amara raja batteries ltd.sandesh... · trend analysis topline growth ... amara raja batteries ltd....
TRANSCRIPT
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
804 894 807 863 888 1029 1066 1066
692 748 665 713 750 854 880 886
112 145 142 150 138 176 185 180
7 10 7 7 6 6 6 5
119 155 149 158 144 181 191 185
0.27 0.04 0.05 0.03 0.60 0.02 0.04 0.06
27 15 15 16 19 31 37 29
92 140 134 142 124 150 154 156
33 43 39 47 40 44 54 54
-0.21 - - - 3.88 - - -
60 98 95 95 80 106 100 102
17 17 17 17 17 17 17 17
3.49 5.73 5.54 5.56 4.69 6.20 5.87 5.99
5.06 6.58 6.44 6.48 5.80 8.02 8.02 7.68
273.65 256.30 596.45 335.90 393.50 471.35 596.45 822.65
Market Cap as on relevant dates 4,674.28 4,377.92 10,188.11 5,737.59 6,721.47 8,051.25 10,188.11 14,051.89
11.20 -9.69 6.91 2.90 15.89 3.55 0.08
64.09 -3.29 0.45 -15.75 32.37 -5.34 2.03
64.08 -3.29 0.45 -15.75 32.37 -5.34 2.03
-6.34 132.72 -43.68 17.15 19.78 26.54 37.92
1559
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
No. of Shares (in Cr)
EPS
Cash EPS
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
EPS Growth
Market Price Growth
Interest
Operating Profit
Other Income
AMARA RAJA BATTERIES LTD.
Particulars
Operational Revenue
Expenses
PBITDA
Net profit (PAT)
Amara Raja Batteries Ltd. Sector: Auto Ancillary
Group 2011 2012 2013 2014
17 17 17 17
646 823 1060 1363
539 621 680 996
Telephone Nos. 1759 2364 2961 3837
Website 10 29 47 30
Chairman 148 215 287 367
Managing Director 38 48 62 80
ISIN No: 9 13 17 22
Derivative Lot Size 230 189 252 323
BSE Code
NSE Symbol 2008 Promoters FIIs Public
Face Value (in Rs.) 1:2 52.06 17.84 11.94
Share Holding as on 31.12.14
AMARAJABAT Last Bonus Declared
1 Bonus Ratio
Ramachandra N Galla Profit
Jayadev Galla Book Value (Rs)
INE885A01032 EPS (Rs.)
N.A. Dividend (%)
500008 Bonus Details
Basic Data Line of Business Financial Summary
Amara Raja The Company specializes in the manufacture ofindustrial & automotive batteries. It manufacturesindustrial batteries primarily for the telecom &UPS sectors. The company manufacturers
automotive batteries for OEM & the aftermarket.
Particulars (in Cr.)
Address Renigunta - Cuddapah Road,Karakambadi, Tirupati-517520,A.P.
Equity Share Capital
Networth
Gross Block
0877-2265000 Sales
www.amararaja.co.in Other Income
100.00
Segments
Lead Acid Storage Batteries
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
599 621 784 898 995 1064 1042 1119
414 425 566 631 683 730 726 767
185 196 218 267 312 334 317 352
- - - - - - - -
185 196 218 267 312 334 317 352
54 62 67 86 110 115 118 128
55 57 63 69 80 89 91 116
76 78 88 112 122 131 108 108
24 24 16 34 37 45 33 37
-384 - 20 - - - - -
437 54 52 78 85 86 74 71
22 22 22 22 22 22 22 22
20.00 2.45 2.39 3.57 3.88 3.94 3.38 3.21
22.49 5.06 5.28 6.75 7.56 7.99 7.49 8.48
63.85 70.00 201.30 74.60 159.20 245.60 201.30 179.60
Market Cap as on relevant dates 1,395.91 1,530.37 4,435.00 1,630.93 3,480.49 5,369.40 4,435.00 3,956.91
3.57 26.27 14.58 10.76 6.98 -2.09 7.37
-87.74 -2.42 49.19 8.76 1.41 -13.60 -4.79
-87.74 -2.42 49.19 8.76 1.41 -14.27 -4.79
9.63 187.57 -62.94 113.40 54.27 -18.04 -10.78
AMTEK AUTO LTD.
Particulars
Operational Revenue
Expenses
Operating Profit
Other Income
PBITDA
Interest
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Amtek Auto Ltd. Sector: Auto Ancillary
Group 2011 2012 2013 2014
47 44 44 44
4266 4383 4798 5134
4107 4787 7387 9214
Telephone Nos. 1913 2311 3019 3951
Website 47 143 107 49
Chairman 82 292 451 323
Managing Director 183 199 219 233
ISIN No: 4 13 21 15
Derivative Lot Size 50 25 25 25
BSE Code
NSE Symbol 2002 Promoters FIIs Public
Face Value (in Rs.) 1:1 48.98 26.73 9.54
D S Malik Book Value (Rs)
INE130C01021
0124-2362140 Sales
Basic Data Line of Business Financial Summary
Arvind Dham Profit
Particulars (in Cr.)
Address Plot No 16, Industrial Estate, RozkaMeo (Sohna) , Distt . Mewat,Gurgaon
Equity Share Capital
Networth
Gross Block
Amtek Amtek Auto Ltd. manufactures components forautomotive applications mainly for use in engine,transmission, and suspension systems. Itproduces connecting rods, gear shifter forks, etc.
www.amtek.com Other Income
EPS (Rs.)
2000 Dividend (%)
520077 Bonus Details Share Holding as on 31.12.14
AMTEKAUTO Last Bonus Declared
2 Bonus Ratio
100.00
Segments
Automotive Components
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
2040 2165 2107 2228 2212 2307 2250 2122
1790 1911 1839 1921 1948 2018 1923 1797
250 254 268 307 265 288 326 325
21 8 16 42 13 22 15 15
271 262 284 349 278 310 342 340
63 63 61 63 56 51 46 45
56 59 61 65 63 61 68 60
152 139 161 221 159 198 228 235
64 46 52 56 18 59 67 73
- - - 55 11 - - -
88 94 109 110 130 139 162 162
50 50 50 50 50 51 51 51
1.75 1.86 2.16 2.19 2.57 2.73 3.18 3.18
2.86 3.03 3.37 3.48 3.82 3.92 4.51 4.35
83.40 56.50 203.05 107.15 159.30 199.00 203.05 223.10
Market Cap as on relevant dates 4,203.57 2,847.74 10,335.75 5,400.63 8,029.11 10,129.59 10,335.75 11,356.34
6.09 -2.67 5.74 -0.689 4.25 -2.47 -5.68
6.04 16.63 1.08 17.52 7.27 16.26 0.17
6.04 16.63 1.08 17.52 6.22 16.26 0.17
-32.25 259.38 -47.23 48.67 24.92 2.04 9.87
PBITDA
Interest
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
APOLLO TYRES LTD.
Particulars
Operational Revenue
Expenses
Operating Profit
Other Income
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
EPS Growth
Market Price Growth
Apollo Tyres Ltd. Sector: Auto Ancillary
Group 2011 2012 2013 2014
50 50 50 50
1892 2044 2328 2726
3299 3947 4377 4798
Telephone Nos. 5491 8158 8507 9691
Website 26 45 86 103
Chairman 198 181 313 443
Managing Director 38 41 46 54
ISIN No: 4 4 6 9
Derivative Lot Size 50 50 50 75
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 44.06 32.83 9.94
APOLLOTYRE Last Bonus Declared
1 Bonus Ratio
2000 Dividend (%)
500877 Bonus Details
Onkar S Kanwar Book Value (Rs)
INE438A01022 EPS (Rs.)
www.apollotyres.com Other Income
Onkar S Kanwar Profit
Share Holding as on 31.12.14
Raunaq Singh Apollo Tyres manufactures tyres and tubes forcars, trucks, farm equipments, and lightcommercial vehicles. The company alsomanufactures flaps and retreading materials.
Particulars (in Cr.)
Address 6th Floor, Cherupushpam Building,Shanmugham Road , Kochi-682031, Kerala
Equity Share Capital
Networth
Gross Block
+91 484 2381808, 2372767 Sales
Basic Data Line of Business Financial Summary
100.00
Segments
Automobile Tyres, Tubes & Flaps
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
779 816 840 884 1037 961 881 960
623 639 638 656 769 728 726 758
156 177 202 229 268 233 155 202
14 17 4 6 5 7 52 64
170 194 206 235 273 240 207 266
3 4 5 6 10 12 13 10
32 35 39 43 48 57 60 66
134 155 162 186 215 171 134 191
49 52 54 62 61 56 44 61
- - - - - - - -
85 102 108 124 154 115 90 130
10 10 10 10 10 10 10 10
8.76 10.60 11.17 12.81 15.95 11.94 9.33 13.44
12.08 14.25 15.23 17.22 20.90 17.81 15.49 20.25
272.15 205.15 775.20 340.30 478.15 752.80 775.20 614.05
Market Cap as on relevant dates 2,630.56 1,982.95 7,492.97 3,289.29 4,621.73 7,276.46 7,492.97 5,935.32
4.69 2.90 5.34 17.23 -7.32 -8.29 8.96
21.04 5.37 14.74 24.47 -25.13 -21.88 44.08
21.04 5.37 14.74 24.47 -25.13 -21.88 44.08
-24.62 277.87 -56.10 40.51 57.44 2.98 -20.79
BALKRISHNA INDUSTRIES LTD.
Particulars
Operational Revenue
Expenses
Operating Profit
Other Income
PBITDA
Interest
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Balkrishna Industries Ltd. Sector: Auto Ancillary
Group 2011 2012 2013 2014
19 19 19 44
832 1080 1419 5134
1009 1227 1784 9214
Telephone Nos. 1934 2820 3191 3577
Website 91 3 4 14
Chairman 186 269 356 488
Managing Director 86 112 147 195
ISIN No: 19 28 37 51
Derivative Lot Size 70 75 75 100
BSE Code
NSE Symbol 2005 Promoters FIIs Public
Face Value (in Rs.) 1:2 58.30 13.41 9.34
Share Holding as on 31.12.14
BALKRISIND Last Bonus Declared
2 Bonus Ratio
Arvind Poddar Profit
Arvind Poddar Book Value (Rs)
INE787D01026 EPS (Rs.)
N.A. Dividend (%)
502355 Bonus Details
Basic Data Line of Business Financial Summary
Siyaram Poddar The Co. manufactures automobile tyres & tubes.It also manufactures different varieties of paper &paper boards and processes synthetic textiles.
Particulars (in Cr.)
Address H-3/1, Midc A Road, Tarapur,Boisar, Thane Dist
Equity Share Capital
Networth
Gross Block
02525- 272958 Sales
www.bkt-tires.com Other Income
100.00
Segments
Tyres
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
2209 2305 2150 2162 2450 2394 2556 2458
1827 1942 1823 1949 2052 1962 2117 2230
382 363 327 213 399 432 438 228
89 90 86 93 142 98 121 90
471 453 413 307 541 530 559 318
0.29 0.08 0.03 2 0.76 1.22 0.10 -
84 86 89 124 88 90 102 126
387 366 324 180 452 439 457 193
127 115 89 41 126 132 151 54
- - - - - - - 28
260 252 234 139 326 307 306 111
3 3 3 3 3 3 3 3
82.73 80.15 74.60 44.26 103.91 97.67 97.57 35.31
109.55 107.68 103.07 83.80 131.97 126.39 129.89 75.35
9,054.35 8,947.75 15,018.20 10,086.95 10,858.35 13,543.10 15,018.20 19,465.55
Market Cap as on relevant dates 28,429.66 28,094.95 47,155.50 31,671.91 34,094.02 42,523.84 47,155.50 61,119.69
4.38 -6.74 0.56 13.34 -2.28 6.74 -3.82
-3.11 -6.93 -40.67 134.77 -6.01 -0.10 -63.81
-3.11 -6.93 -40.67 134.77 -6.01 -0.10 -63.81
-1.18 67.84 -32.84 7.65 24.73 10.89 29.61
No. of Shares (in Cr)
EPS
Adj Market Price on relevant dates
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
EPS Growth
Market Price Growth
Topline Growth
Bottomline Growth
Trend Analysis
Cash EPS
BOSCH LTD.
Other Income
Interest
Depreciation
PBITDA
Particulars
Operational Revenue
Expenses
Operating Profit
Bosch Ltd. Sector: Auto Ancillary
Group 2011 2012 2013 2014
31 31 31 31
4098 4728 5573 6294
3024 3358 3941 4309
Telephone Nos. 7123 8770 9374 9515
Website 408 320 369 353
Chairman 859 1123 958 885
Managing Director 1305 1506 1775 2005
ISIN No: 274 358 305 282
Derivative Lot Size 400 1350 600 550
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 71.18 6.85 7.37
Share Holding as on 31.12.14
BOSCHLTD Last Bonus Declared
10 Bonus Ratio
125 Dividend (%)
500530 Bonus Details
Steffen Berns Book Value (Rs)
INE323A01026 EPS (Rs.)
080-2222 0088 / 2222 2314 Sales
www.boschindia.com Other Income
V K Viswanathan Profit
MNC Associate Bosch Ltd. manufactures fuel injection pumps,sparkplugs and other auto parts, like nozzles,delivery valves, filters, glow plugs, etc. It alsomanufactures hydraulics and pneumatic
equipment.
Particulars (in Cr.)
Basic Data Line of Business Financial Summary
Address Hosur Road, Adugodi, Bengaluru-560030, Karnataka
Equity Share Capital
Networth
Gross Block
86.32
13.68
Segments
Others Automotive Products
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1543 1627 1432 1302 1613 1911 1763 1559
1339 1365 1231 1161 1394 1621 1556 1378
204 262 201 141 219 289 208 180
30 6 4 7 10 10 7 1
235 269 205 148 229 300 215 181
0.78 0.36 0.47 0.38 - 0.24 0.41 0.75
29 30 31 32 33 32 33 35
205 238 173 115 196 267 181 145
59 79 55 38 64 82 56 48
- - - - - - - -
146 159 119 78 132 185 126 97
85 85 85 85 85 85 85 85
1.72 1.87 1.40 0.91 1.55 2.18 1.48 1.14
2.06 2.22 1.76 1.28 1.94 2.56 1.87 1.56
129.20 121.40 169.45 123.00 120.95 144.75 169.45 178.00
Market Cap as on relevant dates 10,982.00 10,319.00 14,403.25 10,455.00 10,280.75 12,303.75 14,403.25 15,130.00
5.48 -12.01 -9.07 23.87 18.45 -7.71 -11.61
8.43 -25.30 -34.65 70.46 40.23 -32.13 -22.69
8.43 -25.30 -34.65 70.46 40.23 -32.13 -22.69
-6.04 39.58 -27.41 -1.67 19.68 17.06 5.05
Net profit (PAT)
Other Income
Interest
Depreciation
PBITDA
EPS Growth
Market Price Growth
Topline Growth
Bottomline Growth
Trend Analysis
Cash EPS
No. of Shares (in Cr)
EPS
Adj Market Price on relevant dates
EXIDE INDUSTRIES LTD.
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Particulars
Operational Revenue
Expenses
Operating Profit
Exide Industries Ltd. Sector: Auto Ancillary
Group 2011 2012 2013 2014
85 85 85 85
2715 3032 3399 3708
1561 1777 1900 2014
Telephone Nos. 4578 5107 6071 6755
Website 80 67 76 33
Chairman 666 461 523 487
Managing Director 32 36 40 44
ISIN No: 8 5 6 6
Derivative Lot Size 150 150 160 180
BSE Code
NSE Symbol 2003 Promoters FIIs Public
Face Value (in Rs.) 1:1 45.99 16.90 10.10
Equity Share Capital
Networth
Gross Block
91-33-22832120/2150 Sales
www.exideindustries.com Other Income
Basic Data Line of Business Financial Summary
Raheja Rajan Exide Industries Ltd. manufactures wide range oflead and electric storage batteries. The companyis a market leader in the organised sector in boththe automotive and industrial segment.
Particulars (in Cr.)
Address
R G Kapadia Profit
P K Kataky Book Value (Rs)
INE302A01020 EPS (Rs.)
Exide House, 59 E, ChowringheeRoad, Kolkata-700020, WestBengal
2000 Dividend (%)
1 Bonus Ratio
500086 Bonus Details Share Holding as on 31.12.14
EXIDEIND Last Bonus Declared
100.00
Segments
Lead Acid Storage Batteries
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1232 1078 1116 1106 1250 1225 1271 1239
952 934 916 888 961 1020 1055 1037
280 144 200 218 289 205 216 202
28 17 11 11 63 12 45 14
308 161 211 229 353 217 261 216
13 10 9 12 11 7 7 8
43 38 39 40 37 48 60 51
252 113 163 178 305 162 195 157
73 32 45 54 92 52 50 43
- - - - - - - -
179 81 118 124 212 110 145 114
59 59 59 88 88 88 88 88
3.05 1.37 2.01 1.40 2.41 1.25 1.64 1.29
3.78 2.02 2.67 1.85 2.83 1.80 2.32 1.87
128.77 132.03 395.25 182.55 255.90 324.25 395.25 456.50
Market Cap as on relevant dates 11,356.18 11,644.28 34,857.86 16,099.44 22,568.32 28,596.24 34,857.86 40,259.62
-12.49 3.55 -0.95 13.05 -2.01 3.71 -2.45
-54.91 46.25 4.65 71.82 -48.06 31.00 -21.29
-54.91 46.27 -30.23 71.82 -48.06 31.00 -21.29
2.54 199.36 -53.81 40.18 26.71 21.90 15.50
Interest
Other Income
PBITDA
Depreciation
Operational Revenue
MOTHERSON SUMI SYSTEMS LTD.
Particulars
Expenses
Operating Profit
Note: The com pany has issued bonus shares in the ratio of 1:2 (Record date: 20-Decem ber-2013). Therefore, necessary adjustm ents have been m ade for the
relevant peridos.
