advisory board presentation (winter 2015) · sa – senior analyst; ja – junior analyst faculty...
TRANSCRIPT
All figures shown in $CAD millions except share price or otherwise noted
Advisory Board Presentation(Winter 2015)
April 8, 2015
Tiffany ChungDerek WanWilliam Ye
Agenda
Fund Overview
Macro Analysis
Historical Performance
Investment Decisions
Learning and Growth
Appendices
2
All figures shown in $CAD millions except share price or otherwise noted
Fund Overview
Winter 2015
4
SAF Investment Fund Team
Team Picture
Spring 2012Inception
Fall 2013Course Credit & Enter into U.S.
Spring 2014New Analyst
Program
Fall 2014 Faculty Discussions & Assigned Marks
Spring 2013New Team Structure
L-R (Front): Brent Small, Adam Yan, Jonathan Chan, Wendy Cai, Tiffany Chung
L-R (Middle): Kobi Rasaratnam, Derek Wan, Sanjukta Sengupta, Tammy Ha, William Ye
L-R (Back): Vincent Chow, Ben Krever, Daniel Wang, David Xia, Kam Dhaliwal, Alan Cheung, Harsh Shah
Winter 2015
Team Structure
SPM – Senior Portfolio Manager; JPM – Junior Portfolio ManagerSA – Senior Analyst; JA – Junior Analyst
FacultyRanjini Jha (Consumer, Industrials)
Andrew Ecclestone (Financials, Healthcare, Materials)Craig Geoffrey (TMT, Energy, Utilities)
Frank Hayes (TMT)
Portfolio Manager
William Ye (JPM)
Healthcare
Alan Cheung (SA)
Utilities Materials
TMT
Kam Dhaliwal (JA)Kobi Rasaratnam (JA)
CIO
Derek Wan (SPM)
CEO
Tiffany Chung (SPM)
Financials
Ben Krever (SA)Adam Yan (SA)
ConsumerWendy Cai (SA)
Sanjukta Sengupta (JA)Brent Small (JA)
EnergyHarsh Shah (SA)Tammy Ha (JA)
Daniel Wang (JA)
IndustrialsJonathan Chan (SA)Vincent Chow (JA)
David Xia (JA)
5
Overview
1 Weight will change according to the portfolio allocation for the period
Purpose
Objective
“To provide students with an investment management experience in an institutional setting. Specifically, it will provide students hands-on-training in equity valuation and portfolio management with guidance from industry experts and with supervision by finance faculty.”
“To generate long-term growth of the Fund’s assets. The Fund will invest in a broadly diversified portfolio of Canadian and US equities that may provide capital gains and/or income.”
Benchmark 50% S&P/TSX Total Return Index and 50% S&P 500 Total Return Index1
6
Investment Philosophy
Restrictions Constraints
Asset Class Canadian & U.S. Equities
Market Capitalization Above $300 mm
Debt Rating Greater than B
Cash & Equiv Weight 0-15%
Total Securities 10-25
Sector Weight Maximum 25%
Stock Weight Maximum 10%
U.S. Weight Maximum 50%
Ownership of Shares
Less than 5% of average daily
trading volume over 10-day
period
7
Selling Discipline
We will review our holdings if…
Fundamental
Valuation
Material change in the business or in the industry
Reached 12 month target price
Price Movement
1) Exceed 25% capital gain from the time of purchase2) Exceed 15% capital loss from the time of purchase3) Exceed 25% decline in price from the highest price since initial purchase
8
Investment Process
1 Break down industries and further divide into sectors or sub-sectors
2 Remove any stocks within the universe that do not meet the Fund’s
restrictions
3 Select and apply relevant industry metrics for each stock
4 Rank all stocks and select the top four
5 Select one stock within the top four and conduct detailed research to
determine the recommendation (“Buy”, “Sell”, or “Hold”)
9
All figures shown in $CAD millions except share price or otherwise noted
Macro Analysis
Winter 2015
Macro Outlook
Key Themes
Recovery in Europe slow Oil prices affecting all markets Stronger USD
Global Macro
Sectors
Canadian interest rate suppressed in short-term U.S. hike looming
Interest Rates
Slower growth in emerging economies a significant headwind to prices Low oil prices
Commodities
Energy Consumer Industrials
Overweight
Utilities Financials
Neutral
TMT Healthcare
Underweight
11
Global Macro Outlook
Emerging market concerns from last term continue– Disappointing China macro data last week
(factory production and retail sales)– Brazil growth has stalled and Lat Am has slowed
as well because of oil prices
Europe on Track for Long-Term Recovery Continued Emerging Market Weakness
Every major market has either slowed significantly or been hampered with the exception of the United States
Europe results are too early to tell; Germany is doing well, Eurozone has shown signs of early improvement with first month of QE about to finish– Weaker euro and lower oil prices expected to
help– We feel Europe is on pace for a longer term
recovery
Brazil GDP GrowthEU Retail Sales and Consumer Confidence
12
Interest Rates
1.00
1.25
1.50
1.75
2.00
2.25
2.50
2.75
3.00
Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015
US 10 Year Canada 10 Year
US Rate hike: matter of when now– After last FOMC meeting, investors are still
being patient, as markets are still trekking higher with US 10-year yields at 8 week low
– View a market correction upcoming this year likely
Low Canadian Rates for Near Term U.S. Rate Hike on the Horizon Canadian rates will be low for foreseeable future
– Poloz has not ruled out another rate cut, but will take “wait-and-see approach”
– January GDP results shrank 0.1%, less than expected because of oil producers producing more than expected
– Annualized GDP growth of sub 1.0% likely– Haven’t seen the stronger USD boost Canadian
exports yet
10Y U.S. & Canadian RatesCanadian Exports
13
Commodity Prices
We are looking for US oil output decline, as well as oil inventories to dissipate– WTI in high $40s - mid $50s after no cut in
supply from OPEC– We are well-positioned to capture strengthening
in prices after glut in supply is cleared
Metals Driven by Emerging Markets Significant Oil Exposure in Portfolio Metals prices
– Portfolio exposure to copper, nickel and gold via First Quantum and Goldcorp
– Emerging markets a key determinant in base metals prices going forward
Weekly Cushing, OK Ending StocksU.S. Field Production of Crude Oil
14
All figures shown in $CAD millions except share price or otherwise noted
Historical Performance
Winter 2015
Portfolio Returns Including Cash
Note: all figures in C$ unless otherwise specified.
Net Asset Value Including Cash
Total Returns
9.00
10.00
11.00
12.00
13.00
14.00
15.00
Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15
Fund NAV Benchmark
14.40
12.46
Fund NAV NAV Return TRI Benchmark Relative Return Avg. Cash % of PortfolioFiscal Year '12 10.49 4.90% 11.22% -6.32% 42.9%Fiscal Year '13 12.26 16.87% 18.75% -1.87% 21.7%
Fall '14 11.79 -6.28% -3.11% -3.17% 27.1%Winter '15 12.46 5.68% 4.89% 0.79% 19.8%
Since Inception 12.46 24.60% 44.01% -19.41% 33.4%
16
Portfolio Returns Excluding Cash
Note: all figures in C$ unless otherwise specified.
