c o v e r s h e e t · c o m p a n y i n f o r m a t i o n company’s email address company’s...
TRANSCRIPT
C O V E R S H E E T for
SEC FORM 17-Q
SEC Registration Number
C S 2 0 0 6 0 4 4 9 4
C O M P A N Y N A M E
M E T R O P A C I F I C I N V E S T M E N T S C O R P
O R A T I O N A N D S U B S I D I A R I E S
PRINCIPAL OFFICE ( No. / Street / Barangay / City / Town / Province )
1 0 t h F l o o r , M G O B u i l d i n g , L e g a
s p i c o r n e r D e l a R o s a S t r e e t s ,
L e g a s p i V i l l a g e , M a k a t i C i t y
Form Type Department requiring the report Secondary License Type, If Applicable
1 7 - Q
C O M P A N Y I N F O R M A T I O N
Company’s Email Address Company’s Telephone Number Mobile Number
[email protected] +632-888-0888 –
No. of Stockholders Annual Meeting (Month / Day) Fiscal Year (Month / Day)
1,302 as of March 31, 2020 Last Friday of May December 31
CONTACT PERSON INFORMATION
The designated contact person MUST be an Officer of the Corporation
Name of Contact Person Email Address Telephone Number/s Mobile Number
Mr. David J. Nicol [email protected] +632-888-0888 –
CONTACT PERSON’s ADDRESS
10/F MGO Building, Legaspi corner Dela Rosa Streets
Legaspi Village, Makati 0721 Philippines
NOTE 1 : In case of death, resignation or cessation of office of the officer designated as contact person, such incident shall be reported to the Commission within thirty (30) calendar days from the occurrence thereof with information and complete contact details of the new contact person designated. 2 : All Boxes must be properly and completely filled-up. Failure to do so shall cause the delay in updating the corporation’s records with the Commission and/or non-receipt of Notice of Deficiencies. Further, non-receipt of Notice of Deficiencies shall not excuse the corporation from liability for its deficiencies.
SEC Number CS200604494
File Number_______
Metro Pacific Investments Corporation
(Company’s Full Name)
10/F MGO Bldg., Legaspi cor. Dela Rosa Sts.
Legaspi Village, 0721 Makati City
(Company’s Address)
(632) 888-0888
Telephone Number
______N/A_______
(Fiscal Year Ending)
(month & day)
Form 17-Q
Form Type
_________N/A__________
Designation (If applicable)
31 March 2020
Period Date Ended
____________N/A____________
(Secondary License Type and File Number)
SECURITIES AND EXCHANGE COMMISSION
SEC FORM 17-Q
QUARTERLY REPORT PURSUANT TO SECTION 17 OF THE SECURITIES
REGULATION CODE AND SRC RULE 17(2)(b) THEREUNDER
1. For the quarterly period ended March 31, 2020
2. SEC identification number CS200604494
3. BIR Tax Identification No. 244-520-457-000
4. Exact name of issuer as specified in its charter
METRO PACIFIC INVESTMENTS CORPORATION
5. Province, country or other jurisdiction of incorporation or organization
Makati City, Philippines
6. Industry Classification Code: (SEC Use Only)
7. Address of issuer's principal office Postal Code
10/F MGO Bldg., Legaspi cor. Dela Rosa Sts., Legaspi Village, 0721 Makati City
8. Issuer's telephone number, including area code
(632) 888 0888
9. Former name, former address and former fiscal year, if changed since last report
N/A
10. Securities registered pursuant to Sections 8 and 12 of the Code, or Sections 4 and 8 of the RSA
Title of each Class Number of shares of common stock outstanding
Common Shares 31,355,255,752
*Reported by the stock transfer agent as at April 30, 2020 and excluded the shares held by the Company
11. Are any or all of the securities listed on a Stock Exchange?
Yes [ X ] No [ ]
If yes, state the name of such Stock Exchange and the class/es of securities listed therein:
The common shares are listed on the Philippines Stock Exchange.
12. Indicate by check mark whether the registrant:
(a) has filed all reports required to be filed by Section 17 of the Code and SRC Rule 17 thereunder or
Sections 11 of the RSA and RSA Rule 11(a)-1 thereunder, and Sections 26 and 141 of the
Corporation Code of the Philippines, during the preceding twelve (12) months (or for such shorter
period the registrant was required to file such reports)
Yes [ x ] No [ ]
(b) has been subject to such filing requirements for the past ninety (90) days.
Yes [ x ] No [ ]
TABLE OF CONTENTS
Exhibit I Unaudited Interim Consolidated Financial Statements 8
Exhibit II Notes to Unaudited Interim Condensed Consolidated
Financial Statements 15
Exhibit III Management's Discussion and Analysis of Financial Condition
and Results of Operations
Financial Highlights and Key Performance Indicators 74
Operational Review
MPIC Consolidated (March 2020 vs March 2019) 74
Operating Segments of the Group (March 2020 vs
March 2019) 77
Discussion of Financial Position 83
Liquidity & Capital Resources 87
Financial Soundness Indicators 89
Risk Factors 91
Key Variable and Other Qualitative and Quantitative Factors 97
SIGNATURES
Pursuant to the requirements of the Securities Regulation Code, the issuer has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Registrant : Metro Pacific Investments Corporation By
Signature : ____________________ Jose Ma. K. Lim
Title : President and Chief Executive Officer
Signature : ____________________________ David J. Nicol
Title : Executive Vice President and Chief Financial Officer
Date : 6 May 2020
_______________________
Item 1
FINANCIAL
STATEMENTS
8
Exhibit I
METRO PACIFIC INVESTMENTS CORPORATION AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Amounts in Millions except Per Share Amounts)
Three Months ended March 31
2020
2019
*Re-presented
CONTINUING OPERATIONS
OPERATING REVENUES (Note 3) P=16,999 P=17,391
COST OF SALES AND SERVICES (Note 18) (7,953) (8,164)
GROSS PROFIT 9,046 9,227
General and administrative expenses (Note 19) (3,195) (3,065)
Interest expense (Note 20) (2,775) (3,136)
Share in net earnings of equity method investees (Note 8) 1,468 2,753
Interest income (Note 20) 512 821
Construction revenue 11,581 7,520
Construction costs (11,581) (7,520)
Others (Note 20) 225 95
INCOME BEFORE INCOME TAX FROM
CONTINUING OPERATIONS 5,281 6,695
PROVISION FOR INCOME TAX
Current 1,520 1,444
Deferred 71 94
1,591 1,538
NET INCOME FROM CONTINUING OPERATIONS 3,690 5,157
NET INCOME FROM DISCONTINUED OPERATIONS – 503
NET INCOME 3,690 5,660
OTHER COMPREHENSIVE INCOME (LOSS) – NET (Note 17)
From Continuing Operations:
To be reclassified to profit or loss in subsequent periods:
Exchange rate difference on translation of foreign operations (3,770) 528
Others (85) (124)
Not to be reclassified to profit or loss in subsequent periods 12 4
(3,843) 408
TOTAL COMPREHENSIVE INCOME (LOSS) (P=153) P=6,068
Net Income Attributable to:
Owners of the Parent Company P=1,890 P=3,542
Non-controlling interest 1,800 2,118
P=3,690 P=5,660
Total Comprehensive Income (Loss) Attributable to:
Owners of the Parent Company (P=1,933) P=3,961
Non-controlling interest 1,780 2,107
(P=153) P=6,068
(Forward)
9
Three Months ended March 31
2020
2019
*Re-presented
Total comprehensive income (loss) attributable to
Parent Company:
From continuing operations (P=1,933) P=3,719
From discontinued operations – 242
(P=1,933) P=3,961
BASIC EARNINGS PER COMMON SHARE (Note 21)
From continuing operations (in centavos) P=5.99 P=10.46
From discontinued operations (in centavos) – 0.77
P=5.99 P=11.23
DILUTED EARNINGS PER COMMON SHARE (Note 21)
From continuing operations (in centavos) P=5.99 P=10.45
From discontinued operations (in centavos) – 0.77
P=5.99 P=11.22
*Comparative period re-presented as a result of the deconsolidation of a subsidiary in 2019 (see Note 24 for details).
See accompanying notes to the Unaudited Interim Condensed Consolidated Financial Statements and Management Discussion and Analysis.
10
METRO PACIFIC INVESTMENTS CORPORATION AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Amounts in Millions)
Unaudited Audited
March 31,
2020
December 31,
2019
ASSETS
Current Assets
Cash and cash equivalents and short-term deposits (Note 5) P=66,796 P=74,697
Restricted cash (Note 5) 4,381 5,011
Receivables (Note 6) 21,285 14,624
Other current assets (Note 7) 11,297 10,905
Total Current Assets 103,759 105,237
Noncurrent Assets
Investments and advances (Note 8) 163,633 169,092
Service concession assets (Note 9) 250,007 240,489
Property, plant and equipment 58,161 58,591
Goodwill (Note 10) 15,515 15,676
Intangible assets (Note 10) 3,211 3,279
Deferred tax assets 838 927
Other noncurrent assets (Note 7) 17,453 18,487
Total Noncurrent Assets 508,818 506,541
P=612,577 P=611,778
See accompanying notes to the Unaudited Interim Condensed Consolidated Financial Statements and Management Discussion and Analysis
(Forward)
11
METRO PACIFIC INVESTMENTS CORPORATION AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Amounts in Millions)
Unaudited Audited
March 31,
2020
December 31,
2019
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable and other current liabilities (Note 11) P=35,505 P=36,363
Income tax payable 2,899 1,639
Due to related parties (Note 15) 5,696 5,638
Current portion of:
Provisions (Note 12) 6,929 6,742
Long-term debt (Note 13) 19,055 18,459
Service concession fees payable (Note 14) 5,918 6,277
Total Current Liabilities 76,002 75,118
Noncurrent Liabilities
Noncurrent portion of:
Provisions (Note 12) 5,040 4,997
Service concession fees payable (Note 14) 26,902 26,621
Long-term debt (Note 13) 234,375 231,450
Due to related parties (Note 15) 2,280 2,240
Deferred tax liabilities 13,799 14,170
Other long-term liabilities (Note 11) 11,031 11,137
Total Noncurrent Liabilities
293,427 290,615
Total Liabilities 369,429 365,733
Equity
Owners of the Parent Company (Note 16):
Capital stock 31,661 31,661
Additional paid-in capital 68,638 68,638
Treasury shares (708) (4)
Equity reserves (532) (574)
Retained earnings 90,139 90,650
Other comprehensive income (loss) reserve (3,232) 591
Total equity attributable to owners of the Parent Company
185,966 190,962
Non-controlling interest 57,182 55,083
Total Equity 243,148 246,045
P=612,577 P=611,778
See accompanying notes to the Unaudited Interim Condensed Consolidated Financial Statements and Management Discussion and Analysis
12
METRO PACIFIC INVESTMENTS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Amounts in Millions)
Three Months Ended March 31
2020
2019
*Re-presented
CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax from continuing operations P=5,281 6,695
Income before income tax from discontinued operations – 710
Income before income tax P=5,281 P=7,405
Adjustments for:
Interest expense (Note 20) 2,775 3,136
Amortization of service concession assets (Notes 9 and 18) 1,240 1,228
Depreciation and amortization (Notes 18 and 19) 1,281 1,406
Unrealized foreign exchange loss (gain) – net 16 130
Share in net earnings of equity method investees (Note 8) (1,468) (2,826)
Interest income (Note 20) (512) (821)
Others 42 45
Operating income before working capital changes 8,655 9,703
Decrease (increase) in:
Restricted cash 630 691
Receivables (1,324) 334
Other current assets (470) 653
Increase (decrease) in accounts payable, provisions and other current liabilities (558) (518)
Net cash generated from operations 6,933 10,863
Income tax paid (260) (558)
Interest received 588 832
Net cash provided by operating activities 7,261 11,137
CASH FLOWS FROM INVESTING ACTIVITIES
Decrease (increase) in:
Short-term deposits (Note 5) 329 (136)
Other noncurrent assets 759 (908)
Dividends received from:
Equity method investees (Note 8) – 54
Acquisition of/Additions to:
Service concession assets (Notes 9 and 26) (12,876) (7,957)
Property, plant and equipment (Note 26) (518) (879)
Investments and advances (Note 8) (60) (328)
Net cash used in investing activities (12,366) (10,154)
(Forward)
13
METRO PACIFIC INVESTMENTS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Amounts in Millions)
Three Months Ended March 31
2020
2019
*Re-presented
CASH FLOWS FROM FINANCING ACTIVITIES
Receipt or proceeds from:
Long-term debt (Note 13) 20,215 6,684
Issuance of shares (Note 16) – 22
Contributions from non-controlling stockholders 335 1,767
Payments of/for:
Interest and other financing charges (2,230) (2,924)
Long-term debt (Note 13) (15,757) (5,966)
Service concession fees payable (Note 14) (745) (574)
Acquisition of MPIC shares (Note 16) (704) (2)
Lease liability (171) (137)
Transaction costs on long-term debt (Note 13) (81) (21)
Dividends paid to owners of the Parent Company (2,401) –
Dividends paid to non-controlling stockholders (770) (2,161)
Net cash used in financing activities (2,309) (3,312)
NET DECREASE IN CASH AND CASH EQUIVALENTS (7,414) (2,329)
CASH AND CASH EQUIVALENTS AT JANUARY 1 73,211 46,607
CASH AND CASH EQUIVALENTS AT MARCH 31 (Note 5) P=65,797 P=44,278
*Comparative period re-presented as a result of the deconsolidation of a subsidiary in 2019 (see Note 24 for details).
See accompanying notes to the Unaudited Interim Condensed Consolidated Financial Statements and Management Discussion and Analysis
14
METRO PACIFIC INVESTMENTS CORPORATION AND SUBSIDIARIES
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2020 AND 2019
(Amounts in Millions)
Three Months Ended March 31, 2020
Attributable to Owners of the Parent Company
Capital
Stock
Additional
Paid-in
Capital
Treasury
Shares Equity
Reserves
Retained
Earnings
Other
Comprehensive
Income (Loss)
Reserve
(Note 17) Total
Non-
controlling
Interest (NCI) Total
Equity
At January 1, 2020 P=31,661 P=68,638 (P=4) (P=574) P=90,650 P=591 P=190,962 P=55,083 P=246,045
Total comprehensive income for the period:
Net income – – – – 1,890 – 1,890 1,800 3,690
Other comprehensive loss – – – – – (3,823) (3,823) (20) (3,843)
Restricted Stock Unit Plan (RSUP) (Note 22) – – – 42 – – 42 – 42
Treasury shares – – (704) – – – (704) – (704)
Cash dividends declared (Note 16) – – – – (2,401) – (2,401) – (2,401)
Contribution from non-controlling interest and others – – – – – – – 320 320
Dividends declared to non-controlling stockholders
(Note 11) – – – – – – – (1) (1)
At March 31, 2020 P=31,661 P=68,638 (P=708) (P=532) P=90,139 (P=3,232) P=185,966 P=57,182 P=243,148
Three Months Ended March 31, 2019
Attributable to Owners of the Parent Company
Capital Stock
Additional
Paid-in Capital
Treasury Shares
Equity Reserves
Retained Earnings
Other
Comprehensive
Income Reserve (Note 17) Total
Non-
controlling Interest (NCI)
Total Equity
At January 1, 2019 P=31,633 P=68,494 (P=178) P=6,968 P=64,533 P=1,861 P=173,311 P=65,692 P=239,003
Total comprehensive income for the period: Net income – – – – 3,542 – 3,542 2,118 5,660
Other comprehensive income (loss) – – – – – 419 419 (11) 408
Executive Stock Option Plan (ESOP) (Note 22) Exercise of stock option 5 18 – (1) – – 22 – 22
Treasury shares – – (2) – – – (2) – (2)
Cash dividends declared (Note 16) – – – – (2,400) – (2,400) – (2,400) Acquisition of non-controlling interest and others
(Notes 4 and 16) – – – (1,102) – – (1,102) 2,869 1,767
Dividends declared to non-controlling stockholders (Note 11) – – – – – – – (2,478) (2,478)
At March 31, 2019 P=31,638 P=68,512 (P=180) P=5,865 P=65,675 P=2,280 P=173,790 P=68,190 P=241,980
See accompanying notes to the Unaudited Interim Condensed Consolidated Financial Statements and Management Discussion and Analysis
15
Exhibit II
METRO PACIFIC INVESTMENTS CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
1. Corporate Information
Metro Pacific Investments Corporation (the Parent Company or MPIC) was incorporated in the
Philippines and registered with the Philippines Securities and Exchange Commission (SEC) on
March 20, 2006 as an investment holding company. MPIC’s common shares of stock are listed in and
traded through the Philippine Stock Exchange (PSE). On August 6, 2012, MPIC launched Sponsored
Level 1 American Depositary Receipt (ADR) Program with Deutsche Bank as the appointed depositary
bank in line with the Parent Company’s thrust to widen the availability of its shares to investors in the
United States.
The principal activities of the Parent Company’s subsidiaries and equity method investees are described in
Notes 28 and 8, respectively.
Metro Pacific Holdings, Inc. (MPHI) owns 42.2% of the total issued and outstanding common shares of
MPIC as at March 31, 2020 and 41.9% of the total issued and outstanding common shares as at
December 31, 2019. As sole holder of the voting Class A Preferred Shares, MPHI’s combined voting
interest as a result of all of its shareholdings is estimated at 55% as at March 31, 2020 and
December 31, 2019.
MPHI is a Philippine corporation whose stockholders are Enterprise Investment Holdings, Inc. (EIH;
60.0% interest), Intalink B.V. (26.7% interest) and First Pacific International Limited (FPIL; 13.3%
interest). First Pacific Company Limited (FPC), a company incorporated in Bermuda and listed in Hong
Kong, through its subsidiaries, Intalink B.V. and FPIL, holds 40.0% equity interest in EIH and investment
financing which under Hong Kong Generally Accepted Accounting Principles, require FPC to account for
the results and assets and liabilities of EIH and its subsidiaries as part of FPC group of companies in Hong
Kong.
The registered office address of the Parent Company is 10th Floor, MGO Building, Legaspi corner Dela
Rosa Streets, Legaspi Village, Makati City.
The accompanying unaudited interim condensed consolidated financial statements as at March 31, 2020
and for the three months ended March 31, 2020 and 2019 were approved and authorized for issuance by
the Board of Directors (BOD) on May 6, 2020.
2. Summary of Significant Accounting Policies
Basis of Preparation
The interim condensed consolidated financial statements have been prepared in accordance with
Philippine Accounting Standard (PAS) 34, Interim Financial Reporting. The interim condensed
consolidated financial statements are presented in Philippine Peso, which is MPIC’s functional and
presentation currency, and all values are rounded to the nearest million peso (P=000,000), except when
otherwise indicated.
16
The interim condensed consolidated financial statements do not include all the information and
disclosures required in the annual financial statements and should be read in conjunction with the
Company’s annual consolidated financial statements as at and for the year ended December 31, 2019.
Changes in Accounting Policies and Disclosures
Our accounting policies are consistent with those followed in the preparation of the Company’s annual
consolidated financial statements for the year ended December 31, 2019, except for the following
adoption of new and amended Philippine Financial Reporting Standards (PFRS) effective
January 1, 2020. The Company has not early adopted any standard, interpretation or amendment
that has been issued but is not yet effective.
Several amendments and interpretations apply for the first time in 2020, but do not have an impact on the
interim condensed consolidated financial statements of the Company.
▪ Amendments to PAS 1, Presentation of Financial Statements and PAS 8, Accounting Policies,
Changes in Accounting Estimates and Errors, Definition of Material
The amendments provide a new definition of material that states “information is material if omitting,
misstating or obscuring it could reasonably be expected to influence decisions that the primary users
of general purpose financial statements make on the basis of those financial statements, which provide
financial information about a specific reporting entity.”
The amendments clarify that materiality will depend on the nature or magnitude of information, either
individually or in combination with other information, in the context of the financial statements. A
misstatement of information is material if it could reasonably be expected to influence decisions made
by the primary users. These amendments had no impact on the consolidated financial statements of,
nor is there expected to be any future impact to the Company.
▪ Amendments to PFRS 3, Business Combinations
The amendment clarifies that to be considered a business, an integrated set of activities and assets
must include, at a minimum, an input and a substantive process that together significantly contribute
to the ability to create output. Furthermore, it clarified that a business can exist without including all
of the inputs and processes needed to create outputs. These amendments had no impact on the
consolidated financial statements of the Company but may impact future periods should the Company
enter into any business combinations.
▪ Amendments to PFRS 7 Financial Instruments: Disclosures, PFRS 9 Financial Instruments and
PAS 39 Financial Instruments: Recognition and Measurement: Interest Rate Benchmark Reform
The amendments to PFRS 9 and PAS 39 provide a number of reliefs, which apply to all hedging
relationships that are directly affected by interest rate benchmark reform. A hedging relationship is
affected if the reform gives rise to uncertainties about the timing and or amount of benchmark-based
cash flows of the hedged item or the hedging instrument. These amendments had no impact on the
consolidated financial statements of the Company as it does not have any interest rate hedge
relationships.
▪ Revised Conceptual Framework for Financial Reporting
The Conceptual Framework is not a standard, and none of the concepts contained therein override the
concepts or requirements in any standard. The purpose of the Conceptual Framework is to assist in
developing standards, to help preparers develop consistent accounting policies where there is no
applicable standard in place and to assist all parties to understand and interpret the standards.
17
The revised Conceptual Framework includes some new concepts, provides updated definitions and
recognition criteria for assets and liabilities and clarifies some important concepts.
These amendments had no impact on the consolidated financial statements of the Company.
The Company has not early adopted any other standard, interpretation or amendment that has been issued
but is not yet effective.
Basis of Consolidation
The interim condensed consolidated financial statements include the accounts of the Parent Company and
its subsidiaries as at March 31, 2020 (see Note 28).
3. Operating Segment Information Operating Segment
For management purposes, the Company is organized into the following segments based on services and
products:
Power, which primarily relates to the operations of Manila Electric Company (MERALCO) in relation to
the distribution, supply and generation of electricity and Global Business Power Corporation (GBPC) in
relation to power generation. The investment in MERALCO is held both directly and indirectly through
Beacon Electric Asset Holdings, Inc. (Beacon Electric) while the investment in GBPC is held through
Beacon Electric’s wholly-owned entity, Beacon PowerGen Holdings Inc. (BPHI).
Toll Operations, which primarily relate to operations and maintenance of toll facilities by Metro Pacific
Tollways Corporation (MPTC) and its subsidiaries NLEX Corporation (NLEX Corp), Cavitex
Infrastructure Corporation (CIC) and foreign investees, CII Bridges and Roads Investment Joint Stock
Company (CII B&R), Don Muang Tollway Public Ltd (DMT) and PT Nusantara Infrastructure Tbk (PT
Nusantara). Certain toll projects are either under pre-construction or on-going construction as at
March 31, 2020 (see Note 9).
Water, which relates to the provision of water and sewerage services by Maynilad Water Holding
Company, Inc. (MWHC) and its subsidiaries, Maynilad Water Services, Inc. (Maynilad) and Philippine
Hydro, Inc. (PHI), and other water-related services by MetroPac Water Investments Corporation (MPW)
and its subsidiaries.
Rail, which primarily relates to Metro Pacific Light Rail Corporation (MPLRC) and its subsidiary, Light
Rail Manila Corporation (LRMC), the concessionaire for the operations and maintenance of the Light Rail
Transit – Line 1 (LRT-1) and construction of the LRT-1 south extension.
Logistics, which primarily relates to the Company’s logistics business through MetroPac Logistics
Company, Inc. (MPLC) and its subsidiaries. However, given that the logistics business does not yet meet
the quantitative thresholds to qualify as an operating segment, the results of the logistics operations are
included in the ‘other businesses’ column.
Others, which represent holding companies and operations of subsidiaries and other investees involved in
real estate and provision of services.
After its deconsolidation starting December 2019, the Healthcare segment no longer qualified as an
operating segment starting January 2020 (see Note 24). After deconsolidation, Metro Pacific Hospital
Holdings, Inc. (MPHHI) has been accounted for as an investment in an associate (see Note 8) and equity
in net earnings in MPHHI is included in the ‘other businesses’ column.
18
The Company’s chief operating decision maker continues to be comprised of the BOD.
Seasonality
Power. For MERALCO, electricity sales exhibit a degree of quarterly seasonality with the first quarter
having lower than the average electricity sales as this period is characterized by cooler temperature and
softer consumer demand following heightened consumer spending in the last quarter of the year. The
second quarter is marked by higher than average electricity sales. The fourth quarter performance is about
the average of the year.
For GBPC, electricity sales exhibit a degree of quarterly seasonality with the first quarter having lower
than the average electricity sales. This period is characterized by cooler temperature, resulting to softer
consumer demand. Higher than average electricity consumption is marked during the second quarter as
temperature rises during the summer months. This increase in demand, however, is coupled with higher
generation from solar plants in Negros thereby tempering market prices. The fourth quarter sees an
increase in electric power consumption due to heightened consumer spending during the holiday season.
Toll Operations. The Company’s toll road operations are a seasonal business. Based on historical traffic
on the North Luzon Expressway (NLEX), Subic-Clark-Tarlac Expressway (SCTEX) and Manila - Cavite
Expressway (CAVITEX), the month of January is slightly below the normal average due to the end of the
Christmas holidays. From February to May, traffic is above the normal average due to the summer
holiday, which is traditionally a peak season for travel. The months of June to August remain to have the
lowest seasonal factors due to the rainy season. Traffic is expected to improve from September until
November, while the month of December has the highest seasonal factor due to the Christmas holidays.
For PT Nusantara, based on historical traffic for its toll roads, the months of January and February are
usually below the normal average traffic due to end of holidays and peak of rainy season. Traffic is then
expected to improve in the months of March to April due to the summer season. For the months May to
July, traffic is likely to decrease as a result of the long holidays (Ramadan and Lebaran holidays) but is
expected to stabilize in the months August to November. Traffic will improve again in December due to
the Christmas season.
Water. The Company’s water utilities business is also seasonal, with comparatively lower revenues
during the rainy season in the Philippines.
Rail. The Company’s rail business is seasonal, with lower ridership during the second quarter of the year
due to summer holiday in schools. In addition to this, LRT-1 is also closed from Holy Thursday to Easter
Sunday, and this typically occurs in April or March.
Impact of COVID-19 to MPIC’s businesses and operations
On March 16, 2020, the Philippine Government declared the entire Luzon area in the Philippines under an
“enhanced community quarantine” (ECQ). In other parts of the country, Iloilo province and Iloilo City
imposed an ECQ in their jurisdictions starting March 21, 2020. Cebu province was placed under an ECQ
on March 25 while Cebu City, imposed its own ECQ measure starting March 28. ECQ is effectively a
total lockdown, restricting the movement of the population in response to the growing pandemic of
coronavirus disease 2019 (COVID-19) in the country. Lockdown restrictions temporarily disrupted
capacity to read water and electric meters and limited ability to collect payments from customers.
