows:
Operating activities:
Operating activities include the production sales and delivery of the
company’s product as well as collecting payment from its customers. This could
include purchasing raw materials, building inventory, advertising and shipping the
product.
Items which are added back to the net income figure (which is found on the
income statement) to arrive at cash flows from operations generally include.
Depreciation (loss of tangible asset value over time)
Deferred tax
Amortization (loss of intangible asset value over time)
Any gains or losses associated with an asset sale (unrealized gain/losses are
also added back from the income statement)
64 | P a g e
`
Investing Activities:
Investing activities focus on the purchase of the long-term assets a company
needs in order to make and sell its products, and the selling of any long term assets
that are no longer needed by the company.
Items under investing activities include:
Capital expenditures which purchases (and sales) of property, plant and
equipment.
Investment:
Financing Activities:
Financing activities include the inflow of cash from investors such as banks
and shareholders, as well as the outflow of cash to shareholders as dividends as the
company generates income. Other activities which impact the long-term liabilities
and equity of the company are also listed in the financing activities section of the
cash flow statement.
Items under the financing activities section include:
Dividends paid.
Sale or repurchase of the company’s stock.
Net borrowings.
65 | P a g e
`
BASIC INFORMATION FOR PREPARATION OF CFS
The following basic information’s are required to prepare a CGF:
1. Comparative BS: The first and the foremost requirement is the comparative
BS in the beginning and at the end of the period to find out the changes taking
place in different items of the BS.
2. Is for the period under consideration: The IS of the period is also required to
find out the cash generated or used in the operation of the firm.
3. Additional Information: Together with BS and IS other relevant information
is also required to identify the hidden information, if any.
STEP BY STEP PROCEDURE TO PREPARE CFS
1. Calculate the net increase or decrease in cash and cash equivalents:
For this purpose the opening balance of total cash and equivalents is
compared with the closing balance of cash and equivalents. The net
increase/decease as shown here is the figure to be explained by the CFS. The table
explains the procedure for this.
66 | P a g e
`
Increase/Decrease in Cash and Cash Equivalent
Opening Balance Closing Balance
Cash in Hand **** ****
Cash at Bank **** ****
Short term Investments **** ****
Total **** ****
The difference between the totals of opening and closing balance will be the
increase or decrease in cash and equivalents during the period.
2. Net cash flow from operating activities:
On the basis of the information contained in the comparative Balance
Sheets and the IS and the additional information, the net cash flow generated or
used by operating activities may be ascertained.
3. Calculating of cash provided by financing and investment Activities:
All other items (except current accounts already considered in step 2
above) are analyzed in the light of additional information to find out the resultant
cash flow it any. For this purpose, different items and information’s are classified
into financing activities and investment activities.
67 | P a g e
`
4. Preparation of CFS:
On the basis of information collected and calculations made in the above
steps, now the CFS can be prepared as per any of the formats given earlier. The
net cash flow provided by operating activities plus financing activities plus
investment activities is equal to the net change in cash and equivalents (as
calculated in step 1).
5. Other items:
If there is any other investment or financing transaction (not already
covered in step 3 above) that should be disclosed in the CFS e.g. there maybe a
purchase of an assets by issue of capital or debenture. This transaction will not
find place in the usual CFS but must be disclosed to make the CFS a useful and a
meaningful document.
Pro-forma of cash flow statements
68 | P a g e
`
Particulars Amount Rs.Cash flows from operating activitiesCash receipts from customers XXXCash paid to Suppliers and employees XXX
------Cash generated from operations XXXIncome tax paid (XXX)Cash flow before extra-ordinary item XXX+ Extra ordinary items-
XXX------
Net cash from operating activities XXXCash flow from investing activities:Purchase of fixed assets (XXX)Proceeds from sale of equipment XXXInterest received XXXDividends received XXX
------Net cash from investing activities XXXCash flow from financing activitiesProceeds from issuance of share capital XXXProcedure from long-term borrowings XXXRepayments of long-term borrowings (XXX)Interest paid (XXX)Dividend paid XXX
------Net cash from operating activities XXX
------XXX
Net increase in cash and cash EquipmentsCash and cash equipments at beginning of period
XXX
Cash and cash equivalents at the end of period
XXX
Sources and uses of cash:
69 | P a g e
`
The following are the sources of cash
1. The profitable operations of the firm
2. Decrease in assets (except cash)
3. Increase in liabilities (including debentures or bonds)
4. Sales proceeds from an ordinary preference shares issue
The following are the uses of cash:
1. The loss from operations
2. Increase in assets (except cash)
3. Decrease in liability (including redemptions of debentures or bonds)
4. Redemptions of redeemable preference shares
5. Cash dividends.
FFS and CFS:
The cash flow statement (CFS) is different from the FFS in its approach. The
difference between the two can be summarized as follows:
1. The FFS is based on the concept of WC where as, the CFS is based on cash
which is only one of the element of working capital (WC). Thus, the CFS
provides details of cash movements where as the FFS provides the details of
funds movements.