9.00
10.00
11.00
12.00
13.00
14.00
15.00
Jul-12 Nov-12 Mar-13 Jul-13 Nov-13 Mar-14 Jul-14 Nov-14 Mar-15
Fund NAV - excl cash Benchmark
14.40
13.26
Net Asset Value Excluding Cash
Total Returns
Fund NAV NAV Return TRI Benchmark Relative ReturnFiscal Year '12 10.69 6.90% 11.22% -4.32%Fiscal Year '13 13.08 22.36% 18.75% 3.61%
Fall '14 12.48 -8.37% -3.11% -5.26%Winter '15 13.26 6.26% 4.89% 1.37%
Since Inception 13.26 32.61% 44.01% -11.41%
17
Portfolio Characteristics
1 Monthly 5% VaR
All returns are listed on a monthly basis
Including Cash Excluding CashAverage Portfolio Return 0.70% 0.91%
Portfolio Standard Deviation 1.77% 2.27%
Average Benchmark Return 1.17% 1.17%
Benchmark Standard Deviation 2.05% 2.05%
Portfolio Beta 0.68 0.84
Portfolio Alpha (0.14%) (0.10%)
Sharpe Ratio 0.30 0.33
Value-at-Risk1 ($3,773) ($6,394)
Historical
18
Current Holdings by Value
Note: as of April 2, 2015; all figures in C$ unless otherwise specified19
Ticker Name Beta % ValueBNS Scotiabank 0.83 5.2% $11,997URI United Rentals 1.47 5.1% $11,777MYGN Myriad Genetics 0.65 5.1% $11,747CCA Cogeco Cable 0.63 4.6% $10,493SU Suncor Energy 1.61 4.4% $10,067SAFM Sanderson Farms 0.96 4.4% $10,023GIL Gildan Activewear 0.73 4.3% $9,961NA National Bank 0.72 4.2% $9,666RRX Raging River 1.71 4.0% $9,250VSI Vitamin Shoppe 0.69 3.8% $8,756CPX Capital Power 0.43 3.7% $8,551FOSL Fossil 1.74 3.7% $8,476PSI Pason Systems 1.33 3.3% $7,672AX.UN Artis REIT 0.93 3.3% $7,455FM First Quantum 1.82 3.2% $7,259BDI Black Diamond 1.05 3.0% $6,886MIC Genworth MI 1.20 2.7% $6,118WCP Whitecap 1.64 2.6% $5,956G Goldcorp 0.89 2.5% $5,782D.UN Dream Office REIT 0.76 2.1% $4,882Market Value 75.4% $172,771Cash 24.6% $56,284Portfolio Value 0.68 100.0% $229,055
BNS7%
URI7%
MYGN7%
CCA6%
SU6%
SAFM6%
GIL6%
NA6%
RRX5%
VSI5%
CPX5%
FOSL5%
PSI4%
AX.UN4%
FM4%
BDI4%
MIC4%
WCP3%
G3%
D.UN3%
Returns Breakdown
Note: as of April 2, 2015; all figures in C$ unless otherwise specified20
Ticker Name Initial Purchase
CurrentPrice
Target Price
Return Since Inception
Capital Gains vs. Dividends
Monthly5% VaR
BNS Scotiabank Mar-13 C$63.46 C$80.00 7.5% (7.1%)URI United Rentals Apr-15 US$90.65 US$115.00 0.0% (25.4%)MYGN Myriad Genetics Jul-14 US$35.10 US$46.50 (5.9%) (13.5%)CCA Cogeco Cable Dec-13 C$70.36 C$74.25 34.1% (14.0%)SU Suncor Energy Mar-13 C$38.65 C$40.96 27.9% (13.6%)SAFM Sanderson Farms Jul-14 US$83.48 US$97.00 (10.3%) (15.4%)GIL Gildan Activewear Apr-14 C$37.53 C$39.70 38.1% (12.9%)NA National Bank Aug-12 C$47.03 C$56.00 70.8% (8.5%)RRX Raging River Jul-14 C$9.21 C$9.83 13.7% (18.2%)VSI Vitamin Shoppe Jul-14 C$40.58 C$54.10 (9.2%) (11.5%)CPX Capital Power Dec-12 C$24.37 C$27.00 22.6% (6.8%)FOSL Fossil Dec-14 US$83.20 US$107.00 (24.2%) (18.5%)PSI Pason Systems Dec-14 C$20.25 C$23.29 (20.2%) (12.9%)AX.UN Artis REIT Aug-13 C$14.83 C$16.00 6.0% (8.8%)FM First Quantum Dec-14 C$16.12 C$14.41 (10.3%) (19.8%)BDI Black Diamond Apr-13 C$13.18 C$15.75 (29.1%) (19.5%)MIC Genworth MI Apr-15 C$28.47 C$35.00 0.0% (10.9%)WCP Whitecap Apr-15 C$14.64 C$16.56 0.0% (15.1%)G Goldcorp Dec-12 C$23.67 C$21.21 (31.7%) (17.7%)D.UN Dream Office REIT Dec-13 C$26.14 C$31.00 0.6% (9.0%)
-50% 0% 50% 100%
Capital Gain Dividend
Portfolio Breakdown
Note: as of April 2, 2015; all figures in C$ unless otherwise specified21
Financials23%
Consumer21%
Industrials15%
Energy15%
Materials8%
Healthcare7%
TMT6%
Utilities5%
Canada71%
U.S.29%
Mid Cap53%
Small Cap25%
Large Cap22%
0%
5%
10%
15%
20%
25%
30%
35%
40%
Consumer Financials TMT Materials Energy Healthcare Industrials Utilities
SIF Portfolio S&P TSX S&P 500
Sector and Security Returns (Winter 2015)
Security Returns Sector Returns
-25% 0% 25% 50% 75% 100%
AGUAX.UN
BNSBDI
CPXCCA
D.UNFM
FOSLGIL
GMYGN
NAPSI
RRXSAFM
SUOLED
VSI
-25% 0% 25% 50% 75% 100%
Consumer Discretionary
Consumer Staples
Energy
Financials
Healthcare
Industrials
Information Technology
Materials
TelecommunicationsServices
Utilities
S&P 500 S&P/TSX Fund
22
Attribution Analysis
Fall 2014 Winter 2015
-0.5% 0.0% 0.5% 1.0% 1.5%
Consumer Discretionary
Consumer Staples
Energy
Financials
Healthcare
Industrials
Information Technology
Materials
Telecommunications…
Utilities
-0.5% 0.0% 0.5% 1.0%
Consumer Discretionary
Consumer Staples
Energy
Financials
Healthcare
Industrials
Information Technology
Materials
Telecommunications…
Utilities
Excess Performance (3.17%)
Security Selection (5.20%)
Sector Allocation 2.03%
Excess Performance 0.79%
Security Selection 0.09%
Sector Allocation 0.70%
23
Correlation Analysis
BNS NA MIC FM BDI URI FOSL SAFM VSI CPX SU WCP CCA GIL PSI AX-U RRX D-U MYGN G
BNS 1.00 0.71 0.67 0.61 0.55 0.54 0.26 0.24 0.20 0.17 0.15 0.14 0.14 0.07 0.04 0.03 -0.01 -0.06 -0.15 -0.18
NA 0.71 1.00 0.56 0.51 0.44 0.48 0.32 0.04 0.25 0.15 0.20 0.24 0.11 -0.13 0.26 0.07 0.01 -0.17 0.00 -0.26
MIC 0.67 0.56 1.00 0.27 0.31 0.57 0.58 0.34 0.30 0.25 0.16 0.01 0.43 0.19 0.06 0.08 -0.05 -0.07 -0.09 -0.09
FM 0.61 0.51 0.27 1.00 0.56 0.55 0.11 0.16 -0.06 0.20 0.17 0.11 0.04 0.04 0.26 -0.02 0.17 -0.07 -0.14 -0.03
BDI 0.55 0.44 0.31 0.56 1.00 0.41 -0.07 0.42 0.10 0.30 0.09 0.30 0.04 -0.12 0.46 0.06 0.16 -0.01 0.01 -0.06
URI 0.54 0.48 0.57 0.55 0.41 1.00 0.60 0.41 -0.01 0.44 0.23 0.30 0.40 0.36 0.10 0.18 0.28 -0.01 -0.02 -0.08
FOSL 0.26 0.32 0.58 0.11 -0.07 0.60 1.00 0.10 0.04 0.25 0.40 0.15 0.34 0.43 -0.18 0.16 0.14 -0.11 0.05 -0.02
SAFM 0.24 0.04 0.34 0.16 0.42 0.41 0.10 1.00 -0.15 0.31 -0.14 0.32 0.40 -0.09 0.25 -0.11 0.00 -0.20 0.07 0.09
VSI 0.20 0.25 0.30 -0.06 0.10 -0.01 0.04 -0.15 1.00 -0.13 -0.06 -0.21 -0.08 -0.16 -0.08 -0.03 -0.29 -0.09 0.15 -0.42