For operations outside of the Philippines, governments of Indonesia, Vietnam and Thailand have declared
states of national emergency (SONE). Indonesian government declared SONE starting March 31, 2020
with toll roads, public transportation and airports remain open in Indonesia. Vietnam introduced
nationwide lockdown on April 1, 2020 with factories and establishments providing essential goods
19
remaining operational. Thailand was put into a state of emergency starting March 26,2020, with land
borders with adjacent countries ordered closed.
The impact of the ECQ (and various regional lockdowns) on our businesses is as follows:
▪ Power - MERALCO. In Luzon, reduction in the demand from the commercial and industrial sectors
partially offset by increased demand from residential customers as a direct consequence of the NCR
wide ECQ.
▪ Power - GBPC. In the Visayas, energy demand decreased by 20% to 30% after the start of the ECQ
imposed in Iloilo and Cebu. GBPC’s operating plants located in Cebu, Iloilo, Aklan and Mindoro
initiated a plant lockdown to ensure continued operations.
In its Advisory dated April 15, 2020, the Energy Regulatory Commission (ERC) stated that “Retail
Electricity Suppliers (RES) are directed to provide a grace period to all customers through the
deferment of their electricity bill falling due within the period of the ECQ or from March 16 to
April 30, 2020, without interest, penalties, fees and other charges. The cumulative amount of
electricity bills that was supposed to have fallen due within the ECQ shall be amortized in four (4)
equal monthly installments, payable in the four (4) succeeding billing months following the end of the
ECQ. This shall be reflected as a separate item in the electricity bill due on those succeeding months,
provided that the first billing due date following the ECQ shall be no earlier than May 15, 2020.” In
the same Advisory, the ERC stated that “Generators shall extend the same payment scheme as
provided in the preceding paragraph, to the RES, DU and other customers.”
▪ Toll Operations. NLEX, SCTEX, CAVITEX and the Cavite Laguna Expressway (CALAEX) have
remained partially open to facilitate unhampered movement of essential goods and transit of medical
workers amid the Luzon-wide ECQ. Domestic average daily vehicle entry (ADVE) for period post
implementation of ECQ to March 31, 2020, dropped by 89% versus ADVE covering pre-ECQ period
from January 1, 2020.
Traffic on foreign tollroads decreased with the declaration of SONE, with ADVE declining by 77% in
Thailand, 55% in Indonesia and 20% in Vietnam.
▪ Water - Maynilad. ECQ resulted in higher residential demand but at a lower average tariff rate
because of the closure of non-essential businesses which affected the non-domestic customer segment.
In the absence of meter readings for the domestic customers, Maynilad estimated the billing affected
by the ECQ period using average historical consumption pursuant to the policy of the MWSS
Regulatory Office. For non-domestic customers, Maynilad used a combination of electromagnetic
flow meter readings, actual readings by the technical team, and customer photographs of meter
readings.
Maynilad also extended assistance to its customers in the form of payment due date extensions and a
moratorium on disconnections during the ECQ.
▪ Rail. With the ECQ implementation and operations suspended starting March 17, 2020, there were
fewer operating days for the three-month period ended March 31, 2020 at 76 days versus last year of
the same period at 90 days.
See also disclosures under section “Management Discussion and Analysis” included in this report.
20
The inherent uncertainty created about future economic outlook as a consequence of COVID-19 and
measures to contain it, for all businesses globally, means that the likely margin of error in estimates
inherent in preparing any Financial Statements will have increased. As more clarity emerges on future
economic prospects such estimates on matters including the carrying value of assets and collection of
trade receivables may need to be revised.
As of May 6, 2020, the full effect of COVID-19 on full year earnings remains uncertain.
Segment Performance
Segment performance continues to be evaluated based on: consolidated net income for the period;
earnings before interest, taxes and depreciation and amortization (EBITDA), or Core EBITDA; Core
EBITDA margin; and core income. Net income for the period is measured consistent with consolidated
net income in the consolidated financial statements.
There are no revenue transactions with a single customer that accounted for 10% or more of the
Company’s consolidated revenues and no material inter-segment revenue transactions for the three-month
periods ended March 31, 2020 and 2019. The Company’s revenue substantially comprises of services
which revenue recognition is over time.
The following table shows the reconciliations of the Company’s consolidated core income to consolidated
net income for the three-month periods ended March 31, 2020 and 2019.
Three Months Ended March 31
2020 2019
(Unaudited)
(In Millions)
Consolidated core income attributable to
owners of Parent Company P=3,430 P=3,660
Non-recurring income (expenses) - net (1,540) (118)
Consolidated net income attributable to
owners of Parent Company 1,890 3,542
Consolidated net income attributable to
Non-controlling interest 1,800 2,118
Consolidated net income P=3,690 P=5,660
21
By Principal Business Activity
The following table presents revenue and profit information of operating segments for the three-month periods ended March 31, 2020 and 2019:
March 31, 2020 (Unaudited; in Millions)
Power
Toll
Operations
Water Rail Others Consolidated
Total revenue from external sales P=5,613 P=4,222 P=6,140 P=708 P=316 P=16,999
Core EBITDA 2,294 2,596 3,892 182 (254) 8,710
Core EBITDA Margin 41% 61% 63% 26% − 51%
Core income (loss) attributable to MPIC 2,874 891 882 62 (1,279) 3,430
Non-recurring income (expense) (1,416) (65) (4) 3 (58) (1,540)
Reported net income (loss) attributable to MPIC P=1,458 P=826 P=878 P=65 (P=1,337) P=1,890
March 31, 2019 (Unaudited; in Millions)
Power
Toll
Operations
Water Rail Others
Continuing
Operations Healthcare Consolidated
Total revenue from external sales P=5,918 P=4,243 P=5,974 P=832 P=424 P=17,391 P=3,981 P=21,372
Core EBITDA 2,216 2,686 3,882 239 (280) 8,743 1,016 9,759
Core EBITDA Margin 37% 63% 65% 29% − 50% 26% 46%
Core income (loss) attributable to MPIC 2,712 1,076 918 123 (1,411) 3,418 242 3,660
Non-recurring income (expense) 33 (93) (10) (3) (45) (118) − (118)
Reported net income (loss) attributable to MPIC P=2,745 P=983 P=908 P=120 (P=1,456) P=3,300 P=242 P=3,542
The following table presents segment assets and segment liabilities of the Company’s operating segments (amounts in millions):
Power
Toll
Operations
Water Rail Others
Adjustments/
Eliminations Consolidated
Segment assets P=81,133 P=146,405 P=132,713 P=33,621 P=38,719 P=16,353 P=448,944
Investments and Advances 128,120 14,412 2,159 − 18,942 − 163,633
Consolidated Total Assets as at
March 31, 2020 (Unaudited) P=209,253 P=160,817 P=134,872 P=33,621 P=57,661 P=16,353 P=612,577
Segment assets P=78,137 P=136,080 P=130,466 P=30,870 P=50,530 P=16,603 P=442,686
Investments and Advances 132,156 16,031 2,131 – 18,774 – 169,092
Consolidated Total Assets as at
December 31, 2019 (Audited) P=210,293 P=152,111 P=132,597 P=30,870 P=69,304 P=16,603 P=611,778
Segment liabilities:
As at March 31, 2020 (Unaudited) P=54,052 P=110,712 P=73,895 P=19,067 P=97,904 P=13,799 P=369,429
As at December 31, 2019 (Audited) P=55,448 P=102,398 P=73,162 P=17,291 P=103,264 P=14,170 P=365,733
22
By Geographical Market
While the Company’s geographic focus is still predominantly the Philippines, MPIC also has started
increasing its presence in Southeast Asia with its investments in Indonesia (PT Nusantara), Thailand
(DMT) and Vietnam (CII B&R, Tuan Loc Water Resources Investment Joint Stock Company and BOO
Phu Ninh Water Treatment Plant Joint Stock Company) (see Notes 8 and 28).
Three Months Ended March 31
2020 2019
(Unaudited)
(In Millions)
Revenue:
From Continuing Operations:
Philippines P=16,516 P=16,816
Indonesia 480 575
Vietnam 3 –
16,999 17,391
From Discontinued Operations - Philippines – 3,981
P=16,999 P=21,372
Share in net earnings of equity method investees (see
Note 8):
From Continuing Operations:
Philippines P=1,359 P=2,652
Indonesia 49 9
Thailand 92 133
Vietnam (32) (41)
1,468 2,753
From Discontinued Operations - Philippines – 73
P=1,468 P=2,826
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
(In Millions)
Non-current assets (other than financial instruments and
deferred tax assets):
Philippines P=472,071 P=466,177
Indonesia 23,307 25,728
Thailand 6,849 8,079
Vietnam 3,508 3,482
P=505,735 P=503,466
23
4. Business Combinations and Transactions with Non-controlling Stockholders
Transaction during the three-month period ended March 31, 2020
The Company had no business combinations for the three-month period ended March 31, 2020.
Transaction during the three-month period ended March 31, 2019
Acquisition of Southbend Express Services Inc. (SESI). On February 26, 2019, Metro Pacific Tollways
Management Services Inc. (MPTMSI), a wholly-owned subsidiary of MPTC, acquired 100% of SESI for
a purchase price of P=93 million. SESI is engaged in providing manpower services to public and private
offices, industrial, commercial and other establishments. The transaction was accounted for using the
acquisition method under PFRS 3.
The final fair values of the identifiable assets and liabilities as at the date of acquisition:
Fair Values
(in Millions)
Assets
Cash and cash equivalents P=3
Receivables 36
Other current assets 3
Property, plant and equipment 6
Other noncurrent assets 16
64
Liabilities
Accounts payable and other current liabilities P=21
Long-term debt (current and noncurrent portions) 3
Other long-term liabilities 21
45
Total identifiable net assets at fair value 19
Goodwill arising on acquisition 42
Consideration transferred 61
Intercompany account settled 32
Total consideration on acquisition P=93
The fair value and gross amount of the receivables amounted to P=36 million. None of the receivables
have been impaired and it is expected that the full contractual amounts can be collected.
The goodwill that arose on the acquisition is attributed to the expected synergies arising from the
acquisition. None of the goodwill recognized is expected to be deductible for income tax purposes.
From the date of acquisition, SESI contributed consolidated revenue of P=94 million after elimination.
SESI derives most of its revenues from its services to NLEX Corp., CIC and MPT MSI and therefore
eliminated at consolidated level. Meanwhile, the contribution to the consolidated net income amounted to
P=89 million net loss for the year ended December 31, 2019. If the combination had taken place at the
beginning of the year, contributions to the consolidated revenue and consolidated net income would have
been P=108 million of revenue and P=110 million of net loss for the year ended December 31, 2019. Total
transaction cost amounting to P=0.2 million, has been expensed and is included in the “General and
administrative expenses” in the consolidated statement of comprehensive income and is part of operating
cash flows for the year ended December 31, 2019.
24
5. Cash and Cash Equivalents, Short-term Deposits and Restricted Cash
March 31,
2020
December 31,
2019
(Unaudited) (Audited)
(In Millions)
Cash and cash equivalents P=65,797 P=73,211
Short-term deposits 999 1,486
P=66,796 P=74,697
For the purpose of the interim consolidated statements of cash flows for the three months ended
March 31, 2020 and 2019, details of cash and cash equivalents are as follows:
Restricted Cash. Restricted cash classified under current assets pertains to sinking fund or debt service
account (DSA) representing amounts set aside for principal and interest payments of certain long-term
debt. This DSA is maintained and replenished in accordance with the provision of the loan agreements.
6. Receivables
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
(In Millions)
Trade (see Note 3): Power P=5,251 P=4,786
Water 3,229 2,436
Others 1,414 1,582
Dividend receivable (Note 8) 5,343 −
Receivable from Buhay (see Note 24) 3,920 3,873
Contract assets/unbilled receivables 1,227 1,227
Concession financial receivable (a) 951 1,117
Notes (b) 150 150
Nontrade (c) 2,843 2,479
24,328 17,650
Less allowance for ECL (b) 1,902 1,752
22,426 15,898
Less current portion 21,285 14,624
Noncurrent portion P=1,141 P=1,274
a. On April 24, 2012, PT Dain Celicani Cemerlang (DCC), a subsidiary of PT Nusantara entered into a
Cooperation Agreement for the supply of treated water to PT Kawasan Industri Medan (Persero)
(KIM) for a period of 20 years (excluding construction phase). The concession financial receivable
March 31,
2020
March 31,
2019
(Unaudited)
(In Millions)
Cash on hand and in banks P=15,160 P=8,021
Short-term deposits that qualify as cash
equivalents 50,637 36,257
P=65,797 P=44,278
25
pertains to the guaranteed minimum payment that will be received by DCC from KIM under the water
supply agreement.
PT Rezeki Perkasa Sejahtera Lestari (RPSL) has an Electrical Power Purchase Agreement with PT
Perusahaan Listrik Negara (Persero) (PLN) for the construction and operation of a Biomass Power
Plant for a period of twenty (20) years from the start of operations. Under the agreement, RPSL will
supply a portion of the generated power from the power plant to PLN in accordance with the terms
and conditions of the agreement. The concession financial receivable pertains to the guaranteed
minimum payment that will be received by RPSL from PLN under the electrical power purchase
agreement.
Finance income amounting to P=38 million and P=14 million was recognized in the interim consolidated
statement of comprehensive income for the three-month period ended March 31, 2020 and 2019,
respectively (see Note 20).
b. Notes receivable aggregating P=150 million comprising of defaulted loans are fully provided with
allowance as at March 31, 2020 and December 31, 2019.
c. Included in the nontrade receivables are (i) advances to Department of Public Works and Highways
(DPWH) (ii) advances to customers, affiliates and officers and employees that are generally
collectible within a year and (iii) advances to former subsidiaries and related parties. Portion of
advances to former subsidiaries and affiliates of the Company are fully provided with allowance.
NLEX Corp., MPCALA, CIC have made advances to DPWH which are covered by Reimbursement
Agreements. The purpose of advances is to fast track the acquisition of right-of-way (ROW) for the
construction of expressway projects. Total advances to DPWH amounted to P=294 million and
P=285 million as of March 31, 2020 and December 31, 2019, respectively.
The noncurrent portion of the receivables are included under the “Other noncurrent assets” account in the
consolidated statements of financial position.
7. Other Current Assets
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
(In Millions)
Inventories - at cost
Power plant spare parts and
consumables P=1,733 P=1,735
Power plant coal and fuel 638 637
Rail engineering supplies 436 412
Others 306 282
Input value-added tax (VAT) (a) 4,609 4,210
Creditable withholding taxes (b) 1,074 995
Prepaid expenses 701 1,233
Advances to contractors and consultants(c) 518 454
Due from related parties (see Note 15) 189 273
Financial assets at Fair value through other
comprehensive income (FVOCI) 167 300
Miscellaneous deposits and others 1,257 705
11,628 11,236
Less allowance for decline in value 331 331
P=11,297 P=10,905
26
a. Input VAT pertains to VAT imposed on purchases of goods and services. These are expected to be
offset against output VAT (see Note 11) arising from the Company’s revenue/income subject to VAT
in the future. Noncurrent portion as at March 31, 2020 and December 31, 2019 amounted to
P=135 million and P=182 million, respectively, and is included under “Other noncurrent assets”. The
noncurrent portion pertains to input VAT that can be offset against output VAT beyond one year and
those that can be claimed as tax credits.
b. This represents amount withheld by counterparty for services rendered by the Company which can be
claimed as tax credits. Management provided allowance for decline in value representing creditable
withholding taxes recognized in prior years that the Company may no longer be able to utilize.
c. Noncurrent portion of the advances to contractors and consultants included under “Other noncurrent
assets” as at March 31, 2020 and December 31, 2019 amounted to P=9,165 million and
P=10,581 million, respectively.
8. Investments and Advances
Material Associates. The Company’s investments in material associates substantially comprise of
investments in:
Ownership Interest in %
Principal
Place of
Business Principal Activities
March 31,
2020
December 31,
2019
Associates:
MERALCO – Direct Philippines Power 10.5 10.5
MERALCO – Indirect* Philippines Power 35.0 35.0
Alsons Thermal Energy Corporation
(ATEC) Philippines Power 50.0 50.0
DMT Thailand Tollways 29.4 29.4
CII B&R Vietnam Tollways 44.9 44.9
PT Jakarta Lingkar Baratsatu (JLB) Indonesia Tollways 35.0 35.0
MPHHI (see Note 24) Philippines Healthcare 20.0 20.0 * Held through Beacon Electric
Individually immaterial investees. The Company has interests in the following individually immaterial
investments in associates and joint ventures: Place of Ownership Interest in %
Incorporation Principal Activities March 31,
2020
December
31, 2019
Associates:
Water
EquiPacific HoldCo Inc. (EHI) Philippines Investment holding/ Water 30.0 30.0 Tuan Loc Water Resources Investment Joint Stock
Company (TLW)
Vietnam Investment holding/ Water
49.0 49.0
Watergy Business Solutions, Inc. (WBSI) Philippines Investment holding/ Water 49.0 49.0 Karayan Diliman Management, Inc. (KDMI) Philippines Engineering consultancy 40.0 40.0
Manila Water Consortium Inc. (MWCI) Philippines Investment holding/ Water 39.0 39.0
PT Tirta Kencana Cahaya Mandiri (TKC) Indonesia Water installation 28.0 28.0
Others
AF Payments Inc. (AFPI) Philippines Operator of contactless payment
system 20.0 20.0 Indra Philippines, Inc. (Indra Phils.) Philippines Management and IT consultancy 25.0 25.0
Costa De Madera Philippines Real estate 62.0 62.0
PT Intisentosa Alam Bahtera (IAB) Indonesia Port services 39.0 39.0 First Gen Northern Energy Corp. (FGNEC) Philippines Under liquidation (corporate life
ended December 31, 2016) 33.3 33.3
Metro Pacific Land Holdings, Inc. Philippines Under liquidation (corporate life ended July 31, 2019) 49.0 49.0
Joint Ventures:
Land Pacific Corporation (Landco) Philippines Real estate 38.1 38.1
27
The account “Investments and advances” consists of the following components:
March 31,
2020
(Unaudited)
December 31,
2019
(Audited) (In Millions)
Equity method investees:
Associates Material
MERALCO P=123,275 P=127,509
MPHHI 16,749 16,695
DMT 6,877 7,266
JLB 4,506 5,255
CII B&R 3,030 3,364
ATEC 2,967 2,768
Others 3,306 3,312
160,710 166,169
Advances to equity method investees 2,923 2,923
P=163,633 P=169,092
For the purpose of the interim consolidated statements of comprehensive income and cash flows for the
three months ended March 31, 2020 and 2019, movements in the “Equity method investees” are as
follows:
March 31,
2020
March 31,
2019
(Unaudited)
Acquisition costs
Balance at beginning of year P=161,727 P=145,935
Equity infusion into existing investees 60 166
Balance at end of the period 161,787 146,101
Accumulated equity in net earnings
Balance at beginning of year 4,376 3,205
Share in net earnings for the period:
Continuing operations
MERALCO 1,093 2,523
DMT 92 133
ATEC 200 114
MPHHI 54 −
CII B&R (12) (12)
Others 41 (5)
Discontinued operations − 73
Dividends:
MERALCO (5,327) (5,429)
Balance at end of the period 517 602
Accumulated share in the investees’ OCI
Balance at beginning of year 1,700 2,650
Share in investees’ OCI during the period (1,660) 264
Total 40 2,914
Less allowance for impairment loss
Balance at beginning of year 1,634 1,323
Provision − −
Total 1,634 1,323
P=160,710 P=148,294
28
MERALCO
MERALCO is a Philippine corporation with its shares listed on the PSE. It is the largest distributor of
electricity in the Philippines with its franchise valid until June 2028. The fair value of the Company’s
effective 45.5% investment in MERALCO amounted to P=115 billion and P=162 billion as at
March 31, 2020 and December 31, 2019 based on the quoted price of MERALCO as at those dates.
While the carrying value of the investment in MERALCO exceeded the quoted share price value as at
March 31, 2020, the Company considers this decline as temporary and not requiring impairment testing in
the absence of other impairment indicators (such as significant financial difficulty, probable bankruptcy or
breach of significant contracts and covenants). Moreover, the share price of MERALCO subsequently
recovered with the fair value of the Company’s effective investment in MERALCO estimated at
P=130 billion based on quoted price as at May 6, 2020, exceeding the March 31, 2020 carrying value of
P=123 billion.
On February 24, 2020, the BOD of MERALCO approved the declaration of cash dividends of P=10.395 a
share to all shareholders of record as at March 20, 2020, payable on April 15, 2020. This consists of a
final regular cash dividend of P=5.108 per share and a special cash dividend of P=5.287 per share. The total
dividends attributable to the Company (MPIC and Beacon Electric) amounted to P=5,327 million and is
included in the dividend receivable account in the consolidated financial statement of position as at
March 31, 2020. Dividends were fully collected in April 2020.
ATEC
ATEC has ownership in the following companies: (i) 75% in Sarangani Energy Corporation which owns a
2x118.5 MW (gross capacity) baseload coal-fired (with the second 118.5 MW unit in Sarangani Province
declaring commercial operations on October 10, 2019) in Maasim, Sarangani Province; (ii) 100% in San
Ramon Power, Inc. (SRPI) which is developing a 120 MW gross capacity baseload coal-fired plant in
Zamboanga City; and (iii) 100% in ACES Technical Services Corporation.
Termination of SRPI Power Supply Agreement. In a letter dated March 26, 2019, Zamboanga City
Electric Cooperative (ZAMCELCO) sent a Notice of Termination for the Power Sales Agreement (PSA)
with SRPI.
ZAMCELCO’s basis for terminating the PSA was the failure of the parties to achieve the Effective Date
under the PSA. Under the PSA, specific conditions needed to be achieved in order to trigger the Effective
Date of the PSA. However, in an agreement dated October 25, 2018 – a full 5 months prior to the
issuance of the termination letter – ZAMCELCO and SRPI entered into an agreement whereby the parties
declared that the remaining conditions precedent for Effective Date shall be waived. Accordingly, in the
same agreement, the parties agreed that the Effective Date of the PSA shall be set on October 5, 2018.
Under the PSA, SRPI has 36 months from Effective Date, or until October 2021, to start delivering power
to ZAMCELCO. SRPI may supply the power from its plant, or it may source the power from third
parties.
In a letter dated May 14, 2019, SRPI responded to ZAMCELCO’s termination letter to repudiate the
termination. SRPI essentially argued that the Effective Date has been achieved and there is no basis to
terminate the PSA.
As at May 6, 2020, the parties are still in the process of discussing the issue.
DMT
DMT is a major toll road operator in Bangkok, Thailand. The concession for DMT runs until 2034 for the
operation of a 21.9-kilometer six-lane elevated toll road from central Bangkok to Don Muang
International Airport and further to the National Monument, north of Bangkok.
29
CII B&R
CII B&R and its subsidiaries are primarily engaged in the construction, development and operation in
urban infrastructure sector under the BOT contracts and Built-Transfer contracts. CII B&R is incorporated
in Vietnam and listed in Ho Chi Minh City Stock Exchange.
The fair value of CII B&R shares held by the Company (including the equivalent shares of the potential
voting rights) based on quoted market price amounted to VND3,848 billion (P=8.25 billion) and
VND3,423 billion (P=7.5 billion) as at March 31, 2020 and December 31, 2019, respectively.
JLB
JLB is a toll road company that operates a 9.7 km length toll road that connects Kebon Jeruk (West
Jakarta) with Penjaringan (Soekarno- Hatta International Airport area, Cengkareng).
9. Service Concession Assets
This account consists of the following:
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
(In Millions)
Water: Maynilad P=98,919 P=97,347
Metro Pacific Iloilo Water, Inc. (MPIWI) 1,710 1,656
Phu Ninh Water Treatment Plant Joint Stock
Company (PNW) 1,380 1,365
Metro Iloilo Bulk Water Supply Corporation
(MIBWSC) 1,047 1,042
PHI 482 475
PT Nusantara 395 469
Metro Pacific Dumaguete Water Service Inc.
(MPDW) 50 39
103,983 102,393
Toll Operations:
NLEX Corp 47,019 45,093
MPCALA Holdings, Inc. (MPCALA) 33,622 32,522
PT Nusantara 14,346 14,946
Cebu Cordova Link Expressway Corporation
(CCLEC) 12,842 9,706
CIC 11,028 10,898
118,857 113,165
Rail:
LRMC (LRT-1) 27,167 24,931
P=250,007 P=240,489
30
The movements in the service concession assets follow:
As at March 31, 2020
(Unaudited)
Water
Toll
operations
Rail Total
(In Millions)
Cost: Balances at January 1, 2020 P=143,302 P=122,803 P=24,931 P=291,036
Additions 2,382 7,350 1,848 11,580
Capitalized borrowing cost 151 1,168 388 1,707
Exchange differences (82) (2,565) ‒ (2,647)
Balances at March 31, 2020 145,753 128,756 27,167 301,676
Accumulated amortization:
Balances at January 1, 2020 29,492 9,638 – 39,130
Additions 874 366 ‒ 1,240
Exchange differences (13) (105) ‒ (118)
Balances at March 31, 2020 30,353 9,899 ‒ 40,252
Impairment:
Balance at January 1, 2020 11,417 ‒ ‒ 11,417
11,417 ‒ ‒ 11,417
P=103,983 P=118,857 P=27,167 P=250,007
Service concession assets still under on-going construction and rehabilitation amounting to P=86,859 million
and P=80,998 million as at March 31, 2020 and December 31, 2019, respectively, are considered as contract
asset under PFRS 15. These service concession assets that are not yet available for use are subjected to
impairment testing under PAS 36 (see Note 10).
Additions to the service concession assets during the first quarter of 2020 included the following:
Service Concession Assets – Water: For Maynilad’s service concession asset, additions included the
following: (i) the cost of rehabilitation works and additional construction; (ii) concession fee drawdown
for Angat Water Transmission Improvement Project (AWTIP), advance payment for Kaliwa Dam
construction and various local component costs amounting to P=189.0 million; and (iii) capitalized
borrowing cost amounting to P=150.9 million.
For MPW, increase in the service concession assets included: (i) additions from the implementation of the
water concession project of MPIWI with Metro Iloilo Water District (MIWD) and (ii) various
development cost for MPDW amounting to P=10.9 million.
Service Concession Assets – Toll Operations: (i) the ongoing construction of CALAEX (P=1,134 million
with accretion of concession fee of P=260 million); (ii) NLEX Corp’s Segment 10 R10 section project
(P=1,472 million), Subic Freeport Expressway expansion (P=297 million), and NLEX Connector Road
Project (P=276 million with accretion of concession fee of P=52 million); (iii) CIC’s CAVITEX R1
Enhancement (P=61 million), and C5 South Link (P=40 million); (iv) CCLEC’s ongoing construction of
Cebu Cordova Link Expressway (P=3,136 million); and (v) PT Nusantara’s ongoing construction in
Pettarani, Makassar (P=1,976 million); and (vi) remaining additions pertain to construction costs on other
various concession projects.
Service Concession Assets – Rail: On-going rehabilitation of the LRT-1 existing line and the pre-
construction activities for the Cavite Extension.