2. The CFS considers only the actual movements of cash as FFS considers the
movement as the funds on accrual basis.
Statement of changes in working capital 2004-2005
70 | P a g e
`
Particulars 2004 (Rs) 2005(Rs) Increase Decrease
Current
Assets:-
Inventories 43,27,71,837 55,87,58,958 12,59,87,121 -
Sundry
Debtors
36,42,25,932 17,25,45,861 - 19,16,80,071
Cash & Bank 7,3,2,53,857 3,73,85,785 - 3,58,68,072
Other current
Assets
3,3,4,344 4,77,294 1,42,950 -
Loans and
Advances
9,65,64,227 15,31,35,283 5,65,71,056 -
Total 96,71,50,197 92,23,03,181
Current
liabilities:
Liabilities 36,24,07,808 32,49,92,501 3,74,15,307
Provisions 1,91,80,165 70,08,921 1,21,71,244
Total 38,15,87,973 33,20,01,422
Working capital 58,55,62,224 59,03,01,759
Increase in
Working capital
47,39,535
23,22,87,678 23,22,87,678
Funds flow statement for 2004-2005
71 | P a g e
`
Sources Amount Rs. Application Amount Rs
Shares 32,82,650 Deferred tax 77,16,279
Reserves 2,46,11,049 Investments 3,84,09,810
Secured loans 17,12,01,611 Fixed Assets 15,76,51,865
Unsecured loans 94,22,179 Increase in working
capital
47,39,535
20,85,17,489 20,85,17,489
Interpretations for the year 2004-2005:
72 | P a g e
`
When the statement of changes in workings capital is analyzed it is evident
that there is an increase in inventories, other current Assets and loans and
advances. There is a decrease in the cash position. Decrease in sundry debtors may
mean that when compared to the previous year i.e., 2003-2004 there are less credit
sales. The debtor has been decreased by 52%.
When the current liabilities are observed, the liabilities have been paid off to
some extent. In this year there is an increase in working capital.
Funds flow statement shows that the major source of funds come from the
secured and unsecured loans. They constitute of about 86% of total Sources of
funds. The other 14% is from shares and reserves. The application of funds mainly
consists of changes in working capital. The funds have been utilized for purchasing
the fixed assets and investments.
Statement of changes in working capital 2005-2006
73 | P a g e
`
Particulars 2005 (Rs) 2006(Rs) Increase Decrease
Current
Assets:-
Inventories 55,87,58,958 51,94,46,973 - 3,93,11,985
Sundry
Debtors
17,25,45,861 26,54,05,373 9,28,59,512
Cash & Bank 3,73,85,785 5,22,07,212 1,48,21,427
Other current
Assets
4,77,294 6,99,643 2,22,349
Loans and
Advances
15,31,35,283 10,66,56,431 - 4,64,78,852
Total 92,23,03,181 94,44,15,632
Current
liabilities:
Liabilities 32,49,92,501 42,77,45,526 - 10,27,53,025
Provisions 70,08,921 1,53,79,488 - 83,70,567
Total 33,20,01,422 44,31,25,014
Working capital 59,03,01,759 50,12,90,618
Decrease in
Working capital
8,90,11,141
19,69,14,429 19,69,14,429
Funds flow statement for 2005-2006
74 | P a g e
`
Sources Amount Rs. Application Amount Rs
Shares 28,84,600 Investments 1,61,09,754
Reserves 3,25,55,442 Fixed Assets 22,55,81,308
Secured loans 8,30,89,936
Unsecured loans 2,67,54,511
Deferred tax 73,95,442
Decrease in
working capital
8,90,11,131
24,16,91,062 24,16,91,062
Interpretation:
75 | P a g e
`
In this year there is a decrease in inventories and loans and advances.
Decrease in inventories means there is an increase in sales. There is a decrease in
inventories by 7%. There is an increase in debtors by 9,28,59,512 which means
there are more credit sales in the year. Working capital has been decreased by
8,90,11,141 when compared to the previous year 2004-2005.