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Profit before tax (PBT)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Provision for Tax (including all taxes)
Motherson Sumi Systems Ltd. Sector: Auto Ancillary
Group 2011 2012 2013 2014
39 39 59 88
1008 1276 1615 1896
1390 1902 2235 2384
Telephone Nos. 2778 3572 4322 5003
Website 125 93 83 108
Chairman 287 317 470 535
Managing Director 26 22 27 21
ISIN No: 7 5 8 6
Derivative Lot Size 275 225 200 250
BSE Code
NSE Symbol 2013 Promoters FIIs Public
Face Value (in Rs.) 1:2 65.59 18.23 6.951 Bonus Ratio
500 Dividend (%)
517334 Bonus Details Share Holding as on 31.12.14
MOTHERSUMI Last Bonus Declared
Vivek Chaand Sehgal Profit
N.A. Book Value (Rs)
INE775A01035 EPS (Rs.)
Basic Data Line of Business Financial Summary
Sumi Motherson The Company is into manufacturing of electricaldistribution sys. and polymer processing. Itcarries out most of business through JV,manufactures molding components, door panels,
exterior mirror, wiring harnesses and rubbercomponents.
Particulars (in Cr.)
Address 2nd Floor, F-7, Block B-1, MohanCooperative Industrial Estate, NewDelhi-110044, Delhi
Equity Share Capital
Networth
Gross Block
N.A. Sales
www.motherson.com Other Income
93.24
6.55
0.21
Segments
Unallocated Non-Automotive Automotive
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
2906 3051 3147 3201 3299 3337 3361 3353
2462 2568 2712 2782 2886 2848 2754 2727
444 483 436 419 412 489 608 626
5 9 12 10 11 20 25 26
450 492 448 429 423 509 632 652
50 48 49 59 63 54 56 60
94 93 97 99 106 106 111 116
306 351 303 271 254 349 465 476
96 123 119 91 83 119 148 152
- - - - - - - -
211 227 184 180 171 230 317 324
0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42
496.72 536.04 434.20 424.27 403.00 542.97 747.43 763.00
717.48 756.37 662.31 658.56 653.96 793.70 1,009.29 1,036.58
11,992.60 12,928.15 32,629.40 19,372.15 21,739.00 23,634.95 32,629.40 37,882.90
Market Cap as on relevant dates 5,086.23 5,483.01 13,838.60 8,216.01 9,219.82 10,023.92 13,838.60 16,066.68
4.99 3.15 1.69 3.07 1.15 0.72 -0.24
7.92 -19.00 -2.29 -5.01 34.73 37.66 2.08
7.92 -19.00 -2.29 -5.01 34.73 37.66 2.08
7.80 152.39 -40.63 12.22 8.72 38.06 16.10
MRF LTD.
Particulars
Operational Revenue
Expenses
Provision for Tax (including all taxes)
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Extra Ordinary Items
Operating Profit
Other Income
PBITDA
Interest
Depreciation
Profit before tax (PBT)
MRF Ltd. Sector: Auto Ancillary
Group 2011 2012 2013 2014
4 4 4 4
2298 2858 3645 4518
3832 5063 5475 6328
Telephone Nos. 9743 11870 12131 13198
Website 25 32 29 66
Chairman 619 572 802 898
Managing Director 5419 6740 8597 2118
ISIN No: 1461 1350 1891 10655
Derivative Lot Size 250 250 300 500
BSE Code
NSE Symbol 1975 Promoters FIIs Public
Face Value (in Rs.) 1:2 27.22 8.75 29.00
Gross Block
Private MRF Ltd manufactures and distributes tyres andtubes for automobiles, aircrafts, motorcycles andcycles. It also manufactures conveyor, belts,paint and coats and hoses
Particulars (in Cr.)
EPS (Rs.)
Address No.114, Greams Road, Chennai-600006, Tamil Nadu
Equity Share Capital
Networth
10 Bonus Ratio
125 Dividend (%)
500290 Bonus Details
www.mrftyres.com Other Income
Basic Data Line of Business Financial Summary
Share Holding as on 31.12.14
MRF Last Bonus Declared
K M Mammen Profit
Arun Mammen Book Value (Rs)
INE883A01011
044-2829 2777 Sales
100.00
Segments
Rubber Products
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
3728 2364 2550 1953 3077 2478 3218 3361
3530 2341 2493 2050 2893 2362 2983 3123
198 23 56 -97 184 116 234 238
12 12 23 15 16 23 26 19
210 36 79 -81 200 139 260 257
83 101 124 115 113 106 101 98
100 95 90 88 103 103 103 100
27 -160 -135 -285 -16 -70 56 59
11 -25 -66 -26 -4 -23 45 27
-134 7 -44 -92 -376 - -109 -
150 -142 -25 -167 363 -48 121 32
266 266 266 266 266 266 285 285
0.56 -0.53 -0.09 -0.63 1.37 -0.18 0.42 0.11
0.94 -0.18 0.24 -0.30 1.75 0.21 0.79 0.46
21.95 20.10 41.10 17.20 23.70 36.50 41.10 51.35
Market Cap as on relevant dates 5,840.19 5,347.96 11,696.55 4,576.36 6,305.80 9,711.47 11,696.55 14,613.58
-36.60 7.86 -23.39 57.52 -19.47 29.86 4.45
-194.48 82.33 -567.39 317.33 -113.20 351.69 -73.41
-194.48 82.33 -567.39 317.33 -113.20 335.31 -73.41
-8.43 104.48 -58.15 37.79 54.01 12.60 24.94
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
No. of Shares (in Cr)
EPS
Cash EPS
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
EPS Growth
Market Price Growth
Operating Profit
Other Income
PBITDA
Interest
ASHOK LEYLAND LTD.
Particulars
Operational Revenue
Expenses
Net profit (PAT)
Ashok Leyland Ltd. Sector: Automobile
Group 2011 2012 2013 2014
133 266 266 266
2652 2895 3158 3274
6692 7256 7991 8672
Telephone Nos. 11118 13318 12481 10918
Website 15 40 62 67
Chairman 631 566 434 29
Managing Director 20 11 12 12
ISIN No: 5 2 2 0.11
Derivative Lot Size 200 100 60 -
BSE Code
NSE Symbol 2011 Promoters FIIs Public
Face Value (in Rs.) 1:1 38.82 19.59 11.21
Basic Data Line of Business Financial Summary
Hinduja Ashok Leyland Ltd. manufactures medium andheavy duty commercial vehicles, including buses,tractors, dumpsters, haulage trucks, fire engines,and defence sector vehicles.
91-044-22206000 Sales
www.ashokleyland.com Other Income
Dheeraj G Hinduja Profit
Particulars (in Cr.)
Address No.1 Sardar Patel Road, Guindy,Chennai-600032, Tamil Nadu
Equity Share Capital
Networth
Gross Block
500477 Bonus Details Share Holding as on 31.12.14
ASHOKLEY Last Bonus Declared
1 Bonus Ratio
Vinod K Dasari Book Value (Rs)
INE208A01029 EPS (Rs.)
8000 Dividend (%)100.00
Segments
Commercial Vehicles & related components
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
4746 4911 5175 5131 4932 5252 5963 5657
3910 4004 4043 3996 4001 4327 4836 4430
837 907 1132 1135 931 925 1127 1227
244 176 124 222 185 219 114 95
1080 1082 1256 1357 1116 1144 1240 1322
0.18 0.09 0.04 0.19 0.17 0.11 0.05 0.07
47 45 44 46 44 69 69 66
1033 1038 1212 1311 1072 1075 1172 1256
268 300 375 406 308 335 241 395
- - - - - - 340 -
766 738 837 905 764 740 591 861
29 29 29 29 29 29 29 29
26.46 25.49 28.93 31.26 26.40 25.57 20.42 29.76
28.07 27.03 30.46 32.85 27.94 27.96 22.79 32.04
1,794.90 1,917.45 2,348.95 1,910.55 2,078.30 2,313.20 2,348.95 2,438.45
Market Cap as on relevant dates 51,938.49 55,484.68 67,970.87 55,285.02 60,139.15 66,936.38 67,970.87 70,560.70
3.47 5.37 -0.84 -3.88 6.49 13.53 -5.13
-3.67 13.49 8.05 -15.55 -3.14 -20.15 45.75
-3.67 13.49 8.05 -15.55 -3.14 -20.15 45.75
6.83 22.50 -18.66 8.78 11.30 1.55 3.81Market Price Growth
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
Depreciation
Particulars
Operational Revenue
Expenses
Operating Profit
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
BAJAJ AUTO LTD.
Other Income
PBITDA
Interest
Bajaj Auto Ltd. Sector: Automobile
Group 2011 2012 2013 2014
289 289 289 289
4910 6041 7902 9608
3395 3396 3829 4077
Telephone Nos. 16609 19529 19997 21159
Website 366 627 854 739
Chairman 3340 3004 3044 3243
Managing Director 170 209 273 332
ISIN No: 115 104 105 112
Derivative Lot Size 400 450 450 500
BSE Code
NSE Symbol 2010 Promoters FIIs Public
Face Value (in Rs.) 1:1 50.02 18.33 15.41
Address Bajaj Auto Ltd Complex, Mumbai -Pune Road, Pune-411035, Mah.
Equity Share Capital
Networth
Gross Block
27472851 (Extn 6063), 27406063 Sales
Basic Data Line of Business Financial Summary
www.bajajauto.com Other Income
Rahul Bajaj Profit
Rajiv Bajaj Book Value (Rs)
Bajaj Bajaj Auto Limited manufactures and distributesmotorized two-wheeled and three-wheeledscooters, motorcycles and mopeds.
Particulars (in Cr.)
Share Holding as on 31.12.14
BAJAJ-AUTO Last Bonus Declared
10 Bonus Ratio
INE917I01010 EPS (Rs.)
125 Dividend (%)
532977 Bonus Details99.01
0.99
Segments
Investment Automotive Products
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
334 382 459 528 636 746 821 828
275 314 370 422 489 560 616 633
59 68 89 105 147 186 205 195
68 8 2 2 85 14 13 5
127 76 91 108 232 200 218 201
0.05 0.03 0.05 0.14 1.05 0.06 0.08 0.48
6 8 8 9 11 12 13 15
121 68 83 99 220 188 205 185
24 16 21 24 59 55 64 61
- - - - - - - -
97 53 62 74 161 133 141 124
3 3 3 3 3 3 3 3
36.00 19.48 22.88 27.53 59.38 49.18 52.02 45.79
38.21 22.27 25.84 30.82 63.41 53.43 56.76 51.29
2,544.50 3,276.10 11,987.40 4,976.75 5,955.50 7,986.75 11,987.40 15,103.50
Market Cap as on relevant dates 6,870.40 8,848.41 32,489.19 13,456.58 16,112.48 21,638.89 32,489.19 40,937.71
14.39 20.21 15.01 20.43 17.38 10.05 0.85
-45.86 17.43 20.46 115.80 -17.05 5.81 -11.99
-45.88 17.43 20.32 115.72 -17.17 5.77 -11.99
28.75 265.90 -58.48 19.67 34.11 50.09 25.99
EICHER MOTORS LTD.
Particulars
Operational Revenue
Expenses
Operating Profit
Other Income
PBITDA
Interest
Depreciation
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Eicher Motors Ltd. Sector: Automobile
Group 2011 2012 2013 2014
27 27 27 27
540 629 821 1234
211 227 415 639
Telephone Nos. 671 1049 1702 3031
Website 77 46 80 117
Chairman 125 145 279 559
Managing Director 200 233 304 206
ISIN No: 46 54 103 455
Derivative Lot Size 160 200 300 500
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 54.98 19.47 11.11
Share Holding as on 31.12.14
EICHERMOT Last Bonus Declared
10 Bonus Ratio
S Sandilya Profit
Siddhartha Lal Book Value (Rs)
INE066A01013 EPS (Rs.)
125 Dividend (%)
505200 Bonus Details
Basic Data Line of Business Financial Summary
Eicher Eicher Motors maufactures light commercialvehicles which are sold domestically and are alsoexported to other countries. It also manufacturestractors, two-wheelers and automotive gears.
Particulars (in Cr.)
Address 3rd Floor , Select Citywalk, NewDelhi-110017, Delhi
Equity Share Capital
Networth
Gross Block
011 - 29563722 Sales
www.eicher.in Other Income
100.00
Segments
Automobile products and related components
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
6,146 6,160 5,726 6,877 6,513 7,037 6,915 6,839
5,296 5,244 4,894 5,979 5,619 6,090 5,981 6,017
850 915 833 898 894 947 935 822
105 112 115 96 123 113 194 94
954 1,027 948 994 1,017 1,060 1,128 915
3 3 3 3 3 3 5 2
266 274 287 273 273 292 75 84
686 750 658 717 741 765 1,048 829
111 202 177 193 187 203 285 246
- - - - - - - -
574 549 481 525 554 563 763 583
20 20 20 20 20 20 20 20
28.75 27.47 24.11 26.27 27.76 28.18 38.23 29.19
42.05 41.21 38.47 39.95 41.43 42.78 41.98 33.39
1,541.90 1,662.25 2,842.05 2,074.80 2,272.85 2,627.20 2,842.05 3,103.40
Market Cap as on relevant dates 30,789.82 33,193.05 56,752.19 41,431.16 45,385.97 52,461.90 56,752.19 61,971.02
0.22 -7.03 20.09 -5.29 8.04 -1.73 -1.10
-4.47 -12.24 8.98 5.67 1.50 35.65 -23.63
-4.47 -12.24 8.98 5.67 1.50 35.65 -23.63
7.81 70.98 -27.00 9.55 15.59 8.18 9.20
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Adj Market Price on relevant dates
Trend Analysis
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
Interest
Depreciation
Profit before tax (PBT)
Operational Revenue
Expenses
Operating Profit
Other Income
EPS
Cash EPS
HERO MOTOCORP LTD.
Particulars
PBITDA
Hero MotoCorp Ltd. Sector: Automobile
Group 2011 2012 2013 2014
40 40 40 40
2956 4290 4290 5600
5538 6308 6308 6909
Telephone Nos. 19401 23579 23579 27156
Website 268 448 448 539
Chairman 1928 2378 2378 2109
Managing Director 148 215 215 280
ISIN No: 97 119 119 106
Derivative Lot Size 5250 2250 2250 3250
BSE Code
NSE Symbol 1998 Promoters FIIs Public
Face Value (in Rs.) 1:1 39.92 39.34 7.13
Networth
Gross Block
011-46044100, 26142451 Sales
www.heromotocorp.com Other Income
Basic Data Line of Business Financial Summary
Munjal (Hero) The Company manufactures and distributesmotorcycles. Its products include motorcycleparts. It has a technical and financial jointventure with the Honda Motor Company Ltd. of
Japan.
Particulars (in Cr.)
Address 34, Community Centre, New Delhi-110057, Delhi
Equity Share Capital
125 Dividend (%)
500182 Bonus Details Share Holding as on 31.12.14
HEROMOTOCO Last Bonus Declared
Brijmohan Lall Munjal Profit
Pawan Munjal Book Value (Rs)
INE158A01026 EPS (Rs.)
2 Bonus Ratio
100.00
Segments
Two-wheelers & its parts
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
10487 10023 8930 10556 11001 10262 9544 9583
9217 8735 7785 9173 10094 8992 8535 8589
1270 1287 1145 1382 907 1269 1009 994
92 164 361 95 98 190 485 84
1362 1452 1506 1477 1005 1459 1495 1079
51 49 62 63 84 59 49 43
199 181 197 195 291 248 248 234
1112 1222 1246 1219 630 1152 1197 801
314 284 257 285 -214 271 250 158
-91 - - - -53 - - -299
889 938 990 934 897 882 947 942
59 59 59 59 59 59 59 59
15.06 15.89 16.76 15.82 15.19 14.94 16.03 15.95
18.43 18.95 20.10 19.12 20.12 19.14 20.23 19.91
194.25 259.85 273.45 321.05 251.90 281.75 273.45 329.05
Market Cap as on relevant dates 11,048.26 14,779.36 15,552.88 18,260.20 14,327.19 16,024.95 15,552.88 18,715.21
-4.42 -10.90 18.21 4.22 -6.72 -7.00 0.41
5.48 5.50 -5.60 -3.98 -1.68 7.35 -0.47
5.48 5.50 -5.60 -3.98 -1.68 7.30 -0.51
33.77 5.23 17.41 -21.54 11.85 -2.95 20.33
Bottomline Growth
EPS Growth
Market Price Growth
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Operational Revenue
Interest
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Expenses
Operating Profit
Other Income
PBITDA
MAHINDRA & MAHINDRA LTD.
Particulars
Mahindra & Mahindra Ltd. Sector: Automobile
Group 2011 2012 2013 2014
294 295 295 295
10302 12049 14517 16642
6228 7838 9006 10796
Telephone Nos. 23192 31854 40441 43120
Website 310 483 564 718
Chairman 2662 2879 3353 3758
Managing Director 175 205 246 282
ISIN No: 46 49 57 64
Derivative Lot Size 230 250 260 280
BSE Code
NSE Symbol 2005 Promoters FIIs Public
Face Value (in Rs.) 1:1 25.74 37.40 7.63
Share Holding as on 31.12.14
M&M Last Bonus Declared
5 Bonus Ratio
Mahindra The Company manufactures automobiles, farmequipment and automotive components. Itmanufactures light, medium and heavycommercial vehicles, jeep type vehicles and
passenger cars.
Particulars (in Cr.)
250 Dividend (%)
500520 Bonus Details
Anand G Mahindra Book Value (Rs)
INE101A01026 EPS (Rs.)
Basic Data Line of Business Financial Summary
Address Gateway Building, Apollo Bunder,Mumbai-400001, Mah.