31
10. Goodwill and Intangible Assets
As at March 31, 2020
(Unaudited)
Intangible Assets
Goodwill
Customer
Contracts Others Total
(In Millions)
Cost:
Balance at January 1, 2020 P=25,868 P=3,850 P=859 P=4,709
Additions − − 8 8
Exchange difference (161) − − −
Balance at March 31, 2020 25,707 3,850 867 4,717
Accumulated amortization:
Balance at January 1, 2020 − 1,046 364 1,410
Additions (see Note 18) − 42 34 76
Balance at March 31, 2020 − 1,088 398 1,486
Impairment:
Balance at January 1, 2020 10,192 20 − 20
Additions − − − −
Balance at March 31, 2020 10,192 20 − 20
P=15,515 P=2,742 P=469 P=3,211
Goodwill. The carrying amount of goodwill allocated to each of the CGU (determined to be at the
subsidiary level):
March 31,
2020
December 31,
2019
(Unaudited) (Audited)
(In Millions)
Power:
RPSL P=138 P=164
Toll Operations:
MPTC/TMC 8,859 8,859
CIC 4,966 4,966
PT Nusantara 778 914
Easytrip Services Corporation (ESC) 388 388
SESI 42 42
Water:
PNW 288 287
Logistics:
Premier 56 56
P=15,515 P=15,676
Goodwill is reviewed for impairment annually or more frequently if events or changes in circumstances
indicate that the carrying amount may be impaired.
In light of the impact of COVID-19 and the ECQ restricting movements and construction activities (see
Note 3), management reassessed recoverable amounts for the Company’s material goodwill and significant
service concession assets not yet available for use (see Note 9). Forecasts and the underlying assumptions
from an earlier impairment testing date (those disclosed in the annual consolidated financial statements as at
December 31, 2019), have been revised to reflect the economic conditions at March 31, 2020 and updated to
reflect the potential impact of COVID-19. Based on management’s assessment, no impairment loss to be
recognized on goodwill and service concession assets not yet available for use as at March 31, 2020.
32
11. Accounts Payable and Other Current Liabilities
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
(In Millions)
Accrued construction costs P=10,880 P=8,451
Trade and accounts payable 5,064 6,443
Retention payable 3,537 3,442
Interest and other financing charges 2,763 2,443
Output taxes payable 2,555 2,422
Dividends payable (a) 2,131 2,900
Accrued expenses 1,916 2,223
Accrued outside services 1,531 1,886
Accrued personnel costs 1,366 1,681
Withholding taxes payable 702 992
LTIP payable (b) 470 –
Lease liabilities (c) 329 348
Accrued PNCC and BCDA fees 306 893
Loan prepayment and refinancing costs payable 276 461
Deposit from NGCP 126 126
Option liability (see Note 24) 42 46
Unearned revenues 30 71
Contract liabilities/unearned connection and
installation fees (d) 30 27
Others 1,451 1,508
P=35,505 P=36,363
a. As at March 31, 2020 and December 31, 2019, dividends payable included dividends due to non-
controlling shareholders of GBPC amounting to P=2,095 million.
b. The current portion of the LTIP payable as at March 31, 2020 pertains to the LTIP cycle of MPTC
(2018 to 2020). The non-current portion of the LTIP payable amounting to P=745 million as at
March 31, 2020 pertains to MPIC and Maynilad LTIP cycle 2019 to 2021.
Each LTIP performance cycle generally covers three (3) years with payment intended to be made at
the end of each cycle (without interim payments) and is contingent upon the achievement of an
approved target core income of the Company by the end of the performance cycle.
c. The noncurrent portion of lease liabilities amounted to P=1,051 million and P=652 million and included
under “Other long-term liabilities” (see Note 2) as at March 31, 2020 and December 31, 2019,
respectively.
d. Unearned connection and installation fees are initially recognized from the collection of the fees and
is then recognized as revenue over the remaining concession period as the Company provides water
and sewerage services to customers. The noncurrent portion amounted to P=489 million and
P=442 million and is reported under “Other long-term liabilities” as at March 31, 2020 and December
31, 2019, respectively.
33
12. Provisions
Movements in this account are as follow:
March 31, 2020
(Unaudited)
Heavy
Maintenance
Decommissioning
Liability
Other
Provisions Total
(In Millions)
Balance at January 1, 2020 P=511 P=614 P=10,614 P=11,739
Additions and accretion 73 157 97 327
Payments (31) − (50) (81)
Exchange differences (5) − (11) (16)
548 771 10,650 11,969
Less current portion − − 6,929 6,929
P=548 P=771 P=3,721 P=5,040
Other provisions consist of estimated liabilities for losses on claims by third parties. The information
usually required by PAS 37, Provisions, Contingent Liabilities and Contingent Assets, is not disclosed as
it may prejudice the Company’s negotiation with third parties. Also included in the other provisions are
provisions recognized in relation to the deconsolidation of MPHHI (see Note 24).
13. Long-term Debt
This account consists of:
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
(In Millions)
Current portions P=19,055 P=18,459
Noncurrent portions 234,375 231,450
P=253,430 P=249,909
Details of the long-term debt per company/segment as follows:
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
Loans
Long-term
Bonds Total
Total
(In Millions)
MPIC P=81,018 P=− P=81,018 P=85,771
Power 40,196 − 40,196 41,544
Toll Operations 62,881 12,957 75,838 68,274
Water 42,908 − 42,908 42,891
Rail 14,220 − 14,220 11,983
Logistics 889 − 889 1,055
242,112 12,957 255,069 251,518
Less unamortized debt issue cost 1,556 83 1,639 1,609
P=240,556 P=12,874 P=253,430 P=249,909
34
An analysis of the carrying amounts of borrowings into fixed and variable interest rates per
company/segment as follows:
Fixed Variable Total
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
MPIC P=80,460 P=85,198 P=– P=– P=80,460 P=85,198
Power 40,179 41,525 – – 40,179 41,525
Toll Operations 63,120 56,677 12,235 11,134 75,355 67,811
Water 35,001 34,990 7,567 7,551 42,568 42,541
Rail 13,979 11,779 – – 13,979 11,779
Logistics 889 1,055 – – 889 1,055
P=233,628 P=231,224 P=19,802 P=18,685 P=253,430 P=249,909
The carrying amounts of the borrowings are denominated in the following currencies:
March 31, 2020 (Unaudited)
Philippine
Peso
Indonesian
Rupiah
U.S.
Dollars
Thai
Baht
Japanese
Yen
Vietnamese
Dong Euro Total
MPIC P=80,460 P=– P=– P=– P=– P=– P=– P=80,460
Power 40,179 – – – – – – 40,179
Toll Operations 67,908 4,446 1,519 1,373 – – 109 75,355
Water 29,887 – 6,780 – 5,115 786 – 42,568
Rail 13,979 – – – – – – 13,979
Logistics 889 – – – – – – 889
P=233,302 P=4,446 P=8,299 P=1,373 P=5,115 P=786 P=109 P=253,430
Other relevant information on the Company’s long-term borrowings are provided below:
▪ Loan Drawdowns from Existing Facilities. During the first quarter of 2020, LRMC made drawdowns
against its OLSA amounting to P=2,236.9 million to finance the rehabilitation of existing system
construction of Cavite Extension.
In January 2020, CCLEC made a drawdown amounting toP=1.65 billion from its P=19.0 billion Loan
Facility which is intended to partially finance the on-going construction of the CCLEX project.
In March 2020, CIC made drawdowns against existing facilities amounting to a total of P=1,500 million to
finance the construction of CAVITEX R1 Enhancements Phase 2 and C5 South Link Segments 2 and 3.
▪ New Loan Facilities/Borrowings. In March 2020, NLEX Corp. short term bridge loans from a local
bank totaling P=4.0 billion. Also in March 2020, NLEX Ventures Corporation availed of short-term
loans from local banks amounting to total of P=68.0 million to be used for working capital
requirements.
In March 2020, MPTC obtained a bridge loan from a local bank amounting to P=2.1 billion, to
pre-finance other funding requirements for the year 2020.
▪ Loan Prepayment. In December 2019, as part of the Company’s plans to reduce its existing debts,
MPIC sought consent from all of its lenders as it intended to prepay the outstanding portion of the
debt under the P=6.48 Billion, 10-Year Notes Facility Agreement dated June 19, 2013 with a local
bank. MPIC effected and implemented this debt reduction exercise on February 13, 2020.
▪ Others. Cagayan de Oro Bulk Water, Inc. (COBI) applied for a 30-day grace period as allowed by
Section 4 of Republic Act No. 11469 also known as Bayanihan to Heal as One Act on its Security
Bank term loan amortization due on May 4, 2020. With the applied grace period, the new maturity
date is on June 3, 2020.
35
▪ The credit agreements provide for certain restrictions with respect to, among others, availing other
loans or advances to any of the Company’s affiliates, subsidiaries, stockholders, directors and officers
except in compliance with formally established and existing fringe benefit program of the Company.
These restrictions were complied with by the Company.
▪ The loan agreements contain among others, covenants regarding the maintenance of certain financial
ratios such as debt-to-equity ratio, debt service coverage ratio and maintenance of debt service reserve
account. As at March 31, 2020, MPIC and its subsidiaries are in compliance with their respective
debt covenants.
14. Service Concession Fees Payable
The movements in the service concession fees payable follow:
As at March 31, 2020
(Unaudited)
Toll
Operations Water Rail Total
(In Millions)
Balance at beginning of year P=21,991 P=7,364 P=3,543 P=32,898
Interest accretion (see Note 20) – 146 – 146
Interest accretion – capitalized 311 – 55 366
Foreign exchange differential – 222 – 222
Payment – (745) (67) (812)
22,302 6,987 3,531 32,820
Less current portion 4,368 1,293 257 5,918
P=17,934 P=5,694 P=3,274 P=26,902
Toll Operations. Concession fees relate to the CALAEX and the Connector Project:
▪ CALAEX. In consideration for granting the concession, MPCALA shall pay DPWH a concession fee
amounting to P=27.3 billion, 20% or P=5.5 billion of which was settled upon signing of the concession
agreement (July 10, 2015). The balance of the concession fee (nominal amount of P=21.8 billion) is
payable in equal annual instalments beginning on the 5th year (2020) over a period of 9 years from the
signing of the concession agreement.
▪ Connector Project. Under the concession agreement, NLEX Corp shall pay periodic payments to DPWH
representing the consideration for granting the concession and basic right of way in the Connector Road
Project. Total payments to be made to DPWH amount to P=8.5 billion, payable at P=243.2 million per
annum. The payment shall commence on the first anniversary of the construction completion deadline, as
extended, until the expiry of the concession period and shall be subject to an agreed escalation every two
years based on the prevailing CPI for the two-year period immediately preceding the adjustment or
escalation.
Water.
▪ Maynilad. Concession fees relating to Maynilad’s service concession agreement are denominated in
various currencies and are non-interest bearing. These are payable monthly following an amortization
table up to the end of the concession period.
▪ MPIWI. Under the service contract agreement between MPIWI and MIWD, MPIWI shall pay annual
service fee to MIWD representing the sum of the contract monitoring fees and fixed lease fees.
36
The annual fixed lease payments represent rentals for MIWD’s making the existing facilities available for
the exclusive use and possession of MPIWI throughout the operational period of twenty-five (25) years.
Rail. Under LRMC’s concession agreement for the LRT-1 Project, LRMC is required to pay the bid
premium of P=9.35 billion (inclusive of VAT) as concession fee, 20% or P=1.87 billion of which was settled
as at Effective Date in accordance with the LRT-1 Concession Agreement. The balance of the concession
fee (nominal amount of P=7.5 billion, inclusive of VAT) is payable in equal quarterly installments over the
concession period with the first payment due beginning the fourth quarter of 2019. Settlement of the
concession fee is through the quarterly balancing payment mechanism reflecting netting of payments due
to Grantors against receivable from Grantors.
15. Due to and from Related Parties
The Company, in the normal course of business, has transactions with related parties which consist mainly
of availment of noninterest-bearing cash advances which are due and demandable anytime.
Composition of amounts due to/from related parties follows:
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
(In Millions)
Due from related parties:
PT Intisentosa Alam Bahtera (IAB) P=116 P=122
Landco 52 46
PT Tirta Kencana Cahaya Mandiri (TKC) 22 22
MERALCO 19 –
MPHHI 2 97
FPC 1 1
Others 8 16
220 304
Less allowance for impairment 31 31
P=189 P=273
Due to related parties:
PCEV P=7,887 P=7,791
Smart 72 72
MERALCO 2 –
Others 15 15
7,976 7,878
Less current portion 5,696 5,638
Noncurrent portion P=2,280 P=2,240
Due to PCEV represents the present value of the outstanding amount for the purchase price of Beacon
Electric shares acquired in May 2016 and June 2017:
▪ On May 30, 2016, MPIC acquired from PCEV 645,756,250 common shares and 458,370,086
preferred shares of Beacon Electric for the total consideration of P=26.2 billion. Of the total
consideration of P=26.2 billion, P=17.0 billion was settled immediately while the remaining payable to
PCEV shall be paid as follows: (a) P=2.0 billion in June 2017, (b) P=2.0 billion in June 2018,
(c) P=2.0 billion in June 2019, and (d) P=3.2 billion in June 2020. The outstanding balance as at
March 31, 2020 and December 31, 2019 amounted to P=3.2 billion (at nominal amount). PCEV shall
retain the voting rights over these shares until full payment of the total consideration.
37
▪ On June 13, 2017, MPIC entered into a Share Purchase Agreement with PCEV for the purchase of
PCEV’s 25% remaining interest in Beacon Electric for a total purchase price of P=21.8 billion,
P=12.0 billion was settled immediately while the remaining payable to PCEV shall be settled equally
over the next four years beginning June 30, 2018. The outstanding balance as at March 31, 2020 and
December 31, 2019 amounted to P=4.9 billion (at nominal amount). PCEV shall retain the voting
rights over these shares until full payment of the total consideration.
16. Equity
Details of authorized and issued capital stock follow:
March 31, 2020
(Unaudited)
December 31, 2019
(Audited)
No. of Shares Amount No. of Shares Amount
(In Millions except for number of shares)
Authorized common shares - P=1.00 par value 38,500,000,000 P=38,500 38,500,000,000 P=38,500
Authorized preferred shares:
Class A - P=0.01 par value 20,000,000,000 200 20,000,000,000 200
Class B - P=1.00 par value 1,350,000,000 1,350 1,350,000,000 1,350
Balance at end of the period 59,850,000,000 P=40,050 59,850,000,000 P=40,050
Issued and Outstanding - common shares:
Balance at beginning of year 31,569,338,752 P=31,570 31,541,548,752 P=31,542
Exercise of stock option plan − − 27,790,000 28
Issued - common shares 31,569,338,752 31,570 31,569,338,752 31,570
Less: Treasury Shares (214,083,000) (214) (600,000) (1)
Balance at end of the period 31,355,255,752 P=31,356 31,568,738,752 P=31,569
Treasury shares - common shares:
Balance at beginning of year 600,000 P=4 26,100,000 P=178
Share buy-back 213,483,000 704 600,000 3
Share grant issue − − (26,100,000) (177)
Balance at end of the period 214,083,000 P=708 600,000 P=4
Issued - preferred shares - Class A:
Balance at beginning of year 9,128,105,319 P=91 9,128,105,319 P=91
Issuance of shares − − − −
Balance at end of the period 9,128,105,319 P=91 9,128,105,319 P=91
Total number of stockholders 1,302 − 1,307 −
Cash Dividends
Three Months Ended March 31
2020 2019
(Unaudited)
(In Millions)
Final dividend in respect of the previous financial year
declared during the following interim period:
Common shareholder (P=0.076 as final dividend for the
calendar years 2019 and 2018, respectively) P=2,396.3 P=2,395.1
Class A preferred shareholders* 4.6 4.6
P=2,400.9 P=2,399.7
*MPHI is the sole holder of Class A preferred shares
On February 26, 2020, the BOD approved the declaration of cash dividends of P=0.076 per common share
in favor of the Company’s shareholders of record as of the record date at March 12, 2020 with payment
38
date of March 20, 2020. On the same date, the BOD also approved the declaration of cash dividends
amounting to a total of P=4.6 million in favor of MPHI as the sole holder of Class A Preferred shares.
Non-controlling Interest (NCI)
Aside from the changes in NCI arising from transactions disclosed in Note 4 (transaction with NCI),
movements in the NCI for the three-month period ended March 31, 2020 included equity infusion of the
other shareholders of LRMH and LRMC into the LRT-1 Project amounting to P=335 million.
Other comprehensive income (loss) reserve
Other comprehensive income (loss) reserve consists of the following, net of applicable income taxes:
March 31,
2020
(Unaudited)
December 31,
2019
(Audited)
(In Millions)
Share in the OCI of equity method investees (see Note 8) P=42 P=1,703
Fair value changes on financial assets at FVOCI (see Note 25) 3 69
Actuarial losses (302) (315)
Cumulative translation adjustment (see Note 17) (2,975) (866)
Total (P=3,232) P=591
Refer to Note 17 for the movements and analysis of the other comprehensive income (loss).
Treasury Shares
On February 26, 2020, the MPIC BOD also approved the implementation of a Share Buyback Program.
Said program to run for a period of three (3) months from the date of the approval by the BOD or until
May 26, 2020, with the amount of up to P=5 billion being allocated to effect share buybacks under the
program. The purpose for the Share Buyback Program was to improve shareholder value.
A total of 213,483,000 shares were acquired for purposes of the Share Buyback Program for an
accumulated cost of P=704 million. However, in light of the potential impact of COVID-19 on the
Company’s cash flows, MPIC has suspended the share buyback program.
17. Other Comprehensive Income (Loss)
Three Months Ended
March 31
2020 2019
(Unaudited) (In Millions)
Items to be reclassified to profit or loss in subsequent periods:
Exchange difference on translation of foreign operation (P=2,108) P=264
Share in OCI of equity method investees from (see Note 8):
Exchange differences on translation of foreign operation (1,662) 264
Net gain (loss) on change in fair value of financial assets at FVOCI – (48)
Changes in fair value of financial assets at FVOCI (92) –
Income tax 7 (76)
(P=3,855) P=404
39
Items not to be reclassified to profit or loss in subsequent periods:
Actuarial reserve P=19 P=7
Net loss on change in fair value of financial assets at FVOCI (1) (1)
Income tax (6) (2)
P=12 P=4
(P=3,843) P=408
On consolidation, the assets and liabilities of foreign operations are translated into Philippine Peso at the
rate of exchange prevailing at the reporting date and their statements of comprehensive income are
translated at exchange rates prevailing at the dates of the transactions. The exchange differences arising on
translation for consolidation are recognized in OCI.
The exchange difference on translation of foreign operation is attributable to the translation of PT
Nusantara’s statement of financial position and statement of comprehensive income from Indonesian
Rupiah (IDR; PT Nusantara’s functional currency) to Philippine Peso (PHP). Exchange rate used for
translation as at March 31, 2020 is at IDR0.00311:PHP1.00 as compared with rate used at
December 31, 2019 of IDR0.00365:PHP1.00.
18. Costs of Sales and Services
Three Months Ended March 31
2020
2019
*Re-presented
(Unaudited)
(In Millions)
Fuel costs P=1,762 P=2,301
Amortization of service concession assets (see Note 9) 1,240 1,228
Personnel costs and employee benefits 1,094 1,028
Depreciation and amortization 976 745
Repairs and maintenance 527 545
Purchased power and transmission charges 498 431
PNCC and BCDA fees 468 467
Utilities 356 384
Materials and supplies 299 223
Contracted services and professional fees 220 306
Insurance 103 83
Provision for heavy maintenance 73 113
Trucking costs 57 37
Operator’s fee 34 30
Rentals 26 27
Others 220 216
P=7,953 P=8,164 *Comparative period re-presented as a result of the deconsolidation of a subsidiary in 2019 (see Note 24 for details).
40
19. General and Administrative Expenses
Three Months Ended March 31
2020
2019
*Re-presented
(Unaudited)
(In Millions)
Personnel costs P=907 P=934
Taxes and licenses 667 595
Depreciation and amortization 305 317
Outside services 294 294
Professional fees 121 112
Repairs and maintenance 104 72
Entertainment, amusement and representation 90 76
Public relation 86 47
Advertising and promotion 72 53
Utilities 39 38
Transportation and travel 48 60
Collection charges 41 39
Insurance 41 31
Administrative supplies 21 25
Rentals 20 6
Miscellaneous 339 366
P=3,195 P=3,065 *Comparative period re-presented as a result of the deconsolidation of a subsidiary in 2019 (see Note 24 for details).
20. Interest Income, Interest Expense and Others
The following are the sources of the Company’s interest income:
Three Months Ended March 31
2020
2019
*Re-presented
(Unaudited)
(In Millions)
Cash and cash equivalents, short-term deposits and
restricted cash P=460 P=800
Finance income from concession financial receivable
(see Note 6) 38 14
Investment in bonds, treasury notes and others 14 7
P=512 P=821 *Comparative period re-presented as a result of the deconsolidation of a subsidiary in 2019 (see Note 24 for details).
41
The following are the sources of the Company’s interest expense:
Three Months Ended March 31
2020
2019
*Re-presented
(Unaudited)
(In Millions)
Long-term debt P=2,453 P=2,789
Accretion on service concession fees payable
(see Note 14) 146 133
Accretion on financial liabilities 107 160
Amortization of debt issue costs 36 27
Accretion on lease liabilities 26 19
Others 7 8
P=2,775 P=3,136 *Comparative period re-presented as a result of the deconsolidation of a subsidiary in 2019 (see Note 24 for details).
“Others” recognized in the consolidated statements of comprehensive income consists of the following:
Three Months Ended March 30
2020
2019
*Re-presented
(Unaudited)
(In Millions)
Advertising, marketing, and toll services P=71 P=105
Foreign exchange gains (loss) - net 35 (19)
Rental income 24 22
Dividend income 17 – Net gain (loss) on prepayment of loan (see Note 13):
Penalties and other prepayment charges – (32)
Derecognized unamortized debt issue cost – (7)
Others 78 26
P=225 P=95 *Comparative period re-presented as a result of the deconsolidation of a subsidiary in 2019 (see Note 24 for details).
21. Earnings per Share
The calculation of earnings per share follows:
Three Months Ended March 31
2020 2019
(Unaudited)
(In Millions, except
for Per Share amounts)
Net income attributable to equity holders of the
Parent Company: Continuing operations P=1,890 P=3,300
Discontinued operations − 242
1,890 3,542
(Forward)
42
Three Months Ended March 31
2020 2019
(Unaudited)
(In Millions, except
for Per Share amounts)
Dividends on preference equity holders of the
Parent Company (2) (2)
Net income attributable to ordinary equity
holders of the Parent Company (a) P=1,888 P=3,540
Outstanding common shares at January 1 31,569 31,515
Effect of share buyback (see Note 16) (47) −
Weighted average number of common shares
for basic earnings per share (b) 31,522 31,515
ESOP and effect of share award 1 30
Weighted average number of common shares
adjusted for the effects of potential dilution (c) 31,523 31,545
Basic earnings per share (in centavos) (a/b) P=5.99 P=11.23
Diluted earnings per share (in centavos) (a/c) P=5.99 P=11.22
To calculate the earnings per share for discontinued operations (see Note 24), the weighted average
number of ordinary shares for both the basic and diluted earnings per share is as per the table above.
22. Share-based Payments
Restricted Stock Unit Plan (RSUP)
On January 31, 2020, the Compensation Committee approved MPIC’s LTIP covering cycle 2019 to 2021.
MPIC’s LTIP comprises of cash incentives and share award. The Company shall secure exemption ruling
from the SEC on the share award, which is necessary for the Company to reacquire MPIC common shares
in the market.
Fair value of the Share Award was determined using the market closing price of P=3.21 per share on date
of grant. One third (or 33.33%) of the share award vests every 31st of December beginning 2019 until
fully vested by December 31, 2021.
Total Share Award expense under the RSUP for the three-month periods ended March 31, 2020 amounted
to P=8 million included in “Personnel costs” under “General and administrative expenses” account in the
consolidated statements of comprehensive income.
23. Contingencies
The information provided in this report must be read in conjunction with the 2019 audited consolidated
financial statements of the Company.
Updates to the contingencies disclosed in the annual consolidated financial statements as at
December 31, 2019 are provided below. The ultimate outcome of these matters cannot be presently
determined.
43
Water
Rate Rebasing: 2013-2017
▪ 2013-2017 Rate Rebasing - International Arbitration. On July 24, 2017, the Arbitral Tribunal
unanimously upheld the validity of Maynilad’s claim against the Undertaking Letter issued by the
ROP, through the DOF, to compensate Maynilad for the delayed implementation of its relevant tariffs
for the Fourth Rate Rebasing Period (“Second Award”). The Tribunal ordered the ROP to reimburse
Maynilad the amount of P=3.4 billion (this was subsequently corrected to P=3.18 billion) for losses from
March 11, 2015 to August 31, 2016, without prejudice to any rights that Maynilad may have to seek
recourse against MWSS for losses incurred from January 1, 2013 to March 10, 2015. Further, the
Tribunal ruled that Maynilad is entitled to recover from the Republic its losses from
September 1, 2016 onwards. In case a disagreement on the amount of such losses arises, Maynilad
may revert to the Tribunal for further determination.
On February 11, 2019, Maynilad wrote the Department of Finance (DOF) about the amount of its
updated claim for compensation by the ROP, which is P=6.7 billion, with a request that the DOF order
the MWSS and the RO to meet with Maynilad to agree and discuss a proposed settlement of the
updated claim. The DOF did not respond to Maynilad’s letter.
On December 10, 2019, during a joint hearing of the Congressional Committees on Public Accounts
and Good Government and Public Accountability, Maynilad made an oral waiver of its claims against
the ROP amounting to P=6.7 billion which represents Maynilad’s foregone revenues for the period
March 11, 2015 to December 31, 2017. No recognition of this claim has been made in the
consolidated financial statements as at December 31, 2019.
On January 2, 2020, Maynilad executed the Release From and Waiver of Claim on Arbitral Award
(“Waiver”) in favor of the ROP. The waiver was unanimously ratified on March 2, 2020 by the
Maynilad Board of Directors after consultation with the three major shareholders of Maynilad
namely, MPIC, DMCI Holdings, Inc. and Marubeni Corp.
▪ 2013-2017 Rate Rebasing - Domestic Court Actions. In a decision dated August 30, 2017, the
Regional Trial Court, Branch 93 of Quezon City (“RTC”) granted the Petition for Confirmation and
Enforcement of the First Award which petitioner, Maynilad, filed in July 2015 (the “RTC Decision”)
following the refusal of MWSS and the MWSS Regulatory Office to implement the First Award. The
First Award upheld the 13.41% Rebasing Adjustment that Maynilad proposed for the Fourth Rate
Rebasing Period.
The MWSS filed a Motion for Reconsideration of the RTC Decision which the RTC denied in an
Order dated November 23, 2017 (“RTC Order”). The MWSS filed a Petition for Review with the
Court of Appeals (“CA”) on December 27, 2017 asking for a reversal of the RTC Decision and Order.