In this year also the major source of funds came from secured and unsecured
Loans it represents about 45.4% of the total sources. The organization has issued
additional share in order to raise funds.
During the year the funds are mainly used for purchasing the fixed assets
and investment. Major parts of funds are mainly used for purchasing fixed assets.
Statement of changes in working capital 2006-2007
76 | P a g e
`
Particulars 2006 (Rs) 2007(Rs) Increase Decrease
Current
Assets:-
Inventories 51,94,46,973 1,17,93,86,830 65,99,39,857
Sundry
Debtors
26,54,05,373 26,15,99,670 38,05k703
Cash & Bank 5,22,07,212 7,13,53,331 1,91,46,119
Other current
Assets
6,99,643 2,89,561 4,10,082
Loans and
Advances
10,66,56,431 9,31,00,773 1,35,55,658
Total 94,44,15,632 1,60,57,30,165
Current
liabilities:
Liabilities 42,77,45,526 80,28,01,131 37,50,55,605
Provisions 1,53,79,488 2,25,24,295 71,44,807
Total 44,31,25,014 82,53,25,426
Working capital 50,12,90,618 78,04,04,739
Increase in
Working capital
27,91,14,121
67,90,85,976 67,90,85,976
77 | P a g e
`
Funds flow statement for 2006-2007
Sources Amount Rs. Application Amount Rs
Reserves 5,83,06,198 Increase in
working capital
27,91,14,120
Secured loans 10,02,33,880
Unsecured loans 3,12,40,013 Investments 1,14,12,750
Deferred tax 4,46,71,112
Fixed Assets 5,60,75,667
29,05,26,870 29,05,26,870
Interpretation:
78 | P a g e
`
There is an increase in working capital due to the increase in inventories and
cash. There is an increase of more than 55% in inventories. There is a decrease in
sundry debtors. Other current assets and loans and advances. The liabilities are
increased by 50%.
This year also the company has borrowed funds. They are the main sources
of funds consisting 35% of the total sources. Next major sources came from sale of
fixed assets and researches. The company continued to make investments.
Statement of changes in working capital 2006-2007
79 | P a g e
`
Particulars
Previous Current Effect in workingYear Year Capital2007 2008 Increase Decrease
A) Current Assets
inventories 1179386830 1808705113 629318283
sundry debtors 261599670 325658869 64059199
Cash & Bank 71353331 123204267 51850936
Other current assets 289561 316641 27080
Loans & advences 93100773 224178076 131077303
Total current assets 1605730165 2482062966
B) Current Liabilities
Sundry creditors 804207614 1235291362 431083748
Proposed dividends 15925088 21233450 5308362
Provision for tax on
Distrinutable Units
2706469 3608625 902156
provision for Taxes ( Net
on advance payments )
2486256 9100314 6614058
Provision for leave
encashment
0 7250699 7250699
Current liabilities 825325427 1276484450
Working capital (CA-
CL)
780404738 1205578516
Net increase/decrease in
working capital
425173778 425173778
1205578516 1205578516 876332801 876332801
80 | P a g e
`
Funds flow statement for 2007-2008
sources amount Rs application amount Rs
reserves 119992725 investments 27671700
secured loans 342058433 fixed assets 54490971
unsecured loans 27807685
increase in working
capital 425173777
deferred tax 17477605
507336448 507336448
81 | P a g e
`
Interpretation:
There is an increase in working capital due to the increase in inventories and
loans & advances. There is increase of more than 65% in inventories there is also
increase in loans and advances more than 71%. There is increase in current
liabilities of 65%. And provisions of 51%.
As far as the firm’s sources are concerned there are four kinds of aspects.
Those are 1) increase in outsiders funds like secured loans and unsecured loans.2)
sale of fixed assets. 3) Deferred tax 4.) Increase in reserves. Among these four
increases in outsiders funds is the major source. Since it occupies almost 75% in
the firm’s sources. It indicates the firms have the ability to more invest in the
firm’s fixed assets.
82 | P a g e
`
CASH FLOW STATEMETN FOR THE YEAR ENDED 31ST MARCH 2005Cash Flow Statement( for the year ended ------------)
Foods Fats & Fertilisers limited 2004-05Rs. Rs.