Equity Share Capital
Networth
Gross Block
022-2202 1031 Sales
www.mahindra.com Other Income
Anand G Mahindra Profit
63.73
36.21
0.05
Segments
Others Farm Equipment Automotive
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
13304 10237 10468 10894 12101 11370 12304 12576
11304 9071 9147 9539 10854 10041 10783 10983
2000 1166 1321 1355 1248 1328 1521 1593
399 204 101 117 407 297 193 129
2399 1370 1422 1472 1654 1625 1714 1722
73 44 43 45 43 39 35 30
816 480 499 541 564 584 599 628
1510 846 880 886 1047 1003 1080 1064
270 214 210 204 247 240 218 262
- - - - - - - -
1240 632 670 681 800 762 863 802
30 30 30 30 30 30 30 30
41.04 20.91 22.19 22.55 26.48 25.23 28.55 26.55
68.05 36.80 38.71 40.47 45.14 44.56 48.38 47.34
1,279.70 1,538.00 3,064.35 1,763.00 1,971.40 2,438.35 3,064.35 3,328.30
Market Cap as on relevant dates 36,971.82 46,459.91 92,567.90 53,256.71 59,552.06 73,657.69 92,567.90 1,00,541.31
-23.05 2.25 4.07 11.08 -6.05 8.22 2.21
-49.05 6.12 1.63 17.46 -4.72 13.15 -7.00
-49.05 6.12 1.63 17.46 -4.72 13.15 -7.00
20.18 99.24 -42.47 11.82 23.69 25.67 8.61
EPS
Cash EPS
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Operating Profit
Other Income
PBITDA
Net profit (PAT)
No. of Shares (in Cr)
Interest
MARUTI SUZUKI INDIA LTD.
Particulars
Operational Revenue
Expenses
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Market Price Growth
Bottomline Growth
EPS Growth
Maruti Suzuki India Ltd. Sector: Automobile
Group 2011 2012 2013 2014
144 145 151 151
13868 15187 18579 20978
11738 14735 19801 22702
Telephone Nos. 37040 35587 43588 48879
Website 482 827 856 857
Chairman 2289 1635 2392 2783
Managing Director 480 526 615 695
ISIN No: 79 57 79 92
Derivative Lot Size 150 150 160 240
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 56.21 22.01 2.21
Share Holding as on 31.12.14
MARUTI Last Bonus Declared
5 Bonus Ratio
R C Bhargava Profit
MNC Associate Maruti Suzuki India Ltd. manufactures andexports automobiles. Maruti collaborated withSuzuki Motor Corp of Japan (which holds 54% inthe Co.) to produce affordable cars for the
average Indian.
Particulars (in Cr.)
125 Dividend (%)
532500 Bonus Details
Kenichi Ayukawa Book Value (Rs)
INE585B01010 EPS (Rs.)
Address Plot No 1, Nelson Mandela Marg,New Delhi-110070, Delhi
Equity Share Capital
Networth
Gross Block
011-4678 1000 Sales
www.marutisuzuki.com Other Income
Basic Data Line of Business Financial Summary
100.00
Segments
Automobiles
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
11068 9105 8868 7770 8545 7705 8750 9056
10858 8999 8787 8229 9184 8003 9014 9928
210 105 81 -459 -639 -298 -265 -871
90 1621 76 1988 148 1597 143 58
300 1726 158 1529 -490 1299 -122 -813
334 319 340 356 323 340 345 418
459 500 519 512 539 541 613 626
-493 907 -701 660 -1352 418 -1080 -1857
-173 50 -180 -630 -600 - 738 18
-8 154 282 39 65 25 27 248
-312 703 -804 1,251 -817 394 -1,846 -2,123
319 322 322 322 322 322 322 322
-0.98 2.18 -2.50 3.89 -2.54 1.22 -5.73 -6.59
0.46 3.74 -0.88 5.48 -0.86 2.90 -3.83 -4.65
269.30 281.45 502.75 376.40 398.35 431.15 502.75 496.10
Market Cap as on relevant dates 72,923.83 77,024.58 1,37,588.25 1,03,009.87 1,09,016.97 1,17,993.39 1,37,588.25 1,35,768.34
-17.74 -2.59 -12.39 9.99 -9.84 13.56 3.50
325.30 -214.26 255.74 -165.26 148.21 -568.85 -15.01
323.30 -214.26 255.74 -165.26 148.21 -568.85 -15.01
4.51 78.63 -25.13 5.83 8.23 16.61 -1.32
Expenses
Operating Profit
Other Income
PBITDA
Interest
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Bottomline Growth
EPS Growth
Market Price Growth
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
TATA MOTORS LTD.
Particulars
Operational Revenue
Tata Motors Ltd. Sector: Automobile
Group 2011 2012 2013 2014
638 635 638 644
19989 19344 19111 19154
21883 24985 27067 28791
Telephone Nos. 48040 54307 44766 37758
Website 183 574 2088 3833
Chairman 1812 1242 302 335
Managing Director 313 61 60 60
ISIN No: 30 4 1 1
Derivative Lot Size 200 200 100 100
BSE Code
NSE Symbol 1995 Promoters FIIs Public
Face Value (in Rs.) 3:5 34.33 24.76 6.46
TATAMOTORS Last Bonus Declared
2 Bonus Ratio
500 Dividend (%)
500570 Bonus Details
N.A. Book Value (Rs)
INE155A01022 EPS (Rs.)
www.tatamotors.com Other Income
Cyrus P Mistry Profit
Share Holding as on 31.12.14
Tata Tata Motors Ltd. manufactures cars andcommercial automotive vehicles in India. Itdesigns, manufactures and sells heavy, mediumand small commercial vehicles including trucks,
tankers, buses, etc.
Particulars (in Cr.)
Address Bombay House, 24, Homi ModyStreet, Mumbai-400001, Mah.
Equity Share Capital
Networth
Gross Block
022-6665 8282 Sales
Basic Data Line of Business Financial Summary
100.00
Segments
Automotive and related activity
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1775 1760 1988 2058 2156 2296 2675 2650
1681 1661 1871 1934 2017 2174 2520 2493
94 99 117 123 139 122 155 158
10 8 8 8 7 18 17 8
103 107 125 131 145 140 171 166
6 7 5 5 8 6 3 5
35 31 31 33 36 34 37 37
63 69 88 93 101 101 131 124
5 17 30 24 19 28 37 34
91 - -30 - 30 - - -
-33 52 89 69 52 72 95 90
48 48 48 48 48 48 48 48
-0.69 1.09 1.87 1.45 1.10 1.52 2.00 1.90
0.04 1.75 2.53 2.14 1.86 2.23 2.77 2.68
32.45 32.80 228.20 75.95 97.40 162.55 228.20 268.30
Market Cap as on relevant dates 1,541.66 1,558.29 10,841.49 3,608.29 4,627.35 7,722.54 10,841.49 12,746.59
-0.85 12.96 3.48 4.77 6.51 16.50 -0.91
-258.53 71.27 -22.56 -24.24 38.76 31.10 -4.88
-258.53 71.27 -22.56 -24.24 38.76 31.10 -4.88
1.08 595.73 -66.72 28.24 66.89 40.39 17.57
TVS MOTOR CO. LTD.
Particulars
Operational Revenue
Expenses
Operating Profit
Other Income
PBITDA
Interest
Depreciation
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
TVS Motor Company Ltd. Sector: Automobile
Group 2011 2012 2013 2014
48 48 48 48
999 1170 1225 1415
1972 2154 2248 2472
Telephone Nos. 2876 3235 3855 8652
Website 36 22 28 30
Chairman 195 249 116 262
Managing Director 21 25 26 30
ISIN No: 4 5 2 6
Derivative Lot Size 110 130 60 140
BSE Code
NSE Symbol 2010 Promoters FIIs Public
Face Value (in Rs.) 1:1 57.40 12.87 12.82
Basic Data Line of Business Financial Summary
TVS Iyengar TVS Motor Co. Ltd manufactures motor cycles,mopeds & scooters. The Co. also manufacturesspark ignition operated outboard motors,Combustion Spark ignition engines, critical
engines and transmission parts.
Particulars (in Cr.)
Address Jayalakshmi Estates, 29 (Old No.8)Haddows Road, Chennai-600006,Tamil Nadu
Equity Share Capital
Networth
Gross Block
91-044-28272233 Sales
www.tvsmotor.co.in Other Income
Share Holding as on 31.12.14
TVSMOTOR Last Bonus Declared
1 Bonus Ratio
Venu Srinivasan Profit
Venu Srinivasan Book Value (Rs)
INE494B01023 EPS (Rs.)
1000 Dividend (%)
532343 Bonus Details
100.00
Segments
Automobile products and related components
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
4252 4564 4607 4764 4812 5049 4901 4941
3196 3252 3298 3427 3459 3439 3397 3334
1056 1312 1309 1338 1353 1610 1504 1607
525 501 696 542 426 469 516 446
1581 1813 2005 1880 1779 2079 2020 2053
813 791 852 870 944 859 863 978
622 446 742 557 639 852 730 644
145 576 411 453 196 368 427 431
19 163 136 128 38 255 285 267
- - - - - - - -
126 413 276 325 158 113 141 164
50 50 50 54 54 54 54 54
2.52 8.26 5.52 5.97 2.90 2.07 2.60 3.01
14.97 17.17 20.36 16.20 14.64 17.71 16.00 14.83
126.50 90.05 99.45 95.10 90.85 145.15 99.45 132.75
Market Cap as on relevant dates 6,325.33 4,502.74 5,416.14 5,179.23 4,947.78 7,905.00 5,416.14 7,229.69
Capital Adequacy Ratio (CAR in %) 11.03% 11.07% 11.07% 10.82% 10.26.% 10.25% 10.23% 10.24%
7.32 0.95 3.42 0.99 4.94 -2.93 0.82
227.46 -33.23 17.97 -51.52 -28.55 25.48 16.03
227.46 -33.23 8.31 -51.52 -28.55 25.48 16.03
-28.81 10.44 -4.37 -4.47 59.77 -31.48 33.48
ALLAHABAD BANK
Particulars
Interest Income
Interest Expense
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Provisions & Contingencies
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net Interest Income
Other Income
Total Income
Operating Expenses
EPS Growth
Market Price Growth
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
Allahabad Bank Sector: Banking
Group 2011 2012 2013 2014
476 500 500 545
7643 9647 10497 10949
1745 1847 1958 2104
Telephone Nos. 11015 15523 17436 18747
Website 1370 1299 1477 2166
Chairman 1423 1867 1185 1172
Managing Director 160 193 210 201
ISIN No: 32 37 24 22
Derivative Lot Size 60 60 60 25
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 58.90 8.25 11.52
Networth
Gross Block
91-033-22420851/63/69/83/0900 Sales
www.allahabadbank.in Other Income
Basic Data Line of Business Financial Summary
PSU Allahabad Bank provides a full range of bankingservices throughout India. Its activities includeretail banking, commercial and personal banking,investment management, treasury and
depository services.
Particulars (in Cr.)
Address 2, Netaji Subhas Road, Kolkata-700001, West Bengal
Equity Share Capital
10 Bonus Ratio
2000 Dividend (%)
532480 Bonus Details Share Holding as on 31.12.14
ALBK Last Bonus Declared
Rakesh Sethi Profit
Rakesh Sethi Book Value (Rs)
INE428A01015 EPS (Rs.)
25.6848.35
25.300.67
Segments
Other Banking Treasury Operations
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
3359 3386 3592 3598 3721 3810 4146 4150
2406 2513 2547 2729 2771 3007 3042 2891
953 874 1045 868 950 804 1104 1259
354 468 226 303 337 395 277 390
1307 1342 1271 1171 1286 1198 1382 1649
594 595 628 650 437 572 636 726
365 385 502 428 711 414 491 542
349 361 141 94 138 212 254 382
4 130 70 48 50 105 110 180
- - - - - - - -
345 231 71 46 88 107 144 202
56 56 56 59 59 59 59 59
6.16 4.13 1.26 0.77 1.49 1.81 2.45 3.42
12.68 11.01 10.24 8.03 13.56 8.84 10.79 12.61
94.50 81.90 65.35 62.55 63.95 102.95 65.35 94.60
Market Cap as on relevant dates 5,288.03 4,582.96 3,853.13 3,688.04 3,770.59 6,070.09 3,853.13 5,577.76
Capital Adequacy Ratio (CAR in %) 11.76% 11.46% 11.15% 11.17% 11.18% 10.52% 10.34% 10.61%
0.82 6.07 0.16 3.44 2.39 8.81 0.10
-32.88 -69.45 -35.50 93.26 21.49 35.04 39.60
-32.88 -69.45 -38.78 93.26 21.49 35.04 39.60
-13.33 -20.21 -4.28 2.24 60.99 -36.52 44.76Market Price Growth
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
Total Income
Operating Expenses
Provisions & Contingencies
ANDHRA BANK
Other Income
Particulars
Interest Income
Interest Expense
Net Interest Income
Andhra Bank Sector: Banking
Group 2011 2012 2013 2014
560 560 560 590
6492 7479 8441 8737
940 1021 1089 1250
Telephone Nos. 8291 11339 12910 14297
Website 897 860 1047 1333
Chairman 1267 1345 1289 436
Managing Director 116 134 151 148
ISIN No: 23 24 23 7
Derivative Lot Size 55 55 50 11
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 60.14 7.59 13.42
Basic Data Line of Business Financial Summary
INE434A01013 EPS (Rs.)
4000 Dividend (%)
532418 Bonus Details
www.andhrabank.in Other Income
C V R Rajendran Profit
C V R Rajendran Book Value (Rs)
PSU Andhra Bank operates a network of over 1216branches, 412 ATMs spread over 21 States. TheGroup's banks specialize in retail lending andaccident insurance-linked savings bank
accounts.
Particulars (in Cr.)
Address Dr Pattabhi Bhavan, 5 - 9- 11 ,Saifabad, Hyderabad-500004, A.P.
Equity Share Capital
Networth
Gross Block
91-040-23252388/2371 Sales
Share Holding as on 31.12.14
ANDHRABANK Last Bonus Declared
10 Bonus Ratio
32.7237.39
22.337.57
Segments
Other Banking Treasury OperationsWholesale Banking Retail Banking
Q'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
7048 7278 7609 7789 7965 8289 8602 8890
4383 4413 4672 4805 4799 4979 5078 5300
2665 2865 2937 2984 3166 3310 3525 3590
2007 1781 1766 1644 2213 1691 1948 2039
4672 4647 4703 4628 5379 5002 5472 5629
1872 1803 1953 2013 2131 2106 2310 2314
595 712 687 202 505 387 725 507
2204 2131 2062 2413 2742 2509 2437 2807
649 722 700 808 900 842 827 908
- - - - - - - -
1555 1409 1362 1604 1842 1667 1611 1900
234 234 235 235 235 236 236 236
6.65 6.01 5.81 6.84 7.84 7.07 6.83 8.04
9.19 9.05 8.74 7.70 9.99 8.71 9.90 10.18
260.25 264.61 377.80 259.93 292.09 384.28 377.80 502.05
Market Cap as on re levant dates 60,892.58 62,031.67 89,147.80 60,985.60 68,618.45 90,569.03 89,147.80 1,18,647.91
Capital Adequacy Ratio (CAR in %) 17.00% 15.87% 15.85% 15.50% 16.07% 15.53% 14.84% 14.06%
3.27 4.55 2.37 2.26 4.07 3.78 3.34
-9.40 -3.31 17.75 14.85 -9.53 -3.36 17.95
-9.58 -3.38 17.73 14.71 -9.82 -3.48 17.77
1.68 42.78 -31.20 12.37 31.56 -1.69 32.89
Topline Grow th
Bottomline Grow th
EPS Grow th
Market Price Grow th
Adj Market Price on re levant dates
Trend Analysis
Provis ion for Tax (including a ll taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
Note : The Bank has s ub-divide d the face value from Rs .10/- to Rs .2/- pe r s hare (Ex-date : 28-July-2014). The re fore , ne ce s s ary adjus tm e nts have be e n m ade for the
re le vant pe riods .
Operating Expenses
Provis ions & Contingencies
Profit before tax (PBT)
Interest Income
Interest Expense
Net Interest Income
Other Income
EPS
Cash EPS
AXIS BANK LTD.
Particulars
Total Income
Axis Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
411 413 468 470
18999 22809 33108 38220
3426 3584 3945 4155
Telephone Nos. 15155 21995 27183 30641
Website 4632 5420 6551 7405
Chairman 3388 4242 5179 6218
Managing Director 93 110 142 163
ISIN No: 17 21 22 26
Derivative Lot Size 140 160 180 200
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 28.24 48.52 6.62
Bonus Details Share Holding as on 31.12.14
AXISBANK Last Bonus Declared
2 Bonus Ratio
www.axisbank.com Other Income
Private AXIS Bank Ltd. provides a full range of bankingservices throughout India. The Group's activitiesinclude retail banking, investment management,merchant banking, treasury and NRI services
and ATM facilities.
Particulars (in Cr.)
Basic Data Line of Business Financial Summary
Gross Block
079- 26409322 Sales
Address Trishul, 3rd Floor, Opp. SamartheshwarTemple, Ahmedabad-380006, Guj.
Equity Share Capital
Networth
Dr. Sanjiv Misra Profit
500 Dividend (%)
532215
Shikha Sharma Book Value (Rs)
INE238A01034 EPS (Rs.)
