agro-logistics and market integration hub(almih)
DESCRIPTION
The Project is a pre-feasibility study conducted on value chain of agricultural products and Inputs to alleviate the bottleneck of the marketing system in the agriculture sector.TRANSCRIPT
i
By
Mesfin Raji Kiltu, EMBA
Development of Agro-Logistics and Market Integration Hub (ALMIH) in West Part of Amahara National Regional State
Project Pre-Feasibility Study
A concept note from Indian success stories and is only
adapted structurally to our country’s context while it
needs further refinement for its technicality &
functionality by agricultural specialists.
Submitted to: ANRS
2012
Bahidar
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
ii
-
Development of Agro-Logistics and Market Integration Hub
(ALMIH) in West Part of Amahara National Regional State
Project Pre-Feasibility Study
By
Mesfin Raji Kiltu
June 2012
Bahidar
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
iii
Preface
In every developmental endeavour, sustainability is one of the major critical
issues that are to be given great emphasis based on systemic intervention. The provision
of policies and strategically emulated agendas by their own virtue has substantive
advantages in crafting the direction and soundness of purposes. Transformation from
agrarian economy to modern economy needs an immense effort not only allocation of
resources but solicitation of innovative ideas and systems which deemed to be
beneficial for accelerating the planned developmental programs. On account of this
notion, we can learn a great deal from developing nations who already make use of their
expertise knowledge and large expenditure for testing and verifying of system
functionality. The simplest thing to do is to search for these sound projects and make an
adaptation to our country specific. This concept note is one among such manoeuvres to
ensure sustainability in agriculture and alleviate poverty.
The project was formerly produced and submitted to Bahirdar University as part
of a term paper for the study of Masters of Business Administration in Executive. In
preparing the former as well as this revised document, even though I played the leading
role & devoted much of the time, energy and efforts from inception to preparing the
whole document, I extend my thanks to the following colleagues of mine; Amlaku
Adamu, Tamirat Dejene, Kindyehun Egezew, Gashaw Awoke, Tadesse Eshetu, and
Zerihun Tesefaye and would like to acknowledge their contribution as group member in
giving me constructive comments and in providing me with the relevant statistical data.
Therefore, they also indeed deserve for the credit perhaps, I didn’t consult with them on
submission of the document to third parties since for good reason I took the full
responsibility in doing so.
Finally, what I would like to emphasis at this point is I am providing the project
to the regional government in the notion of contributing something valuable even
though I may not specialized in the field but the document may serve as a start point as
it is stated clearly in the cover page, and advice the pertinent bodies to make
arrangement for a thorough review of the document by agricultural specialists before
endorsing, pending or totally rejecting the project idea since it cost nothing other than
benefiting the society at large.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
iv
Table of Contents PREFACE .................................................................................................................................. III
TABLE OF CONTENTS ......................................................................................................... IV
LIST OF FIGURES .................................................................................................................. VI
LIST OF TABLES ................................................................................................................... VII
LIST OF APPENDICES ....................................................................................................... VIII
ACRONYMS ............................................................................................................................. IX
EXECUTIVE SUMMERY ......................................................................................................... X
LIMITATION OF THE STUDY ............................................................................................ XII
1. INTRODUCTION .................................................................................................................. 1 1.1. Background of the project .............................................................................................. 2
1.1.1. Demographic situation of the Amahara ................................................................. 2
1.1.2. Socio-Economic condition ..................................................................................... 2
1.1.3. Agro ecology .......................................................................................................... 3
1.2. Purpose, objectives & scope of the project .................................................................... 6
1.2.1. Purpose of the project ............................................................................................ 6
1.2.2. Project General Objectives .................................................................................... 6
1.2.3. Project Specific Objectives .................................................................................... 6
1.2.4. Scope of the Project ............................................................................................... 7
1.3. Name and description of the ‘service’ for the project .................................................... 9
1.3.1. The concept of Agro-Logistics and Marketing Integration Hub ............................ 9
1.3.2. Components of ALMIH ........................................................................................ 10
1.3.3. Market Integration Center (MIC) ........................................................................ 10
1.3.4. Product Collection Centre (PCC) ........................................................................ 11
1.3.5. Agro-processing projects development ................................................................ 13
1.4. Benefits of an Agro-logistics Hub ............................................................................... 13
1.5. Life span of the project ................................................................................................ 14
1.6. Project sponsor ............................................................................................................. 15
2. COMPATIBILITY WITH GOVERNMENT PRIORITIES ............................................ 15 2.1. Government Policies .................................................................................................... 15
2.2. Need for Integrated Approach...................................................................................... 16
2.3. Linkages with existing Marketing Channels ................................................................ 17
3. APPROACH & METHODOLOGY ................................................................................... 17
4. MARKET PLANNING AND DEMAND ANALYSIS ...................................................... 18 4.1. Situational analysis ...................................................................................................... 18
4.2. Market characterization and demand forecasting ........................................................ 24
4.2.1. Demand and supply factors .................................................................................. 24
4.2.2. Demand & Supply Forecasting ............................................................................ 25
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
v
4.3. Value Chain and Marketing strategy of the project ..................................................... 20
4.3.1. The agro-industry system ..................................................................................... 20
4.3.2. Aggregation of outputs as a viable marketing strategy ....................................... 20
4.4. Materials and Input Supplies Study ............................................................................. 21
4.4.1. Grain Crops ......................................................................................................... 21
4.4.2. Agricultural Inputs ............................................................................................... 21
4.4.3. The role of Farmers Cooperatives ....................................................................... 22
5. TECHNICAL AND TECHNOLOGICAL ASPECTS....................................................... 24 5.1. Technical & technological requirements of the project ............................................... 27
5.2. Location and site Selection .......................................................................................... 28
5.2.1. Locations for Development of Agro-Logistics and Marketing Hub ..................... 28
5.2.2. Possible Locations for Development of Agro-Logistics Hub ............................... 28
5.2.3. Proposed site of ALMIH in West Gojjam Zone .................................................... 31
5.2.4. Details of Agro and Horticultural produce of B/dar Zuria and Mecha weredas. 31
5.2.5. Accessibility of the selected site to the rest of West part of Amhara regions ....... 32
5.3. Options for Project Implementation ............................................................................. 33
5.4. Modes of Implementation ............................................................................................ 35
5.4.1. Role and obligations of the Private Partner for development of ALMIH ............ 37
5.4.2. Role and obligations of the ANRS for development of ALMIH ............................ 38
5.4.3. Payment Terms and Mechanism .......................................................................... 38
6. ENVIRONMENTAL AND SOCIAL IMPACT ASSESSMENT ...................................... 39
7. FINANCIAL ANALYSIS AND FORECAST .................................................................... 41 7.1. Investment costs of the pilot project ............................................................................ 42
7.2. Projected cash flow ...................................................................................................... 43
8. PROJECT RISK ................................................................................................................. 45
9. SOCIAL COST BENEFIT ANALYSIS.............................................................................. 46 9.1. Considerations .............................................................................................................. 46
9.2. Determination of social value of the project ................................................................ 48
10. CONCLUSION AND RECOMMENDATIONS ................................................................ 51
REFERENCES ........................................................................................................................... 52
APPENDICES ............................................................................................................................ 53
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
vi
List of Figures Figure 1: ANRS Government Revenue and Expenditure from 1995-2010 .................................. 2
Figure 2: Trend of Agricultural Productivity over the past eight years (Qt/ha) ............................ 4
Figure 3: Production (P) (Millions of Qtls) versus Cultivated land (C) (Millions of Htrs) .......... 4
Figure 4: Areas and Production through Irrigation from 2001-2010 ............................................ 5
Figure 5: Topographic map of ANRS ........................................................................................... 5
Figure 6: Conceptual framework of Agro-logistics and Market Integration Hub ......................... 9
Figure 7: Flow of produce in the agro logistics and marketing integration hub ......................... 11
Figure 8: Flow of Inputs in the agro logistics and marketing integration hub ............................ 11
Figure 9: Curtailment of the Agro-supply Chain ........................................................................ 12
Figure 10: Hub and Spoke Mechanism ....................................................................................... 13
Figure 11 : Flow Chart of the Approach and Methodology for the Study .................................. 18
Figure 12: Marketing activities (Purchasing) of cooperatives in five years in Qt ...................... 24
Figure 13: The product Value chain ........................................................................................... 20
Figure 14: Farm Input Utilization Practices in the period of 2003/04- 2009/10 ......................... 22
Figure 15: Established Cooperatives and their membership during the past five years only ..... 23
Figure 16: Marketing activities of Agricultural related cooperatives from 2005/06 - 2009/10 .. 23
Figure 17: Hypothetical Model of Flow of goods to ALMIH from all PCCs ............................. 33
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
vii
List of Tables Table 1: Distinguishing features between ALMIH and ECX ..................................................... 17
Table 2: Marketing activities of cooperatives/unions from 2005/06 to 2009/10 in qt ................ 24
Table 3: Total Supply forecast of agricultural products and inputs for the years (2010-2014) .. 26
Table 4: West part of Amhara's available Freight Potential ....................................................... 26
Table 5: Five years Forecasted marketable freights in West part of Amhara in million qt ........ 27
Table 6: Location advantage of the Zonal Administrations on selected parameters................... 28
Table 7: Composite score of the Zones under each parameter based on suitable weightings .... 30
Table 8: Details of Cultivated land and Production around selected project site ....................... 32
Table 7: Risks associated with the implementation options ....................................................... 34
Table 8: Comparative study amongst the modes of implementation .......................................... 37
Table 9: Breakup of the project Cost .......................................................................................... 43
Table 10: Revenue and Expenses Estimates for the first 5 years of operations (Million Birr) ... 44
Table 11: Cash flow over the next five years (Million Birr) ....................................................... 45
Table 12: Social cost benefit analysis of the project ................................................................... 49
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
viii
List of Appendices Appendix 1: Area Allocation of the Facilities Proposed for the ALMIH in west part of Amhara
.................................................................................................................................................... 53
Appendix 2: Assumptions for the Project ................................................................................... 54
Appendix 3: Agricultural and horticultural production and supply of inputs in Amhara in the
year 2009/10................................................................................................................................ 56
Appendix 4: Selection parameters and composite scores of weredas in west Gojjam Zone ...... 57
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
ix
Acronyms
ADLI Agricultural Development Led Industrialization
ALMIH Agro-logistics and Market Integration Hub
ANRS Amhara National Regional State
BOFED Bureau of Finance and Economic Development
CSA Central Statistics Authority
ECX Ethiopian Commodity Exchange
FDRE Federal Democratic Republic Ethiopia
GDP Growth Domestic Product
GTP Growth and Transformation Plan
IRR Internal Rate of Return
MIC Market Integration Center
MOFED Ministry of Finance and Economic Development
NPV Net Present Value
PASDEP Plan for Accelerated and Sustained Development to End Poverty
PCC Produce Collection Center
SWOT Strength, Weakness, Opportunity, and Threats
UNIDO United Nations Industrial Development Organization
USD United States Dollar
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
x
Executive Summery
Despite its richness and abundance of natural potential, Amhara region is not
doing very well yet in boosting its competitiveness in the domestic and overseas
markets. Regardless of large quantity, high diversity and general attractiveness of
agricultural and horticultural supplies, several constraints exist in the value chain.
According to some observations, exceedingly price escalation and too fragmentation
and fluctuation of outputs are an important bottleneck in value chain of agricultural
produce. Examples of other agro logistical bottlenecks are sub optimal post harvest
processes and a lack of conditioning throughout the agro chain. To be able to overcome
some of the bottlenecks, new logistic concepts are required.
One possible solution is to increase the shelf life of the products. For example by
means of enhancement of the cultivation process (cutting back plants, using fertilizers),
improvement of the selection process (check on quality and ripeness), pre-cooling of the
products and conditioning of the chain. Based on these premises ALMIH is conceived.
The central idea is that Amhara region serves as a hub (central collection and
distribution point) for the regional and national market of local food grains, fruits, and
vegetables. ALMIH offers opportunities for taking lead and adding value. The general
idea of this concept is that Amhara, a producer of considerable amount of agricultural
crops, fruits, and vegetables both in volume as varieties, could develop towards a
regional market place or hub where products not only from farmers of the region but
also from regional producers are brought to this hub where (potential) buyers are also
present. The hub potentially supports the development of more efficiency along the
value chains of the various produce at offer as well as an improved functioning of the
markets.
Hence, based on the above premises, this project is designed with a total capital
outlay of nearly 766.5 million Birr. The project is designed to serve the whole Amhara
especially individual and organized farmers are believed to benefit at large from the
project outputs. This pre-feasibility study is conducted for one of the two projects which
will be developed in the region and expected to be established in between the area
adjacent to weredas’ of Bahirdar Zuria and Mecha to serve the West part of Amhara
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
xi
region. The second project will be for the East part of Amhara region and will be
developed after this project proved functional and getting it into operational.
The project’s profitability is determined to show NPV = 153.05 million birr,
IRR= 17.65%, and Discounted Pay Back period of 4.07 years if is being operated as
private firm. The project’s social cost benefit analysis has also shown that its
profitability indexes will get more acceptable even from the societal benefit point of
view.
It is my strong conviction that the regional government will be interested to put
the project into effects at all its disposal either independently or as partnership with the
available resources despite the big investment outlay that the project requires.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
xii
Limitation of the Study
Even though every effort has been made to follow the project formulation
procedures and produce the pre-feasibility study document based on the selected project
idea, due to the project’s intriguing nature, complexity, and the requirement of having
sufficient time and technical capability compounded by the newness of the concept in
the country compelled me to prepare the project’s pre-feasibility study document only at
the present condition.