In its Comment to the Petition for Review, Maynilad prayed for the Petition for Review’s dismissal
and for the immediate enforcement of the RTC Decision and the First Award.
As a consequence of the issuance of the RTC Decision, Maynilad filed, on October 18, 2017, a
Motion for Execution of the First Award (“MotEx”). However, the RTC, on February 6, 2018, denied
the MotEx.
In its decision dated May 30, 2018, the CA denied MWSS’s Petition for Review, and affirmed the
RTC Decision and Order confirming the Final Award (“CA Decision”).
On June 14, 2018, Maynilad filed with the CA a Motion for Clarification (on the CA Decision) for the
CA to confirm that the RTC and CA Decisions are immediately executory, and that MWSS should
therefore implement the Final Award without any further delay (“Motion for Clarification”).
44
In the meantime, on July 11, 2018, Maynilad received MWSS’s Petition for Review on Certiorari
with the SC (under Rule 19.37 of the Special Rules of Court on Alternative Dispute Resolution) with
Manifestation dated July 4, 2018 (the “Petition”). MWSS prayed that the SC (i) reverse and set aside
the CA Decision, and (ii) grant MWSS’s counter-petition and declare MWSS as legally released or
excused from implementing or enforcing the Final Award or, in the alternative, declare the Final
Award as unenforceable.
On July 30, 2018, the CA issued a Resolution noting, without action, the Motion for Clarification that
Maynilad filed “in view of the pending Petition for Review” which the MWSS filed with the SC.
On November 19, 2018, the SC’s Second Division ordered the consolidation of the Petition with the
(five) consolidated petitions pending before the SC En Banc (“Consolidated Cases”), which seek to,
among other things, have the Concession Agreement nullified. On January 11, 2019, Maynilad filed a
Motion to De-Consolidate the Petition from the Consolidated Cases.
On April 5, 2019, Maynilad filed a Reiterative Motion to De-Consolidate and a Reiterative Motion to
Set the Consolidated Cases for Oral Arguments.
On June 18, 2019, the Supreme Court issued a Notice which, among other things, denied, for lack of
merit (with no explanation whatsoever), Maynilad Motion to De-Consolidate. Maynilad, through
counsel, received the Notice on October 11, 2019. The Consolidated Petitions remain pending before
SC.
On January 7, 2020, the SC issued its Resolution, which required the parties “to move in the premises
within 10 days from notice in view of the dropping by the Concessionaires of their claims against the
government arising from arbitration decision” (“Move-In Resolution”).
The Secretary of Finance, through the OSG, filed a Very Urgent Motion (to Set the Consolidated
Cases for Oral Arguments with Leave of Court) dated January 30, 2020, which prayed that the
Consolidated Cases be set Preliminary Conference on February 18, 2020, or on such other date
convenient to the SC, and that the Consolidated Cases be set for oral arguments on the issue of public
utility.
On March 5, 2020, Maynilad submitted its Consolidated Compliance and Comments. Maynilad raised
that “any waiver of the P=6.7 billion (in favor of the ROP) is irrelevant to, and should not affect, the
resolution of the Consolidated Cases. Maynilad further stressed that “regardless of whatever waiver
may or may not be agreed as regards Maynilad’s P=6.7 billion claims against the ROP, such waiver is
without prejudice to any of its rights under the Concession Agreement or the Final Award, and it does
not waive such rights which continue to be protected by the Constitution and by applicable laws”.
Finally, Maynilad posited that the holding of oral arguments should be suspended to await the results
of the parties’ negotiations on the amendments of the Concession Agreement.
As of May 6, 2020, the SC has yet to decide on MWSS’s Petition for Review on Certiorari.
Rate Rebasing: 2018-2022. On March 31, 2017, Maynilad submitted a five-year business plan to the RO
for the new rate rebasing covering the years from 2018 to 2022 with its proposed rate adjustments.
On September 13, 2018, the MWSS issued Resolution No. 2018-136-RO adopting RO Resolution No.
2018-09-CA dated September 7, 2018 granting Maynilad a partial rate adjustment of P=5.73/cu.m. for the
Fifth Rate Rebasing Period (2018 to 2022), to be implemented on an uneven staggered basis of (i)
P=0.90/cu.m. effective October 1, 2018; (ii) P=1.95/cu.m. effective January 1, 2020, (iii) P=1.95/cu.m.
effective January 1, 2021, and (iv) P=0.93/cu.m. effective January 1, 2022. The approved rate adjustment
still does not include the corporate income tax (“CIT”) component to which Maynilad is entitled by virtue
of the First Award. In their Resolutions, the MWSS and RO stated that the inclusion of the CIT in
Maynilad’s tariff is subject to the SC’s resolution of MWSS’s Petition for Review.
45
To preserve its right to the CIT which has already been adjudged in its favor in the First Award, and
pursuant to Article 12 of the Concession Agreement, Maynilad, on October 12, 2018, filed a Dispute
Notice, signaling the start of another arbitration. However, on November 9, 2018, MWSS and Maynilad
filed a joint application with the Appeals Panel to suspend proceedings to give the parties time to try to
settle their differences amicably.
The rate adjustment for January 1, 2020 was not implemented.
Concession Agreement Review and Amendment. With the onset of El Niňo in June 2019, southern
portions of Maynilad’s concession area (West Service Area) began experiencing intermittent water
interruptions brought about by the diminishing raw water allocation from Angat Dam, aggravated by a
protracted algal bloom that affected Laguna Lake which has served as Maynilad’s raw water source to
augment its supply from Angat Dam.
As the water crisis and the concomitant water interruptions stretched throughout the summer months,
Congress initiated hearings in aid of legislation to determine and address the cause of the water crisis.
The water Concession Agreements were brought into sharp focus when news broke out on November
2019 of the Other Operator’s award in an arbitration against the ROP (ordering the Government to
compensate the Other Operator for unimplemented rates beginning 2015).
Subsequently, MWSS issued Resolution No. 2019-201-CO on December 11, 2019, revoking Resolution
No.2009-180 dated September 10, 2009 pertaining to the Extension of the Concession Agreement of
Maynilad from May 7, 2022 to May 6, 2037.
Matters quickly escalated when the Government identified supposedly “onerous provisions” in the
Concession Agreement and ordered its review and amendment. On December 9, 2019, Maynilad received
a letter from MWSS informing Maynilad that the MWSS was directed to perform a review of the
Concession Agreement. The amendments to the provisions of the Concession Agreement may affect,
among others, future tariff increases and service commitments, and the concession period. Any future
amendments to the provisions of the Concession Agreement will be reflected in the financial statements as
these are determined.
On December 20, 2019, MWSS released a press statement clarifying Resolution No. 2019-201-CO and
confirming that the action of the MWSS BOT did not result in the rescission or outright cancellation of
the Concession Agreement.
On December 23, 2019, Maynilad received a letter from MWSS RO confirming that the 25-year CA from
1997 to 2022 and the Memorandum of Agreement (MOA) between Maynilad and the MWSS providing
the 15-year extension from 2022 to 2037 have not yet been cancelled.
As of May 6, 2020, the review of the Concession Agreement is still ongoing and Maynilad has not been
advised of any amendments to the provisions of the Concession Agreement.
Disputes with MWSS. In prior years, Maynilad has been contesting certain charges billed by MWSS
relating to: (a) the basis of the computation of interest; (b) MWSS cost of borrowings; and (c) additional
penalties. Consequently, Maynilad has not provided for these additional charges. These disputed charges
were effectively reflected and recognized by Maynilad as Tranche B Concession Fees amounting to
US$30.1 million by virtue of the Debt and Capital Restructuring Agreement (DCRA) entered into in
2005. Maynilad also paid US$6.8 million in 2005 as an additional amount of Tranche B Concession Fees
determined by the Receiver.
Maynilad reconciled its liability to MWSS with the confirmation and billings of MWSS. The difference
between the amount confirmed by MWSS and the amount recognized by the Maynilad amounted to
P=5.3 billion and P=5.6 billion as at March 31, 2020 and December 31, 2019, respectively. The difference
46
mainly pertains to disputed claims of MWSS consisting of additional Tranche B Concession Fees,
borrowing cost and interest penalty under the Concession Agreement (prior to the DCRA). Maynilad’s
position on these charges is consistent with the Receiver’s recommendation which was upheld by the
Rehabilitation Court.
Following the issuance of the Rehabilitation Court’s Order on December 19, 2007 disallowing the
MWSS’ disputed claims and the termination of Maynilad’s rehabilitation proceedings, Maynilad and
MWSS sought to resolve the matter in accordance with the dispute resolution requirements of the
Transitional and Clarificatory Agreement (TCA).
Prior to the DCRA, Maynilad has accrued interest on its payable to MWSS based on the terms of the
Concession Agreement, which was disputed by MWSS before the Rehabilitation Court. These already
amounted to P=985 million as at December 31, 2011 and have been charged to interest expense in prior
years. Maynilad maintains that the accrued interest on its payable to MWSS has been adequately replaced
by the Tranche B Concession Fees discussed above. Maynilad’s position is consistent with the Receiver’s
recommendation which was upheld by the Rehabilitation Court. With the prescription of the TCA and in
light of Maynilad’s outstanding offer of US$14 million to fully settle the claim of MWSS, Maynilad
reversed the amount of accrued interest in excess of the US$14.0 million settlement offer amounting to
P=378 million in 2012. The remaining balance of P=607 million as at March 31, 2020 and
December 31, 2019, which pertains to the disputed interest penalty under the Concession Agreement prior
to DCRA, has remained in the books pending resolution of the remaining disputed claims of MWSS.
Real Property Taxes Assessment on Common Purpose Facilities. On October 13, 2005, Maynilad and
Manila Water (the Concessionaires) were jointly assessed by the Municipality of Norzagaray, Bulacan for
real property taxes on certain common purpose facilities purportedly due from 1998 to 2005 amounting to
P=357 million. It is the position of the Concessionaires that these properties are owned by the ROP and
therefore, exempt from taxation.
The supposed joint liability of the Concessionaires for real property tax, including interests, as at
March 31, 2020 and December 31, 2019 amounted to P=1.0 billion.
After the Local Board of Assessment Appeals (LBAA) ruled in favor of the Municipality of Norzagaray,
Bulacan, the Concessionaires elevated the ruling of the LBAA to the Central Board of Assessment
Appeals (CBAA) by filing separate appeals.
During the presentation of evidence before the CBAA, the LBAA moved for the presentation of additional
witnesses, which was denied by the CBAA on February 12, 2016.
The LBAA filed a Motion for Reconsideration, which was again denied by the CBAA on June 20, 2016.
As a result, the LBAA filed a Petition for Certiorari before the Court of Tax Appeals (“CTA”).
On September 21, 2016, pursuant to the order of the CTA, the CBAA transmitted the complete records of
the case to the CTA, and held in abeyance all proceedings of the case until the Petition for Certiorari is
resolved.
On May 23, 2018, Court of Tax Appeals’ (CTA) Notice of Decision dated May 11, 2018 was received,
denying Petitioner’s Petition for Certiorari (for an interlocutory order) (“CTA Decision”). Thus, the CTA
ordered that the case be remanded to CBAA and for the proceedings to continue.
On September 3, 2018, Maynilad received the CTA’s Resolution dated June 4, 2018 noting the
compliance of Maynilad and MWSS informing the CTA of their respective dates of receipt of the CTA
Decision.
47
On February 7, 2019, Maynilad received an Entry of Judgment certifying that the CTA Decision became
final and executory on June 20, 2018.
The Concessionaires’ respective appeals remain pending before the CBAA.
Supreme Court Decision on the Philippine Clean Water Act. On September 17, 2019, Maynilad, through
its external counsel, received a copy of the Supreme Court En Banc decision, dated August 6, 2019, in the
case of Maynilad vs The Secretary of the Department of Environment and Natural Resources, et al (the
“Decision”).
The Supreme Court affirmed, with modifications, the decisions of the Court of Appeals finding the
Concessionaires and MWSS guilty of violating Section 8.
For violating Section 8, the Supreme Court held each of the Concessionaires jointly and severally liable
with the MWSS for P=921.5 million for the period May 7, 2009 (the day following the lapse of the
five-year period provided in Section 8) to August 6, 2019, the date of the Decision’s promulgation. The
fine is to be paid within 15 days from the time the Decision becomes final. In addition, MWSS and the
Concessionaires will be liable for the initial amount of P=322,102.00 a day, subject to a further 10%
increase every two years, pursuant to Section 28 of the CWA, until full compliance with the mandate of
Section 8. A 6% interest will be imposed on the total amount of the fines should there be a delay in its
payment.
On October 2, 2019, Maynilad filed a Motion for Reconsideration of the Decision with the Supreme
Court. As at May 6, 2020, the Supreme Court has yet to decide on Maynilad’s Motion for
Reconsideration.
Others. Maynilad is a party to various civil and labor cases relating to breach of contracts with damages,
illegal dismissal of employees, and nonpayment of backwages, benefits and performance bonus, among
others. Other disclosures required by PAS 37 were not provided as it may prejudice Maynilad’s position
in on–going claims, litigations and assessments.
Toll Operations
Toll Rate Adjustments – NLEX Corp. NLEX Corp, as petitioner-applicant, filed the following Petitions for
Approval of Periodic Toll Rate Adjustment with the Toll Regulatory Board (TRB) praying for the adjustment
of the toll rates for the NLEX:
Petition Date Filed Effectivity
2012 Petition June 2012 January 1, 2013
2014 Petition September 2014 January 1, 2015
2016 Petition September 2016 January 1, 2017
2018 Petition September 2018 January 1, 2019
On October 27, 2015, NLEX Corp was granted the right and obligation to manage, operate, and maintain
the SCTEX under the terms of the Business Agreement between NLEX Corp and BCDA. Under the
agreements covering the SCTEX, toll rate adjustment petitions shall be filed with the TRB yearly. Prior
to October 27, 2015, the BCDA filed petitions for toll rate adjustment effective in 2012, 2013, 2014, and
2016. Thereafter, on September 29, 2016, NLEX Corp, as petitioner-applicant, filed a petition for toll rate
adjustment effective January 1, 2017.
On June 14, 2019, NLEX Corp implemented the Petition for Periodic Toll Rate Adjustment effective
2012 in the SCTEX. Apart from this Petition, all the remaining toll rate adjustments for SCTEX are still
pending with the TRB as of May 6, 2020.
2012 and 2014 Petitions. On February 15, 2019, NLEX Corp received a Consolidated Resolution dated
October 2018 issued by the TRB which approved and allowed NLEX Corp to implement the toll rate
48
adjustment indicated therein on a staggered basis in 2018, 2020, 2021, and 2023. Likewise, on February
15, 2019, the TRB issued a letter to NLEX Corp instructing the latter to publish the Toll Fee Matrix,
which is attached to the said letter in accordance with the 2013 Revised Rules of Procedure of the Toll
Regulatory Board (TRB Rules). In full compliance with the letter, NLEX Corp. caused the publication of
the Toll Fee Matrix in a newspaper of general circulation, once a week for three consecutive weeks in
March 2019. On March 20, 2019, the TRB issued a Notice to Start Collection effective March 21, 2019.
Segment 10 Add-on Toll Rate Petition. On January 22, 2019, NLEX Corp as petitioner-applicant, filed a
Petition for Implementation of Approved Adjustment to Authorized Toll Rates with Application for
Provisional Relief with the TRB praying for the adjustment of the toll rate for the NLEX Open System
effective February 15, 2019 upon completion of the NLEX Harbor Link Project (NLEX Segments 9 and
10) (Segment 10 Add-on Toll Rate Petition).
On February 15, 2019, the TRB issued an Order finding NLEX Corp’s subject Petition to be sufficient in
form and directed NLEX Corp to publish in full the contents of the Petition in a newspaper of general
circulation, in accordance with applicable rules and laws, with a notice that all interested tollway users
may file a petition for review of the proposed adjusted toll rates. In full compliance with the Order and
TRB Rules, NLEX Corp caused the publication of the Petition in a newspaper of general circulation, once
a week for three consecutive weeks in February and March 2019. On March 5, 2019, the TRB issued a
letter to NLEX Corp stating that the TRB (a) conditionally approved the subject Petition and granted
NLEX Corp. provisional authority to collect the add-on tolls for the Open System of the NLEX and
(b) allowing the implementation of the new authorized toll price for the NLEX (Integrated Toll Fee
Matrix) which is attached to the said letter. The Integrated Toll Fee Matrix includes both: (a) the first
tranche of the approved adjusted toll rates in the 2012 and 2014 Petitions stated in the TRB’s
Consolidated Resolution dated October 2018; and (b) the provisionally approved add-on toll rates in the
Segment 10 Add-on Toll Rate Petition. In the same letter, the TRB instructed NLEX Corp to: (a) cause
the publication of the Integrated Toll Fee Matrix in accordance with the provisions of the TRB Rules and
(b) post the required bond amounting to P=530.0 million or the equivalent of one (1) year collection of
add-on rate. In full and complete compliance with the instructions of the TRB, NLEX Corp (a) submitted
the original of the Surety Bond issued by the Prudential Guarantee and Insurance Inc. in favor of the
Republic of the Philippines, acting by and through the TRB, and (b) caused the publication of the
Integrated Toll Fee Matrix in a newspaper of general circulation once a week for three (3) consecutive
weeks in March 2019. On March 20, 2019, the TRB issued a Notice to Start Collection effective
March 21, 2019. In March 2020, NLEX Corp posted an extension of the Surety Bond for six (6) months.
NLEX Corp agreed to implement a P=1.00 reduction in the Open system approved toll fees across all
vehicle classes to cushion the impact of toll adjustments to motorists.
Arbitration. In August 2015, NLEX Corp wrote the ROP, acting by and through the TRB, a Final
Demand for Compensation based on overdue 2013 and 2015 Toll Rate Adjustments (Final Demand). In
the letter, NLEX Corp stated that the ROP’s/TRB’s inexcusable refusal to act on the 2012 Petition and
2014 Petition is in total disregard and a culpable violation of applicable laws and contractual provisions
on the matter, to the great prejudice of NLEX Corp., which has continuously relied in good faith on such
contractual provisions as well as on the timely and proper performance of the ROP’s/TRB’s legal and
contractual duties.
In view of the failure of the ROP/TRB to heed the Final Demand, NLEX Corp sent a Notice of Dispute
to the ROP/TRB dated September 11, 2015 invoking STOA Clause 19 (Settlement of Disputes). STOA
Clause 19.1 states that the parties shall endeavor to amicably settle the dispute within sixty (60) calendar
days. The TRB sent several letters to NLEX Corp requesting the extension of the amicable settlement
period. However, NLEX Corp has not received any feasible settlement offer from the ROP/TRB.
Accordingly, on April 4, 2016, NLEX Corp. was compelled to issue a Notice of Arbitration and
Statement of Claim (Notice of Arbitration) to the ROP, acting by and through the TRB, consistent with
49
STOA Clause 19 in order to preserve its rights under the STOA. In the Notice of Arbitration, NLEX
Corp appointed retired SC Justice Jose C. Vitug as its nominee to the arbitral tribunal.
In a letter dated May 3, 2016, the ROP, acting by and through the Office of the Solicitor General (OSG),
notified NLEX Corp of its appointment of retired SC Chief Justice Reynato S. Puno as its nominee to the
arbitral tribunal.
In a letter dated June 1, 2016, NLEX Corp. proposed that the arbitration be held in Singapore which is
the seat of arbitration that the ROP has chosen for its various PPP projects, and proposed the Singapore
International Arbitration Center as the Appointing Authority. The proposal was accepted by the ROP,
acting by and through the OSG in a letter dated July 13, 2016 but reiterated its previous proposal that a
Philippine-based institution/person be the Appointing Authority.
On June 27, 2017, the initial case management conference was held in Singapore.
On December 11, 2017, NLEX Corp. submitted its Updated Statement of Claim.
On December 27, 2017, Respondent ROP/TRB filed its request for bifurcation, which was accordingly
granted, i.e., the proceedings were divided into two parts: first, the issue on whether or not the tribunal has
jurisdiction over NLEX Corp.’s claim, and second, the main merits of the claim as set forth in the Updated
Statement of Claim.
In January 2018, the ROP/TRB and NLEX Corp submitted their respective statements on the matter of
jurisdiction. In July 2018, the Arbitral Tribunal issued Procedural Order No. 2 whereby the Arbitral Tribunal
declined to dismiss the claim on the basis of the ROP/TRB’s objections to jurisdiction and ordered the
ROP/TRB to submit its Statement of Defense. In September 2018, the ROP/TRB submitted its Statement of
Defense. In October to November 2018, NLEX Corp and the ROP/TRB submitted their respective Requests
for Production of Documents, Objections to the Request for Production of Documents, and Reply to the
Objections to the Request for Production of Documents. In December 2018 and January 2019, the Arbitral
Tribunal resolved NLEX Corp’s and the ROP/TRB’s Request for Production of Documents.
On June 24 to 27, 2019 the arbitration hearings were held in Singapore. In August 2019, NLEX Corp and the
ROP/TRB submitted their respective Post-Hearing Briefs. On December 13, 2019, NLEX Corp sought from
the Arbitral Tribunal a 60-day suspension of the proceedings for the parties to discuss the matter. On
December 19, 2019, the Arbitral Tribunal granted the requested 60-day suspension. In February 2020, the
parties requested the Arbitral Tribunal for a further suspension of the proceedings until April 17, 2020 and
thereafter a further extension such that the arbitration is still pending as at May 6, 2020.
Total amount of compensation for TRB’s inaction on lawful toll rate adjustments, covering the toll rate
petitions of the NLEX (2012, 2014, 2016 and 2018 petitions), and of the SCTEX is approximately at
P=13.7 billion and P=13.0 billion (net of VAT and net of Government’s share) as at March 31, 2020 and
December 31, 2019, respectively.
Toll Rate Adjustments - CIC. CIC has a pending claim for compensation against the ROP, acting by and
through the TRB, in the amount of P=2.8 billion and P=2.7 billion (VAT-exclusive, and net of PRA’s share) as
of March 31, 2020 and December 31, 2019, respectively. The Company’s claim is based on TRB’s inaction
on lawful toll rate adjustments which were due in January 1, 2012, 2014, 2015 and 2016. CIC sent a demand
letter in August 2015 to TRB seeking payment of the said amount. TRB disputed the demand letter and
claimed that no compensation is due to CIC as the toll rate adjustment petitions have not yet been resolved.
Subsequently, CIC sent a Notice of Dispute to the TRB in September 2015 pursuant to the dispute resolution
provisions of the TOA. CIC filed a Petition for Periodic Toll Rate Adjustment on September 20, 2016. TRB
replied, stating that they are studying the petition based on their Rule of Procedure.
On November 16, 2016, CIC filed a Motion for Provisional Approval of Toll Rates under petition filed in
2014. There has been no action on the 2014 petition on the Motion for Provisional Approval.
50
On February 7, 2017, the CIC received a notice from the Permanent Court of Arbitration that Chelva Retnam
Rajah has been designated the appointing authority who will appoint the chairperson of the Arbitration Panel.
On September 30, 2017, the CIC filed another Petition for the next cycle, covering both R-1 and R-1
expressway extension. The Petition has been published in a newspaper of general circulation and the
Company is awaiting TRB’s action thereon as of February 26, 2020.
In December 2017, Claimants CIC and PRA submitted their updated statement of claim with the Arbitration
Tribunal. On December 29, 2017, the Arbitration Tribunal issued a ruling bifurcating the proceedings, i.e.,
separating the issue on its jurisdiction from the merits of the main claim for arbitration.
On January 12, 2018, TRB has filed with the Arbitration Tribunal its jurisdictional objections, essentially
alleging arguments in support of its intention to immediately have the arbitration case dismissed for lack of
jurisdiction on the part of the Tribunal. The Respondent has filed its jurisdictional objections and CIC and
PRA filed their opposition to those objections on January 26, 2018.
The Procedural order no. 2 issued by TRB on July 9, 2018: (a) Denied the request for dismissal of the claims;
(b) reserved the decision on the objections to jurisdiction and admissibility to the merit phase of the
proceedings; (c) instructed the filing in the Statement of Defense from the respondent, to which the claimant
may file a reply brief ; and (d) instructed the parties to confer and agree on an updated timetable to file
pleadings, which must be reported to the Tribunal not later than August 6, 2018.
On August 28, 2018, CIC filed its Compliance Ad Cautelam to TRB's Order stating that: (a) Under the Toll
Operation Agreement, PRA and/or CIC each have distinct and separate right to a periodic adjustment of the
Agreed Toll Rate. Petitions for toll adjustments can be filed by either PRA or CIC, (b) CIC filed its petition
within the prescribed period and the subsequent filing of a similar petition by PRA is a mere superfluity. On
October 12, 2018, CIC filed its petition for approval of add-on agreed toll rate with application for provisional
relief for Phase 1 of Segment project, requesting the TRB to approve and allow the implementation of an add-
on toll of P=0.20 per km.
On January 12, 2019, Atty. Ernesto B. Francisco, Jr. filed his Petition for Review Ad Cautelam. On
March 2, 2019, CIC filed its Comment/Opposition to the Petition for Review Ad Cautelam. On
July 31, 2019, CIC filed its Urgent Motion to Resolve the 2017 Petition.
Within the period of March to May 2019, Claimants CIC and PRA and the ROP/TRB submitted their
respective witness statements, pleadings, factual exhibits, legal authorities, and other pre-hearing
documents.
On June 24 to 27, 2019 the arbitration hearings were held in Singapore. In August 2019, the Claimants
CIC and PRA and the ROP/TRB submitted their respective Post-Hearing Briefs. In December 2019,
Claimants CIC and PRA sought from the Arbitral Tribunal a 60-day suspension of the proceedings for the
parties to discuss the matter.
In February 2020, the parties requested the Arbitral Tribunal for a further suspension of the proceedings
for a period of 60 days or until April 17, 2020. The Arbitral Tribunal granted the request and a subsequent
extension request such that the arbitration is still pending as of May 6, 2020.
R1 Enhancement Phase 1. On July 15, 2019, TRB issued a Resolution (a copy of which was received by
CIC on October 14, 2019) allowing the implementation of the Add-On Toll Rate of P=1.00, P=2.00 and
P=3.00 (VAT-inclusive) for vehicle classes 1, 2 and 3, respectively, subject to the continuing review and
validation by TRB to determine the reasonableness of its imposition and the issuance by COA of its
recommendation once it has completed its audit, effective October 24, 2019.
C5 South Link Expressway Segment 3A-1. On July 4, 2019, CIC filed its Petition for Approval of Initial
Toll for C5 South Link Expressway and Provisional or Interim Initial Toll for Segment 3A-1 requesting
TRB to approve and allow the implementation of the initial toll fees.
51
On July 10, 2019, TRB issued an Order requiring CIC to publish in full the contents of the Petition in a
newspaper of general circulation with a notice that all interested tollway users may file a petition for
review. On July 13, 18, and 22, 2019, CIC completed the publication requirements of TRB.