CPX 0.17 0.15 0.25 0.20 0.30 0.44 0.25 0.31 -0.13 1.00 0.07 -0.04 0.37 -0.03 0.14 0.20 -0.09 0.14 -0.15 0.10
SU 0.15 0.20 0.16 0.17 0.09 0.23 0.40 -0.14 -0.06 0.07 1.00 0.55 0.11 0.44 -0.02 0.24 0.48 0.16 0.15 0.23
WCP 0.14 0.24 0.01 0.11 0.30 0.30 0.15 0.32 -0.21 -0.04 0.55 1.00 0.03 0.10 0.30 0.21 0.58 0.09 0.24 0.07
CCA 0.14 0.11 0.43 0.04 0.04 0.40 0.34 0.40 -0.08 0.37 0.11 0.03 1.00 0.19 -0.05 -0.01 -0.02 -0.08 -0.01 0.23
GIL 0.07 -0.13 0.19 0.04 -0.12 0.36 0.43 -0.09 -0.16 -0.03 0.44 0.10 0.19 1.00 -0.42 0.44 0.13 0.45 -0.02 0.31
PSI 0.04 0.26 0.06 0.26 0.46 0.10 -0.18 0.25 -0.08 0.14 -0.02 0.30 -0.05 -0.42 1.00 -0.17 0.28 -0.20 0.12 0.03
AX-U 0.03 0.07 0.08 -0.02 0.06 0.18 0.16 -0.11 -0.03 0.20 0.24 0.21 -0.01 0.44 -0.17 1.00 -0.10 0.77 0.18 0.22
RRX -0.01 0.01 -0.05 0.17 0.16 0.28 0.14 0.00 -0.29 -0.09 0.48 0.58 -0.02 0.13 0.28 -0.10 1.00 -0.12 0.12 0.08
D-U -0.06 -0.17 -0.07 -0.07 -0.01 -0.01 -0.11 -0.20 -0.09 0.14 0.16 0.09 -0.08 0.45 -0.20 0.77 -0.12 1.00 0.04 0.21
MYGN -0.15 0.00 -0.09 -0.14 0.01 -0.02 0.05 0.07 0.15 -0.15 0.15 0.24 -0.01 -0.02 0.12 0.18 0.12 0.04 1.00 0.28
G -0.18 -0.26 -0.09 -0.03 -0.06 -0.08 -0.02 0.09 -0.42 0.10 0.23 0.07 0.23 0.31 0.03 0.22 0.08 0.21 0.28 1.00
24
All figures shown in $CAD millions except share price or otherwise noted
Investment Decisions
Winter 2015
Buy – Genworth Canada (TSX:MIC)
Monthly 5% VaR: (10.9%)Monthly 10% VaR: (8.3%)
Strong borrower fundamentals Market share gains from the CMHC Growth from pricing power and adj. opportunities
Drivers
Risks Condition of US parent Genworth Financial Increased regulation in Canada Canadian housing crash threat
Canada’s Largest Private Mortgage Insurer
Market Statistics Revenue by Geography
Company Overview
Valuation
1 Year Share Performance
Investment ConsiderationsBase
$35.00Bull
$43.00Bear
$26.00
44%
39%
13%4%
Ontario West
Quebec Atlantic
(40%)
(20%)
0%
20%
Apr-14 Jul-14 Oct-14 Jan-15 Apr-15
MIC Financials TSX
$0.00 $20.00 $40.00 $60.00 $80.00
Historic - P / B
Historic - P / E
Comps - P / B
Comps - P / E
DDM
Share Price (C$) $28.47Market Cap ($M) $2,652EV ($M) $2,894P / E 7.2xEV / EBITDA 5.3xP / B 0.8xDividend Yield 5.5%D / E 13.2%Debt Rating BBB+Beta 1.20
26
Share Price (C$) $14.64Market Cap ($M) $3,712EV ($M) $4,466P / E 7.5xEV / EBITDA 6.3xP / B 1.5xDividend Yield 5.1%D / E 30.2%Debt Rating NRBeta 1.64
(40%)
(20%)
0%
20%
40%
60%
Apr-14 Jul-14 Oct-14 Jan-15 Apr-15
WCP Energy TSX
Buy – Whitecap Resources (TSX:WCP)
Monthly 5% VaR: (15.1%)Monthly 10% VaR: (8.9%)
Management team with a proven track record Quality assets developed through acquisitions Strong balance sheet and hedging positions
Drivers
Risks OPEC unlikely to cut production Slowdown in emerging market economies Buildup in U.S. oil inventories and lack of storage
Canadian light oil weighted E&P Company
Market Statistics Oil Weighting
Company Overview
Valuation
1 Year Share Performance
Investment ConsiderationsBase
$16.56Bull
$17.43Bear
$12.46
69%
31%
Oil Natural Gas
$0.00 $5.00 $10.00 $15.00 $20.00
Comps
NAV
27
Share Price (US$) $90.65Market Cap ($M) $8,786EV ($M) $16,680P / E 17.6xEV / EBITDA 9.8xP / B 4.9xDividend Yield 0.0%D / E 89.8%Debt Rating BB-Beta 1.47
(20%)
0%
20%
40%
Apr-14 Jul-14 Oct-14 Jan-15 Apr-15
URI Industrials S&P 500
Buy – United Rentals (NYSE:URI)
Growth of North American Rental Industry Recovery of Non-Residential Construction Sector Economies of Scale from RSC Holdings Acquisition
Drivers
Risks U.S. Highway Trust Fund Uncertainty Lower Capex Spending by O&G Companies Increased Competition from Regional Players
North America’s Largest Equipment Rentals Company
Market Statistics Revenue by Segment
Company Overview
Valuation
1 Year Share Performance
Investment ConsiderationsBase
$115.00Bull
$153.00Bear
$86.00
Monthly 5% VaR: (25.4%)Monthly 10% VaR: (17.8%) 28
Other Pitches
HLF – North American Frozen Seafood Provider
Clear leader in Canadian frozen seafood market with expansion plans into the U.S. Concern about lack of incremental growth potential
that has not yet been priced in
CYNO – Laser Aesthetic Equipment Manufacturer
Global demand growth is laser aesthetics market as households have higher disposable incomes Limited upside given material price appreciation
since initial pitch
HCP – U.S. Healthcare REIT
Well-diversified portfolio with strong growth prospects on the back of aging U.S. population Substantial risk surrounding resolution of lawsuit
against largest tenant
Hea
lthca
reC
onsu
mer
Fina
ncia
ls
29
(60%)
(40%)
(20%)
0%
20%
40%
60%
Dec-12 Jun-13 Dec-13 Jun-14 Dec-14
AGU Materials TSX
Sell Rationale
A
B Frequent cost overruns and facility outages, thus unable to fully realize demand in fertilizers
Decreasing realized prices for Potash and Nitrogen
ValueAct announces a 5.7% stake in Agrium, citing an undervaluation thesis
Increased dividend payout from $0.75 to $0.78 per share and 5% repurchase program
AB
Limited upside remaining after recent run-un in share price
Sell – Agrium (TSX:AGU)
Recent Events
Market Statistics
Return Profile
Stock PerformanceShare Price (C$) $131.72Market Cap ($M) $18,933EV ($M) $23,721P / E 20.7xEV / EBITDA 12.5xBeta 1.60
Purchase Date 12/21/12Purchase Price (C$) $101.99Current Price (C$) $131.72Capital Gains 29.2%Dividend Yield 5.5%Total Return 34.6%
30
(40%)
(20%)
0%
20%
40%
60%
Jul-14 Sep-14 Nov-14 Jan-15 Mar-15
OLED Information Technology S&P 500
Sell Rationale
A
B Possible introduction of a new technology (TADF), which can compete with OLED’s technology