Therefore, it is my strong belief that the facts and findings given in the
document should be updated and supported with rigorous assessment to verify their
authenticity with sufficient time of inquiry. Secondly, despite having limited resource at
hand some of the topic provided in the document require detailed workout by specialists
with multidisciplinary involvement and at least should be attached to practical
experiences so as to enhance the credit worthiness of the conceived idea.
By Mesfin Raji | Introduction 1
1. Introduction
It is becoming almost a decade now for Ethiopia’s economic growth in getting
its grip and pace profoundly and achieving its milestones. Agriculture sector is still
playing the leading role and serves as the backbone of the economy in driving the
service and industry sectors for gradual transformation that will be taking place within
the next twenty years. However, the periodical and cyclical drought and environmental
impacts coupled with traditional and poor agricultural practices creates a stumbling
block and threatened the sustainability of the result obtained so far. Amhara region is
full of untapped natural resources but its richness will be substantial and meaningful if
and only if it is supported by modern practices and techniques to cope up with the
agility of technological advancements.
Following the relative success of PASDEP, the Government of Ethiopia has
developed a macro development agenda to sustain and reinforce the progress of this
tangible outcome – the Growth and Transformation Plan (2010/11- 20014/15). The GTP
maintains ADLI as a foundation of policy development, and targets an economic growth
rate of 14.9 percent. ADLI continues as a foundation of development and the GTP also
aims to create favourable conditions for the industry to play a key role in the economy.
This project is conceived taking the outstanding achievements as an opportunity
to show my ambition and strong commitment to the agriculture led transformation
initiative for the government and contribute modern concept of agricultural management
system that will boost the competitiveness of the sector in domestic and international
markets.
I found it to be worthy to note that the data gathered in producing the document
are used all from secondary sources especially from the yearly reports of statistical
bulletin and developmental indicators of the Regional Bureau of Finance and Economic
Development (BoFED) and yearly Agricultural Sample Survey Reports of Central
Statistics Authority (CSA) unless specified exclusively. Nonetheless, all the graphs and
tables are produced by the author of this document based on either cross-sectional or
time serious data from the sources of same.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 2
1.1. Background of the project
1.1.1. Demographic situation of the Amahara
According to Development Indicators of Amhara Region produced by BoFED
(2009/10), the demographic situation of the Amhara region shows an annual growth of
1.8 percent which leads the total population size to 18.2 million as of 2009/2010. The
population of the region accounts roughly 22.78 percent of the total population of the
country while in terms of area the region contributes around only 15 percent. Regarding
the settlement pattern, the overwhelming majority, i.e. nearly 87.4 percent of the
population, resides in rural areas and is engaged mainly in agriculture. In addition,
population distribution is uneven among zones and Woredas.
The report has indicated that generally, the highlands are densely populated than
the lowlands and the age structure of the population, 42.59 percent are age 14 and under
and those who are greater than or equal to 65 constitute 3.97 percent of the population.
Remarkably, the young age dependency ratio is 79.69 and that of the old age is 8.53
percent this makes the societal dependency ratio as 87.13 per cent.
1.1.2. Socio-Economic condition
Over the past six consecutive periods of 2005 to 2010, the total revenue of the
region grows from year to year. However, the revenue covers only 22.53% of the
expenditure and still more is to be done to expand the capacity of covering the
expenses(BoFED, 2009).
Figure 1: ANRS Government Revenue and Expenditure from 1995-2010
-
1,000
2,000
3,000
4,000
5,000
6,000
7,000
Amou
nt in
Mill
ion(
Birr
)
Revenue in million Expenditure in million
Capital Recurrent
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 3
With regard to investment, the region is working hard to attract investors by
availing a comprehensive incentive packages at its disposal. The current Status of
Licensed Investment Projects (1992/03 - June 2009/10) in the region show that a total of
2,348 Agricultural related projects have been given Investment Certificate but out of
which only 591 (25%) are entered implementation phase creating 222, 872 employment
opportunity(BoFED, 2009).
In Amhara National Regional State, though agriculture contributed about 55.8
percent of the total regional GDP accounting for employment of 88.7 percent of the
total population (BOFED, 2006), no aggregate data is available that shows the recent
contribution for the country GDP in each economic activities. As per the brief note
released by MoFED about the country’s estimate in 2003 EFY(MoFED, 2003);
• Consumption has registered about 91.2% of GDP of which the share of
Government is 8.1% and the remaining balance (83.1%) is attributed to the
Private final consumption.
• Rate of Investment has reached 25.5% of GDP and has registered 30.3 % annual
average growth over the last eight years.
• Domestic saving has been 8.8% of GDP and Export has been 16.8% of GDP and
has registered 32.1 % annual average growth over the last eight years.
• Import has been 31.8% of GDP and has registered 30.1 % annual average
growth over the last eight years.
1.1.3. Agro ecology Crop production is the major agricultural activity in the region with the largest
share. In this regard, different annual crops (cereals, pulses, oil seeds, fibers, cotton and
root crops) & Perennials are grown in different parts of the region based on their agro-
ecology suitability condition. Cereals account for more than 72 percent of cultivated
land and 81 percent of total crop production. The principal cereal crops in the Amhara
region are teff, barley, wheat, maize, sorghum and oats. Pulses and oil crops are the
other major categories of field crops (BoFED, 2010). Thus, in the region there is high
potential for specialization. The region experiences bi-modal type of rainfall distribution
where there is large coverage rainy season “Meher” which encompassing all areas of the
region and small rainy season “Belg” which covers the Eastern parts of the region.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 4
However, the lion’s share of the bulk of crop production in the region is during “Meher”
season (BoFED, 2010a; CSA, 2009).
Figure 2: Trend of Agricultural Productivity over the past eight years (Qt/ha)
According developmental indicators report released by BoFED (2009 and 2010),
during the past six years from the year 2004/05 to 2009/10 the total Grain Crops
cultivated area of the region has exhibited an increment of 18.3% from 3.36 to 4.0
million of hectare of land in area cultivated and an increment of 51.7% from 37.63 to
57.1 millions of quintals in production.
Figure 3: Production (P) (Millions of Qtls) versus Cultivated land (C) (Millions of Htrs)
Regarding irrigation development practices, within the past six years from the
year 2004/05 to 2009/10 the cultivated area and production level has increased from
0 2 4 6 8
10 12 14 16 18
2002 2003 2004 2005 2006 2007 2008 2009 2010
Prod
uctiv
ity in
qt/
ha
Natioonal Regional
0
0.5
1
1.5
2
2.5
3
3.5
0 5
10 15 20 25 30 35 40 45 50
2004/05 2005/06 2006/07 2007/08 2008/09 2009/10
Prod
uctio
n in
Mill
ion
Cereals (P) Pulses (P) Oilseeds (P)
Cereals (C) Pulses (C) Oilseeds (C)
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 5
232,650 to 444,620 hectare (91.1%) and the yield from 13.68 to 51.38 million quintals
(275.6%) respectively.
Figure 4: Areas and Production through Irrigation from 2001-2010
According to BoFED, 2008/09 the region owns about eight major lakes that
cover an area of 2,543 Sq. Km among which Lake Tana share 95% of all the total size
of the lakes. Its topography ranges 29.6% below 1500 meter, 53% ranges from 1500-
2500 meter, 16.5% ranges from 2500-3500 meter, and 0.9% above 3500 meter. The
region is more vulnerable for torrential flooding and erosion due to its terrain
characteristics of about 44.8 % has a slope of greater than eight degrees.
Figure 5: Topographic map of ANRS
-
100.00
200.00
300.00
400.00
500.00
600.00
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
Area/ha/ in 000' Production/Qtls/ in 100,000'
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 6
1.2. Purpose, objectives & scope of the project
1.2.1. Purpose of the project
Harnessing the opportunity presented by global trends and local advantages
require an enabling framework to accelerate growth. Thus, the purpose of this project is
to address the key concerns affecting the agricultural growth by improving productivity,
minimizing post harvest losses, enhancing post harvest processing and value addition,
enhancing value realization through better marketing channels, sustainable practices in
production, processing, branding, marketing, etc. and create job opportunity.
1.2.2. Project General Objectives
Since the development of agro-logistics infrastructure in any location is
dependent upon the quality of delivery mechanisms that are designed as a part of any
such facility, the nature of the intended project is physical, strategic, and developmental
investment having the following main objective:
• To create an enabling agricultural institutional structure for addressing supply
chain alignment with domestic and international requirements by enhancing the
quality, transportation and distribution of grain crops and inputs, improvement
of market access through market Intelligence, and to facilitate flow of
investment and modern agricultural management practices in the regional state.
1.2.3. Project Specific Objectives
The Specific Objectives are the following:
• To address the Supply Chain Management Issues – uneconomic scale of
operation, lack of consistency in supply and quality, lack of cost
competitiveness, inadequate & inappropriate storage and distribution
infrastructure, lack of technical support for the sector, etc.
• To Develop infrastructure for handling, preserving, processing and marketing of
agro produce and centralized distribution network for agricultural inputs
• To Enhance the shelf life of perishable fruits and vegetables and encourage
product diversification and value addition for better profitability
• To minimize wastage at all stages in the food processing chain by the
development of infrastructure for storage, transportation and processing of agro-
food produce
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 7
• To create brand image for unique agro food products of Amhara and develop
‘key products’ to gain market dominance
• To create new markets and new product lines and develop alternate marketing
channels
• To encourage high realization and value added exports meeting international
standards
• To create employment opportunity for people living around the project
Finally, Special emphasis shall be laid down to make small-scale agro based
processing in the state to remain competitive in global markets.
1.2.4. Scope of the Project
The project operates in ANRS focusing on all agricultural and horticultural
activities excluding livestock and it is envisaged to cover facilities such as:
a) Warehousing
Storage allows accumulation of stock to be transported in bulk quantities thereby
reducing the transportation costs. Various warehousing services like sorting,
grading, labelling, picking, re-bagging, inspection etc. will be provided at the
logistics hub. There are a variety of warehousing services planned for the
facility, and the layout and facilities have been planned to cater to all of these
services. Warehousing enables a concern to achieve the economies of large-scale
production, large scale buying and selling, etc. as the goods may be kept in
stores.
b) Transportation logistics
Transportation logistics is a part of the supply chain dealing with the
transportation of goods/ commodities from the point of production to the end
customer (or point of consumption) or to transhipment centers for exports. The
region’s agricultural practice is tremendously uses the transport sector to address
the ever increasing demand of the farmers for agricultural inputs and outputs
especially moving of fertilizers and improved variety of seeds from dry and wet
ports of the country to the farming sites and carrying away the produce to the
market. Amhara region has an annual freight potential of 60.9 million quintal of
all agricultural crops, 1.5 million quintal of fertilizers, and 3 million quintal of
seed that needs to be transported from place to place.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 8
c) Cold Storage
Perishable goods are among the major commodities grown in the region.
Approximately 40% of the perishable goods grown in the region get damaged
before they reach the market. To attract horticulture commodities to the logistics
hub, modern cold storage units have been planned. Modern cold storages would
be supported by pre-cooling units.
d) Grain & Horticulture Procurement
For successful procurement of grain and horticulture produce, the wholesale
market needs to facilitate the coming together of farmers, traders, wholesalers,
processors and retail chain operators under one roof. The proposed market is
conceptualized and designed to ensure transparency and efficiency, encouraging
farmers to get maximum advantage. Along with procurement services various
other value added services pertaining to agricultural and horticulture produce
will further attract this cargo to the logistics hub.
e) Agro & Horticulture processing
In order to garner the benefit from the horticulture resource looking for
alternative means of adding value to the existing agricultural outputs seems
imperative for efficient marketing system. To this endeavour the proposed
project has a primary objective of promoting and expanding the value adding
process by creating a quality process line of grading, labelling, and packaging
services aimed at augmenting the export market.
f) Market Information Systems
At present, market information is disseminated through various media like radio,
newspapers, community and public address system at Wholesale Market yards.
The information provided by these methods has a limited use and does not
provide considerable help to the farmers in taking decisions in marketing of their
produce. The farmers are also unable to know about the prices prevailing in
other markets, as the Market actors are able to disseminate information mostly in
respect of their own markets. Market Information Systems will provide real-time
information to the farmers.
g) Trading & Collective Marketing
The project will also try to equip itself and facilitate the trading system through
collective bargaining and exchanging local experiences to optimize the market
dynamics so as ensure the owners of the marketable products primarily
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 9
benefited. The system adopts professionally managed open auction methods in
serving its customers.
1.3. Name and description of the ‘service’ for the project
1.3.1. The concept of Agro-Logistics and Marketing Integration Hub
The name of the project is Agro-Logistics and Marketing Integration Hub
(ALMIH) and the concept is adapted from Asian countries especially Indian experience
of developmental initiatives which is essentially a strategically located multi-modal
logistics platform, allowing efficient hinterland operations by incorporating truck-stop
facilities, container cranes and gantries, terminal stacking, warehousing facilities, high
end food processing facilities and other value added services(ICRA, n d; IDCL, 2009,
2010; Thornton, 2007).
Figure 6: Conceptual framework of Agro-logistics and Market Integration Hub
However, taking the socio-cultural and agro-ecological differences into account
ALMIH in Amhara regional state is geared to addresses some of the issues effectively
Aggregation of Outputs
Market Integration
Horticulture Grain Crops
Agricultural Inputs
Transportation & Distribution
Agro Processing
ALMIH
Backward Integration
Value added products
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 10
as they would enable supply chain/ logistics to function much efficiently by removing
the cargo bottlenecks in the transit related activities. Integration of such facilities helps
in shortening the supply chain for the producers who had to traverse a long marketing
channel to reach the market due to unavailability of the necessary infrastructure. From a
mere combination of transportation and storage services, agro-logistics is fast emerging
as a strategic function that involves end-to-end solutions that improves efficiencies and
which would enable apportionment of associated capital costs across a larger base of
users leading to significant costs reduction.