On August 15, 2019, TRB issued a Resolution (a copy of which was received by CIC on
October 10, 2019) approving and allowing the implementation of the provisional initial toll rate of P=22.00,
P=44.00 and P=66.00 (VAT-inclusive) for vehicle classes 1, 2 and 3, respectively, subject to the review by
the Commission on Audit and to the continuing authority of the TRB to review its reasonableness,
effective October 24, 2019.
The authority to collect the above-mentioned provisional initial toll is valid only for a period of six (6)
months counted from the start of actual toll collection. Within that period, CIC must submit to TRB an
updated investment recovery scheme for the entire CAVITEX, including the C5 South Link Expressway.
Value-Added Tax (VAT) Assessments. On various dates, NLEX Corp received VAT assessments from the
BIR covering taxable years 2006 to 2009 totaling P=3,066 million including penalties. The assessments are
at various stages. On June 11, 2010, NLEX Corp filed its Position Paper with the BIR reiterating its claim
that it is not subject to VAT on toll fees.
On April 3, 2014, the BIR accepted and approved NLEX Corp’s application for abatement and issued a
Certificate of Approval for the cancellation of the basic output tax, interest and compromise penalty
amounting to P=1,010.5 million and P=584.6 million for taxable years 2006 and 2007, respectively.
Notwithstanding the foregoing, management believes, in consultation with its legal counsel, that in any
event, the STOA amongst NLEX Corp, ROP, acting by and through the TRB, and PNCC, provides NLEX
Corp with legal recourse in order to protect its lawful interests in case there is a change in existing laws
which makes the performance by NLEX Corp of its obligations materially more expensive.
Real Property Tax (RPT) Assessments. NLEX Corp and MPT North are also parties to certain claims and
assessments relating to real property taxes (RPT) as follows:
▪ In 2004, MPT North received RPT assessments covering Segment 7 located in the province of Bataan
for the period from 1997 to June 2005 amounting to P=98.5 million for alleged delinquency property
tax. MPT North appealed before the Local Board of Assessment Appeals (LBAA) of Bataan and
prayed for the cancellation of the assessment. In the said appeal, MPT North invoked that the
property is owned by the ROP, hence, exempt from RPT. The case is still pending before the LBAA
of Bataan.
▪ In July 2008 and April 2013, NLEX Corp filed Petitions for Review under Section 226 of the Local
Government Code with the Local Board of Assessment Appeals (LBAA) of the Province of Bulacan
seeking to declare as null and void tax declarations issued by the Provincial Assessor of the Province
of Bulacan. The said tax declarations were issued in the name of NLEX Corp. as
owner/administrator/beneficial user of the NLEX and categorized the NLEX as a commercial
property subject to RPT. The LBAA has yet to conduct an ocular inspection to determine whether the
properties, subject of the tax declarations, form part of the NLEX, which NLEX Corp argues is
property of the public dominion and exempt from RPT. The matter is still pending as at
March 31, 2020.
▪ In September 2013, NLEX Corp received notices of realty tax delinquencies for the years 2006 to
2012 and 2013 issued by the Provincial Treasurer of Bulacan stating that if NLEX Corp fails to pay or
remit the alleged delinquent taxes, the remedies provided for under the law for the collection of
delinquent taxes shall be applied to enforce collection. In September 27, 2013, the Bureau of Local
Government Finance of the Department of Finance (DOF-BLGF) wrote a letter to the Province of
Bulacan advising it to hold in abeyance any further course of action pertaining to the alleged real
property tax delinquency. In October 2013, the Provincial Treasurer of Bulacan has respected the
52
directive from the DOF-BLGF to hold the enforcement of any collection remedies in abeyance. In
January 2017, the Provincial Treasurer of Bulacan issued a notice of realty tax delinquencies for the
years 2006 to 2017 stating that it could apply the remedies provided under the law for the collection
of delinquent taxes. The matter is still pending as at March 31, 2020.
The outcome of the claims on RPT cannot be presently determined. Management believes that these
claims will not have a significant impact on the Company’s consolidated financial statements.
Management and its legal counsel also believe that the STOA also provides NLEX Corp with legal
recourse in order to protect its lawful interests in case there is a change in existing laws which makes the
performance by NLEX Corp of its obligations materially more expensive.
Others. The companies in the toll operations segment are also parties to other cases and claims arising
from the ordinary course of business filed by third parties, which are either pending decisions by the
courts or are subject to settlement agreements. The outcome of these claims cannot be presently
determined. In the opinion of management and its legal counsel, the eventual liability from these lawsuits
or claims, if any, will not have a material adverse effect on the Company’s consolidated financial
statements.
Power
Competitive Selection Process (CSP) on all PSAs. On November 15, 2016, Alyansa Para sa Bagong
Pilipinas, Inc. (ABP) filed a Petition for Certiorari and Prohibition against the Energy Regulatory
Commission (ERC) entitled ABP vs. ERC, et al (GR No. 227670). The Petition asked the Supreme Court
to disapprove certain MERALCO power supply agreements (PSAs) for failure of MERALCO to conduct
a competitive selection process (CSP) in the procurement of its PSAs. This Petition stemmed from DOE
Department Circular No. DC 2015-06-008 which mandated all distribution utilities to undergo CSP in the
procurement of its PSAs. The requirement applied to all PSAs that have not been submitted to the ERC
for approval before June 30, 2015. The ERC subsequently extended the applicability date of the CSP
requirement to April 30, 2016.
Panay Energy Development Corporation (PEDC) and Global Luzon Energy Development Corporation
(GLEDC) were impleaded in this case because they had PSAs with MERALCO that were submitted to
ERC after June 30, 2015 but before the April 30, 2016 applicability date. Other generation companies
with similar PSAs with MERALCO were impleaded as well.
On May 17, 2019, the Supreme Court issued a decision (the “SC Decision”) in the above case requiring
all PSAs submitted to the ERC for approval on or after June 30, 2015 to undergo a CSP in accordance
with the DOE Department Circular DC 2018-02-0003 (the “2018 DOE CSP Rules”). This is a source of
confusion amongst industry participants because a number of affected PSAs actually underwent CSP in
accordance with laws and regulations then existing at the time. However, if the SC Decision were to be
strictly implemented, these CSP activities would not be fully compliant with the 2018 DOE CSP Rules
because, for obvious reasons, those rules were inexistent at that time.
ERC and PEDC filed their respective Motions for Reconsideration (MR) to the SC Decision. However, in
a Resolution dated July 23, 2019, the Supreme Court denied with finality both the ERC’s and PEDC’s
MRs and fully upheld the SC Decision.
The SC Decision affects PEDC’s PSAs with MERALCO and Panay-Guimaras Power Supply Consortium,
GLEDC’s PSA with MERALCO, and PPC’s PSA with NOCECO.
The ERC called an industry meeting on August 20, 2019 where it mentioned that the ERC plans to file a
Motion for Clarification with the Supreme Court. The ERC did not elaborate on what this Motion for
Clarification will contain. For the meantime, the ERC has instructed the affected industry participants to
observe the status quo.
53
In a Memorandum advisory dated August 16, 2019, the DOE advised distribution utilities affected by the
SC Decision that they may enter into a negotiated procurement for emergency power supply without
undergoing CSP pursuant to the 2018 DOE CSP Rules. The emergency power supply shall be for a
period not exceeding one (1) year and shall be for a rate not higher than the latest ERC-approved
generation tariff for the same or similar technology in the area. Submission of the request for Certificate
of Exemption shall be made not later than August 20, 2019.
In a letter to the DOE dated August 20, 2019, MERALCO filed an application to be granted a Certificate
of Exemption from the conduct of CSP to allow continued implementation of the PSA with PEDC. The
supporting documents to the request for a Certificate of Exemption were submitted by MERALCO to the
DOE on September 30, 2019. MERALCO’s application was granted in a letter from the DOE dated
January 15, 2020. A Certificate of Exemption dated January 15, 2020 was issued by the DOE for a period
of one (1) year from August 26, 2019 to August 25, 2020.
For its part, the Panay-Guimaras Power Supply Consortium (the “Consortium”) wrote the DOE that they
previously conducted a CSP when they procured their power supply agreements from PEDC and that it is
their position that such CSP substantially complies with the requirements of the 2018 DOE CSP Rules.
Accordingly, they sought confirmation from DOE that they no longer need to procure anew a power supply
agreement. In response, the DOE sent a response letter which directed the members of the Consortium to
clarify the matter with the ERC and stated that “the DOE deems that ERC has the jurisdiction to determine
the validity and compliance of the PSA with the SC decision”. In a separate matter, in an Order dated
September 11, 2019, the ERC directed MERALCO and each of the electric cooperatives comprising the
Panay-Guimaras Power Supply Consortium to submit, within 90 days, a DOE Certification attesting their
compliance with the 2018 DOE CSP Rules. The members of the Consortium each filed before the ERC a
Joint Compliance with PEDC, attaching an affidavit attesting to the Consortium’s compliance with the 2018
DOE CSP Rules, together with the response letter from the DOE. The parties are currently awaiting further
action from the ERC.
Claim for terminated Coal Supply Agreement. Due to non-conforming coal quality deliveries, PEDC
terminated its Coal Supply Agreement with Lucent Aminto, Inc. (“LAI”) in 2017. On October 16, 2018
LAI filed a Notice of Arbitration before the Singapore International Arbitration Centre (“SIAC”),
claiming a total amount of US$608 thousand which it later increased to a total amount of US$1.1 million
plus unquantified damages in its Statement of Claim. In its Statement of Defence and Counterclaim,
PEDC filed a total counterclaim of US$437 thousand against LAI. The arbitration proceedings are still
ongoing before the SIAC.
Others. GBPC and its subsidiaries are also parties to other cases and claims arising from the ordinary
course of business filed by third parties, which are either pending decisions by the courts or are subject to
settlement agreements. The outcome of these claims cannot be presently determined. In the opinion of
management and its legal counsel, the eventual liability from these lawsuits or claims, if any, will not
have a material adverse effect on the Company’s consolidated financial statements.
Rail
Claims with Grantors. On various dates in 2015 through 2019, LRMC submitted to the DOTr and LRTA
(collectively known as “Grantors”) letters representing its claim for costs incurred and estimated in
relation to Existing System Requirements (ESR) and Light Rail Vehicle (LRV) shortfall on the premise of
the Grantors’ obligation in relation to the condition of the Existing System as at the Effective Date
(September 12, 2015), Fare Deficit, Structural Defect Restoration (SDR) costs, and contractor and other
additional costs incurred less Key Performance Indicator (KPI) charges. As at May 6, 2020, LRMC has
submitted nineteen letters (first to nineteenth Balancing Payments) to the Grantors representing its claims.
Total claims up to the 19th Balancing Payment amounted to P=7,026.8 million with a revised total amount
P=5,502.7 million after Grantor’s comments. All claims are still undergoing discussion as at
May 6, 2020.
54
Others
Donor’s Tax. NOHI received on January 14, 2011 a Final Assessment Notice (FAN) demanding the
payment of approximately P=170.2 million as deficiency donor’s tax (comprising of the basic tax due and
25% surcharge) on the excess of the book value over the selling price of several shares of stock in
Bonifacio Land Corporation (BLC) which NOHI sold to a third party. The assessment was based on the
finding of the Bureau of Internal Revenue–Large Taxpayer Service (BIR–LTS) that the transaction is
subject to donor’s tax as a “deemed gift” transaction under Section 100 of the 1997 National Internal
Revenue Tax Code (the Tax Code). NOHI filed its formal protest to the FAN raising several factual and
legal arguments. The case became final as per Supreme Court's Resolution dated July 26, 2017 denying
NOHI’s Motion for Reconsideration. In 2018, NOHI partially settled amount due to BIR of P=397 million.
As at May 6, 2020, NOHI is awaiting BIR’s decision on NOHI’s request for abatement of delinquency
interest given that NOHI is no longer operating and already undergoing liquidation.
24. Contracts, Agreements and Commitments
The information provided in this report must be read in conjunction with the 2019 audited consolidated
financial statements of the Company.
Updates to certain contracts and commitments disclosed in the annual consolidated financial statements as
at December 31, 2019 and new contracts entered during the first quarter of 2020 are provided below:
MPIC
Buhay Ventures Holdings (PH) Inc.’s (Buhay) Investment in MPHHI. On December 9, 2019, MPIC,
together with MPHHI, completed a series of transactions for the investment and entry of global
investment firm KKR, alongside Arran Investment Private Limited (“Arran”), in and to, MPHHI.
Included in the series of transactions are the following:
▪ Buhay Ventures Holdings (PH) Inc. (Buhay), a subsidiary of KKR, subscribed to, a mandatorily
exchangeable bond, at the principal issue value of P=30.1 billion (the “Buhay Exchangeable Bond”).
The Buhay Exchangeable Bond can be exchanged to 239,932,962 common shares of MPHHI owned
and held by MPIC (“Buhay EB Underlying Shares”). The Buhay EB Underlying Shares represent
approximately 15.88% of the issued and outstanding capital stock of MPHHI, entitled to vote, on a
fully-diluted basis. The Buhay Exchangeable Bond’s subscription price shall be settled:
(i) P=26,091 million on completion date; (ii) P=1,602 million one hundred eighty (180) days after the
completion date; and (iii) P=2,404 million on the first anniversary of the completion date. As at
March 31, 2020 and December 31, 2019, receivable from Buhay for portion of the subscription price
amounted to P=3,920.1 million and P=3,872.5 million, respectively, and is included under the
“Receivables” account in the statement of financial position (see Note 6). The increase in receivables
pertains to interest accretion and is recognized as “other income” in the consolidated statement of
comprehensive income for the three-month period ended March 31, 2020 (see Note 20).
▪ Arran reinvested alongside Buhay. This transaction involved the acquisition by KKR of Arran’s
Exchangeable Bond and Arran’s directly owned shares in MPHHI. On July 2, 2014, Arran paid
P=6.5 billion as consideration for an Exchangeable Bond issued by MPIC which can be exchanged, in
the future, into 158,137,590 shares common shares of MPHHI (the “Arran Exchangeable Bonds”).
The terms of the Arran Exchangeable Bond have been amended to align with the terms of the Buhay
Exchangeable Bond.
Buhay as holder, shall be entitled, among others, to exchange the Exchangeable Bonds (Buhay
Exchangeable Bond and Arran Exchangeable Bonds) for all of the underlying shares on the earlier of
(i) thirty (30) days after the date the common shares of MPHHI, including the underlying shares, are
first listed on the PSE following its initial public offering of shares and (ii) the date that is 10 years
55
from the issue date of the Exchangeable Bonds (“Mandatory Exchange Date”). Interest applicable to
the Exchangeable Bonds shall be equivalent to the actual dividend yield of the underlying shares.
▪ As part of KKR’s investment in MPHHI, MPIC granted in favor of KKR the following options (“Call
Options”): (i) an irrevocable option, exercisable after the completion of this transaction, to require
MPIC to sell to the Investor (and/or one or more of its designees) all or a portion of MPIC’s shares in
MetroPac Apollo Holdings, Inc. (“Apollo”); and (ii) an irrevocable option, exercisable after Signing
date, to require MPIC to sell to one or more newly established Philippine domestic companies or
investment vehicles, each of which is wholly and beneficially owned by Filipino citizens who have
relevant expertise and experience beneficial to the business of MPHHI. Apollo, a Philippine
registered company (in which MPIC has 65% ownership as at March 31, 2020 and
December 31, 2019) owns and holds all the outstanding voting preferred shares issued by MPHHI.
The fair value of the call options was estimated at the Call Option Agreement date using a binomial
pricing model, taking into account the terms and conditions on which the options were granted. The
exercise price is calculated based on the formula set forth in the Call Option Agreement. The Call
Options can be exercised anytime up to ten years. As at March 31, 2020 and December 31, 2019, fair
value of the Call Options is estimated at P=41.6 million and P=46.0 million, respectively.
The abovementioned series of transactions provided Buhay an economic interest of approximately 80%,
on fully diluted basis post conversion of the Exchangeable Bonds. These transactions resulted to the
deconsolidation of MPHHI beginning December 9, 2019 with the recognition of gain on deconsolidation
amounting to P=25,908 million, net of provisions for estimated tax warranties and indemnities
P=2,568 million. The fair value of the provisions amounted to P=2,570 million as at March 31, 2020 (see
Note 12).
As a result of the deconsolidation, the Healthcare segment was classified as a discontinued operations and
comparative periods were re-presented. The financial information presented as ‘discontinued operations’
for three months ended March 31, 2019:
(in Millions)
Operating Revenues P=3,981
Cost of Sales and Services (2,208)
Gross profit 1,773
General and administrative expenses (1,186)
Interest expense (49)
Share in net earnings of equity method investees 73
Interest income 11
Others 88
Income before income tax 710
Provision for income tax 207
Net Income from Discontinued Operations 503 -
Other comprehensive income - net – -
Total comprehensive income from Discontinued
Operations P=503
Net Income from Discontinued Operations attributable to
MPIC P=242
Earnings per share attributable to MPIC: (In centavos)
Basic (in centavos) P=0.77
Diluted (in centavos) P=0.77
56
Power
Transfer of transmission facilities to the National Grid Corporation of the Philippines (NGCP). In 2016,
the ERC issued Resolution No. 23, Series of 2016 “A Resolution Adopting Amended Rules on the
Definition and Boundaries of Connection Assets for Customers of Transmission Providers”. Section 7
(Transitory Provision) of the ERC Resolution No. 23-2016 mandates the Generation Companies to start
the disposal or transfer of their assets with transmission functions in favor of NGCP, Transmission
Provider before the generation company’s Renewal of its Certificate of Compliance.
To comply with the ERC Resolution, GBPC’s generation subsidiaries, namely PEDC, TPC and CEDC
entered into an agreement with the NGCP for the transfer of the generation companies’ transmission
facilities. NGCP made a total deposit of P=159 million for the subject transmission assets. The transfer of
the transmission assets of CEDC was completed in December 2019 at a gain of P=148 million.
However, the transfer of the transmission assets of PEDC and TPC remains pending as at May 6, 2020.
PEDC, TPC and NGCP agreed to perform additional undertaking before the transmission assets can be
transferred. The transmission assets shall remain as property, plant and equipment until such time that the
schedule of the transfer and sale has been set. The deposit for the transmission properties amounting to
P=126 million is included as “Accounts payable and accrued expenses” as at March 31, 2020 and
December 31, 2019.
Negotiations for Power Supply Contract with More Electric and Power Corporation (MORE).
On January 19, 2019, the legislative franchise of Panay Electric Company, Inc. (PECO) to distribute
electricity in Iloilo City expired without having been renewed. A bill was filed for its renewal but was not
acted upon by Congress. News reports have indicated that PECO was pushing a bill for a new franchise
from Congress; however, this was denied at the committee level. PEDC and Panay Power Corporation
(PPC) have power supply agreements with PECO which will expire in 2036 and 2026, respectively.
In the meantime, in February 2019, RA No. 11212 was enacted into law. It granted a legislative franchise
to MORE Power and Electric Corporation (“MORE”) to own and operate an electric distribution utility in
Iloilo City. RA No. 11212 granted PECO an interim authority to operate the existing distribution system
in Iloilo City until MORE establishes or acquires its own distribution system and completes the transition
towards full operation. Such interim authority shall not exceed two (2) years from the grant of MORE’s
legislative franchise. RA No. 11212 also directed the ERC to grant PECO a Certificate of Public
Convenience and Necessity (CPCN) covering such interim period.
In an Order dated May 21, 2019, the ERC granted PECO a Provisional CPCN to replace its previous
CPCN which expired on May 25, 2019. The Provisional CPCN is valid only for the aforesaid 2-year
interim period and shall be automatically revoked once MORE is able to take over the distribution of
electricity in Iloilo City pursuant to RA No. 11212.
On July 1, 2019, in a Declaratory Relief case PECO filed to question the validity of RA No. 11212, the
Regional Trial Court (RTC) of Mandaluyong City issued a Judgment declaring unconstitutional the
provisions of RA No. 11212 that grants MORE the power to expropriate PECO’s distribution assets.
News reports indicate that MORE has appealed this judgment.
On August 14, 2019, in the expropriation case MORE filed to acquire PECO’s distribution assets, the
RTC of Iloilo City ordered the issuance of a Writ of Possession authorizing MORE to take over
possession of PECO’s distribution assets. The Writ of Possession was implemented on February 28 and
29, 2020 wherein specific distribution assets of PECO were placed in the possession of MORE.
On March 5, 2020, the ERC revoked PECO’s Provisional CPCN and issued a CPCN to MORE. The said
ERC order stated that while MORE is unable to secure a Certificate of Exemption from the Department of
Energy (DOE) necessary to enter into emergency power supply agreements, MORE shall source its power
57
requirements from the current power generation suppliers of PECO. On the basis of this ERC order,
PEDC and PPC continued supplying power to the consumers of Iloilo City.
In the meantime, under RA No. 11212, as well as under the DOE Department Circular DC 2018-02-0003,
MORE is authorized to procure emergency power on a negotiated basis provided such supply shall not
exceed one (1) year and the rates therefore shall not be higher than the latest ERC-approved rates in the
area. Pursuant to such authority, PEDC and PPC are negotiating with MORE for the possible supply of
1-year emergency power to Iloilo City. As at May 6, 2020, negotiations with MORE still on-going.
Toll Operations
Toll Collection Interoperability Agreement. On September 15, 2017, Toll concessionaires/operators,
Department of Transportation, DPWH, and Land Transportation Office, signed the MOA for Toll Collection
Interoperability with TRB; whereby the concessionaires or facility operators agreed to timely, smoothly, and
fairly implement the interoperability of the electronic toll collection systems and cash payment systems of the
covered expressways and of future toll expressways, consistent with and subject to the concessionaires and
operators’ respective concession agreements, toll operations agreements, and supplemental toll operations
agreement, as applicable.
The agreement will be implemented in two phases and to be operationalized within twelve (12) months from
signing of the MOA. The first phase covers electronic collection interoperability, while the second phase
covers cash collection interoperability. MPTC’s Toll Collection Lanes (NLEX, SCTEX, CAVITEX and
portion of the CALAEX) are currently accepting Autosweep tags enrolled to the Easytrip system. As at
May 6, 2020, the implementation is still in the works. TRB convenes coordination meetings with all
concerned parties.
Grant of Original Proponent Status to MPT South for Cavite Tagaytay Batangas Expressway (CTBEx)
Project. On July 26, 2018, Metro Pacific Tollways South Corp. (MPT South), an indirect subsidiary of
MPIC, was granted Original Proponent Status by the DPWH in relation to its unsolicited proposal for the
CTBEx Project.
The CTBEx Project, a 50.42 kilometer toll facility, is intended to connect seamlessly with CALAEX and
CAVITEX and is expected to provide congestion relief to Aguinaldo Highway and Tagaytay-Nasugbu road.
It is currently configured to have eight (8) main interchanges and two (2) spur roads, and is estimated to cost
approximately P=25 billion and if awarded, will be funded through a combination of internally-generated funds
and debt.
The final award of the CTBEx Project will be subject to a Swiss Challenge expected within second half of
2020.
Disposition of 10.32% shares in PT Margautama Nusantara by MPTC. On March 30, 2020, MPTC,
through its wholly owned subsidiary, CIIF Infrastructure Holdings Sdn. Bhd. (CIIF), entered into a Share
Purchase Agreement with West Nippon Expressway (NEXCO-West), Japan Expressway International
Co., Ltd., (JEXWAY), and Japan Overseas Infrastructure Investment Corporation for Transport & Urban
Development (JOIN), for the partial acquisition by NEXCO-West, JEXWAY and JOIN from CIIF of
10.32% PT Margautama Nusantara (MUN) shares (the “Transaction”). The value of the Transaction is
approximately USD35.2 million (equivalent to P=1.8 billion).
Following the Transaction, MPTC will continue to hold majority shares in MUN through PT Metro
Pacific Tollways Indonesia (PT MPTI; MPTC’s wholly owned Indonesian subsidiary), which holds an
equity interest of approximately 76% of PT Nusantara, which then holds 74.98% equity interest in MUN.
CIIF originally held 20% equity interest in MUN. Following the Transaction, CIIF will remain a holder
of 9.68% MUN shares. This transaction is subject to certain conditions precedent which as at
May 6, 2020 are yet to complete.
58
The decrease in effective ownership in MUN shall be accounted for as an equity transaction in the
consolidated financial statements with the difference between the carrying value of the interest disposed
and the total consideration received, recognized in equity.
Water
Dumaguete City Water District (DCWD) Water Concession Joint Venture Project. On May 16, 2018,
MPW officially received from DCWD the Notice of Award for the rehabilitation, operation, maintenance,
and expansion of DCWD’s existing water distribution system and development of wastewater facilities.
On September 3, 2019, MPW signed a joint venture agreement (JVA) with DCWD. Pursuant to the
provisions set in the JVA, Metro Pacific Dumaguete Water Service Inc. (MPDW) was incorporated on
October 22, 2019 which is 80%-owned by MPW and 20%-owned by DCWD. MPDW shall implement
the project and will have the right to bill and collect tariff for the water supply and wastewater services
provided to the customers in the service area of DCWD. The JVA shall be effective for a term
commencing on the commencement date (as defined in the JVA) and ending on the 25th anniversary
thereof and may be renewed for another 25 years at the option of MPDW for as long as MPDW is not
then in default under any of its material obligations under the JVA and provided, further, that the initial
and renewal terms of JVA shall in no event exceed an aggregate of 50 years from commencement date.
On October 30, 2019, MPDW signed a Service Contract Agreement with DCWD. This grants MPDW the
exclusive right and privilege to undertake the project.
As at May 6, 2020, the conditions precedent for the declaration of commencement date has not yet been
achieved.
Amayi Water Concession Agreement. On February 19, 2019, Amayi Water Solutions, Inc., a wholly
owned subsidiary of Maynilad, entered into a concession agreement with the Municipality of Boac,
Marinduque. The concession agreement shall be effective for a period of twenty-five (25) years
beginning on the commencement date with the option to renew for another maximum of 25 years at the
sole discretion of the concessionaire. On January 23, 2020, the Office of the Boac Waterworks Operation
of the Municipality of Boac, Marinduque notified Maynilad Boac of the order of their Local Chief
Executive calling for the review and further study of the Concession Agreement. As at May 6, 2020, the
Municipality of Boac, Marinduque has yet to fulfill their obligation under the Concession Agreement that
are part of the contract’s conditions precedent.
Logistics Land Lease. On February 5, 2020, MMI entered into a twenty-five (25) year lease covering
approximately 52,751 square meters located in Sta. Rosa, Laguna. MMI intends to build a dry goods and
refrigerated warehouse facility on the site which is targeted to be operational by 2021. The lease has a
commencement date of February 16, 2020 and expiring on February 15, 2045. The lease is subject to
escalation provisions and adjustment in accordance to market rent rate subject to rent review on the tenth
anniversary and ten years thereafter. MMI paid an upfront fee of ₱34.8 million and recognized ROU asset
of ₱489.0 million as at lease commencement date. MMI was granted a rent-free period from February
2020 and rental payment will start in August 2022. Current and non-current portions of the lease liability
as at March 31, 2020 amounted to nil million and ₱458 million, respectively.
As at May 6, 2020 design works and pre-construction work on the warehouse facility is ongoing.