28.3520.37
50.430.85
Segments
Other Banking Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
9072 9487 9473 9691 10289 10658 10826 10718
6258 6598 6579 6634 7164 7330 7425 7432
2814 2889 2895 3057 3124 3328 3401 3286
1191 1231 974 932 1326 1025 992 1090
4005 4120 3869 3989 4451 4353 4393 4376
1823 1668 1744 1792 1871 1873 1990 2037
1598 1018 861 762 1153 527 888 1262
584 1434 1264 1436 1426 1953 1515 1077
-483 250 80 372 254 591 411 743
- - - - - - - -
1066 1183 1184 1063 1173 1362 1104 334
42 42 42 42 43 43 43 43
25.23 28.01 28.01 25.17 27.23 31.62 25.64 7.75
63.06 52.10 48.39 43.20 54.01 43.85 46.26 37.06
302.50 231.90 231.75 237.55 228.90 301.40 231.75 301.65
Market Cap as on relevant dates 18,026.05 13,818.97 14,884.45 15,256.96 14,701.40 19,357.81 14,884.45 19,373.86
Capital Adequacy Ratio (CAR in %) 13.30% 12.70% 12.32% 12.26% 12.87% 12.50% 12.69% 12.94%
4.58 -0.14 2.29 6.17 3.59 1.57 -0.99
11.00 0.02 -10.16 10.29 16.12 -18.92 -69.75
11.00 0.02 -10.16 8.20 16.12 -18.92 -69.75
-23.34 -0.06 2.50 -3.64 31.67 -23.11 30.16
Bottomline Growth
EPS Growth
Market Price Growth
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Interest Income
Operating Expenses
Provisions & Contingencies
Profit before tax (PBT)
Provision for Tax (including all taxes)
Interest Expense
Net Interest Income
Other Income
Total Income
BANK OF BARODA
Particulars
Bank of Baroda Sector: Banking
Group 2011 2012 2013 2014
393 411 421 429
20992 27302 30864 35984
4562 4922 5381 6058
Telephone Nos. 21886 29674 35197 38940
Website 2809 3422 3631 4463
Chairman 4242 5007 4481 4541
Managing Director 534 664 733 838
ISIN No: 116 122 106 106
Derivative Lot Size 165 170 215 105
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 56.26 17.96 4.50
Networth
Gross Block
91-0265-2563932 Sales
www.bankofbaroda.com Other Income
N.A. Profit
Share Holding as on 31.12.14
BANKBARODA Last Bonus Declared
2 Bonus Ratio
PSU Bank of Baroda owns and operates commercialbanks in India. The group's banks providebanking services, including CD's,Credit Cardservices and a variety of car loans, in addition to
gold banking and insurance services.
Particulars (in Cr.)
1250 Dividend (%)
532134 Bonus Details
N.A. Book Value (Rs)
INE028A01039 EPS (Rs.)
Basic Data Line of Business Financial Summary
Address Baroda House, Mandvi, Vadodara-390006, Guj.
Equity Share Capital
25.2237.76
25.4611.57
Segments
Other Banking Treasury Operations
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
8172 8541 9239 9769 10360 10304 11093 10868
5696 6004 6712 7050 7313 7618 8062 8088
2476 2537 2527 2719 3047 2686 3031 2780
1094 1181 1100 1097 914 1024 1006 1080
3570 3718 3627 3816 3961 3711 4037 3860
1495 1537 1525 1672 1965 1651 1902 1994
1511 695 1232 1404 1547 893 963 1581
564 1486 870 740 449 1167 1172 285
-192 522 248 154 -109 362 386 111
- - - - - - - -
757 964 622 586 558 806 786 173
60 60 60 64 64 64 64 64
12.68 16.16 10.42 9.11 8.67 12.53 12.22 2.70
38.00 27.80 31.07 30.94 32.73 26.42 27.21 27.28
135.56 114.90 180.50 129.15 144.27 175.43 180.50 216.90
Market Cap as on relevant dates 28,552.75 24,201.17 38,754.71 27,202.63 30,975.86 37,666.14 38,754.71 46,570.07
Capital Adequacy Ratio (CAR in %) 11.02% 10.66% 10.86% 10.66% 10.76% 10.79% 11.50% 11.21%
4.52 8.17 5.73 6.05 -0.54 7.66 -2.03
27.44 -35.51 -5.78 -4.83 44.52 -2.44 -77.94
27.44 -35.51 -12.57 -4.83 44.52 -2.44 -77.94
-15.24 57.09 -28.45 11.71 21.60 2.89 20.17
Bottomline Growth
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
EPS Growth
Market Price Growth
Provision for Tax (including all taxes)
Extra Ordinary Items
Net Interest Income
Other Income
Total Income
Operating Expenses
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Particulars
Interest Income
Interest Expense
Provisions & Contingencies
Profit before tax (PBT)
BANK OF INDIA
Bank of India Sector: Banking
Group 2011 2012 2013 2014
547 574 596 643
15970 19725 22735 26180
4020 4628 4918 8181
Telephone Nos. 21752 28481 31909 37910
Website 2642 3321 3766 4292
Chairman 2489 2678 2749 2729
Managing Director 292 344 382 408
ISIN No: 47 47 46 42
Derivative Lot Size 70 70 100 58
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 66.70 8.88 5.68
V R Iyer Profit
PSU Bank of India operates over 2,500 bank branchesin India. The group's banks provides CorporateBanking, Commercial & Personal Banking, RetailBanking and Rural & development Banking.
Particulars (in Cr.)
1000 Dividend (%)
532149 Bonus Details
V R Iyer Book Value (Rs)
INE084A01016 EPS (Rs.)
91-022-66684444 Sales
www.bankofindia.co.in Other Income
Share Holding as on 31.12.14
BANKINDIA Last Bonus Declared
10 Bonus Ratio
Address Star House, C - 5 , ' G ' Block, BandraKurla Complex, Mumbai-400051, Mah.
Equity Share Capital
Networth
Gross Block
Basic Data Line of Business Financial Summary
26.5646.10
27.300.04
Segments
Unallocated Treasury Operations
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
8465 9270 9654 10084 10540 10701 10894 11052
6374 7278 7463 7857 8004 8272 8526 8671
2091 1991 2191 2227 2535 2429 2368 2380
1007 1238 773 851 1070 1027 1021 1176
3097 3229 2964 3078 3605 3456 3389 3557
1399 1331 1539 1488 1723 1661 1764 1759
752 916 674 1052 1091 788 814 841
945 982 751 539 791 1007 812 956
220 190 125 130 180 200 185 300
- - - - - - - -
725 792 626 409 611 807 627 656
44 44 44 46 46 46 46 46
16.37 17.88 14.13 8.87 13.24 17.49 13.59 14.22
33.36 38.56 29.34 31.67 36.90 34.58 31.23 32.46
384.45 360.35 350.25 282.15 264.35 462.20 350.25 448.80
Market Cap as on relevant dates 17,031.14 15,963.51 16,155.59 13,014.42 12,193.38 21,319.38 16,155.59 20,701.30
Capital Adequacy Ratio (CAR in %) 12.40% 11.42% 10.96% 10.12% 11.14% 10.68% 10.61% 10.26%
9.50 4.15 4.45 4.52 1.53 1.80 1.45
9.19 -20.97 -34.60 49.22 32.09 -22.31 4.65
9.19 -20.97 -37.19 49.22 32.09 -22.31 4.65
-6.27 -2.80 -19.44 -6.31 74.84 -24.22 28.14
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
CANARA BANK
Particulars
Interest Income
Interest Expense
Net Interest Income
Other Income
Total Income
Operating Expenses
Provisions & Contingencies
Profit before tax (PBT)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Provision for Tax (including all taxes)
Canara Bank Sector: Banking
Group 2011 2012 2013 2014
443 443 443 461
17941 20625 22845 24122
4686 4858 4997 9052
Telephone Nos. 23064 30851 34078 39548
Website 2703 2928 3153 3933
Chairman 4026 3283 2872 2438
Managing Director 405 466 516 523
ISIN No: 98 74 65 53
Derivative Lot Size 110 110 130 110
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 69.00 11.21 5.26
Share Holding as on 31.12.14
CANBK Last Bonus Declared
10 Bonus Ratio
Address 112, J C Road, Bengaluru-560002,Karnataka
Equity Share Capital
Networth
Gross Block
080- 22100250 / 22221581 Sales
www.canarabank.com Other Income
N.A. Profit
PSU Canara Bank provides banking servicesthroughout India. The group's activities includeretail Banking, commercial and personal banking,investment management, treasury & NRI
services, cash management and ATM facilities.
Particulars (in Cr.)
1000 Dividend (%)
532483 Bonus Details
V S Krishnakumar Book Value (Rs)
INE476A01014 EPS (Rs.)
Basic Data Line of Business Financial Summary
25.95
46.7325.96
1.36
Segments
Unallocated Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
5768 5846 5859 6354 6369 6497 6619 6524
4233 4308 4425 4546 4654 4675 4791 4848
1534 1538 1434 1808 1715 1821 1828 1676
636 598 378 355 592 431 403 509
2170 2136 1811 2162 2307 2253 2230 2185
1386 1135 1270 1293 1480 1279 1384 1323
445 983 2049 658 542 645 708 699
339 17 -1508 211 285 329 139 163
170 -5 1 150 122 137 36 25
- - - - - - - -
169 22 -1509 62 162 192 103 138
104 104 104 135 135 135 142 142
1.62 0.21 -14.44 0.46 1.20 1.42 0.72 0.97
5.88 9.62 5.17 5.33 5.22 6.19 5.70 5.89
66.90 61.70 61.10 51.30 50.00 77.70 61.10 91.75
Market Cap as on relevant dates 6,988.22 6,445.04 8,685.46 6,927.75 6,752.20 10,492.91 8,685.46 13,042.40
Capital Adequacy Ratio (CAR in %) 11.49% 11.43% 11.41% 12.28% 11.96% 11.41% 11.62% 11.27%
1.35 0.23 8.45 0.24 2.00 1.88 -1.43
-87.04 -6,979.80 104.08 164.00 17.95 -46.29 33.76
-87.04 -6,979.80 103.15 164.00 17.95 -48.97 33.76
-7.77 -0.97 -16.04 -2.53 55.40 -21.36 50.16
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
No. of Shares (in Cr)
EPS
Cash EPS
Provisions & Contingencies
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
EPS Growth
Market Price Growth
Net Interest Income
Other Income
Total Income
Operating Expenses
CENTRAL BANK OF INDIA
Particulars
Interest Income
Interest Expense
Net profit (PAT)
Central Bank of India Sector: Banking
Group 2011 2012 2013 2014
404 736 1045 1350
5302 8938 11828 12331
3559 3771 4181 4518
Telephone Nos. 15221 19149 21861 24428
Website 1265 1395 1667 1923
Chairman 1252 533 1015 -1263
Managing Director 131 121 113 91
ISIN No: 28
5 8 -9
Derivative Lot Size 25
20
25
-
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 84.20 0.68 3.23
PSU Central Bank of India is a full service commercialbank. The bank's services include takingdeposits, lending services and inveting. The bankoperates branches throughout India.
Particulars (in Cr.)
Address Central Bank Of India , 9th Floor,Chandermukhi, Mumbai-400021, Mah.
Equity Share Capital
Networth
Gross Block
022-66387818 Sales
Share Holding as on 31.12.14
CENTRALBK Last Bonus Declared
10 Bonus Ratio
INE483A01010
Basic Data Line of Business Financial Summary
532885 Bonus Details
www.centralbankofindia.co.in Other Income
Rajeev Rishi Profit
Rajeev Rishi Book Value (Rs)
EPS (Rs.)
N.A. Dividend (%)27.67
44.46
27.87
Segments
Treasury Operations Wholesale BankingRetail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
9324 9663 10093 10591 10789 11220 11848 12396
5029 5244 5617 5956 5836 6048 6337 6696
4295 4419 4477 4635 4953 5172 5511 5700
1804 1926 1844 2148 2001 1851 2047 2535
6099 6344 6321 6783 6954 7022 7558 8235
3136 3038 2934 2895 3175 3178 3498 3456
301 527 386 389 286 483 456 560
2662 2779 3001 3499 3493 3361 3604 4218
772 935 1018 1173 1167 1128 1223 1424
- - - - - - - -
1890 1844 1982 2326 2327 2233 2381 2795
238 239 239 239 240 241 241 242
7.94 7.72 8.29 9.71 9.70 9.27 9.86 11.56
9.21 9.93 9.90 11.34 10.89 11.28 11.75 13.88
624.10 668.50 871.50 665.75 748.85 821.35 871.50 952.00
Market Cap as on relevant dates 1,48,499.54 1,59,647.31 2,10,408.18 1,59,420.07 1,79,652.89 1,97,756.13 2,10,408.18 2,30,137.21
Capital Adequacy Ratio (CAR in %) 16.80% 15.50% 14.60% 14.70% 16.10% 15.10% 15.70% 15.70%
3.64 4.45 4.93 1.87 4.00 5.59 4.63
-2.43 7.51 17.32 0.04 -4.02 6.65 17.34
-2.81 7.40 17.16 -0.15 -4.36 6.36 17.19
7.11 30.37 -23.61 12.48 9.68 6.11 9.24Market Price Growth
Bottomline Growth
EPS Growth
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
Other Income
Total Income
Operating Expenses
Provisions & Contingencies
Trend Analysis
Topline Growth
Particulars
Interest Income
Interest Expense
Net Interest Income
HDFC BANK LTD.
Profit before tax (PBT)
HDFC Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
465 469 476 480
25376 29924 36214 43479
5244 5930 6865 7706
Telephone Nos. 19928 27286 35065 41136
Website 4335 5244 6853 7920
Chairman 3926 5167 6726 8478
Managing Director 109 128 152 181
ISIN No: 17 22 28 35
Derivative Lot Size 165 215 275 342
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 22.47 33.75 8.40
EPS (Rs.)
+91-22-66521000 Sales
www.hdfcbank.com Other Income
Share Holding as on 31.12.14
HDFCBANK Last Bonus Declared
2 Bonus Ratio
N.A. Profit
HDFC HDFC Bank Ltd. offers a wide range of servicesto the global corporate sector. The Bank providescorporate banking and custodial services and isactive in the treasury and capital markets.
Particulars (in Cr.)
250 Dividend (%)
500180 Bonus Details
Aditya Puri Book Value (Rs)
INE040A01026
Basic Data Line of Business Financial Summary
Address H D F C Bank House, Senapati BapatMarg, Mumbai-400013, Mah.
Equity Share Capital
Networth
Gross Block
53.3925.23
14.217.13
0.03Segments
Unallocated Other BankingTreasury Operations Wholesale Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
10365 10421 10813 11455 11489 11767 12151 12435
6562 6600 6770 7200 7133 7275 7494 7624
3803 3820 4044 4255 4357 4492 4657 4812
2208 2484 2166 2801 2976 2850 2738 3092
6011 6305 6210 7056 7333 7342 7395 7903
2407 2491 2322 2617 2879 2825 2697 2866
460 593 625 695 714 726 849 980
3144 3221 3263 3744 3740 3791 3848 4057
840 947 911 1212 1088 1135 1139 1168
- - - - - - - -
2304 2274 2352 2532 2652 2655 2709 2889
577 577 577 577 578 578 579 579
3.99 3.94 4.07 4.39 4.59 4.59 4.68 4.99
4.79 4.97 5.16 5.59 5.83 5.85 6.15 6.68
209.07 213.95 287.05 219.69 249.09 283.69 287.05 353.00
Market Cap as on re levant dates 1,20,589.66 1,23,455.01 1,66,094.63 1,26,819.99 1,43,828.65 1,63,974.48 1,66,094.63 2,04,440.77
Capital Adequacy Ratio (CAR in %) 18.74% 17.04% 16.50% 16.81% 17.70% 17.00% 16.64% 16.39%
0.53 3.77 5.93 0.30 2.42 3.26 2.34
-1.30 3.42 7.66 4.73 0.12 2.02 6.65
-1.34 3.39 7.65 4.69 0.02 1.91 6.55
2.33 34.17 -23.47 13.38 13.89 1.18 22.98
Note : The Bank has s ub-divide d the face value from Rs .10/- to Rs .2/- pe r s hare (Re cord date : 05-De ce m be r-2014). The re fore , ne ce s s ary adjus tm e nts have be e n
m ade for the re le vant pe riods .
Topline Grow th
Bottomline Grow th
EPS Grow th
Market Price Grow th
EPS
Cash EPS
Adj Market Price on re levant dates
Trend Analysis
Other Income
ICICI BANK LTD.
Particulars
Provis ion for Tax (including a ll taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
Total Income
Operating Expenses
Provis ions & Contingencies
Profit before tax (PBT)
Interest Income
Interest Expense
Net Interest Income
ICICI Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
1152 1153 1154 1155
55091 60403 66701 73207
9107 9424 9644 9951
Telephone Nos. 25974 33543 40076 44178
Website 6648 7503 8346 10428
Chairman 5151 6465 8325 9810
Managing Director 478 524 578 634
ISIN No: 46 56 72 85
Derivative Lot Size 140 165 200 230
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 0.00 41.72 5.212 Bonus Ratio
Address Landmark, Race Course Circle,Vadodara-390007, Guj.
Equity Share Capital
Networth
Gross Block
91-265-6722222 Sales
www.icicibank.com Other Income
K V Kamath Profit
532174 Bonus Details
Chanda Kochhar Book Value (Rs)
INE090A01021 EPS (Rs.)
Share Holding as on 31.12.14
ICICIBANK Last Bonus Declared
ICICI ICICI Bank Ltd. operates a network of over 540bank branches, which are located throughoutIndia. The Group specializes in retail andcorporate banking, in addition to forex and
treasury operations.
Particulars (in Cr.)