1.3.2. Components of ALMIH
The concept of ALMIH aims at developing the backward and forward linkages,
streamlining the supply chain from farm to market and also to provide value added
services to the stakeholders in the value chain. This is to encourage the farmers to move
up the value chain by diversifying to higher margin products and ensure that the
produce meets end user and market requirements of quality, grades and standards apart
from ensuring reliable and un-interrupted supply of adequate volume of produce.
Agro-logistics is an efficient integration of transportation, warehousing, food
processing and other value added services enabling value addition at each level of the
agro-supply value chain. Warehousing is an important part of this whole system and
comprises approximately 20-25% of logistics. Transport comprises 40% of the logistics
and the balance is value added services. The facilities that would need to be developed
for setting up ALMIH are as set out below.
1.3.3. Market Integration Center (MIC)
The distance factor adds a significant cost to both inputs and outputs and there is
little in the way of extension, research, support, marketing or post-harvest management
and storage in the more remote locations. Market integration center essentially
comprises warehousing, grain processing, logistics services and other relevant value
added services. Once the produce arrives, facilities like weighing services, testing &
certification, fumigation, storage, cleaning, processing, packaging along with an auction
yard with amenities for exports are being proposed under one roof. Moreover, a modern
lab testing facility within the same premises will ensure enhancing the crop’s value.
Even a nationally integrated electronic platform through Ethiopian commodity
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 11
exchanges (ECX) would be provided to help the farmers to market their produce to a
large spectrum of customers.
In addition such activities would also reduce seasonality of consumption of the
perishable agro-products, increase the viability, profitability and sustainability of
production systems through their impact on increasing farm incomes, rural employment
and foreign exchange earnings, while reducing marketing risks. The typical flow in the
MIC is as set out in the diagram below.
Figure 7: Flow of produce in the agro logistics and marketing integration hub
Figure 8: Flow of Inputs in the agro logistics and marketing integration hub
1.3.4. Product Collection Centre (PCC)
The central idea of the proposed concept is helping farm earnings grow by
shortening of the supply chain, establishing cost effective and standardized linkages.
The concept intends to revive market extension activity with re-oriented and appropriate
physical infrastructure and technological support.
Produce from farmers
Produce received at MIC
Dispatching Channel
Payment Settlement
Bank Access
Ripening hood
Produce unload
Quality Check
Cold storage
Sorting
Compartment
Grading Compartment
Stacking
Compartment
Auction
Sorting Compartment
Stacking
Compartment
Ports/multiplication centers
Inputs received at MIC
Inputs Unload
Distribution to clients
Stacking
Blending
Payment settlement
Bank Access
Inspecting
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 12
Figure 9: Curtailment of the Agro-supply Chain
As illustrated in the figure above, the long agro-supply chain could be curtailed
if the entire operations of the intermediaries are replaced by “Collection Centers”. The
collection centres would need to be identified on the basis of expected throughput and
logistical feasibility. Development of such nodal collection centers at clusters of woreda
level would enable collection of farm produce from the cluster of villages, farmers, and
producers.
The small hold farmers, village clusters and the various other producers could
store their farm produce in their respective collection center storage houses. The
function of the collection centres would also include collection of the produce from the
woreda cluster storage houses and its transportation to the MIC in ALMIH. This would
help in shortening the supply chain for the producers who had to traverse a long
marketing channel to reach the market due to unavailability of the necessary
infrastructure. The collection centres would also function as a cold/dry storage house for
horticultural products until the transport fleet reaches the centre for further
transportation. This would result in value addition to the farm produce and
maximization of the profit for the farmers with minimizing the number of
intermediaries.
The collection centres could be located at key production centres to allow easy
farmer access and the catchment area of each collection centre is to be based on meeting
the convenience needs of farmers, operational efficiency and effective capital utilization
of the investment. Further, by adopting the hub and spoke mechanism, these collection
MIC Farmer/Cooperatives/Unions Intermediary
1
Local market Intermediary
2
Bigger Market
PCC
Value addition and lesser price
escalation
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 13
centres could be connected directly to the ALMIH. As illustrated in the figure below,
every node in the supply chain i.e. collection centres, farmers unions, and cooperatives
are connected directly to the ALMIH. This mechanism would help transporting the farm
produce directly to the ALMIH from the nodal centres through a fleet of transport
systems and Information Technology (IT) support systems in place.
Figure 10: Hub and Spoke Mechanism
1.3.5. Agro-processing projects development
One of the major drawbacks in the agriculture is the lack of efficient linkage
mechanism that supports and guides the transformation process of the local resources
into value added products and paves the way to lay ground for the flourishing of agro-
processing industries in the surrounding of the project area. The project will address the
issue by identification of the potential of process-able resources, quality enhancement
and assurance development, and branding of the region’s key agricultural products
through its quasi-research and development engagements.
1.4. Benefits of an Agro-logistics Hub
Agro logistics hub offers several benefits to the different stakeholders in the
value chain as follows:
a) Benefits to the Farmers:
i. Farmers get multiple choices for marketing their produce apart from the
traditional markets.
Forward linkage Backward linkage
Collection centre
Collection centre
Collection centre
Farmers/cooperatives/unions
Retail consumer
Processors & Exporters
Wholesalers &
institutional
ALMIH
Value adding process
Market Integration &
Access
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Introduction 14
ii. Farmers realize the right value for their produce. This is enabled through
the assurance of the right price for right quality and correct weighting.
iii. Greater convenience for selling the farmers produce and the cash
settlement is also faster when compared to the traditional markets.
iv. Availability of better infrastructural facilities which reduce the wastage
of the produce.
v. Minimization of pre and post harvest losses, transit losses and storage
losses.
b) Benefits to the Buyers
i. Graded and sorted produce is available to the buyer.
ii. Produce in the requisite lot sizes is available as a result of which
transaction costs are minimized by avoiding collection/ purchase from a
large number of sellers.
iii. Quality and hygienic produce is available to the buyer.
iv. Efficient logistics minimize the wastages of the perishable produce.
c) Overall Benefits
i. Access to seasonal and developmental finance – implemented and
monitored locally.
ii. Access to 21st century technology and appropriate mechanisation and
particularly: Area specific hybrid seeds and fertilizers.
iii. Access to agricultural inputs at the right price in the right pack sizes and
on time.
iv. Provide planning, agronomy and extension services.
v. Access to information communication technology.
vi. Centralised marketing and storage.
vii. Post harvest management services and processing.
viii. A conduit to government and donors to absorb the systemic shocks of
droughts and floods.
1.5. Life span of the project
The project is intended to be implemented and tested within its first phase that
lasts five years including all the development of Statutory & legal frameworks,
networking, construction, and procurement of vehicles and equipments tasks will be
finalized and during this time the system will be tested and adjustment will be made to
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Compatibility with government priorities 15
fit for its profitability, adaptability and functionality before it gets fully operational. The
second phase is a period of replicating the same project as a ordinary establishment in
the other corner of the region based on the location and site selection criteria’s adopted
in this project document. Therefore, the total project life span will only be five years.
1.6. Project sponsor
Since the nature of the project is related metaphorically to blood vessel of the
major economic activity that is agriculture and have an impact on the vast majority of
the region’s population, care must be taken for the smooth implementation of the
project. However, the project encourages the public- private partnership as long as the
government deemed to have the larger stake in sponsoring of the project. It is expected
that state owned developmental firms will be actively involve themselves in
consolidating and expanding their business for mutual benefit they can reap from the
project.
2. Compatibility with government priorities
2.1. Government Policies
PASDEP was the fundamental macro growth policy in Ethiopia (2005/06 -
2009/10) and the principle of Agricultural-Development-Led-Industrialization (ADLI),
which pays a particular focus on peasant agriculture, was its foundation. ADLI was
adopted in mid - 1990's and has guided government programs since then. PASDEP
emphasized the need to strengthen rural-urban linkages in order to reduce the negative
impact of rural-urban migration and maximize growth and its impact on poverty
reduction. PASDEP recognized the central role of improving infrastructure, human
capital, and credit markets in rural areas in facilitating rural-urban linkages. The policy
addressed rural transformation through commercial agricultural production, and Export
oriented agro-processing.
The Growth and Transformation Plan (2010/11-2014/15) has an overall
objective of attaining broad-based, fast and equitable economic growth over the plan
period. These are envisaged to be achieved through strategic pillars. The plan focuses
on growth sectors particularly agriculture, industry as it also focuses on social
development, infrastructure and governance. GTP and agro-logistics are closely aligned.
As GTP focuses on agriculture, agro-logistics can assist this initiative by creating a
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Compatibility with government priorities 16
platform that will be closely linked to managing and facilitating the supply chain of the
agricultural practice, marketing, processing and credit provisions. The closest link
between GTP and agro-logistics, however, falls directly under the objectives of
Maintaining Agriculture as a Major Source of Economic Growth of GTP that stresses that
fundamentals of the strategy include the shift to produce high value crops, a special
focus on high-potential areas, facilitating the commercialization of agriculture,
supporting the development of large-scale commercial agriculture where it is feasible.
Moreover the policy aspires to create efficient and functioning local agro-logistics
transit facilities, it has a direct alignment with growth and transformation
efforts(MoFED, 2010).
2.2. Need for Integrated Approach
The regional government currently has to seek a system that highly managed
and competitive alternate marketing structure that provides multiple choices to farmers
for sale of produce along with a comprehensive solution to meet key needs of all the
stakeholders. A well integrated approach is required to establish efficient linkages
between the farmers, village cluster, producer, and the market centre. This would also
include reduction in the involvement of intermediaries in the supply chain, which will
further expand the markets for primary agricultural products and add value by vertically
integrating such services. The issues which have hampered the growth of the sector
have resulted in disadvantageous position for all the stakeholders. Such facilities
endeavour to integrate farm production with buyers by;
a) Offering access to farmers for sale of produce such as modern electronic auctioning
b) Facility for direct sale to domestic trader, exporter, processor and retail chain
network under a single roof
In addition, it also provides storage infrastructure thus offering the choice to
trade at a future date to the participants. It is envisaged to offer a one-stop-solution that
provides logistics support including transport services & cool chain support and facility
for storage (including warehouse, cold storage, ripening chamber, storage shed, etc),
facility for cleaning, grading, sorting, packaging of produce and extension support &
advisory to farmers. An integrated facility in terms of a modern Market integration
Centre with suitable logistics support would address all the issues in the sector and suit
the need of the current situation.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Approach & Methodology 17
2.3. Linkages with existing Marketing Channels
The project is somewhat conceptually complemented with Ethiopian
Commodity Exchange (ECX) which is engaged in similar activities but focussed more
of on specific exportable commodities. Nevertheless the vision of ECX is to transform
the Ethiopian economy by becoming a global commodity market of choice and its
mission is to connect all buyers and sellers in an efficient, reliable, and transparent
market by harnessing innovation and technology and based on continuous learning,
fairness, and commitment to excellence (ECX, 2010; Website, 2011) whereas ALMIH’s
mission is geared to serve the majority farmers in short term facilitating the
transformation of Amhara’s economy by becoming an efficient domestic agro supply
platform and in the long term to be the major agricultural input producer and supplier
agent vertically integrating itself with the supply chain. The main distinguishing feature
between the two concepts is summarized as follows;
Table 1: Distinguishing features between ALMIH and ECX Feature ALMIH ECX
Main customer focus • Restricted to Farmers/cooperatives
• Traders and no restriction
Operational rule • Listed membership • Registered membership
Major Market Orientation
• Domestic market • Export market
Scope • Regional • National Complementary Service package
• Horticulture, transportation, & Distribution of agro-input included
• None
Additional warehousing facility
• Cold room & ripening • None
During the operational phase the marketing component of ALMIH that of MIC
management will be partially outsourced with some of its activities especially those that
require international trading and electronic transactions to ECX based on the terms and
conditions set between the project sponsor and ECX. The two firms can work in parallel
within the general framework of the agro-logistics supply value chain.
3. Approach & Methodology
The following steps are the modalities that are used in preparing the pre-
feasibility project document; a) The regional economy, agricultural practice and
production size and export performance of the state was reviewed; b) The transportation
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Market Planning and demand Analysis 18
logistics with respect to land transportation and the type of major transport agents in the
region were examined; c) The indicative locations for setting up logistics hubs were
identified based on the proposed agro-industrial potential zones and taking into account
the key issues in agriculture, and d) An approximate costing for setting up a logistics
hub has been estimated.
A flow chart indicating the approach and methodology for the Study is provided below.
Figure 11 : Flow Chart of the Approach and Methodology for the Study
4. Market Planning and demand Analysis
4.1. Situational analysis
Some of the challenges and constraints facing the agriculture production
currently in relation to logistics supply, marketing, and transportation are outlined as
follows;
Proposed agro-logistics hub
• Location analysis • Financial feasibility analysis
Desk Review:
• Primary and secondary research • Data collection and analysis • Study of similar initiatives • Study of relevant acts, policies, and
incentives in the state.
Project specific analysis:
• Development of parameters to assess attractiveness of locations for development of ALMIH
• Assessment of current status of logistics in the identified locations.
• Estimation of the area required for development of logistics hub/MIC.