Catalysts identified to be success factors for the company have mostly materialized
New licensing contract and supply agreement with LG
Mixed Q4 results, beat on revenue and missed on earnings; guidance indicates uncertainty
A
B
Significant run-up in share price ahead of factual improvement in revenue generation
Sell – Universal Display Corporation (NASDAQ:OLED)
Recent Events
Market Statistics
Return Profile
Stock PerformanceShare Price (US$) $47.16Market Cap ($M) $2,158EV ($M) $1,869P / E 52.4xEV / EBITDA 26.1xBeta 1.53
Purchase Date 07/30/14Purchase Price (US$) $28.86Current Price (US$) $47.16Capital Gains 63.4%Dividend Yield 0.0%Total Return 63.4%
31
Other Holdings
Healthcare Utilities
MaterialsTMTFinancials
Consumer
Energy
Industrials
32
All figures shown in $CAD millions except share price or otherwise noted
Learning and Growth
Winter 2015
Initiatives
Annual Report Report to Industry Mentors
Advisory Board Presentation
Meet and Greet with Industry Mentors
Communication to Stakeholders
Investment Boot Camp
Guest and Faculty
Speakers
Weekly Meetings with
Faculty
Bloomberg / Capital IQ Training Sessions
SAF Student-run Investment
Fund Panel
Professional Development
34
Lessons Learned
Kobi Rasaratnam, Junior Analyst
I learned to look behind the numbers and at the story of the company – how defensible is the company’s market position and would their economic moat last in the next five to ten years.
“
”
It is important to understand more than just the fundamentals of the company you are researching. There may be important events or political action going on in the world, and it is necessary to break them down, and consider the significance with relation to your company.
“
”
Ben Krever, Senior Analyst
William Ye, Junior Portfolio Manager
Having the opportunity to mentor other students has taught me things about research and analysis that I never knew; it’s interesting to see how everyone has different ways of approaching the same problem.
“
”
Although the Fund places a large emphasis on stock selection, most of our excess returns are actually made from effective sector allocation. Therefore, I learned that it’s important to have your own view about where the economy is at and where it’s going and make investment decisions based on that.
“
”
Derek Wan, Senior Portfolio Manager
35
Sample Co-op Placements
Analyst, Investment
Banking
Analyst, Investment
Banking
Analyst, Investment
Banking
Analyst, Private Equity
Analyst, Public Markets
Analyst, Investment
Banking
Analyst, Private Equity
Analyst, Structured Products
Associate, Equity Research
Analyst, Alternative
Assets
Analyst, Private Equity
Analyst, Investment
Banking
36
Sample Full-Time Placements 2014
Andrew George-Parkin
Bond Analyst (2014)
Michael Liu
IB Analyst (2014)
Sunny Guo
Trading Analyst (2014)
Michael Wang
IB Analyst (2014)
Anqi Wang
IB Analyst (2014)
Linda Teng
Research Analyst (2014)
Nitish Sharma
Consultant (2014)
Dustin Fader
IT Analyst (2014)
Jing Xu
Public Markets Analyst (2014)
Joanne Toporowski
IB Analyst (2014)
William Li
Infrastructure Advisory (2014)
Jiatong Ma
Analyst (2014)
Jonathan Chu
IB Analyst (2014)
Kelvin Chun
Planning and Reporting Analyst
(2014)
37
Jacky Lam
IB Analyst (2014)
Sun Life Financial
Sample Full-Time Placements 2014-2015
Chi Liu
Associate, Treasury Finance
(2014)
Judith Ma
Analyst, M&A Transactions
(2014)
Alex Wang
Equity Research Associate
(2014)
Louis Hong
Analyst (2015)
38
Krishna Murali
IB Analyst (2015)
Manulife Financial Deloitte
Competition Successes 2015
39
TMX CDS Finance Case Competition,Ottawa
CFA Investment Research Challenge,Toronto
Industry Mentors
Lu JiangNiall Glynn Pawel Rajszel David Middleton Dorena Tu
Mike Williams Jin Li Nader AhmedIan Gutwinski Derek Chu
Aly Hadibhai Kevin Huynh Meng Wang Ray Wan David Lee
Simon Kwan Michael LiuNick Gill Jonathan Sue
40
Partners
Craig Geoffrey Ranjini Jha Andrew Ecclestone
John Gort(Chair) Jeffrey Stacey Thomas Scott Dennis HuberAazar Zafar Dan Lavric Alan Douglas
Lynn Graham
Faculty
Advisory Board
Student Relations
41
All figures shown in $CAD millions except share price or otherwise noted
Appendices
Winter 2015
Table of Contents
Current Holdings Suncor Energy (TSX:SU) Raging River Exploration (TSX:RRX) Black Diamond Group (TSX:BDI) Pason Systems (TSX:PSI) Artis REIT (TSX:AX.UN) Dream Office REIT (TSX:D.UN) National Bank (TSX:NA) Scotiabank (TSX:BNS) Vitamin Shoppe (NYSE:VSI) Gildan Activewear (TSX:GIL) Fossil Group (NASDAQ:FOSL) Sanderson Farms (NASDAQ:SAFM) Cogeco Cable (TSX:CCA) Myriad Genetics (NASDAQ:MYGN) Goldcorp (TSX:G) First Quantum Minerals (TSX:FM) Capital Power (TSX:CPX)
Stock Pitches Cynosure (NASDAQ:CYNO) High Liner Foods (TSX:HLF) HCP REIT (NYSE:HCP)
43
Stock Pitch – Cynosure (NASDAQ:CYNO)
Monthly 5% VaR: (17.2%)Monthly 10% VaR: (14.6%)
Global demand growth Strategically positioned Product innovation and expansion
Drivers
Risks Global economic performance Consumer preferences and evolution of
technology
Makes and sells laser aesthetic equipment
Market Statistics Revenue by Geography
Company Overview
Valuation
1 Year Share Performance
Investment ConsiderationsBase
$33.00Bull
$44.40Bear
$25.50
Share Price (US$) $31.11Market Cap ($M) $676EV ($M) $585P / E 22.1xEV / EBITDA 14.5xP / B 1.9xDividend Yield 0.0%D / E 4.5%Debt Rating NRBeta 1.78
(40%)
(20%)
0%
20%
40%
Apr-14 Jul-14 Oct-14 Jan-15 Apr-15
CYNO Healthcare S&P 500
44
Stock Pitch – High Liner Foods (TSX:HLF)
Clear market leader in Canada with 51% market share Promising expansion plan into the U.S.