1250 Dividend (%)
Basic Data Line of Business Financial Summary
30.0929.27
39.211.43
Segments
Other Banking TreasuryWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
6397 6728 6536 6618 6716 6733 6850 7159
4957 5253 5052 5129 5141 5482 5444 5728
1440 1475 1484 1488 1574 1251 1406 1431
1147 717 579 532 1151 500 760 777
2587 2192 2062 2020 2725 1751 2167 2208
993 875 788 781 875 822 970 1094
869 830 879 1033 1199 776 990 956
725 487 396 206 652 152 206 158
171 180 204 102 134 46 88 55
- - - - - - - -
554 307 192 104 518 106 118 103
133 133 133 160 160 160 160 160
4.16 2.30 1.44 0.65 3.23 0.66 0.74 0.64
10.68 8.53 8.04 7.09 10.70 5.50 6.91 6.60
80.25 70.95 61.00 66.45 65.45 109.45 61.00 73.15
Market Cap as on relevant dates 10,695.25 9,455.85 9,784.13 10,658.18 10,497.78 17,555.12 9,784.13 11,732.95
Capital Adequacy Ratio (CAR in %) 13.13% 11.68% 12.38% 12.71% 11.68% 11.78% 11.71% 12.23%
5.18 -2.86 1.26 1.48 0.26 1.74 4.51
-44.64 -37.36 -45.93 398.49 -79.51 11.60 -13.25
-44.64 -37.36 -55.07 398.49 -79.51 11.60 -13.25
-11.59 -14.02 8.93 -1.50 67.23 -44.27 19.92
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
No. of Shares (in Cr)
EPS
Operating Expenses
Provisions & Contingencies
Profit before tax (PBT)
Provision for Tax (including all taxes)
Bottomline Growth
EPS Growth
Market Price Growth
Net Interest Income
Other Income
Total Income
IDBI BANK LTD.
Particulars
Interest Income
Extra Ordinary Items
Net profit (PAT)
Interest Expense
IDBI Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
985 1278 1333 1604
12671 17573 19472 21926
4375 4549 4618 4824
Telephone Nos. 18001 23370 25064 26598
Website 2084 2119 3220 2979
Chairman 1650 2032 1882 1121
Managing Director 129 137 146 137
ISIN No: 18 16 14 7
Derivative Lot Size 35 30 35 10
BSE Code
NSE Symbol 2001 Promoters FIIs Public
Face Value (in Rs.) 3:5 76.50 2.90 8.02
Share Holding as on 31.12.14
IDBI Last Bonus Declared
10 Bonus Ratio
Address I D B I Tower, W T C Complex ,Mumbai-400005, Mah.
Equity Share Capital
Networth
Gross Block
022-66552779/3062/2620 Sales
www.idbi.com Other Income
MS Raghavan Profit
PSU IDBI Bank provides a range of banking andfinancial services.Their services includes fund-based operations such as venture capital and fee-based activities which include merchant banking
and debenture trusteeship.
Particulars (in Cr.)
4000 Dividend (%)
500116 Bonus Details
MS Raghavan Book Value (Rs)
INE008A01015 EPS (Rs.)
Basic Data Line of Business Financial Summary
44.96
53.79
1.25
Segments
Treasury Operations Wholesale Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
5227 5403 5669 5738 5875 6007 5962 6059
3931 4086 4217 4339 4464 4580 4618 4702
1296 1316 1452 1398 1411 1427 1344 1357
671 785 331 453 601 278 478 588
1967 2101 1783 1851 2012 1705 1823 1945
821 1046 992 890 821 1018 1093 1219
1187 843 620 811 1204 299 892 1183
-40 211 171 149 -13 387 -163 -457
-99 86 39 74 43 115 83 59
-0.01 - - - -324.2 - - -
59 126 133 75 268 272 -246 -516
80 92 92 92 115 124 124 124
0.74 1.36 1.43 0.81 2.33 2.20 -1.99 -4.18
8.91 11.64 13.48 9.59 12.76 4.62 5.24 5.40
65.20 49.90 56.75 51.45 51.00 81.50 56.75 62.20
Market Cap as on relevant dates 6,025.10 4,611.24 7,010.60 5,936.55 6,300.28 10,068.09 7,010.60 7,683.87
Capital Adequacy Ratio (CAR in %) 11.65% 10.93% 10.66% 10.99% 10.78% 10.61% 10.30% 10.15%
3.36 4.93 1.21 2.39 2.25 -0.74 1.63
113.67 5.37 -43.36 257.44 1.26 -190.35 -110.19
84.29 5.37 -43.36 186.27 -5.42 -190.35 -110.19
-23.47 13.73 -9.34 -0.87 59.80 -30.37 9.60
Adj Market Price on relevant dates
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
Market Price Growth
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
Operating Expenses
Provisions & Contingencies
Particulars
Interest Income
Interest Expense
Net Interest Income
No. of Shares (in Cr)
EPS
Cash EPS
INDIAN OVERSEAS BANK
Other Income
Total Income
Indian Overseas Bank Sector: Banking
Group 2011 2012 2013 2014
619 797 924 1235
8477 9929 12309 14356
2536 2700 2906 3949
Telephone Nos. 12101 17897 20677 22684
Website 1225 1681 1973 2169
Chairman 1073 1050 567 602
Managing Director 137 125 133 116
ISIN No: 20 13 6 5
Derivative Lot Size 50 45 20 12
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 73.80 2.33 7.52
N.A. Profit
PSU Indian Overseas Bank opearates some 1,429banking branches in India, as well as sixbranches in overseas locations. The Group'sbanks provide loan and deposit schemes,
Internet banking and a full range of bankingservices.
Particulars (in Cr.)
4000 Dividend (%)
532388 Bonus Details
N.A. Book Value (Rs)
INE565A01014 EPS (Rs.)
Share Holding as on 31.12.14
IOB Last Bonus Declared
10 Bonus Ratio
Basic Data Line of Business Financial Summary
Address 763, Anna Salai, Chennai-600002,Tamil Nadu
Equity Share Capital
Networth
Gross Block
044-28524212 / 28415702 Sales
www.iob.com Other Income
29.1444.72
24.831.31
0.003Segments
Unallocated Other BankingTreasury Operations Wholesale Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1823 1912 2019 2143 2179 2297 2379 2437
1162 1233 1319 1413 1398 1497 1546 1576
661 679 700 730 781 801 833 861
368 471 417 480 523 576 558 611
1029 1150 1117 1210 1304 1377 1391 1472
486 508 529 563 585 628 667 698
82 132 89 126 121 110 73 98
462 510 499 521 599 639 651 676
154 175 169 174 202 218 221 229
- - - - - - - -
307 335 330 347 396 421 430 447
52 52 52 52 53 53 53 53
5.88 6.40 6.30 6.61 7.53 8.00 8.14 8.46
7.44 8.92 7.99 9.02 9.83 10.10 9.53 10.32
404.95 466.25 619.15 420.10 501.20 571.15 619.15 802.55
Market Cap as on relevant dates 21,165.83 24,396.55 32,696.93 22,027.40 26,335.38 30,051.21 32,696.93 42,415.45
Capital Adequacy Ratio (CAR in %) 15.36% 14.85% 14.58% 14.38% 13.83% 13.11% 12.96% 12.39%
4.91 5.56 6.19 1.67 5.42 3.55 2.45
8.93 -1.38 5.05 14.17 6.31 2.17 3.95
8.81 -1.54 5.01 13.93 6.17 1.79 3.91
15.14 32.79 -32.15 19.30 13.96 8.40 29.62
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
Total Income
Operating Expenses
Provisions & Contingencies
Profit before tax (PBT)
Interest Income
Interest Expense
Net Interest Income
Other Income
EPS
INDUSIND BANK LTD.
Particulars
Indusind Bank Ltd Sector: Banking
Group 2011 2012 2013 2014
466 468 523 526
3817 4511 7407 8634
971 1083 1275 1605
Telephone Nos. 3589 5359 6983 8254
Website 714 1012 1363 1891
Chairman 577 803 1061 1408
Managing Director 82 96 142 164
ISIN No: 13 17 20 27
Derivative Lot Size 20 22 30 35
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 15.12 40.59 9.74
Last Bonus Declared
10 Bonus Ratio
Address 2401, Gen Thimmayya Road,(Cantonment), Pune-411001, Mah.
Equity Share Capital
Networth
Gross Block
+91-20-26343227 Sales
www.indusind.com Other Income
R Seshasayee Profit
500 Dividend (%)
532187 Bonus Details
Romesh Sobti Book Value (Rs)
INE095A01012 EPS (Rs.)
Basic Data Line of Business Financial Summary
Hinduja It provides a range of banking and financialservices including wholesale banking, creditmonitroing, risk management, tele-banking,investment banking and commercial lending. The
bank operates branches throughout India as wellas an office in Dubai and London.
Particulars (in Cr.)
Share Holding as on 31.12.14
INDUSINDBK
48.4829.48
21.840.20
Segments
Other Banking Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1254 1309 1317 1273 1306 1400 1435 1488
830 883 877 857 835 937 939 996
424 425 440 416 471 463 497 492
200 244 185 215 223 228 229 206
624 670 625 631 695 691 726 697
340 343 349 356 384 377 406 417
34 68 18 23 41 101 50 62
251 259 258 251 271 213 270 219
80 84 82 84 70 70 90 73
- - - - - - - -
170 175 176 167 200 143 180 146
15 16 19 19 19 19 19 19
11.00 11.17 9.40 8.89 10.61 7.56 9.47 7.62
13.17 15.52 10.37 10.11 12.76 12.87 12.08 10.83
557.75 603.80 593.10 611.70 628.05 650.25 593.10 869.10
Market Cap as on relevant dates 8,637.01 9,463.08 11,286.23 11,515.65 11,847.26 12,336.41 11,286.23 16,621.93
Capital Adequacy Ratio (CAR in %) 13.24% 12.59% 16.75% 16.93% 16.76% 15.19% 14.39% 14.02%
4.38 0.66 -3.34 2.58 7.17 2.55 3.65
2.83 0.66 -5.07 19.64 -28.37 25.61 -19.12
1.60 -15.84 -5.47 19.40 -28.78 25.24 -19.53
8.26 -1.77 3.14 2.67 3.53 -8.79 46.54
Interest Expense
Net Interest Income
Other Income
Market Price Growth
Total Income
Operating Expenses
Provisions & Contingencies
Profit before tax (PBT)
Bottomline Growth
EPS Growth
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
Topline Growth
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
ING VYSYA BANK LTD.
Particulars
Interest Income
ING Vysya Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
121 150 155 189
2518 3875 4523 6969
1020 1068 1106 1182
Telephone Nos. 2694 3857 4862 5205
Website 655 670 727 867
Chairman 319 456 613 658
Managing Director 208 258 292 369
ISIN No: 26 30 40 37
Derivative Lot Size 30 40 55 60
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 42.51 26.98 9.82
Share Holding as on 31.12.14
INGVYSYABK Last Bonus Declared
10 Bonus Ratio
531807 Bonus Details
Private The bank is a full service bank. It offers a widerange of banking services & financial products,incl. corporate & commercial banking services,treasury management, retail banking, private
banking, as well as mutual funds, demat andcredit cards.
Particulars (in Cr.)
Address Ing Vysya House, No - 22, Bengaluru-560001, Karnataka
Equity Share Capital
Networth
Gross Block
080-25005000 , 25005770 Sales
www.ingvysyabank.com Other Income
Basic Data Line of Business Financial Summary
Meleveetil Damodaran Profit
Uday Sareen Book Value (Rs)
INE166A01011 EPS (Rs.)
N.A. Dividend (%)36.14
27.76
36.10
Segments
Treasury Operations Wholesale Banking
Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
2208 2190 2172 2192 2212 2286 2352 2500
1305 1273 1248 1280 1246 1284 1314 1441
903 917 924 913 967 1002 1039 1059
364 462 297 300 340 400 466 494
1267 1379 1221 1212 1307 1402 1505 1554
614 600 615 628 700 736 772 816
37 169 72 70 -6 14 54 30
616 610 534 515 613 652 680 708
180 207 182 175 206 222 235 243
- - - - - - - -
436 403 353 340 407 430 445 465
75 77 77 77 77 77 77 77
5.84 5.25 4.59 4.42 5.29 5.58 5.76 6.02
6.34 7.45 5.53 5.33 5.21 5.76 6.46 6.41
651.40 721.25 1,013.45 729.05 778.00 885.15 1,013.45 1,263.15
Market Cap as on relevant dates 48,618.79 55,337.94 78,170.90 56,072.48 59,930.20 68,197.90 78,170.90 97,481.03
Capital Adequacy Ratio (CAR in %) 16.05% 18.22% 18.10% 17.65% 18.87% 18.13% 16.70% 16.19%
-0.83 -0.81 0.92 0.92 3.34 2.89 6.28
-7.65 -12.48 -3.56 19.77 5.56 3.42 4.50
-10.14 -12.59 -3.67 19.58 5.54 3.31 4.45
10.72 40.51 -28.06 6.71 13.77 14.49 24.64
Bottomline Growth
EPS Growth
Market Price Growth
Provision for Tax (including all taxes)
Interest Expense
Net Interest Income
Other Income
Total Income
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Particulars
Interest Income
Operating Expenses
Provisions & Contingencies
Profit before tax (PBT)
KOTAK MAHINDRA BANK LTD.
Kotak Mahindra Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
368 370 373 385
6796 7946 9447 12275
832 955 1090 1878
Telephone Nos. 4304 6180 8042 8767
Website 633 977 1161 1400
Chairman 818 1085 1361 1503
Managing Director 184 107 127 159
ISIN No: 11 15 18 20
Derivative Lot Size 5 12 14 16
BSE Code
NSE Symbol 2005 Promoters FIIs Public
Face Value (in Rs.) 3:2 40.05 35.26 15.12
Shankar Acharya Profit
Kotak Mahindra Kotak Mahindra Bank provides a wide range offinancial services along with banking andinsurance activities. The company's servicesinclude bill discounting, lease and hire purchase,
management of fixed deposit, etc.
Particulars (in Cr.)
250 Dividend (%)
500247 Bonus Details
Uday Kotak Book Value (Rs)
INE237A01028 EPS (Rs.)
Share Holding as on 31.12.14
KOTAKBANK Last Bonus Declared
5 Bonus Ratio
Basic Data Line of Business Financial Summary
Address 27bkc, C 27, G Block, Bandra KurlaComplex, Mumbai-400051, Mah.
Equity Share Capital
Networth
Gross Block
91-22-61660000 Sales
www.kotak.com Other Income
53.38
29.07
17.54
Segments
Treasury & BMU Wholesale BankingRetail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
4534 4718 4676 4723 4901 4988 4936 4947
3321 3411 3395 3493 3592 3745 3690 3649
1214 1307 1281 1230 1309 1243 1246 1297
462 538 312 341 755 588 393 512
1675 1845 1593 1571 2063 1831 1639 1809
729 757 768 713 680 689 784 795
759 533 551 561 931 542 641 885
188 556 275 297 453 600 214 130
-120 202 23 73 143 236 -78 -27
- - - - - - - 137
308 353 251 224 310 365 291 20
29 29 29 30 30 30 30 30
10.55 12.11 8.62 7.48 10.35 12.16 9.72 0.65
36.56 30.37 27.49 26.19 41.39 30.22 31.10 30.17
250.40 206.55 230.05 228.80 223.10 328.00 230.05 339.15
Market Cap as on relevant dates 7,305.70 6,026.33 6,898.02 6,860.54 6,689.63 9,835.04 6,898.02 10,169.37
Capital Adequacy Ratio (CAR in %) 12.04% 12.02% 12.09% 11.59% 11.85% 11.75% 11.70% 11.96%
4.04 -0.89 1.01 3.76 1.78 -1.04 0.22
14.76 -28.86 -10.78 38.35 17.47 -20.06 -93.29
14.76 -28.86 -13.19 38.35 17.47 -20.06 -93.29
-17.51 11.38 -0.54 -2.49 47.02 -29.86 47.42
EPS Growth
Market Price Growth
Topline Growth
Bottomline Growth
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net Interest Income
Other Income
Total Income
Operating Expenses
Adj Market Price on relevant dates
Trend Analysis
ORIENTAL BANK OF COMMERCE
Particulars
Interest Income
Interest Expense
Provisions & Contingencies
Oriental Bank of Commerce Sector: Banking
Group 2011 2012 2013 2014
292 292 292 300
10211 11085 12099 12779
2236 2350 2239 2373
Telephone Nos. 12088 15815 17705 19017
Website 960 1240 1655 1945
Chairman 1503 1142 1328 1139
Managing Director 350 380 415 426
ISIN No: 60 39 46 38
Derivative Lot Size 104 79 92 76
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 59.13 11.54 4.41
Share Holding as on 31.12.14
ORIENTBANK Last Bonus Declared
10 Bonus Ratio
Address Harsha Bhavan, E - Block , ConnaughtPlace, New Delhi-110001, Delhi
Equity Share Capital
Networth
Gross Block
91-011-23321821/0796 Sales
www.obcindia.co.in Other Income
N.A. Profit
PSU Oriental Bank of Commerce is a bankingcompany which operates through a branchnetwork of approx. 915 banks throughout Indiaand five banks overseas. The Bank provides
range of financial services.
Particulars (in Cr.)
2000 Dividend (%)
500315 Bonus Details
Animesh Chauhan Book Value (Rs)
INE141A01014 EPS (Rs.)
Basic Data Line of Business Financial Summary
29.3748.57
21.260.81
Segments
Others Treasury OperationsWholesale Banking Retail Banking
Q'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
10377 10405 10734 10984 11101 11589 11462 11614
6600 6497 6718 6763 7100 7209 7311 7381
3777 3908 4016 4221 4002 4380 4151 4233
1176 1342 899 938 1397 1236 1558 1291
4953 5250 4915 5160 5399 5616 5710 5524
2101 2276 2380 2457 2225 2491 2834 2773
1478 1066 1899 1590 2139 928 1768 1468
1374 1907 636 1112 1035 2198 1108 1283
243 632 131 357 228 793 533 508
- - - - - - - -
1131 1275 505 755 806 1405 575 775
177 177 177 181 181 181 181 181
6.40 7.22 2.86 4.17 4.45 7.76 3.18 4.28
14.76 13.25 13.60 12.96 16.27 12.89 12.94 12.39
143.50 130.18 177.46 125.33 148.82 198.46 177.46 219.10
Market Cap as on re levant dates 25,361.72 23,007.58 32,126.46 22,689.11 26,941.62 35,928.20 32,126.46 39,664.76
Capital Adequacy Ratio (CAR in %) 12.72% 12.44% 12.32% 11.62% 12.28% 12.35% 12.54% 12.25%
0.27 3.16 2.33 1.07 4.39 -1.09 1.33
12.78 -60.36 49.44 6.74 74.26 -59.05 34.63
12.78 -60.36 45.89 6.74 74.26 -59.05 34.63
-9.28 36.32 -29.38 18.74 33.36 -10.58 23.46Market Price Grow th
Note : The Bank has s ub-divide d the face value from Rs .10/- to Rs .2/- pe r s hare (Re cord date : 19-De ce m be r-2014). The re fore , ne ce s s ary adjus tm e nts have be e n
m ade for the re le vant pe riods .