• Identification of facilities to be provided • Assessment and inventory of the
existing market support infrastructure
Discussions with:
• Agriculture personnel • Representatives of farmer associations • Government agencies /Institutions • Planning consultants • practitioners
Project Pre-feasibility Report
Risk Analysis
• Key risk identification • Mitigation strategies
Assessment of Integration of Agro-logistics with market channels
Review of the Regional state’s economy, agricultural production
sizes and exports potential
Examine Market outlets and existing practices
Examine Transport Network and utilities
Development of inter-linkages of the
ALMIH
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Market Planning and demand Analysis 19
a) The need to diversify into new markets for higher value products, or add value
to current products through improved quality, niche markets, etc. and the needs
to improve information flows and develop synergy between the different actors
in the production and marketing system.
b) The agro marketing supply chain prevailing in the region lacks a systematic
approach. It cannot afford to go to distant places on account of lack of facilities,
expensive transportation and malpractices in assembling markets. This has
resulted in formation of long marketing channels, which has also proved to be
detrimental to the quality and safety of the perishable products.
c) The long chain of intermediaries between the farmer and the market, adds cost
but no value to the product. Some study indicate that the escalation in the cost of
the produce reach to an extent of 250% of the cost of production at the farm
level.
d) It has also blocked the flow of market information resulting in exploitation of
the farmers. Poor front end infrastructure such as storage facilities, improper
warehousing facilities, redundant food processing technology and the farmers’
inaccessibility to the value added services, results in wastage of 40% of the
fruits and vegetables.
e) The disadvantageous position in terms of cost and quality arises from the several
constraints that exist in the current system of marketing of fresh produce in the
region. Some of them are; High level of wastages due to lack of proper handling,
storage and transport infrastructure, Lack of grading facilities based on the
quality, Long and inefficient value chain with many intermediaries, Lack of
packaging facilities, and Lack of efficient prices discovery mechanism.
f) The above constraints have an adverse effect on key stakeholders involved in the
sector by destabilizing the system creating viz-a-viz; mismatch between demand
and supply leading to frequent gluts or short supplies, unrealistic prices in the
consumer markets, lack of adequate incentive especially aiding the producers
with technological equipments to adopt good management practices, and poor
quality of the produce reaching the end consumers.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Market Planning and demand Analysis 20
4.2. Value Chain and Marketing strategy of the project
4.2.1. The agro-industry system
The different economic activities that result in a marketed product can be
represented as a system. The word “chain” denotes a linear sequence of mutually
dependent and primary activities related to input delivery, production, processing, and
marketing, etc. The word “chain” also emphasises that the different actors involved in
the different links of the chain are mutually dependent. A weakness of one link will
affect the price or attractiveness of the final product and hence all the actors will suffer.
There is no point in spending scarce research and development resources on improving
production on the farm, if the transportation of the product is expensive, or the
processing and marketing are inefficient.
Figure 12: The product Value chain
The “input supply chain” is the “inbound” or “backward” linkages from the
farmer back to the input retailer, the transporter/importer, and the producer of inputs
such as fertilizers, seeds, etc. On the other hand, “Value chain” or “outbound” is the
“forward” linkages that link the farmer to the consumer, via the “middle-man”,
processor, supermarket, etc.
4.2.2. Aggregation of outputs as a viable marketing strategy
The concept of project’s marketing strategy emanates from the project’s unique
features of service delivery mechanism and the overall landscape of the region is
segmented into two exclusive independent working areas for the two ALMIH projects
which will be established in West and East part of Amhara. The service package for
each project area is positioned on aggregation of output and inputs for rendering
expedient services to farmers on nominal service charges. Aggregation into agricultural
‘clusters’ hubs serves to:
• Reduce the transaction costs, taking both the market to the farming community.
Produce Stacking Transporting Marketing Processing Consumer
Input supply chain Value or market chain
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Market Planning and demand Analysis 21
• Afford access to the agricultural value chain including inputs, services, transport
and logistics, processing, retail and in some cases storage and post-harvest
management.
• Increase the flow of information to and from the farming community.
• Provide non-farm jobs and a local market for food crops.
• Create a natural medium for the transfer of skills and agronomic extension.
4.3. Materials and Input Supplies Study
The project mainly utilizes agricultural raw materials such as Agricultural and
Horticultural crops, fertilizers, and improved seeds. The potential characteristics of each
materials explored in the following sub topics.
4.3.1. Grain Crops
According to the agricultural sample survey report of (CSA, 2009), Cereals,
Pulses, and Oilseeds are the three major Grain Crops that are produced in the region
having a proportion of 80.1%, 16.1%, and 3.8% from the total production respectively.
In the same report of the year 2008/09, it was also disclosed that 0.79 million quintal of
Vegetables, 3.1 million quintal of Root Crops, 0.16 million quintal of Fruit Crops, 44.2
thousand quintal of Chat, 21.5 thousand quintal of Coffee, and 95.9 quintal of Hops
have been produced in the region. Out of the total Meher production Grain Crops
significantly account for 93.1% of the production while Root Crops and Vegetables
account for 5.1% and 1.3% of the total production. The three major crops and their
percentage under each crop category are:
Cereals - Teff (27.2%), Maize (20.4%), and Sorghum (20.1%);
Pulses – Faba beens (36.6%), Chick peas (21.1%), and Field peas (12.4%);
Oilseeds – Sesame (43.5%), Neug (35.2%), and Rape seed (8.5%);
Vegetables – Red peppers (66.8%), Green peppers (14.6%), and Ethiopian cabbage
(8.0%); Root Crops – Potatoes (62.3%), Garlic (23.2%), and onions (13.2%); and
Fruit Crops – Orange (40.2%), Papayas (23.0%), and Lemons (14.9%)
4.3.2. Agricultural Inputs
The region utilizes the great proportion of the agricultural inputs used as
compared to the volume of country’s utilization of inputs. In the same CSA report it
was revealed that in 2008/09 only 1.574 million quintal of fertilizers out of which
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Market Planning and demand Analysis 22
1,148,971 quintals of UREA+DAP (73%), 302,883 quintals of DAP (19%), and
122,179 quintals of UREA (8%) were utilized in the region. However, as compared to
the country’s level, the region’s consumption of fertilizers amount to be 48.2%, 43.6%,
and 23.1% in its UREA, UREA+DAP, and DAP application respectively and 37.4% of
all the type of fertilizers. With regard to utilization of productive seed, during the year
in 2008/09 the region has made use of 3,018,889 quintals of indigenous seed and 55,321
quintals of improved seed which has a 33.6% and 25.2% share from the country’s size
respectively. The Pesticide amount is not reported except its application on an area of
244,124 hectare of farm land. Even though, the region has an ample production
potential and market access even to the nearby Sudan, it had never reaped the
opportunity as it would have supposed to be.
Figure 13: Farm Input Utilization Practices in the period of 2003/04- 2009/10
This emphasizes the importance of agriculture and agricultural markets in
Amhara. Though Amhara enjoys a leadership position in the production of several
agricultural commodities, its share in the global market is minimal due to the lack of
competitiveness on cost and quality front.
4.3.3. The role of Farmers Cooperatives
The establishment of farmers’ cooperatives and unions played a crucial role in
removing market failures in both the credit market and in marketing of agricultural
products. As it clearly outlined in the country’s GTP stressing the essentiality of making
the agriculture marketing system remain in tune to the agricultural production and
productivity growth, and since this system is essential for accelerated agriculture
growth, focus will be made to lay down an agricultural marketing system starting at
0
200
400
600
800
1000
1200
1400
2003/04 2004/05 2005/06 2006/07 2007/08 2008/09 2009/10
Fertilizers in qt (000') Improved seed in qt (000') Pesticides ha (000')
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Market Planning and demand Analysis 23
kebele all the way up to country level. Most importantly the document stressed the
creation of transparent, efficient and effective agricultural marketing system that
involves farmers’ cooperatives, modern output market centers and private sector will be
established and strengthened.
The data obtained in the GTP of the regional government indicate that currently
there are 5,977 cooperatives and 43 unions that are functional in the region. At the end
of the GTP period, they are expected to grow by 53.4% and 44.2% respectively.
Figure 14: Established Cooperatives and their membership during the past five years only
The Involvement of cooperatives is mainly on transacting Fertilizers which
show 82% and 60% of purchasing and selling of the overall stock respectively during
the past five years as compared to their share in Grain crop transaction. However, the
overall effect in transaction of both agricultural inputs and production shows significant
gap.
Figure 15: Marketing activities of Agricultural related cooperatives from 2005/06 - 2009/10
2005/06 2006/07 2007/08 2008/09 2009/10 No of Members (00') 0 913.89 97.38 267.90 228.25 Established Number 238 282 122 202 142
0 100 200 300 400 500 600 700 800 900
1000
Num
ber
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Market Planning and demand Analysis 24
4.4. Market characterization and demand forecasting
The agricultural sector suffers multitude problems in bringing sustainable and
dependable food security system in all part of the region. This is characterized by the
failure of achieving a comprehensive integration of the output with efficient market
outlets. Data obtained from the document of the GTP of the Amhara region shows that
currently the marketable amount of grain crops in the region is about 39.7 million
quintals which is around 35% of the annual Meher and irrigation production of 112.1
million quintals and it expected to grow by 58.9% at the end of the GTP period
(BoFED, 2010b).
4.4.1. Demand and supply factors
Currently farmers’ cooperatives/unions are the major actors in agricultural input
transaction especially in purchasing and selling of fertilizers to the farmers. However
the role that they are playing in Grain Crop transaction is almost barely existent. The
data obtained from Developmental Indicator of BoFED (2010) indicates that during the
past five years the proportion of cooperatives marketing transaction in Purchasing and
Selling of agricultural goods from the total available stock is highly irregular and is only
2.12% and 4.43% respectively. The following table and graph summarizes the situation
as follows;
Table 2: Marketing activities of cooperatives/unions from 2005/06 to 2009/10 in qt
Item Purchasing (million Qt) % Selling
(million Qt) %
Total Available Stock in the
region Grain Crops 1.05 0.4 1.03 0.4 261.30
Fertilizers 4.60 81.9 3.40 60.5 5.62
Total 5.65 2.12 4.43 1.66 266.92
Figure 16: Marketing activities (Purchasing) of cooperatives in five years in Qt
0
500
1000
1500
2000
2500
2005/06 2006/07 2007/08 2008/09 2009/10
Grain Crops (000') Fertilizers (000') DAP (000') UREA (000')
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Market Planning and demand Analysis 25
In order to keep pace with the changes on the demand side, the markets have to
evolve rapidly so that the interests of both the farmer and the buyer are taken care of.
The key interests of the farmer are:
• Realization of a higher percentage share of the consumer price.
• Presence of increased alternatives for the sale of his produce.
• Provision of better infrastructure for handling the produce.
• Establishment of a transparent and efficient price discovery system.
The key interests of the buyer are:
• Availability of graded produce.
• Availability of quality and hygienic produce.
• Establishment of a transparent and efficient price discovery system
• Presence of efficient logistics so as to minimize the wastages during transit
services.
4.4.2. Demand & Supply Forecasting
The demand for crop production and input supply which will be going to be
handled at least in the coming five years is determined from two perspectives. The first
one is sought from the region’s GTP document which is found to be optimistic and
contrasted with the second perspective which is forecasted based on the available data
documented and is found to be suitable for casual trend analysis. However, since data
for the Belg Crop production, Vegetables, Root crops, and Fruits is obtained for only
single year of 2010/11(CSA, 2011), the forecasting is carried out taking the average
increment of the other forecasted figures which is done using time series projection
method. Nothing is indicated in the GTP document about horticultural production.
The detail is shown in the table below.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Market Planning and demand Analysis 26
Table 3: Total Supply forecast of agricultural products and inputs for the years (2010-2014)
Item (Million Qt)
Present assessed capacity
Forecasted need five
years from now
GTP baseline
2010
GTP forecasted need in 2014
(Base case scenario)
Increment in %
1 2 3 4 1 to 2 3 to 4 Meher Crop 60.7 80.05 61.91 152.42 31.9 146.2 Belg Crop 0.50 0.68 3.41 6.82 35.0 100 Irrigation Crop 51.38 53.56 51.38 100.00 4.2 94.6 Fertilizers 1.30 2.03 2.2 5.30 56.2 140.1 Improved Seed 0.05 0.07 0.13 1.82 40 1300 Vegetables 0.79 1.07 - 0 35.0 - Root Crops 3.1 4.19 - 0 35.0 - Fruit Crops 0.16 0.22 - 0 35.0 -
Total Volume 118 141.87 119.03 266.36 20.2 123.8 Productivity 14.1 18.56 15.1 37.20 31.6 146.4
The table indicate that within the next five years the total volume of crop
production and agricultural input supply will be expanded between the conservative
20.2 percent to optimistic 123.8 percent. Therefore, at present condition west part of
Amhara’s marketable potential of agricultural and horticultural produce and inputs is
28.54 millions of quintals or 2.9 million metric tonnes by volume.
Table 4: West part of Amhara's available Freight Potential
Particulars Regional Agro volume in millions of qt
West part of Amhara Utilization rate
West part of Amhara Volume in millions of qt
Marketable surplus of food items in millions of qt
% Volume Grain 112.60 67% 75.44 35 26.40 Vegetables 0.79 76% 0.60 35 0.21 Root Crops 3.10 78% 2.42 35 0.85 Fruit Crops 0.16 66% 0.11 35 0.04 Fertilizers 1.30 78% 1.01 100 1.01 Improved seeds 0.05 61% 0.03 100 0.03
Total 118.00 79.61 28.54
Based on our analysis to determine the current agro-logistics supply in the
project’s operational geographic area, we could further determine the annual supply that
could be available within the project area in five years. The following table summarizes
the calculated figures in each year.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 27
Table 5: Five years Forecasted marketable freights in West part of Amhara in million qt
Particulars Yearly volume of freight under GTP & Nominal Forecasting
Year 1 Year 2 Year 3 Year 4 Year 5 GTP Forecast GTP Forecast GTP Forecas
t GTP Forecas
t GTP Forecas
t Grain 27.37 26.4 35.72 27.67 44.08 28.95 52.44 30.22 60.79 31.49 Vegetables 0.00 0.21 0.00 0.23 0.00 0.25 0.00 0.27 0.00 0.28 Root Crops 0.00 0.85 0.00 0.92 0.00 1.00 0.00 1.07 0.00 1.14 Fruit Crops 0.00 0.04 0.00 0.04 0.00 0.05 0.00 0.05 0.00 0.05 Fertilizers 1.01 1.01 1.79 1.15 2.57 1.30 3.35 1.44 4.13 1.58 Improved seeds
0.03 0.03 0.30 0.03 0.57 0.04 0.84 0.04 1.11 0.04
Total 29.17 28.54 37.81 30.05 47.22 31.57 56.63 33.08 66.03 34.59
5. Technical and technological aspects
5.1. Technical & technological requirements of the project
As it is been cited in (Bosona, 2010) the technological dimension of innovation
through the food supply chain such as advanced information and communication
technology (e.g. e-commerce) systems are increasingly becoming the backbone of
integrated supply chains (Trienekens et al., 2003). This project is designed mainly based
on the conceptual theoretical framework operating elsewhere around the world. The
specific technical requirement and technological capabilities of managing the overall
operation would rest on the level of practical knowledge that is expected to be gained
through on-site visit of similar initiatives. Therefore, it is advisable to arrange
experience sharing tour especially to India for further refinement of the pre-feasibility
study.