A. Cash Flow From Operating Activities Net profit before tax 20872988
Depreciation 28266021 interest (net) 53056066 loss on sale of assets 12532 Excess provision on Quoted securities -81488 profit on sale of assets -271416 Dividend received -11267939 provision for leave encashment 97065 69810841 Operating profit before working
capital changes 90683829
less :adjustments for Working capital changes
inventories -125987121 trade and other receivables 138043760 trade payables -38954078 -26897439Cash generated from operations 63786390 Direct taxes paid -12847435 Net cash from operating activities 50938955B. Cash Flow From Investing
Activities
Purchase of fixed assets -24374410 increase in capital Works in progress -172508637
Sales of fixed assets 6349134 Sale of investments 100000 Interest received 2721981 Dividend received 11267939 Purchase of investments -38428322 Net cash from /used in investing
activities -214872315
C. Cash Flow From Financing
83 | P a g e
`
Activities interest paid -54382227 increase /(decrease) in long term
borrowings 171201611
increase /(decrease) in unsecured loans
9422179
issue of equity shares 3282650 share premium received 9847950 Dividend paid -10000000 tax on dividend -1306875 Net cash from/ used in financing
activities 128065288
Net increase / decrease in cash and cash equivalents
-35868071
Cash and cash equivalents as at ---------( opening balance )
73253857
Cash and cash equivalents as at --------( closing balance )
37385785
Interpretation:
84 | P a g e
`
Cash from operating activities:
In the present year i.e., 2004-2005. The net profit before tax is 2,08,72,988.
It is decreased by 58% compared to 2003-2004. After adjustments cash from
operating activities is 6,37,86,390.
Cash from investing activities:
During the year the cash inflows are lesser than the cash outflows from the
investing activities. There is purchase of fixed out and investments and increase in
capital works in progress.
Cash from financing activities:
In the year the cash generated from financing activities is more when
compared to the operating and investing activities. This is due to the increase in
secured loans and unsecured loans.
At the end there is a net decrease in cash & cash equivalents by 3,58,68,072.
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2006Cash Flow Statement
85 | P a g e
`
( for the year ended ------------)
Foods Fats & Fertilisers Limited 2005-06Rs. Rs.
A. Cash Flow From Operating Activities Net profit before tax 56407087 Depreciation 31856107 interest (net) 64304282 loss on sale of assets 3441539 profit on sale of assets -1515867 asstes written off Dividend received -9559873 provision for leave encashment 23758 88549946
Operating profit before working capital changes 144957033
less :adjustments for Working capital changes
inventories 39311985 trade and other receivables -49315411 trade payables 101866649 91863223
Cash generated from operations 236820256 Direct taxes paid -8096802
Net cash from operating activities 228723454B. Cash Flow From Investing Activities
Purchase of fixed assets -175857713 increase in capital Works in progress -100442215
Sales of fixed assets 12140640 Sale of investments 0 Interest received 2988510 Dividend received 9559873 Purchase of investments -16109754 Net cash from /used in investing activities -267720659
C. Cash Flow From Financing Activities interest paid -66628765 increase /(decrease) in long term borrowings 83089936
increase /(decrease) in unsecured loans 26754511 issue of equity shares 2884600 share premium received 13419600
86 | P a g e
`
Dividend paid -5000000 tax on dividend -701250 Net cash from/ used in financing activities 53818632
Net increase / decrease in cash and cash equivalents 14821427
Cash and cash equivalents as at ---------( opening balance ) 37385785
Cash and cash equivalents as at --------( closing balance ) 52207212
Interpretation:.
87 | P a g e
`
Cash from operating activities:
When compared to the previous year (2004-2005) the net profit before tax is
increased by 63%. After the necessary adjustments the cash from operating
activities is 22,87,23,454. It is increased by 72%. When compared to 2004-2005.
Cash from investing activities:
The organization has increased the use of cash for investing activities during
this year by 5,28,48,344. this is due to purchase of fixed assets.
Cash from financing activities:
Cash from financing activities has been decreased by 7,42,46,656. i.e.,58%
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2007Cash Flow Statement
88 | P a g e
`
( for the year ended ------------)
Foods Fats & Fertilisers Limited 2006-07Rs. Rs.