Trend Analysis
Topline Grow th
Bottomline Grow th
EPS Grow th
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on re levant dates
Net Interest Income
PUNJAB NATIONAL BANK
Profit before tax (PBT)
Provis ion for Tax (including a ll taxes)
Extra Ordinary Items
Net profit (PAT)
Other Income
Total Income
Operating Expenses
Provis ions & Contingencies
Particulars
Interest Income
Interest Expense
Punjab National Bank Sector: Banking
Group 2011 2012 2013 2014
317 339 353 362
20038 26368 31248 34487
5124 5426 5882 6241
Telephone Nos. 26986 36428 41893 43223
Website 3613 4203 4216 4577
Chairman 4434 4884 4748 3343
Managing Director 632 777 884 952
ISIN No: 141 144 134 92
Derivative Lot Size 220 220 270 100
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 58.87 17.34 3.58
Share Holding as on 31.12.14
PNB Last Bonus Declared
2 Bonus Ratio
Address 7, Bhikaiji Cama Place, New Delhi-110607, New Delhi
Equity Share Capital
Networth
Gross Block
011 - 26102303 Sales
www.pnbindia.com Other Income
N.A. Profit
PSU Punjab National Bank provides financial servicessuch as corporate and personal banking,industrial finance, agricultural finance, financingof trade and international banking.
Particulars (in Cr.)
1250 Dividend (%)
532461 Bonus Details
Gauri Shankar Book Value (Rs)
INE160A01022 EPS (Rs.)
Basic Data Line of Business Financial Summary
28.6545.72
24.631.00
Segments
Other Banking Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
30784 31718 33922 34870 35858 36487 37263 38546
19706 20206 21671 22230 22955 23235 23988 24770
11078 11512 12251 12641 12903 13252 13275 13777
5547 4474 3278 4190 6586 4252 4571 5238
16625 15986 15529 16831 19488 17504 17845 19014
8864 8435 9218 9212 8861 8717 9423 9720
4181 2866 3029 4150 5891 3497 4275 5235
3580 4685 3283 3469 4737 5291 4147 4060
280 1444 908 1235 1696 1942 1047 1150
- - - - - - - -
3299 3241 2375 2234 3041 3349 3100 2910
684 684 684 684 747 747 747 747
4.82 4.74 3.47 3.27 4.07 4.49 4.15 3.90
10.94 8.93 7.90 9.33 11.96 9.17 9.88 10.91
207.28 195.36 244.24 176.55 191.83 268.59 244.24 311.85
Market Cap as on re levant dates 1,41,783.14 1,33,632.88 1,82,339.28 1,20,766.20 1,43,215.12 2,00,522.07 1,82,339.28 2,32,818.82
Capital Adequacy Ratio (CAR in %) 12.92% 12.12% 11.96% 11.88% 12.96% 12.85% 12.87% 12.54%
3.03 6.95 2.80 2.83 1.76 2.13 3.44
-1.76 -26.72 -5.92 36.09 10.14 -7.43 -6.14
-1.76 -26.72 -5.92 24.69 10.14 -7.43 -6.14
-5.75 25.02 -27.71 8.65 40.01 -9.07 27.68Market Price Grow th
EPS
Cash EPS
Adj Market Price on re levant dates
Trend Analysis
Note : The Bank has s ub-divide d the face value from Rs .10/- to Rs .1/- pe r s hare (Re cord date : 21-Nove m be r-2014). The re fore , ne ce s s ary adjus tm e nts have be e n
m ade for the re le vant pe riods .
Net profit (PAT)
No. of Shares (in Cr)
Total Income
Operating Expenses
Provis ions & Contingencies
Profit before tax (PBT)
Topline Grow th
Bottomline Grow th
EPS Grow th
Interest Expense
Net Interest Income
Other Income
STATE BANK OF INDIA
Particulars
Provis ion for Tax (including a ll taxes)
Extra Ordinary Items
Interest Income
State Bank of India Sector: Banking
Group 2011 2012 2013 2014
635 671 684 747
64986 83951 98884 118282
13189 14792 17218 19280
Telephone Nos. 81394 106521 119657 136351
Website 15825 14351 16035 18553
Chairman 8265 11707 14105 10891
Managing Director 1023 1251 1446 1584
ISIN No: 130 174 206 146
Derivative Lot Size 300 350 415 300
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 58.60 11.95 5.41
Share Holding as on 31.12.14
SBIN Last Bonus Declared
2 Bonus Ratio
Address State Bank Bhavan, Corporate Centre,Madame Cama Road, Mumbai-400021, Mah.
Equity Share Capital
Networth
Gross Block
91-22-22740841 to 22740848 Sales
www.sbi.co.in Other Income
Arundhati Bhattacharya Profit
PSU - SBI State Bank of India provides a wide range ofbanking and financial services to corporate,institutional, commercial, agricultural, industrialand individual customers throughout India.
Particulars (in Cr.)
1250 Dividend (%)
500112 Bonus Details
VG Kannan Book Value (Rs)
INE062A01020 EPS (Rs.)
Basic Data Line of Business Financial Summary
40.5435.61
23.840.01
Segments
Unallocated Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
4381 4432 4574 4719 4896 5067 5244 5493
3037 3094 3163 3360 3463 3716 3822 4176
1344 1337 1411 1359 1433 1351 1422 1318
399 295 276 292 462 456 437 428
1744 1632 1688 1651 1894 1807 1859 1746
843 683 877 845 897 793 906 908
364 489 340 459 631 468 538 290
537 459 471 347 366 546 416 548
-55 7 1 -33 -43 61 100 243
- - - - - - - -
592 452 470 380 409 485 316 305
60 60 60 60 62 62 62 62
9.84 7.51 7.81 6.31 6.55 7.77 5.05 4.88
15.88 15.64 13.46 13.93 16.66 15.26 13.66 9.53
109.95 109.10 109.15 94.60 96.50 175.00 109.15 131.60
Market Cap as on relevant dates 6,618.44 6,567.27 6,817.34 5,694.45 6,027.24 10,930.23 6,817.34 8,219.53
Capital Adequacy Ratio (CAR in %) 12.59% 11.93% 11.94% 11.55% 12.01% 11.18% 10.74% 10.67%
1.15 3.21 3.17 3.75 3.49 3.50 4.76
-23.65 3.94 -19.22 7.78 18.60 -34.98 -3.36
-23.65 3.94 -19.22 3.87 18.60 -34.98 -3.36
-0.77 0.05 -13.33 2.01 81.35 -37.63 20.57Market Price Growth
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
Provisions & Contingencies
Particulars
Interest Income
Interest Expense
Net Interest Income
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
SYNDICATE BANK
Other Income
Total Income
Operating Expenses
Syndicate Bank Sector: Banking
Group 2011 2012 2013 2014
573 602 602 625
6657 8036 9566 10898
1348 2075 2255 2390
Telephone Nos. 11451 15268 17121 18620
Website 915 1076 1174 1325
Chairman 1048 1313 2004 1711
Managing Director 116 133 159 27
ISIN No: 20
22 33 174
Derivative Lot Size 37
38
67
55
BSE Code
NSE Symbol 1982 Promoters FIIs Public
Face Value (in Rs.) 1:4 67.39 8.91 10.21
N.A. Book Value (Rs)
Basic Data Line of Business Financial Summary
PSU
Address
INE667A01018 EPS (Rs.)
2000 Dividend (%)
Gross Block
91-0820-2571181- 90 Sales
www.syndicatebank.in Other Income
N.A. Profit
It is a full-service financial services firm. Thebank offers financial products and services suchas demand deposits, online banking, cashmanagement, insurance, loans and time
deposits. The bank has branches and ATMnetworks across India.
Particulars (in Cr.)
Post Box No 1, Udupi Dist, Manipal-576104, Karnataka
Equity Share Capital
Networth
532276 Bonus Details Share Holding as on 31.12.14
SYNDIBANK Last Bonus Declared
10 Bonus Ratio
24.6945.00
30.190.12
Segments
Other Banking Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1583 1653 1714 1740 1839 1772 1870 1870
1104 1144 1166 1194 1214 1207 1264 1283
480 510 548 546 625 564 606 587
197 216 143 156 178 157 196 220
677 725 692 702 803 721 802 807
312 335 338 346 383 369 392 410
93 235 11 7 55 22 46 -1
271 155 343 349 365 329 364 398
49 50 117 118 88 109 124 133
- - - - - - - -
222 106 226 230 277 220 240 265
17 17 17 86 86 86 86 86
12.97 6.18 13.20 2.69 3.24 2.57 2.81 3.09
3.68 3.98 2.77 2.78 3.89 2.83 3.34 3.08
96.11 81.85 125.60 84.10 95.50 133.70 125.60 151.60
Market Cap as on re levant dates 8,220.25 7,000.59 10,745.97 7,193.17 8,168.23 11,436.03 10,745.97 12,978.46
Capital Adequacy Ratio (CAR in %) 14.73% 14.27% 15.35% 14.80% 15.14% 15.16% 14.45% 14.51%
4.41 3.70 1.47 5.69 -3.66 5.54 0.03
-52.39 113.71 1.91 20.49 -20.58 9.11 10.15
-52.39 113.71 -79.62 20.49 -20.58 9.09 10.08
-14.84 53.45 -33.04 13.56 40.00 -6.06 20.70
EPS Grow th
Market Price Grow thNote : The Bank has sub-divided the face value from Rs .10/- to Rs .2/- pe r share (Record date : 18-October-2013). There fore , necessary adjus tm ents have been
m ade for the re levant pe riods .
Extra Ordinary Items
Net Interest Income
Other Income
Total Income
Operating Expenses
Adj Market Price on re levant dates
Trend Analysis
Topline Grow th
Bottomline Grow th
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Interest Income
Interest Expense
Provis ions & Contingencies
Profit before tax (PBT)
Provis ion for Tax (including a ll taxes)
THE FEDERAL BANK LTD.
Particulars
The Federal Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
171 171 171 171
5103 5701 6359 6946
606 691 832 917
Telephone Nos. 4052 5558 6168 6946
Website 517 532 664 694
Chairman 587 777 838 839
Managing Director 60 67 74 81
ISIN No: 7 9 10 10
Derivative Lot Size 85 90 90 100
BSE Code
NSE Symbol 2004 Promoters FIIs Public
Face Value (in Rs.) 2:1 0.00 38.86 20.10
Shyam Srinivasan Book Value (Rs)
0484-2622263
INE171A01029 EPS (Rs.)
Share Holding as on 31.12.14
FEDERALBNK Last Bonus Declared
2 Bonus Ratio
2000 Dividend (%)
500469 Bonus Details
Address P O Box No 103, Federal Towers,Aluva-683101, Kerala
Equity Share Capital
Networth
Gross Block
Basic Data Line of Business Financial SummaryParticulars (in Cr.)
Sales
www.federalbank.co.in Other Income
Abraham Koshy Profit
Private Federal Bank Ltd opeartes through over 400branches and 11 regional offices throughoutIndia. The Bank offers a wide range of financialservices, including merchant banking,
international banking and foreign exchange.
43.9728.26
27.030.74
Segments
Other Banking Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1627 1624 1650 1716 1778 1768 1799 1750
993 969 968 1069 1076 1130 1107 1111
634 655 682 647 701 638 692 639
209 92 99 87 111 131 85 100
842 747 781 734 812 769 777 739
304 266 285 293 331 321 344 358
179 36 56 -5 61 247 168 220
360 445 441 445 421 201 265 160
109 137 138 124 170 71 92 56
- - - - - - - -
250 308 303 321 251 130 172 105
48 48 48 48 48 48 48 48
5.16 6.35 6.24 6.63 5.17 2.68 3.55 2.16
8.84 7.10 7.39 6.53 6.42 7.77 7.01 6.70
119.09 122.74 140.65 143.37 153.71 155.74 140.65 149.50
Market Cap as on re levant dates 5,772.98 5,950.17 6,818.40 6,950.02 7,451.28 7,549.93 6,818.40 7,247.43
Capital Adequacy Ratio (CAR in %) 12.83% 13.85% 13.54% 13.44% 12.91% 13.28% 13.09% 13.14%
-0.16 1.57 3.99 3.61 -0.53 1.73 -2.72
23.13 -1.71 6.16 -22.00 -48.10 32.49 -39.27
23.13 -1.71 6.16 -22.00 -48.10 32.49 -39.27
3.07 14.59 1.93 7.21 1.32 -9.69 6.29
Topline Grow th
Bottomline Grow th
EPS Grow th
Market Price Grow thNote : The Bank has s ub-divide d the face value from Rs .10/- to Rs .1/- pe r s hare (Ex-date : 04-Se pte m be r-2014). The re fore , ne ce s s ary adjus tm e nts have be e n m ade
for the re le vant pe riods .
Profit before tax (PBT)
Provis ion for Tax (including a ll taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on re levant dates
Trend Analysis
THE JAMMU & KASHMIR BANK LTD.
Particulars
Interest Income
Interest Expense
Net Interest Income
Other Income
Total Income
Operating Expenses
Provis ions & Contingencies
The Jammu & Kashmir Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
48 48 48 48
3479 4093 4865 5724
788 856 934 1075
Telephone Nos. 3713 4836 6137 6767
Website 365 334 484 390
Chairman 615 803 1055 1182
Managing Director 72 84 100 118
ISIN No: 13 17 22 24
Derivative Lot Size 260 335 500 500
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 53.17 29.25 10.78
Mushtaq Ahmad Profit
PSU The Bank provides banking services, includindCD's, educational loans, housing loans & carloans. It also provides insurance services througha joint venture with MetLife India Insurance
Company. The Group has about 475 branchesthroughout India.
Particulars (in Cr.)
N.A. Dividend (%)
532209 Bonus Details
N.A. Book Value (Rs)
INE168A01041 EPS (Rs.)
91194- 2481928 Sales
www.jkbank.net Other Income
Share Holding as on 31.12.14
J&KBANK Last Bonus Declared
1 Bonus Ratio
Basic Data Line of Business Financial Summary
Address Corporate Headquarters, MaulanaAzad Road, Srinagar-190001, Jammu& Kashmir
Equity Share Capital
Networth
Gross Block
37.6736.53
25.360.44
Segments
Other Banking Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
961 998 1065 1068 1059 1125 1176 1202
740 748 780 796 809 846 878 900
221 250 285 272 250 278 297 302
129 206 88 98 114 130 103 163
351 456 372 369 364 408 400 465
197 199 201 201 275 220 237 282
54 73 127 40 38 56 84 79
99 185 45 128 51 132 79 104
32 90 16 22 -30 44 -9 -3
- - - - - -33 - -
67 94 29 107 81 122 88 107
19 19 19 19 19 19 19 19
3.58 5.00 1.54 5.66 4.31 6.45 4.69 5.67
6.46 8.87 8.26 7.81 6.35 9.42 9.13 9.86
130.75 112.05 113.10 111.35 117.25 140.10 113.10 146.05
Market Cap as on relevant dates 2,462.57 2,110.51 2,131.24 2,097.94 2,209.14 2,639.75 2,131.24 2,752.23
Capital Adequacy Ratio (CAR in %) 13.22% 14.08% 13.47% 13.01% 13.30% 13.05% 12.31% 11.99%
3.82 6.70 0.28 -0.85 6.23 4.55 2.23
39.74 -69.26 268.57 -23.89 49.77 -27.27 20.89
39.73 -69.27 268.57 -23.89 49.76 -27.28 20.89
-14.30 0.94 -1.55 5.30 19.49 -19.27 29.13
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Net Interest Income
Other Income
Total Income
Operating Expenses
Provisions & Contingencies
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
THE KARNATAKA BANK LTD.
Particulars
Interest Income
Interest Expense
The Karnataka Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
188 188 188 188
2424 2594 2853 3049
329 335 367 419
Telephone Nos. 2371 3101 3764 4189
Website 292 346 398 506
Chairman 205 246 348 311
Managing Director 129 138 151 162
ISIN No: 11 13 18 17
Derivative Lot Size 30 35 40 40
BSE Code
NSE Symbol 2002 Promoters FIIs Public
Face Value (in Rs.) 1:1 0.00 21.10 54.29
Share Holding as on 31.12.14
Ananthakrishna Profit
P Jayarama Bhat Book Value (Rs)
INE614B01018 EPS (Rs.)
2000 Dividend (%)
532652 Bonus Details
Basic Data Line of Business Financial Summary
Private Karnataka Bank is full-service bank. The Bankaccepts deposits, makes loans and providesother services for the public.
Particulars (in Cr.)
Address P . B . No 599, Mahaveera Circle,Mangalore-575002, Karnataka
Equity Share Capital
Networth
Gross Block
0824-2228222 Sales
www.karnatakabank.com Other Income
KTKBANK Last Bonus Declared
10 Bonus Ratio
38.6331.33
28.361.69
Segments
Other Banking Treasury OperationsCorporate Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1165 1225 1237 1250 1303 1345 1312 1307
832 898 873 900 938 1004 954 987
334 328 364 350 365 341 358 320
121 118 62 85 97 121 94 160
455 445 426 435 461 462 452 480
249 194 214 219 256 241 241 261
66 105 20 2 28 95 96 86
140 146 192 214 177 126 115 133
-14 31 65 73 52 43 39 46
- - - - - -43 - -
154 115 127 141 125 127 76 88
134 134 134 134 134 134 135 135
1.15 0.86 0.95 1.05 0.93 0.94 0.57 0.65
1.64 1.65 1.09 1.07 1.14 1.65 1.28 1.29
24.55 22.95 26.00 20.35 22.25 31.65 26.00 28.40
Market Cap as on relevant dates 3,286.11 3,076.05 3,504.62 2,731.28 2,990.28 4,260.26 3,504.62 3,834.41
Capital Adequacy Ratio (CAR in %) 13.91% 13.66% 13.16% 12.35% 12.53% 12.32% 12.35% 11.57%
5.13 0.99 1.04 4.20 3.23 -2.41 -0.42
-25.35 10.37 11.49 -11.83 1.65 -39.76 15.24
-25.47 10.22 11.44 -11.91 1.52 -39.93 15.05
-6.52 13.29 -21.73 9.34 42.25 -17.85 9.23
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
THE SOUTH INDIAN BANK LTD.