The technological aspect is figure out to be less complicated and requires
technicians graduated from technical and vocational schools in terms of physical
handling of operations. However, there is some speciality required in the area of
horticulture and food management which are currently started to be available in the
country’s labour market. The project’s peculiar quality that makes different from others
is its utilization of electronic platforms of Integrated Data Management Systems
(IDMS) in its value chain by linking all its inbound and outbound operations with
counterparts and speed up the service delivery time. All the PCC’s operating under
ALMIH will have direct electronic connection through wide area networking. However
hardware, software, and networking will pose special technical challenges in regional
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 28
setting despite the government’s relentless effort to expand the network to the remote
areas of the country.
5.2. Location and site Selection 5.2.1. Locations for Development of Agro-Logistics and Marketing Hub
The project intends to establish two agro-logistics hubs and its location for the
development of ALMIH is determined based on six parameters that make the location
potentially feasible. These are;
a) Population density per Sq. Km
b) Productivity in Qt/ha
c) Area of Irrigated land in ha
d) Land usage in ha (annual/temporary crop land use, permanent crop land use,
fallow land use, grazing land use, wood land use, and other land use), and
e) Agricultural input supply in Qt (Fertilizers and Improved Seeds)
Based on the region’s geographical topography the two locations were
determined by segmenting into West and East part of Amhara sub-regions.
5.2.2. Possible Locations for Development of Agro-Logistics Hub
As a starting point in determining the exact site of ALMIH in the sub-regions,
latest figures of secondary data collected by BoFED of the year 2009/10 were used as
shown in the following table.
Table 6: Location advantage of the Zonal Administrations on selected parameters
Zone Population density/km2
Productivity (Qt/ha)
Irrigated land in
ha (000')
Land usage in ha (000')
Input Supply Fertilizers
in Qt (000')
Improved seed in Qt
(000') WEST AMHARA West Gojjam 167.00 17.41 9.10 471.87 660.45 25.94 North Gonder 69.30 14.60 6.23 570.16 114.50 7.76 South Gonder 153.80 12.95 8.81 418.61 138.57 11.30 East Gojjam 162.20 16.28 14.34 473.26 559.52 22.16 Awi Nationality 121.00 12.89 30.04 227.25 161.94 9.15 EAST AMHARA
North Wello 129.70 14.50 8.79 252.08 31.58 7.07 South Wello 150.90 13.31 7.59 423.45 119.81 14.26 North Shoa 121.30 14.11 15.15 436.60 312.67 26.27 Waghimera 51.10 11.39 1.46 70.90 0.10 1.17 Oromo Nationality 115.20 13.20 4.72 52.02 1.47 0.45
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 29
Four step processes is followed in determining the two potential ALMIH sites;
1. Relative scores were calculated for each location under each parameter indicated
above. The formula utilized for calculating the score is as set out below.
Relative score for each location under each parameter (SR): (SL/SH *100)
Wherein;
SL: Value of the parameter for the location under consideration.
SH: Highest value across all the locations under consideration and for the
parameter being considered.
For example: Calculations of relative score for East Gojjam under the population
density parameter is as set out below.
i. Population density of East Gojjam zone is approximately 162.2 per Sq.Km
(SL).
ii. Highest population density amongst all the locations listed in the table above
is of West Gojjam zone and is approximately 167 per Sq.Km (SH).
iii. Relative score of East Gojjam under population density parameter
(SR) = (162.2/167*100) = 97.13.
iv. Similarly the relative score of East Gojjam under other parameters viz.
productivity, Irrigated land area, Land usage, and Input supply (fertilizers &
improved seeds) is 93.3, 47.74, 83.0, 84.72, and 84.35 respectively.
2. Suitable weightings of 25%, 25%, 15%, 15%, and 20% have been assigned to
each of the five parameter viz. population density, productivity, irrigated area
available, land usage, and input supply respectively. Further split is made for
input supply of 10% and 10% for fertilizers and improved seeds respectively.
Higher weightings have been assigned to the Population, Productivity, and
agricultural input as they are believed to be the major determinant factors for
market, production and consumption pattern and responsible for the core
activities carried out within the intended project; Less weightings have been
assigned for irrigated land available and land usage due to the coverage
proportion as compared to non-irrigated land and the incorporation of other non-
arable area. All the weightings believed to depict the potential of the selected
zone to serve the capacities envisaged for the ALMIH and also the growth in
demand in the future years.
3. A composite score is calculated for each of the identified locations based on the
formula set out below.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 30
Composite Score (Cs) = Weightings assigned to the parameter X Relative score
under each parameter (SR). For Example: Calculation of the composite score for
East Gojjam is as set out below.
i. Relative scores of East Gojjam are 97.13, 93.3, 47.74, 83.0, 84.72, and
84.35 under the parameters of Population, Productivity, Irrigated land
area, Land usage, and Input supply (fertilizers & improved seeds)
ii. Composite score of East Gojjam; Cs = (97.13*25%+93.3*25%+47.74*15%+83.0*15%+84.72%*10%+84.35*10%) = 84.12
4. The location with highest composite score was ranked the highest. Therefore,
West Gojjam zone from West part of Amhara and North Shoa zone from East
part of Amhara are selected as the two potential locations that ALMIH will be
developed. The ranking of the locations based on the composite score calculated
for each of the locations is set out in the table below.
Table 7: Composite score of the Zones under each parameter based on suitable weightings
Zone Population density/km2
Productivity (Qt/ha)
Irrigated land in
ha (000')
Land usage in ha (000')
Input Supply Total Score
Fertilizers in Qt (000')
Improved seed in Qt (000')
Weightings 25% 25% 15% 15% 10% 10% 100%
WEST AMHARA
West Gojjam 25.00 25.00 4.54 12.41 10.00 9.87 86.83 East Gojjam 24.28 23.39 7.16 12.45 8.47 8.44 84.19 South Gonder 23.02 18.60 4.40 11.01 2.45 4.30 63.79 Awi 18.11 18.51 15.00 5.98 2.10 3.48 63.18 North Gonder 10.37 20.97 3.11 15.00 1.73 2.95 54.14 East Amhara North Shoa 18.16 20.27 7.56 11.49 4.73 10.00 72.21 South Wello 22.59 19.12 3.79 11.14 1.81 5.43 63.88 North Wello 19.42 20.83 4.39 6.63 0.48 2.69 54.44 Oromiya 17.25 18.96 2.36 1.37 0.02 0.17 40.12 Waghimera 7.65 16.35 0.73 1.87 0.00 0.45 27.04
However, despite the prevailing financial and technical limitation in establishing
the two ALMIH’s at the same period, it is advisable to implement the projects one a
time. Therefore, according to the selection requirement and the scores obtained in the
above table, West Gojjam Zone will be the prioritized and selected location for the
implementation of the pilot project.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 31
5.2.3. Proposed site of ALMIH in West Gojjam Zone
In order to determine the specific place of the project site the same technique is
used as above except in this case some change was made in the type of parameters. The
parameters for determining the woreda upon which the project site will be developed
are;
• Population size
• Productivity of both Meher and Irrigation production in Qt/ha
• Distance of Woreda center to B/dar in Km, and
• Unutilized land area
Since Population and Productivity are the two main determinant factors that
show the project’s growth potential, the site selection is seen differently from additional
two perspectives. The project site’s ease of connectivity to road outlets both to Sudan
and Djibouti ports which was subtracted from the total composite score to give
advantage for locations nearer to Bahirdar and sufficiency of extra land for the
construction of project infrastructure and relocation of farmers in case of the displaced
preference to pursue as peasant for some time.
Hence, based on our calculations (see Appendix 4) the project site will either be
in Bahirdar Zuria Wereda or can be adjusted to second alternative of Mecha Wereda due
to the availability of the Grand Koga Irrigation project. The best alternative is to place
the project somewhere in between the intersection of the two Weredas along the main
high way.
5.2.4. Details of Agro and Horticultural produce of B/dar Zuria and Mecha weredas
Data obtained from West Gojjam Department of Agriculture indicate that the
total irrigated and Meher season production of agro and Horticulture produce in the two
woredas which are surrounding the selected project site covers 24% cultivated area and
27% in production level out of total zone’s potential(DOA, 2011). Surprisingly
however, looking at the proportion of irrigation practices from the total area of the
wereda for the two werdas as compared to the rest weredas practices in the zone shows
Bahirdar Zuria stands first by 17% utilization rate whereas Mecha stands fourth with
6.7% from thirteen weredas despite having the grand irrigation project within its
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 32
territory. The details of cultivation and production pattern of the two weredas in the year
2009/10 is summarised in the following table;
Table 8: Details of Cultivated land and Production around selected project site
Type of Crops Production of 2009/10 in Quintals
Bahirdar Zuria Wereda Mecha Wereda Total Gross prodn Meher Irrigation Meher Irrigation Meher Irrigation
Cereals 1,824,479.8 151,930.5 2,146,401.4 110,602.2 3,970,881.2 262,532.7 4,233,413.9
Teff 68,218.5 - 33,279.0 - 101,497.5 - - Finger millet 303,958.5 - 350,186.0 - 654,144.5 - -
Wheat 59,439.0 - 33,614.0 - 93,053.0 - - Barely 48,465.0 - 109,145.0 - 157,610.0 - -
Oats - - 100.0 - 100.0 - - Rice 2,835.0 - - - 2,835.0 - -
Maize 1,341,563.8 - 1,620,077.4 - 2,961,641.2 - - Pulses 173,814.3 - 57,071.5 - 230,885.8 - 230,885.8
Field peas 11,355.0 - 3,557.5 - 14,912.5 - - Hourse beans 36,937.8 - 25,749.0 - 62,686.8 - - Haricot beans 17,884.6 - - - 17,884.6 - -
Chick peas 36,018.0 - 12,320.0 - 48,338.0 - - Lentil 664.0 - 350.0 - 1,014.0 - -
Grass peas 70,955.0 - 10,010.0 - 80,965.0 - - Gibto - - 5,085.0 - 5,085.0 - -
Oilseeds 19,538.0 - 96,745.0 - 116,283.0 - 116,283.0
Niger seeds 17,805.0 - 84,315.0 - 102,120.0 - - Linseed 938.0 - 3,540.0 - 4,478.0 - - Sesame 595.0 - 8,890.0 - 9,485.0 - - Peanut 200.0 - - - 200.0 - -
Kimemakime 13,603.9 44,632.8 6,010.0 1,049.8 19,613.9 45,682.6 65,296.5 Vegetables 209,412.5 1,360,957.9 497,379.0 997,826.8 706,791.5 2,358,784.7 3,065,576.2
2,240,848.5 1,557,521.2 2,803,606.9 1,109,478.8 5,044,455.4 2,667,000.0 7,711,455.4
It is to be noted that the volume of production of the two weredas amounts
around 26.7% ,10.1%, and 7% from the Zone’s, West part of Amhara’s, and Region’s
production of all the Agricultural and Horticultural production that is harvested in
Meher and Irrigation respectively.
5.2.5. Accessibility of the selected site to the rest of West part of Amhara regions
The total space in which the project will be erected requires an area of 427,000
Sq.meter and apportioned for its facility accordingly (see Appendix 1) and since the
selected project site is located nearer to the seat of the regional government
administration, the road infrastructure of all the weredas situated in west part of Amhara
would lead them easily to the project site.
Even though the exact path and location of PCC’s should be determined by
further studying the geographic and landscape suitability for freight transportation, the
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 33
theoretical model of flow of production from each PCC to ALMIH is depicted in the
following graphic picture;
Figure 17: Hypothetical Model of Flow of goods to ALMIH from all PCCs
5.3. Options for Project Implementation
The project facilities could be developed by Government Agencies (GA) concerned
either by deployment of its own resources or under an appropriate public private
partnership (PPP) framework.
The two primary development options comprise;
Option 1: Development, Operation and Maintenance by GA
Option 2: Development, Operation and Maintenance by Private Player
Option 1: Development, Operation and Maintenance by GA.
Under this option, the following activities would need to be undertaken by GA.
a) Select a contractor to undertake development of the project facilities.
b) Hire skilled manpower for carrying out the operations and maintenance of
the developed facilities.
Option 2: Development, Operation and Maintenance by Private Player with GA playing
the role of a facilitator
In this option, development, operation and maintenance would be undertaken by a
private operator(s). The private operator(s) would need to carry out their roles and
responsibilities as per the contractual agreement signed with ANRS.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 34
A comparative analysis of the risks associated in an event of implementation of the two
options discussed above is set out in the table below:
Options Parameters Impact
Development, Operation and
Maintenance by Government
Manpower Development, Operation and Maintenance by GA.
Skill Set ANRS would need to appoint technical consultants for developing a strategy for development of ALMIH in Amhara. ANRS would also be required to hire skilled manpower to operate and maintain the project facilities.