Drivers
Risks Commodity prices and input costs Failure to penetrate competitive U.S. seafood
market
North American Leading Frozen Seafood Provider
Market Statistics Revenue by Segment
Company Overview
Valuation
1 Year Share Performance
Investment ConsiderationsBase
$33.00Bull
$36.53Bear
$22.58
Share Price (C$) $24.27Market Cap ($M) $745EV ($M) $1,170P / E 21.3xEV / EBITDA 12.5xP / B 3.2xDividend Yield 1.7%D / E 184.5%Debt Rating B+Beta 0.29
66%
33%
Foodservice Retail
(20%)
0%
20%
40%
60%
Apr-14 Jul-14 Oct-14 Jan-15 Apr-15HLF Consumer Staples TSX
$0.00 $20.00 $40.00 $60.00
TEV / RevenueTEV / UFCF
TEV / EBITDAP / E
DCF - Perpetual Growth
Monthly 5% VaR: (6.6%)Monthly 10% VaR: (5.3%) 45
$0.00 $25.00 $50.00 $75.00 $100.00
Projected AFFO
Historic P/AFFO
Historic P/FFO
LTM P/AFFO
LTM P/FFO
Stock Pitch – HCP REIT (NYSE:HCP)
Monthly 5% VaR: (10.7%)Monthly 10% VaR: (8.2%)
Aging American population & Affordable Care Act Strong geographic diversification Property and rental growth
Drivers
Risks Increase in interest rates Possible Affordable Care Act repeal Largest tenant, HCRMC’s legal troubles
U.S. based fully integrated healthcare REITMarket Statistics
Company Overview
Valuation
1 Year Share Performance
Investment ConsiderationsBase
$54.05Bull
$74.23Bear
$35.10
(10%)
0%
10%
20%
30%
Apr-14 Jul-14 Oct-14 Jan-15 Apr-15
HCP Financials S&P 500
Share Price (US$) $43.99Market Cap ($M) $20,269EV ($M) $30,114P / E 22.7xEV / EBITDA 16.4xP / B 1.9xDividend Yield 5.1%D / E 88.8%Debt Rating BBB+Beta 1.10
37%
31%
14%
13%5%
Senior Housing Post‐AcuteLife Science Medical OfficeHospital
Revenue by Property
46
$53.56
$40.96
$7.09 $19.69
$0.00
$10.00
$20.00
$30.00
$40.00
$50.00
$60.00
$70.00
PV ofReserves
Assets Liabilities NAV
(20%)
0%
20%
40%
60%
Mar-13 Sep-13 Mar-14 Sep-14SU Energy TSX
Current Holding – Suncor Energy (TSX:SU)
Note: VaRs are calculated on a monthly basis.
Suspended share repurchase program
$1B reduction in 2015 capex spending to $6.2 –$6.8B
First oil at Golden Eagle project in U.K. North Sea
Issued $750M in U.S.- and Canadian-denominated debt
Investment Thesis Integration allows capture
of price differentialsInvestment Risks High cost of in-situ projects Upside reliant on reserve
development
Stock Rec.Portfolio Rec.Previous Target PriceUpdated Target Price
BuyHold
$42.50$40.96
Market Statistics Recent Events
Investment OutlookReturn Profile
Performance Since Inception
Valuation
Share Price (C$) $38.65Market Cap ($M) $55,851EV ($M) $63,685P / LTM E 21.0xP / NTM E 42.3xEV / LTM EBITDA 5.4xEV / NTM EBITDA 9.1xP / B 1.3xROE 6.5%Dividend Yield 2.9%D / E 32.0%Beta 1.61
Purchase Date 03/27/13Purchase Price (C$) $31.46Current Price (C$) $38.65Shares Owned 260Market Value $10,049
Return - Inception 27.9%Return - TTM 0.5%Return - YTD 4.7%
5% VaR (13.6%)10% VaR (9.6%)
47
(40%)
(20%)
0%
20%
40%
Apr-14 Oct-14RRX Energy TSX
$8.03
$9.83$2.05 $0.25
$0.00
$2.00
$4.00
$6.00
$8.00
$10.00
$12.00
PV ofReserves
Assets Liabilities NAV
Purchase Date 07/28/14Purchase Price (C$) $8.10Current Price (C$) $9.21Shares Owned 1,000Market Value $9,210
Return - Inception 13.7%Return - TTM N/AReturn - YTD 25.5%
5% VaR (18.2%)10% VaR (12.5%)
Share Price (C$) $9.21Market Cap ($M) $1,809EV ($M) $1,858P / LTM E 15.6xP / NTM E 48.4xEV / LTM EBITDA 7.5xEV / NTM EBITDA 8.1xP / B 3.3xROE 25.1%Dividend Yield 0.0%D / E 9.7%Beta 1.71
Current Holding – Raging River Exploration (TSX:RRX)
Note: VaRs are calculated on a monthly basis.
$36M Dodsland Viking acquisition
Revised capex budget to $210 to reflect acquisition
Investment Thesis Very low cash operating
costsInvestment Risks Valuation dependent on
continued acquisition and development of reserves
Stock Rec.Portfolio Rec.Previous Target PriceUpdated Target Price
HoldHold
$8.50$9.83
Market Statistics Recent Events
Investment OutlookReturn Profile
1 Year Performance
Valuation
48
$0.00 $5.00 $10.00 $15.00 $20.00 $25.00
EV / Revenue
EV / EBITDA
P / E
DCF
(60%)(40%)(20%)
0%20%40%60%80%
100%
Apr-13 Oct-13 Apr-14 Oct-14BDI Industrials TSX
Purchase Date 04/18/13Purchase Price (C$) $19.67Current Price (C$) $13.18Shares Owned 460Market Value $6,063
Return - Inception (29.1%)Return - TTM (60.9%)Return - YTD 3.5%
5% VaR (19.5%)10% VaR (12.8%)
Share Price (C$) $13.18Market Cap ($M) $541EV ($M) $722P / LTM E 16.3xP / NTM E 23.4xEV / LTM EBITDA 5.4xEV / NTM EBITDA 7.0xP / B 1.5xROE 10.6%Dividend Yield 7.3%D / E 52.8%Beta 1.05
Current Holding – Black Diamond Group (TSX:BDI)
Note: VaRs are calculated on a monthly basis.