A. Cash Flow From Operating Activities Net profit before tax 132256042 Depreciation 49259510
interest (net) 101170028 loss on sale of assets 336278 profit on sale of assets -47520 assets written off 55223 Dividend received -664838 provision for leave encashment 75054 150183735
Operating profit before working capital changes 282439777
less :adjustments for Working capital changes
inventories -659939857 trade and other receivables 32125894 trade payables 375180792 -252633171Cash generated from operations 29806606 Direct taxes paid -20410969 Net cash from operating activities 9395637
B. Cash Flow From Investing Activities Purchase of fixed assets -283141340 increase in capital Works in progress 282907496 Sales of fixed assets 1981855 Sale of investments 100000 Interest received 4270113 Dividend received 664838 Purchase of investments -11512750 Net cash from /used in investing activities -4729788
C. Cash Flow From Financing Activities interest paid -105155246 increase /(decrease) in long term borrowings 100233880
increase /(decrease) in unsecured loans 31240013 Dividend paid -10382265 tax on dividend -1456113
89 | P a g e
`
Net cash from/ used in financing activities 14480269
Net increase / decrease in cash and cash equivalents 19146119
Cash and cash equivalents as at ---------( opening balance ) 52207212
Cash and cash equivalents as at --------( closing balance ) 71253331
Interpretation:
90 | P a g e
`
Cash from operating activities:
During this year the net profit before tax has been increased by 57%. The net
cash from operating activities has been decreased when compared to 2005-2006.
Cash from investing activities:
In 2006-2007 the cash was majorly used for purchasing fixed assets. And
purchase of investments. There is a source of cash in the form of sale of fixed
assets and investments and interest received on loans and advances.
Cash from financing activities:
The main source of cash came from long term borrowings and unsecured
loans. Net cash used in financing activities have been decreased by 73%.
CASH FLOW STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2008
91 | P a g e
`
Cash Flow Statement( for the year ended ------------)
2007-08Rs. Rs.
A. Cash Flow From Operating Activities Net profit before tax 242919590 Depreciation 57333045 interest (net) 129168630 loss on sale of assets 929712 profit on sale of assets -59135 assets written off 45848 Dividend received -8109 provision for leave encashment 187409991
Operating profit before working capital changes 430329581
less :adjustments for Working capital changes
inventories -629318282 trade and other receivables -209901035 trade payables 430615593 -408603724Cash generated from operations 21725857 Direct taxes paid -48509383 Net cash from operating activities -26783526
B. Cash Flow From Investing Activities Purchase of fixed assets -71040267
increase in capital Works in progress -49565238 Sales of fixed assets 3206869 Sale of investments 691450 Interest received 10606433 Dividend received 8109 Purchase of investments -28363150 Net cash from /used in investing activities -134455794
C. Cash Flow From Financing Activities interest paid -140411398 increase /(decrease) in long term borrowings 342058431
increase /(decrease) in unsecured loans 27807685 Dividend paid -15925088
92 | P a g e
`
tax on dividend -2706469 Net cash from/ used in financing activities 210823161
Net increase / decrease in cash and cash equivalents 51850936
Cash and cash equivalents as at ---------( opening balance ) 71353331
Cash and cash equivalents as at --------( closing balance ) 123204267
Interpretation:
Cash from operating activities:
93 | P a g e
`
During this year the net profit before tax has been increased by 84%. The net
cash from operating activities has been decreased when compared to 2006-2007.
Cash from investing activities:
In 2007-2008 the cash was majorly used for purchasing fixed assets. And
purchase of investments. There is a source of cash in the form of sale of fixed
assets and investments and interest received on loans and advances.
Cash from financing activities:
The main source of cash came from long term borrowings and unsecured
loans. The major applications of the cash to interest, dividend payments.
94 | P a g e
`
CHAPTER V
SUMMARY & SUGGITIONS
Funds flow statements and cash flow statements is an essential part of
overall corporate financial management. It is the art of anticipating and preparing
95 | P a g e
`
for risk and uncertainties and overcoming obstacles. Management should be
particularly interested knowing the financial strengths of the firm as well as the
weakness of the firm to take suitable corrective decisions. Hence a study has been
conducted on the cash flow and funds flow statements with reference to FFF Ltd.,
Tadepalligudem. The main objectives of the study are to evaluate the cash and
funds flow statements. So, Funds flow and cash flow statements are important
managerial tools for financial analysis.
The FFF Ltd., has a unique place in Indian economy and rural development
because of its multiple contributions in terms of employment and provisions of raw
materials to other industries. That’s why it is suffered with a problem of over
employment. The components of cash flow and funds flow statements have been
explained in purview of FFF Ltd., of which the study projects the results regarding
the net working capital of cash flow and funds flow statements.
It was suggested that:
1. When there is an increase in debtors there will be a block of money in
debtors. So, reduce the credit period. Provide policies to debtors (like
discounts).
96 | P a g e
`
2. Investments are very high. So it should be reduced.
3. Cash from operations is very high. So, decrease in the working capital when
obtaining loans from banks.