Service Delivery
Since payments to operational staff are not performance based and often their motivation levels are low, this could affect the level of service delivery.
Finances GA would need to mobilize finances for procurement of tools / equipment and vehicles and for development of project facilities.
Projects Risks The projects related risks such as design risk, cost over-run risk, time risks etc. and adherence to applicable laws would be retained by GA.
Development, Operation and
Maintenance by Private Player.
Manpower GA would need only supervisory staff as the private operator would be responsible for deployment of staff for providing services as envisaged.
Skill Set The onus of providing skilled manpower would be with private operator.
Service Delivery
As the payment to the operator would be made subsequent to demonstration by him of adherence to performance standards specified by GA, the service delivery levels would be high.
Finances The private operator would need to mobilize finances for procurement of tools / equipment and vehicles and for development of project facilities.
Projects Risks The projects related risks such as design risk, cost over-run risk, time risks etc. and adherence to applicable laws would be retained by private operator.
Table 9: Risks associated with the implementation options
Under Option 1, GA would not only retain all the Project related risks and be required
to raise finances for undertaking the Project, but would also need to monitor and
manage the operational staff. In contrast, if GA implements the Project under Option 2,
it would need to appoint private sector operator and recruit only sector specialists for
overseeing their activities. In this regard there are potential candidates who are a
dependable development partner and are already engaged in similar activities in the
region with good reputation like “Tiret” Endowment Company would be attracted to
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 35
take part on the project as it might help consolidate its operational activities through the
project by reducing its operational costs. Tiret under its conglomerate has an efficient
freight transport, “Tikur Abay Transport” and agricultural input distribution,
“Ambassel” firms which will give the company an equity advantage over its
competitors. In view of the local situation, and from the point of view of effective
implementation of the Project, Option 2 is more suitable for development of ALMIH in
Amhara.
5.4. Modes of Implementation
The following are the various modes of implementation under Option 2 that could be
considered for the development of the ALMIH:
a) Lease
ANRS will transfer the land to the private partner on the date of execution of
agreement for the development of ALMIH. The private partner will develop the
project facilities. Basic infrastructure and amenities like roads, drainage systems,
street lighting, water supply, power/electricity, communication networks –
telephone connections, cable and internet connectivity as per requirements of
agro-logistics industry would be provided by the private partner. In addition to
providing infrastructure requirements, the private partner could also be
responsible for maintenance and management of the common facilities for a
stipulated period of time. The private partner would be responsible for raising
finances and carrying out the construction activities.
b) Joint Venture between ANRS and a private developer
A Special Purpose Mechanism (SPM) could be created by ANRS and the private
developer under this option. The equity contribution of ANRS could be in the
form of land for development of the ALMIH.
The SPM could develop the project facilities. Basic infrastructure and amenities
like roads, drainage systems, street lighting, water supply, power/electricity,
communication networks – telephone connections, cable and internet
connectivity as per requirements of ago-logistics industry would be provided by
the SPM.
In addition to providing infrastructure requirements, SPM could also be
responsible for maintenance and management of the common facilities for a
stipulated time period. SPM would be responsible for raising finances and
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 36
carrying out the construction activities. The roles and responsibilities of the
SPM are set out below
a. Mobilisation of finances and development of envisaged facilities as per
the scope of project.
b. Develop the facilities in accordance with design and construction
requirements set out by ANRS.
c. Maintenance of common facilities for a period of stipulated time period.
d. Market the project.
e. Share the revenue with ANRS as per the agreement.
c) Concession
The private partner could develop the project facilities. Basic infrastructure and
amenities like roads, drainage systems, street lighting, water supply, power/
electricity, communication networks – telephone connections, cable and internet
connectivity as per requirements of agro-logistics industry would be provided by
the private partner. The private partner would be responsible for raising finances
and carrying out the construction activities. The ownership of the land and the
properties developed would remain with the Government throughout the
concession period.
Structure Merits Demerits
Lease • Ownership of the Land would be vested with ANRS for a stipulated period of time.
• The development risk to be borne by the private partner.
• No marketing responsibility to ANRS.
• Developer would have to pay a huge upfront payment to ANRS.
• Mortgage rights would not be exercisable by the private partner although the land acquisition cost would be borne by the private partner.
• Land acquisition cost to be borne by the private partner.
• ANRS losses ownership of the land after the project development.
• All risk to be borne by the private partner during the development of the project.
Joint Venture
• Combination of sale and lease structure.
• ANRS could realise a portion of the revenues upfront.
• ANRS loses ownership over part of the site area.
• Allocation of share a major issue. • In case of pre-termination, handover
could lead to prolonged disputes. Concession • Ownership of the property vests with ANRS at
all times. • Private partner is allowed flexibility to develop
• Time for development may increase slightly.
• All risk borne by
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 37
the area in accordance with bye-laws and in adherence to the minimum requirements set by ANRS.
• No marketing responsibility to ANRS. • The land and the facilities developed on it
would be transferred back to ANRS at the end of the concession period.
• Assured and fixed revenue stream. • Uniform quality of services. • Risk of time bound completion and revenue
risk is transferred to the private partner
private partner and may require higher returns.
• Skills required for contract management.
Table 10: Comparative study amongst the modes of implementation
Considering the issues discussed above, the requirement of upfront finances, manpower
and associated risks, it is proposed to develop the Project under a Concession
framework due to the following advantages;
• Mobilization of finances would be the responsibility of the private partner. The
entire finance required for the Project would have to be raised by the private
partner within a pre-specified time frame. Therefore, the Government would not
be responsible for raising the funds for meeting the initial capital expenditure.
• ANRS would lay down the technical specifications for the construction and
subsequent operations and maintenance of the Project, which would have to be
adhered to by the private partner. In the event that the private partner fails to
meet the technical specifications laid down by Government, ANRS would have
the option of substituting the private partner.
• The risk of time-bound completion of the Project would be passed on to the
private partner.
• Since the revenue streams from the Project would commence only after
completion of the Project, it would be in the interest of the private partner to
complete the Project as early as possible. GA may also stipulate a penalty to be
paid by the private partner in case of delay in implementation of the Project.
• The risk of over-runs in construction cost and operational expenses would be
passed on to the private partner. Since the private partner is responsible for the
implementation of the Project, any increase in cost of the Project would also be
borne by him.
5.4.1. Role and obligations of the Private Partner for development of ALMIH
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Technical and technological aspects 38
The private partner would be responsible for development of project facilities which
have been categorized into seven broad activities namely;
1. Development of project facilities – core facilities, specialized infrastructure,
common utilities, roads and other utilities;
2. Procurement of equipments as envisaged for the operation of the project
facilities;
3. Procurement of trucks required for the transportation of produce from collection
centres to the MIC;
4. Operations and maintenance of the project facilities;
5. Make annuity payment to the GA on a quarterly basis;
6. Obtain necessary permits as required under Applicable Law for development
and operation and maintenance of the project facilities.
7. Pay all taxes, duties and outgoings, including utility charges relating to the
project facilities, as may be applicable.
5.4.2. Role and obligations of the ANRS for development of ALMIH
1. Provide land to the private developer free of all encumbrances;
2. Provide assistance in obtaining required information/data from the stakeholders;
3. Provide assistance to obtain all clearances.
5.4.3. Payment Terms and Mechanism
Payment terms and mechanism would primarily depend upon the viability of the
project. In case the project is not viable on the stand-alone basis, financial support
would need to be provided to the private partner by ANRS in terms of one time capital
grant or in terms of operational grant during the operational period. In case the project is
viable on stand- alone basis, private partner would share operational profits with
Government. Sharing of profits could be carried out in two ways as set out below;
a) Percentage wise sharing of profits
Private partner could share operational profits with GA at a mutually agreed percentage
sharing mechanism. Percentage sharing could be ascertained based on the investments
of the respective parties. Disadvantage of such mechanism is to develop transparency in
the fund flow during the operational period. Revenue risk is mutually shared between
the private partner and GA.
b) Fixed Annuity Payments
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Environmental and Social impact assessment 39
In this option private partner would need to make mutually agreed fixed payments to
GA at regular intervals (say monthly or quarterly). Estimation of the fixed payments
could be ascertained based on the projected cash flows envisaged for the project.
Advantage of such mechanism is that GA could be assured of the fixed payments during
the concession period and private partner would, well in advance, be aware of the fixed
liabilities during the operational period. Revenue risk is passed on to the private partner.
6. Environmental and Social impact assessment
The Environmental impact assessment should take into account the following
points both at construction and operation phases: Measures to mitigate the adverse
environmental impacts during construction phase;
a) Site preparation
The development of site will involve the movement of top soil, removal of trees,
shrubs, soils, rocks, debris etc. The site grading operation will also involve stock
piling of backfill material. All the distorted slopes need to be stabilized suitably.
During dry weather, control of the dust nuisance created by excavation, levelling
and transportation activities will be carried out by water sprinkling. It should be
ensured that both petrol and diesel powered construction vehicles are properly
maintained to minimize smoke in the exhaust emission.
b) Sanitation
The construction work force shall be provided with sufficient sanitation facilities
in order to maintain adequate hygienic conditions. Low cost sanitation system
like septic tanks / soak pits will be provided. This will be done by provisions in
contracts with the contractors.
c) Construction equipment & waste
The project would involve lot of construction activities for infrastructural
facilities and thereby structures are likely to come up on the proposed site and
would thus involve the use of construction equipment/instruments. These at
times would require onsite maintenance and repairing. It will be ensured that
both petrol and diesel powered construction vehicles are properly maintained by
the contractors to minimize pollutant emission from exhaust. The vehicle
maintenance area will be so located that contamination of surface water bodies
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Environmental and Social impact assessment 40
by accidental spillage is avoided. Unauthorized dumping of waste oil will be
prohibited.
d) Installation of machineries
The project would involve the use of modern machineries like drying and
ripening refrigerators and forklifts for manoeuvring stacks of pallets from place
to place that needs care of spillage of gases and falling of loads on human
beings. There should be an informative safety signs in all work areas and
premises.
e) Storage of hazardous material/dumping materials
Petrol, diesel, lubricating oil etc. will be required to be stored at site. These
materials will be stored as per stipulated safety standards. Also a lot of material
may be generated for disposal during construction activity. These, if disposed
off haphazardly can pollute the nearby water bodies adversely. They would
increase the accident incidences also. Utmost care will be taken to store these
materials at a suitable place and then disposed off at a place in consultation with
and as per the implementation guideline.
f) Site security and Safety
To ensure that the surrounding population is not exposed to these hazards, the
site will be properly secured by fencing or by construction of a boundary wall
and also guards will be posted at entry points. First aid facilities should be
created at different locations for immediate assistance in case of emergencies
and accidents. In case inflammable materials are to be kept at the site, they
should be stored and handled in accordance with guidelines of inspectorate of
safety and health of the state and central governments. Fire hydrants and
extinguishers should be located at all vulnerable sites.
Measures to mitigate the adverse environmental impacts during operation phase;
a) Operation of various collection, and disposal facilities for emission, wastewater
and solid waste.
The scrap materials generated would include packaging materials, scrap wood,
cardboard, plastics, unused metal pieces, garbage in the form of papers, cloth
fibers, polythene bags, electric components, wire, scrap metal, glass bottles,
thermocol etc. Most of the above material is useful. A special place will be
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Financial analysis and forecast 41
designated for administering the whole of the food park area to collect these
generated Non Hazardous solid waste, which can be recycled.
b) Health facility
Medical facilities, first aid centre and health centre near the site, which would be
provided by project authorities, will help to protect the health of the project staff.
c) Green Space
An additional mitigation measure that has a broad definition in as much as it can
be used to alleviate a number of adverse impacts due to air and noise emissions
is the development of a green space around the facility. It has been proposed to
develop green belt around the compound as per the master planning guidelines.
These would not only absorb air and water pollutants but also help in arresting
noise and soil erosion and creating favourable aesthetic condition. Pollutants in
air settle on the ground and vegetation of surrounding area. Plants interact with
the pollutants, absorb them and thus remove them from the atmosphere. Plants
intercept incoming and outgoing radiation, precipitation and wind and thus have
a marked effect on the microclimate. They filter dust from the air and absorb it.
The importance of plants in reducing the pollution hazard is therefore of
considerable significance.
d) Manpower for environmental management.
It is imperative that a concrete and feasible plan be made to promote
employment to the local people with equal opportunities to people.
7. Financial analysis and forecast
The Agro-Logistics Hub is an integral mix of specialized infrastructure with
processing requirements of envisaged industry. Hence, it is imperative to understand the
various specialized infrastructure facilities required to be housed in the hub meeting the
needs of the captive market and this could be one of the single largest factor in deciding
the viability of the project. As a conscious strategy, it is proposed to establish the
ALMIH at nearby Merawi town which would propel the industrial growth in the region.
The development of the first pilot ALMIH has been spread over the period of 5 years.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Financial analysis and forecast 42
7.1. Investment costs of the pilot project
The following assumptions were used in calculating the project’s initial outlay;
• The 2009/10 total marketable agricultural & horticultural produce (meher and
irrigation) of the region was 116.65 million quintals (Forecasted five years from
now = 139.77 qtls)
• West part of Amhara Share from the total Production - 67% of the total production
= 78.16 million of quintals
• Marketable surplus - 35% of the yearly marketable surplus (referenced from GTP)
= 27.35 million of quintals (Forecasted five years from now = 32.77 qtls)
• Inputs – 1.35 million quintals (Forecasted five years from now = 2.1 million qtls)
• Total size of logistics 28.7 million qtls per annum (up to 34.87 million qtls in five
years)
• Lease of land – 100 birr/Sq.meter
• Required number of vehicles [NB: All prices include transportation costs]
• Heavy trucks - 40 (uplifting capacity 40 tonnes/truck)[Unit cost 3.6million
birr]
• light trucks- 70 (uplifting capacity 20 tonnes/truck)[Unit cost 1.35million
birr]
• light trucks installed with refrigerator- 25 (uplifting capacity 20
tonnes/truck) [Unit cost 1.58 million birr]
• Station wagon – 4[Unit cost 2.0million birr]
• Four wheel drive pickups- 6[Unit cost 1.5million birr]
• Motor bicycles- 10[Unit cost 80thousand birr]
• Forklifts – 2[Unit cost 1.5million birr]
• Weighbridge 40 tone (3 meter * 12.3 meter) – 1[560,000]
• All 135 trucks can uplift 80 tonnes/week X 52 = 561,600 tonnes per annum which
is only 20% of all the logistics
• Capacity utilization of the project: 50% in the first year of operation and increase
by 5% each year.