Utilization down to 70% in 2014 (vs. 85% in 2013)
36% decrease in contracted revenue outstanding and slight reduction in average length of term from 2013
Reduction in 2015 capex from $85M to $50M
$8M asset writedown on Australia operations
Investment Thesis Industry-leading efficiencyInvestment Risks Slowing growth trajectory
from oversupply Prolonged environment of
weak energy prices
Stock Rec.Portfolio Rec.Previous Target PriceUpdated Target Price
HoldHold
$26.92$15.75
Market Statistics Recent Events
Investment OutlookReturn Profile
Performance Since Inception
Valuation
49
$0.00 $10.00 $20.00 $30.00 $40.00
EV / Revenue
EV / EBITDA
P / E
DCF
(60%)
(40%)
(20%)
0%
20%
40%
Apr-14 Oct-14PSI Industrials TSX
Purchase Date 12/04/14Purchase Price (C$) $25.59Current Price (C$) $20.25Shares Owned 350Market Value $7,088
Return - Inception (20.2%)Return - TTM N/AReturn - YTD (7.5%)
5% VaR (12.9%)10% VaR (10.7%)
Share Price (C$) $20.25Market Cap ($M) $1,690EV ($M) $1,545P / LTM E 15.1xP / NTM E 43.9xEV / LTM EBITDA 6.5xEV / NTM EBITDA 11.9xP / B 3.5xROE 26.4%Dividend Yield 3.4%D / E 0.0%Beta 1.33
Current Holding – Pason Systems (TSX:PSI)
Note: VaRs are calculated on a monthly basis.
2015 capex guidance lowered to $65M
Named in a patent infringement lawsuit along with several other defendants
Investment Thesis Leader in instrumentation Opportunity to cross-sell
complementary productsInvestment Risks Dependent on international
operations to drive growth
Stock Rec.Portfolio Rec.Previous Target PriceUpdated Target Price
HoldHold
$30.52$23.29
Market Statistics Recent Events
Investment OutlookReturn Profile
1 Year Performance
Valuation
50
Current Holding – Artis REIT (TSX:AX.UN)
Market Statistics Recent Events Performance Since Inception
Return Profile ValuationInvestment Outlook
Note: VaRs are calculated on a monthly basis.
Q42014 on February 27th. 2015
Relatively poor earnings release
External acquisitions for the year were $200 mn, lowest in years
More focused on development and internal growth recently
Good hedge with 25% of Portfolio in US
Investment Thesis Large lease expiries in
Alberta and Manitoba
Investment Risks Slower growth with less
property acquisitions
RecommendationPrevious Target PriceUpdated Target Price
Hold$17.00$16.00
Share Price (C$) $14.83Market Cap ($M) $2,028EV ($M) $4,962P / LTM E 11.1xP / NTM E 10.4xEV / LTM EBITDA 16.3xEV / NTM EBITDA 15.6xP / B 0.8xROE 7.6%Dividend Yield 7.3%D / E 97.4%Beta 0.93
Purchase Date 08/15/13Purchase Price (C$) $14.94Current Price (C$) $14.83Shares Owned 500Market Value $7,415
Return - Inception 6.0%Return - TTM (2.0%)Return - YTD 4.6%
5% VaR (8.8%)10% VaR (7.1%)
(20%)
0%
20%
40%
Aug-13 Apr-14 Dec-14AX.UN Financials TSX
$0.00 $10.00 $20.00 $30.00
NAV
Comps (LTM P/AFFO)
Comps (LTM P/FFO)
51
Current Holding – Dream Office REIT (TSX:D.UN)
Market Statistics Recent Events Performance Since Inception
Return Profile ValuationInvestment Outlook
Note: VaRs are calculated on a monthly basis.
Q4 2014 February 20th, 2015
Price dropped after earnings, due to Calgary effect
Strong tenant retention rates for 2015 and 2016
Investment Thesis Exposure to high quality
portfolio in office space
Investment Risks Declining occupancy in
office property sector
RecommendationPrevious Target PriceUpdated Target Price
Hold$30.00$31.00
Share Price (C$) $26.14Market Cap ($M) $2,828EV ($M) $5,914P / LTM E 17.8xP / NTM E 10.5xEV / LTM EBITDA 13.6xEV / NTM EBITDA 13.4xP / B 0.8xROE 4.2%Dividend Yield 8.6%D / E 82.0%Beta 0.76
Purchase Date 12/04/13Purchase Price (C$) $28.03Current Price (C$) $26.14Shares Owned 180Market Value $4,705
Return - Inception 0.6%Return - TTM (2.3%)Return - YTD 3.9%
5% VaR (9.0%)10% VaR (6.1%)
(20%)
0%
20%
Dec-13 Aug-14D.UN Financials TSX
$0.00 $20.00 $40.00 $60.00
NAV
Comps (LTM P/AFFO)
Comps (LTM P/FFO)
52
Current Holding – National Bank (TSX:NA)
Market Statistics Recent Events Performance Since Inception
Return Profile ValuationInvestment Outlook
Note: VaRs are calculated on a monthly basis.
Q1 2015 February 25, 2015
Least oil exposure
Growing outside of Quebec
Taking a view on CM business to do well next year, continue to buyback stock
Investment Thesis Expansion outside of
Quebec and Eastern Canada focused
Investment Risks Reliant on capital markets
RecommendationPrevious Target PriceUpdated Target Price
Hold$65.00$56.00
Share Price (C$) $47.03Market Cap ($M) $15,478EV ($M) $0P / LTM E 10.9xP / NTM E 10.1xEV / LTM EBITDA nmfEV / NTM EBITDA nmfP / B 1.8xROE 15.7%Dividend Yield 4.3%D / E 0.0%Beta 0.72
Purchase Date 08/03/12Purchase Price (C$) $30.83Current Price (C$) $47.03Shares Owned 108Market Value $5,079
Return - Inception 70.8%Return - TTM 9.2%Return - YTD (4.9%)
5% VaR (8.5%)10% VaR (5.0%)
(20%)
0%
20%
40%
60%
Aug-12 Apr-13 Dec-13 Aug-14NA Financials TSX
$0.00 $30.00 $60.00 $90.00
DDM
Multiples (LTM P/BK)
Multiples (LTM P/E)
Multiples
53
Current Holding – Scotiabank (TSX:BNS)
Market Statistics Recent Events Performance Since Inception
Return Profile ValuationInvestment Outlook
Note: VaRs are calculated on a monthly basis.