Particulars
Interest Income
Interest Expense
Net Interest Income
Other Income
Total Income
Operating Expenses
Provisions & Contingencies
The South Indian Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
113 113 134 134
1694 2023 2866 3236
476 524 572 628
Telephone Nos. 2446 3583 4434 5015
Website 197 247 335 368
Chairman 293 402 502 507
Managing Director 15 18 21 24
ISIN No: 3 4 4 4
Derivative Lot Size 50 60 70 80
BSE Code
NSE Symbol 2008 Promoters FIIs Public
Face Value (in Rs.) 1:4 0.00 32.09 43.47
INE683A01023 EPS (Rs.)
N.A. Dividend (%)
532218 Bonus Details Share Holding as on 31.12.14
SOUTHBANK Last Bonus Declared
1 Bonus Ratio
Basic Data Line of Business Financial Summary
Private South Indian Bank Ltd operates a network ofbanks in India. The Group's bank provides a fullrange of banking, investment management,treasury and leading services.
Particulars (in Cr.)
Address S I B House, T B Road, Thrissur-680001, Kerala
Equity Share Capital
Networth
Gross Block
+91-487-2420020 Sales
www.southindianbank.com Other Income
Amitabha Guha Profit
V G Mathew Book Value (Rs)
31.5942.21
24.152.05
Segments
Other Banking Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
4210 4207 4444 4729 4850 5073 4898 4788
2862 2843 2875 3163 3290 3590 3515 3367
1348 1364 1569 1566 1560 1483 1383 1421
317 462 209 190 459 322 359 660
1665 1826 1779 1756 2019 1805 1742 2080
632 562 612 620 646 603 686 655
977 741 759 812 905 517 935 908
56 523 408 325 469 685 120 518
6 12 7 10 184 164 17 214
- - - - - - - -
50 511 400 315 285 521 104 304
75 75 75 75 101 101 101 101
0.66 6.79 5.32 4.18 2.81 5.14 1.02 2.99
13.64 16.64 15.40 14.96 11.72 10.23 10.24 11.94
55.75 61.80 79.80 75.50 72.95 104.90 79.80 84.45
Market Cap as on relevant dates 4,195.90 4,651.24 8,097.38 5,682.35 7,402.30 10,644.30 8,097.38 8,569.22
Capital Adequacy Ratio (CAR in %) 14.15% 13.72% 13.23% 12.11% 13.40% 12.91% 12.69% 12.54%
-0.08 5.64 6.40 2.58 4.59 -3.46 -2.25
931.30 -21.70 -21.41 -9.48 83.14 -80.14 193.22
931.30 -21.70 -21.41 -32.86 83.14 -80.14 193.22
10.85 29.13 -5.39 -3.38 43.80 -23.93 5.83
EPS Growth
Market Price Growth
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Operating Expenses
Provisions & Contingencies
Profit before tax (PBT)
Provision for Tax (including all taxes)
Bottomline Growth
Interest Expense
Net Interest Income
Other Income
Total Income
UCO BANK
Particulars
Interest Income
UCO Bank Sector: Banking
Group 2011 2012 2013 2014
628 665 753 1015
5145 6296 7315 10639
1515 1670 1840 2102
Telephone Nos. 11371 14632 16752 18230
Website 925 966 952 1321
Chairman 907 1109 618 1511
Managing Director 82 95 97 105
ISIN No: 14 17 6 13
Derivative Lot Size 20 30 16 30
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 77.20 4.02 7.41
Basic Data Line of Business Financial Summary
PSU UCO Bank provides a full range of bankingservices throughout services. UCO Bankoperates over 1,700 banking branches in India,as well as four branches in overseas locations.
Particulars (in Cr.)
Address 10, B T M Sarani, Kolkata-700001,West Bengal
Equity Share Capital
Arun Kaul Profit
Arun Kaul Book Value (Rs)
INE691A01018 EPS (Rs.)
Networth
Gross Block
91-033-22254120-28/280-89 Sales
www.ucobank.com Other Income
10 Bonus Ratio
4000 Dividend (%)
532505 Bonus Details Share Holding as on 31.12.14
UCOBANK Last Bonus Declared
27.5037.41
34.890.19
Segments
Other Banking Treasury Operations
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
6625 6857 7271 7550 7671 7856 7943 8044
4646 4948 5317 5587 5618 5739 5859 5923
1979 1909 1954 1964 2052 2117 2084 2121
875 756 611 680 774 691 811 877
2855 2665 2566 2643 2826 2809 2896 2998
1170 1254 1341 1382 1507 1437 1562 1533
656 682 937 610 921 393 785 852
1029 730 288 651 399 979 549 613
240 170 80 302 -180 315 177 311
- - - - - - - -
789 560 208 349 579 664 371 302
60 60 60 63 63 63 64 64
13.23 9.39 3.49 5.54 9.19 10.54 5.84 4.76
24.21 20.81 19.18 15.22 23.79 16.77 18.19 18.16
218.05 186.25 188.60 130.45 137.20 240.60 188.60 239.45
Market Cap as on relevant dates 13,013.10 11,115.29 11,990.79 8,222.35 8,647.80 15,165.17 11,990.79 15,223.72
Capital Adequacy Ratio (CAR in %) 11.45% 11.14% 10.38% 10.79% 11.89% 11.43% 10.57% 10.64%
3.50 6.04 3.84 1.59 2.42 1.11 1.26
-29.03 -62.85 67.66 65.92 14.71 -44.08 -18.56
-29.03 -62.85 58.75 65.92 14.71 -44.57 -18.56
-14.58 1.26 -30.83 5.17 75.36 -21.61 26.96
Cash EPS
Provisions & Contingencies
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
EPS Growth
Market Price Growth
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
Total Income
Operating Expenses
UNION BANK OF INDIA
Particulars
Interest Income
Interest Expense
Net profit (PAT)
No. of Shares (in Cr)
EPS
Net Interest Income
Other Income
Union Bank of India Sector: Banking
Group 2011 2012 2013 2014
635 551 597 630
11080 12988 15689 16905
3598 3807 4113 4467
Telephone Nos. 16453 21144 25125 29349
Website 2039 2332 2552 2822
Chairman 2082 1787 2158 1696
Managing Director 174 236 263 268
ISIN No: 40 32 36 27
Derivative Lot Size 80 80 80 40
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 60.47 10.03 7.89
Arun Tiwari Profit
PSU Union Bank of India Ltd provides a range ofbanking services throughout India. TheCompany's activities include retail banking,commercial and personal banking, investment
management, treasury and NRI services, etc.
Particulars (in Cr.)
1000 Dividend (%)
532477 Bonus Details
Arun Tiwari Book Value (Rs)
INE692A01016 EPS (Rs.)
Share Holding as on 31.12.14
UNIONBANK Last Bonus Declared
10 Bonus Ratio
Basic Data Line of Business Financial Summary
Address Union Bank Bhavan, 239, VidhanBhavan Marg, Central Office, Mumbai-400021, Mah.
Equity Share Capital
Networth
Gross Block
91-022- 22024647/22892000 Sales
www.unionbankofindia.co.in Other Income
32.4339.73
26.890.95
Segments
Other Banking Treasury OperationsWholesale Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
2288 2398 2501 2514 2568 2680 2832 2972
1650 1739 1829 1849 1848 1934 1976 2063
638 659 672 665 720 745 856 909
379 442 446 388 446 426 506 537
1018 1101 1118 1053 1165 1171 1362 1446
384 421 405 439 485 527 545 583
98 97 179 13 72 24 120 70
536 583 534 601 608 620 698 793
174 182 163 186 178 181 215 253
- - - - - - - -
362 401 371 416 430 439 483 540
36 36 36 36 36 41 42 42
10.10 11.14 10.30 11.53 11.93 10.60 11.56 12.95
12.82 13.84 15.27 11.90 13.93 11.17 14.43 14.62
428.55 461.00 558.50 370.10 413.50 541.90 558.50 772.85
Market Cap as on relevant dates 15,368.76 16,583.14 23,239.27 13,344.15 14,912.20 22,473.16 23,239.27 32,247.60
Capital Adequacy Ratio (CAR in %) 18.30% 14.40% 13.80% 13.80% 14.40% 17.60% 16.60% 15.50%
4.82 4.31 0.51 2.15 4.34 5.70 4.92
10.68 -7.41 11.98 3.52 2.15 9.80 11.97
10.34 -7.59 11.94 3.50 -11.17 9.13 11.97
7.57 21.15 -33.73 11.73 31.05 3.06 38.38
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
EPS
Cash EPS
Adj Market Price on relevant dates
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
Market Price Growth
Other Income
Total Income
Operating Expenses
Provisions & Contingencies
Particulars
Interest Income
Interest Expense
Net Interest Income
No. of Shares (in Cr)
YES BANK LTD.
Yes Bank Ltd. Sector: Banking
Group 2011 2012 2013 2014
347 353 359 361
3794 4677 5808 7122
255 331 427 532
Telephone Nos. 4042 6307 8294 9981
Website 623 857 1257 1722
Chairman 727 977 1301 1618
Managing Director 109 132 162 197
ISIN No: 21
28 36 45
Derivative Lot Size 25
40
60
80
BSE Code
NSE Symbol N. A. Promoters FIIs Public
Face Value (in Rs.) N. A. 22.08 46.32 8.60Bonus Ratio
Address Discovery Of India Building, 9th Floor,Dr. Annie Besant Road, Mumbai-400018, Mah.
MR Srinivasan Profit
Private Yes Bank Ltd. attracts and deposits and offerscomprehensive banking and financial solutions inIndia. The co. primarily serves customers in thebiotechnology, media, IT and infrastructure
development industries.
Particulars (in Cr.)
500 Dividend (%)
532648 Bonus Details
Rana Kapoor Book Value (Rs)
INE528G01019 EPS (Rs.)
Share Holding as on 31.12.14
YESBANK Last Bonus Declared
10
Equity Share Capital
Networth
Gross Block
+91 022 6669 9000 Sales
www.yesbank.in Other Income
Basic Data Line of Business Financial Summary
5.3567.54
26.560.55
Segments
Other Banking Treasury OperationsCorporate Banking Retail Banking
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1004 1359 845 953 1078 1445 1086 1000
911 1109 808 804 928 1192 961 879
93 250 38 149 150 253 125 122
20 3 3 4 14 12 7 12
113 254 41 153 164 265 132 133
23 23 20 18 19 22 18 18
47 47 48 51 52 50 49 55
43 184 -27 84 93 194 65 60
37 63 -8 28 26 65 22 20
- - - - - - - -
6 121 -19 56 68 129 43 40
26 26 26 26 26 26 26 26
0.22 4.57 -0.70 2.10 2.56 4.87 1.61 1.51
2.01 6.35 1.10 4.04 4.52 6.75 3.48 3.59
696.70 722.60 711.60 771.95 821.45 698.95 711.60 833.90
Market Cap as on relevant dates 18,421.11 19,105.92 18,815.07 20,410.76 21,719.56 18,480.60 18,815.07 22,048.75
35.44 -37.81 12.71 13.14 34.00 -24.85 -7.85
1,967.69 -115.35 398.92 21.98 90.28 -66.92 -6.29
1,967.69 -115.35 398.92 21.98 90.28 -66.92 -6.29
3.72 -1.52 8.48 6.41 -14.91 1.81 17.19
UNITED BREWERIES LTD.
Particulars
Operational Revenue
EPS
Expenses
Operating Profit
Other Income
PBITDA
Interest
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
Market Price Growth
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
EPS Growth
United Breweries Ltd. Sector: FMCG & Retail
Group 2011 2012 2013 2014
25 26 26 26
1047 1291 1291 1632
1760 2060 2599 2808
Telephone Nos. 2779 3628 3903 7262
Website 73 73 39 24
Chairman 168 126 172 226
Managing Director 41 49 49 62
ISIN No: 6 5 6 8
Derivative Lot Size 60 70 70 90
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 74.82 18.15 3.85
Basic Data Line of Business Financial Summary
UB United Breweries Ltd brews beer. The companyproduces lager, pilsner and strong beers.
Particulars (in Cr.)
Address U B Tower U B City No 24 , VittalMallya Road, Bengaluru-560001,Karnataka
Equity Share Capital
Networth
Gross Block
91-080-22272806/07/39855000 Sales
www.unitedbreweries.com Other Income
Share Holding as on 31.12.14.
UBL Last Bonus Declared
Vijay Mallya Profit
Kalyan Ganguly Book Value (Rs)
INE686F01025 EPS (Rs.)
1 Bonus Ratio
500 Dividend (%)
532478 Bonus Details
100.00
Segments
Manufacture, purchase & sale of Beverage Alcohol (Spirits & Wines)
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
2,094 2,207 2,058 2,309 1,943 1,924 2,179 2,318
1,858 1,914 1,833 2,106 2,847 1,779 1,947 2,087
236 293 224 203 -904 145 231 232
47 63 70 62 -20 31 34 29
283 356 294 265 -924 176 265 261
157 159 136 150 167 155 155 148
19 19 17 18 31 25 25 25
106 177 141 96 -1,121 -4 85 87
29 59 47 31 -63 9 39 9
22 - - - 4,322 43 74 -
56 118 94 65 -5,380 -56 -28 79
13 15 15 15 15 15 15 15
4.28 8.13 6.49 4.47 -370.20 -3.82 -1.91 5.42
5.77 9.47 7.64 5.72 -368.07 -2.09 -0.17 7.15
1,898.00 2,171.00 2,401.25 2,607.05 2,641.20 2,394.95 2,401.25 2,782.00
Market Cap as on relevant dates 24,824.88 31,550.65 34,896.82 37,887.67 38,383.96 34,805.27 34,896.82 40,430.18
5.38 -6.78 12.20 -15.82 -1.00 13.24 6.41
110.95 -20.20 -31.13 -8,387.28 98.97 49.91 383.18
89.86 -20.20 -31.13 -8,387.28 98.97 49.91 383.18
14.38 10.61 8.57 1.31 -9.32 0.26 15.86
Interest
UNITED SPIRITS LTD.
Particulars
Operational Revenue
Expenses
Operating Profit
Other Income
PBITDA
Bottomline Growth
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
EPS Growth
Market Price Growth
United Spirits Ltd Sector: FMCG & Retail
Group 2011 2012 2013 2014
131 131 131 145
5104 5878 6392 3814
1184 1453 1544 1652
Telephone Nos. 6423 7543 8607 8517
Website -20 178 103 250
Chairman 403 343 321 -5103
Managing Director 390 449 489 -351
ISIN No: 31 26 25 262
Derivative Lot Size 25 25 25 -
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 58.87 23.97 7.08
Basic Data Line of Business Financial Summary
UB United Spirits Ltd manufactures and distributesvariety of alcohols and spirits. Its brands are"McDowell's No.1 Whiskey", "McDowell's No.1Brandy", "McDowell's Diplomat Whiskey" &
"McDowell's Signature Whiskey".
Particulars (in Cr.)
Address U B Tower 24, Vittal Mallya Road ,Bengaluru-560001, Karnataka
Equity Share Capital
Networth
Gross Block
91-080-3985 6500 Sales
www.unitedspirits.in Other Income
Vijay Mallya Profit
Anand Kripalu Book Value (Rs)
INE854D01016 EPS (Rs.)
N.A. Dividend (%)
532432 Bonus Details Share Holding as on 31.12.14.
MCDOWELL-N Last Bonus Declared
10 Bonus Ratio
100.00
Segments
Manufacture, purchase & sale of Beverage Alcohol (Spirits & Wines)
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
2951 2846 2570 2792 3027 3060 2814 2838
2459 2357 2283 2431 2602 2609 2436 2584
492 489 286 361 425 451 379 253
103 35 41 45 107 37 45 43
594 524 328 406 532 488 423 296
11 18 11 12 11 11 11 13
138 139 144 153 137 138 139 144
445 368 172 242 385 339 272 139
8 109 51 -36 -14 98 67 -184
- - - - - - - -
438 259 121 278 399 241 205 324
19 19 19 19 19 19 19 19
23.29 13.79 6.43 14.80 21.21 12.82 10.90 17.22
30.65 21.17 14.11 22.92 28.48 20.15 18.32 24.88
1,161.25 1,223.45 1,404.15 1,108.20 1,391.55 1,468.05 1,404.15 1,399.40
Market Cap as on relevant dates 21,801.93 22,969.71 26,362.26 20,805.94 26,125.71 27,561.96 26,362.26 26,273.09
-3.55 -9.71 8.66 8.39 1.09 -8.01 0.83
-40.81 -53.36 130.16 43.36 -39.55 -14.98 57.94
-40.81 -53.36 130.16 43.36 -39.55 -14.98 57.94
5.36 14.77 -21.08 25.57 5.50 -4.35 -0.34
EPS Growth
Market Price Growth
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
ACC LTD.
Particulars
Operational Revenue
Expenses
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Operating Profit
Other Income
PBITDA
Interest
ACC Ltd. Sector: Cement
Group 2011 2012 2013 2014
188 188 188 188
7192 7383 7825 8235
9645 10219 10400 10951
Telephone Nos. 9439 11358 11169 11738
Website 438 265 224 286
Chairman 1325 1061 1096 1168
Managing Director 383 393 417 62
ISIN No: 71 57 58 439
Derivative Lot Size 280 300 300 340
BSE Code
NSE Symbol 1996 Promoters FIIs Public
Face Value (in Rs.) 3:5 50.30 16.70 13.44
500410 Bonus Details
Harish Badami Book Value (Rs)
INE012A01025 EPS (Rs.)