• Escalation of prices: 5% year on year during the project’s period.
• All service charges exclude VAT (for periodic costs see Appendix 2)
The estimated break-up of the project cost is set out in the table below
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Financial analysis and forecast 43
Table 11: Breakup of the project Cost
No Particulars Amount in Birr 1 Civil works and land acquisition 280,500,000.00 2 Land leasing cost 42,700,000.00 3 Outdoor works 16,000,000.00 4 Site preparation and development 21,800,000.00 5 Buildings and structures 200,000,000.00 6 Machinery and Equipments 399,460,000.00 7 Working Capital 50,000,000.00 8 Contingency (5%) 36,498,000.00 Total 766,458,000.00
7.2. Projected cash flow
The details of revenues and expenses sources are as set out below
1) Rental Receipts
The operating income from rental receipts includes rentals for premises rented
for warehouse facilities, cold storage facilities, commercial space, various office
and services, etc. These will be the incomes which will be generated year after
year. Corresponding to these incomes, the expenditures will cover items like
general maintenance, power supply charges, maintenance of water supply and
distribution, general maintenance of constructed premises, major repairs of road,
water supply system, establishment expenditure for administering and
maintaining the specialized infrastructure facilities provision for business
promotion expenses, service facilities, etc.
2) Revenues from Grading and Sorting
Grading and sorting facilities are provided to the small and marginal farmers,
large hold farmers, producers etc. to provide value additions to the agro produce
and hence help market the produce better, resulting in higher revenue to the
farmers. Nominal charges are envisaged to be collected from the users for
utilization of such services.
3) Operation of Transport Fleet
Nominal charges could be collected from the small and marginal farmers/large
hold farmers/producers for transporting the produce from the collection centres
to the ALMIH and inputs back to farmers’ localities.
The revenue and expenses estimates for the first 5 years of operations are as set
out in the table below.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Financial analysis and forecast 44
Table 12: Revenue and Expenses Estimates for the first 5 years of operations (Million Birr)
No Particulars Year 1 Year 2 Year 3 Year 4 Year 5 A Revenues Warehouse rentals 173.50 199.98 228.88 259.57 292.04 Sorting and grading facilities 39.38 43.31 47.25 51.19 55.13 Weigh bridge 0.16 0.17 0.19 0.20 0.22 Operation of trucks 7.09 7.80 8.51 9.21 9.92 Commercial space rentals 0.26 0.29 0.32 0.34 0.37 Cold Storage rentals 10.40 12.42 14.62 17.01 19.57 Total Revenues 230.78 263.98 299.77 337.52 377.25
B Expenses
Administrative expenses 8.69 8.69 8.69 8.69 8.69 Water supply charges 0.10 0.11 0.12 0.13 0.14 Power supply charges 0.13 0.14 0.15 0.16 0.18 Transport fleet – Fuel charges 15.06 16.57 18.07 19.58 21.09 Repairs and maintenance –
Transport fleet. 0.79 0.87 0.95 1.03 1.11
Other Maintenance Charges 1.30 1.39 1.47 1.55 1.64 Total Expenses 26.076 27.77 29.46 31.15 32.85
C Annual Net Profit 204.70 236.21 270.31 306.37 344.40 The following assumptions were used in preparing the project’s cash flows;
• The investment outlay on the project will be 766.5 million Birr. This consists of
680 million on plant and machinery and 50 million on working capital with 36.5
million contingency.
• The entire outlay (V) will be incurred at the beginning of the project. 30% of the
project is assumed to be financed with 229.9 million of equity capital (E),
• 20% of the project will be financed with 153.3 million of preference capital (P),
and the remaining 50% of the capital will be financed with 383.2 million of debt
capital (D) from bilateral/multilateral sources.
• The project is estimated to have an investment rate (Re) of return 15% and
preferred capital will carry a dividend rate (Rp) of 14%, debt capital will carry
an interest rate (Rd) of 10.5%.
• At the end of 5 years, fixed asset will fetch a net salvage value of 149.4 million
whereas net working capital will be liquidated at its book value.
• The effective tax rate (Tc) will be 30%. Plant and machinery will be depreciated
at the rate of 25% per year as per the declining book value method of
depreciation. Hence, the formula that is used in calculating the WACC is as
follows; WACC = [(E/V) x Re] + [(P/V) x Rp] + (D/V) x Rd X (1-Tc)
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Project Risk 45
Based on the calculation, WACC will found to be 11%.
Table 13: Cash flow over the next five years (Million Birr)
No Years 0 1 2 3 4 5 1 Capital requirement (with 5%
contingency) (763.92)
2 Land leasing cost (44.80) 3 Outdoor works (16.80) 4 Site preparation and development (22.89) 5 Buildings and structures (210.00) 6 Machinery and Equipments (419.43) 7 Working Capital requirement (50.00) 8 Revenues 230.78 263.98 299.77 337.52 377.25 9 Expenses (other than deprec. & Int.) 26.07 27.76 29.45 31.14 32.84
10 Depreciation (yearly 25% at DBV) 157.36 118.02 88.51 66.39 49.79 11 PBT (8-9-10) 47.35 118.19 181.80 239.99 294.61 12 Income Tax (30%) 14.20 35.46 54.54 72.00 88.38 13 PAT (11-12) 33.14 82.73 127.26 168.00 206.23 14 Net salvage value 149.37 15 Recovery of WC 50.00 16 Initial outlay (763.92) 17 Operating cash inflow (10+13) 190.50 200.75 215.78 234.38 256.02 18 Terminal cash inflow 199.37 19 Net cash flow (16+17+18) (763.92) 190.50 200.75 215.78 234.38 455.39 20 Discounted at 11% cost of capital (763.92) 171.62 162.94 157.77 154.39 270.25 21 NPV 153.05 22 Discounted Pay Back (years) 4.07 23 IRR 17.65%
Since the project NPV is positive and IRR 17.65% is still greater than the cost of
capital 11%, it shows the Project is profitable in implementing in the Amhara region. It will recover its investment cost within the first phase of the project. This is good news
for the development of the second phase of the project in Eastern Amhara Region.
8. Project Risk The anticipated risk associated with the execution of the project that is expected
to come is listed with mitigating measures as follows;
• Use of supplementary irrigation significantly will reduce the risk of low yields
or crop failures and attracts private sector investment.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Social cost benefit analysis 46
• Rigorous screening of contract growers in terms of credit and husbandry
rating through community representatives will reduce the risk of side
marketing and poor farming practice
• Peer review mechanism will be used in many schemes where groups instituted
‘self policing’ and underwrote the loans of all members of the group.
• Insurance of crop inputs and in some cases the entire crop may prove a major
incentive to investors as well as farmers.
• Access to storage facilities such as grain silos might reduce the risk of price
volatility.
9. Social cost benefit analysis
9.1. Considerations
The social cost benefit analysis is carried out following the UNIDO’s five step
approach in which only two of the major steps emphasized in the report. The remaining
three steps namely; adjustment for the impact of the project on saving and investment,
adjustment for the impact of the project on income distribution, and adjustment for the
impact of the project on merit/demerit goods will be further assessed in the future
depending on the necessity that arise by the sponsor.
Since the financial profitability of project is already determined in the first step
of the UNIDO’s approach, the second step is obtaining the net benefit of the project
measured in terms of economic (efficiency) prices. Therefore, cost benefit analysis of
the project was determined using the shadow pricing of resources taking the following
factors into account; a) Choice of numeraire, b) Concept of tradability, c) Sources of
shadow prices, d) Treatment of taxes, e) Externalities, and labour.
a) Choice of numeraire
In general, based on UNIDO’s specification, numeraire is determined at;
domestic currency in Birr, constant price, and net present Consumption of the
agricultural and horticultural produce.
b) Tradability
The project utilizes both tradable and non-tradable resources in which the
tradable resources are valued at their border price. Hence, all vehicles used for
transportation and machineries which are used for cold storage, sorting and grading
were valued using the international currency USD translated in domestic currency at
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Social cost benefit analysis 47
market exchange rate (20 birr/USD). Whereas, the value on non-traded good such as
grain crops, vegetables, and agricultural inputs are measured in terms of what
domestic consumers are willing to pay for the service provided by the project
because still the government is striving to fulfil the country’s food self-sufficiency
level in all agricultural produces. Therefore, on the output side, since the impact of
the project is to increase the consumption of the product in the economy, the
measure of value is taken the marginal consumers’ willingness to pay. Hence, the
following price adjustment was carried out based on shadow prices;
• Warehouse fasciitis – birr 20/metric tonne
• Cold storage fasciitis – birr 25/metric tonne
• Grading and sorting facilities – birr 700/metric tonne
• Weighbridge – birr 70/truck
• Freight transportation – birr 5/km
On the input side also, since the impact of the project is to reduce the
availability of the input to other users, their willingness to pay for that input is
considered as social value. Hence, the following price adjustment was carried out
based on shadow prices;
• Power supply – birr 2/kwh
• Water supply – birr 15/cubic meter
c) Sources of shadow pricing
In calculating the social cost and benefit of the project, UNIDO approach
was used that suggests three sources of shadow pricing, depending on the impact of
the project on national economy. Therefore, from the project’s objectives point of
view the impact of the project is assumed to be mainly influences the consumption
in the economy which evidently makes our basis of shadow pricing to become the
consumer’s willingness to pay.
d) Treatment of taxes
Since the project’s operation augments domestic production significantly, no
tax was levied in calculating the social value of the project.
e) Externalities
The project is figure out to impart both benefit and negative consequences on
the locality of the project area in terms of creating job opportunities and clustering
of agro-processing plants within the vicinity of the project that may considered as a
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Social cost benefit analysis 48
benefit to the society around the project. However, the development of such big
project by itself needs conducive landscape and work area that can only be realized
at the expense of displacement or relocation of settlement areas. In this case some
households will definitely be affected by the measure that would be taken. Hence,
due to its complexity of valuing the benefit at this stage the negative effects just
incorporated by assuming somewhat 10% of the cost of setting up of the plant as
cost of negative externalities.
f) Labour inputs
The project is assumed to be run totally by local expertise and workforce
however takes labor away from other employments, and the shadow price of labor is
taken only for non-professionals that is assumed to be equal to what other users of
labor are willing to pay for this labor. Average wage rate;
• Field supervisors – birr 1,500/person/month
• Drivers – birr 2,000/person/month
• Other staffs – birr 1,500/person/month
At present conditions, for professionals the market is assumed relatively free and
there is no shadow price for wage in the labour market.
9.2. Determination of social value of the project
Valuation of the project from social point of view was done taking the factors
outlined under the preceding topic and contrasting the project from private and social
point of view. The details are given in the following table.
By Mesfin Raji | Social cost benefit analysis 49
Table 14: Social cost benefit analysis of the project No
Years
Form Private Investor point of view (Million Birr) From social point of view (shadow pricing)(Million Birr) 0 1 2 3 4 5 0 1 2 3 4 5
1 One Shot Costs 2 land acquisition (44.80) 3 Civil works (249.69) (261.58) 4 Machinery and Equipments (419.43) (466.04) 5 Skilled Labour (3.00) (3.00) 6 Semi-skilled Labour (38.40) (27.30) 7 Working Capital requirement (50.00) (50.00) 8 Subtotal of One Shot Costs (805.32) (807.92) 9 Benefits/revenues 10 Warehouse facilities 173.50 199.98 228.88 259.57 292.04 347.00 399.97 457.77 519.14 584.08 11 Cold Storage facilities 10.40 12.42 14.62 17.01 19.57 17.33 20.70 24.37 28.35 32.62 12 Grading and Sorting facilities 39.38 43.31 47.25 51.19 55.13 55.13 60.64 66.15 71.66 77.18 13 Operation of freight
transportation 7.09 7.80 8.51 9.21 9.92 17.72 19.49 21.26 23.03 24.81
14 Weighbridge 0.16 0.17 0.19 0.20 0.22 0.22 0.24 0.26 0.29 0.31 15 Commercial space rent 0.26 0.29 0.32 0.34 0.37 0.26 0.29 0.32 0.34 0.37 16 Subtotal of Benefits 230.78 263.98 299.77 337.52 377.25 437.66 501.33 570.13 642.81 719.35 17 Periodic Costs 0.00 0.00 0.00 0.00 0.00 18 Power supply 0.13 0.14 0.15 0.16 0.18 0.25 0.28 0.30 0.33 0.35 19 Water supply 0.10 0.11 0.12 0.13 0.14 0.19 0.21 0.23 0.25 0.26 20 Rolling stock(Fuel) 15.06 16.57 18.07 19.58 21.09 15.06 16.57 18.07 19.58 21.09 21 Repairs and maintenance 0.79 0.87 0.95 1.03 1.11 0.79 0.87 0.95 1.03 1.11 22 Miscellaneous 5% 1.30 1.39 1.47 1.55 1.64 1.19 1.27 1.37 1.44 1.52 Subtotal of Periodic Costs 17.38 19.07 20.77 22.46 24.15 17.48 19.19 20.92 22.62 24.33
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Social cost benefit analysis 50
No Years Form Private Investor point of view
(Million Birr) From social point of view
(shadow pricing)(Million Birr) 0 1 2 3 4 5 0 1 2 3 4 5
23 Subtotal of Periodic Costs 17.38 19.07 20.77 22.46 24.15 17.48 19.19 20.92 22.62 24.33 24 Net Profit 213.40 244.90 279.00 315.06 353.09 420.18 482.14 549.21 620.18 695.03 25 Depreciation (yearly 25% at
DBV) 157.36 118.02 88.51 66.39 49.79
26 PBT (24-25) 56.04 126.88 190.49 248.68 303.30 420.18 482.14 549.21 620.18 695.03 27 Income Tax (30%) 16.81 38.06 57.15 74.60 90.99 28 PAT (26-27) 39.23 88.82 133.34 174.08 212.31 420.18 482.14 549.21 620.18 695.03 29 Net salvage value 149.37 30 Recovery of WC 50.00 50.00 31 Initial outlay (805.32) (807.92) 32 Operating cash inflow (25+28) 196.59 206.84 221.85 240.46 262.10 420.18 482.14 549.21 620.18 695.03 33 Terminal cash inflow 199.37 420.18 34 Net cash flow (31+32+33) (805.32) 196.59 206.84 221.85 240.46 461.47 (807.92) 420.18 482.14 549.21 620.18 1,115.21 35 Discounted at 11% cost of
capital (805.32) 177.10 167.87 162.22 158.40 273.86 (807.92) 381.98 398.46 412.63 423.59 692.46
36 NPV 134.13 1,501.20 37 Discounted Pay Back (years) 4.19 2.02 38 IRR 16.58% 58.2%
NB: The NPV and IRR of the Private shows some variation from the previous figure due to a rounding of error in the computation
By Mesfin Raji | Conclusion and recommendations 51
10. Conclusion and recommendations
The genesis of agro-logistics somewhat related to the idea of Harvard professor
Michael Porter who introduced the concept of industry “clusters” to denote the grouping
of actors involved in one industry (different firms producing one or related products,
their suppliers, buyers and supporting services, etc.) in a specific location(ICRA, n d).