Q1 2015 on March 3rd, 2015
International segment struggling
Oil exposure is 50-50 investment grade and non-investment grade
Investment Thesis International exposure,
potentially “higher growth”
Investment Risks Restructuring
RecommendationPrevious Target PriceUpdated Target Price
Hold$80.00$80.00
Share Price (C$) $63.46Market Cap ($M) $76,791EV ($M) $0P / LTM E 11.1xP / NTM E 11.1xEV / LTM EBITDA nmfEV / NTM EBITDA nmfP / B 1.6xROE 14.8%Dividend Yield 4.3%D / E 0.0%Beta 0.83
Purchase Date 03/28/13Purchase Price (C$) $62.08Current Price (C$) $63.46Shares Owned 190Market Value $12,057
Return - Inception 7.5%Return - TTM (0.1%)Return - YTD (4.3%)
5% VaR (7.1%)10% VaR (5.3%)
(20%)
0%
20%
40%
Mar-13 Sep-13 Mar-14 Sep-14BNS Financials TSX
$0.00 $50.00 $100.00
DDM
Comps (LTM P/E)
Comps (NTM P/E)
Comps (P/BV)
54
Current Holding – Vitamin Shoppe (NYSE:VSI)
Market Statistics Recent Events 1 Year Performance
Return Profile ValuationInvestment Outlook
Note: VaRs are calculated on a monthly basis.
New CEO from Weightwatchers International and Walgreen
Poor Q4 (2.1% SSS growth) not as robust as before
Investigation continues
GNC taken private in 2007 with 11-12x multiple
Investment Thesis M&A Potential with
increasing retail presence
Investment Risks Negative Media exposure
can cause stock price volatility
RecommendationPrevious Target PriceUpdated Target Price
Hold$55.00$54.10
Share Price (US$) $40.58Market Cap ($M) $1,253EV ($M) $1,249P / LTM E 20.3xP / NTM E 16.9xEV / LTM EBITDA 8.5xEV / NTM EBITDA 7.8xP / B 2.2xROE 11.3%Dividend Yield 0.0%D / E 1.5%Beta 0.69
Purchase Date 07/30/14Purchase Price (US$) $44.70Current Price (US$) $40.58Shares Owned 170Market Value $6,899
Return - Inception (9.2%)Return - TTM N/AReturn - YTD (16.5%)
5% VaR (11.5%)10% VaR (10.3%)
(20%)
0%
20%
Mar-14 Jun-14 Sep-14 Dec-14VSI Consumer Discretionary S&P 500
$0.00 $25.00 $50.00 $75.00
Comps (EV/EBITDA)
Historical (P/E)
Historical (EV/EBITDA)
DCF Exit Multiple
55
Current Holding – Gildan Activewear (TSX:GIL)
Note: VaRs are calculated on a monthly basis.56
Market Statistics Commentary 1 Year Performance
Return Profile ValuationInvestment Outlook
Strong growth still in Branded
Recently acquired Comfort Colours (fashion basics)
Valuation concerns going forward, need to be carefully monitored
Investment Thesis Strong positioning Tuck-in Acquisitions also
fueling growth
Investment Risks Continued growth in
branded segment
Share Price (C$) $37.53Market Cap ($M) $9,097EV ($M) $9,465P / LTM E 28.5xP / NTM E 19.4xEV / LTM EBITDA 20.9xEV / NTM EBITDA 14.3xP / B 4.1xROE 15.3%Dividend Yield 0.9%D / E 21.2%Beta 0.73
(20%)
0%
20%
40%
60%
Mar-14 Jun-14 Sep-14 Dec-14GIL Consumer Discretionary TSX
$0.00 $25.00 $50.00 $75.00
DCF - Perpetuity
DCF - Exit Multiple
Historical (EV/EBITDA)
Historical (P/E)
Comps (EV/EBITDA)
Comps (P/E)Purchase Date 04/02/14Purchase Price (C$) $27.34Current Price (C$) $37.53Shares Owned 130Market Value $4,879
Return - Inception 38.1%Return - TTM N/AReturn - YTD 14.2%
5% VaR (12.9%)10% VaR (8.8%)
Current Holding – Fossil (NASDAQ:FOSL)
Market Statistics Recent Events 1 Year Performance
Return Profile ValuationInvestment Outlook
Note: VaRs are calculated on a monthly basis.
Poor earnings release
Revenue below analysts’ estimates
Currency headwind of $1.20 on EPS of $5.46-6.05
Investment Thesis Attractive valuation with
increasing growth in retail presence
Investment Risks Dependence on licensed
products
RecommendationPrevious Target PriceUpdated Target Price
Hold$121.0$107.0
Share Price (US$) $83.20Market Cap ($M) $4,192EV ($M) $4,554P / LTM E 11.7xP / NTM E 14.1xEV / LTM EBITDA 6.8xEV / NTM EBITDA 8.4xP / B 4.3xROE 37.6%Dividend Yield 0.0%D / E 64.3%Beta 1.74
Purchase Date 12/04/14Purchase Price (US$) $109.83Current Price (US$) $83.20Shares Owned 80Market Value $6,656
Return - Inception (24.2%)Return - TTM N/AReturn - YTD (24.9%)
5% VaR (18.5%)10% VaR (10.4%)
(40%)
(20%)
0%
20%
Mar-14 Jun-14 Sep-14 Dec-14FOSL Consumer Discretionary S&P 500
$0.00 $50.00 $100.00 $150.00
DCF - Perpetuity
DCF - Exit Multiple
Historical (EV/EBITDA)
Historical (EV/EBIT)
Comps
0
57
Current Holding – Sanderson Farms (NASDAQ:SAFM)
Market Statistics Recent Events 1 Year Performance
Return Profile ValuationInvestment Outlook
Note: VaRs are calculated on a monthly basis.
February 24th earnings beat
Bird flu cases in March lead to import restrictions from Mexico, Canada and EU
Stronger margins with increased chicken prices
Investment Thesis Capture the trend of big
bird deboning and added capacity
Investment Risks Pricing and profit pressure
with crops and overall chicken prices
RecommendationPrevious Target PriceUpdated Target Price
Hold$95.00$97.00
Share Price (US$) $83.48Market Cap ($M) $1,935EV ($M) $1,781P / LTM E 6.7xP / NTM E 8.1xEV / LTM EBITDA 3.5xEV / NTM EBITDA 3.9xP / B 2.0xROE 34.5%Dividend Yield 1.1%D / E 2.1%Beta 0.96
Purchase Date 07/30/14Purchase Price (US$) $93.68Current Price (US$) $83.48Shares Owned 100Market Value $8,348
Return - Inception (10.3%)Return - TTM N/AReturn - YTD (0.6%)
5% VaR (15.4%)10% VaR (11.7%)
(20%)
0%
20%
40%
Mar-14 Jun-14 Sep-14 Dec-14SAFM Consumer Staples S&P 500
$0.00 $40.00 $80.00 $120.00
Comps (EV/EBITDA)
Comps (P/E)
Historical (P/E)
Historical (EV/EBITDA)
DCF Exit Multiple
58
Current Holding – Cogeco Cable (TSX:CCA)
Note: VaRs are calculated on a monthly basis.