Others
Integrated Solid Waste Management Facility Project (ISWM Project). In March 2017, the consortium
consisting of MPIC, Covanta Energy, LLC and Macquarie Group, Ltd. was granted Original Proponent
Status (OPS) by The Quezon City Government to design, construct, finance, and operate an ISWM
Project. The ISWM facility will be capable of processing and converting up to 3,000 metric tons per day
59
of Quezon City’s municipal solid waste into 42MWe of renewable energy, enough to power between
60,000 to 90,000 homes. The ISWM Project will be undertaken through a Joint Venture between QC
LGU and the consortium in accordance with QC LGU Ordinance: No. SP-2336, s. 2014 (QC PPP Code).
As the original proponent of the ISWM Project, the consortium will have the exclusive rights to enter into
detailed negotiations with the QC LGU. Upon successful completion of negotiations, the ISWM Project
will be subjected to a competitive challenge consistent with government regulations. If and when the
consortium is awarded the ISWM Project, development and construction would take approximately three
(3) to four (4) years. It is expected that this project will be funded through a combination of debt and
equity.
As at May 6, 2020, the Company is waiting for the issuance of the Notice of Award from the
Quezon City Government.
Investment Agreement with Dusit International of Thailand (“Dusit”). On February 19, 2020, MPIC
announced the signing of a ₱1.6 billion investment agreement with Dusit to develop and manage jointly
hospitality and residential properties in the Philippines. The investment agreement is subject to certain
specific performance conditions precedent, including the approval of the Philippine Competition
Commission. Given that the full impact of COVID-19 is still uncertain as at May 6, 2020, both parties are
evaluating COVID-19’s long-term implications on the contemplated projects and on the leisure and
hospitality sectors as a whole.
60
25. Financial Instruments
Categories of Financial Instruments
The categories of the Company’s financial assets and financial liabilities, other than cash and cash equivalents, short-term deposits and restricted cash are:
March 31, 2020
Financial Assets Financial Liabilities
Amortized Cost FVPL
Debt instruments
at FVOCI
Equity
Instruments
at FVOCI
Amortized Cost FVPL
Total
ASSETS
Investment in UITF (a) P=– P=654 P=– P=– P=– P=– P=654
Receivables - net 22,426 – – – – – 22,426
Other current assets:
Deposit for LTIP – – – – – – –
Due from related parties 189 – – – – – 189
Miscellaneous deposits and others 961 – – – – – 961
Other noncurrent assets:
Treasury bonds and notes – – 69 – – – 69
Corporate bonds – – – – – – –
LTNCD – – 94 – – – 94
Quoted equity shares – – – 93 – – 93
Unquoted equity shares – – – 924 – – 924
Quoted club shares – – – 32 – – 32
Other receivables 360 – – – – – 360
Long term cash and miscellaneous deposits 658 – – – – – 658
P=24,594 P=654 P=163 P=1,049 P=– P=– P=26,460
LIABILITIES
Accounts payable and other current liabilities (b) P=– P=– P=– P=– P=31,377 P=42 P=31,419
Provisions – – – – – 2,570 2,570
Due to related parties – – – – 7,976 – 7,976
Service concession fees payable – – – – 32,820 – 32,820
Long-term debt – – – – 253,430 – 253,430
Other long-term liabilities – – – – 1,204 – 1,204
P=– P=– P=– P=– P=326,807 P=2,612 P=329,419 (a)Included under ‘Cash and cash equivalents and short-term deposits’. (b)Excludes statutory payables
)
61
\Fair Values
The fair value of the assets and liabilities is determined as the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between participants at the measurement date. The
following tables summarize the carrying amounts and fair values of the assets and liabilities, analyzed
among those whose fair value is based on:
• Level 1 – Quoted market prices in active markets for identical assets or liabilities
• Level 2 – Those involving inputs other than quoted prices included in Level 1 that are observable for
the asset or liability, either directly (as prices) or indirectly (derived from prices); and
• Level 3 – Those with inputs for the asset or liability that are not based on observable market data
(unobservable input).
March 31, 2020
Carrying Value Level 1 Level 2 Level 3
Total Fair
Value
(In Millions)
Assets measured at fair value
Financial assets through profit or loss
UITF P=654 P=– P=654 P=– P=654
Financial assets through OCI
Treasury bonds and notes 69 20 49 – 69
Corporate bonds – – – – –
LTNCD 94 94 – – 94
Quoted equity shares 93 93 – – 93
Unquoted equity shares 924 – – 924 924
Quoted club shares 32 – 32 – 32
P=1,866 P=207 P=735 P=924 P=1,866
Liabilities measured at fair value
Financial Liabilities at FVPL
Option liability P=42 P=– P=– P=42 P=42
Provisions 2,570 – P=– 2,570 2,570
P=2,612 P=– P=– P=2,612 P=2,612
Assets for which fair values are disclosed
Amortized cost
Miscellaneous deposits P=1,619 P=– P=– P=1,573 P=1,573
P=1,619 P=– P=– P=1,573 P=1,573
Liabilities for which fair values are disclosed
Other financial liabilities
Service concession fees payable
(current and noncurrent)
P=32,820 P=– P=– P=30,599 P=30,599
Long-term debt (current and noncurrent) 253,430 13,497 – 247,175 260,672
Customer guaranty deposit 1,204 – – 1,310 1,310
Due to related parties 7,976 – – 7,984 7,984
P=295,430 P=13,497 P=– P=287,068 P=300,565
The following methods and assumptions were used to measure the fair value of each class of assets and
liabilities for which it is practicable to estimate such value:
Cash and Cash Equivalents. Due to the short-term nature of transactions, the fair value of cash and cash
equivalents approximate the carrying amounts at the end of the reporting period.
Restricted Cash, Cash Deposits, and Accounts Payable and Other Current Liabilities. Carrying values
approximate the fair values at the reporting date due to the short-term nature of the transactions.
Investments in UITF. UITFs are ready-made investments that allow the pooling of funds from different
investors with similar investment objectives. These UITFs are managed by professional fund managers
and may be invested in various financial instruments such as money market securities, bonds and equities,
62
which are normally available to large investors only. A UITF uses the mark-to-market method in valuing
the fund’s securities. A UITF uses the mark-to-market method in valuing the fund’s securities. It is a
valuation method which calculates the Net Asset Value (NAV) based on the estimated fair market value
of the assets of the fund based on prices supplied by independent sources.
Investments in Unquoted Equity Securities. Investment in unquoted equity securities included interests in
unlisted shares of stocks. To estimate the fair value of the unquoted equity securities, the Company uses
the guideline public company method. This valuation model is based on published data regarding
comparable companies’ quoted prices, earnings, revenues and EBITDA expressed as a multiple, adjusted
for the effect of the non-marketability of the equity securities. The estimate is adjusted for the net debt of
the investee, if applicable.
Due from Related Parties. Fair value of due from related parties approximates their carrying amounts as
these are expected to be settled within a year from the reporting date.
Miscellaneous Deposits. The fair value of the refundable occupancy deposits is determined by
discounting the deposit using the prevailing market rate of interest.
Due to Related Parties, Service Concession Fees Payable and Customers’ Guaranty Deposits. Estimated
fair value is based on the discounted value of future cash flows using the applicable rates for similar types
of financial instruments.
Notes Receivable and Miscellaneous Deposits. Estimated fair value is based on the present value of
future cash flows discounted using the prevailing rates that are specific to the tenor of the instruments’
cash flows at the end of each reporting period with credit spread adjustment.
Derivative Liability. The fair value of the call options was estimated using a binomial pricing model (see
Note 24).
Long-term Debt. For both fixed rate and floating rate (repriceable every six months) US dollar-
denominated debts and Philippine Peso-denominated fixed rate corporate notes, estimated fair value is
based on the discounted value of future cash flows using the prevailing credit adjusted risk-free rates that
are adjusted for credit spread.
Provisions. Estimated fair value is based on the discounted value of future cash flows using the
applicable rates for similar types of financial instruments (see Note 24).
26. Supplemental Cash Flow Information
Non-cash investing activities
During the current interim period, the Company had a non-cash investing activity which was not reflected
in the interim consolidated statement of cash flows. A total of P=366 million and P=343 million of interest
accretion arising from service concession fee payable has been capitalized to service concession assets for
the three-month periods ended March 31, 2020 and 2019, respectively (see Note 14).
Addition to ROU asset amounted to P=526 million, net of upfront payments.
Changes in liabilities arising from financing activities
The following table shows significant changes in liabilities arising from financing activities, including
changes arising from cash flows and non-cash changes:
63
Service concession
fee payable
(see Note 14)
Long-term debt
(see Note 13)
Due to related
parties
(see Note 15)
Lease Liability
(see Note 11)
Dividends Payable
(see Note 11)
Interest Payable
(see Note 11)
(In Millions)
Balance as at January 1, 2020 P=32,898 P=249,909 P=7,878 P=1,000 P=2,900 P=2,443
Cash flow (see statements of cash flows)
Proceeds − 20,215 − − − −
Payments (745) (15,757) − (171) (770) (2,230)
Transaction cost − (81) − − − −
(745) 4,377 − (171) (770) (2,230)
Non-cash:
Leases entered during the period − − − 526 − −
Dividends declared to NCI − − − − 1 −
Interest expense − − − − − 2,775
Additions − − − − −
Interest accretion 512 (93) 98 26 − −
Foreign exchange movements 222 (805) − (1) − −
Balancing payment mechanism (67) − − − −
Amortization of debt issue costs − 84 − − −
Others − (42) − − − (227)
667 (856) 98 551 1 2,548
Balance as at March 31, 2020 P=32,820 P=253,430 P=7,976 P=1,380 P=2,131 P=2,761
64
27. Events after the Reporting Period
Aside from those disclosed in Note 23 (status of certain contingencies) and Note 24 (status of contracts,
agreements and commitments), events occurring after the reporting period include:
Acquisition of NCI in PNW. On April 6, 2020, MPW increased its ownership interest in PNW from 52.549%
to 56.069% through subscription to additional 3.5 million shares for VND35 billion (P=75.3 million). MPW
paid VND5 billion (P=10.8 million) as partial payment for the subscription and the remaining VND30 billion
(P=64.5 million) to be paid upon receipt of the Resolution of the PNW Board of Management finalizing the
Subscription of the New Shares.
The increase in effective ownership in PNW shall be accounted for as an equity transaction in the consolidated
financial statements with the difference between the carrying value of the additional interest acquired and the
total consideration recognized in equity.
Loan drawdowns and New Facilities. The Company made the following drawdowns to its existing and/or new
facilities:
▪ Water. Metro Iloilo Water, Inc. (MIW) signed an Omnibus Credit Line Agreement amounting to
P=100 million with a local bank, dated April 6, 2020.
▪ Rail. In April 2020, LRMC made an additional loan drawdown amounting to P=473.5 million to finance
existing system works, rolling stock and construction of Cavite Extension. Also, in April 2020,
LRMC availed of short-term loans from a local bank amounting to P=1,000 million to be used as
working capital during the Luzon-wide ECQ.
▪ Tollroads. In April 2020, CCLEC made a drawdown amounting to P=1.32 billion from its P=19.0 billion
Loan Facility which is intended to partially finance the on-going construction of the CCLEX project.
In April 2020, PT MPTI applied for the drawdown of the Credit Facility from PT Bank Central Asia
amounting to IDR 69 billion (approximately P=230 million) and was credited on April 27, 2020. This
will be used for bridging financing to MUN.
65
28. Consolidated Subsidiaries
The consolidated subsidiaries of MPIC are as follows:
March 31, 2020 December 31, 2019
Name of Subsidiary Place of Incorporation
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest Principal Activity
(In %) (In %)
MPIC Subsidiaries
Beacon Electric Asset Holdings, Inc.
(Beacon Electric)
Philippines 100.0 – 100.0 100.0 – 100.0 Investment holding; Under the terms of the
sale agreements in 2016 and 2017, PCEV shall
retain voting rights over the sold Beacon
Electric shares until full payment of
consideration (see Note 15).
Metro Pacific Tollways Corporation (MPTC) Philippines 99.9
–
99.9 99.9
–
99.9 Investment holding
Maynilad Water Holding Company, Inc.
(MWHC)
Philippines 51.3 – 51.3 51.3 – 51.3 Investment holding
MetroPac Water Investments Corporation
(MPW)
Philippines 100.0 – 100.0 100.0 – 100.0 Investment holding
Metro Pacific Light Rail Corp. (MPLRC) Philippines 100.0 – 100.0 100.0 – 100.0 Investment holding
MetroPac Logistics Company, Inc. (MPLC)
Philippines 100.0 – 100.0 100.0 – 100.0 Investment holding
Metro Pacific Resource Recovery
Corporation (MPRRC)
Philippines 100.0 – 100.0 100.0 – 100.0 Investment holding; formerly MetroPac Clean
Energy Holdings Corporation
MetPower Ventures Partners Holdings, Inc.
(MVPHI)
Philippines 100.0 – 100.0 100.0 – 100.0 Investment holding
Fragrant Cedar Holdings, Inc. (FCHI) Philippines 100.0 – 100.0 100.0 – 100.0 Property Lessor
Porrovia Corporation Philippines 50.0 50.0 100.0 50.0 50.0 100.0 Investment holding; BOD of Porrovia
approved the shortening of the company’s
corporate life to until March 31, 2019.
Neo Oracle Holdings, Inc (NOHI) Philippines 96.6 – 96.6 96.6 – 96.6 Investment holding and Real estate; Formerly
Metro Pacific Corporation (MPC). NOHI’s
corporate life ended December 31, 2013 and is
currently under the process of liquidation.
MPIC-JGS Airport Holdings, Inc.
(MPIC-JGS)
Philippines 58.8 – 58.8 58.8 – 58.8 Investment holding; BOD of MPIC-JGS
approved the shortening of the company’s
corporate life to until February 15, 2016.
66
March 31, 2020 December 31, 2019
Name of Subsidiary Place of Incorporation
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest Principal Activity
(In %) (In %)
Metro Global Green Waste, Inc. (MGGW) Philippines 70.0 – 70.0 70.0 – 70.0 Investment holding; BOD of MGGW
approved the shortening of the company’s
corporate life to until December 31, 2017.
MPIC Infrastructure Holdings Limited
(MIHL)
BVI 100.0 – 100.0 100.0 – 100.0 Investment holding
Metro Vantage Properties, Inc. (MVPI) Philippines 100.0 – 100.0 100.0 – 100.0 Real estate
Beacon Electric Subsidiary
Beacon PowerGen Holdings, Inc. (BPHI) Philippines – 100.0 100.0 – 100.0 100.0 Investment holding
BPHI Subsidiary
Global Business Power Corporation (GBPC) Philippines – 56.0 62.4 – 56.0 62.4 Investment Holding
GBPC Subsidiaries
ARB Power Ventures, Inc. (APVI) Philippines – 100.0 62.4 – 100.0 62.4 Investment holding
GBH Power Resources, Inc. (GPRI) Philippines – 100.0 62.4 – 100.0 62.4 Power Generation
Global Energy Supply Corporation (GESC) Philippines – 100.0 62.4 – 100.0 62.4 Power Distribution
Global Hydro Power Corporation (GHPC) Philippines – 100.0 62.4 – 100.0 62.4 Power Generation
Global Renewables Power Holdings
Corporation (GRPC)
Philippines – 100.0 62.4 – 100.0 62.4 Power Generation
Mindanao Energy Development Corporation
(MEDC)
Philippines – 100.0 62.4 – 100.0 62.4 Power Generation
Global Trade Energy Resources
Corp.
Philippines – 100.0 62.4 – 100.0 62.4 Trading business
Toledo Holdings Corp. (THC) Philippines – 100.0 62.4 – 100.0 62.4 Investment holding
Toledo Power Co. (TPC) Philippines – 100.0 62.4 – 100.0 62.4 Power Generation
Global Formosa Power Holdings, Inc.
(GFPHI)
Philippines – 93.2 58.2 – 93.2 58.2 Investment holding
Panay Power Holdings Corporation (PPHC) Philippines – 89.3 55.7 – 89.3 55.7 Investment holding
Lunar Power Core, Inc. (LPCI) Philippines – 57.5 35.9 – 57.5 35.9 Investment holding
GFPHI Subsidiary
Cebu Energy Development Corporation
(CEDC)
Philippines – 56.0 32.6 – 56.0 32.6 Power Generation
LPCI Subsidiary
Global Luzon Energy Development
Corporation (GLEDC)
Philippines – 100.0 35.9 – 100.0 35.9 Power Generation
PPHC Subsidiaries
Panay Power Corporation (PPC) Philippines – 100.0 55.7 – 100.0 55.7 Power Generation
Panay Energy Development Corporation
(PEDC)
Philippines – 100.0 55.7 – 100.0 55.7 Power Generation
67
March 31, 2020 December 31, 2019
Name of Subsidiary Place of Incorporation
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest Principal Activity
(In %) (In %)
GRPC Subsidiary
CACI Power Corporation (CACI) Philippines – 100.0 62.4 – 100.0 62.4 Power Generation
MVPHI Subsidiary
Surallah Biogas Ventures Corp. Philippines – 80.0 80.0 – 100.0 100.0 Waste-to-Energy (see Note 24); On January
30, 2020, the SEC approved SBVC’s
application for increase in authorized capital
stock with equity infusion in 2019 of the other
noncontrolling shareholders issued their
corresponding capital stocks in SBVC.
MVPHI’s interest in SBVC decreased from
100% to 80%.
MPTC Subsidiaries
Metro Pacific Tollways North Corporation
(MPT North; formerly Metro Pacific
Tollways Development Corporation)
Philippines – 100.0 99.9 – 100.0 99.9 Investment holding
Cavitex Infrastructure Corp. (CIC) Philippines – 100.0 99.9 – 100.0 99.9 Tollway operations; Interest in CIC is held
through a Management Letter Agreement.
CIC holds the concession agreement for the
CAVITEX.
Metro Strategic Infrastructure
Holdings, Inc. (MSIHI)
Philippines – 97.0 96.9 – 97.0 96.9 Investment holding
MPT Asia, Corporation BVI – 100.0 99.9 – 100.0 99.9 Investment holding
Metro Pacific Tollways Management
Services, Inc. (MPTMSI)
Philippines – 100.0 99.9 – 100.0 99.9 Formerly M+ Corporation. Incorporated on
August 24, 2016 with the primary purpose to
carry on the toll collection function of
CAVITEX and CALAEX.
Metro Pacific Tollways South Corporation Philippines – 100.0 99.9 – 100.0 99.9 Investment holding
Metro Pacific Tollways
Vizmin Corporation (MPT Vizmin)
Philippines – 100.0 99.9 – 100.0 99.9 Investment holding
Easytrip Services Corporation (ESC) Philippines – 66.0 65.9 – 66.0 65.9 Electronic toll collection services
Metro Pacific Tollways Asia, Corporation
Pte. Ltd.
Singapore – 100.0 99.9 – 100.0 99.9 Investment holding
MPT North Subsidiaries
68
March 31, 2020 December 31, 2019
Name of Subsidiary Place of Incorporation
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest Principal Activity
(In %) (In %)
NLEX Corporation Philippines – 75.1 75.0 – 75.1 75.0 Tollway operations (see Note 1); Change in
the corporate name from Manila North
Tollways Corporation was approved by the
SEC on February 13, 2017. 4.3% is owned
through 42.8% ownership in Egis Investment
Partners Philippines Inc.
Collared Wren Holdings, Inc. (CWHI) Philippines – 100.0 99.9 – 100.0 99.9 Investment holding
Larkwing Holdings, Inc. (LHI) Philippines – 100.0 99.9 – 100.0 99.9 Investment holding
MPCALA Holdings, Inc. (MPCALA) Philippines – 51.0 99.9 – 51.0 99.9 Tollway operations (see Note 1); MPCALA is
owned by MPT North at 51% and the
remaining 49% owned equally by CWHI and
LHI.; holds the concession agreement for the
CALAEX.
Luzon Tollways Corporation (LTC) Philippines – 100.0 99.9 – 100.0 99.9 Tollway operations; Dormant
NLEX Corp Subsidiary
NLEX Ventures Corporation Philippines – 100.0 75.0 – 100.0 75.0 Service facilities management
MPT Asia Subsidiaries
MPT Thailand, Corporation BVI – 100.0 99.9 – 100.0 99.9 Investment holding
MPT Vietnam, Corporation BVI – 100.0 99.9 – 100.0 99.9 Investment holding; Holds the investment in
CII B&R (see Note 8)
PT Metro Pacific Tollways Indonesia Indonesia – 100.0 99.9 – 100.0 99.9 Investment holding; Holds the investment in
PT Nusantara.
Metro Pacific Tollways South
Corporation
Metro Pacific Tollways South
Management Corporation
Philippines – 100.0 99.9 – 100.0 99.9 Tollway operations
MPT Vizmin Subsidiary
Cebu Cordova Link Expressway Corporation
(CCLEC)
Philippines – 100.0 99.9 – 100.0 99.9 Tollway operations; CCLEC holds the
concession agreement for the CCLEX
MPTMSI Subsidiary
Southbend Express Services. Inc. Philippines – 100.0 99.9 – 100.0 99.9 Manpower services (see Note 4)
MPT Thailand Corp Subsidiaries
FPM Tollway (Thailand) Limited
Hong Kong – 100.0 99.9 – 100.0 99.9 Investment holding
69
March 31, 2020 December 31, 2019
Name of Subsidiary Place of Incorporation
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest Principal Activity
(In %) (In %)
AIF Toll Road Holdings (Thailand) Limited
(AIF)
Thailand – 100.0 99.9 – 100.0 99.9 Investment holding; Holds the investment on
DMT (see Note 8).
Metro Pacific Tollways Asia, Corporation
Pte. Ltd. Subsidiary
Metro Pacific Tollways Vietnam Company
Limited (Vietnam) Vietnam – 100.0 99.9 – 100.0 99.9 Investment holding
CAIF III Infrastructure Holdings Sdn Bhd
(Malaysia) (CAIF III) Malaysia – 100.0 99.9 – 100.0 99.9 Investment holding
CIIF Infrastructure Holdings Sdn Bhd
(Malaysia) (CIIF) Malaysia – 100.0 99.9 – 100.0 99.9 Investment holding
PT Metro Pacific Tollways Indonesia
Subsidiary
PT Nusantara Infrastructure Tbk (Indonesia) Indonesia – 76.3 76.2 – 76.3 76.2 Infrastructure company
PT Nusantara Subsidiaries
PT Margautama Nusantara (MUN)
Indonesia – 75.0 82.1 – 75.0 82.1 Construction, trading and services – Toll;
CAIF III and CIIF holds an aggregate 24.98%
in MUN
PT Potum Mundi Infranusantara (Potum) Indonesia – 99.9 76.1 – 99.9 76.1 Water and waste management services
PT Energi Infranusantara (EI) Indonesia – 99.9 76.1 – 99.9 76.1 Construction, trading and services - Power
PT Portco Infranusantara (Portco) Indonesia – 99.9 76.1 – 99.9 76.1 Port management
PT Telekom Infranusantara (Telekom) Indonesia – 100.0 76.2 – 100.0 76.2 Trading, supplies and other
telecommunications
PT Marga Metro Nusantara Indonesia – 70.0 53.4 – 70.0 53.4 Construction, trading and services
MUN Subsidiaries
PT Bintaro Serpong Damai Indonesia – 88.9 73.0 – 88.9 73.0 Toll road operator
PT Bosowa Marga Nusantara (BMN) Indonesia – 99.5 81.7 – 99.5 81.7 Toll road operator
BMN Subsidiary
PT Jalan Tol Seksi Empat (JTSE) Indonesia – 99.4 81.2 – 99.4 81.2 Toll road operator
JTSE Subsidiary
PT Metro Jakarta Ekspresway Indonesia – 85.0 69.0 − 85.0 69.0 Trade, development, and business
management consulting services
Potum Subsidiaries
PT Tirta Bangun Nusantara Indonesia – 100.0 76.1 – 100.0 76.1 Water and waste management services
PT Dain Celicani Cemerlang Indonesia – 74.5 56.7 – 74.5 56.7 Water and waste management services
PT Sarana Catur Tirta Kelola (SCTK) Indonesia – 65.0 49.5 – 65.0 49.5 Water management services
SCTK Subsidiaries
70
March 31, 2020 December 31, 2019
Name of Subsidiary Place of Incorporation
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest Principal Activity
(In %) (In %)
PT Sarana Tirta Rezeki Indonesia – 90.0 47.2 – 90.0 47.2 Water management services; PT Sarana Tirta
Rezeki is owned by SCTK at 80% while 10%
is owned by Potum.
PT Jasa Sarana Nusa Makmur Indonesia – 100.0 49.5 – 100.0 49.5 Water management services
EI Subsidiaries
PT Inpola Meka Energi Indonesia – 56.2 42.8 – 56.2 42.8 Power supply services
PT Rezeki Perkasa Sejahtera Lestari Indonesia – 80.0 60.9 – 80.0 60.9 Power supply services
MWHC Subsidiary
Maynilad Water Services, Inc. (Maynilad)
Philippines 5.2 92.9 52.8 5.2 92.9 52.8 Water and sewerage services; Holds the
concession agreement for the water
distribution in the West Concession Area.
Maynilad Subsidiaries
Amayi Water Solutions, Inc. (AWSI) Philippines – 100.0 52.8 – 100.0 52.8 Water and sewerage services
Philippine Hydro, Inc. (PHI) Philippines – 100.0 52.8 – 100.0 52.8 Water and sewerage services
MPW Subsidiaries
MetroPac Cagayan De Oro, Inc. (MCDO) Philippines – 100.0 100.0 – 100.0 100.0 Water services
MetroPac Iloilo Holdings Corp. (MILO) Philippines – 100.0 100.0 – 100.0 100.0 Investment holding/ Water services
Metro Iloilo Bulk Water Supply Corp. Philippines – 80.0 80.0 – 80.0 80.0 Bulk water services; Holds the joint venture
agreement for the bulk water supply in MIWD.
Eco-System Technologies International, Inc.
(ESTII)
Philippines – 65.0 65.0 – 65.0 65.0 EPC and O&M contractor
MetroPac Cagayan de Oro Holdings, Inc. Philippines – 100.0 100.0 – 100.0 100.0 Investment holding
Cagayan De Oro Bulk Water, Inc. Philippines – 95.0 95.0 – 95.0 95.0 Bulk water services; Holds the joint venture
agreement for the bulk water supply in
COWD.
MetroPac Baguio Holdings Inc. Philippines – 100.0 100.0 – 100.0 100.0 Investment holding
Metro Iloilo Concession Holdings Corp. Philippines – 100.0 100.0 – 100.0 100.0 Investment holding
MetroPac Dumaguete Holdings Corp. Philippines – 100.0 100.0 – 100.0 100.0 Investment holding
Metro Pacific Dumaguete Water Services
Inc.