Efforts to link small-scale farmers to markets face a number of constraints some
of them are: a) The need to diversify into new markets for higher value products, or add
value to current products through improved quality, niche markets. b) The need to build
economies of scale to compete with large farms and increase bargaining power with
buyers that require certain quantities, e.g. through collective action, farmer associations,
etc.; c) The risks associated with change: e.g. the change to new production systems or
to new relationships with other actors. d) The need to reorient research and extension
from a “supply-driven” mode of generating information led by researchers to a
“demand-driven” or “client-oriented” mode of service delivery. e) The need to improve
information flows and develops synergy between the different actors in the production
and marketing system.
Therefore, the conceived project’s main objectives will be met if only if there is
a robust and dependable supply value chain start to stimulate the agricultural practices.
That is what the government is planned and anticipating to transform the country’s
agrarian mode of cultivation and boost its competitiveness in the global market.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | References 52
References
BoFED. (2009). Development Indicators of Amhara Region (2009/10). ANRS (p. 10).
BoFED. (2010a). 2009/10 Budget year Annual Statistical Bulletin.
BoFED. (2010b). Amhara National Regional State GTP (Amharic version). Working paper.
Bosona, T. G. (2010). Cluster Building and Logistics Network Integration of Local Food Supply Chain. SLU, Swedish University of Agricultural Sciences (p. 9).
CSA. (2009). Area and Production of Crops (Private Peasant Holdings, Meher season). Agricultural sample survey 2008/2009 (2001 E.C.) (Vol. 2009, pp. 27-38).
CSA. (2011). Area and Production of Belg Season Crops for Private Peasant Holdings. Agricultural sample survey 2010/11 (2003 E.C.) (Vol. V, pp. 24 & 40).
DOA, W.-G. (2011). West Gojjam Department of Agriculture 2003EC Annual report.
ECX. (2010). Rules of The Ethiopia Commodity Exchange.
ICRA. (n.d.). Agribusiness & Markets – Key Concepts. Learning Materials, 1-8.
IDCL. (2009). Development of Agri-Logistics Hub In Various Regions of Karnataka. Government of Karnataka.
IDCL. (2010). Pre-Feasibility Study for (Storage & Distribution) Logistics Architecture in Karnataka. Government of Karnataka (Vol. II).
MoFED. (2003). Brief Note on the 2003 (EFY) GDP Estimates series. Ethiopian Government (Vol. 2003, pp. 1-8).
MoFED. (2010). Ethiopia GTP English. Working paper.
Thornton, G. (2007). Setting up “ Composite Logistics Hub ”at Pawarkheda, District Hoshangabad in state of Madhya Pradesh on PPP Model. Government of Madhya Pradesh (pp. 1-76).
Website. (2011). ECX. Retrieved October 5, 2011, from www.ecx.com.et
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Appendices 53
Appendices Appendix 1: Area Allocation of the Facilities Proposed for the ALMIH in west part of Amhara
No Particulars Unit Area
A Common facilities (Specialized Infra, Utilities and Special Amenities)
1 Auction Centre Sq.m 15,000 2 Loading, Unloading and dispatch centre Sq.m 46,000 3 Quality Testing Laboratory Sq.m 1,000 4 Admin Block Sq.m 1,500 5 Commercial Block Sq.m 15,500 6 Security Block Sq.m 500 7 Sub-Station Sq.m 1,000 8 Generator Room Sq.m 1,000 9 Weigh Bridge Room Sq.m 150 10 Cold Storage Sq.m 4,400 11 Warehouse Sq.m 160,000 12 Playing field for outdoor Games Sq.m 10,500 13 Grading and Packaging Hall Sq.m 4,700 14 Other amenities (canteen, Hotel, bank etc.) Sq.m 16,800 15 Rejected Produce Shed Sq.m 1,000 16 Truck parking Area Sq.m 15,000 17 Driver Dormitories Sq.m 5,000 18 Dispensary Sq.m 1,000 19 Fuel Station Sq.m 3,000 20 Service Station Sq.m 1,000 21 Admin Office - logistics Centre Sq.m 1,500
TOTAL A Sq.m 306,550 B Roads, foothath and Parking area Sq.m 70,225 C Open Space Sq.m 50,225
Total (A+B+C) Sq.m 427,000
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Appendices 54
Appendix 2: Assumptions for the Project
Assumption taken in calculating Revenues and expenses of the Project 1. Revenues
a) Service charges Receipts i. Warehouse facilities
• Annual total Agricultural Freight available 2,754,000 tonnes • Rentals assumed to be Birr 10 per tonnes per month.
ii. Cold storage facilities • Annual total Horticultural Freight available 110,000.0 tonnes • Rentals assumed to be Birr 15 per tonnes per month.
iii. Commercial space • Space available is to an extent of 50,000 square meter. • Lease rentals assumed to be Birr 10 per square meter per month. b) Grading and Sorting Facilities • Capacity of the sorting and grading lines: 500 tonnes per day. • Rentals: Birr 500 per metric tonne. c) Weigh Bridge • Number of trucks utilizing the facility: 20 trucks per day. • Rentals per truck: Birr 50 per truck. d) Operation of trucks • Number of trucks to be operated: 135. • Total distance travelled per annum per truck from the collection centres to the
ALMIH: approximately 50,000 kilometre • Revenues from operation of truck: Birr 2 per kilometre of distance travelled.
2. Operating Expenses a) Administrative expenses – Salary expenses • General Manager : Birr 20,000 per month • Assistant Manager (2 nos.): Birr 15,000 per month per person • Field supervisors(10 nos.): Birr 4, 000 per month per person • Driver and assistants (270 nos.): average salary of Birr 2,000 per month per
person • Others (20 nos.): average salary of Birr 3,000 per month per person b) Water Supply Charges • Quantity of water required to be supplied to the facilities: approximately 2000
cubic meter per month. • Water charges: Birr 8.2 per cubic meter. c) Power supply charges Electric consumption • Amount of electric power required to be supplied to the facilities:
approximately 20,000 kwh per month.
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Appendices 55
• Electric charges: Birr 1.0 per kwh. d) Rolling stock expenses • Total distance travelled by the transport fleet per annum: approximately
6,750,000 kilometers • Fuel mileage: 4 kilometers per litre of fuel. • Cost of fuel: Birr 16 per litre. Repairs and Maintenance cost: Rolling Stock • Approximately 5% of the cost of the rolling stock. Other maintenance cost • 5% of the project cost.
By Mesfin Raji | Appendices 56
Appendix 3: Agricultural and horticultural production and supply of inputs in Amhara in the year 2009/10
Zone Cultivated Area in ha Meher Production in Qt Productivity
(Qt/ha)
Input Supply in Qt
Irrigation
Meher Total Grain Crops
Vegetables Root Crops
Fruits Total Fertilizers Improved seed
Total
West Amhara West Gojjam 9,095.0 567,549.4 576,644.4 9,214,516.0 239,754.7 538,947.3 43,385.0 10,036,603.0 17.4 660,450.0 25,940.0 686,390.0
East Gojjam 14,343.0 580,180.4 594,523.4 9,097,746.0 120,373.0 462,880.2 348.0 9,681,347.2 16.3 559,520.0 22,160.0 581,680.0
Awi 30,041.0 254,362.0 284,403.0 3,377,272.0 66,442.6 218,027.4 2,912.8 3,664,654.8 12.9 161,940.0 9,150.0 171,090.0
South Gonder 8,809.0 534,730.2 543,539.2 6,228,764.0 43,544.5 766,202.3 - 7,038,510.8 12.9 138,570.0 11,300.0 149,870.0
North Gonder 6,228.0 738,612.6 744,840.6 10,341,728.0 127,620.5 404,270.0 - 10,873,618.5 14.6 114,500.0 7,760.0 122,260.0
Sub total 68,516.0 2,675,434.5 2,743,950.5 38,260,026.0 597,735.3 2,390,327.1 46,645.7 41,294,734.1 74.1 1,634,980.0 76,310.0 1,711,290.0
East Amhara
North Shoa 15,145.0 522,856.0 538,001.0 7,108,359.0 89,661.1 374,559.3 17,995.2 7,590,574.6 14.1 312,670.0 26,270.0 338,940.0
South Wello 7,590.0 430,849.5 438,439.5 5,627,709.0 36,284.4 170,768.7 229.4 5,834,991.6 13.3 119,810.0 14,260.0 134,070.0
North Wello 8,787.0 258,094.5 266,881.5 3,698,082.0 31,804.4 140,367.2 - 3,870,253.6 14.5 31,580.0 7,070.0 38,650.0
Oromiya 4,724.0 61,564.6 66,288.6 839,381.0 30,136.2 - 5,318.9 874,836.1 13.2 1,470.0 450.0 1,920.0
Waghimera 1,460.0 103,612.2 105,072.2 1,188,346.0 - 8,003.5 - 1,196,349.5 11.4 98.0 1,170.0 1,268.0
Sub total 37,706.0 1,376,976.7 1,414,682.7 18,461,877.0 187,886.1 693,698.7 23,543.5 19,367,005.3 66.5 465,628.0 49,220.0 514,848.0
Region 106,222.0 4,052,411.3 4,158,633.3 56,721,903.0 785,621.4 3,084,025.8 70,189.2 60,661,739.4 14.1 2,100,608.0 125,530.0 2,226,138.0
Pre-Feasibility Study [Agro-Logistics and Market Integration Hub (ALMIH)]
By Mesfin Raji | Appendices 57
Appendix 4: Selection parameters and composite scores of weredas in west Gojjam Zone
Woreda
Distance of Woreda center to B/dar in
Km
RI CI Population size RI CI
Unutilized land area
in ha RI CI
Productivity (Meher+
Irrigation) Qt/ha
RI CI Total Score
30% 15% 25% 30%
Bahir Dar Zuria 0.00 0.00 0.00 191,141 68.91 10.34 45% 62.24 15.56 50.96 88.13 26.44 52.34
Mecha 35.20 13.69 4.11 277,388 100.00 15.00 45% 62.47 15.62 46.31 80.10 24.03 50.54
Yilemana Densa 42.20 16.41 4.92 193,693 69.83 10.47 44% 60.65 15.16 53.33 92.24 27.67 48.39
Sekela 161.30 62.71 18.81 145,673 52.52 7.88 57% 79.65 19.91 57.82 100.00 30.00 38.98
South Achefer 59.30 23.06 6.92 143,830 51.85 7.78 56% 78.23 19.56 35.67 61.69 18.51 38.92
North Achefer 101.50 39.46 11.84 199,823 72.04 10.81 39% 54.55 13.64 38.20 66.07 19.82 32.42
Womberema 165.30 64.27 19.28 106,135 38.26 5.74 72% 100.00 25.00 40.09 69.34 20.80 32.26
Burie 149.60 58.16 17.45 112,295 40.48 6.07 50% 69.32 17.33 44.43 76.85 23.05 29.01
Gonji Kolela 61.80 24.03 7.21 111,974 40.37 6.06 50% 68.97 17.24 24.81 42.91 12.87 28.96
Dega Damote 257.20 100.00 30.00 159,946 57.66 8.65 65% 90.92 22.73 51.79 89.57 26.87 28.25
Quarite 228.20 88.72 26.62 120,473 43.43 6.51 49% 68.44 17.11 54.60 94.43 28.33 25.34
Jabitahenan 171.70 66.76 20.03 181,841 65.55 9.83 46% 63.28 15.82 37.24 64.42 19.32 24.95
Dembecha 253.00 98.37 29.51 119,308 43.01 6.45 51% 70.72 17.68 48.91 84.59 25.38 20.00
Max 257.20 100.00 277,388.0 100.00 72% 100.00 57.82 100.00