Introduction of TiVo service to cable customers
Positive Q1 results Beat on both earnings and
revenue CRTC decision to require
cable providers to offer pick-and-pay channels
Investment Thesis Organic growth in high
speed internet offering
Investment Risks Phase out of cable services
with introduction of IPTV and other OTT services
Stock Rec.Portfolio Rec.Previous Target PriceUpdated Target Price
HoldHold
$68.00$74.25
Market Statistics Recent Events
Investment OutlookReturn Profile
Performance Since Inception
Valuation
Share Price (C$) $70.36Market Cap ($M) $3,441EV ($M) $6,290P / LTM E 16.0xP / NTM E 13.0xEV / LTM EBITDA 7.0xEV / NTM EBITDA 6.7xP / B 2.2xROE 14.7%Dividend Yield 2.0%D / E 184.1%Beta 0.63
Purchase Date 12/04/13Purchase Price (C$) $53.11Current Price (C$) $70.36Shares Owned 150Market Value $10,554
Return - Inception 34.1%Return - TTM 21.3%Return - YTD (1.8%)
5% VaR (14.0%)10% VaR (9.2%)
(20%)
0%
20%
40%
60%
80%
Dec-13 Apr-14 Aug-14 Dec-14 Apr-15CCA Consumer Discretionary TSX
$50 $70 $90 $110
DCF - EM
DCF - PG
Comp. EV/EBITDA
52W Range
59
Current Holding – Myriad Genetics (NASDAQ:MYGN)
Note: VaRs are calculated on a monthly basis.
Q4 results beat expectations
Lowered guidance based on delays for new product reimbursement
Lag in obtaining private reimbursement due to timing of certain contracts
Investment Thesis Economic moat Industry growth
Investment Risks Entrance of competitors Legal risk
Stock Rec.Portfolio Rec.Previous Target PriceUpdated Target Price
HoldHold
$44.00$46.50
Market Statistics Recent Events
Investment OutlookReturn Profile
1 Year Performance
Valuation
Share Price (US$) $35.10Market Cap ($M) $2,496EV ($M) $2,331P / LTM E 24.3xP / NTM E 19.5xEV / LTM EBITDA 11.4xEV / NTM EBITDA 10.2xP / B 3.6xROE 16.1%Dividend Yield 0.0%D / E 0.0%Beta 0.65
Purchase Date 07/29/14Purchase Price (US$) $37.32Current Price (US$) $35.10Shares Owned 266Market Value $9,337
Return - Inception (5.9%)Return - TTM N/AReturn - YTD 3.1%
5% VaR (13.5%)10% VaR (12.2%)
(30%)
(20%)
(10%)
0%
10%
20%
30%
Apr-14 Aug-14 Dec-14 Apr-15MYGN Healthcare S&P 500
$20 $30 $40 $50 $60
DCF - EM
DCF - PG
Comp. EV/EBITDA
Hist. EV/EBITDA
Hist. P/E
52W Range
60
Current Holding – Goldcorp (TSX:G)
Note: VaRs are calculated on a monthly basis.
Q4 results were below expectations
Impairment charge of $2.3 billion from Cerro Negro mine in Argentina
Record Q4 production Acquired Probe Mines
Limited for C$526 million
Investment Thesis Protects against economic
downturns Stronger senior miner
Investment Risks Further decrease in gold
Stock Rec.Portfolio Rec.Previous Target PriceUpdated Target Price
HoldHold
$24.20$21.21
Market Statistics Recent Events
Investment OutlookReturn Profile
Performance Since Inception
Valuation
Share Price (C$) $23.67Market Cap ($M) $19,267EV ($M) $23,040P / LTM E NMP / NTM E 27.0xEV / LTM EBITDA 15.3xEV / NTM EBITDA 9.4xP / B 1.0xROE (11.7%)Dividend Yield 3.2%D / E 20.9%Beta 0.89
Purchase Date 12/05/12Purchase Price (C$ $36.50Current Price (C$) $23.67Shares Owned 240Market Value $5,681
Return - Inception (31.7%)Return - TTM (12.5%)Return - YTD 10.0%
5% VaR (17.7%)10% VaR (13.5%)
(60%)
(40%)
(20%)
0%
20%
40%
Dec-12 Jun-13 Dec-13 Jun-14 Dec-14G Materials TSX
$0 $10 $20 $30 $40
NAVPS Range
EV/Production
EV/2P Reserve
52W Range
61
Current Holding – First Quantum Minerals (TSX:FM)
Note: VaRs are calculated on a monthly basis.
Negative Q4 results Drop in both earnings and
revenue Fall in copper production
and realized price Change in Zambian
government regulations Covenant issue
surrounding Debt / EBITDA ratio
Investment Thesis Low cost producer Emerging market growth
Investment Risks Oversupply in copper Political risks
Stock Rec.Portfolio Rec.Previous Target PriceUpdated Target Price
SellHold
$22.35$14.41
Market Statistics Recent Events
Investment OutlookReturn Profile
1 Year Performance
Valuation
Share Price (C$) $16.12Market Cap ($M) $9,680EV ($M) $17,591P / LTM E 10.0xP / NTM E 16.3xEV / LTM EBITDA 10.8xEV / NTM EBITDA 11.2xP / B 0.9xROE 10.4%Dividend Yield 0.6%D / E 59.6%Beta 1.82
Purchase Date 12/04/14Purchase Price (C$ $17.97Current Price (C$) $16.12Shares Owned 450Market Value $7,254
Return - Inception (10.3%)Return - TTM N/AReturn - YTD (2.4%)
5% VaR (19.8%)10% VaR (13.3%)
(60%)
(40%)
(20%)
0%
20%
40%
60%
Apr-14 Jul-14 Oct-14 Jan-15 Apr-15FM Materials TSX
$0 $10 $20 $30 $40 $50
Comp EV/EBIT
Comp P/E LTM
Comp P/E NTM
Comp PBV
Nav Share Range
52W Range
62
Current Holding – Capital Power (TSX:CPX)
Market Statistics Recent Events Performance Since Inception
Return Profile ValuationInvestment Outlook
Note: VaRs are calculated on a monthly basis.
Weaker Alberta prices going forward projected
96% hedge in 2015 in mid $50 range
Contracted cash flows
Long lead time of oil projects reduces sensitivity to price volatility
Investment Thesis Utility company with high
quality of portfolio of power generation assets
Investment Risks Alberta power prices and
construction delays
RecommendationPrevious Target PriceUpdated Target Price
Hold$29.00$27.00
Share Price (C$) $24.37Market Cap ($M) $2,044EV ($M) $4,576P / LTM E 87.2xP / NTM E 19.2xEV / LTM EBITDA 10.9xEV / NTM EBITDA 9.6xP / B 1.0xROE 1.7%Dividend Yield 5.6%D / E 53.0%Beta 0.43
Purchase Date 12/06/12Purchase Price (C$) $21.79Current Price (C$) $24.37Shares Owned 350Market Value $8,530
Return - Inception 22.6%Return - TTM 0.3%Return - YTD (6.3%)
5% VaR (6.8%)10% VaR (6.1%)
(20%)
0%
20%
40%
Dec-12 Jun-13 Dec-13 Jun-14 Dec-14CPX Utilities TSX
$0.00 $25.00 $50.00
DCF - Exit Multiple
Comps
63