Philippines – 80.0 80.0 – 80.0 80.0 Water services; Incorporated on
October 22, 2019
Metro Pacific Iloilo Water Inc. Philippines – 80.0 80.0 – 80.0 80.0 Water services; Incorporated on
January 17, 2019
Metro Pacific Water International Limited
(MPWIL)
BVI – 100.0 100.0 – 100.0 100.0 Investment holding
Metro Pacific TL Water International
Limited
BVI – 100.0 100.0 – 100.0 100.0 Investment holding
MPWIL Subsidiary
71
March 31, 2020 December 31, 2019
Name of Subsidiary Place of Incorporation
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest Principal Activity
(In %) (In %)
B.O.O. Phu Ninh Water Treatment Plant
Joint Stock Company Vietnam – 52.5 52.5 – 52.5 52.5 Water services
MPLRC Subsidiaries
Light Rail Manila Holdings Inc. (LRMH) Philippines – 50.0 50.0 – 50.0 50.0 Investment holding
Light Rail Manila Corporation (LRMC) Philippines – 55.0 55.0 – 55.0 55.0 Rail operations; Holds the concession
agreement for the LRT-1.
Light Rail Manila Holdings 2, Inc. Philippines – 50.0 50.0 – 50.0 50.0 Investment holding
Light Rail Manila Holdings 6, Inc. Philippines – 50.0 50.0 – 50.0 50.0 Investment holding
MPLC Subsidiaries
MetroPac Movers, Inc (MMI) Philippines – 99.1 99.1 – 99.1 99.1 Logistics
LogisticsPro, Inc. Philippines – 100.0 100.0 – 100.0 100.0 Logistics
MMI Subsidiaries
MetroPac Trucking Company, Inc. Philippines – 100.0 99.1 – 100.0 99.1 Logistics
TruckingPro, Inc Philippines – 100.0 99.1 – 100.0 99.1 Logistics
PremierLogistics, Inc. Philippines – 100.0 99.1 – 100.0 99.1 Logistics
PremierTrucking, Inc. Philippines – 100.0 99.1 – 100.0 99.1 Logistics
OneLogistics, Inc. Philippines – 100.0 99.1 – 100.0 99.1 Logistics
MVPI Subsidiary
MetroPac Property Holdings, Inc. Philippines – 100.0 100.0 – 100.0 100.0 Investment holding; Incorporated on
January 10, 2019
Millenial Resorts Corporation Philippines – 100.0 100.0 – 100.0 100.0 Rental or leasing services of residential
properties; Incorporated on October 7, 2019
SCENIQ Lifestyle Corporation Philippines – 100.0 100.0 – 100.0 100.0 Real estate activities; Incorporated on
October 14, 2019
MPRRC Subsidiary
QC Integrated Waste Management
Holdings, Inc.
Philippines – 100.0 100.0 – 100.0 100.0 Energy from waste; Incorporated on
May 30, 2019
NOHI Subsidiaries
First Pacific Bancshares Philippines, Inc. (FP
Bancshares)
Philippines – 100.0 96.6 – 100.0 96.6 Investment holding; BOD of FP Bancshares
approved the shortening of the company’s
corporate life to until October 31, 2019.
Metro Pacific Management Services, Inc. Philippines – 100.0 96.6 – 100.0 96.6 Management services
First Pacific Realty Partners Corporation
(FPRPC)
Philippines – 50.0 48.3 – 50.0 48.3 Investment holding; BOD of FPRPC approved
the shortening of the company’s corporate life
to until May 31, 2018.
Metro Tagaytay Land Co., Inc. Philippines – 100.0 96.6 – 100.0 96.6 Real estate; Pre-operating.
72
March 31, 2020 December 31, 2019
Name of Subsidiary Place of Incorporation
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest
MPIC
Direct
Interest
Direct
Interest of
Subsidiary
MPIC
Effective
Interest Principal Activity
(In %) (In %)
Pacific Plaza Towers Management Services,
Inc.
Philippines – 100.0 96.6 – 100.0 96.6 Management services; Dormant.
Philippine International Paper Corporation Philippines – 100.0 96.6 – 100.0 96.6 Investment holding; Dormant.
Pollux Realty Development Corporation Philippines – 100.0 96.6 – 100.0 96.6 Investment holding; Dormant.
Metro Asia Link Holdings, Inc. Philippines – 60.0 58.0 – 60.0 58.0 Investment holding; Dormant.
73
Item 2
Management's Discussion and
Analysis of Financial
Condition and Results of
Operations
74
Exhibit III
Financial Highlights and Key Performance Indicators
The summary financial information presented below as at March 31, 2020 and for the three-month
periods ended March 31, 2020 and 2019 was derived from the Company’s unaudited interim consolidated
financial statements, prepared in accordance with Philippine Accounting Standard 34, Interim Financial
Reporting. The information below is not necessarily indicative of the results of future operations.
In this Report, Core EBITDA, Core EBITDA margin, and Core Income are not measures of performance
under Philippine Financial Reporting Standards (PFRS), and users of this Report should not consider
Core EBITDA, Core EBITDA margin and Core Income in isolation or as alternatives to net income as an
indicator of the Company’s operating performance or to cash flow from operating, investing and
financing activities as a measure of liquidity, or any other measures of performance under PFRS. There
are various Core EBITDA, Core EBITDA margin and Core income calculation methods, accordingly, the
Company’s presentation of these measures may not be comparable to similarly titled measures used by
other companies.
The following discussion and analysis of the Group’s financial condition and results of operations should
be read in conjunction with the accompanying unaudited interim condensed consolidated financial
statements and the related notes as at March 31, 2020 and for the three-month periods ended
March 31, 2020 and 2019 (“March 31, 2020 Interim Consolidated Financial Statements”) included in this
Report.
Operating Segments of the Group
Operational Review
I - MPIC CONSOLIDATED
As discussed in Note 3 - Operating Segment Information to the March 31, 2020 Interim Consolidated
Financial Statements, the Company is organized into the following segments based on services and
products: Power, Toll operations, Water, Rail, Logistics and Others.
Segment performance is evaluated based on: consolidated net income for the period; earnings before
interest, taxes and depreciation and amortization, or Core EBITDA; Core EBITDA margin; and core
income. Net income for the period is measured consistent with consolidated net income in the
consolidated financial statements.
Core EBITDA is measured as net income excluding depreciation and amortization of property and
equipment and intangible assets, asset impairment on noncurrent assets, financing costs, interest income,
equity in net earnings (losses) of associates and joint ventures, net foreign exchange gains (losses), net
gains (losses) on derivative financial instruments, provision for (benefit from) income tax and other non-
recurring income (expenses). Core EBITDA margin pertains to Core EBITDA divided by service
revenues.
Performance of the operating segments are also assessed based on a measure of recurring profit or core
income. Core income is measured as net income attributable to owners of the Parent Company excluding
the effects of foreign exchange and derivative gains or losses and non-recurring items (NRI), net of tax
effect of aforementioned. NRI represent gains or losses that, based on occurrence or size, are not
considered usual operating items.
75
1Q 2020 versus 1Q 2019
MPIC Consolidated Statements of Comprehensive Income
1Q 2020 1Q 2019
Increase
(Decrease)
Audited Amount %
(in Php Millions)
Operating Revenues 16,999 21,372 (4,373) (20)
Continuing operations 16,999 17,391 (392) (2)
MPHHI – 3,981 (3,981) (100)
Cost of Sales and Services 7,953 10,372 (2,419) (23)
Continuing operations 7,953 8,164 (211) (3)
MPHHI – 2,208 (2,208) (100)
General and administrative expenses 3,195 4,251 (1,056) (25)
Continuing operations 3,195 3,065 130 4
MPHHI – 1,186 (1,186) (100)
Interest expense 2,775 3,185 (410) (13)
Continuing operations 2,775 3,136 (361) (12)
MPHHI – 49 (49) (100)
Share in net earnings of associates and joint
ventures 1,468 2,826 (1,358) (48)
Continuing operations 1,468 2,753 (1,285) (47)
MPHHI – 73 (73) (100)
Interest income 512 832 (320) (38)
Continuing operations 512 821 (309) (38)
MPHHI – 11 (11) (100)
Construction revenue 11,581 7,520 4,061 54
Construction costs (11,581) (7,520) (4,061) 54
Other income (expense) - net 225 183 42 23
Continuing operations 225 95 130 >100
MPHHI – 88 (88) (100)
Provision for income tax 1,591 1,745 (154) (9)
Continuing operations 1,591 1,538 53 3
MPHHI – 207 (207) (100)
Net income attributable to owners of the Parent
Company 1,890 3,542 (1,652) (47)
Other comprehensive income (loss) (3,843) 408 (4,251) (>100)
Total comprehensive income attributable to
owners of the Parent Company (1,933) 3,961 (5,894) (>100)
Core income 3,430 3,660 (230) (6)
Non-recurring income (expense) (1,540) (118) (1,422) >100
76
Revenues
The Company’s revenues from continuing operations decreased by 2% to P=16,999 million reflecting an
initially strong growth subsequently offset by the effect of the ECQ on the following segments:
▪ Revenues from the Power segment for the first quarter of 2020 decreased by 5% due to lower
pass through fuel costs more than offsetting the 16% increase in volume of power sold.
▪ Toll revenues remained flat at P=4.2 billion due to ECQ. Average daily entries for the first quarter
of 2020 were down by 11% on the NLEX and 10% on the SCTEX. CAVITEX average daily.
entries for the first quarter of 2020 grew by 2% due to opening of the C5 Southlink 3A-1.
▪ Rail revenues declined by 15% due to suspension of operations from ECQ starting March 17.
▪ Logistics revenues during the first quarter of 2020 declined by 25% to P=316 million as the first
quarter 2019 revenues included election related revenue.
▪ Water utilities posted a 3% increase in revenues on the strength of (i) Maynilad’s 2% billed
volume growth; and (ii) MPW’s Bulk water and Sewage Treatment Plant services contribution.
See the relevant segment information under section II - OPERATING SEGMENTS OF THE GROUP.
Cost of Sales and Services
Cost of sales and services from continuing operations decreased by 3% to P=7,953 million driven mainly
by the decrease in coal prices and lower contracted services. The decrease was partially offset by an
increase in depreciation and amortization expense in line with the increased capital expenditure, and the
increase in personnel costs (see Note 18 - Costs of Sales and Services to the March 31, 2020 Interim
Consolidated Financial Statements).
General and administrative expenses
General and administrative expenses from continuing operations increased by 4% to P=3,195 million. The
Company’s general and administrative expenses are substantially fixed in nature. See details in Note 19 –
General and Administrative Expenses to the March 31, 2020 Interim Consolidated Financial Statements.
Share in net earnings of equity method investees
Share in net earnings of equity method investees from continuing operations decreased by 47% to
P=1,468 million mainly due to MERALCO’s full impairment of its investment in Pacific Light Power
(PLP), a gas-fired power plant in Singapore (see discussion under section II - OPERATING SEGMENTS
OF THE GROUP).
Consolidated net income attributable to equity holders of the Parent Company
The decrease in this account is mainly attributable to the full provisioning of MERALCO’s investment in
PLP and impact of ECQ.
Core Income attributable to equity holders of the Parent Company
MPIC’s consolidated core income of P=3,430 million for the first quarter of 2020 declined by 6% as
compared with the first quarter of 2019 reflecting the following:
▪ Power (distribution and generation) accounted for P=2.87 billion or 62% of the aggregate
contribution;
▪ Toll operations contributed P=0.92 billion or 20% of the total;
77
▪ Water (distribution, production and sewerage treatment) contributed P=0.86 billion or 18% of the
total; and
▪ the Hospital, Rail, Logistics and others contributed P=43 million.
The figures referred to above represent MPIC’s share in the stand-alone core income of the operating
companies, net of consolidation adjustments. See the relevant segment information under section II -
OPERATING SEGMENTS OF THE GROUP.
Non-recurring expenses - net
Non-recurring expense amounting to P=1,540 million for the first quarter of 2020 is mainly provisioning in
full of the carrying value of MERALCO’s investment in PLP. Last year’s non-recurring expense
comprised mainly of project costs and loan refinancing expenses.
II - OPERATING SEGMENTS OF THE GROUP
Power
MPIC’s power business contributed P=2.9 billion to Core Net Income in the first quarter of 2020, an
increase of 7% driven largely by GBPC and lower borrowing cost in Beacon Electric Holdings, Inc.
owing to loan prepayments in 2019.
MERALCO
1Q 2020 1Q 2019
Increase
(Decrease)
Manila Electric Company Unaudited Amount %
(in Php Millions)
Revenues 70,029 75,378 (5,349) (7)
Expenses 66,260 67,841 (1,581) (2)
Core income 5,724 5,598 126 2
Reported net income attributable to equity holders of
MERALCO 2,619 5,671 (3,052) (54)
Capital Expenditure 4,152 4,339 (187) (4)
Key Performance Indicators
Increase
(Decrease)
1Q 2020 1Q 2019 Amount %
Volume Sold (in mln kwh) 10,879 10,381 498 5
System Loss (12-month moving average) 5.42% 5.60% -0.18% (3)
MERALCO’s Core Net Income for the first quarter of 2020 rose 2% to P=5.7 billion, driven by a 9%
increase in distribution revenues and higher contribution from subsidiaries slightly offset by lower
passthrough fuel prices.
For safety, MERALCO suspended meter reading following the ECQ implementation. Approximately
33% of March 2020 billing was estimated based on the immediately preceding 3 months average
78
consumption, in accordance with the provisions of the Distribution Services and Open Access Rules of
the ERC.
Residential volumes grew 12% reflecting warmer weather, new customer connections and increased
working from home arrangements. Commercial sales volume grew 5% on continued expansion of
business-to-consumer services pre-ECQ. Industrial sales volume declined by 2% as most sectors
registered lower output. MERALCO’s peak demand for the first quarter of 2020 was 10% higher than a
year ago at 7,614 MW pre-ECQ. However, during the ECQ peak demand was down as much as 40% to a
low of 4,516 MW in March 2020 and further to 4,289 in April 2020. Average daily Net System Input was
102 GWh, 26% lower than the pre-ECQ average.
WESM prices decreased due to improved supply conditions in the Luzon grid, lower fuel prices, and
appreciation of the Peso. This helped reduce pass-through generation charges with the result that the 7.1%
decrease in total revenues to P=70.0 billion was outpaced by the 11.8% decrease in purchased power.
MERALCO’s Reported Net Income for the first quarter of 2020 declined by 54% to P=2.6 billion. First
quarter 2020 non-recurring expense included a P=2.7 billion reduction in the carrying value of the
investment in PLP in Singapore. Despite PLP’s excellent operational record, trading conditions in the
Singapore electricity market continue to be unfavorable.
MERALCO spent P=4.2 billion on capital expenditures in the first quarter of 2020 to address critical
loading of existing facilities and to support new demand and customer connections.
GBPC
1Q 2020 1Q 2019
Increase
(Decrease)
GBPC Unaudited Amount %
(in Php Millions)
Revenue 5,553 5,774 (221) (4)
Expenses 4,241 4,452 (211) (5)
Core EBITDA 2,061 2,043 18 1
Core Income 439 398 41 10
Reported Net Income attributable to
equity holders of GBPC 440 292 148 51
Capital Expenditure 47 71 (24) (33)
Key Performance Indicators
Increase
(Decrease)
1Q 2020 1Q 2019 Amount %
Electricity Sold (consolidated; GWh) 1,236 1,061 175 16
Bilateral – Generation 812 786 26 3
Bilateral – WESM 136 68 68 100
WESM – Spot Sales 78 105 (27) (26)
NGCP ASPA 210 102 108 >100
GBPC recorded a 10% rise in Core Net Income to P=439 million for the first quarter of 2020 from
P=398 million in the first quarter of 2019. This reflected volume recovery from maintenance shutdowns in
2019 and a higher contribution from ATEC due to opening of a 118.5 MW expansion plant of its
subsidiary, Sarangani Energy Corporation. ECQ declarations in Visayas commenced in late March and
79
had minimal effect on first quarter results. While electricity demand fell 20-30%, it is expected to pick up
once ECQ is lifted and will normalize during the second half.
GBPC is exploring investments in renewable energy projects to complement its current fossil fuel
capacity.
Toll Operations
1Q 2020 1Q 2019
Increase
(Decrease)
Metro Pacific Tollways Corporation Unaudited Amount %
(in Php Millions)
Consolidated Statements of Income
Net toll revenues 4,222 4,243 (21) (1)
Costs and expenses 2,232 2,264 (32) (1)
Core EBITDA 2,730 2,866 (136) (5)
Core Income 924 1,121 (197) (18)
Reported net income attributable to equity
holders of MPTC 854 1,028 (174) (17)
Capital Expenditure 8,812 4,176 4,636 >100
Key Performance Indicators
Increase
(Decrease)
1Q 2020 1Q 2019 Amount %
Average Daily Vehicle Entries:
NLEX 247,680 277,974 (30,294) (11)
SCTEX 61,802 68,805 (7,003) (10)
CAVITEX 163,798 161,272 2,526 2
CALAEX 6,580 - 6,580 >100
DMT 70,365 98,338 (27,973) (28)
CII B&R 43,527 41,028 2,499 6
PT Nusantara 251,095 266,815 (15,720) (6)
MPTC recorded Core Net Income of P=0.9 billion for the first quarter of 2020, down 18% from
P=1.1 billion a year earlier as a result of lower traffic on all roads due to the implementation of the ECQ as
well as higher interest costs on increased borrowings.
Overall, MPTC’s system-wide vehicle entries, including both our domestic and regional road networks,
averaged 844,847 a day for the first quarter of 2020 versus 914,232 thousand for the first quarter of 2019.
Tollroads in the Philippines:
Average daily vehicle entries on all four of our domestic tollways declined 6% to 479,860 in the first
quarter of 2020 compared with 508,051 a year earlier.
Domestic daily vehicle entries averaged 574,000 for the first two months of 2020, an increase of 14%
over the same period last year but declined to 57,000 a day after the ECQ increasing to 115,000 in late
80
April. Despite severe operational challenges, our domestic tollroads have remained partially open to
facilitate unhampered movement of essential goods and transit of frontline workers.
Significant progress was made during the first quarter of the year on the Company’s toll projects: (i) start
of full commercial operations on 11th February of the first sub-section of the CALAEX and (ii) opening of
the NLEX Harbor Link Malabon Exit on 21st February. This first section of the CALAEX provides
travelers with an alternative route between Sta. Rosa-Tagaytay Road and Mamplasan Road, helping to
decongest Aguinaldo highway and Sta. Rosa-Tagaytay road. Since its opening, the NLEX Harbor Link
Malabon Exit has provided traffic congestion relief for commuters in the CAMANAVA area.
On March 5, 2020, President Rodrigo R. Duterte conducted a progress inspection of the NLEX Harbor
Link C3-R10 Section, the new 2.6-km elevated expressway from Caloocan Interchange, C3 Road,
Caloocan City to Radial Road 10, Navotas City. Prior to the ECQ, the NLEX Harbor Link C3-R10
Section was at 93 percent completion and working towards full completion by March. However, target
completion has been moved to June 2020 assuming resumption of construction activities in May 2020.
With full completion of this project, travel time from the Port Area to NLEX will be reduced to 10
minutes, significantly benefitting the transport logistics industry as cargo trucks are spared from the truck
bans on congested local roads.
Construction on our other Luzon toll road projects has also been temporarily suspended due to the ECQ.
Meanwhile, activities continue (though at a slow pace) for our CCLEX project with authority from Cebu
City to undertake construction while ECQ is in effect.
MPTC is reviewing targeted completion of all toll road projects depending on the release and recovery
from ECQ.
MPTC expects to spend P=107 billion to complete current projects plus an additional P=25 billion if it
secures the Cavite-Tagaytay-Batangas Expressway (CTBEx), for which it was awarded Original
Proponent status and in respect of which a Swiss Challenge is expected during the second half of 2020.
Tollroads outside the Philippines:
Average daily vehicle entries for the toll investments outside the Philippines declined 10% to 364,987 in
the first quarter of 2020 compared with 406,181 a year earlier due to the ongoing construction and road
integration within their concession areas. The implementation of various measures (from curfews to
regional lockdowns) that limit movement of people and vehicles in response to the threat of COVID-19,
also reduced traffic.
Water
Unaudited
Increase
(Decrease)
Maynilad Water Services, Inc. 1Q 2020 1Q 2019 Amount %
(in Php Millions)
Consolidated Statements of Income
Revenues 5,712 5,686 26 0
Costs and Expenses 2,771 2,612 159 6
Core EBITDA 3,788 3,797 (9) (0)
Core Income 1,607 1,821 (214) (12)
Reported Net Income 1,617 1,819 (202) (11)
Capital Expenditure 2,408 2,401 7 0
81
Key Performance Indicators
Increase
(Decrease)
1Q 2020 1Q 2019 Amount %
Volume of water supplied (MCM) 175.4 178.5 (3.1) (2)
Volume of water billed (MCM) - Maynilad 131.3 128.5 2.8 2
Volume of water billed (MCM) - Consolidated 135.9 133.4 2.5 2
Non revenue water % DMA (average) 25.1% 28.0% -2.9% (10)
Non revenue water % DMA (period end) 24.8% 26.3% -1.5% (6)
Billed customers (period end) 1,462,312 1,420,580 41,732 3
Customer mix (% based on billed volume)
Domestic (residential and semi-business) 80.4% 80.0% 0.4% 0
Non-domestic (commercial and industrial) 19.6% 20.0% -0.4% (2)
MPIC’s water business comprises investments in Maynilad, the biggest water utility in the Philippines,
and MPW, focused on building new water businesses outside Metro Manila. The water segment’s
contribution to Core Net Income amounted to P=0.9 billion for the first quarter of 2020, most of it from
Maynilad.
Maynilad
Revenues remained flat at P=5.7 billion with increased billed volume being offset by lower average tariff.
Increase in residential demand at a lower average tariff offset declines in commercial and industrial
segments with the implementation of the Luzon-wide ECQ (in the absence of meter readings, residential
volumes are estimated to have increased 5% and commercial and industrial volumes to have declined
45% during the ECQ to date).
Maynilad’s Core Net Income for the first quarter of 2020 decreased by 12% to P=1.6 billion as a result of
higher amortization and depreciation expenses as a consequence of Maynilad’s heavy investments in
Non-Revenue Water reduction and continuing facilities upgrades.
Water coverage has grown by nearly one-third under MPIC’s management to 9.7 million people, while
3,151 kilometers of new pipes have been laid. NRW at the DMA level was at 24.8% at end of March
2020 down from 68% 13 years ago, saving 1 billion liters of water every day, or enough water to provide
the needs of a large city.
On March 12, 2020, the National Water Resources Board approved the increase in water allocation for
domestic use in Metro Manila and adjacent cities by 4 cubic meters per second. This increased water
allocation complemented by Maynilad’s optimization of water treatment facilities and continued
reduction of water losses, will enable Maynilad to increase distribution.
Review of the water concession contract is ongoing with the Asian Development Bank assisting the
Government on the economic and financial aspects of the agreement.
MPW
Outside the Maynilad concession which currently bills approximately 1,500 MLD, MPW currently bills
359 MLD, with planned expansion of up to 602 MLD capacity in the Philippines and 660 MLD in
Vietnam.
MPW’s entities continue to operate and deliver water during the ECQ through a skeletal work force in
Laguna, Iloilo, and Cagayan de Oro as well as its international operations in Vietnam.
82
MPW’s contribution to MPIC is currently immaterial but as these new projects are completed, it is
expected to become a major profit contributor.
Rail
1Q 2020 1Q 2019
Increase
(Decrease)
Rail Unaudited Amount %
(in Php Millions)
Farebox revenues 708 832 (124) (15)
Expenses 522 652 (130) (20)
Core EBITDA 249 239 10 4
Core Income 180 223 (43) (19)
Reported Net Income 185 218 (33) (15)
Key Performance Indicators
Increase
(Decrease)
1Q 2020 1Q 2019 Amount %
Average daily ridership 422,703 463,758 (41,055) (9)
Available LRV (period end) 116 112 4 4
LRMC’s Core Net Income fell by 19% to P=180 million in the first quarter following the suspension of
operations with the Luzon-wide ECQ. Average daily ridership of 422,703 for the first quarter of 2020 was
9% down compared with 463,758 in the same period last year. Operations were suspended starting
March 17, 2020. While LRMC contributed P=62 million to MPIC’s Core Income for the first quarter of
2020, erosion in contribution to core is expected as operations remain suspended.
Construction progress of the LRT-1 Cavite Extension had reached 38% completion prior to construction
suspension during the lockdown but design works is on-going.
LRMC acknowledges that public transportation is essential to economic recovery. LRMC is working
towards stringent health protocols such as social distancing, health screening protocols and deployment of
COVID-19 response protocols that would ensure passenger safety once ECQ is lifted and train operations
resume.
Logistics
MMI is focused on providing our clients with first-class warehousing and cold storage facilities.
MMI is set to start construction of a dry goods and refrigerated warehouses facility, on a 52,000-square
meter site located along the Sta. Rosa-Tagaytay Road, some two kilometers from the South Luzon
Expressway. Originally targeted to open in the second quarter of 2021, this project’s timetable is now
under review due to ECQ. MMI is not yet contributing positively to MPIC’s Core Net Income but
following an extensive restructuring in 2019, we expect better looking ahead. Moreover, the significant
disruption in supply chains during the COVID-19 crisis indicates potentially increased opportunity in
developing high quality large warehouses.
83
Discussion on Financial Position as at March 31, 2020 and December 31, 2019
Assets
The following table summarizes the individual increases (decreases) of consolidated asset accounts.
March 31,
2020
December 31,
2019
Increase
(Decrease)
Unaudited % Audited % Amount %
(in Php Millions)
ASSETS
Current assets
Cash and cash equivalents and
short-term deposits 66,796 64 74,697 71 (7,901) (11)
Restricted cash 4,381 4 5,011 5 (630) (13)
Receivables 21,285 21 14,624 14 6,661 46
Other current assets 11,297 11 10,905 10 392 4
103,759 100 105,237 100 (1,478) (1)
Noncurrent Assets
Investments and advances 163,633 32 169,092 33 (5,459) (3)
Service concession assets 250,007 50 240,489 47 9,518 4
Property, plant and equipment 58,161 11 58,591 12 (430) (1)
Goodwill 15,515 3 15,676 3 (161) (1)
Intangible assets 3,211 1 3,279 1 (68) (2)
Deferred tax assets 838 0 927 0 (89) (10)
Other noncurrent assets 17,453 3 18,487 4 (1,034) (6)
508,818 100 506,541 100 2,277 0
• Cash and cash equivalents and short-term deposits – (Decrease) Mainly due to MPIC’s loan
prepayment and the group’s scheduled payment of loans and interest, additional capital expenditures,
dividends paid and MPIC’s implementation of the share buyback program (see section Liquidity and
Capital Resources for the summary of the Group’s statement of cash flows for the three-month period
ended March 31, 2020).
• Restricted Cash – (Decrease) Restricted cash pertains to sinking fund or debt service account (DSA)
representing amounts set aside for principal and interest payments of certain long-term debt. This
DSA is maintained and replenished in accordance with the provision of the loan agreements.
Decrease in restricted cash is a consequence of the scheduled repayment of loans (see Note 5 - Cash
and Cash Equivalents, Short-term Deposits and Restricted Cash to the March 31, 2020 Interim
Consolidated Financial Statements).