4. net profit is satisfactory
5. Adequate promotional activities should be taken.
FINDINGS
1. Increase in working capital in 2004-2005 due to an increase in current
assets.
2. There is a decrease in working capital in 2005-2006 due to an increase in
liabilities and provisions and decrease in loans and advances.
3. Increase in working capital in 2006-2007, 2007-2008.
4. The net working capital of the company is decreased only in 2005-2006.
5. The reserves have been increased during all the 4 years.
6. The company is using more sources from secured and unsecured loans.
7. There is issue of shares in 2004-2005 and 2005-2006.
8. Cash from operating activities is more.
9. Net profit is increasing.
BIBLIOGRAPHY
FINANCIAL MANAGENENT I M PANDEY
97 | P a g e
`
FINANCIAL MANAGENENT R P RUSTOGI
FINANCIAL MANAGENENT PRASANNA CHANDRA
FINANCIAL MANAGENENT M Y KHAN
MAGAZINES:
Business world
Business week
Business India
WEBSITES www.fff.co.in
www.google.com
ANNUAL REPORTS OF FFF LTMITED 2004-2005 TO 2007-2008
“A study on FINANCIAL ANALYSIS THROUGH FUNDS FLOW & CASH FLOW STATEMENT OF FFF Ltd”
In partial fulfillment of the requirements for the award of the degree of
98 | P a g e
`
MASTER OF BUSINESS ADMINISTRATION
Submitted byR.V.RAJA SEKHAR
(Enrollment No: 07A81E0057)
Under the guidance ofMr.D.Satyanarayana, M.A, M.COM, ICWA
Asst. Professor
SRI VASAVI ENGINEERING COLLEGE(Affiliated to Jawaharlal Nehru Technological University, Hyderabad)
DEPARTMENT OF MANAGEMENT STUDIESPedatadepalli, Tadepalligudem, west Godavari
2007-2009
SRI VASAVI ENGINEERING COLLEGE(Affiliated to Jawaharlal Nehru Technological University, Hyderabad)
DEPARTMENT OF MANAGEMENT STUDIES
99 | P a g e
`
CERTIFICATE
This is to certify that the project work titled “FIANACIAL ANALYSIS
“submitted by R.V.RAJA SEKHAR examined and adjudged sufficient as
partial fulfillment for the award of the Master of Business Administration, by
Jawaharlal Nehru Technological University, Kakinada from SRI VASAVI
ENGINEERING COLLEGE, Tadepalligudem.
INTERNAL GUIDE HEAD
Department of Management studies
INTERNAL EXAMINER EXTERNAL EXAMINER
DECLARATION
100 | P a g e
`
I hereby declare that project report entitled "A STUDY management
analysis through cash flow statement ’’ in FOODS FATS & FERTILISERS
LTD , TADEPALLIGUDEM is original and has been carried out by me towards
partial fulfillment for the award of the degree in “master business administration
” submitted to the Department of Commerce & Management Studies, Sri Vasavi
Engineering College Tadepalligudem
I also declare that this project work is result of my own effort and the
findings of the report are based on the information collected by me during this
study.
Place: Tadepalligudem
Date: (V. RAJASEKHAR RYALY)
ACKNOWLEDGEMENT
101 | P a g e
`
I feel great pleasure to express my gratitude and thanks to all people who
played roles for successful completion of my two months field work.
I owe my gratitude to Mr. V. KIRAN KUMAR, Asst Professor, and Head of
the Department, M.B.A. Sri Vasavi Engineering College, Tadepalligudem for
his constant encouragement and for his valuable support throughout the project.
I express my deep gratitude to Sri R.V.S.S.S.Prasada Rao, GM (Finance)
and Sri A Srinivasa Rao, Manager (Accounts) and staff of finance dept of FFF
Ltd for their prompt help and co-operation for in collecting the information and
data during my placement at FFF Ltd.
(V.RAJASEKHAR RYALY)
102 | P a g e
`
INDEX
CHAPTER I INTRODUCTION TO STUDY
SCOPE OF THE STUDY
NEED OF THE STUDY
OBJECTIVES OF THE STUDY
METHODOLOGY OF THE STUDY
LIMITATIONS OF THE STUDY
CHAPTER II INDUSTRY PROFILE
CHAPTER III COMPANY PROFILE
CHAPTER IV CONCEPTUAL FRAME WORK
CHAPTER V SUMMARY & SUGGESTIONS
BIBLIOGRAPHY
103 | P a g e
`
104 | P a g e