Share Holding as on 31.12.14
ACC Last Bonus Declared
10 Bonus Ratio
(022) 3302 4473; 3302 4469 Sales
www.acclimited.com Other Income
N S Sekhsaria Profit
ACC Ltd. manufactures a range of cements andblended cements. The Company alsomanufactures gypsum and refractory productssuch as BrownTabular Alumina.
Particulars (in Cr.)
250 Dividend (%)
Basic Data Line of Business Financial Summary
Address Cement House, 121 , MaharshiKarve Road, Mumbai-400020,Mah.
Equity Share Capital
Networth
Gross Block
ACC
92.87
7.13
Segments
Ready Mix Concrete Cement
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
2557 2377 2017 2209 2649 2720 2202 2405
2004 1854 1750 1902 2062 2132 1809 2047
553 523 268 307 587 588 393 358
149 74 81 88 132 138 89 72
703 597 349 395 719 726 482 431
13 17 18 17 16 20 18 10
120 122 125 123 120 124 130 135
569 458 207 256 583 581 334 285
81 134 66 -61 63 173 95 -44
- - -25 - - - - -
488 324 166 317 520 409 239 329
154 154 154 155 155 155 155 155
3.16 2.10 1.07 2.05 3.36 2.64 1.54 2.12
3.94 2.89 1.88 2.84 4.14 3.44 2.38 2.99
173.45 186.70 213.70 182.75 201.15 220.70 213.70 228.70
Market Cap as on relevant dates 26,754.18 28,822.06 33,092.07 28,250.60 31,103.08 34,147.41 33,092.07 35,442.69
-7.05 -15.12 9.51 19.91 2.67 -19.04 9.21
-33.55 -48.81 90.70 64.30 -21.41 -41.51 37.45
-33.61 -48.84 90.58 64.26 -21.46 -41.56 37.34
7.64 14.46 -14.48 10.07 9.72 -3.17 7.02
EPS Growth
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Market Price Growth
Extra Ordinary Items
Net profit (PAT)
Other Income
PBITDA
Interest
Depreciation
Trend Analysis
Topline Growth
Bottomline Growth
Operational Revenue
Expenses
Operating Profit
AMBUJA CEMENTS LTD.
Profit before tax (PBT)
Provision for Tax (including all taxes)
Particulars
Ambuja Cements Ltd. Sector: Cement
Group 2011 2012 2013 2014
307 308 309 310
8037 8781 9467 10103
9702 10184 10826 -
Telephone Nos. 8463 9730 9160 9978
Website 319 349 394 429
Chairman 1229 1297 1295 1496
Managing Director 52 57 61 65
ISIN No: 8 8 8 10
Derivative Lot Size 160 180 180 250
BSE Code
NSE Symbol 2005 Promoters FIIs Public
Face Value (in Rs.) 1:2 50.35 29.55 6.47
Share Holding as on 31.12.14
AMBUJACEM Last Bonus Declared
2 Bonus Ratio
N S Sekhsaria Profit
Ambuja - MNC Ambuja Cements Ltd. manufactures cement inthe states of Gujarat and Himachal Pradesh. Thecompany owns specially designed ships andterminals for bulk transportation of its products.
Particulars (in Cr.)
1000 Dividend (%)
500425 Bonus Details
Ajay Kapur Book Value (Rs)
INE079A01024 EPS (Rs.)
Address P O Ambujanagar, Taluka Kodinar,Junagadh Dist-362715, Guj.
Equity Share Capital
Networth
Gross Block
02795-221137 / 232065 Sales
www.ambujacement.com Other Income
Basic Data Line of Business Financial Summary
100.00
Segments
Cement
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
1443 1449 1248 1318 1665 1657 1608 1545
1022 1062 998 1048 1234 1218 1268 1238
421 387 249 271 431 439 340 306
42 84 74 10 50 51 28 20
463 471 323 280 481 490 368 326
45 38 31 31 36 31 35 32
126 133 114 116 167 154 223 201
292 300 178 134 278 306 111 93
18 16 5 15 -19 27 -5 -1
0.05 0.04 1.05 3.17 74.32 1.97 6.72 0.80
274 284 172 115 223 277 109 94
3 3 3 3 3 3 3 3
78.67 81.60 49.43 33.15 63.87 79.51 31.23 26.89
114.97 119.83 82.12 66.32 111.70 123.66 95.14 84.56
4,057.95 4,667.90 8,408.15 4,330.45 5,638.40 7,246.45 8,408.15 9,412.10
Market Cap as on relevant dates 14,136.77 16,261.67 29,291.66 15,086.09 19,642.62 25,244.62 29,291.66 32,789.14
0.43 -13.90 5.66 26.31 -0.49 -2.94 -3.95
3.73 -39.43 -32.94 92.67 24.50 -60.72 -13.90
3.73 -39.43 -32.94 92.67 24.50 -60.72 -13.90
15.03 80.13 -48.50 30.20 28.52 16.03 11.94
EPS
Interest
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Bottomline Growth
EPS Growth
Market Price Growth
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Other Income
PBITDA
SHREE CEMENT LTD.
Particulars
Operational Revenue
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
Expenses
Operating Profit
Shree Cement Ltd. Sector: Textile
Group 2011 2012 (15 m) 2013 2014
35 35 35 35
1986 2734 3844 4711
4042 5245 5940 6908
Telephone Nos. 3512 6098 5682 5998
Website 125 163 188 185
Chairman 210 619 1004 787
Managing Director 570 785 1103 226
ISIN No: 60 178 288 1352
Derivative Lot Size 140 200 200 220
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 64.79 10.85 3.39
Share Holding as on 31.12.14
SHREECEM Last Bonus Declared
10 Bonus Ratio
B G Bangur Profit
Shree Cement The Co. manufactures cement & cementproducts. It sells the products primarily inNorthern India under its own brand names.
Particulars (in Cr.)
N.A. Dividend (%)
500387 Bonus Details
H M Bangur Book Value (Rs)
INE070A01015 EPS (Rs.)
Address Bangur Nagar, P O No 33, Beawar-305901, Rajasthan
Equity Share Capital
Networth
Gross Block
91-01462-228101/02/03/04/05/06 Sales
www.shreecementltd.com Other Income
Basic Data Line of Business Financial Summary
79.74
20.26
Segments
Power Cement
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
958 987 921 868 985 959 951 816
787 764 787 713 856 788 735 686
171 223 134 155 129 171 216 130
3 2 2 2 2 2 2 2
174 225 136 157 131 173 219 132
31 45 47 46 50 50 48 48
58 76 77 77 77 63 62 63
86 104 12 34 4 61 108 21
22 35 -6 8 -21 24 19 -2
- - - - - - - -
64 69 18 26 25 36 90 23
24 24 24 24 24 24 24 24
2.70 2.89 0.77 1.08 1.05 1.52 3.77 0.96
5.14 6.07 3.99 4.30 4.30 4.16 6.39 3.60
252.00 228.30 319.60 190.60 214.90 289.90 319.60 343.80
Market Cap as on relevant dates 5,996.83 5,432.84 7,605.50 4,535.70 5,113.96 6,898.73 7,605.50 8,182.57
3.10 -6.73 -5.70 13.46 -2.63 -0.80 -14.24
7.33 -73.46 40.07 -2.34 45.10 147.41 -74.41
7.33 -73.46 40.07 -2.34 45.10 147.41 -74.41
-9.40 39.99 -40.36 12.75 34.90 10.24 7.57
THE RAMCO CEMENTS LTD.
Particulars
Operational Revenue
Expenses
Operating Profit
Other Income
PBITDA
Interest
Depreciation
Topline Growth
Bottomline Growth
EPS Growth
Market Price Growth
Note: The name of the company has been changed from Madras Cements Ltd to The Ramco Cements Ltd w .e.f 30-September-2013.
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
The Ramco Cements Ltd. Sector: Cement
Group 2011 2012 2013 2014
24 24 24 24
1735 2050 2371 2482
5110 5670 6433 6675
Telephone Nos. 2616 3224 3831 4238
Website 30 33 42 8
Chairman 211 385 404 138
Managing Director 73 86 100 104
ISIN No: 9 16 17 6
Derivative Lot Size 125 250 300 100
BSE Code
NSE Symbol 2008 Promoters FIIs Public
Face Value (in Rs.) 1:1 42.31 18.02 15.78
Share Holding as on 31.12.14
RAMCOCEM Last Bonus Declared
1 Bonus Ratio
P R Ramasubrahmaneya Rajha Profit
Ramco Madras Cements Ltd. Manufactures cement,ready mix concrete and dry mix products. Thecompany also exports cement and owns andoperates a private sector wind mill power
generating farm.
Particulars (in Cr.)
N.A. Dividend (%)
500260 Bonus Details
P R Ramasubrahmaneya Rajha Book Value (Rs)
INE331A01037 EPS (Rs.)
Address Ramamandiram, Rajapalayam -626117, Tamil Nadu
Equity Share Capital
Networth
Gross Block
04563-236688 Sales
www.madrascements.com Other Income
Basic Data Line of Business Financial Summary
99.25
0.75
Segments
Power (Windmills) Cement
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
5473 4982 4522 4818 5960 5692 5429 5601
4191 3910 3842 4022 4689 4642 4552 4644
1282 1072 679 796 1271 1050 877 957
100 166 38 68 58 213 74 33
1383 1237 717 864 1329 1264 951 990
48 66 89 90 74 100 143 154
246 252 257 264 278 265 302 278
1089 919 371 509 976 899 505 558
363 247 107 139 138 273 95 193
- - - - - - - -
726 673 264 370 838 626 410 364
27 27 27 27 27 27 27 27
26.49 24.53 9.63 13.48 30.56 22.80 14.94 13.28
35.46 33.73 19.01 23.13 40.71 32.44 25.96 23.42
1,868.00 1,875.95 2,625.20 1,763.35 2,188.90 2,599.45 2,625.20 2,671.25
Market Cap as on relevant dates 51,216.81 51,435.27 72,034.01 48,356.34 60,028.70 71,317.87 72,034.01 73,300.02
-8.98 -9.24 6.55 23.70 -4.49 -4.62 3.17
-7.38 -60.73 40.00 126.63 -25.35 -34.45 -11.14
-7.38 -60.74 39.99 126.63 -25.38 -34.46 -11.14
0.43 39.94 -32.83 24.13 18.76 0.99 1.75
No. of Shares (in Cr)
EPS
Cash EPS
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Extra Ordinary Items
EPS Growth
Market Price Growth
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
Operating Profit
Other Income
PBITDA
Interest
ULTRATECH CEMENT LTD.
Particulars
Operational Revenue
Expenses
Net profit (PAT)
Ultratech Cement Ltd. Sector: Cement
Group 2011 2012 2013 2014
274 274 274 274
10661 12855 15232 17093
17942 19014 21382 25078
Telephone Nos. 13351 18313 20175 23005
Website 146 372 305 329
Chairman 1404 2446 2655 2144
Managing Director 389 469 556 623
ISIN No: 63 89 97 78
Derivative Lot Size 60 80 90 90
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 61.69 19.52 5.92
ULTRACEMCO Last Bonus Declared
10 Bonus Ratio
125 Dividend (%)
532538 Bonus Details
O P Puranmalka Book Value (Rs)
INE481G01011 EPS (Rs.)
www.ultratechcement.com Other Income
Kumar Mangalam Birla Profit
Share Holding as on 31.12.14
Birla Aditya Ultratech Cement Ltd produces a wide range ofcement products. This company represents thecement operations of Larsen & Toubro whichwere spun-off into a separate entity in which
Grasim Inds holds a majority interest.
Particulars (in Cr.)
Address B Wing, Ahura Centre, 2nd Floor,Mahakali Caves Road, Mumbai -400093, Mah.
Equity Share Capital
Networth
Gross Block
022-6691 7800 Sales
Basic Data Line of Business Financial Summary
100.00
Segments
Cement
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Sep-12 Dec-12 Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14
827 588 391 988 1050 654 553 1201
680 524 379 870 866 606 484 1053
147 63 11 118 185 48 68 148
13 12 21 23 28 23 17 21
161 75 32 141 213 72 85 169
1 1 1 1 1 1 3 1
9 10 10 8 34 11 11 9
151 64 22 132 178 60 71 160
47 279 34 44 61 21 25 51
6 -1118 -85 0 0 0 0 0
98 903 72 88 117 39 46 109
4 4 4 4 4 4 4 4
24.78 228.71 18.18 22.23 29.49 10.66 12.62 29.64
27.01 231.11 20.61 24.33 38.18 13.74 15.55 31.97
1,204.95 1,389.85 2,404.60 1,772.50 1,507.15 1,824.15 2,404.60 3,183.15
Market Cap as on relevant dates 4,759.40 5,489.73 8,805.40 6,490.72 5,519.03 6,679.86 8,805.40 11,656.38
-28.94 -33.53 152.93 6.35 -37.70 -15.54 117.24
-822.78 -92.05 22.28 32.69 -66.52 18.46 134.85
-822.78 -92.05 22.28 32.69 -63.87 18.46 134.85
15.35 73.01 -26.29 -14.97 21.03 31.82 32.38
EPS Growth
Market Price Growth
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
Bottomline Growth
Net profit (PAT)
No. of Shares (in Cr)
EPS
Cash EPS
Provision for Tax (including all taxes)
Extra Ordinary Items
Operating Profit
Other Income
PBITDA
Interest
BAYER CROPSCIENCE LTD.
Particulars
Operational Revenue
Expenses
Depreciation
Profit before tax (PBT)
Bayer CropScience Ltd. Sector: Chemicals & Fertilisers
Group 2011 2012 2013 2014
40 40 40 37
673 793 1931 1742
547 465 414 479
Telephone Nos. 2137 2272 2725 3399
Website 25 46 69 91
Chairman 132 139 1162 290
Managing Director 170 201 489 476
ISIN No: 33 35 294 79
Derivative Lot Size 40 42 50 55
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 68.96 8.24 8.12
Basic Data Line of Business Financial Summary
Address Olympia, First Floor, CentralAvenue, Hiranandani Gardens,Mumbai - 400076, Mah.
Equity Share Capital
Networth
Gross Block
N.A. Sales
Richard Van Der Merwe Book Value (Rs)
INE462A01022 EPS (Rs.)
www.bayer.co.in Other Income
Vijay Mallya Profit
MNC Bayer CropScience is involved in cropscience inthe area of crop protection, non agricultural pest-control, seeds and biotechnology.
Particulars (in Cr.)
Share Holding as on 31.12.14
BAYERCROP Last Bonus Declared
10 Bonus Ratio
N.A. Dividend (%)
506285 Bonus Details
100.00
Segments
Agri Care
Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended
Sep-12 Dec-12 Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14
2550 2309 1948 1644 2899 2501 2337 1685
2217 2191 1876 1559 2635 2292 2155 1588
333 118 72 85 263 209 182 97
19 14 15 16 13 13 20 17
353 132 88 101 276 221 202 114
38 46 50 61 43 51 56 56
14 15 15 20 20 20 23 22
301 71 23 20 213 151 124 37
67 2 9 6 55 49 40 11
234 69 14 14 158 102 83 25
28 28 28 28 28 28 28 29
8.26 2.43 0.48 0.51 5.13 3.60 2.93 0.89
8.76 2.96 1.01 1.20 6.28 4.30 3.74 1.64
185.00 183.80 305.35 239.00 222.10 258.85 305.35 307.95
Market Cap as on relevant dates 5,236.57 5,202.60 8,726.63 6,767.76 6,289.47 7,396.79 8,726.63 8,803.71
-9.46 -15.62 -15.62 76.32 -13.73 -6.55 -27.88
-70.62 -80.19 5.51 1,000.63 -35.37 -18.60 -69.53
-70.62 -80.20 5.51 912.75 -29.78 -18.60 -69.80
-0.65 66.13 -21.73 -7.07 16.55 17.96 0.85
Bottomline Growth
EPS Growth
Market Price Growth
No. of Shares (in Cr)
EPS
Cash EPS
Adj Market Price on relevant dates
Trend Analysis
Topline Growth
COROMANDEL INTERNATIONAL LTD.
Particulars
Operational Revenue
Expenses
Operating Profit
Other Income
Extra Ordinary Items
Net profit (PAT)
PBITDA
Interest
Depreciation
Profit before tax (PBT)
Provision for Tax (including all taxes)
Coromandel International Ltd. Sector: Chemicals & Fertilisers
Group 2011 2012 2013 2014
28 28 28 28
1904 2371 2176 2233
1344 1398 1768 1931
Telephone Nos. 7528 9823 8560 9503
Website 188 117 67 61
Chairman 694 693 444 345
Managing Director 68 84 77 79
ISIN No: 25 25 16 12
Derivative Lot Size 700 700 450 450
BSE Code
NSE Symbol N.A. Promoters FIIs Public
Face Value (in Rs.) N.A. 63.18 6.55 11.31
A Vellayan Profit
N.A. Book Value (Rs)
INE169A01031 EPS (Rs.)
Basic Data Line of Business Financial Summary
Murugappa Chettiar Coromandel International Ltd manufacturesfertilizers and pesticides. The company producesboth chemical and organic fertilizers,insecticides, fungicides, herbicides and plant
biostimulant.
Particulars (in Cr.)
Address Coromandel House, 40210,Secunderabad - 500003, A.P.
Equity Share Capital
Networth
Gross Block
040-2784 2034 / 2784 7212 Sales
Share Holding as on 31.12.14
COROMANDEL Last Bonus Declared
www.coromandel.murugappa.com Other Income
1 Bonus Ratio
N.A. Dividend (%)
506395 Bonus Details
100.00
Segments
Farm Inputs