• Receivables – (Increase) Mainly driven by the dividend receivable from MERALCO and increase in
trade receivables impacted by the implementation of the ECQ (see Note 6 – Receivables and Note 3 -
84
Impact of COVID-19 to MPIC’s businesses and operations to the March 31, 2020 Interim
Consolidated Financial Statements).
• Investments and advances – (Decrease) The net reduction in the investments account is attributable to
the Company’s share in the final dividend from MERALCO amounting to P=5.3 billion which is
greater than the Company’s share in the earnings at P=1.1 billion (see Note 8 - Investments and
Advances to the March 31, 2020 Interim Consolidated Financial Statements).
• Service concession assets – (Increase) Mainly due to additional capital expenditures, net of
amortization. See Note 9 - Service Concession Assets to the March 31, 2020 Interim Consolidated
Financial Statements for the nature of the additions to the service concession assets.
• Other noncurrent assets – (Decrease) Mainly driven by the application of the advances to contractors
to service concession assets.
85
Liabilities and Equity
The following table summarizes the individual increases (decreases) of consolidated liabilities and equity
accounts.
March 31,
2020
December 31,
2019
Increase
(Decrease)
Unaudited % Audited % Amount %
(in Php millions)
Current Liabilities
Accounts payable and other current
liabilities 35,505 47 36,363 48 (858) (2)
Income tax payable 2,899 4 1,639 2 1,260 77
Due to related parties 5,696 7 5,638 8 58 1
Current portion of:
Provisions 6,929 9 6,742 9 187 3
Service concession fees payable 5,918 8 6,277 8 (359) (6)
Long-term debt 19,055 25 18,459 25 596 3
76,002 100 75,118 100 884 1
Noncurrent Liabilities
Noncurrent portion of:
Provisions 5,040 2 4,997 2 43 1
Service concession fees payable 26,902 9 26,621 9 281 1
Long-term debts 234,375 79 231,450 79 2,925 1
Due to related parties 2,280 1 2,240 1 40 2
Deferred tax liabilities 13,799 5 14,170 5 (371) (3)
Other long-term liabilities 11,031 4 11,137 4 (106) (1)
293,427 100 290,615 100 2,812 1
Equity
Capital stock 31,661 17 31,661 17 0 0
Additional paid-in capital 68,638 37 68,638 36 0 0
Treasury shares (708) 0 (4) 0 (704) >100
Equity reserves (532) 0 (574) 0 42 (7)
Retained earnings 90,139 48 90,650 47 (511) (1)
Other comprehensive income reserve (3,232) (2) 591 0 (3,823) >100
Total equity attributable to owners of
the Parent Company 185,966 100 190,962 100 (4,996) (3)
Non-controlling interest 57,182 55,083 2,099 4
86
• Income tax payable – (Increase) Tax payment deadlines were extended due to the ECQ.
• Service concession fees payable – current and noncurrent portions – (Decrease) Decrease represents
payment of concession fees net of movement in foreign exchange and interest accretion. For the
movement in the service concession fees payable, see Note 14 – Service Concession Fees Payable
and Note 26 - Supplemental Cash Flow Information to the March 31, 2020 Interim Consolidated
Financial Statements.
• Long-term debt – current and noncurrent portions – (Increase) See Note 13 - Long-term Debt to the
March 31, 2020 Interim Consolidated Financial Statements for details of the Company’s new loan
facilities and borrowings.
• Treasury shares – (Increase) A total of 213,483,000 shares were acquired under the Share Buyback
Program for an accumulated cost of P=704 million (see Note 16 - Equity to the March 31, 2020 Interim
Consolidated Financial Statements).
• Other Comprehensive Loss-net – (Decrease) Mainly due to the translation adjustment of Indonesian
investment PT Nusantara and its associates driven by a significant decrease in the value of the
Indonesian Rupiah against the Philippine Peso (see Note 17 - Other Comprehensive Income (Loss) to
the March 31, 2020 Interim Consolidated Financial Statements).
• Non-controlling interest – (Increase) Aside from the NCI’s share in Net Income, additions to NCI
included infusion of the other shareholders of LRMH and LRMC into the LRT-1 project (see Note 16
- Equity to the March 31, 2020 Interim Consolidated Financial Statements). Refer to the Statements of
Changes in Equity for the other movements in the NCI account.
87
Liquidity and Capital Resources
The following table shows a summary of the Group’s unaudited statements of cash flows for the first
three months of 2020 and 2019 as well as the Company’s consolidated capitalization as of
March 31, 2020, and December 31, 2019:
Unaudited
Increase
(Decrease)
1Q 2020 1Q 2019 Amount %
(in Php Millions)
Cash Flows
Net cash provided by operating activities 7,261 11,137 (3,876) (35)
Net cash used in investing activities (12,366) (10,154) 2,212 22
Net cash used in financing activities (2,309) (3,312) (1,003) (30)
Net decrease in cash and cash equivalents (7,414) (2,329) 5,085 >100
Capital expenditures 13,394 8,836 4,558 52
Unaudited
March 31,
Audited
December 31,
Increase
(Decrease)
2020 2019 Amount %
(in Php Millions)
Capitalization
Long-term debt net of current portion 234,375 231,450 2,925 1
Current portion of long-term debt 19,055 18,459 596 3
Total short and long-term debt 253,430 249,909 3,521 1
Non-controlling interest 57,182 55,083 2,099 4
Total equity attributable to owners of the
Parent Company 185,966 190,962 (4,996) (3)
Cash and cash equivalents 65,797 73,211 (7,414) (10)
Short-term deposits 999 1,486 (487) (33)
As at March 31, 2020, MPIC’s consolidated cash and cash equivalents and short-term deposits totaled
P=66,796 million, a decrease of P=7,901 million from P=74,697 million as at December 31, 2019. This
decrease mainly resulted from increased CAPEX spending, prepayment and scheduled payment of loans
and interest, dividends paid, and acquisition of MPIC shares. Refer to the Exhibit I - Unaudited Interim
Consolidated Financial Statements for the Company’s Consolidated Statements of Cash Flows for the
details of the cash inflows and outflows during the current period.
Preserving cash is the Company’s immediate priority during this period of crisis brought about by
COVID-19. MPIC itself is well funded due to the sell down of interest in the Hospitals Business at the
end of 2019 with cash and cash equivalents and short-term deposits of P=24,947 million in its balance
sheet.
88
Operating Activities
MPIC’s consolidated net operating cash flow in the first quarter of 2020 posted a 35% decrease from
P=11,137 million to P=7,261 largely attributable to the decline in operating results and the lower collection
rate due to the ECQ. Lockdown restrictions temporarily disrupted capacity to read water meters and
limited ability to collect payments from customers (see Note 3 - Impact of COVID-19 to MPIC’s
businesses and operations to the March 31, 2020 Interim Consolidated Financial Statements).
Investing activities
Net cash used in investing activities amounted to P=12,366 million during the first quarter of 2020. Cash
outflows included CAPEX spending comprising mainly of additions to service concession assets. See
Note 9 - Service Concession Assets to the March 31, 2020 Interim Consolidated Financial Statements for
the nature of the additions to the service concession assets.
Financing Activities
The Company’s consolidated net cash used in financing activities amounted to P=2,309 million in the first
quarter of 2020. Significant outflows included: (i) prepayment of MPIC’s P=6.48 Billion, 10-Year Notes
Facility Agreement; (ii) debt servicing and scheduled payment of service concession fees; (iii) dividends
paid to owners of the Parent company; and (iv) acquisition of MPIC shares under the share buyback
program.
89
FINANCIAL SOUNDNESS INDICATORS
Financial Ratios Formula March 31,
2020
December
31, 2019
a) Current Ratio Total Current Assets 1.37 1.40
Total Current Liabilities
b) Solvency Ratio * NPAT + Depreciation and amortization 0.07 0.11
Total Liabilities
c) Debt-to-Equity Ratio Total Debt 1.04 1.02
Total Stockholders' Equity
d) Asset to Equity Ratio Total Assets 2.52 2.49
Total Stockholders' Equity
Financial Ratios Formula March 31,
2020
March 31,
2019
e) Interest Rate Coverage Ratio EBIT 3.33 3.89 Net Interest Expense
f) Net Profit margin Net Profit after tax 21.7% 29.7%
Net Revenues
Financial Ratios Formula March 31,
2020
December
31, 2019
g) Return on assets* NPAT + Interest Expense (net of tax) 3.9% 6.4%
Average Total Assets
h) Return on Equity* Net Profit after tax 6.0% 11.5%
Average Total Stockholders' Equity
*Annualized
90
METRO PACIFIC INVESTMENTS CORPORATION AND SUBSIDIARIES
AGING OF ACCOUNTS RECEIVABLES
As at March 31, 2020 (Unaudited)
(Amounts in Millions)
Trade receivables P=9,894
Dividend receivable 5,343
Receivable from Buhay 3,920
Contract assets/unbilled receivables 1,227
Concession financial receivable 951
Notes receivable 150
Due from related parties 220
24,548
Less allowance for doubtful accounts (1,933)
22,615
Less current portion (21,474)
Noncurrent portion P=1,141
The aging analysis of receivables follows:
Neither past due nor impaired P=16,925
Past due but not impaired:
0–30 days 2,602
31–60 days 912
61–90 days 308
Over 90 days 1,868
Impaired 1,933
P=24,548
91
RISK FACTORS
As an investment and management company, MPIC undertakes risk management at a number of distinct
levels:
1. On entering new investments
Prior to making a new investment, any business to be acquired is subject to an extensive due
diligence including financial, operational, regulatory, environmental, social, governance risk
assessments. Risks to investment returns are then calibrated and specific measures to manage these
risks are determined. The Company is highly selective in the investment opportunities it examines.
Due diligence is conducted on a phased basis to minimize costs of evaluating opportunities that may
ultimately not be pursued.
MPIC’s investments involve to varying degrees, a partnership approach with MPIC co-investing
with partners that provide operational and technological input, thereby mitigating risks associated
with new business areas.
Financing for new investments is through a combination of debt and/or equity by reference to the
underlying strength of the cash flow of the target business and the overall financing position of
MPIC itself.
MPIC’s geographic focus is predominantly the Philippines but with some additional assets in
Indonesia, Thailand, and Vietnam. MPIC is mitigating its foreign investment risk through
partnerships with reputable and influential local firms in these countries and engaging strong and
reputable advisers.
2. On ongoing Management of the Financial Stability of the Holding Company
MPIC does not guarantee the borrowings of its investee companies and there are no cross-default
provisions from one investee operating company to another. Financial stability of the holding
company, including its dividend commitment to shareholders, is managed by reference to the ability
of the investee companies to remit dividends to MPIC to cover operating costs and service
borrowings. MPIC avoids currency and investment cycle mismatches by borrowing mostly in Pesos
using primarily long-term instruments with fixed rates.
MPIC sets the level of debt on the Parent Company’s balance sheet so as to withstand variability of
dividend receipts from its operating companies associated with regulatory and other risks described
below.
3. Risk Management within the Operating Companies
Each of the operating companies has a management team which is responsible for having their own
plan to manage risk. These are reviewed semi-annually by their respective Risk Management
Committees and periodically by MPIC.
o Political and Regulatory risks. The majority of MPIC’s invested capital is deployed into
businesses which are directly regulated by arms of the state: electricity distribution; water supply
and distribution along with sewage treatment; tollroads; and light rail. Each of these businesses
has concession or franchise agreements which involve a degree of operating performance
obligation in order to retain our rights and earn our expected returns. In some cases, these
92
agreements provide for retrospective assessment of the extent of our overall operational and
financial performance sometimes over a period of years.
Risks arising from these types of businesses include the potential for differences with regulators
involving interpretation of the relevant agreements – either during the period in question or in
retrospect. To manage these risks, the operating companies have dedicated regulatory
management groups with experienced personnel. Their duty is to manage the relationship with
regulators, keep management up-to-date on the status of the relationship and ensure companies
are well prepared for any forthcoming regulatory changes or challenges.
The Group has a sizeable amount of pending past due revenue claims accumulated for its water,
toll and rail businesses (see Note 30 – Contingencies to the December 31, 2019 Audited
Consolidated Financial Statements and Note 23 – Contingencies to the March 31, 2020 Interim
Consolidated Financial Statements). The risk of being unable to collect these claims is being
mitigated by continuing to deliver its obligations under its concession and franchise agreements
and maintaining open communication lines with the various responsible government agencies. In
December 2019 and following a water shortage in the first half of 2019, there have been
significant regulatory challenges faced by the Group especially by Maynilad with respect to its
15-year extension of Concession Agreement from 2022 to 2037 awarded and operationalized
under President Gloria Macapagal Arroyo.
According to a letter sent by MWSS to Maynilad dated December 11, 2019, in response to the
President’s directive on the “Revision of Concession Agreements”, MWSS, through its Board
Resolution No. 2019-201-CO revoked its own earlier resolutions (Resolution No. 2009-72 and
Resolution No. 2010-172).
In response, Maynilad, through a letter to the MWSS Board dated December 12, 2019, sought
urgent and unequivocal confirmation from the MWSS that the 2019 Resolution shortened the
term of Maynilad’s Amended Concession Agreement.
In a letter to Maynilad dated December 23, 2019, the MWSS Regulatory Office (RO) confirmed
that “as of to date, the 25-year Concession Agreement (CA) that covers the years 1997 to 2022
and the Memorandum of Agreement (MOA) that provides for the 15-year extension of the
concession period from year 2022 to 2037 have not yet been cancelled.”
These matters are dealt with in detail elsewhere in this report and in the 2019 MPIC Audited
Consolidated Financial Statements.
As of March 31, 2020, there are no significant updates on the Group’s regulatory and political
risks.
Competition and Market.
There is strong competition in bidding for Public-Private Partnership (PPP) projects offered by
the Philippine Government, and this may reduce forecast equity returns for winning bids. MPIC’s
preferred approach is to provide unsolicited proposals to government in order to receive Original
Proponent Status on its ideas. In this way it seeks to increase the prospect of winning projects and
avoid plain vanilla ‘lowest return on capital’ bidding.
MPIC’s investments in coal generation through GBPC and MGEN is also becoming increasingly
competitive due to Retail Electricity Supply (RES), migration of contestable customers from the
captive market, increasing number of competitors and the amended Competitive Selection
93
Process (CSP) rules. This is being addressed through the use of efficient process and technology
and using low calorie coal in order to remain competitive.
Other competition risks in MPIC’s relevant operating companies are discussed in each operating
company’s writeup on this report (see also Item 1 - Description of Business to the 2019 SEC
Form 17-A).
o Supply risk.
MPIC’s water company, Maynilad, has fundamental supply side risk in that: (i) it secures almost
all of its supply from a single source – the Angat dam (about 91% of Maynilad’s water supply
source); and (ii) this water source is shared by another water concessionaire, a hydro electric
plant, and the needs of farmers for irrigation. The Angat Dam water level reached 196 Meters by
the end of March 2020 (compared with the 193 Meters reported during the same period last year
and the normal year-end water level of 212 Meters). A water usage protocol is in place to ensure
all users receive water as expected within the constraints of available supply. Following
significant water supply disruptions in the past, the business has experienced periods of lower
water supply than allowed for in its concession. We have worked to moderate our reliance on
Angat by tapping raw water from Laguna Lake. Currently, we have operationalized Putatan
Water Treatment Plants to 300 MLD to augment water supply in preparation for the 2020
summer. Other projects in the pipeline include Laguna Lake Water Treatment Plant (150 MLD)
in Poblacion, Muntinlupa and Teresa Water Treatment Plant (300MLD) in congruence with the
planned Kaliwa Dam project. The Laguna Lake Water Treatment Plant and the Teresa Water
Treatment Plant projects are expected to be delayed due to the Enhanced Community Quarantine
(ECQ) and Maynilad’s cash disbursement re-prioritization program. The Government-initiated
188 MLD Sumag Diversion Project to be undertaken by Maynilad and Manila Water has,
however, been suspended by the Local Government, pending issuance of permits. The Company
has also other plans in place to mitigate the projected water shortage in 2020 including activating
deep wells in the affected areas.
During the ECQ, the NWRB agreed to allocate an additional 4 cubic meters per second (cms) of
water for Metro Manila which will help maintain service levels and support hygiene in the
population. The allocation approved by NWRB is being reviewed on a monthly basis.
Maynilad has sufficient other critical supply inventories (such as chlorine, potassium
permanganate, pipes and fittings) through September. Delivery orders to primary and secondary
suppliers were already issued for the balance of the year.
The power generation companies in the MPIC portfolio depend on varying grades of coal for
their fuel. Primary supply sources are backed up by alternative supply sources and carrying
appropriate inventories.
During the ECQ, GBPC does not foresee disruption in the supply of coal as cargos of power
generation companies are not part of the lock down, as prescribed by the Philippine Government.
Currently, all GBPC’s deliveries of raw materials, spares and consumables are being received as
scheduled. Additional days on the lead time are considered for potential delays that may be
experienced due to the ongoing pandemic. On services, critical contractors are provided
accommodation inside the plant facility during the lock down as part of operations strategy.
o Safety and Security risk.
COVID-19 Infection risk among employees, contractors and other service providers.
94
Across the operations of MPIC group, various skeletal, rotating weekly shifts, and remote
working protocols are being introduced to limit the potential for COVID-19 infections amongst
personnel, all of whom are retained on full pay. All have been briefed on hygiene, social
distancing and procedure to follow in the event of infection concerns including self-isolation.
Details of the measures implemented by the Group are disclosed in a separate report using SEC
Form 17C (COVID-19 Impact and risk mitigation strategies) which the Company submitted to
and uploaded on the PSE/SEC website last March 16, 2020.
The Group has also institutionalized monitoring of COVID-19 infection cases among its
employees, consultants, contractors and other service providers who are part of the workforce of
the Group. This is in response to the Group’s priorities which are to protect its employees and to
ensure the uninterrupted delivery of basic services the Group provides to its customers. The
Human Resources personnel of the Group are also regularly conducting health checks among
employees including those who are working remotely.
Other operational health and safety risk.
The operation of LRMC has significant operational safety and security risks. These risks have
been exacerbated by the poor condition and inadequate maintenance of the system prior to the
September 12, 2015 takeover by LRMC. LRMC is mitigating these risks by establishing a
Safety Management System driven from the top, appointing a strong senior management team
with extensive light rail operating experience and using a combination of engineering and
administrative controls in the operations and maintenance of LRT-1. The risk of terrorism in the
trains and stations, which is assessed as a key risk of LRMC, is also mitigated through strict
inspection of incoming passengers, x-ray screening in high density stations, banning of wrapped
packages as well as potentially harmful tools and chemicals and use of dogs trained in bomb
detection in each station.
For GBPC, possible hazards facing its employees include fires, electrical shocks and burns,
boiler fires and pressure vessel explosions, contact with hazardous chemicals, moving objects
and heavy equipment, fall, confined space works, and marine operations such as off-loading of
coal which are common risks in power plant facilities. GBPC is implementing safety programs
and policies aimed at reducing and/or eliminating accidents. In addition, GBPC is investing in
manpower safety training, machine safety design, fire protection systems, emergency response
equipment and regular fire-drills, provision of personal protective equipment, site inspections,
regular equipment maintenance and 3rd party certifications, and monitoring systems for
emergency and security purposes. All GBPC power plants are ISO-certified.
For Maynilad, possible common safety-related incidents include potential slips, trips and falls
into a confined space such as in waste water treatment plants. These incidents become more
acute with the presence of dangerous gases in the air throughout the facility. Specifically, the
main gases of concern in wastewater treatment plants are methane, hydrogen sulfide and too
much or the lack of oxygen. Beyond these gas hazards are the dangers that can be brought by
chlorine, a purifying chemical that is used by Maynilad in the decontamination of the waste and
effluent water. Maynilad is mitigating these risks through closely monitoring employees who are
at higher risk for hazard exposure and providing preventive measures to ensure safety.
Any incident of poor water quality distributed by Maynilad can severely impact on the health
and safety of its customers. Maynilad mitigates this risk by performing both quality assurance
and quality control checks to ensure that the water distributed to the customers is compliant with
the Philippine National Standard for Drinking Water 2017. At the plant level, the process control
laboratories of its La Mesa and Putatan plants conduct quality assurance at every stage of the
95
treatment process. Likewise, at the water distribution level, Maynilad’s Central Laboratory
performs quality control activities through daily testing of the water quality of water samples
collected from the tap of the customers at a ratio of 1 sample per 10,000 population.
For MERALCO, their safety risks are those attendant to operating an above ground power
distribution system serving approximately 28 million people. The primary risks are death or
injury through fall, burn or electrocution. Extensive training is made on using safety equipment
and operating protocols to minimize safety incidents.
MPTC’s operational safety risks concern accidents through possible driver error or a
combination of poor road design and/or signage. These risks are mitigated by road user safety
campaigns, careful traffic management and optimized design and construction.
MPTC is also exposed to all safety risks inherent in construction as well as natural disasters.
The Group has institutionalized monitoring and reporting of work-related fatalities and serious
injuries including significant environmental non-compliances and major governance and
corruption issues, if any, for review by the MPIC Risk Management Committee.
o Climate change risk and related issues.
• Extreme or unusual weather patterns associated with climate change is one of the Group’s
key risks. MPIC’s principal operating companies’ risk mitigation measures include: weather
hardening for above ground power distribution; increasing water processing capacity for
highly turbid water; and improved drainage and flood protection for toll roads. The principal
operating companies have also formalized and are continuously improving their Business
Continuity Plans including coordination with government and private organizations such as
the Philippine Institute of Volcanology and Seismology (PHIVOLCS), National Disaster Risk
Reduction and Management Council (NDRRMC) and Philippine Disaster Resilience
Foundation (PDRF) together with the operating companies’ respective regulators.
• Climate change is resulting in variable rainfall patterns leading to a combination of reduced
water supply (see supply risk) and increased turbidity of water sources including an increase
in algae bloom making it harder for Maynilad to sustain service levels. This risk is mitigated
through increased investment in water treatment capabilities and working with the
Government to explore new water sources.
• The Group is also trying to mitigate this risk through carbon offsetting initiatives such as tree
planting and other greening initiatives, use of clean and efficient technology in our coal
operations and exploring renewable energy sources (e.g. biogas and energy from waste) to
complement our existing coal investments.
o Cybersecurity risk including increasing data privacy protection needs.
Any disruption due to cyber attacks may result in service interruption, especially damaging
for our utilities, lost revenue, increased costs for protection, remediation costs, reputational
damage and regulatory fines. The Group is continuously enhancing its cybersecurity skills
and processes and is reviewing and purchasing appropriate insurance coverage. The Boards
and managements of some of our operating companies have also increased oversight
responsibility for Cybersecurity processes.
96
o Other operational risks
In LRMC, there are risks to projected financial returns through late delivery of Government
procured items such as Rights of Way, additional Light Rail Vehicles (LRVs), and the
Common Station. Plans to mitigate these risks include consistently engaging the regulators on
the status of the projects’ milestones and joint regular performance reviews by both parties –
the Concessionaire (LRMC) and the Grantors (the DOTC and the Light Rail Transit
Authority or LRTA).
Other risk associated with the Group’s operations, specifically on its Environmental, Social
and Governance aspects are discussed in the Company’s Sustainability Reports (SR) which
can be downloaded on MPIC website.
4. Financial Risk Management
The financial risks of MPIC’s operating companies are primarily: interest rate risk, foreign currency
risk, liquidity risk, credit risk and equity price risk (see Note 33 - Financial Risk Management
Objectives and Policies to the 2019 Audited Consolidated Financial Statements for more details on
these risks).
Liquidity risk. MPIC has ample liquidity to support its essential investment projects, meet debt
obligations and for maintaining the current level of dividend payments to shareholders. It is
reasonable for MPIC to anticipate a possibly reduced dividend income from its tollways business if
the traffic reduction relating to COVID-19 and Metro Manila community quarantine is substantial and
long lasting. MPIC is alert to the rapid decline in financial liquidity around the world and will be
continually assessing its investment program in light of this.
Since the announcement of the Government’s review of the Maynilad concession agreement toward
the end of 2019, Maynilad has been unable to access additional credit. The ECQ has led to a
suspension of meter reading (with bills estimated based on previous average volumes) and cash
collections have fallen below monthly cash operating expenses and other non-discretionary payments
such that Maynilad is depleting its cash. Depending on the length of the ECQ and subsequent
recovery, Maynilad might require additional short-term debt funding or shareholder support.
Except for Maynilad, other significant MPIC investees have not reported liquidity issues during the
ECQ. However, they are continuously monitoring cash flow projections and periodically checking
with their respective banks on available credit lines and ongoing interest rates.
Equity Price Risk. MPIC’s operating companies are generally not faced with equity price risk beyond
that normal for any listed company, where relevant.
The regulatory returns for MERALCO and Maynilad are benchmarked in part to the changing cost of
equity (and debt) in the Philippines with a positive correlation between rising equity risk premiums
and nominal returns. For more details on MERALCO’s risk factors, please see MERALCO’s March
31, 2020 17-Q as also uploaded on the edge website of the PSE.
Refer to the Risk Management section of MPIC’s Annual Report for the Company’s risk governance
structure and overview of risk management process.
97
Key Variable and Other Qualitative and Quantitative Factors
i. Events that will trigger direct or contingent financial obligation that is material to the company,
including any default or acceleration of an obligation
There are various outstanding contingent liabilities which are not reflected in the accompanying
consolidated financial statements. Refer to Note 23 – Contingencies and Note 24 – Contracts,
Agreements and Commitments to the March 31, 2020 Interim Consolidated Financial Statements for
the updates on the Company’s financial obligations.
ii. All material off-balance sheet transactions, arrangements, obligations (including contingent
obligations), and other relationships of the company with unconsolidated entities or other persons
created during the reporting periods
There are various outstanding contingent liabilities which are not reflected in the accompanying
consolidated financial statements. Refer to Note 23 – Contingencies and Note 24 – Contracts,
Agreements and Commitments to the March 31, 2020 Interim Consolidated Financial Statements for
the updates on the Company’s financial obligations.
iii. Description of any material commitments for capital expenditures, general purpose of such
commitments, expected sources of funds for such expenditures
Refer to Note 9 - Service Concession Assets and Note 24 – Contracts, Agreements and
Commitments to the March 31, 2020 Interim Consolidated Financial Statements for the updates on
the Company’s commitments.
iv. Any known trends, events or uncertainties that have had or that are reasonably expected to have a
material favorable or unfavorable impact on net sales or revenues or income from continuing
operations
The Company’s results of operations are highly dependent on its ability to set and collect adequate
tariffs under its concession agreements with the Philippine Government. Please refer to Note 23 –
Contingencies to the March 31, 2020 Interim Consolidated Financial Statements.
Impact of COVID-19 is disclosed in Note 3 - Impact of COVID-19 to MPIC’s businesses and
operations to the March 31, 2020 Interim Consolidated Financial Statements.
v. Any seasonal aspects that had a material effect on the financial condition or results of operations
Please refer to Note 3 – Operating Segment Information to the March 31, 2020 Interim
Consolidated Financial Statements.